We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Crimson Tide Plc | LSE:TIDE | London | Ordinary Share | GB00BRJRV969 | ORD 10P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 160.00 | 155.00 | 165.00 | 160.00 | 160.00 | 160.00 | 0.00 | 08:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Cmp Processing,data Prep Svc | 5.35M | -1.24M | -0.1891 | -8.46 | 10.52M |
From Apr 2019 to Apr 2024
TIDMTIDE
RNS Number : 3539Z
Crimson Tide PLC
18 September 2020
18 September 2020
Crimson Tide plc
Interim results for the six months ended 30 June 2020
Notice of Investor Presentation
Crimson Tide plc ("Crimson Tide" or "the Company"), the provider of the mpro5 solution is pleased to announce its unaudited interim results for the six months ended 30 June 2020.
Financial Highlights
-- Turnover increase of 40% to GBP1.77m (H1 2019: GBP1.27m) -- Sales of GBP225k and COGS of GBP127k recognised due to IFRS 15 -- Profit before tax increased by 154% to GBP257k (H1 2019: GBP101k) -- EBITDA increase of 72% to GBP470k (H1 2019: GBP274k) -- Strong improvement in net cash position
Operational Highlights
-- Strategic focus on transportation and supermarkets / convenience stores succeeding
-- New long term contract with large neighbourhood retailer adding to revenue visibility in H2 and beyond
-- Increasing quality of retained client book -- Partnerships improving routes to market and scalability shortening new business sales cycle -- Growing traction from investments in innovation
Barrie Whipp, Founder & Chairman, commented,
"Crimson Tide performed exceptionally well in all areas of the business in the first half. All of our management metrics were achieved and we continued to add quality, long term subscription revenues. Our product development continued, driven by opportunities within our existing and potential customer base. The business is set fair for future growth and profitability. "
About the Company
Crimson Tide plc is the provider of mpro5 - a leading, cloud-based, cross-platform, SaaS mobile workflow solution. mpro5 enables organisations to drive efficiencies through mobile data capture, Internet of Things sensors, process automation, and real-time analytics. Supporting over 100,000 users across multiple countries and industries. mpro5 is provided on a multi-year subscription basis driving immediate return on investment for its users.
Investor Presentation
Crimson Tide plc will provide a live presentation to retail investors reporting on the Group's interim results via the Investor Meet Company ("IMC") platform on 22(nd) September 2020 at 1pm.
-- The online presentation is open to all existing and potential private shareholders.
-- Questions can be submitted pre-event via your IMC dashboard or at any time during the live presentation via the "Ask a Question" function. Although the Company may not be in a position to answer every question it receives, it will address the most prominent within the confines of information already disclosed to the market. Responses to the Q&A from the live presentation will be published at the earliest opportunity on the Investor Meet Company platform.
-- Investor feedback can also be submitted directly to management post-event to ensure the Company can understand the views of all elements of its shareholder base.
Investors can sign up to Investor Meet Company for free and add to meet Crimson Tide plc via:
https://www.investormeetcompany.com/crimson-tide-plc/register-investor
Investors who have already registered and added to meet the Company will be automatically invited.
Enquiries:
Crimson Tide plc +44 1892 542444
Barrie Whipp / Luke Jeffrey
finnCap Ltd (Nominated Adviser and Broker) +44 20 7220 0500
Corporate Finance: Julian Blunt / James Thompson
Corporate Broking: Andrew Burdis
Alma PR (Financial PR) +44 7780 901979
Josh Royston
Chairman's Statement
By all measures, I am very pleased with the performance of Crimson Tide in the first half of 2020. A great deal of focus will be placed upon our financial results; however, the Company has continued to grow into a position of strength in terms of its client base, breadth of offering and quality of contract. Contracts won early in the year do have a more significant effect on full year performance which gives us confidence for the second half and beyond.
We continued to add to our base subscriber revenue, particularly in the supermarket and rail sectors with long term contracts. The board is just as focused on retention and extension of its existing book and we have been particularly pleased with our success in this area with existing clients adding both functionality and volume to their subscription bases. Our largest client contracts now extend for at least another three years and we managed to secure one of the country's largest neighbourhood retailers on a five-year contract. The credibility of our client base means that we spend less time in convincing new clients of the benefits of mpro5.
Our development team has grown, and we have invested a great deal of time in core improvements to the mpro5 platform. Single Sign On, a new API and further IoT (Internet of Things) development give us opportunities to integrate with enterprise software as well as sensor hardware. These areas, considered cutting-edge and speculative by many, are producing strong interest, which confirms our belief that they will result in contract generation and healthy returns on investment.
In some ways, we are limited by our comparative size to the breadth of opportunity open to us. Current plans in terms of the expansion of the capabilities of mpro5 involve further developments in IoT, particularly population movement and density, as well as expansion of the API into other enterprise software. We have agreed an extension of one of our significant healthcare contracts and this has led us to commence work on an entirely new version of mpro5 for health which is scheduled to beta in the coming months. This will allow us to consolidate our healthcare versions as well as attack new opportunities.
Our growing partner channel is consistently introducing new opportunities. Whilst this has a minor effect on gross margin, it does mean that the cost of sourcing new business decreases and assists us with onboarding and client satisfaction. We hope to conclude further partnerships in due course, which will have the effect of expanding our sales team and reach.
Crimson Tide is well set financially, has a team to deliver further growth and an enviable client base. Thanks to our fantastic team, led by Luke Jeffrey, we have not been affected by recent political and health events, which shows our strength and agility. These facts should see us continue to grow and, with our high margin, long term contracted revenue book and innovative nature, we are confident for the future.
Barrie Whipp
Founder & Chairman
18 September 2020
Crimson Tide plc
Condensed Consolidated Statement of Profit or Loss
for the 6 months to 30 June 2020
Hot Features
Premium
Unaudited Unaudited Audited
6 Months 6 Months 12 Months
ended ended ended 31
30 June 30 June December
2020 2019 2019
GBP000 GBP000 GBP000
Revenue 1,770 1,267 2,921
Cost of providing services (239) (162) (375)
Cost of sales of goods (127) - -
Gross Profit 1,404 1,105 2,546
Other income - - 135
Administrative expenses (1,128) (985) (2,285)
---------- ---------- -----------
Operating profit 276 120 396
Finance costs (19) (19) (44)
Profit before taxation 257 101 352
Taxation - - -
---------- ---------- -----------
Profit for the period attributable
to equity holders of the parent 257 101 352
========== ========== ===========
Earnings per share Unaudited Unaudited Audited
6 Months 6 Months 12 Months
ended ended ended 31
30 June 30 June December
2020 2019 2019
Basic earnings per Ordinary Share 0.06p 0.02p 0.08p
Diluted earnings per Ordinary Share 0.06p 0.02p 0.08p
Condensed Consolidated Statement of Comprehensive Income
for the 6 months to 30 June 2020
Unaudited Unaudited Audited
6 Months 6 Months 12 Months
ended ended ended 31
30 June 30 June December
2020 2019 2019
GBP000 GBP000 GBP000
Profit for the period 257 101 352
Other comprehensive income/(loss)
for period:
Exchange differences on translating
foreign operations 6 - (3)
Total comprehensive profit recognised
in the period and attributable to
equity holders of parent 263 101 349
========== ========== ===========
Condensed Consolidated Statement of Financial Position at 30 June 2020
Unaudited Unaudited Audited
As at As at As at 31
30 June 30 June December
2020 2019 2019
GBP000 GBP000 GBP000
ASSETS
Non-current assets
Intangible assets 2,247 2,019 2,118
Equipment, fixtures & fittings 291 354 325
Right-of-use asset 121 176 149
Deferred tax asset 32 32 32
---------- ---------- ----------
Total non-current assets 2,691 2,581 2,624
---------- ---------- ----------
Current assets
Inventories 6 14 12
Trade and other receivables 1,018 984 1,220
Cash and cash equivalents 1,052 489 320
---------- ---------- ----------
Total current assets 2,076 1,487 1,552
---------- ---------- ----------
Total assets 4,767 4,068 4,176
---------- ---------- ----------
LIABILITIES
Current liabilities
Trade and other payables 820 552 474
Borrowings 18 33 31
Lease liabilities 221 155 228
---------- ---------- ----------
Total current liabilities 1,059 740 733
---------- ---------- ----------
Non-current liabilities
Borrowings 8 23 9
Lease liabilities 163 284 165
---------- ---------- ----------
Total non-current liabilities 171 307 174
Total liabilities 1,230 1,047 907
---------- ---------- ----------
Net assets 3,537 3,021 3,269
---------- ---------- ----------
EQUITY
Share capital 457 457 457
Share premium 148 148 148
Other reserves 480 478 475
Reverse acquisition reserve (5,244) (5,244) (5,244)
Retained profits 7,696 7,182 7,433
---------- ---------- ----------
Total equity 3,537 3,021 3,269
---------- ---------- ----------
Condensed Consolidated Statement of Changes in Equity
Six-month period ended 30 June 2020 (Unaudited)
Reverse
acquisi-tion
Share Share premium Other reserve Retained
capital reserves earnings Total
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
Balance at 31
December 2019 457 148 475 (5,244) 7,433 3,269
Profit for the
period - - - - 257 257
Translation
movement - - 5 - 6 11
Balance at
30 June 2020 457 148 480 (5,244) 7,696 3,537
Six-month period ended 30 June 2019 (Unaudited)
Reverse
acquisi-tion
Share Share premium Other reserve Retained
capital reserves earnings Total
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
Balance at 31
December 2018 457 148 478 (5,244) 7,081 2,920
Profit for the
period - - - - 101 101
Balance at
30 June 2019 457 148 478 (5,244) 7,182 3,021
Condensed Consolidated Statement of Changes in Equity
Year ended 31 December 2019 (Audited)
Reverse
acquisi-tion
Share Share premium Other reserve Retained
capital reserves earnings Total
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
Balance at 1
January 2019 457 148 478 (5,244) 7,081 2,920
Profit for the
period - - - - 352 352
Translation
movement - - (3) - - (3)
Balance at
31 December
2019 457 148 475 (5,244) 7,433 3,269
Condensed Consolidated Statement of Cash flows
For the 6 months to 30 June 2020
Unaudited Unaudited Audited
6 Months 6 Months 12 Months
ended ended ended
30 June 30 June 31 December
2020 2019 2019
GBP000 GBP000 GBP000
Cash flows from operating activities
Profit before tax 257 101 352
Adjustments for:
Amortisation of Intangible Assets 100 80 171
Depreciation of property, plant
and equipment 66 74 148
Depreciation of right-of-use assets 28 - 58
Unrealised currency translation
movement 6 - (3)
Interest expense 19 19 44
--------- --------- ------------
Operating cash flows before movement
in working capital and provisions 476 274 770
Decrease in inventories 6 1 3
Decrease/(increase) in trade and
other receivables 202 (81) (317)
Increase/(decrease) in trade and
other payables 346 (20) (98)
--------- --------- ------------
Cash generated by operations 1,030 174 358
Interest paid in cash (15) (19) (34)
--------- --------- ------------
Net cash from operating activities 1,015 155 324
--------- --------- ------------
Cash flows from investing activities
Purchases of property, plant and
equipment (32) (27) (72)
Development expenditure capitalised (229) (195) (385)
--------- --------- ------------
Net cash used in investing activities (261) (222) (457)
--------- --------- ------------
Cash flows from financing activities
Repayments of borrowings (14) (24) (34)
Repayments of lease liability (8) (52) (126)
--------- --------- ------------
Net cash used in financing activities (22) (76) (160)
--------- --------- ------------
Net increase/(decrease) in cash
and cash equivalents 732 (124) (293)
Net cash and cash equivalents at
beginning of period 320 613 613
--------- --------- ------------
Net cash and cash equivalents at
end of period 1,052 489 320
--------- --------- ------------
Crimson Tide Plc
Notes to the Unaudited Interim Results for the 6 months ended 30 June 2019
1. General information and basis of preparation
Crimson Tide plc is a public company, limited by shares, and incorporated and domiciled in the United Kingdom. The Company has its listing on AIM. The address of its registered office is Oakhurst House, 77 Mt. Ephraim, Tunbridge Wells, Kent, TN4 8BS.
Basis of preparation
The condensed consolidated interim financial statements ("interim financial statements") have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting using accounting policies that are consistent with those applied in the previously published financial statements for the year ended 31 December 2019, which have been prepared in accordance with IFRS as adopted by the European Union.
The information for the period ended 30 June 2020 has neither been audited nor reviewed and does not constitute statutory accounts as defined in section 434 of the Companies Act 2006.
The interim financial statements should be read in conjunction with the consolidated financial statements for the year ended 31 December 2019. A copy of the statutory accounts for that period has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified and did not contain statements under section 498 (2) or (3) of the Companies Act 2006.
Going concern
The financial statements are prepared on the going concern basis. The financial position of the Company, its cash flows and liquidity position are described in the interim financial statement and notes. The Company has the financial resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report.
2. Revenue and operating segments
The Group has two main regional centres of operation; one in the UK, the other in Ireland but the Group's resources, including capital, human and non-current assets are utilised across the Group irrespective of where they are based or originate from. The Board is the chief operating decision maker ("CODM"). The CODM allocates these resources based on revenue generation, which due to its high margin nature and the Group's reasonably fixed overheads, in turn drives profitability and cashflow generation. The Board consider it most meaningful to monitor financial results and KPIs for the consolidated Group, and decisions are made by the Board accordingly.
In due consideration of the requirements of IFRS 8 Operating Segments, the Board consider segmental reporting by (i) business activity, by turnover, and (ii) region, by turnover to be appropriate. Business activity is best split between (i) the strategic focus of the business, i.e. mobility solutions and the resulting development services that emanate from that and (ii) hardware sales to existing customers.
Segment information for the reporting periods is as follows:
Unaudited Unaudited Audited
6 Months 6 Months 12 Months
ended ended ended 31
30 June 30 June December
2020 2019 2019
Revenue by business activity
Mobility solutions 1,545 1,267 2,921
Hardware sales under IFRS 225 - -
15
------------ ------------ ------------
1,770 1,267 2,921
------------ ------------ ------------
Hardware sales were not material in prior periods.
Revenue can be further analysed by geographic reason as follows:
Unaudited Unaudited Audited
6 Months 6 Months 12 Months
ended ended ended 31
30 June 30 June December
2020 2019 2019
Revenue by geographic region
UK 1,640 1,139 2,261
Ireland 130 128 260
------------ ------------ ------------
1,770 1,267 2,921
------------ ------------ ------------
3. Earnings per share
The calculation of the basic earnings per share is based on the profit attributable to ordinary shareholders and the weighted average number of ordinary shares in issue during the period.
The calculation of the diluted earnings per share is based on the profit per share attributable to ordinary shareholders and the weighted average number of ordinary shares that would be in issue, assuming conversion of all dilutive potential ordinary shares into ordinary shares.
Reconciliations of the profit and weighted average number of ordinary shares used in the calculation are set out below:
Unaudited Unaudited Audited
6 Months 6 Months 12 Months
ended ended ended 31
30 June 30 June December
2020 2019 2019
Earnings per share
Reported profit (GBP000) 257 101 352
Reported basic earnings per
share (pence) 0.06 0.02 0.08
Reported diluted earnings
per share (pence) 0.06 0.02 0.08
Unaudited Unaudited Audited
6 Months 6 Months 12 Months
ended ended ended 31
30 June 30 June December
2020 2019 2019
No. 000 No. 000 No. 000
Weighted average number of
ordinary shares
Shares in issue at start of
period 457,486 457,486 457,486
Effect of shares issued during - - -
the period
------------ ------------ ------------
Weighted average number of
ordinary
shares for basic EPS 457,486 457,486 457,486
Effect of share options outstanding - 9,250 7,427
------------ ------------ ------------
Weighted average number of
ordinary
shares for diluted EPS 457,486 466,736 464,913
------------ ------------ ------------
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
END
IR UBSVRRKUKAAR
(END) Dow Jones Newswires
September 18, 2020 02:00 ET (06:00 GMT)
1 Year Crimson Tide Chart |
1 Month Crimson Tide Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
