![](/cdn/assets/images/search/clock.png)
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
Commercial International Bank Egypt CIB | LSE:CBKD | London | Depository Receipt |
Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 1.386 | 1.38 | 1.386 | 64,570 | 01:00:00 |
TIDMCBKD
RNS Number : 9987K
Commercial Intnl Bank (Egypt) SAE
28 April 2020
Click on, or paste the following link into your web browser, to view the associated PDF document. http://www.rns-pdf.londonstockexchange.com/rns/9987K_1-2020-4-27.pdf Commercial International Bank (Egypt) S.A.E. Consolidated IFRS Financial Statements December 31, 2019 Consolidated statement of profit or loss for the year ended December 31,2019 Notes Dec. 31, Dec. 31, 2019 2018 EGP Thousands EGP Thousands Interest and similar income 42,600,957 37,403,709 Interest and similar expense (21,054,078) (19,260,190) Net interest income 3 21,546,879 18,143,519 Fee and commission income 3,451,688 3,402,616 Fee and commission expense (1,170,893) (991,957) Net fee and commission income 4 2,280,795 2,410,659 Dividend income 5 53,423 25,958 Net trading income 6 688,059 1,041,810 Profits (Losses) on financial investments 20 450,697 402,068 Administrative expenses 7 (6,468,560) (5,322,654) Other operating expenses 8 (1,698,547) (1,589,675) Impairment charge for credit losses 9 (1,435,460) (2,487,066) Intangible Assets Impairment 38 (651,041) - Bank's share in the profits of associates 12 1,135 27,419 Profit before income tax from continuing operations 14,767,380 12,652,038 Current income tax expense (4,639,364) (3,625,579) Deferred income tax 10.2 (94,522) 36,008 Net profit from continuing operations 10,033,494 9,062,467 Net profit for the year 10,033,494 9,062,467 Attributable to: Equity holders of the parent 10,033,494 9,062,467 Non-controlling interest - - Net Profit for the year 10,033,494 9,062,467 Earning per share 11 Basic attributable to equity holders of the parent 7.04 7.79 Diluted attributable to equity holders of the parent 6.99 7.73 The accompying notes from 1 to 41 form an integral part of these consolidated financial statements. Hisham Ezz Al-Arab Chairman and Managing Director Consolidated statement of other comprehensive income for the year ended December 31, 2019 Note Dec. 31, Dec. 31, 2019 2018 EGP Thousands EGP Thousands Profit for the year 10,033,494 9,062,467 Other comprehensive income Other comprehensive income to be reclassified to profit or loss in subsequent periods: Net (Loss)/gain on FVOCI 5,975,133 (1,928,674) Total other comprehensive income for the year 16,008,627 7,133,793 Attributable to: Equity holders of the parent 16,008,627 7,133,793 Non-controlling interest - - The accompanying notes from 1 to 41 form an integral part of these consolidated financial statements. Consolidated statement of financial position as at December 31, 2018 Notes Dec. 31, 2019 Dec. 31, 2018 EGP Thousands EGP Thousands Assets Cash and balances with central bank 13 28,273,962 20,058,974 Due from banks 14 28,353,366 46,511,579 Loans and advances to banks, net 15 625,264 68,385 Loans and advances to customers, net 16 119,321,103 107,828,597 Financial Assets at Fair value through P&L 19 418,781 10,303,319 Derivative financial instruments 17 216,383 52,289 Financial Assets at Fair value through OCI 19 89,897,257 73,266,653 Financial Assets at Amortized cost 19 107,225,613 73,598,251 Right of use 23 339,501 - Investments in associates 21 107,693 106,558 Other assets 22 9,748,143 9,570,533 Intangible assets 38 - 651,041 Deferred tax assets 10.2 350,339 308,370 Property and equipment 23 2,204,464 1,653,102 Total assets 387,081,869 343,977,651 Liabilities and equity Liabilities Due to banks 24 11,810,607 7,259,819 Due to customers 25 304,448,455 285,296,869 Lease Liability 337,531 - Derivative financial instruments 17 282,588 132,858 Other liabilities 27 9,753,940 7,600,248 Current Tax Liability 4,639,364 3,625,579 Other loans 26 3,272,746 3,721,529 Provisions 28 2,011,369 1,694,607 Total liabilities 336,556,600 309,331,509 Equity Issued and paid in capital 29 14,690,821 11,668,326 Reserves 23,180,850 12,635,473 Reserve for employee stock ownership plan (ESOP) 31 963,152 897,680 Retained earnings 11,690,446 9,444,663 Total equity attributable to equity holders of the parent 50,525,269 34,646,142 Non-controlling interest - - Total equity 50,525,269 34,646,142 Total liabilities , equity and non-controlling interest 387,081,869 343,977,651 The accompanying notes from 1 to 41 form an integral part of these consolidated financial statements. Hisham Ezz Al-Arab Chairman and Managing Director Consolidated statement of changes in shareholders' equity Dec.31, 2018 Issued and Reserve Retained Reserves Total Non-controlling Total equity paid in for earnings interest capital employee stock ownership plan (ESOP) Beginning balance 11,618,011 489,334 6,876,988 8,867,806 27,852,139 - 27,852,139 Profit for the period - - 9,062,467 - 9,062,467 - 9,062,467 Other comprehensive - - - - - - - income: IFRS9 impact - - 455,274 156,187 611,461 - 611,461 Cumulative foreign currencies translation
differences - - - - - - - Total comprehensive income - - 9,517,741 156,187 9,673,928 - 9,673,928 Capital increase 50,315 - - - 50,315 - 50,315 Reserve for employee stock ownership plan (ESOP) - 408,346 - - 408,346 - 408,346 Dividend - - (2,143,177) - (2,143,177) - (2,143,177) Transferred to reserves - - (2,927,869) 2,854,791 (73,078) - (73,078) Distribution of profits - - (1,879,020) - (1,879,020) - (1,879,020) Changes to Equity - - - 756,689 756,689 - 756,689 Balance at 31 December 2018 11,668,326 897,680 9,444,663 12,635,473 34,646,142 - 34,646,142 Beginning balance at 1 Jan 2019 11,668,326 897,680 9,444,663 12,635,473 34,646,142 - 34,646,142 Profit for the period - - 10,033,494 - 10,033,494 - 10,033,494 Total comprehensive income: - - 10,033,494 - 10,033,494 - 10,033,494 Capital increase 3,022,495 - - 3,022,495 - 3,022,495 Reserve for employee stock ownership plan (ESOP) - 464,539 - - 464,539 - 464,539 Dividend - - (2,700,544) - (2,700,544) - (2,700,544) Transferred to reserves - (399,067) (5,087,167) 10,545,377 5,059,143 - 5,059,143 Balance at 31 December 2019 14,690,821 963,152 11,690,446 23,180,850 50,525,269 - 50,525,269 Consolidated cash flow statement for the year ended December 31, 2019 Note Dec. 31, Dec. 31, 2019 2018 EGP EGP Thousands Thousands Cash flow from operating activities Profit before income tax from continued operations 14,767,380 12,652,038 Adjustments to reconcile net profit to net cash provided by operating activities Fixed assets depreciation 587,662 390,830 Impairment charge for credit losses (Loans and advances to customers) 1,610,878 3,076,023 Other provisions charges 461,869 101,501 Impairment charge for other assets (93,313) 316,763 Impairment charge for credit losses (due from banks) 9,503 - Exchange revaluation differences for financial assets at fair value through OCI 1,593,030 (102,991) Impairment charge for credit losses (financial investments) (184,921) 39,561 Utilization of other provisions (28,135) (2,114) Other provisions no longer used (6,910) (17,670) Impairment of intangible assets 651,041 - Exchange differences of other provisions (110,062) (2,269) Profits from selling property, plant and equipment (1,439) (1,045) (Profits) losses from selling financial investments (497,894) (441,628) Shares based payments 464,539 408,346 Bank's share in the profits of associates (1,135) (27,419) Operating profits before changes in operating assets and liabilities 19,222,093 16,389,926 Net decrease (increase) in assets and liabilities Due from banks (8,870,547) (13,661,577) Treasury bills and other governmental notes - 4,640,524 Financial assets at fair value through P&L 2,318,924 4,557,492 Derivative financial instruments (2,910) (66,141) Loans and advances to banks and customers (14,533,328) (21,255,952) Other assets 163,933 (2,263,465) Due to banks 4,550,788 5,381,901 Due to customers 19,151,586 34,573,817 Income tax obligations paid (3,625,579) (2,778,973) Other liabilities 1,895,241 1,025,022 Net cash provided from operating activities 20,270,201 26,542,574 Cash flow from investing activities Payment for purchases of associates - (10,575)
Payment for purchases of property, plant, equipment and branches constructions (1,303,181) (874,708) Proceeds from selling property, plant and equipment 1,439 1,045 Proceeds from redemption of financial assets at amortized cost 43,937,957 - Payment for purchases of financial assets at amortized cost (76,516,842) (33,995,313) Payment for purchases of financial assets at fair value through OCI (50,954,311) (12,670,761) Proceeds from selling financial assets at fair value through OCI 54,855,966 2,314,616 Proceeds from selling non current assets held for sale - 2,059,341 Net cash used in investing activities (29,978,972) (43,176,355) Consolidated cash flow statement for the year ended December 31, 2019 (Cont.) Dec. 31, Dec. 31, 2019 2018 EGP EGP Thousands Thousands Cash flow from financing activities Increase (decrease) in long term loans (448,783) 46,793 Dividend paid (2,700,544) (2,143,177) Capital increase 105,413 50,315 Net cash used in financing activities (3,043,914) (2,046,069) Net increase (decrease) in cash and cash equivalent during the year (12,752,685) (18,679,850) Beginning balance of cash and cash equivalent 21,115,654 39,795,504 Cash and cash equivalent at the end of the year 8,362,969 21,115,654 Cash and cash equivalent comprise: Cash and balances with central bank 13 28,273,962 20,058,974 Due from banks 14 28,370,183 46,511,579 Treasury bills and other governmental notes 19 27,634,062 41,999,252 Obligatory reserve balance with CBE 13 (22,397,310) (13,526,763) Due from banks with maturities more than three months (25,125,951) (23,914,064) Treasury bills with maturity more than three months (28,391,977) (50,013,324) Obligatory reserve balance with CBE 8,362,969 21,115,654
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
END
FR FLFFFSLIDFII
(END) Dow Jones Newswires
April 28, 2020 02:00 ET (06:00 GMT)
1 Year Commercial International... Chart |
1 Month Commercial International... Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions