ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

CEPS Ceps Plc

21.50
4.00 (22.86%)
03 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Ceps Plc LSE:CEPS London Ordinary Share GB00B86TNX04 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  4.00 22.86% 21.50 18.00 25.00 21.50 17.50 17.50 32,546 12:44:14
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Fabricated Rubber Pds, Nec 26.45M 460k 0.0219 9.82 4.52M

CEPS PLC Half-year Report (1663S)

29/09/2017 7:01am

UK Regulatory


Ceps (LSE:CEPS)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Ceps Charts.

TIDMCEPS

RNS Number : 1663S

CEPS PLC

29 September 2017

29 September 2017

This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014 (MAR).

CEPS PLC

(the "Group" or the "Company")

HALF-YEARLY REPORT

The Board is pleased to announce its unaudited half-yearly report for the six months ended 30 June 2017.

CHAIRMAN'S STATEMENT

In the first six months of this year the Government finally exercised Article 50, called a General Election to strengthen its position in Parliament and managed to achieve the exact opposite, and has commenced the Brexit negotiations. In the "real world" corporate Britain is getting on with running its businesses whilst trying to plan for the eventual outcome of the tortuous negotiations that will only really commence once Germany has an established government that is capable of making decisions.

The only real impact on the CEPS Group of companies, from the Brexit position, has been the decline and then the increasing volatility of Sterling against the Dollar and the Euro. However, a bigger overall impact has been the significant increase in the minimum wage in April of this year, which will of course be matched by a similar increase next year. Of course the impact of this increase is felt through the whole wage structure as it is necessary to maintain differentials.

Part of the Group's strategy, recognising 18 months ago that this would happen, is to encourage companies to seek out and to invest in new equipment that will reduce labour costs, increase productivity and ensure a more consistent high quality of output. This process has started and is ongoing and each company will be monitored as to its success in achieving these objectives.

We have also been looking at further core acquisitions and a number of "bolt-on" transactions to be integrated into existing subsidiaries. Several offers have been made, but excessive price expectations have meant that we have nothing to report at this stage. The Group has plenty of areas in each of the companies for organic growth and, therefore, will not "overpay". However, that said, we would be disappointed if we were unable to deliver a further acquisition in the next twelve months.

Review of the period

The most significant corporate event of this period was the share placing of 3.63m shares at 35p to raise a gross amount of GBP1.27m. Costs of this exercise were, as ever, modest, and so 99% of the proceeds were received by the Company and GBP690,000 was immediately used to repay the short-term loan used to acquire Hickton Consultants Limited.

Whilst the overall Group has made good progress there is still plenty to do and still much more to be achieved. As ever, with a small, but growing group of companies, not all businesses perform exactly as we expect, but taking the Group as a whole we are pleased with the overall progress.

A new short-term loan of GBP1m was set up to provide acquisition and working capital funds and at 30 June 2017, GBP500,000 of this had been drawn down. Today the full GBP1m has been drawn down.

Financial review

The first six months of the year includes a full six months contribution from Hickton and for the Group and there has been a small increase in sales from GBP11.9m to GBP12.1m. The overall change is made up of a reduction in sales at Davies Odell, CEM Press and Sunline more than matched by increases at Friedman's, Aford Awards and Hickton.

Gross profit has shown a healthy rise of 15.5% to GBP2.63m. Group costs have risen due to the professional costs resulting from the triennial valuation of the Group pension scheme. Contributions to the scheme are now paid directly from Group which better reflects where the liability should reside. The reduced interest charge is due to Davies Odell receiving an interest refund of GBP123,000 in the period.

The big improvement in net profits attributable to shareholders has had a major impact on the earnings per share, which were 3.30p per share, an increase from the prior year 0.09p per share.

Gearing is 33%, which is a reduction from 53% at the comparable period last year.

Operational review

   1.       Aford Awards 

Aford Awards has performed in line with expectations and will finish repaying the Vendor Loan Notes, on plan, at the end of year. The company has taken on additional warehouse premises in order to meet the demands of a growing business. The reconfigured production facility coped very well with the seasonal peak period from March through to June. We are looking at expanding the business on a number of fronts to better utilise its facilities throughout the year.

   2.       CEM Press 

CEM Press has completed its "change process" and is now trying to sell more to the existing customers and is working hard at developing new customers and new markets. The team is doing a good job and we are confident that progress is being made.

   3.       Davies Odell 

Davies Odell continues to struggle in a very competitive marketplace, but the team is making progress and has developed new products which will be launched in the next few months. Good orders are being received which will be the basis for the company going forward. A new accounting system has been installed which will assist in a better management control of the business.

   4.       Friedman's 

Friedman's has produced another good result and is continuing to produce significant cash and dividends. This is a very successful company and the management is committed to significant self-funded expansion over the next twelve months.

   5.       Hickton Consultants 

Hickton has performed exactly as had been expected when the company was acquired by CEPS. In addition, we were very pleased to announce in May that the company had acquired BRCS (Building Control) Limited, a leading supplier of building control services. The acquisition was funded from its own resources.

   6.       Sunline 

Whilst sales for this period are behind budget we are very pleased that profits are significantly ahead of budget. The "original" business continues to become more efficient with the management of labour being the critical contributor to the efficiency gains. The company has turned away business where the price is not economic and this has led to the reduction in sales. This period of transition has meant that the Group has had to inject funds, on a short term basis, to resolve the consequent working capital issues.

It is also important to remind shareholders that Cync, the new name for the "pick, pack and dispatch" business, has still absorbed cash within Sunline in the past year, albeit now on a much reduced basis. We are considering an expansion of activities in this area as we believe this is a growth area which could become a significant base of recurring profits on which to develop Sunline in the future.

Dividend

Given the acquisition and development opportunities in the Group, it is not considered appropriate to pay a dividend at this stage.

Prospects

I can only repeat what I said at his stage last year as the words used then are entirely appropriate again,

"The Group is continuing to make good progress with considerable investment and effort being expended in each subsidiary to set them up for improved performance in the future. For the full year we are optimistic about the prospective outcome and view the outlook for next year even more positively".

David Horner

Chairman

29 September 2017

CEPS PLC

Consolidated Statement of Comprehensive Income

Six months ended 30 June 2017

 
                                      Note   Unaudited   Unaudited       Audited 
                                              6 months    6 months     12 months 
                                                    to          to            to 
                                               30 June     30 June   31 December 
                                                  2017        2016          2016 
                                               GBP'000     GBP'000       GBP'000 
 
 Revenue                               3        12,077      11,914     24,320 
 Cost of sales                                 (9,446)     (9,635)      (19,465) 
                                            ----------  ----------  ------------ 
 Gross profit                                    2,631       2,279         4,855 
 
 Net operating expenses                        (1,763)     (1,858)       (4,319) 
 Operating profit                               868         421              536 
 Goodwill impairment                                 -           -         (611) 
 Adjusted operating profit/(loss)                  868         421          (75) 
 
 Analysis of operating 
  profit/(loss) 
                                            ----------  ----------  ------------ 
 Trading                                         1,036         565       844 
 Goodwill impairment                                 -           -         (611) 
 Group costs                           3         (168)       (144)         (308) 
                                                   868         421          (75) 
                                            ----------  ----------  ------------ 
 
 Finance income                                      -           -            26 
 Finance costs                         3          (35)       (185)         (416) 
 Profit/(loss) before tax                          833         236         (465) 
 Taxation                              3         (158)       (111)         (448) 
                                            ----------  ----------  ------------ 
 Profit/(loss) for the 
  period from continuing 
  operations                                       675         125         (913) 
                                            ----------  ----------  ------------ 
 
 Other comprehensive loss 
 Items that will not be 
  reclassified to profit 
  or loss 
                                            ----------  ----------  ------------ 
 Actuarial loss on defined 
  benefit pension plans                              -           -          (80) 
                                            ----------  ----------  ------------ 
 Items that may be subsequently 
  reclassified to profit 
  or loss                                            -           -             - 
 Other comprehensive loss 
  for the period, net of 
  tax                                                -           -          (80) 
 Total comprehensive income/(loss) 
  for the period                                   675         125         (993) 
                                            ----------  ----------  ------------ 
 
 Profit/(loss) attributable 
  to: 
 Owners of the parent                              418           9       (1,132) 
 Non-controlling interest                          257         116           219 
                                            ----------  ----------  ------------ 
                                                   675         125         (913) 
                                            ----------  ----------  ------------ 
 
 Total comprehensive income/(loss) 
  attributable to: 
 Owners of the parent                              418           9       (1,212) 
 Non-controlling interest                          257         116           219 
                                            ----------  ----------  ------------ 
                                                   675         125         (993) 
                                            ----------  ----------  ------------ 
 
 Earnings per share attributable 
  to owners of the parent 
  during the year 
  basic and diluted                    4         3.30p       0.09p      (11.83)p 
                                            ----------  ----------  ------------ 
 

CEPS PLC

Consolidated Statement of Financial Position

As at 30 June 2017

 
                                      Note   Unaudited   Unaudited       Audited 
                                                 as at       as at         as at 
                                               30 June     30 June   31 December 
                                                  2017        2016          2016 
                                               GBP'000     GBP'000       GBP'000 
 Assets 
 Non-current assets 
 Property, plant and equipment                   2,336       2,046         2,419 
 Intangible assets                               6,153       6,016         5,738 
 Deferred tax asset                                220         440           220 
                                                 8,709       8,502         8,377 
                                            ----------  ----------  ------------ 
 
 Current assets 
 Inventories                                     2,323       2,211         2,020 
 Trade and other receivables                     4,030       4,302         3,701 
 Cash and cash equivalents 
  (excluding bank overdrafts)                    1,369       1,115           840 
                                                 7,722       7,628         6,561 
                                            ----------  ----------  ------------ 
 
 Total assets                          3        16,431      16,130        14,938 
                                            ==========  ==========  ============ 
 
 Equity 
 Capital and reserves attributable 
  to owners of the parent 
 Called up share capital               4         1,320         957           957 
 Share premium                                   4,843       3,943         3,943 
 Retained earnings                             (1,506)       (703)       (1,924) 
                                            ----------  ----------  ------------ 
                                                 4,657       4,197         2,976 
 Non-controlling interest 
  in equity                                      1,371         944         1,227 
 Total equity                                    6,028       5,141         4,203 
                                            ----------  ----------  ------------ 
 
 Liabilities 
 Non-current liabilities 
 Borrowings                            5         2,504       2,942         2,600 
 Deferred tax liability                             83          81            80 
 Provisions for liabilities 
  and charges                                       50          55            50 
                                                 2,637       3,078         2,730 
                                            ----------  ----------  ------------ 
 
 Current liabilities 
 Borrowings                            5         3,336       3,811         3,838 
 Trade and other payables                        4,061       3,922         3,934 
 Current tax liabilities                           307         178           171 
 Provisions for liabilities 
  and charges                                       62           -            62 
                                                 7,766       7,911         8,005 
                                            ----------  ----------  ------------ 
 
 Total liabilities                              10,403      10,989        10,735 
                                            ----------  ----------  ------------ 
 
 Total equity and liabilities                   16,431      16,130        14,938 
                                            ==========  ==========  ============ 
 

CEPS PLC

Consolidated Statement of Cash Flows

Six months ended 30 June 2017

 
                                       Unaudited   Unaudited       Audited 
                                        6 months    6 months     12 months 
                                              to          to            to 
                                         30 June     30 June   31 December 
                                            2017        2016          2016 
                                         GBP'000     GBP'000       GBP'000 
 Cash flows from/(used in) 
  operating activities 
 Cash generated from/(used 
  in) operations                             598       (103)         1,113 
 Income tax paid                               -        (40)         (236) 
 Interest received                            26           -             - 
 Interest paid                             (158)        (99)         (416) 
 Net cash generated from/(used 
  in) operations                             466       (242)           461 
                                      ----------  ----------  ------------ 
 
 Cash flows (used in)/from 
  investing activities 
 Acquisition of subsidiary 
  net of cash acquired                     (145)     (1,413)         (188) 
 Purchase of property, plant 
  and equipment                            (170)       (153)         (899) 
 Purchase of intangibles                     (3)           -          (33) 
 Increase in interest in subsidiary          (7)           -             - 
 Interest received                             -           -            26 
 Net cash used in investing 
  activities                               (325)     (1,566)       (1,094) 
                                      ----------  ----------  ------------ 
 
 Cash flows from financing 
  activities 
 (Repayment of)/proceeds from 
  borrowings                               (522)       2,078         1,067 
 Dividend paid to non-controlling 
  interest                                 (113)        (90)         (180) 
 Share issue net of costs                  1,263           -             - 
 Repayment of capital element 
  of finance leases                        (103)           -         (321) 
 Net cash generated from financing 
  activities                                 525       1,988           566 
                                      ----------  ----------  ------------ 
 Net increase/(decrease) in 
  cash and cash equivalents                  666         180          (67) 
 Cash and cash equivalents 
  at the beginning of the period              44         111           111 
 Cash and cash equivalents 
  at the end of the period                   710         291            44 
                                      ==========  ==========  ============ 
 Cash generated from/(used 
  in) operations 
 Profit/(loss) before income 
  tax                                        833         236         (465) 
 Adjustments for: 
 Depreciation and amortisation               268         229           478 
 Intangible assets written 
  off                                          -           -           611 
 Net finance costs                            35         185           390 
                                      ----------  ----------  ------------ 
 Operating profit before changes 
  in working capital and provisions        1,136         650         1,014 
 (Increase)/decrease in inventories        (303)       (181)            10 
 Increase in trade and other 
  receivables                              (329)     (1,147)         (546) 
 Increase in trade and other 
  payables                                    94         575           578 
 Increase in provisions                        -           -            57 
 Cash generated from/(used 
  in) operations                             598       (103)         1,113 
                                      ==========  ==========  ============ 
 Cash and cash equivalents 
 Cash at bank and in hand                  1,369       1,115           840 
 Bank overdrafts repayable 
  on demand                                (659)       (824)         (796) 
                                             710         291            44 
                                      ==========  ==========  ============ 
 

CEPS PLC

Consolidated Statement of Changes in Equity

Six months ended 30 June 2017

 
                               Share      Share    Retained   Attributable   Non-controlling     Total 
                             capital    premium    earnings      to owners          interest    equity 
                                                                    of the 
                                                                    parent 
                             GBP'000    GBP'000     GBP'000        GBP'000           GBP'000   GBP'000 
 At 1 January 
  2016 (audited)                 957      3,943       (712)          4,188               873     5,061 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Profit for the 
  period                           -          -           9              9               116       125 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Total comprehensive 
  income for the 
  period                           -          -           9              9               116       125 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Dividend paid 
  to non-controlling 
  interest                         -          -           -              -              (90)      (90) 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Total transactions 
  recognised directly 
  in equity                        -          -           -              -              (90)      (90) 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Acquisition of 
  a subsidiary                     -          -           -              -                45        45 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Total changes 
  in ownership 
  interest that 
  do not result 
  in a loss of 
  control                          -          -           -              -                45        45 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Total transactions 
  with owners recognised 
  directly in equity               -          -           -              -                45        45 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 At 30 June 2016 
  (unaudited)                    957      3,943       (703)          4,197               944     5,141 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Actuarial loss                    -          -        (80)           (80)                 -      (80) 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 (Loss)/profit 
  for the period                   -          -     (1,141)        (1,141)               103   (1,038) 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Total comprehensive 
  (loss)/ income 
  for the period                   -          -     (1,221)        (1,221)               103   (1,118) 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Dividend paid 
  to non-controlling 
  interest                         -          -           -              -              (90)      (90) 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Total distributions 
  recognised directly 
  in equity                        -          -           -              -              (90)      (90) 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Acquisition of 
  a subsidiary                     -          -           -              -               270       270 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 At 31 December 
  2016 (audited)                 957      3,943     (1,924)          2,976             1,227     4,203 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Profit for the 
  period                           -          -         418            418               257       675 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Total comprehensive 
  income for the 
  period                           -          -         418            418               257       675 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Proceeds from 
  shares issued 
  net of expenses                363        900           -          1,263                 -     1,263 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Total contributions 
  by owners of 
  the parent recognised 
  in equity                      363        900           -          1,263                 -     1,263 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Dividend paid 
  to non-controlling 
  interest                         -          -           -              -             (113)     (113) 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 Total transactions 
  recognised directly 
  in equity                        -          -           -              -             (113)     (113) 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 At 30 June 2017 
  (unaudited)                  1,320      4,843     (1,506)          4,657             1,371     6,028 
                           ---------  ---------  ----------  -------------  ----------------  -------- 
 

Notes to the financial information

   1.    General information 

The Company is a limited liability company incorporated and domiciled in the UK. The address of its registered office is 11 Laura Place, Bath BA2 4BL and the registered number of the company is 00507461.

The Company is listed on AIM.

This condensed consolidated half-yearly financial information was approved by the Directors for issue on 29 September 2017.

This condensed consolidated half-yearly financial information does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2016 were approved by the Board of directors on 2 May 2017 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006.

This condensed consolidated half-yearly financial information has not been reviewed or audited.

There is no seasonality or cyclicality in relation to the condensed consolidated half-yearly financial information.

Basis of preparation

This condensed consolidated half-yearly financial information for the six months ended 30 June 2017 has been prepared in accordance with IAS 34, 'Interim Financial Reporting' as adopted by the European Union. The condensed consolidated half-yearly financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2016, which have been prepared in accordance with IFRSs as adopted by the European Union.

Accounting policies

The accounting policies applied are consistent with those of the annual financial statements for the year ended 31 December 2016, as described in those annual financial statements. Where new standards, or amendments to existing standards, have become effective during the year there has been no material impact on the results of the Group.

   2.    Business combinations 

BRCS (Building Control) Limited

Hickton Holdings Limited ("Hickton"), acquired 100 per cent of the issued share capital of BRCS (Building Control) Limited ("BRCS"). The initial consideration was GBP250,000 with the balance of the consideration payable over the next two years, dependent on financial performance over the period. No equity investment from CEPS was required to undertake the transaction, which was completed on 18 May 2017.

The acquisition has been accounted for using the acquisition method of accounting. After the alignment of accounting policies and other adjustments to the valuation of assets and liabilities to reflect their fair value at acquisition, the fair value of net assets acquired was GBP132,000.

The goodwill of GBP418,000 arose from the acquisition.

The following table shows the fair value of assets and liabilities included in the consolidated financial statements at the date of acquisition.

 
                                  Fair value 
                                    GBP'000 
 Cash and cash equivalents                98 
 Property, plant and equipment            12 
 Trade and other receivables             146 
 Trade and other payables              (120) 
 Deferred tax liabilities                (4) 
                                 ----------- 
 Net assets acquired                     132 
                                 ----------- 
 Consideration                           550 
                                 ----------- 
 Goodwill                                418 
                                 =========== 
 
   3.    Segmental analysis 

All activities are classed as continuing.

The chief operating decision maker of the Group is its Board. Each operating segment regularly reports its performance to the Board which, based on those reports, allocates resources to and assesses the performance of those operating segments.

Operating segments and their principal activities are as follows:

   -     Aford Awards, a sports trophy and engraving company; 
   -     CEM Press, a manufacturer of fabric and wallpaper pattern books, swatches and shade cards; 

- Davies Odell, a manufacturer and distributor of protection equipment, matting and footwear components;

   -     Friedman's, a convertor and distributor of specialist Lycra; 

- Hickton Consultants, an independent provider of specialist clerk of works services together with recently acquired BRCS (Building Consultants), a leading provider of building control services nationally;

   -     Sunline, a supplier of services to the direct mail market. 

The United Kingdom is the main country of operation from which the Group derives its revenue and operating profit and is the principal location of the assets of the Group. The Group information provided below, therefore, also represents the geographical segmental analysis. Of the GBP12,077,000

(2016: GBP11,914,000) revenue, GBP10,735,000 (2016: GBP10,671,000) is derived from UK customers.

The Board assesses the performance of each operating segment by a measure of adjusted earnings before interest, tax, depreciation and amortisation and Group costs. Other information provided to the Board is measured in a manner consistent with that in the financial statements.

   i)     Results by segment 

Unaudited 6 months to 30 June 2017

 
                        Aford       CEM    Davies                       Hickton 
                       Awards     Press     Odell     Friedman's    Consultants     Sunline     Group 
                      GBP'000   GBP'000   GBP'000        GBP'000        GBP'000     GBP'000   GBP'000 
 Revenue                1,044     1,204     1,817          2,610          1,822       3,580    12,077 
                     --------  --------  --------  -------------  -------------  ----------  -------- 
 Segmental result 
  (EBITDA)                243      (84)       (5)            486            286         378     1,304 
                     --------  --------  --------  -------------  -------------  ---------- 
 Depreciation 
  and amortisation 
  charge                 (11)      (39)      (39)           (17)           (26)       (136)     (268) 
                     --------  --------  --------  -------------  -------------  ---------- 
 Group costs                                                                                    (168) 
 Net finance 
  costs                                                                                          (35) 
 Profit before 
  taxation                                                                                        833 
 Taxation                                                                                       (158) 
 Profit for 
  the period                                                                                      675 
                                                                                             ======== 
 

Unaudited 6 months to 30 June 2016

 
                          Aford       CEM    Davies                       Hickton 
                         Awards     Press     Odell     Friedman's    Consultants     Sunline     Group 
                        GBP'000   GBP'000   GBP'000        GBP'000        GBP'000     GBP'000   GBP'000 
 Revenue                    886     1,452     2,267          2,386          1,320       3,603    11,914 
                       --------  --------  --------  -------------  -------------  ----------  -------- 
 Segmental result 
  before acquisition 
  costs                     221       (1)        40            393            209          58       920 
 Acquisition 
  costs                       -         -         -              -          (126)           -     (126) 
                       --------  --------  --------  -------------  -------------  ----------  -------- 
 Segmental result 
  (EBITDA)                  221       (1)        40            393             83          58       794 
                       --------  --------  --------  -------------  -------------  ---------- 
 Depreciation 
  and amortisation 
  charge                    (4)      (42)      (39)           (21)            (3)       (120)     (229) 
                       --------  --------  --------  -------------  -------------  ---------- 
 Group costs                                                                                      (144) 
 Net finance 
  costs                                                                                           (185) 
 Profit before 
  taxation                                                                                          236 
 Taxation                                                                                         (111) 
 Profit for 
  the period                                                                                        125 
                                                                                               ======== 
 

Audited Year to 31 December 2016

 
                          Aford       CEM    Davies                       Hickton 
                         Awards     Press     Odell     Friedman's    Consultants     Sunline     Group 
                        GBP'000   GBP'000   GBP'000        GBP'000        GBP'000     GBP'000   GBP'000 
 Revenue                  1,596     2,954     4,317          4,555          2,961       7,937    24,320 
                       --------  --------  --------  -------------  -------------  ----------  -------- 
 Segmental result 
  (EBITDA)                  298     (149)      (10)            887            386        (90)     1,322 
                       --------  --------  --------  -------------  -------------  ---------- 
 Depreciation 
  and amortisation 
  charge                   (16)      (86)      (65)           (41)            (8)       (262)     (478) 
                       --------  --------  --------  -------------  -------------  ---------- 
 Goodwill impairment                                                                              (611) 
 Group costs                                                                                      (308) 
 Net finance 
  costs                                                                                           (390) 
 Loss before 
  taxation                                                                                        (465) 
 Taxation                                                                                         (448) 
 Loss for the 
  year                                                                                            (913) 
                                                                                               ======== 
 
   ii)     Assets and liabilities by segment 

Unaudited as at 30 June

 
                         Segment assets      Segment liabilities       Segment net 
                                                                          assets 
                           2017      2016        2017        2016      2017      2016 
                        GBP'000   GBP'000     GBP'000     GBP'000   GBP'000   GBP'000 
 CEPS Group                 746       243       (542)       (823)       204     (580) 
 Aford Awards             1,623     1,520       (419)       (478)     1,204     1,042 
 CEM Press                2,401     2,540     (1,907)     (2,010)       494       530 
 Davies Odell             2,007     2,555     (1,429)     (1,628)       578       927 
 Friedman's               3,741     3,684       (993)     (1,199)     2,748     2,485 
 Hickton Consultants      2,976     2,166     (1,675)     (1,462)     1,301       704 
 Sunline                  2,937     3,422     (3,438)     (3,389)     (501)        33 
 Total - Group           16,431    16,130    (10,403)    (10,989)     6,028     5,141 
                       ========  ========  ==========  ==========  ========  ======== 
 

Audited as at 31 December 2016

 
                        Segment assets   Segment liabilities    Segment net 
                                                                   assets 
                               GBP'000               GBP'000        GBP'000 
 CEPS Group                         30                 (873)          (843) 
 Aford Awards                    1,465                 (430)          1,035 
 CEM Press                       2,422               (1,924)            498 
 Davies Odell                    1,919               (1,353)            566 
 Friedman's                      3,549                 (915)          2,634 
 Hickton Consultants             2,431               (1,220)          1,211 
 Sunline                         3,122               (4,020)          (898) 
 Total - Group                  14,938              (10,735)          4,203 
                       ===============  ====================  ============= 
 
   4.    Earnings per share 

Basic earnings per share is calculated on the profit after taxation for the period attributable to owners of the Company of GBP418,000 (2016: GBP9,000) and on 12,659,027 (2016: 9,573,822) ordinary shares, being the weighted number in issue during the period.

No adjustment is required for dilution in either period as there are no items that would have a dilutive impact on earnings per share.

   5.    Net debt and gearing 

Gearing ratios at 30 June 2017, 30 June 2016 and 31 December 2016 are as follows:

 
                                     Company 
                      Unaudited    Unaudited   Unaudited        Audited 
                        30 June      30 June     30 June    31 December 
                           2017         2017        2016           2016 
                        GBP'000      GBP'000     GBP'000        GBP'000 
 
 Total borrowings         3,366          500       3,813          3,895 
 Less: cash and 
  cash equivalents      (1,369)        (497)     (1,115)          (840) 
                     ----------  -----------  ----------  ------------- 
 Net debt                 1,997            3       2,698          3,055 
                     ----------  -----------  ----------  ------------- 
 Total equity             6,028        4,708       5,141          4,203 
                     ----------  -----------  ----------  ------------- 
 Gearing ratio              33%           0%         53%            73% 
 

In order to provide a more meaningful gearing ratio, total borrowings have been revised to be the sum of bank borrowings and third party debt, excluding loan notes used to finance the Group's acquisitions. The prior period comparatives have also been revised.

   6.       Share capital and premium 
 
                          Number      Share      Share 
                       of shares    capital    premium      Total 
                                    GBP'000    GBP'000    GBP'000 
 At 1 January 2017     9,573,822        957      3,943      4,900 
 Shares issued         3,626,118        363        907      1,270 
 Transaction costs             -          -        (7)        (7) 
                     -----------  ---------  ---------  --------- 
 At 30 June 2017      13,199,940      1,320      4,843      6,163 
                     -----------  ---------  ---------  --------- 
 
   7.       Related-party transactions 

The Group has no material transactions with related parties which might reasonably be expected to influence decisions made by users of these financial statements.

During the period the Company entered into the following transactions with its subsidiaries:

 
                                                                                                           Sunline 
                                            Aford                                                           Direct 
                                           Awards         CEM      Davies     Signature      Hickton          Mail 
                                       (Holdings)        Teal       Odell       Fabrics     Holdings    (Holdings) 
                                          Limited     Limited     Limited       Limited      Limited       Limited 
                                          GBP'000        GBP'     GBP'000       GBP'000      GBP'000          GBP' 
                                                          000                                                  000 
 Receipt of equity 
  share dividend 
 - 2017                                         -           -           -           137                          - 
 - 2016                                         -           -           -           110            -             - 
 - For the year to                              -           -           -           220            -             - 
  31 December 2016 
  (audited) 
 Receipt of preference 
  share dividend 
 - 2017                                         -           -           -             -            -            13 
 - 2016                                         -           -           -             -            -            13 
 - For the year to 
  31 December 2016 
  (audited)                                     -           -           -             -            -            26 
 Receipt of loan note 
  interest 
 - 2017                                        28          21           -             -           20            21 
 - 2016                                        28          21           -             -           20            21 
 - For the year to 
  31 December 2016 
  (audited)                                    56          44           6             -           45            43 
 Receipt of management 
  charge income 
 - 2017                                        10           -           8            18            5             8 
 - 2016                                        10           -           8            15            5             8 
 - For the year to 
  31 December 2016 
  (audited)                                    20           -          15            30           11            15 
 Amount owed to the 
  Company 
 
   *    30 June 2017                          700       1,066         155             -          627         1,811 
 
   *    30 June 2016                          700         592         137             9          615         1,416 
 
   *    31 December 2016 (audited)            700         839         174             -          623         1,470 
 
   8.       AIM Compliance Committee 

In accordance with AIM Rule 31 the Company is required to have in place sufficient procedures, resources and controls to enable its compliance with the AIM Rules; seek advice from its nominated adviser ("Nomad") regarding its compliance with the AIM Rules whenever appropriate and take that advice into account; provide the Company's Nomad with any information it requests in order for the Nomad to carry out its responsibilities under the AIM Rules for Companies and the AIM Rules for Nominated Advisers; ensure that each of the Company's directors accepts full responsibility, collectively and individually, for compliance with the AIM Rules; and ensure that each director discloses without delay all information which the Company needs in order to comply with AIM Rule 17 (Disclosure of Miscellaneous Information) insofar as that information is known to the director or could with reasonable diligence be ascertained by the director.

In order to ensure that these obligations are being discharged, the Board has established a committee of the Board (the "AIM Committee"), chaired by Vivien Langford, an executive director of the Company.

Having reviewed relevant Board papers, and met with the Company's Executive Board and the Nomad to ensure that such is the case, the AIM Committee is satisfied that the Company's obligations under AIM Rule 31 have been satisfied during the period under review.

   9.       Equity placing 

On 26 January 2017 CEPS plc successfully placed 3,626,118 new ordinary shares at a price of 35 pence per share to raise GBP1,269,141 (before expenses) with institutional and private investors. The placing's proceeds were used to repay a loan entered into at the time of the acquisition of Hickton Holdings Limited (formerly RAM1003 Limited) and for general working capital purposes.

Following the issue of the placing shares, the enlarged issued share capital of CEPS plc comprised 13,199,940 ordinary shares of 10 pence each.

   10.     Increase in CemTeal Limited shareholding 

On 21 February 2017 CEPS plc announced that it had increased its shareholding in its subsidiary CemTeal Limited through the purchase of 7,000 shares for a total consideration of GBP7,000.

From this date CEPS plc's shareholding in CemTeal and its wholly-owned subsidiary CEM Press Limited has, therefore, increased from 73% to 80%.

   11.     Third party loan 

On 25 April 2017 CEPS plc secured a third party loan for GBP1,000,000, payable in two tranches of GBP500,000 each on 2 May 2017 and 15 September 2017, repayable in full by 30 June 2018 and incurring interest at 10% per annum.

   12.     Events after the reporting period 

Pension transfer

With effect from 28 July 2017 CEPS plc has transferred the Dinkie Heel Defined Benefit Pension Scheme from Davies Odell Limited to CEPS plc. This is an intra-Group transfer and there is no change in the overall liability of the CEPS Group. CEPS plc was the existing guarantor of the scheme.

The scheme is currently undergoing a triennial valuation which will be completed after the transfer and by 30 September 2017. The last formal actuarial valuation was at 1 July 2013 and showed that the total value of the scheme assets was GBP3,621,000 and that the level of funding on an ongoing basis was 88%. At 1 October 2014 the Group agreed a recovery plan of GBP4,550 per month, an amount intended to restore a 100% funding level over ten years. In the Company's Report and Accounts for the year ended 31 December 2016, the fair value of the scheme assets was GBP4.065m as compared to the present value of defined benefit obligations of GBP3.894m.

The transfer will simplify management of the fund and is also likely to result in reduced administration fees.

Reduction in shareholding of a subsidiary

On 1 September 2017 CEPS plc announced that one of the directors of BRCS, a company acquired by Hickton Holdings Limited on 18 May 2017, is being issued with GBP5,000 new ordinary shares in Hickton Holdings Limited, the effect of which is to dilute CEPS' holding in Hickton Holdings Limited from 55% to 52.36%.

Statement of directors' responsibility

The directors confirm that, to the best of their knowledge, these condensed consolidated half--yearly financial statements have been prepared in accordance with IAS 34 as adopted by the European Union. The interim management report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R, namely:

-- an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and

-- material related-party transactions in the first six months of the financial year and any material changes in the related-party transactions described in the last Annual Report.

A list of current directors is maintained on the CEPS PLC Group website: www.cepsplc.com

The company news service from the London Stock Exchange

END

IR LLFFDAIITFID

(END) Dow Jones Newswires

September 29, 2017 02:01 ET (06:01 GMT)

1 Year Ceps Chart

1 Year Ceps Chart

1 Month Ceps Chart

1 Month Ceps Chart

Your Recent History

Delayed Upgrade Clock