ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

BRE Brit Ins Hldgs

1,075.00
0.00 (0.00%)
05 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Brit Ins Hldgs LSE:BRE London Ordinary Share NL0009347863 ORD 0.1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 1,075.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Final Results (8569B)

25/02/2011 7:01am

UK Regulatory


Brit Insurance (LSE:BRE)
Historical Stock Chart


From Jul 2019 to Jul 2024

Click Here for more Brit Insurance Charts.

TIDMBRE

RNS Number : 8569B

Brit Insurance Holdings N.V.

25 February 2011

Brit Insurance Holdings N.V.

PRESS RELEASE

FOR IMMEDIATE RELEASE

25 february 2011

preliminary announcement for the year ended 31 december 2010

Financial highlights

Return on equity excluding the effect of foreign exchange on non-monetary items of 14.4% (2009: 17.4%)

Headline return on equity of 14.2% (2009: 12.2%)

Gross written premium of GBP1,530.2m, a reduction of 9.8% or 10.4% at constant currency. The reduction reflects active management of the underwriting portfolio and is in line with the Group's plan

Combined ratio excluding the effect of foreign exchange on non-monetary items of 97.1% (2009: 94.0%) affected by significantly higher charge for major claims during the year

Profit before tax excluding the effect of foreign exchange on non-monetary items of GBP119.2m (2009: GBP171.3m)

Profit after tax of GBP110.5m up 26.2% (2009: GBP87.5m) and earnings per share of 142.4p up 25.8% (2009: 113.2p)

Distributions of 60.5p paid during 2010 (2009: 60.0p). In light of the recommended cash offer by Achilles Netherlands Holdings B.V., no final distribution for 2010 has been recommended

Net tangible assets (NTA) per share of GBP11.41 represents growth of 8.5% during 2010

The calculation of adjusted NTA has been agreed with Achilles Netherlands Holdings B.V. (Achilles) as GBP11.21 resulting in the full 25p per share Contingent Value Payment (CVP)

Operational and strategic highlights

Successful first year with new Netherlands-based holding company

Continued active management of the underwriting portfolio throughout the business

Further talent attracted to the Group together with a number of senior appointments from within the business

Significant progress made on driving upper quartile performance throughout the Group as part of the "Average to Outperform" agenda

Dane Douetil, Chief Executive Officer of Brit Insurance Holdings N.V., commented:

"2010 was a year of solid and consistent progress for Brit insurance returning 14.4% on equity, with EPS up 25% to 142.4p and NTA growth of 8.5% to GBP11.41 a share. Much of the year was dominated by takeover discussions, finally culminating in October with a recommended offer for the Group by Achilles, a company majority-owned by Apollo and CVC. It is pleasing that strong year end NTA (GBP11.21 on an adjusted basis for the purpose of the CVP) will mean that the full 25 pence per share CVP, in addition to the GBP10.45 per share offered, will be paid by Achilles to accepting shareholders following successful completion of its acquisition of Brit Insurance.

"It is a testament to the dedication and hard work of everyone at Brit Insurance that in a year defined by stodgy pricing conditions and higher than average catastrophes that the Group's claims ratio improved by 1.5 percentage points to 60.7% and that the underlying attritional loss ratio improved by five percentage points. The Group was able to keep its costs broadly flat despite a more intrusive and costly regulatory environment and the significant costs for the implementation of Solvency II. The UK needs to guard carefully against becoming uncompetitive as the cocktail effect of costly regulation and the potential over-engineering of Solvency II relative to the rest of Europe pushes even more business overseas.

"Brit Insurance is in good shape with its strong franchise, recognisable brand and well diversified customer base to take advantage of the opportunities that will arise from its move to private ownership."

Financial highlights

 
                                                      Year ended    Year ended 
                                                     31 December   31 December 
                                                            2010          2009 
--------------------------------------------------  ------------  ------------ 
 Gross written premiums (GBPm)                           1,530.2       1,696.4 
 Net written premiums (GBPm)                             1,278.4       1,471.4 
 Net earned premiums (GBPm)(2)                           1,312.7       1,495.5 
 Investment return (GBPm)                                  113.4         137.4 
 Profit before tax excluding the effect of 
  foreign exchange on non-monetary items (GBPm)(1)         119.2         171.3 
 Profit before tax (GBPm)                                  116.4         116.4 
 Profit after tax (GBPm)                                   110.5          87.5 
 
 Net assets (GBPm)                                         971.6         894.6 
 Net tangible assets (GBPm)                                889.8         813.4 
 Total invested assets including cash (GBPm)             3,544.4       3,475.3 
 
 Diluted earnings per share (pence)                        142.4         113.2 
 Distribution per share for the year - paid 
  (pence)(3)                                                60.5          60.0 
 Net assets per share (GBP)                                12.46         11.57 
 Net tangible assets per share (GBP)                       11.41         10.52 
 
 Return on equity excluding the effect of foreign 
  exchange on non-monetary items                           14.4%         17.4% 
 Return on equity                                          14.2%         12.2% 
 
 Claims ratio(2)                                           60.7%         62.2% 
 Expense ratio(2)                                          36.4%         31.8% 
 Combined ratio(2)                                         97.1%         94.0% 
 
 Investment return                                          3.2%          4.2% 
 Tax rate                                                   5.1%         24.8% 
--------------------------------------------------  ------------  ------------ 
 

(1) Under International Financial Reporting Standards (IFRS), unearned premium and deferred acquisition costs are classified as non-monetary items and therefore translated at historic exchange rates. Corresponding monetary items are translated at closing rates. If non-monetary items were to be translated at closing rates, the 2010 result would increase by GBP2.8m (2009 result increase by GBP54.9m).

(2) Excluding the effect of foreign exchange on non-monetary items.

For further information, please contact

 
 Brit Insurance Holdings N.V.                             +31 (0) 20 719 1100 
 Dane Douetil, Chief Executive Officer, Brit Insurance    +44 (0) 20 7984 8500 
 Neil Manser, Head of Investor Relations, Brit 
  Insurance                                               +44 (0) 20 7098 6980 
 Peter Rigby/Juliet Tilley, Haggie Financial              +44 (0) 20 7417 8989 
 

Notes to Editors

Brit Insurance is an international general insurance and reinsurance group specialising in commercial insurance. The Group writes a diverse portfolio of insurance and reinsurance, offering worldwide protection. The scope is wide-ranging: from sole traders to the largest multinational corporations; from manufacturers to professional services; from shops to satellites. Our distribution model is centred on brokers and intermediaries. Reflecting where our customers trade, we are organized into three strategic business units - Global Markets, UK and Reinsurance - which have access to our underwriting platforms including Brit Insurance Limited and our Lloyd's syndicate, Syndicate 2987.

www.britinsurance.com

 
 CONTENTS                                                    PAGE 
 Preliminary Announcement for the year ended 31 December 
  2010 
  Chairman's statement                                          4 
  Financial results                                             5 
  Global Markets                                               13 
  Reinsurance                                                  16 
  UK                                                           19 
  Investments                                                  22 
 Condensed Consolidated Financial Statements 
  Consolidated Income Statement                                25 
  Consolidated Statement of Comprehensive Income               26 
  Consolidated Statement of Financial Position                 27 
  Consolidated Statement of Cash Flows                         28 
  Consolidated Statement of Changes in Equity                  29 
  Notes to the Financial Statements                            30 
 Company Information                                           60 
----------------------------------------------------------  ----- 
 

This document does not constitute or form part of, and should not be construed as, an offer for sale or subscription of, or solicitation of any offer or invitation or advice or recommendation to subscribe for, underwrite or otherwise acquire or dispose of any securities (including share options and debt instruments) of the Company nor any other body corporate nor should it or any part of it form the basis of, or be relied on in connection with, any contract or commitment whatsoever which may at any time be entered into by the recipient or any other person, nor does it constitute an invitation or inducement to engage in investment activity under Section 21 of the Financial Services and Markets Act 2000 (FSMA). This document does not constitute an invitation to effect any transaction with the Company or to make use of any services provided by the Company. Past performance cannot be relied on as a guide to future performance.

Chairman's statement

Result

I am pleased to announce that the Group recorded profit before tax of GBP119.2m and a return on equity of 14.4% (both excluding the effect of foreign exchange on non-monetary items). This is a good result given the increased major claim burden faced by the Group and the continued tough economic conditions.

Strategic progress during 2010

2010 was a quieter period in terms of headline strategic activity but underlying this a huge effort has been put in by all staff to build on the "Average to Outperform" programme established in 2009. This programme is designed to raise performance across the entire Group and develop a culture of outperformance. Major strides have been made during 2010 in terms of managing and optimising the underwriting portfolio, as can be seen in the significant improvement to Global Markets's attritional claims ratio, improving expense efficiency and the continuation of talent management through internal promotions and external recruitment. Managing the underwriting portfolio has constrained growth but has already improved its underlying quality. Much of the benefit from these initiatives will become evident over the coming years.

Recommended cash offer by Achilles Netherlands Holdings B.V.

On 26 October 2010 Brit Insurance announced that the Independent Directors of the Board were recommending a cash offer from Achilles. The per share proposal of 1045p, a Contingent Value Payment (CVP) of up to 25p and the 2010 interim distribution valued each Brit Insurance share at up to 1100p. The acquisition of the Group is expected to close during the first quarter of 2011.

Shareholder distributions

In light of the recommended cash offer from Achilles, the Board is not recommending a final distribution for 2010. Shareholders have, however, received distributions of 60.5p per share during 2010 in the form of reductions in the par value of each share.

Board of Directors

In December 2010, Matthew Scales stepped down from the Board after 15 years with the Group and the last ten years as Group Finance Director, I would like to take this opportunity to once again thank Matthew for his service over the years and his steadfast loyalty to the Group.

In the event that the acquisition of the Group by Achilles is successful, there will be a number of changes to the Board. A number of the Non-Executive Directors including me will step down and be replaced by six new Non-Executive Directors. These appointments were approved by shareholders in December 2010 and will take effect once the offer is declared unconditional. I wish to thank all the Board Directors for their service and wisdom, and wish the new Directors good luck in steering the Group through the next stage of its development.

John Barton

Chairman

24 February 2011

Financial results

In 2010 Brit Insurance produced a return on equity excluding the effect of foreign exchange on non-monetary items of 14.4% (2009: 17.4%). The lower return reflects lower premium volumes, a higher burden of major claims and lower investment returns, partially offset by a lower tax charge.

 
                                             12 months ended   12 months ended 
                                               31 December       31 December 
                                                   2010              2009 
 Summary income statement                          GBPm              GBPm 
------------------------------------------  ----------------  ---------------- 
 Gross written premium                           1,530.2           1,696.4 
 Net written premium                             1,278.4           1,471.4 
 Net earned premium(1)                           1,312.7           1,495.5 
 
 Underwriting result(1)                           36.9              84.2 
 Investment return                                113.4             137.4 
 Other expenses                                  (38.9)            (39.5) 
 Other foreign exchange                           24.1              (3.3) 
 Other income, finance costs and 
  associates                                     (16.3)             (7.5) 
                                            ----------------  ---------------- 
 Profit before tax(1)                             119.2             171.3 
 Effect of foreign exchange on 
  non-monetary items                              (2.8)            (54.9) 
                                            ----------------  ---------------- 
 Profit before tax                                116.4             116.4 
 Tax                                              (5.9)            (28.9) 
                                            ----------------  ---------------- 
 Profit after tax                                 110.5             87.5 
                                            ----------------  ---------------- 
 
 Combined ratio(1)                                97.1%             94.0% 
 RoE(1)                                           14.4%             17.4% 
------------------------------------------  ----------------  ---------------- 
 

(1) Excluding the effect of foreign exchange on non-monetary items

Premiums

Gross written premium (GWP) for the 12 months to 31 December 2010 fell 9.8% to GBP1,530.2m (2009: GBP1,696.4m). This reflected the Group's active management of the underwriting portfolio and the non-recurrence of prior year premium adjustments experienced in 2009. At constant exchange rates the reduction was 10.4% (2009: growth of 10.4%) and excluding the movement on the re-estimation of prior year premium, which primarily arose in the Reinsurance SBU, underlying premium fell by 3.8%.

 
                                                                Movement at 
 Gross written        12 months ended     12 months ended    constant exchange 
 premium              31 December 2010    31 December 2009         rates 
                           GBPm                GBPm                  % 
------------------  ------------------  ------------------  ------------------ 
 Global Markets            778.3               875.3              (11.8) 
 Reinsurance               309.6               364.2              (15.8) 
 UK                        441.2               455.4               (3.2) 
 Other(2)                   1.1                 1.5                  - 
                    ------------------  ------------------  ------------------ 
 Total Group              1,530.2             1,696.4             (10.4) 
------------------  ------------------  ------------------  ------------------ 
 

(2) Includes the run-off of historic participations including Life Syndicate 389.

Premium rate increases for the year were 1.0% (2009: 4.8%) with either flat or increasing rates in each of the Group's three SBUs. The UK experienced the highest rate increases at 3.0% aided by rate increases of over 10% in Motor. Within Global Markets, rate increases mainly fell within the -1% to +1% range, with overall rates flat. Reinsurance rates were marginally lower in Property lines and marginally higher in Casualty lines, whilst Marine XL experienced the highest rate increase at 7.6%.

 
                                 12 months ended     12 months ended 
 Premium rating increases on     31 December 2010    31 December 2009 
  renewal business                      %                   % 
 Global Markets                        0.0                 4.3 
 Reinsurance                           0.4                 7.4 
 UK                                    3.0                 3.7 
                               ------------------  ------------------ 
 Total Group                           1.0                 4.8 
-----------------------------  ------------------  ------------------ 
 

During the year, the Group continued to manage actively its underwriting portfolio. Since 2008, Global Markets has non-renewed over GBP160m of premium as it exited lines of business that no longer produced acceptable returns. It also increased the weighting in short-tail lines in response to the economic and investment return environment. In 2010, the UK SBU continued this trend by exiting the Local Authority (Municipal) market as pricing levels did not reflect the anticipated outlook for claims. It also substantially reduced its exposure to Private Motor during the period. At the same time the UK SBU continued to expand its micro insurance product offering which maintains its strong growth profile.

Net written premium (NWP) fell by 13.1% to GBP1,278.4m (2009: GBP1,471.4m) and net earned premium (NEP) excluding the effect of foreign exchange on non-monetary items reduced by 12.2% to GBP1,312.7m (2009: GBP1,495.5m).

Underwriting

The Group combined ratio - excluding the effect of foreign exchange on non-monetary items - increased to 97.1% (2009: 94.0%) with a 1.5 percentage point reduction in the claims ratio offset by a 4.6 percentage point increase in the expense ratio. The combined ratios for Global Markets and UK were broadly stable at 97.7% and 99.8% respectively whereas the combined ratio for Reinsurance increased by 8.3 percentage points to 88.2%.

 
 Combined 
 ratio 
 (excluding 
 the effect of 
 foreign 
 exchange on 
 non-monetary    12 months ended 31 December     12 months ended 31 December 
 items)                      2010                            2009 
--------------  -----------------------------  ------------------------------- 
                 Claims    Expense   Combined    Claims    Expense    Combined 
                  ratio     ratio      ratio      ratio      ratio      ratio 
-------------- 
                    %         %         %          %          %          % 
--------------  --------  --------  ---------  ---------  ---------  --------- 
 Global 
  Markets         57.4      40.3       97.7       62.7       34.2       96.9 
 Reinsurance      59.6      28.6       88.2       54.9       25.0       79.9 
 UK               64.7      35.1       99.8       66.7       33.0       99.7 
 Total 
  Group(3)        60.7      36.4       97.1       62.2       31.8       94.0 
--------------  --------  --------  ---------  ---------  ---------  --------- 
 

(3) Includes the run-off of historic participations including Life Syndicate 389 and specific XL contracts underwritten by BIG.

The reduction in the Group claims ratio reflects a better underlying performance offset by an increase in major claims. Major claims in 2010 were GBP57.8m relating to the earthquakes in Chile (GBP29.9m) and New Zealand (GBP27.9m). These added 4.4 percentage points to the Group claims ratio (2009: GBP12m claims from Air France; 0.8 percentage points). Claims estimates for the Chilean earthquake continued to improve from initial estimates in March 2010 of GBP47m, subsequently revised in June 2010 to GBP44m.

Excluding the effect of major claims, the accident year attritional claims ratio improved by 5.0 percentage with each of the three SBUs showing an improvement. Most notable was Global Markets which saw an 8.4 percentage point improvement in its accident year attritional claims ratio, a reflection of the portfolio improvements made over the last two years.

As part of the Group's standard quarterly reserving reviews, the Group released GBP72.4m of claims reserves from prior years (2009: GBP81.2m) equivalent to 5.5 percentage points of net earned premium (2009: 5.4 percentage points of net earned premium). The Group experienced reserve releases in the majority of classes of business, particularly in Property (Global Markets and Reinsurance), Casualty Treaty Reinsurance and UK Liability.

 
                                  12 months ended     12 months ended 
                                  31 December 2010    31 December 2009 
 Net reserve movements by SBU           GBPm                GBPm 
 Global Markets                         9.6                13.8 
 Reinsurance                           25.0                24.1 
 UK                                    39.0                41.2 
 Other                                 (1.2)                2.1 
                                ------------------  ------------------ 
 Total Group                           72.4                81.2 
------------------------------  ------------------  ------------------ 
 

The Group's reserving policy is to reserve at actuarial best estimate and in addition to retain a margin to allow for uncertainties.

The Group has benefited from consistent net reserve releases over the last five years as claims in the 2002 to 2004 underwriting years have settled materially below initial estimates. Modest releases have also been experienced on the 2005 and 2006 underwriting years. More recent underwriting years are at an earlier stage of development but the Group's reserving process over this period was unchanged from prior years.

The margin retained by the Group to allow for uncertainties over the actuarial best estimate is GBP40m, which has remained unchanged over the last three years. For many years the Group has had an external actuarial firm review the reserves annually and the internal actuarial best estimate has consistently been higher than the external best estimate, i.e. more conservative.

To aid understanding of the Group's reserving track record, the ultimate net loss ratios on an underwriting year basis are set out below. This table should be read horizontally and shows how over time the ultimate net loss ratio on each underwriting year develops from the level at which it was initially set. These figures are based on premium net of brokerage which is the basis on which the Group sets its claims reserves.

 
 Development of Group ultimate net loss ratio by underwriting year 
------------------------------------------------------------------------------ 
        After    After   After    After    After    After    After 
          1        2       3        4        5        6        7       After 
         year    years   years    years    years    years    years     8 years 
-----  -------  ------  -------  -------  -------  -------  -------  --------- 
 2003    74%      72%     64%      59%      56%      53%      51%       50% 
 2004    81%      79%     72%      70%      68%      66%      65% 
 2005    106%    110%     107%     104%     102%     96% 
 2006    81%      83%     80%      76%      74% 
 2007    89%      92%     92%      92% 
 2008    95%      99%     100% 
 2009    85%      87% 
-----  -------  ------  -------  -------  -------  -------  -------  --------- 
 

This data is based on an underwriting year approach and hence a significant amount of risk remains in force after one year. The ultimate net loss ratio after one year is therefore not necessarily a good indicator for the ultimate outcome as it can still be affected by new claim events. After two years the majority of risk has expired and consequently the movement in the ultimate net loss ratio from this point offers a better indicator of the reserving track record. For example the increase in the ultimate net loss ratio for 2009 is partially caused by claims from the Chile earthquake which, although occurring in 2010, relates to risks written in the 2009 (and to a lesser extent 2008) underwriting year.

In the 2005 to 2009 financial years the Group released cumulatively GBP364m from claims reserves (averaging GBP73m per annum) and this trend has continued in 2010 with a release of GBP72.4m. Taken together, the maintenance of a consistent margin and continued reserve releases demonstrates the strength of the Group's reserving position.

The expense ratio of 36.4% was 4.6 percentage points higher than 2009. The increase was due to a number of factors including higher commission levels arising from business mix and premium reductions (2.0 percentage points), the impact of lower earned premium on the direct cost ratio (1.2 percentage points) and higher regulatory levies and other direct costs including bonus accrual (1.4 percentage points).

The Group combined ratio, including the effect of foreign exchange on non-monetary items, was 97.6% (2009: 95.6%). See 'Foreign exchange' for more detail.

Other underwriting-related items

The charge relating to the Group's catastrophe swap contract with Fremantle Limited, which is accounted for as a derivative, was GBP1.8m in 2010 (2009: GBP4.8m). This contract expired in June 2010.

Investment return

The Group continued to maintain a cautious investment stance during 2010 with the majority of investments in cash and short-dated high quality bonds. Investment return was GBP113.4m for the period (2009: GBP137.4m), a return of 3.2% (2009: 4.2%). During the first nine months of 2010 the Group continued to benefit from the impact of falling yields on the mark to market of the fixed income portfolio, whilst equity markets failed to make significant headway. In the last quarter however, this reversed with strong equity markets offsetting weak bond markets as yields on government debt rose. Throughout the period specialised funds made solid returns and yields on cash holdings remained low.

The Investments section of this report contains a detailed breakdown of the investment portfolio and investment return for 2010.

Other corporate expenses

Other non-insurance related expenses, which include Group central costs as well as one-off project costs, decreased by 1.5% to GBP38.9m compared with 2009. The decrease arose from a lower number of one-off projects compared with 2009, but still included GBP2.8m in relation to the recommended cash offer by Achilles Netherlands Holdings B.V. The Group estimates that a further GBP8.6m of costs would be charged in 2011 if the recommended cash offer is declared wholly unconditional.

 
                                         Year ended         Year ended 
                                         31 December        31 December 
                                            2010               2009 
                                     -----------------  ----------------- 
                                      Expenses   Ratio   Expenses   Ratio 
                                        GBPm       %       GBPm       % 
-----------------------------------  ---------  ------  ---------  ------ 
 Acquisition costs - commission(4)     329.5     25.1     345.1     23.1 
 Other insurance related expenses      147.9     11.3     130.7      8.7 
 Underwriting expenses                 477.4     36.4     475.8     31.8 
 Other corporate expenses               38.9      3.0      39.5      2.6 
 Total expenses                        516.3     39.1     515.3     34.4 
-----------------------------------  ---------  ------  ---------  ------ 
 

(4) Excluding the effect of foreign exchange on non-monetary items.

Group headcount at 31 December 2010 was 746. Headcount has remained broadly constant since 31 December 2009 (741).

Foreign exchange

The Group experienced a total net foreign exchange benefit of GBP21.3m in 2010 (2009: GBP58.2m charge) made up of the following two elements.

The Group experienced a benefit of GBP24.1m in the period relating to a real gain on the revaluation of the element of the Group's capital that it holds in non-Sterling currencies. At 31 December 2010, GBP262.8m of the Group's net tangible assets were denominated in non-Sterling currencies.

Additionally, the Group recognised a charge of GBP2.8m relating to the IFRS requirement to recognise non-monetary assets and liabilities (DAC and UPR) at historic rather than closing exchange rates. At 31 December 2009, the difference between recognising non-monetary assets and liabilities at historic rather than closing exchange rates was an additional net liability of GBP0.9m. At 31 December 2010, the difference between recognising non-monetary assets and liabilities at historic rather than closing exchange rates was an additional GBP3.7m net liability. The charge in 2010 of GBP2.8m is the movement between the differences at 31 December 2009 and 31 December 2010.

On the basis that exchange rates remain constant, the additional net liability at 31 December 2010 of GBP3.7m will reverse as a gain to earnings during 2011. Figures relating to this adjustment are disclosed separately in the segmental information in the column 'Effect of foreign exchange on non-monetary items'. The Group considers this purely a timing difference in profit recognition and has therefore presented additional profit before tax and RoE figures excluding its effect.

The total foreign exchange related gain of GBP21.3m is made up of GBP29.3m 'Net foreign exchange gain' per the face of the income statement and a reclassification of part of the foreign exchange translation on non-monetary items to premium and acquisition costs. This latter adjustment can be seen in the column 'Effect of foreign exchange on non-monetary items' in Note 5 to the Financial Statements - Segmental information.

 
                                          12 months ended     12 months ended 
 Effect of foreign exchange on            31 December 2010    31 December 2009 
 non-monetary items                             GBPm                GBPm 
--------------------------------------  ------------------  ------------------ 
 UPR/DAC valued at historic rates of 
  exchange                                     433.6               461.8 
 UPR/DAC valued at closing rates of 
  exchange                                     429.9               460.9 
--------------------------------------  ------------------  ------------------ 
 Valuation difference in closing 
  balance sheet (A)                            (3.7)               (0.9) 
 Valuation difference in opening 
  balance sheet (B)                            (0.9)               54.0 
--------------------------------------  ------------------  ------------------ 
 Effect of foreign exchange on 
  non-monetary items (A-B)                     (2.8)              (54.9) 
--------------------------------------  ------------------  ------------------ 
 
                                          12 months ended     12 months ended 
                                          31 December 2010    31 December 2009 
 Foreign exchange (losses)/gains                GBPm                GBPm 
--------------------------------------  ------------------  ------------------ 
 Gains/(losses) on exchange                    24.1                (3.3) 
 Effect of FX on non-monetary items 
  (from above)                                 (2.8)              (54.9) 
--------------------------------------  ------------------  ------------------ 
 Total foreign exchange gains/(losses)         21.3               (58.2) 
--------------------------------------  ------------------  ------------------ 
 Of which: 
 Net FX gains/(losses) (per face of 
  income statement)                            29.3               (33.4) 
 Included within premium and 
  acquisition costs (per segmental)            (8.0)              (24.8) 
--------------------------------------  ------------------  ------------------ 
 

Associated undertakings

The Group's share of the result of associated undertakings was a loss of GBP1.8m (2009: loss of GBP2.3m). GBP0.8m of the loss relates to the Group's interest in Ri3K which was disposed of in December 2010. The loss on disposal of GBP0.4m is shown separately.

Profit before tax

The Group's profit before tax - excluding the effect of foreign exchange on non-monetary items - was GBP119.2m, a decrease of 30.4% over the prior period (2009: GBP171.3m). Including the effect of foreign exchange on non-monetary items, the profit before tax was stable at GBP116.4m (2009: GBP116.4m).

Tax

The Group's effective tax rate was 5.1% (2009: 24.8%) and benefited from the Group reorganisation, which was completed in late 2009, as well as favourable development relating to prior year provisions.

Net income, EPS and return on equity

Net income for the 12 months to 31 December 2010 was GBP110.5m compared to GBP87.5m in 2009. This translates into earnings per share (EPS) of 142.4p (2009: 113.2p) and return on equity of 14.2% (2009: 12.2%).

Excluding the effect of foreign exchange on non-monetary items, the annualised return on equity was 14.4% (2009: 17.4%).

Distributions

Distributions equivalent to 60.5p per share have been paid (2009: 60.0p paid) to shareholders during the year, with GBP41.1m being settled in cash and GBP5.9m in the form of new shares via the scrip option. Given the recommended cash offer by Achilles Netherlands Holdings B.V., the Board is not recommending a final distribution for the year ended 31 December 2010.

Net asset value

Net tangible asset value (NTA) of GBP889.8m was 9.4% higher than at 31 December 2009. This growth reflects the profit after tax for the period of GBP110.5m less the cash element of the 2009 final and 2010 interim distributions of GBP41.1m. NTA per share at 31 December 2010 was GBP11.41 compared with GBP10.52 at 31 December 2009, a growth of 8.5%.

Financing

On 9 November 2009 and as part of the Group reorganisation, the Group entered into a three-year revolving credit facility agreement for up to GBP175m with The Royal Bank of Scotland plc, Lloyds TSB Bank plc and Calyon. At 31 December 2010, GBP37.0m of the facility was drawn down (2009: GBP107.0m). At 24 February 2011, the facility was undrawn.

On 26 October 2010 the Group agreed to enter into a new GBP200m four-year revolving credit facility, effective if the acquisition of the Group by Achilles Netherlands Holdings B.V. is declared wholly unconditional, with The Royal Bank of Scotland plc, Lloyds TSB Bank Plc, Bank of America, N.A. and Citibank N.A., London Branch.

The Group gearing ratio at 31 December 2010 was 16.5% (31 December 2009: 25.1%). The Group's current appetite is to retain a gearing ratio below 30%.

Capital management

The main internal benchmark for assessing capital adequacy is management capital. This is defined as 120% of the Individual Capital Assessment (ICA), plus a capital buffer designed to deal with shock events. Management capital must at all times be covered entirely by net tangible assets and long-term debt. Throughout 2010 this condition was met.

 
                    31 
                 December        31           31           31           31 
 Capital           2010       December     December     December     December 
 resources         GBPm      2009 GBPm    2008 GBPm    2007 GBPm    2006 GBPm 
--------------  ----------  -----------  -----------  -----------  ----------- 
 Net tangible 
  assets           889.8       813.4        767.6        768.4        724.3 
 Long-term 
  subordinated 
  debt*            133.0       132.8        132.7        147.3        147.2 
                ----------  -----------  -----------  -----------  ----------- 
 Total capital 
  resources       1,022.8      946.2        900.3        915.7        871.5 
--------------  ----------  -----------  -----------  -----------  ----------- 
 

* Subordinated borrowings which have at least five years remaining to maturity or call and are of the types which qualify as regulatory capital

The Group's capital position is currently in excess of regulatory requirements. On an Enhanced Capital Requirement (ECR) basis the Group's coverage at 31 December 2010 was estimated at 1.32 times. The ECR approach uses a common factor-based model to calculate required capital on a risk-by-risk basis and does not explicitly allow for the potential diversification within an individual company or group.

The Group's ICA requirement, however, is based on the Group's internal model and takes into account the Group's specific portfolio and recent and expected future performance. The Group's coverage of its ICA requirement is estimated at 1.49 times at 31 December 2010.

Solvency II

Following research and assessment of the potential impacts of Solvency II, the Group remains convinced that significant competitive advantage can be gained by those firms who embrace the change and use it to drive improvements within their business.

This approach has already led the Group to consider and implement key changes around its governance, risk processes and organisation, including the recent appointment of the Group Chief Risk Officer. We expect these changes to result in further improvements in how risk and reward are balanced throughout the business.

The Group also made significant progress towards Solvency II compliance including the successful completion of QIS5 for Brit Insurance Limited, Brit Syndicates Limited, Brit Insurance (Gibraltar) PCC Limited and the Brit Insurance Group.

Working closely with regulators resulted in the approval of the FSA to enter the Internal Model Approval Process (IMAP) and positive feedback from Lloyd's and the Gibraltar FSC on progress made to date. A strong dialogue with key regulators will be maintained during 2011 to gain Internal Model approval in line with the start of Solvency II.

The Solvency II framework continues to evolve, and Brit Insurance will continue its work with regulators and trade bodies to ensure a pragmatic and balanced approach continues through its implementation.

Strategic development during the year

2010 has been another key year in the development of Brit Insurance to become a leading international insurance and reinsurance group. Whilst the headlines may have been dominated by the recommended cash offer by Achilles Netherlands Holdings B.V., the real hard work of developing Brit Insurance has continued unabated. Thanks to the dedication of Brit Insurance's employees the Group ended 2010 in a far stronger position than it began the year.

Key highlights for 2010 include:

-- Developing the "Average to Outperform" programme that aims to take the Group's performance to the top quartile of its peer group

-- Continued active management of the underwriting portfolio, with underwriters supporting brokers and clients in areas where sustainable returns can be achieved - but willing to walk away where this is no longer the case

-- Managing the expense base so as to allow the flexibility to reduce top line when it is the right thing to do rather than slavishly following the market cycle

-- Further developing the talent within the organisation through a combination of promotion and advancement for key internal talent, high quality external hires and a more proactive approach to managing poor performance

Each of these developments, discussed in more detail below, is aimed at improving the sustainability and effectiveness of the operations and consequently supporting the relentless focus on improving return on equity.

Average to Outperform

In late 2009 an agenda which targeted top quartile performance across the Group was set out. This is known internally as "Average to Outperform". The focus during 2010 was on putting in place the necessary building blocks for delivering the changes required by this agenda.

Areas of focus have included enhanced external benchmarking, significantly improved underwriting analytical tools and management information, improved training for professional managers and underwriters, including a relaunched underwriters toolkit, and a series of workshops to help all Group staff understand the cultural and behavioural aspects of the change.

Whilst the framework for "Average to Outperform" is now in place, delivery will depend on how well this is translated into "business as usual", a journey that is only just beginning.

Active management of the underwriting portfolio

Faced with a competitive market, the SBUs have continued to be active in their management of the Group's underwriting portfolio. In 2008 and 2009 the most significant portfolio adjustments came within Global Markets as it reduced weighting to long-tail casualty lines of business that more heavily rely on investment income and towards short-tail property and marine classes. In 2010, this portfolio management approach delivered, with a short-tail combined ratio in Global Markets of 91.5% despite catastrophe claims equivalent to 4.2 percentage points.

For 2010, the UK SBU streamlined its product focus with a significant reduction in the private motor account and a withdrawal from Local Authority (Municipal) business. These underwriting decisions were made in response to a combination of changing distribution trends, a prediction of a deteriorating claims environment and current underwriting returns. In each case the Group concluded that it was unlikely to generate a sustainable profit stream into the future. These actions have also enabled the UK to focus on its core client base of small to mid-sized commercial enterprises with a turnover of less than GBP300m per annum.

Managing the expense base

The key markets in which the Group operates remain competitive and as such the Group is prepared in the short-term to walk away from inadequately priced business. In order to achieve this without a significant impact on expense ratios the Group remains focused on cost management throughout the business. In 2010 core expenses (excluding commissions, regulatory levies and offer related costs) were stable despite a new holding company in the Netherlands and the high cost of preparing for Solvency II. The Group will continue to work on managing its cost base such that it can make the required underwriting decisions without having to make short-term expense reductions.

Talent management

Employees remain the lifeblood of an insurer and managing talent appropriately will be key to the Group's success. During 2010 Brit Insurance continued to attract high quality external talent as well as developing internal talent through advancement and promotion. These trends have been experienced at all levels of the organisation. The Executive Management Committee in the UK has made three internal appointments - Ray Cox to CEO of the UK SBU, Baldeep Johal to the newly-created role of Chief Risk Officer and Lorraine Denny continuing her role as Director of Human Resources - as well as welcoming Scott Egan as Chief Financial Officer, who joined in January 2011 from Zurich Financial Services.

At the same time the Group improved its performance management system and updated its remuneration policy to ensure that it has a greater emphasis on rewarding excellent performance as well as identifying and addressing poor performance in a more proactive manner. The Group is confident these changes will drive the business forward and help raise the bar across the entire organisation.

Outlook

The backdrop of competitive market conditions and modest pressure on premium rates is expected to continue in 2011. The Global Markets SBU will continue to take a defensive position in longer-tail casualty classes of business until it sees rate increases that offset the effect of low interest rates. Within short-tail lines, results have again been good and the SBU will need to focus even more on its core underwriting skills of risk selection to steer it through this point of the underwriting cycle.

The UK market is pushing through rate increases albeit at a slower rate than the SBU believes is required. The Group remains concerned that the longer this situation continues, the greater the potential market correction will need to be; a situation that is likely to be to the detriment of the market's reputation as a whole. The SBU will continue to support its clients through its regional network of offices during this tough phase of the market.

Within Reinsurance, January 2011 renewals showed continued competitive pressure across most classes of business, most noticeably in the US Property Treaty account. However, despite this and thanks to the spread of the SBU's portfolio, rates overall on the renewal book remained broadly flat compared to 2010.

During the first quarter of 2011 above average claims activity has continued in the International Property arena with extensive flooding in Eastern Australia, Cyclone Yasi affecting Queensland, Australia and a major earthquake near Christchurch, New Zealand. Early indications suggest that neither of the Australian events should be major claims for the Group (i.e. more than GBP10m net to the Group) and in aggregate are estimated not to exceed GBP15m. The Group expects claims arising from the February 2011 New Zealand quake to be significant for the market. It is too early to assess accurately the Group's exposure to this event.

The Group's focus in 2011 will be on continuing to develop the "Average to Outperform" agenda and embedding the disciplines required to be an upper quartile performer. The current competitive market means that this journey is not an easy one. However, the strides made by the Group's staff over the last 18 months demonstrate that Brit Insurance has the ambition, skills and strategic plans to achieve this.

Global Markets SBU

Vision

Global Markets seeks to be a highly respected market leader delivering underwriting excellence based on market intelligence and innovation in its chosen fields and disciplines.

About Global Markets

Global Markets has an extensive history of providing a comprehensive range of insurance products for small to medium sized enterprises as well as large corporate customers globally. The SBU is made up of a number of niches which are expert in their respective fields and bring a broad spread to the portfolio. Business is distributed entirely through intermediaries. The SBU accesses business through leading brokers in its main operations in London as well as through delegated authorities with selected coverholders, including the Group's wholly-owned service company, who distribute products into local markets.

Global Markets's underwriting expertise and local relationships make it a market leader and it is the lead underwriter on 56% of the premium it underwrites. This offers excellent market visibility and enhances its ability to manage the underwriting portfolio through the insurance cycle. This underwriting capability is backed up by first class claims handling through specialist staff in London and in overseas claims hubs.

 
                      Year   Year ended   Year ended   Year ended   Year ended 
                  ended 31           31           31           31           31 
 Financial        December     December     December     December     December 
 Performance          2010         2009         2008         2007         2006 
                      GBPm         GBPm         GBPm         GBPm         GBPm 
 Gross written 
 premium: 
 Accident & 
  Health              56.4         87.4        144.1        143.7        140.2 
 Aerospace            23.7         22.9         20.3         16.5         23.9 
 Specialty 
  Lines              137.1        151.9        175.9        188.1        196.8 
 Professional 
  Lines              124.0        161.6        132.4         88.4         71.0 
 Marine              250.8        253.8        186.5        165.9        143.4 
 Property            186.3        197.7        122.1        146.6        131.6 
                ----------  -----------  -----------  -----------  ----------- 
 Total               778.3        875.3        781.3        749.2        706.9 
                ----------  -----------  -----------  -----------  ----------- 
 
 Business led 
  (%)                 56.0         59.1         57.7         58.8 
 Retention 
  ratio (%)           74.0         71.3         76.6         80.1 
 
 Net earned 
  premium            673.0        819.9        665.9        630.4        557.5 
 Underwriting 
  profit              14.8         22.6         20.7         67.8         81.2 
 Profit before 
  tax                 34.6         42.8         57.6        123.7        127.5 
 Claims ratio 
  (%)                 57.4         62.7         61.2         54.4         46.5 
 Expense Ratio 
  (%)                 40.3         34.2         35.2         34.9         38.9 
 Combined 
  Ratio (%)           97.7         96.9         96.4         89.3         85.4 
--------------  ----------  -----------  -----------  -----------  ----------- 
 

Portfolio

In 2010, Global Markets wrote GBP778.3m of gross premium across five underwriting divisions (2009: GBP875.3m). The portfolio is managed in two parts with a short-tail portfolio representing 66% and a long-tail portfolio representing 34%.

The short-tail portfolio consists of the Property & Space, Marine and Accident & Health divisions and underwrote GBP517.2m of gross premium in 2010, a reduction of 8.9% at constant currency. This reduction arose across all divisions although more than half of the reduction was the delayed effect of the withdrawal from US Medical Expenses in 2008. Property (36% of short-tail) and Marine (48% of short-tail) both saw premiums fall modestly during the year as the SBU managed competitive market conditions.

The Property portfolio consists of a broad-based book of business with particular strengths in the US through Property Financial (Lender Placed Property) and other US binding authority arrangements. Property coverage is offered on an "all risks" or named peril basis with associated extensions of coverage such as business interruption. Clients range from individual homeowners and small enterprises to Fortune 1000 companies. During the year the Direct and Facultative (D&F) property account, offering coverage for large individual risks, was extended to offer additional balance to the division.

Brit Insurance is recognised as one of the leading insurers in the Space arena and runs the leading London Market Aerospace consortium on behalf of a number of third party insurers. The Space team works closely with one of the world's largest satellite operators, Telesat, who provide valuable technical expertise. With a line size of US$40m it is a lead market globally for launch and in-orbit risks.

The Marine portfolio offers a broad array of coverages including Hull, Cargo and Energy (upstream and downstream) and Liability. Coverage is provided for both traditional (including nuclear) and renewable energy sources. During the year the SBU experienced growth in the Cargo and the Liability elements of the account, offset by reductions in Hull and Energy - upstream. Overall Hull, Energy and Cargo each account for approximately 25% of the division's premium.

Accident & Health is the smallest division in the short-tail portfolio and writes a selection of diverse classes including Bloodstock, Contingency and Personal Accident. Premium written fell by 35.9% at constant currency reflecting the delayed impact of the withdrawal from US Medical Expenses in 2008 and a significant contraction in the Bloodstock book.

The long-tail portfolio is split into two underwriting divisions - Specialty Lines (53%) and Professional Lines (47%). Since 2007 the SBU has made significant changes to the long-tail portfolio to insulate it from potential claims arising from economic uncertainty and to reflect the effect of lower investment returns on risk adjusted returns on capital.

The Specialty Lines division offers Legal Expenses coverage for adverse legal costs, Directors and Officers (D&O) coverage for individuals and corporations, as well as Financial Institutions insurance which can include crime and professional indemnity as well as D&O. Volumes across the Financial Institutions and D&O accounts reduced during the year as the SBU retained its underwriting discipline in the face of tough trading conditions. Financial Institutions and D&O now account for less than 40% of the division.

Within Professional Lines the SBU underwrites Professional Indemnity on a global basis. Professional Indemnity insurance protects a professional against liability arising from negligent advice. Particular areas of strength include law firms, architects & engineers and technology firms. Professional Lines is written in the open market and through a selected network of coverholders. During 2010 there was a material reduction in the areas of the International PI account which are no longer regarded as core.

The majority of Global Markets's business (82.2%) is written through the Group's Lloyd's Syndicate 2987 with the remainder through Brit Insurance Limited.

Brit Insurance Services USA Inc

Brit Insurance Services USA Inc (BISI) was established in Chicago in May 2009 and represents the SBU's first Group-owned overseas underwriting presence. BISI is a service company which underwrites risks on behalf of Global Markets using Syndicate 2987 as the insurance carrier. Initially, a GBP20m book of Public Entity and Religious package business previously underwritten in London was transferred to BISI. BISI is part of the Group's wider strategy to get closer to its underlying clients whilst continuing to recognise the importance of, and support for, London's position as a wholesale insurance market.

During 2010 the number of employees in BISI has grown from eight to 15 reflecting the build out of its infrastructure as well as additional underwriting capacity. Premium written by BISI grew by 39.5% in 2010 to US$43.4m as it expanded both the transferred book and its new Facultative Property offering.

Average to Outperform

As part of the Group's "Average to Outperform" agenda the SBU has made a number of important strides. In particular the SBU has developed and launched a new underwriting performance management portal which allows for a substantial amount of pre-underwriting ahead of renewals and significantly improves transparency around underwriting decisions.

Furthermore as a result of the decisive portfolio actions and improved focus over the last two years a number of previously underperforming classes are now showing profitable results - this includes Accident & Health following the withdrawal from US Medical Expenses.

In order to create further focus within the underwriting divisions, the Property division has been split into separate Open Market and Facilities divisions, each headed up by an internally appointed divisional director. A similar change to the Marine division is planned for 2011 and a separate Energy division will be formed. This new structure should enable more transparency within the underlying operating units within Global Markets and promote additional focus.

2010 Financial performance

Operating profit fell 19% to GBP34.6m as a result of lower premium volume and a higher burden from major claims.

Gross written premium fell by 11.8% at constant currency as the SBU continued its active management of the underwriting portfolio. Gross premium written fell by 36% in Accident and Health reflecting the withdrawal from US Medical Expenses. Specialty Lines premiums reduced by 10% as the Group continued its defensive stance in longer-tail casualty business. Premium reductions in the core short-tail lines of Marine (-2%) and Property (-7%) were lower, reflecting the continuation of better underwriting margins than longer tail lines.

Premium rates on renewed business were on average flat across the portfolio with most classes experiencing movements in the +1% to -1% range.

Premium Rating Index (Year 2000 as base year)

 
                 Full   Full   Full   Full   Full   Full   Full   Full   Full   Full   Full 
                 year   year   year   year   year   year   year   year   year   year   year 
-------------- 
                 2010   2009   2008   2007   2006   2005   2004   2003   2002   2001   2000 
--------------  -----  -----  -----  -----  -----  -----  -----  -----  -----  -----  ----- 
 Accident & 
  Health          173    172    170    169    164    152    149    142    131    100    n/a 
 Aerospace        171    188    203    215    254    268    260    237    202    158    100 
 Specialty 
  Lines           268    266    246    240    246    249    252    246    220    140    100 
 Professional 
  Lines           288    287    280    294    305    312    302    260    194    120    100 
 Marine           191    189    177    181    182    171    160    156    144    112    100 
 Property         158    161    156    168    171    151    152    155    150    112    100 
--------------  -----  -----  -----  -----  -----  -----  -----  -----  -----  -----  ----- 
 

The rate movements should be read with caution. They are based on underwriters' estimates of rate changes, including adjustments to terms and conditions. They relate to renewal business only, since this represents the business for which there is the best year-on-year data.

Global Markets's combined ratio of 97.7% deteriorated by 0.8 percentage points compared with 2009 as a result of higher major claims which offset a significant improvement in the attritional claims ratio. In particular underlying performance from the short-tail portfolio was positive. The SBU continued to reserve conservatively for the long-tail portfolio. Reserve releases of GBP9.6m were equivalent to 1.4 percentage points compared with GBP13.8m equivalent to 1.7 percentage points in 2009.

Claims experience during the year was mixed. The accident year attritional claims ratio improved by 8.4 percentage points reflecting the positive results from the portfolio actions taken by the SBU over the last two years. This was, however, partially offset by an increase in major claims arising from the earthquakes in Chile and New Zealand during 2010. Global Markets's share of the Group's major claims was GBP19.2m. Overall the claims ratio improved by 5.3 percentage points to 57.4%.

The SBU's focus on expense control resulted in a 13% reduction in management expenses, a reduction slightly higher than the move in gross written premium. The reported expense ratio rose to 40.3% as a result of an 18% fall in net earned premium, changes in business mix and higher regulatory levies.

Outlook

The key markets that Global Markets operates in are expected to remain competitive through 2011. In many respects this is similar to the "finely poised" message in last year's outlook. Consequently the SBU expects modest rate pressure to prevail in 2011 and in particular will continue its defensive position on longer tail casualty lines.

During 2011, the prospect for further growth within BISI will be assessed conservatively; where there are opportunities in London, the SBU will continue to manage its underwriting portfolio on a proactive basis.

Reinsurance

Vision

Reinsurance aims to build a diverse and high quality multi-class and multi-territory book of business by participating in this potentially high margin but volatile global business.

About Reinsurance

Reinsurance writes multi-class and multi-territory reinsurance with a focus on providing excess of loss reinsurance to a broad range of clients globally. The SBU transacts reinsurance business exclusively through broker intermediaries with clients ranging from small local mutual insurers to large well-known global insurance groups. It offers the capacity to quote and lead business, whilst aiming to deliver a first class all-round service to customers backed up by its specialist contractual documentation and claims handling teams.

The SBU accesses global business through its main underwriting operation in London with representative offices in Japan and Australia and a relationship office in Denmark. This structure is designed to maintain the SBU's profile overseas whilst balancing that with the needs of an efficient operating model in a cyclical market.

 
                       Year        Year   Year ended   Year ended   Year ended 
                   ended 31    ended 31           31           31           31 
 Financial         December    December     December     December     December 
 Performance           2010        2009         2008         2007         2006 
                       GBPm        GBPm         GBPm         GBPm         GBPm 
---------------  ----------  ----------  -----------  -----------  ----------- 
 Gross written 
 premium: 
 Property 
  Treaty North 
  America             101.0       116.2         81.5         71.7            - 
 Property 
  Treaty 
  International        63.5        64.0         55.3         47.8            - 
 Property 
  Treaty                  -           -            -            -        139.5 
 Casualty 
  Treaty              111.7       142.0         82.6         85.1         95.5 
 Marine XL             24.3        20.8         17.8          9.1          9.4 
 Reinsurance 
  Other                 9.1        21.2         23.5         25.7         16.5 
                 ----------  ----------  -----------  -----------  ----------- 
 Total                309.6       364.2        260.7        239.4        260.9 
                 ----------  ----------  -----------  -----------  ----------- 
 
 Business led 
  (%)                  35.9        36.0         33.9         29.6 
 Retention 
  ratio (%)            85.6        87.0         82.8         87.4 
 
 Net earned 
  premium             249.7       297.6        209.9        208.3        237.0 
 Underwriting 
  profit               28.3        57.6         13.9         35.4         50.3 
 Profit before 
  tax                  37.2        66.1         30.8         61.0         76.5 
 Claims ratio 
  (%)                  59.6        54.9         65.3         56.4         50.0 
 Expense ratio 
  (%)                  28.6        25.0         26.4         26.6         28.8 
 Combined ratio 
  (%)                  88.2        79.9         91.7         83.0         78.8 
---------------  ----------  ----------  -----------  -----------  ----------- 
 

Portfolio

In 2010 the SBU wrote GBP309.6m of gross premium across its core specialist reinsurance classes of Property, Casualty and Marine.

The largest portfolio is Property Treaty which accounted for 53.1% of the account in 2010 (2009: 49.5%). This is split into two classes - North America (61%) and International (39%). Each offers reinsurance cover against catastrophe events or large individual claims arising from either man-made or natural events. The North America class is a combination of regional and nationwide business, but with a strong bias towards regionally-based clients who write specialised books of business.

The unit's second largest portfolio is Casualty Treaty which accounted for 36.1% of the SBU's premiums in 2010 (2009: 39.0%). The Casualty Treaty account combines a number of sub-classes including Personal Accident catastrophe, clash and individual per risk protection for General Liability, Professional Indemnity and Directors & Officers, as well as whole account coverage. The Casualty Treaty portfolio is almost entirely written on an excess of loss basis with approximately 40% of the book exposed to catastrophe-type events. Consequently the portfolio is less exposed to potential attrition-type claims experienced in economic downturns.

Other smaller areas of the reinsurance book include Marine and Agriculture. Both accounts generate high margins albeit with higher than average volatility. 54.1% of the SBU's business is classified as short-tail, with 16.0% medium-tail and 29.9% long-tail.

The Reinsurance SBU utilises each of the Group's insurance carriers with 64.7% written through Syndicate 2987 and 35.3% in Brit Insurance Limited (BIL). The majority of the SBU's North American business is written using Syndicate 2987, making use of the extensive licenses available whereas the majority of the International and European business is written through BIL. The use of two carriers aims to maximise returns on capital and to cater for client wishes where appropriate.

Average to Outperform

In line with the Group's "Average to Outperform" programme, the SBU has developed enhanced portfolio segmentation tools during the year. These tools have created improved transparency that allows each underwriter to segment his account on a contract by contract basis and has led to a full underwriting review on the worst performing 20% of the Reinsurance portfolio.

Furthermore the SBU has enhanced its management team by recruiting a Reinsurance Underwriting Director who reports directly to the Reinsurance SBU CEO and a new Head of Outwards Reinsurance. Both positions have attracted highly experienced individuals with backgrounds in insurance, reinsurance and broking.

2010 Financial Performance

In 2010 the Reinsurance SBU's underlying portfolio remained relatively stable. Gross written premium on a constant currency basis fell by 15.8% to GBP309.6m but this was almost entirely due to the non-recurrence of positive movements on the re-estimation of prior year premium for Casualty Treaty, Property Treaty North America and the Aviation XL run-off portfolio in 2009. Underlying premium growth on a constant currency basis and excluding re-estimates of prior year premium was -1.1% with modest underlying growth in Marine XL being offset by reductions in Property Treaty.

Average premium rates on renewals were up 0.4%. Movements were generally small across all classes with marginal increases on Casualty Treaty and International Property Treaty offsetting reductions in Property Treaty North America.

Premium Rating Index (Year 2000 as base year)

 
             Full   Full   Full   Full   Full   Full   Full   Full   Full   Full   Full 
             year   Year   year   year   year   year   year   year   year   year   year 
---------- 
             2010   2009   2008   2007   2006   2005   2004   2003   2002   2001   2000 
----------  -----  -----  -----  -----  -----  -----  -----  -----  -----  -----  ----- 
 Property 
  Treaty - 
  NA          234    238    215    234    221    159    155    154    149    110    100 
 Property 
  Treaty - 
  Int'l       114    113    108    109    107     98     98    100    n/a    n/a    n/a 
 Casualty 
  Treaty      243    241    226    230    234    228    230    215    182    115    100 
 Marine XL    356    331    279    288    286    193    183    179    171    115    100 
----------  -----  -----  -----  -----  -----  -----  -----  -----  -----  -----  ----- 
 

The rate movements should be read with caution. They are based on underwriters' estimates of rate changes, including adjustments to terms and conditions. They relate to renewal business only, since this represents the business for which there is the best year-on-year data.

Reinsurance spend was GBP61.2m equivalent to 19.8% of gross written premium. Net written premium fell by 19.0% with net earned premium falling by 16.1%.

The SBU's combined ratio of 88.2% was 8.3 percentage points higher than 2009 directly as a result of higher Property Treaty International claims during the year. Major claims of GBP36.0m contributed 14.4 percentage points to the SBU's combined ratio and arose from earthquakes in Chile and New Zealand. The major claim burden in 2009 of GBP12.0m arose from the Air France plane crash and contributed 4.0 percentage points to the combined ratio,

Despite the well-publicised Deepwater Horizon event the Marine XL account produced a highly credible financial result for the year with a combined ratio of 86.0%. The circumstances of the loss led to rates hardening notably in the London market segment of the portfolio. The Agriculture XL account has produced another profitable year.

The combined ratio also benefited from reserve releases of GBP25.0m equivalent to 10.0 percentage points of net earned premium compared with a release of GBP24.1m (8.1 percentage points of net earned premium) in 2009. Reserve releases arose across all classes but with the highest contribution from Casualty Treaty.

It is a sign of the diverse nature of the Group's Reinsurance portfolio that in a year of heavy claim activity in International Property, the SBU still managed a combined ratio below 90%. This demonstrates the real diversification value of writing Casualty Treaty alongside the two Property Treaty classes.

The expense ratio increased by 3.6 percentage points to 28.6% (2009: 25.0%). Commission costs were stable at 17.5% whereas the non-commission expense ratio rose to 11.1% (2009: 7.6%)

Overall operating profit was GBP37.2m, a reduction of 43.7% compared with 2009 but still a credible result given the major claim activity during the period.

Outlook

The outlook for 2011 is mixed. A benign US hurricane season (from an insurance perspective) will likely put downward pressure on US pricing; however, if the reinsurance industry continues to behave in a disciplined manner this should be manageable. In 2010 the International Property market has seen claims of more than US$15bn from earthquakes in Chile and New Zealand as well as floods and hailstorms in Australia; it is expected that this will stabilise pricing generally and increase rates on claim-affected business. Furthermore a new version of one of the leading catastrophe modelling software programmes launching in late February 2011 is expected to support pricing in the US Property Catastrophe arena.

The Casualty Treaty portfolio remains one of the differentiating factors for the SBU. Within this, pricing for short-tail business remains competitive but there is generally less available capacity than in the Property arena.

The SBU will continue to focus on optimising its portfolio and position the account for the opportunities that will inevitably arise.

UK

Vision

The UK SBU has established itself as a key provider to the regional UK market and aims to be a significant player in its chosen market segments. Ease of access, expertise, service and execution skills will differentiate the SBU from its peers.

About the UK SBU

The UK SBU underwrites a diverse book of UK commercial insurance through a combination of regional, national and international brokers. The SBU's target market focuses on sole traders through to corporates with turnover of up to GBP300m. Over the last three years the Group has been successful in developing online trading solutions for micro-SME business, underwriting commercial insurance with premium values typically less than GBP2,000 per policy. The UK SBU has a carefully targeted distribution strategy with 80% of its commercial business sourced through its top 75 brokers.

 
                          Year        Year        Year        Year        Year 
                      ended 31    ended 31    ended 31    ended 31    ended 31 
 Financial            December    December    December    December    December 
 Performance              2010        2009        2008        2007        2006 
                          GBPm        GBPm        GBPm        GBPm        GBPm 
-------------------  ---------  ----------  ----------  ----------  ---------- 
 Gross written 
 premium: 
 Employers'/Public 
  Liability              116.0       116.7       103.5        89.8        91.4 
 Professional 
  Indemnity/D&O           33.5        38.3        34.0        36.3        36.7 
 Motor                    81.6       115.2        87.3        63.8        91.3 
 Property & 
  Commercial 
  Packages               210.1       185.2       125.8        84.1        60.5 
 Total                   441.2       455.4       350.6       274.0       279.9 
                     ---------  ----------  ----------  ----------  ---------- 
 
 Business led (%)         92.5        94.1        91.2        87.1 
 Retention ratio 
  (%)                     66.4        68.6        78.0        72.3 
 
 Net earned premium      376.2       362.4       259.9       262.8       251.2 
 Underwriting 
  profit/(loss)            0.3         0.9         1.5      (24.3)         7.7 
 Profit before tax        14.3        14.2        35.7        15.8        40.4 
 Claims ratio (%)         64.7        66.7        66.4        76.3        69.6 
 Expense ratio (%)        35.1        33.0        32.9        33.0        27.3 
 Combined ratio (%)       99.8        99.7        99.3       109.3        96.9 
-------------------  ---------  ----------  ----------  ----------  ---------- 
 

Portfolio

In 2010, the UK SBU underwrote GBP441.2m of gross premium in four main classes of business.

The UK SBU's largest class of business is Property and Commercial Packages which accounts for 47.6% of the portfolio. The SBU underwrites a wide range of property from shops and offices through to large manufacturing and warehouse risks as well as mid to high net worth home insurance. The portfolio is underwritten directly through brokers, or through specialist coverholders. During 2010 the SBU withdrew from the Local Authority (Municipal) market as pricing levels did not reflect the anticipated outlook for claims.

Liability, which accounts for 26.3% of the portfolio, is split into Employers' Liability insurance, which is a compulsory purchase in the UK, and Public/Products Liability. Within this account the SBU underwrites a specialist book focusing on a number of industries including construction. In addition the SBU has a strong presence in electronically traded covers and more broadly based risks sourced through its regional network. It also participates on a small number of International programmes.

The Motor insurance portfolio consists of commercial - fleets and haulage, as well as specialist personal motor. Motor insurance accounted for 18.5% of the portfolio in 2010, down from 25.3% in 2009. During 2010 the SBU substantially reduced its exposure to Private Motor as part of its ongoing management of the UK underwriting portfolio.

The smallest element of the portfolio relates to Professional Lines, which includes Professional Indemnity (PI) and Directors and Officers (D&O) insurance. This accounts for 7.6% of the portfolio, with the vast majority being PI sourced through both London and regional offices. The SBU has also developed a PI product especially tailored for the micro-SME market.

The UK SBU is committed to operating a regional office structure and opened its first office outside London in 2003. It now has nine offices serving the key insurance markets across the UK. The offices outside London experienced further premium growth in 2010 and on an underwriting year basis now represent 30% of the SBU's portfolio, up from 20% three years ago. These offices transact business that is placed locally and does not normally reach the London market. Without an established regional office network, the UK SBU would not be able to access this business.

Consistency in underwriting in the UK SBU is achieved through the use of a matrix approach. Each portfolio class, e.g. Property, Liability, Fleet and Financial Lines, has a Portfolio Manager who is responsible for managing the technical integrity of the portfolio. This includes setting the underwriting and pricing guidelines across each of the distribution platforms.

In 2010 the UK SBU wrote 28.8% of the Group's gross premium which was split 47.3% short-tail, 18.5% medium-tail and 34.2% long-tail. Brit Insurance Limited (BIL) is the carrier for the majority of the SBU's business (87.4%) with Syndicate 2987 (12.6%) primarily used for the international elements of the portfolio.

Micro insurance

During 2010, the SBU continued to develop its distribution edge in the small commercial and micro-SME insurance market.

Brit Lite, which focuses on providing commercial insurance to businesses typically with fewer than 10 employees and insurance spend of less than GBP2,000, has grown to represent 12% of the SBU's portfolio from a standing start in 2007. The success of the proposition has been built on providing a flexible offering to brokers backed up with experienced referrals support, a comprehensive product range, and rapid speed of execution. Customers can access the SBU's suite of products via carefully selected partners either through the traditional broking channel or through e-trading. The SBU's largest e-trading relationship is with Simply Business, an online insurance broker. The Group has a 38.4% shareholding in Simply Business which is owned by Xbridge Limited.

Average to Outperform

As part of the Group's "Average to Outperform" agenda, the SBU has been active in managing its UK underwriting portfolio. In particular in early 2010 the SBU exited Local Authority (Municipal) business as pricing levels did not compensate for the expectation of a more difficult claims environment arising from a squeeze on public sector budgets. Furthermore the SBU decided to reduce substantially its Private Motor portfolio to concentrate on the commercial elements of its motor portfolio. Private Motor peaked at 11% of the SBU's premiums but recent structural developments have reduced its attractiveness. It is no longer viewed as a sustainable class of business for the Group.

2010 Financial performance

Gross written premium fell by 3.1% to GBP441.2m. The headline decline in premium was a direct result of the withdrawal from Local Authority (Municipal) business and the substantial reduction in the Private Motor account. The Property account posted healthy growth of 21.2% as a number of contract wins from previous years started to deliver. The Liability account fell by 1.2%, reflecting the tough stance taken by the SBU's underwriters in declining business under the most pricing pressure.

Increases in premium rates on renewed business for 2010 averaged 3.0%. Within this, all lines posted positive rate movements although the Property and Liability accounts have not yet experienced a significant turn in pricing.

Premium Rating Index (Year 2000 as base year)

 
                      Full   Full   Full   Full   Full   Full   Full   Full   Full   Full   Full 
                      Year   Year   year   year   year   year   year   year   year   year   year 
------------------- 
                      2010   2009   2008   2007   2006   2005   2004   2003   2002   2001   2000 
-------------------  -----  -----  -----  -----  -----  -----  -----  -----  -----  -----  ----- 
 Employers'/Public 
  Liability            206    205    206    217    237    257    284    286    200    100    n/a 
 Professional 
  Indemnity/D&O        110    107    105    111    118    130    132    130    100    n/a    n/a 
 Motor                 132    118    108    101    104    111    122    120    115    108    100 
 Property              124    124    121    122    125    130    131    132    123    104    100 
-------------------  -----  -----  -----  -----  -----  -----  -----  -----  -----  -----  ----- 
 

The rate movements should be read with caution. They are based on underwriters' estimates of rate changes, including adjustments to terms and conditions. They relate to renewal business only, since this represents the business for which there is the best year-on-year data.

Reinsurance spend was similar to 2009 and net earned premium increased by 3.8% as premium written in previous periods was earned.

The combined ratio of 99.8% was in line with 2009 (2009: 99.7%). The claims ratio improved by 2.0 percentage points as recent portfolio actions - together with modestly higher premium rates - began to have an effect. The claims ratio also benefited from a continuation of positive reserve development from prior years with GBP39.0m of releases during 2010 (2009: GBP41.2m), equivalent to 10.4 percentage points of net earned premium (2009: 11.4 percentage points). Reserve releases arose predominately from the Liability class of business.

The result includes GBP8.0m in relation to net claims arising from the UK freeze in December 2010 which added 2.1 percentage points to the claims ratio.

The unit's expense base remained under control with the expense ratio marginally higher at 35.1%. The increase was almost entirely due to a higher commission ratio as business non-renewed as part of the portfolio actions during the year tended to have lower acquisition costs than the ongoing portfolio.

Operating profit for the UK SBU rose by 0.7% to GBP14.3m.

Outlook

The UK market continues to experience premium rate rises but these remain below the level needed to restore accident year profitability to the wider market. If this situation continues there is a significant risk that, when premium rates do finally turn, the scale of the required rate increases will be detrimental to the reputation of the UK insurance sector.

During this tough phase of the market the UK SBU is determined to continue to deliver first class service and support to its clients, brokers and coverholders. In particular the SBU's regional network of offices enables it to demonstrate commitment to national and regional brokers alike.

Investments

Strategy

The Group allocates its investment holdings into one of three internal portfolios - the liability portfolio, the working capital portfolio and the capital portfolio.

The largest portfolio represents funds that are expected to be called upon to pay claims to policyholders (the liability portfolio). These liabilities are segmented by currency and legal entity, and a benchmark is chosen for each segment that matches the characteristics of the liabilities. The investment objective in the liability portfolio is safety, liquidity and return of capital. Assets are primarily allocated to high quality fixed income securities.

The remaining investments, net of cash held in treasury (the working capital portfolio), are allocated to the capital portfolio. The objective of this portfolio is to support the long-term growth of shareholders' funds by earning a competitive return on capital. The current benchmark for the capital fund is LIBOR + 3%, which was comfortably exceeded during 2010. Assets are allocated to all types of fixed income securities (including corporates, mortgages and index-linked bonds), equities and alternative assets.

The Group adheres to a detailed set of investment guidelines that have been approved by the Board. The guidelines have been constructed with the intention of allowing the Group to achieve a competitive investment return while minimising the risk of a meaningful reduction in capital arising from market volatility. All material decisions regarding the allocation of assets within the guidelines are taken by the Investment Committee.

Performance

In 2010 the Group's investments produced a total return for the year of GBP113.4m (3.2%), compared to a return of GBP137.4m (4.2%) in 2009.

 
                                  Year ended            Year ended 
 Investment return              31 December 2010      31 December 2009 
                             --------------------  -------------------- 
                                GBPm         %        GBPm         % 
---------------------------  ----------  --------  ----------  -------- 
 Equity securities              17.6       16.5       13.8       17.5 
 Debt securities                80.0        3.1       92.5        4.5 
 Specialised investment 
  funds                         11.3       11.8       17.9       19.2 
 Cash and cash equivalents       4.5        0.5       13.2        1.5 
                             ----------  --------  ----------  -------- 
 Total portfolio                113.4       3.2       137.4       4.2 
---------------------------  ----------  --------  ----------  -------- 
 

The fixed income portfolio return of 3.1% was lower than last year's 4.5%. The drivers of performance during 2010 were quite different when compared to 2009. Over 2010, the US Treasury yield curve rallied by between 50 to 70 basis points for two to ten year yields, while in the UK the Gilt curve flattened as it rallied. In the UK, shorter-term two to four year yields rallied by about 20 basis points, while the longer end of the yield curve rallied by about 50 basis points. Within this context higher returns were available for longer durations in both the UK and in US.

The Group continued to hold corporate exposure at the upper end of its guideline limits throughout the year and corporate bonds generally outperformed government bonds as spreads tightened modestly. Over 2010 the Group initiated two new fixed income mandates which helped to maintain and manage its interest rate and credit exposures.

The equities and the specialised investment funds performed well during 2010. The equity portfolio provided a return of 16.5%, albeit with periods of volatility, whilst specialised investment funds produced a return of 11.8%. Illiquid equity investments were exited and replaced by high quality dividend yielding companies in the directly managed portfolios together with new long-only equity funds.

Specialised investment funds were further streamlined as a result of redemptions, takeovers and restructurings.

Asset Allocation

 
 Asset allocation by 
  asset class                  31 December 2010     31 December 2009 
                                GBPm        %        GBPm        % 
---------------------------  ----------  -------  ----------  ------- 
 Equity securities              125.7      3.5       102.0      2.9 
 Debt securities               2,692.7     76.0     2,282.4     65.7 
 Specialised investment 
  funds                         102.6      2.9       96.7       2.8 
 Cash and cash equivalents      623.4      17.6      994.2      28.6 
                             ----------  -------  ----------  ------- 
 Total                         3,544.4    100.0     3,475.3    100.0 
---------------------------  ----------  -------  ----------  ------- 
 

Brit Insurance entered the year with high cash balances and a high weighting in corporate bonds towards the top of the range established by the Group's investment guidelines. The overweight position in corporate credit was broadly maintained throughout 2010 as non-financial corporate issues were added to the portfolio. Cash balances declined during most of 2010 and were reinvested in debt securities. It is expected that cash holdings will continue to decline during the first half of 2011.

Breakdown of debt securities at 31 December 2010

 
                                                             BBB and 
 GBPm           Government    P-1     AAA     AA       A      lower     Total 
-------------  -----------  ------  ------  ------  ------  --------  -------- 
 Government 
  issue*         1,435.5       -       -       -       -        -      1,435.5 
 Corporate 
  bonds             -          -     21.6    211.6   514.7    87.7      835.6 
 CDs and CPs        -        279.7     -       -       -        -       279.7 
 Other              -          -     141.9     -       -        -       141.9 
               -----------  ------  ------  ------  ------  --------  -------- 
                 1,435.5     279.7   163.5   211.6   514.7    87.7     2,692.7 
-------------  -----------  ------  ------  ------  ------  --------  -------- 
 

* All government issue bonds are from either the US, Canada, UK or eurozone countries.

Breakdown of debt securities at 31 December 2009

 
                                                             BBB and 
 GBPm           Government    P-1     AAA     AA       A      lower     Total 
-------------  -----------  ------  ------  ------  ------  --------  -------- 
 Government 
  issue*         1,045.5       -       -       -       -        -      1,045.5 
 Corporate 
  bonds             -          -     163.3   218.5   282.9    58.1      722.8 
 CDs and CPs        -        346.9     -       -       -        -       346.9 
 Other              -          -     111.1   42.7    13.4       -       167.2 
               -----------  ------  ------  ------  ------  --------  -------- 
                 1,045.5     346.9   274.4   261.2   296.3    58.1     2,282.4 
-------------  -----------  ------  ------  ------  ------  --------  -------- 
 

* All government issue bonds are from either the US, Canada, UK or eurozone countries.

At 31 December 2010 the Group held GBP12.5m in debt securities relating to Italy and Spain. The Group had no direct holdings in debt securities relating to Portugal, Greece or Ireland.

During the first half of the year, additional investments were made in asset-backed securities (ABS), residential mortgage-backed securities (RMBS) and commercial mortgage-backed securities (CMBS). Holdings at 31 December 2010 totalled GBP139.4m and were all rated AAA.

 
 Investments by currency     31 December 2010     31 December 2009 
                              GBPm        %        GBPm        % 
-------------------------  ----------  -------  ----------  ------- 
 Sterling                    1,787.5     50.4     1,780.1     51.2 
 US dollar                   1,224.1     34.5     1,226.6     35.3 
 Euro                         387.8      11.0      348.2      10.0 
 Canadian dollar              145.0      4.1       120.4      3.5 
                           ----------  -------  ----------  ------- 
 Total                       3,544.4    100.0     3,475.3    100.0 
-------------------------  ----------  -------  ----------  ------- 
 

The Group remained conservatively positioned during 2010 with respect to asset duration although both Sterling and US dollar duration increased slightly during the year. Duration in the US dollar portfolio ended the year at 1.8 years with the duration of the Sterling portfolio also at 1.8 years. The duration of both portfolios is likely to increase further during 2011.

 
 Debt securities (ex CDs/CPs)    31 December 2010   31 December 2009 
  duration                             Years              Years 
 Sterling                              1.8                1.2 
 US dollar                             1.8                1.5 
 Euro                                  2.1                1.4 
 Canadian dollar                       1.8                1.6 
------------------------------  -----------------  ----------------- 
 

Outlook

The outlook for the Group's investment return remains challenging. The macro issues will continue to focus on concerns surrounding peripheral Europe, fears of overheating and inflation in the emerging markets and ultimately a normalisation of monetary policies in the developed world. In markets the search for income will remain a powerful driver and 2011 may see investors seeking it in increasingly unfamiliar places. In such an environment Brit Insurance believes a conservative approach remains appropriate, but will continue to explore new opportunities.

Consolidated Income Statement

for the year ended 31 December 2010

 
                                                     Year ended     Year ended 
                                                    31 December    31 December 
                                                           2010           2009 
                                            Note           GBPm           GBPm 
 Revenue 
 Gross premiums written                      5          1,530.2        1,696.4 
 Less premiums ceded to reinsurers           5          (251.8)        (225.0) 
-----------------------------------------  -----  -------------  ------------- 
 Premiums written, net of reinsurance                   1,278.4        1,471.4 
 
 Gross amount of change in provision for 
  unearned premiums                                        20.5          (0.3) 
 Reinsurers' share of change in provision 
  for unearned premiums                                     3.4          (7.2) 
 Net change in provision for unearned 
  premiums                                                 23.9          (7.5) 
 Earned premiums, net of reinsurance                    1,302.3        1,463.9 
-----------------------------------------  -----  -------------  ------------- 
 
 Investment return                           6            113.4          137.4 
 Return on derivative contracts                           (1.9)          (4.1) 
 Disposal of associated undertakings                      (0.4)            4.2 
 Net foreign exchange gains                  7             29.3              - 
 Other income                                                 -            1.4 
 Total revenue                                          1,442.7        1,602.8 
-----------------------------------------  -----  -------------  ------------- 
 
 Expenses 
 Claims incurred: 
 Claims paid: 
 Gross amount                                           (926.2)        (792.2) 
 Reinsurers' share                                        181.6          110.8 
-----------------------------------------  -----  -------------  ------------- 
 Claims paid, net of reinsurance                        (744.6)        (681.4) 
 
 Change in the provision for claims: 
 Gross amount                                            (38.5)        (262.1) 
 Reinsurers' share                                       (13.5)           12.8 
-----------------------------------------  -----  -------------  ------------- 
 Net change in the provision for claims                  (52.0)        (249.3) 
 
 Claims incurred, net of reinsurance         5          (796.6)        (930.7) 
 Acquisition costs                                      (396.1)        (396.9) 
 Other operating expenses                               (117.8)        (111.6) 
 Net foreign exchange losses                 7                -         (33.4) 
 Total expenses excluding finance costs               (1,310.5)      (1,472.6) 
-----------------------------------------  -----  -------------  ------------- 
 
 Operating profit                                         132.2          130.2 
 
 Finance costs                                           (14.0)         (11.5) 
 Share of loss after tax of associated 
  undertakings                                            (1.8)          (2.3) 
 
 Profit on ordinary activities before tax                 116.4          116.4 
 
 Tax expense                                8(i)          (5.9)         (28.9) 
 
 Profit attributable to owners of the 
  parent                                                  110.5           87.5 
-----------------------------------------  -----  -------------  ------------- 
 Basic earnings per share (pence per         9           142.4p         113.2p 
  share) (restated for 25 February 2010 
  share consolidation) 
 Diluted earnings per share (pence per       9           142.4p         113.2p 
  share) (restated for 25 February 2010 
  share consolidation) 
 

Consolidated Statement of Comprehensive Income

for the year ended 31 December 2010

 
                                                     Year ended     Year ended 
                                                    31 December    31 December 
                                                           2010           2009 
                                           Note            GBPm           GBPm 
 
 Profit for the year                                      110.5           87.5 
------------------------------------------------  -------------  ------------- 
 
 Other comprehensive income 
 Actuarial gains/(losses) on defined benefit 
  pension scheme                                            8.1          (2.5) 
 Tax relating to actuarial 
  gains/(losses) on defined benefit 
  pension scheme                          8(ii)           (2.2)            0.7 
 Foreign exchange differences arising on the 
  revaluation of foreign operations                           -            0.1 
 Reversal of foreign exchange translation 
  differences resulting from the disposal of 
  foreign operations                                          -          (4.2) 
 Effect of associates' capital 
 movements                                                  0.3              - 
---------------------------------------  -------  -------------  ------------- 
 Other comprehensive income for the year net 
  of tax                                                    6.2          (5.9) 
 
 Total comprehensive income for the 
 year 
 attributable to owners of the parent                     116.7           81.6 
------------------------------------------------  -------------  ------------- 
 

Consolidated Statement of Financial Position

at 31 December 2010

 
                                                     31 December   31 December 
                                                            2010          2009 
                                              Note          GBPm          GBPm 
 Assets 
 Property, plant and equipment                               6.5           6.0 
 Intangible assets                                          81.8          81.2 
 Deferred acquisition costs                                166.7         162.4 
 Investments in associated undertakings                     15.3          15.3 
 Current taxation                                           19.5             - 
 Reinsurance contracts                         10          519.5         523.5 
 Employee benefits                                           9.6             - 
 Financial investments                         11        2,921.0       2,481.1 
 Derivative contracts                                        0.4           0.6 
 Insurance and other receivables                           540.8         537.0 
 Cash and cash equivalents                     12          623.4         994.2 
 
 Total assets                                            4,904.5       4,801.3 
-------------------------------------------  -----  ------------  ------------ 
 
 Liabilities and Equity 
 
 
 Liabilities 
 Insurance contracts                           10        3,485.3       3,439.4 
 Employee benefits                                             -           4.1 
 Borrowings                                    13          168.4         237.6 
 Current taxation                                           10.3           4.7 
 Deferred taxation                                          15.6          19.0 
 Provisions                                                  1.6           0.3 
 Derivative contracts                                          -           0.9 
 Insurance and other payables                              251.7         200.7 
 
 Total liabilities                                       3,932.9       3,906.7 
-------------------------------------------  -----  ------------  ------------ 
 
 
 
 Equity 
 Called up share capital                       16          221.9         277.9 
 Share premium account                                     615.9         612.0 
 Own shares                                                (9.8)        (10.7) 
 Retained earnings                                         143.6          15.4 
 
 Total equity attributable to owners of the 
  parent                                                   971.6         894.6 
-------------------------------------------  -----  ------------  ------------ 
 
 
 Total liabilities and equity                            4,904.5       4,801.3 
-------------------------------------------  -----  ------------  ------------ 
 
 Net assets per share (pence per share)        9        1,245.6p      1,156.8p 
  (restated for 25 February 2010 share 
  consolidation) 
-------------------------------------------  -----  ------------  ------------ 
 Net tangible assets per share (pence per      9        1,140.8p      1,052.0p 
  share) (restated for 25 February 2010 
  share consolidation) 
-------------------------------------------  -----  ------------  ------------ 
 

Consolidated Statement of Cash Flows

for the year ended 31 December 2010

 
                                                     Year ended     Year ended 
                                                    31 December    31 December 
                                                           2010           2009 
                                            Note           GBPm           GBPm 
 Cash generated from operations 
 
 Cash flows provided by operating 
  activities                                 17         (317.7)           73.5 
 
 Tax paid                                                (25.4)         (32.1) 
 Interest paid                                           (13.2)         (11.3) 
 Interest received                                         98.6          116.0 
 Dividends received                                         7.1            2.4 
 
 Net cash (outflows)/inflows from 
  operating activities                                  (250.6)          148.5 
-----------------------------------------  -----  -------------  ------------- 
 
 
 Cash flows from investing activities 
 
 Purchase of property, plant and 
  equipment                                               (4.3)          (1.0) 
 Purchase of intangible assets                            (5.4)          (5.5) 
 Net proceeds from disposals of 
  associated undertakings                                   0.7           15.4 
 Movements in associated undertaking loan 
  and preference share balances                           (2.6)          (3.8) 
 
 Net cash (outflows)/inflows from 
  investing activities                                   (11.6)            5.1 
-----------------------------------------  -----  -------------  ------------- 
 
 
 Cash flows from financing activities 
 
 Equity dividends paid                       14               -         (46.4) 
 Capital distributions paid                  15          (41.1)              - 
 Proceeds from exercised share options                      0.1              - 
 (Repayment)/draw down on revolving 
  credit facility                                        (70.0)          104.8 
 Repurchase of US dollar floating rate 
  unsecured subordinated loan notes                           -          (9.1) 
 Acquisition of own shares for employee 
  incentive schemes                                       (6.4)          (0.4) 
 
 Net cash (outflows)/inflows from 
  financing activities                                  (117.4)           48.9 
-----------------------------------------  -----  -------------  ------------- 
 
 
 Net (decrease)/increase in cash and cash 
  equivalents                                           (379.6)          202.5 
 Cash and cash equivalents at beginning 
  of the year                                             994.2          840.7 
 Effect of exchange rate fluctuations on 
  cash and cash equivalents                                 8.8         (49.0) 
                                                  -------------  ------------- 
 Cash and cash equivalents at the end of 
  the year                                   12           623.4          994.2 
-----------------------------------------  -----  -------------  ------------- 
 

Consolidated Statement of Changes in Equity

for the year ended 31 December 2010

 
                          Called                                                            Total equity 
                              up     Share      Capital                                     attributable 
                           share   premium   redemption   Translation      Own   Retained   to owners of 
                  Note   capital   account      reserve       reserve   shares   earnings     the parent 
                            GBPm      GBPm         GBPm          GBPm     GBPm       GBPm           GBPm 
                        --------  --------  -----------  ------------  -------  ---------  ------------- 
 At 1 January 
  2010                     277.9     612.0            -             -   (10.7)       15.4          894.6 
                                                         ------------           ---------  ------------- 
 Total 
  comprehensive 
  income for 
  the year                     -         -            -             -        -      116.7          116.7 
 Capital 
  distributions    15     (45.7)       3.9            -             -        -        0.7         (41.1) 
 Exchange 
  difference on 
  retranslation 
  of share 
  capital                 (10.3)         -            -             -        -       10.3              - 
 Acquisition of 
  own shares 
  for share 
  schemes                      -         -            -             -    (6.4)          -          (6.4) 
 Vesting of own 
  shares                       -         -            -             -      7.3      (7.2)            0.1 
 Share-based 
  payments                     -         -            -             -        -        7.7            7.7 
 At 31 December 
  2010                     221.9     615.9            -             -    (9.8)      143.6          971.6 
---------------  -----  --------  --------  -----------  ------------  -------  ---------  ------------- 
 

Consolidated Statement of Changes in Equity

for the year ended 31 December 2009

 
                           Called                                                            Total equity 
                               up     Share      Capital                                     attributable 
                            share   premium   redemption   Translation      Own   Retained   to owners of 
                   Note   capital   account      reserve       reserve   shares   earnings     the parent 
                             GBPm      GBPm         GBPm          GBPm     GBPm       GBPm           GBPm 
                         --------  --------  -----------  ------------  -------  ---------  ------------- 
 At 1 January 
  2009                      247.3         -            -           4.1   (64.2)      662.5          849.7 
                                                          ------------           ---------  ------------- 
 Total 
  comprehensive 
  income for the 
  year                          -         -            -         (4.1)        -       85.7           81.6 
 Cancellation of 
  treasury 
  shares                   (11.9)         -         11.9             -     53.4     (53.4)              - 
 Equity 
  dividends         14          -         -            -             -        -     (46.4)         (46.4) 
 Corporate 
  reorganisation          (235.4)                 (11.9)             -        -      247.3              - 
 Establishment 
  of Brit 
  Insurance 
  Holdings N.V.             278.7     612.0            -             -        -    (890.7)              - 
 Exchange 
  difference on 
  retranslation 
  of share 
  capital                   (0.8)         -            -             -        -        0.8              - 
 Acquisition of 
  own shares for 
  share schemes                 -         -            -             -    (0.4)          -          (0.4) 
 Vesting of own 
  shares                        -         -            -             -      0.5      (0.5)              - 
 Share-based 
  payments                      -         -            -             -        -       10.1           10.1 
 At 31 December 
  2009                      277.9     612.0            -             -   (10.7)       15.4          894.6 
----------------  -----  --------  --------  -----------  ------------  -------  ---------  ------------- 
 

Notes to the Financial Statements

1 General information

Brit Insurance Holdings N.V. (the Company) was incorporated and registered in the Netherlands on 22 June 2009 as a public company limited by shares with registered number 24464323. The address of the registered office is provided in the company's website at www.britinsurance.com.

2 Accounting policies

The preliminary results have been prepared in accordance with International Financial Reporting Standards (IFRS) as endorsed by the European Union (EU).

This preliminary announcement is prepared on the same basis as set out in the previous year's annual accounts with the exception of the following:

During the year the Group has adopted IFRS 3R: 'Business Combinations', IAS 27R: 'Consolidated and Separate Financial Statements', IFRIC 17: 'Distributions of Non-Cash assets to Owners' and IFRIC 18: 'Transfers of Assets from Customers'. The adoption of these standards has had no effect on the consolidated financial statements for the year ended 31 December 2010.

Share consolidation

On 25 February 2010, the Company undertook a consolidation of its share capital, such that the shareholders received one ordinary EUR4 share for every four ordinary EUR1 shares owned as at that date. All comparatives have been restated for the share consolidation.

Basis of preparation

The preliminary results have been prepared in accordance with IFRS and Part 9 of Book 2 of the Dutch Civil Code. IFRS comprises standards issued by the International Accounting Standards Board (IASB) and interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) and as endorsed by the EU.

At the date of authorisation of these financial statements, the following standards which have not been applied in these financial statements were in issue but not yet effective:

 
 Standard                                       Effective 
 
 IFRS 9 Financial Instruments                   Periods commencing on or after 
                                                 1 January 2013 
 IAS 24R Related Party Disclosures              Periods commencing on or after 
                                                 1 January 2011 
 Amendments to IAS 32 Classification            Periods commencing on or after 
  of a Rights Issue                              1 February 2010 
 IFRIC 14 Prepayments of a Minimum Funding      Periods commencing on or after 
  Requirement                                    1 January 2011 
 IFRIC 19 Extinguishing Financial Liabilities   Periods commencing on or after 
  with Equity Instruments                        1 July 2010 
---------------------------------------------  ------------------------------- 
 

The impact of IFRS 9 is still being evaluated. The Directors anticipate that the adoption of the other standards in future periods will have no material impact on the financial statements of the Group.

In accordance with IFRS 4, 'Insurance Contracts', the Group continues to comply with the recommendations of the Statement of Recommended Practice on Accounting for Insurance Businesses issued by the Association of British Insurers in December 2005 (as revised in December 2006). However the Group has the option to make improvements to its policies if the changes make the financial statements more relevant and no less reliable to the decision making needs of the users.

Certain amounts recorded in the financial information include estimates and assumptions made by management, particularly about insurance liability reserves, investment valuations, interest rates and other factors. Actual results may differ from the estimates made. For further information on the use of estimates and judgements, refer to Note 3.

3 Critical accounting estimates and judgements in applying accounting policies

The Group makes estimates and assumptions that affect the reported amounts of assets and liabilities. Estimates and judgements are continually evaluated and based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

i) The ultimate liability arising from claims made under insurance contracts

The estimation of the ultimate liability arising from claims made under insurance contracts is the Group's most critical accounting estimate. There are several sources of uncertainty that need to be considered in the estimate of the amounts that the Group will ultimately pay to settle such claims.

Significant areas requiring estimation and judgement include:

a) estimates of the amount of any liability in respect of claims notified but not settled and incurred but not reported claims provisions (IBNR) included within provisions for insurance and reinsurance contracts.

b) the corresponding estimate of the amount of reinsurance recoveries which will become due as a result of these estimated claims.

c) the recoverability of amounts due from reinsurers.

d) estimates of the proportion of exposure which has expired in the period as represented by the earned proportion of premiums written.

The assumptions used and the manner in which these estimates and judgements are made are set out below:

a) quarterly statistical data is produced in respect of gross and net premiums and claims (paid and incurred).

b) projections are produced by an internal actuarial department, with appropriate adjustment for specific claims made by management where deemed appropriate.

c) the resulting projections are discussed with experienced underwriting and claims personnel and claims provision recommendations made to an internal reserving committee consisting of senior underwriters, claims managers and finance staff.

d) claims provisions are subject to independent external actuarial review at least annually.

e) some classes of business have characteristics which do not necessarily lend themselves easily to statistical estimation techniques. These classes would include Financial Risk, Casualty Treaty, Catastrophe Retrocessional and Mortgage Indemnity Guarantee business. In these cases review is carried out on a policy-by-policy basis to support statistical estimates.

f) in the event of catastrophe losses and prior to detailed claims information becoming available, claims provision estimates are compiled using a combination of specific recognised modelling software and reviews of material contracts exposed to the event in question.

Overall the objectives of the estimates and judgements applied to claims provisions seek to state such provisions on a best estimate, undiscounted basis.

In addition to claims provisions, the reserve for future loss adjustment expenses is also subject to estimation. In arriving at this estimate, regard is had to the levels of internal and third party loss adjusting expenses incurred annually. The estimated loss adjustment expenses are expressed as a percentage of net claims reserves and are benchmarked to assess the reasonableness of the estimate.

Further judgements are made as to the recoverability of amounts due from reinsurers. Provisions for bad debts are made specifically, based on the solvency of reinsurers, internal and external ratings, payment experience with them and any disputes of which the Group is aware.

The carrying value at the date of the statement of financial position of gross claims reported and loss adjustment expenses and claims incurred but not reported were GBP2,818.5m (2009: GBP2,752.1m) as set out in Note 10 to the accounts.

The amount of reinsurance recoveries estimated at that date is GBP453.0m (2009: GBP460.4m).

ii) Impairment of goodwill

Determining whether goodwill is impaired requires an estimation of the value in use of the cash-generating units to which goodwill has been allocated. The value in use calculation requires the Group to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value, both of which are material sources of uncertainty.

The carrying amount of goodwill at the date of the statement of financial position was GBP63.7m (2009: GBP63.7m).

iii) Financial investments

Financial investments are carried in the statement of financial position at fair value. The carrying amount of financial investments at the date of the statement of financial position was GBP2,921.0m (2009: GBP2,481.1m). Determining the fair value of certain investments requires estimation.

For further information, refer to Note 11.

4 Risk management policies

The Group's activities expose the business to a number of key risks which have the potential to affect its ability to achieve its business objectives. The following describes the Group's financial and insurance risk management from a quantitative and qualitative perspective.

The Board is responsible for the Group's systems of internal control and for reviewing their effectiveness. The systems of internal control are designed to manage rather than eliminate risk and aim to provide reasonable and not absolute assurance. Group underwriting activities are co-ordinated through a system of strategic business unit management committees as well as the Executive Management Committee and the Boards for the regulated entities. Investment risk is managed in accordance with investment frameworks which are set by the Investment Committee which meets monthly.

Financial risk

(i) Credit risk

This is the risk that one party to a financial arrangement will fail to discharge an obligation and cause the other party to incur a financial loss. The following is an overview of how the Group manages its significant credit risk exposures.

Reinsurance assets

Reinsurance is placed in line with policy guidelines and concentration of risk is managed by reference to counterparties' limits that are set each year and are subject to regular reviews. On a regular basis management performs assessments of creditworthiness of reinsurers to update reinsurance purchase strategy and to ascertain suitable allowance for impairment of reinsurance assets.

Financial investments and cash and cash equivalents

Credit risk relating to financial investments and cash and cash equivalents is monitored by the Investment Committee. The Group's investment guidelines specify the maximum percentage of the portfolios that can be invested in or with any single counterparty - these limits are determined using the Moody's or other recognised credit rating of each asset. In addition the Group's Investment Committee will from time to time impose special limits on assets that are deemed more at risk than the rating agencies currently imply.

Derivative contracts

The Group may use derivatives from time to time, with prior approval from the Investment Committee. The four main derivative classes are credit derivatives, foreign exchange forwards and options, interest rate derivatives and equity index options. Derivatives are only used for the purposes of efficient portfolio management, reduction in investment risk and to mitigate the credit risk of certain reinsurance counterparties.Credit risk with respect to derivatives, where deemed necessary, is controlled with the implementation of collateral agreements with derivative counterparties that put a finite limit on the credit risk of each transaction.

Insurance receivables

The Group credit risk is in respect of balances with customers, intermediaries and reinsurers. The Group seeks to reduce its credit exposure to intermediaries through application of its internal credit vetting processes and its active credit control procedures. Wherever possible, the Group includes premium payment warranties in its terms and conditions which gives it the right to cancel policies in the event of non-payment. Insurance receivables are made up of debtors arising out of direct and reinsurance operations.

The following credit risk table in respect of monetary assets and derivatives provides information regarding the credit risk exposure of the Group by classifying the assets according to credit ratings of the counterparties. Ratings in respect of financial investments and cash and cash equivalents are from the Moody's rating scale and ratings in respect of reinsurance assets are from the Standard and Poor's rating scale. These amounts represent the maximum credit risk exposure.

31 December 2010

 
                                                                      BBB 
                                                                      and                                 Not 
                       Government     AAA      AA       A     P-1   below   Collateralised   Equities   rated     Total 
                             GBPm    GBPm    GBPm    GBPm    GBPm    GBPm             GBPm       GBPm    GBPm      GBPm 
 Reinsurance 
  assets        (a)             -     0.6   164.2   197.8       -     5.7             71.2          -    13.5     453.0 
 Financial 
  investments   (b)       1,435.5   163.5   211.6   514.7   279.7    87.7                -      125.7   102.6   2,921.0 
 Derivative 
  contracts                     -       -       -       -       -       -                -          -     0.4       0.4 
 Insurance 
  receivables   (c)             -       -       -       -       -       -                -          -   498.0     498.0 
 Cash and 
  cash 
  equivalents   (d)             -   356.8    96.0    11.2    88.2    71.2                -          -       -     623.4 
-------------  -----               ------  ------  ------  ------  ------  ---------------  ---------  ------  -------- 
                          1,435.5   520.9   471.8   723.7   367.9   164.6             71.2      125.7   614.5   4,495.8 
 -------------------  -----------  ------  ------  ------  ------  ------  ---------------  ---------  ------  -------- 
 

31 December 2009

 
                                                                      BBB 
                                                                      and                                 Not 
                       Government     AAA      AA       A     P-1   below   Collateralised   Equities   rated     Total 
                             GBPm    GBPm    GBPm    GBPm    GBPm    GBPm             GBPm       GBPm    GBPm      GBPm 
 Reinsurance 
  assets        (a)             -     7.7   178.7   176.3             4.0             75.4          -    18.3     460.4 
 Financial 
  investments   (b)       1,045.5   274.4   261.2   296.3   346.9    58.1                -      102.0    96.7   2,481.1 
 Derivative 
  contracts                     -       -       -       -       -       -                -          -     0.6       0.6 
 Insurance 
  receivables   (c)             -       -       -       -       -       -                -          -   493.4     493.4 
 Cash and 
  cash 
  equivalents   (d)             -   613.3    63.1   138.7    33.6   145.5                -          -       -     994.2 
-------------  -----               ------  ------  ------  ------  ------  ---------------  ---------  ------  -------- 
                          1,045.5   895.4   503.0   611.3   380.5   207.6             75.4      102.0   609.0   4,429.7 
 -------------------  -----------  ------  ------  ------  ------  ------  ---------------  ---------  ------  -------- 
 

a Amounts recoverable from reinsurers on claims reported and loss adjustment expenses and claims incurred

b Financial investments categorised as government, are bonds issued by the governments of Eurozone countries, the UK, Canada and the US.

c Insurance receivables arising out of direct and reinsurance operations.

d Insurance receivables are generally due from customers and intermediaries who are unlikely to seek ratings as part of their normal course of business.

At 31 December 2010, the Group held GBP12.5m in debt securities relating to Italy and Spain. The Group had no direct holdings in debt securities relating to Portugal, Greece or Ireland.

Impairment

The Group considers reinsurer ratings, notified disputes and collection experience in determining which assets should be impaired.

The following table shows the movements in impairment provisions during the year.

 
                              Impairment provision      Impairment provision 
                               against reinsurance        against insurance 
                                     assets                  receivables 
                           -------------------------  ------------------------ 
                                                              31 
                                    31   31 December    December   31 December 
                              December          2009        2010          2009 
                             2010 GBPm          GBPm        GBPm          GBPm 
-------------------------  -----------  ------------  ----------  ------------ 
 1 January                        12.4          15.5         6.3           5.1 
 (Release)/strengthening 
  for the year                   (1.8)         (2.2)       (3.4)           1.2 
 Net foreign exchange 
  differences                      0.2         (0.9)           -             - 
-------------------------  -----------  ------------  ----------  ------------ 
 31 December                      10.8          12.4         2.9           6.3 
-------------------------  -----------  ------------  ----------  ------------ 
 

The following table shows a breakdown of the impairment provision against reinsurance assets.

 
                  31 December 2010   31 December 2009 
                              GBPm               GBPm 
--------------- 
 AAA                             -                0.2 
 AA                            4.6                5.8 
 A                             5.6                5.7 
 BBB and below                 0.2                0.1 
 Not rated                     0.4                0.6 
---------------  -----------------  ----------------- 
 Total                        10.8               12.4 
---------------  -----------------  ----------------- 
 

The following table shows the amount of insurance receivables that were past due but not impaired at the end of the year.

 
                 31 December 2010   31 December 2009 
                             GBPm               GBPm 
 0-3 months past due         26.4               20.3 
 4-6 months past due          3.3                2.7 
 7-9 months past due          0.4                0.5 
 10-12 months past due        1.0                0.3 
 More than 12 months past 
  due                         0.6                1.9 
--------------------------  -----  ----------------- 
 Total                       31.7               25.7 
--------------------------  -----  ----------------- 
 

(ii) Liquidity risk

This is the risk that the Group will encounter difficulty in meeting obligations associated with financial liabilities that are settled by cash or another financial asset.

The most significant liquidity risk confronting the Group is the daily calls on its available cash resources in respect of claims arising from insurance contracts. This liquidity risk is increased by the requirement to ring fence funds in respect of US and Canadian regulated business.

The Group manages this risk by maintaining sufficient liquid assets or assets that can be translated into liquid assets at short notice to meet the expected cash flow requirements. The Group's Investment Guidelines also set out various short term cash balances to be held by external fund managers.

The Group has determined the minimum amount of funds required to ensure that the Group has sufficient liquid assets to withstand claim scenarios at the extreme end of business plan projections by reference to modelled Realistic Disaster Scenario events.

The table below analyses the fair value of monetary assets and the undiscounted value of monetary liabilities of the Group into their relevant maturing groups based on the remaining period at the end of the year to their contractual maturities or expected repayment dates.

31 December 2010

 
                                                 Fair values 
                           ------------------------------------------------------- 
                Statement 
                       of                                Over 
                Financial     Up to       1-3     3-5       5 
 Assets          Position    a year     years   years   years   Equities     Total 
                     GBPm      GBPm      GBPm    GBPm    GBPm       GBPm      GBPm 
 Reinsurance 
  assets            453.0     150.8     171.8    73.7    56.7          -     453.0 
 Financial 
  investments     2,921.0     558.7   1,316.4   641.8   278.4      125.7   2,921.0 
 Derivative 
 contracts            0.4         -         -       -       -          -         - 
 Insurance 
  receivables       498.0     498.0         -       -       -          -     498.0 
 Cash and 
  cash 
  equivalents       623.4     623.4         -       -       -          -     623.4 
-------------  ----------  --------  --------  ------  ------  ---------  -------- 
                  4,495.8   1,830.9   1,488.2   715.5   335.1      125.7   4,495.4 
 
                                             Undiscounted values 
-------------  ----------  ------------------------------------------------------- 
                Statement 
                       of                                Over 
                Financial     Up to       1-3     3-5       5 
 Liabilities     Position    a year     years   years   years                Total 
                     GBPm      GBPm      GBPm    GBPm    GBPm                 GBPm 
 Insurance 
  contract 
  liabilities     2,818.5     884.1   1,020.9   485.8   427.7              2,818.5 
 Derivative 
 contracts              -         -         -       -       -                    - 
 Borrowings         168.4      10.4      57.5    17.9   179.7                265.5 
 Insurance 
  and other 
  payables          251.7     251.7         -       -       -                251.7 
                  3,238.6   1,146.2   1,078.4   503.7   607.4              3,335.7 
-------------  ----------  --------  --------  ------  ------  ---------  -------- 
 

31 December 2009

 
                                                 Fair values 
                           ------------------------------------------------------- 
                Statement 
                       of                                Over 
                Financial     Up to       1-3     3-5       5 
 Assets          Position    a year     years   years   years   Equities     Total 
                     GBPm      GBPm      GBPm    GBPm    GBPm       GBPm      GBPm 
 Reinsurance 
  assets            460.4     164.0     122.2    74.0   100.2          -     460.4 
 Financial 
  investments     2,481.1     767.4   1,194.2   242.3   175.2      102.0   2,481.1 
 Derivative 
 contracts            0.6         -         -       -       -          -         - 
 Insurance 
  receivables       493.4     493.4         -       -       -          -     493.4 
 Cash and 
  cash 
  equivalents       994.2     994.2         -       -       -          -     994.2 
-------------  ----------  --------  --------  ------  ------  ---------  -------- 
                  4,429.7   2,419.0   1,316.4   316.3   275.4      102.0   4,429.1 
 
                                             Undiscounted values 
-------------  ----------  ------------------------------------------------------- 
                Statement 
                       of                                Over 
                Financial     Up to       1-3     3-5       5 
 Liabilities     Position    a year     years   years   years                Total 
                     GBPm      GBPm      GBPm    GBPm    GBPm                 GBPm 
 Insurance 
  contract 
  liabilities     2,752.1     980.1     730.2   442.5   599.3              2,752.1 
 Derivative 
  contracts           0.9       2.4         -       -       -                  2.4 
 Borrowings         237.6      13.1     132.4    17.9   188.7                352.1 
 Insurance 
  and other 
  payables          200.7     200.7         -       -       -                200.7 
                  3,191.3   1,196.3     862.6   460.4   788.0              3,307.3 
-------------  ----------  --------  --------  ------  ------  ---------  -------- 
 

The nature of insurance is that the requirements of funding cannot be predicted with absolute certainty and therefore the theory of probability is applied to insurance contracts to ascertain the likely provision and the time period when such liabilities will require settlement. The amounts and maturities in respect of insurance liabilities are thus based on management's best estimate based on statistical techniques and past experience.

(iii) Market risk

Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of risk: currency risk, interest rate risk and price risk.

Market risk can be caused by factors specific to the individual instrument or its issuer or factors affecting all instruments traded in the market.

a Currency risk

The Group writes a significant proportion of its insurance business in currencies other than Sterling.

Currency risk is mitigated by the Group mainly maintaining financial assets denominated in the same currencies as its liabilities which is demonstrated in the table below. This is monitored by reviewing the Group's currency statement of financial position on a quarterly basis.

31 December 2010

 
                               Sterling equivalent 
 
                                 US   Canadian              Sterling 
                            dollars    dollars   Euros    and others     Total 
 Assets                        GBPm       GBPm    GBPm          GBPm      GBPm 
 
 Reinsurance assets           244.6        9.1    31.2         168.1     453.0 
 Financial investments        995.2      121.3   236.4       1,568.1   2,921.0 
 Derivative contracts             -          -       -           0.4       0.4 
 Insurance receivables        242.7       13.8    36.6         204.9     498.0 
 Cash and cash 
  equivalents                 228.9       23.7   151.4         219.4     623.4 
 Total monetary assets      1,711.4      167.9   455.6       2,160.9   4,495.8 
------------------------  ---------  ---------  ------  ------------  -------- 
 Non-monetary assets           95.3       23.8    18.6         271.0     408.7 
------------------------  ---------  ---------  ------  ------------  -------- 
 Total assets               1,806.7      191.7   474.2       2,431.9   4,904.5 
------------------------  ---------  ---------  ------  ------------  -------- 
 
                                 US   Canadian              Sterling 
                            dollars    dollars   Euros    and others     Total 
 Liabilities                   GBPm       GBPm    GBPm          GBPm      GBPm 
 
 Insurance contract 
  liabilities               1,242.9      108.0   394.2       1,073.4   2,818.5 
 Borrowings                       -          -       -         168.4     168.4 
 Insurance and other 
  payables                     75.4        3.1    19.3         153.9     251.7 
 Total monetary 
  liabilities               1,318.3      111.1   413.5       1,395.7   3,238.6 
------------------------  ---------  ---------  ------  ------------  -------- 
 Non-monetary 
  liabilities                 305.8       25.7    35.4         327.4     694.3 
------------------------  ---------  ---------  ------  ------------  -------- 
 Total liabilities          1,624.1      136.8   448.9       1,723.1   3,932.9 
------------------------  ---------  ---------  ------  ------------  -------- 
 
 Net assets and 
  liabilities                 182.6       54.9    25.3         708.8     971.6 
------------------------  ---------  ---------  ------  ------------  -------- 
 

31 December 2009

 
                               Sterling equivalent 
 
                                 US   Canadian              Sterling 
                            dollars    dollars   Euros    and others     Total 
 Assets                        GBPm       GBPm    GBPm          GBPm      GBPm 
 
 Reinsurance assets           248.4        7.6    31.1         173.3     460.4 
 Financial investments        827.4       93.4   242.4       1,317.9   2,481.1 
 Derivative contracts         (0.6)          -       -           1.2       0.6 
 Insurance receivables        226.0       25.8    32.6         209.0     493.4 
 Cash and cash 
  equivalents                 399.2       27.0   105.8         462.2     994.2 
 Total monetary assets      1,700.4      153.8   411.9       2,163.6   4,429.7 
------------------------  ---------  ---------  ------  ------------  -------- 
 Non-monetary assets           88.4       14.6    22.1         246.5     371.6 
------------------------  ---------  ---------  ------  ------------  -------- 
 Total assets               1,788.8      168.4   434.0       2,410.1   4,801.3 
------------------------  ---------  ---------  ------  ------------  -------- 
 
                                 US   Canadian              Sterling 
                            dollars    dollars   Euros    and others     Total 
 Liabilities                   GBPm       GBPm    GBPm          GBPm      GBPm 
 
 
 
 Insurance contract 
  liabilities               1,246.5       95.8   359.0       1,050.8   2,752.1 
 Derivative contracts             -          -       -           0.9       0.9 
 Borrowings                       -          -       -         237.6     237.6 
 Insurance and other 
  payables                     65.5        2.1    12.3         120.8     200.7 
 Total monetary 
  liabilities               1,312.0       97.9   371.3       1,410.1   3,191.3 
------------------------  ---------  ---------  ------  ------------  -------- 
 Non-monetary 
  liabilities                 275.2       17.4    57.6         365.2     715.4 
------------------------  ---------  ---------  ------  ------------  -------- 
 Total liabilities          1,587.2      115.3   428.9       1,775.3   3,906.7 
------------------------  ---------  ---------  ------  ------------  -------- 
 
 Net assets and 
  liabilities                 201.6       53.1     5.1         634.8     894.6 
------------------------  ---------  ---------  ------  ------------  -------- 
 

The matching of assets and liabilities prevents economic exposure to currency risk but it does not prevent exposure to exchange gains or losses recorded in the income statement created as a result of the IFRS accounting treatment of certain assets and liabilities. IFRS requires that gross and reinsurers share of unearned premium reserves and deferred acquisition costs are translated at historical transaction rate rather than closing rate. This means that these amounts in the statement of financial position are carried at a different exchange rate to the remaining assets and liabilities with the resulting exchange differences that are created being recognised in the income statement.

A strengthening of the following currencies relative to Sterling by 10% would have resulted in an additional net foreign exchange gain/(loss) before tax in the income statement as set out below.

 
                       Year ended     Year ended 
                      31 December    31 December 
                             2010           2009 
                             GBPm           GBPm 
------------------  -------------  ------------- 
 
 US dollars                  44.5           44.8 
 Canadian dollars             8.1            8.1 
 Euros                        5.5            5.2 
------------------  -------------  ------------- 
 

b Interest rate risk and price risk

The Group is exposed to interest rate and price risk on its investment portfolio. Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Price risk is the risk that the value of investments decreases due to market factors.

In order to manage interest rate and price risk the Group uses Value at Risk (VaR) methodology with the objective of minimising the risk taken on the investment portfolio in targeting a desired return. This is performed by examining the asset allocation of the portfolio and modelling the portfolio's expected return and associated risk. Different asset combinations are then modelled to examine the effect of the changes on risk, determining which combination of changes is expected to minimise risk.

The model uses assumptions of risks, correlations and expected returns for each asset class. Interest rate risk, price risk and currency risk are all included in the model both independently and in their interaction with each other. Assumptions for future market returns, volatilities and correlations are provided by independent investment consultants.

A principal measure of risk produced by the model is one year VaR. One year VaR measures the minimum amount by which the assets should be expected to underperform the expected annual return of the portfolio with a one in twenty probability.

The model used by the Group estimates the VaR and the tracking error. The tracking error measures annual volatility as the standard deviation of the asset returns relative to the expected return. Whereas VaR expresses a 1 in 20 probability of the portfolio returns being reduced by at least that amount in one year, the tracking error is the expected deviation above or below the expected return.

 
                      31 December 2010   31 December 2009 
 
 Value at Risk 95%               3.55%              2.01% 
 Tracking Error                  2.08%              1.33% 
 
 

As an illustration of the above information, if the expected return as at 31 December 2010 for the following year was 5.0%, then there would be a 1 in 20 probability that if the asset portfolio remained unaltered, the actual return for the following year would underperform the 5.0% expected return by at least 3.55% i.e. a 1.45% return or less.

The model is designed to illustrate the future range of returns stemming from different asset classes and their inter-relationship. The assumptions have incorporated a degree of subjective judgement to complement the information provided by historical returns and current conditions.

(iv) Capital risk management

The total amount of capital of the Group is GBP1,022.8m (2009: GBP946.2m) consisting of net tangible assets amounting to GBP889.8m (2009: GBP813.4m) and long-term subordinated debt amounting to GBP133.0m (2009: GBP132.8m).

The capital policy, which is set by the Board, requires that the Group always holds long term capital in excess of the Management Capital requirement (derived from a risk-based internal stochastic model) and that the appropriate level of capital is held at individual insurance entity level with reference to the various regulatory or rating agency requirements.

The capital policy also requires that the appropriate mix of debt and equity is used to fund the Group and that adequate liquidity is available at all times.

The most significant entities within the Group subject to externally imposed capital requirements are Brit Insurance Limited, Brit Insurance (Gibraltar) PCC Ltd and the Lloyd's corporate member, Brit UW Limited, which provides the entire capacity of Syndicate 2987.

Brit Insurance Limited is regulated by the Financial Services Authority (FSA) in the UK which has provided the company with individual capital guidance based on the Enhanced Capital Requirements return (ECR). The ECR, which takes into account the premiums written and outstanding reserves on a class of business basis, seeks to ensure that the company has at least the minimum amount and type of capital to meet future expected claims obligations. Brit Insurance Limited holds capital in excess of the FSA requirement in order to maintain a strong 'A' credit rating.

The Group holds capital at Lloyd's which is held in trust and known as Funds at Lloyd's (FAL). These funds are intended primarily to cover circumstances where syndicate assets prove insufficient to meet participating members' underwriting liabilities. FAL is determined by a risk based capital assessment based upon the syndicate's specific circumstances and results in an individual capital assessment (ICA).

Brit Insurance (Gibraltar) PCC Ltd is regulated by the Financial Services Commission of Gibraltar which sets a capital requirement based on the Solvency I Minimum Capital Requirement (MCR). The MCR is a factor based calculation based on premiums written and earned during the year.

All externally imposed capital requirements have been complied with during the year.

Insurance risk

(i) Introduction

The risk under any one insurance contract is the possibility that an insured event occurs and a claim results. By the very nature of an insurance contract, risk is based on fortuity and is therefore unpredictable.

The principal risks that the Group faces under its insurance contracts are that the business will be under-priced, under-reserved or subject to catastrophe claims.

Experience shows that the larger the portfolio of similar insurance contracts, the smaller the relative variability about the expected outcome will be. In addition, a more diversified portfolio is less likely to be affected across the board by a change in any subset of the portfolio. The Group has developed its insurance underwriting strategy to diversify the type of insurance risks accepted to achieve a sufficiently large population of risks to reduce the variability of the expected outcome.

The Group has developed underwriting guidelines, limits of authority and business plans which are binding upon all staff authorised to underwrite. These are detailed and specific to underwriters and classes of business as well as establishing more general principles and conditions. A proportion of the Group's insurance risks are written by third parties under delegated underwriting authorities. The third parties are closely vetted in advance and are subject to tight reporting requirements. In addition the performance of these contracts is closely monitored by underwriters and regular audits are carried out.

Compliance is checked through both a peer review process and, periodically, by the Group's internal audit department which is entirely independent of the underwriting units. In order to limit risk, the number of reinstatements per policy is limited, deductibles are imposed, policy exclusions are applied and whenever allowed by statute, maximum indemnity limits are put in place per insured event.

The Group carries out an annual business planning process for each of its underwriting units. The resulting plans set out premium, territorial and aggregate limits for all classes of business. Performance against the plans is monitored on a regular basis through a system of underwriting committees as well as regularly by the Executive Management Committee and the Boards for the regulated entities.

(ii) Concentrations of risk

The concentration of insurance risk before and after reinsurance by the location of the underlying risk is summarised below:

Year ended 31 December 2010

 
                      Gross premiums     Premium ceded to         Net premiums 
                             written           reinsurers              written 
                                GBPm                 GBPm                 GBPm 
 United Kingdom                523.7              (105.8)                417.9 
 Europe (excluding 
  UK)                           84.4               (18.6)                 65.8 
 United States                 343.6               (60.6)                283.0 
 Other (including 
  worldwide)                   578.5               (66.8)                511.7 
                             1,530.2              (251.8)              1,278.4 
-------------------  ---------------  -------------------  ------------------- 
 

Year ended 31 December 2009

 
                      Gross premiums     Premium ceded to         Net premiums 
                             written           reinsurers              written 
                                GBPm                 GBPm                 GBPm 
 United Kingdom                491.0               (77.5)                413.5 
 Europe (excluding 
  UK)                          128.7               (15.4)                113.3 
 United States                 416.2               (64.2)                352.0 
 Other (including 
  worldwide)                   660.5               (67.9)                592.6 
                             1,696.4              (225.0)              1,471.4 
-------------------  ---------------  -------------------  ------------------- 
 

The Group is organised into three Strategic Business Units, details of which are set out in Note 5.

(iii) Reinsurance

The Group purchases reinsurance to limit its exposure to individual risks and aggregation of risks arising from individual large claims and catastrophe events. The types of reinsurance purchased were as follows:

-- Facultative reinsurance purchased to reduce risk relating to an individual specific inwards contract

-- Risk excess of loss reinsurance purchased to protect a range of individual inwards contracts which could give rise to individual large claims

-- General excess of loss reinsurance purchased to provide protection from the aggregation of claims, possibly arising from catastrophe events

-- Pro rata reinsurance purchased to provide protection against claims arising either from individual large claims or aggregations

All of the Group's reinsurance purchasing is approved by the Portfolio Management Committee, a sub-committee of the Executive Management Committee. Decisions are supported by historical underwriting experience and actuarial analysis.

(iv) Aggregate exposure management

The Group monitors and controls the accumulation of risk for over 50 key Realistic Disaster Scenario (RDS) events. These RDSs reflect the diversity of the Group's exposures. There are specific scenarios for elemental, man-made and economic disasters, and for different business classes such as marine, aerospace, casualty and property. The RDSs are regularly reviewed in light of Group exposures and environmental factors.

Each scenario is reviewed quarterly, with more frequent reviews of the peak zone natural peril catastrophe RDSs which present the greatest exposure to the Group.

Aggregate claims tolerance

The Group's tolerance for catastrophe risk is a function of expected profitability and available capital. This tolerance is expressed as the maximum net claims acceptable under a number of scenarios.

Exposure and compliance with a severity band matrix is formally reviewed on a quarterly basis, with informal reviews being conducted more frequently. The Board may decide to increase or decrease the maximum tolerances based on market conditions and other factors.

The tolerance for catastrophe risk is set using industry claims bandings. For example for US Windstorm, tolerance is set for seven separate industry claims bands increasing from a 'US$20bn-US$30bn' band to a 'US$200bn-US$350bn' band.

The underlying frequency and severity of catastrophe events varies by peril and territory. For instance, a US$20bn US windstorm is expected to occur much more frequently than a US$20bn Japanese earthquake. Therefore, in terms of risk appetite and claims tolerance, it is not appropriate to treat these events equally.

The severity bands show the industry claims for each peril which are probabilistically equivalent. An example band is shown below.

 
 US windstorm            US$70bn-US$100bn 
----------------------  ----------------- 
 California earthquake   US$30bn-US$40bn 
----------------------  ----------------- 
 European windstorm      US$10bn-US$15bn 
----------------------  ----------------- 
 Japanese earthquake     US$20bn-US$30bn 
----------------------  ----------------- 
 Japanese typhoon        US$10bn-US$15bn 
----------------------  ----------------- 
 

The portfolio contains a mix of business and therefore given an industry event there will be a large range of possible aggregate claims to the Group. To capture this claim distribution whilst being able to measure compliance, the measure used is a weighted 75(th) percentile of the claim distribution within a particular band. Ultimately, the size of a probable maximum loss (PML) arising from an event or series of events will always remain judgemental for Brit Insurance and others in the industry.

The Group uses its own and commercially available proprietary risk management software. However, there is always a risk that the assumptions and techniques used in these models are unreliable or that claims arising from an unmodelled event are greater than those arising from a modelled event.

As a further guide to the level of catastrophe exposure written by the Group, the table below shows hypothetical claims in the fourth quarter of 2010 for various RDS events.

 
                  Modelled 
                   industry   Brit Insurance   Brit Insurance 
                    claims     gross claims      net claims 
 Event               US$m          GBPm             GBPm           Comments 
---------------  ----------  ---------------  ---------------  --------------- 
                                                                Category 4 
                                                                storm on the 
                                                                Saffir-Simpson 
                                                                Hurricane Wind 
                                                                Scale, 
                                                                landfalling in 
                                                                Tampa. Brit 
                                                                Insurance 
                                                                claims 
                                                                estimates 
                                                                include demand 
                                                                surge, flood 
                                                                associated 
                                                                with the 
 Florida                                                        hurricane, and 
  hurricane                                                     non-property 
  Tampa Bay        125,000         305              126         exposures. 
---------------  ----------  ---------------  ---------------  --------------- 
                                                                Category 5 
                                                                storm on the 
                                                                Saffir-Simpson 
                                                                Hurricane Wind 
                                                                Scale, 
                                                                landfalling in 
                                                                Miami. Brit 
                                                                Insurance 
                                                                claims 
                                                                estimates 
                                                                include demand 
                                                                surge, flood 
                                                                associated 
                                                                with the 
 Florida                                                        hurricane, and 
  hurricane                                                     non-property 
  Miami            125,000         265               95         exposures. 
---------------  ----------  ---------------  ---------------  --------------- 
                                                                Category 4 
                                                                storm on the 
                                                                Saffir-Simpson 
                                                                Hurricane Wind 
                                                                Scale, 
                                                                landfalling in 
                                                                Suffolk 
                                                                County, New 
                                                                York State. 
                                                                Brit Insurance 
                                                                claims 
                                                                estimates 
                                                                include demand 
                                                                surge, flood 
 US north                                                       associated 
  east coast                                                    with the 
  hurricane                                                     hurricane, and 
  New York                                                      non-property 
  State            78,000          264              125         exposures. 
---------------  ----------  ---------------  ---------------  --------------- 
                                                                Magnitude 7.3 
                                                                earthquake on 
                                                                the Modified 
                                                                Mercalli 
                                                                Intensity 
                                                                Scale for 
                                                                Earthquakes, 
                                                                on the 
                                                                Elsinore fault 
                                                                in Los 
                                                                Angeles. Brit 
                                                                Insurance 
                                                                claims 
                                                                estimates 
                                                                include demand 
                                                                surge, fire 
                                                                following the 
                                                                earthquake, 
 California                                                     and 
  earthquake                                                    non-property 
  Los Angeles      78,000          292               91         exposures. 
---------------  ----------  ---------------  ---------------  --------------- 
                                                                Magnitude 7.5 
                                                                earthquake on 
                                                                the Modified 
                                                                Mercalli 
                                                                Intensity 
                                                                Scale for 
                                                                Earthquakes, 
                                                                on the San 
                                                                Andreas Fault 
                                                                in San 
                                                                Francisco. 
                                                                Brit Insurance 
                                                                claims 
                                                                estimates 
                                                                include demand 
                                                                surge, fire 
                                                                following the 
                                                                earthquake, 
 California                                                     and 
  earthquake                                                    non-property 
  San Francisco    78,000          295               88         exposures. 
---------------  ----------  ---------------  ---------------  --------------- 
                                                                A winter storm 
                                                                with peak 
                                                                gusts in 
                                                                excess of 
                                                                112mph 
                                                                resulting in a 
                                                                broad swathe 
                                                                of damage 
                                                                across 
                                                                southern 
                                                                England, 
                                                                France, 
                                                                Belgium, 
                                                                Netherlands, 
                                                                Luxembourg, 
                                                                Germany and 
                                                                Denmark. Brit 
                                                                Insurance 
                                                                claims 
                                                                estimates 
 Europe                                                         include demand 
  windstorm                                                     surge and UK 
  Western                                                       coastal 
  Europe           31,000          218               77         flood. 
---------------  ----------  ---------------  ---------------  --------------- 
                                                                Based on a 
                                                                repeat of the 
                                                                Great Kanto 
                                                                event in 1923, 
                                                                a magnitude 
                                                                7.9 earthquake 
 Japan                                                          in the Tokyo 
  earthquake                                                    Metropolitan 
  Tokyo            62,000          183               74         Area. 
---------------  ----------  ---------------  ---------------  --------------- 
 

(v) Sensitivity

The Group profit on ordinary activities before tax is sensitive to an independent 1% change in the net claims ratio (excluding the effect of foreign exchange on non-monetary items) for each class of business as follows:

 
                                                                    Year ended 
                                                  Year ended 31    31 December 
 Strategic business                               December 2010           2009 
 unit                    Class                             GBPm           GBPm 
 
 Global Markets          Accident & Health                  0.6            1.1 
  Aerospace                                                 0.2            0.2 
  Specialty lines                                           1.0            1.6 
  Professional lines                                        1.1            1.3 
  Marine                                                    2.3            2.3 
  Property                                                  1.5            1.7 
                                                                 ------------- 
                                                            6.7            8.2 
                                                ---------------  ------------- 
 
 
                         Property Treaty 
 Reinsurance              NA                                0.8            0.9 
  Property Treaty 
   INT                                                      0.4            0.5 
  Casualty Treaty                                           1.1            1.3 
  Marine XL                                                 0.2            0.2 
  Aviation XL                                               0.0            0.1 
                                                                 ------------- 
                                                            2.5            3.0 
                                                ---------------  ------------- 
 
 
                         Employers'/Public 
 UK                       Liability                         1.1            1.0 
  Professional Indemnity/D&O                                0.3            0.3 
  Motor                                                     0.7            0.7 
  Property and Commercial 
   Combined (Packages)                                      1.7            1.6 
                                                                 ------------- 
                                                            3.8            3.6 
                                                ---------------  ------------- 
 
 Other underwriting                                         0.1            0.2 
 
 Total                                                     13.1           15.0 
 
 
 

Subject to taxation, the impact on equity would be the same as that on profit following a change in the net claims ratio.

5 Segmental Information

The reportable segments have been identified as follows:

The Global Markets strategic business unit which underwrites the Group's international and US business other than reinsurance. In the main, Global Markets deals with wholesale buyers of insurance, not individuals. Risks are large and usually syndicated by several underwriters - the subscription market.

The Reinsurance strategic business unit which underwrites reinsurance business which is essentially the insurance of insurance and reinsurance companies and includes providing non-proportional cover for major events such as earthquakes or hurricanes. These insurance and reinsurance companies calculate how much risk they want to bear and pass on the remaining exposure to reinsurers in return for a premium.

The UK strategic business unit which is developing business opportunities within the UK general commercial insurance markets through both wholesale and retail brokers and has opened offices in key locations across the UK.

'Other underwriting' which is made up of Excess of Loss reinsurance ceded from the strategic business units to a cell of Brit Insurance (Gibraltar) PCC Limited, Syndicate 389 (Life - final year of account 2003) and historic participations on external managed syndicates in run-off (final year of account 2000).

'Other corporate' which is made up of residual income and expenditure not allocated to other segments.

Foreign exchange differences on non-monetary items are separately disclosed. This provides a fairer representation of the claims ratios and financial performance of the SBUs which would otherwise be distorted by the mismatch arising from IFRSs whereby unearned premium, reinsurers share of unearned premium and deferred acquisition costs are treated as non-monetary items and the majority of other assets and liabilities are treated as monetary items. Non-monetary items are carried at historic exchange rates, while monetary items are translated at closing rates.

The Group investment return is managed centrally and an allocation is made to each of the strategic business units based on the average risk free interest rate for the period being applied to the insurance funds of each strategic business unit.

The annualised average risk free rate applied to insurance funds was 1.65% for the year ended 31 December 2010 (31 December 2009: 1.66%).

Information regarding the Group's reportable segments is presented below.

12 months ended 31 December 2010

 
                                                                                   Total                         Total 
                                                                            underwriting                  underwriting 
                                                                               excluding                     after the 
                                                                              the effect      Effect of      effect of 
                                                                              of foreign        foreign        foreign 
                   Global                                  Other    Intra    exchange on    exchange on    exchange on       Other 
                  Markets   Reinsurance        UK   underwriting    Group   non-monetary   non-monetary   non-monetary   corporate       Total 
                     GBPm          GBPm      GBPm           GBPm     GBPm     items GBPm     items GBPm     items GBPm        GBPm        GBPm 
                                                                                                         ------------- 
 Gross premiums 
  written           778.3         309.6     441.2           12.2   (11.1)        1,530.2              -        1,530.2           -     1,530.2 
 Less premiums 
  ceded to 
  reinsurers      (143.2)        (61.2)    (58.1)          (0.4)     11.1        (251.8)              -        (251.8)           -     (251.8) 
---------------  --------  ------------  --------  -------------  -------  -------------  -------------  -------------  ----------  ---------- 
 Premiums 
  written, net 
  of 
  reinsurance       635.1         248.4     383.1           11.8        -        1,278.4              -        1,278.4           -     1,278.4 
 
 Gross earned 
  premiums          809.7         311.6     439.5           14.2   (13.1)        1,561.9         (11.2)        1,550.7           -     1,550.7 
 Reinsurers' 
  share           (136.7)        (61.9)    (63.3)          (0.4)     13.1        (249.2)            0.8        (248.4)           -     (248.4) 
---------------                                    -------------  -------  -------------  -------------  -------------  ---------- 
 Earned 
  premiums, net 
  of 
  reinsurance       673.0         249.7     376.2           13.8        -        1,312.7         (10.4)        1,302.3           -     1,302.3 
 
 Investment 
  return             19.8           8.9      14.0            0.5        -           43.2              -           43.2        70.2       113.4 
 Return on 
  derivative 
  contracts         (0.1)         (1.2)     (0.5)              -        -          (1.8)              -          (1.8)       (0.1)       (1.9) 
 Loss on 
  disposal of 
  associated 
  undertaking                                   -              -        -              -              -              -       (0.4)       (0.4) 
 Net foreign 
  exchange 
  gains                 -             -         -              -        -              -            5.2            5.2        24.1        29.3 
 Total revenue      692.7         257.4     389.7           14.3        -        1,354.1          (5.2)        1,348.9        93.8     1,442.7 
---------------  --------  ------------  --------  -------------  -------  -------------  -------------  -------------  ----------  ---------- 
 
 Gross claims 
  incurred        (491.0)       (188.7)   (284.6)         (17.2)     16.8        (964.7)              -        (964.7)           -     (964.7) 
 Reinsurers' 
  share             104.2          40.0      41.1          (0.4)   (16.8)          168.1              -          168.1           -       168.1 
---------------  --------  ------------  --------  -------------  -------  -------------  -------------  -------------  ----------  ---------- 
 Claims 
  incurred, net 
  of 
  reinsurance     (386.8)       (148.7)   (243.5)         (17.6)        -        (796.6)              -        (796.6)           -     (796.6) 
 Acquisition 
  costs - 
  commission      (203.7)        (43.7)    (82.0)          (0.1)        -        (329.5)            2.4        (327.1)           -     (327.1) 
 Acquisition 
  costs - 
  other            (33.7)        (11.5)    (22.7)          (1.1)        -         (69.0)              -         (69.0)           -      (69.0) 
 Other 
  insurance 
  related 
  expenses         (33.9)        (16.3)    (27.2)          (1.5)        -         (78.9)              -         (78.9)           -      (78.9) 
 Other expenses         -             -         -              -        -              -              -              -      (38.9)      (38.9) 
 Total expenses 
  excluding 
  finance 
  costs           (658.1)       (220.2)   (375.4)         (20.3)        -      (1,274.0)            2.4      (1,271.6)      (38.9)   (1,310.5) 
---------------  --------  ------------  --------  -------------  -------  -------------  -------------  -------------  ----------  ---------- 
 
 Operating 
  profit/(loss)      34.6          37.2      14.3          (6.0)        -           80.1          (2.8)           77.3        54.9       132.2 
                                                                  -------  -------------  -------------  -------------  ---------- 
 Finance costs                                                                                                                          (14.0) 
 Share of loss 
  of associated 
  undertakings                                                                                                                           (1.8) 
                                                                                                                                    ---------- 
 Profit on 
  ordinary 
  activities 
  before tax                                                                                                                             116.4 
 Tax expense                                                                                                                             (5.9) 
 Profit 
  attributable 
  to owners of 
  the parent                                                                                                                             110.5 
                                                                                                                                    ---------- 
 
 Claims ratio       57.4%         59.6%     64.7%         127.6%                   60.7%                         61.2% 
 Expense ratio      40.3%         28.6%     35.1%          19.6%                   36.4%                         36.4% 
 Combined ratio     97.7%         88.2%     99.8%         147.2%                   97.1%                         97.6% 
 

12 months ended 31 December 2009

 
                                                                                   Total                         Total 
                                                                            underwriting                  underwriting 
                                                                               excluding                     after the 
                                                                              the effect      Effect of      effect of 
                                                                              of foreign        foreign        foreign 
                   Global                                  Other    Intra    exchange on    exchange on    exchange on       Other 
                  Markets   Reinsurance        UK   underwriting    Group   non-monetary   non-monetary   non-monetary   corporate       Total 
                     GBPm          GBPm      GBPm           GBPm     GBPm     items GBPm     items GBPm     items GBPm        GBPm        GBPm 
---------------  --------  ------------  --------  -------------  -------  -------------  -------------  -------------  ----------  ---------- 
 Gross premiums 
  written           875.3         364.2     455.4           16.5   (15.0)        1,696.4              -        1,696.4           -     1,696.4 
 Less premiums 
  ceded to 
  reinsurers      (116.8)        (57.4)    (64.9)          (0.9)     15.0        (225.0)              -        (225.0)           -     (225.0) 
---------------  --------  ------------  --------  -------------  -------  -------------  -------------  -------------  ----------  ---------- 
 Premiums 
  written, net 
  of 
  reinsurance       758.5         306.8     390.5           15.6        -        1,471.4              -        1,471.4           -     1,471.4 
 
 Gross earned 
  premiums          944.4         354.5     430.1           16.4   (15.0)        1,730.4         (34.3)        1,696.1           -     1,696.1 
 Reinsurers' 
  share           (124.5)        (56.9)    (67.7)          (0.8)     15.0        (234.9)            2.7        (232.2)           -     (232.2) 
---------------  --------  ------------  --------  -------------  -------  -------------  -------------  -------------  ----------  ---------- 
 Earned 
  premiums, net 
  of 
  reinsurance       819.9         297.6     362.4           15.6        -        1,495.5         (31.6)        1,463.9           -     1,463.9 
 
 Investment 
  return             20.2           8.5      13.3            0.1        -           42.1              -           42.1        95.3       137.4 
 Return on 
  derivative 
  contracts         (2.3)         (2.2)     (0.3)              -        -          (4.8)              -          (4.8)         0.7       (4.1) 
 Disposal and 
  partial 
  disposal of 
  associated 
  undertaking           -             -         -              -        -              -              -              -         4.2         4.2 
 Other income           -             -         -              -        -              -              -              -         1.4         1.4 
---------------  --------  ------------  --------  -------------  -------  -------------  -------------  -------------  ----------  ---------- 
 Total revenue      837.8         303.9     375.4           15.7        -        1,532.8         (31.6)        1,501.2       101.6     1,602.8 
---------------  --------  ------------  --------  -------------  -------  -------------  -------------  -------------  ----------  ---------- 
 
 Gross claims 
  incurred        (582.7)       (180.5)   (290.8)         (13.0)     12.7      (1,054.3)              -      (1,054.3)           -   (1,054.3) 
 Reinsurers' 
  share              68.5          17.1      49.2            1.5   (12.7)          123.6              -          123.6           -       123.6 
---------------  --------  ------------  --------  -------------  -------  -------------  -------------  -------------  ----------  ---------- 
 Claims 
  incurred, net 
  of 
  reinsurance     (514.2)       (163.4)   (241.6)         (11.5)        -        (930.7)              -        (930.7)           -     (930.7) 
 Acquisition 
  costs - 
  commission      (220.2)        (51.6)    (73.9)            0.6        -        (345.1)            6.8        (338.3)           -     (338.3) 
 Acquisition 
  costs - 
  other            (29.6)         (9.3)    (18.1)          (1.6)        -         (58.6)              -         (58.6)           -      (58.6) 
 Other 
  insurance 
  related 
  expenses         (31.0)        (13.5)    (27.6)              -        -         (72.1)              -         (72.1)           -      (72.1) 
 Other expenses         -             -                        -        -              -              -              -      (39.5)      (39.5) 
 Net foreign 
  exchange 
  losses                -             -         -              -        -              -         (30.1)         (30.1)       (3.3)      (33.4) 
---------------  --------  ------------  --------  -------------  -------  -------------  -------------  -------------  ----------  ---------- 
 Total expenses 
  excluding 
  finance 
  costs           (795.0)       (237.8)   (361.2)         (12.5)        -      (1,406.5)         (23.3)      (1,429.8)      (42.8)   (1,472.6) 
---------------  --------  ------------  --------  -------------  -------  -------------  -------------  -------------  ----------  ---------- 
 
 Operating 
  profit/(loss)      42.8          66.1      14.2            3.2        -          126.3         (54.9)           71.4        58.8       130.2 
---------------  --------  ------------  --------  -------------  -------  -------------  -------------  -------------  ----------  ---------- 
 Finance costs                                                                                                                          (11.5) 
 Share of loss 
  of associated 
  undertakings                                                                                                                           (2.3) 
 Profit on 
  ordinary 
  activities 
  before tax                                                                                                                             116.4 
 Tax expense                                                                                                                            (28.9) 
 Profit 
  attributable 
  to owners of 
  the parent                                                                                                                              87.5 
 
 Claims ratio       62.7%         54.9%     66.7%          73.7%                   62.2%                         63.6% 
 Expense ratio      34.2%         25.0%     33.0%           6.4%                   31.8%                         32.0% 
 Combined ratio     96.9%         79.9%     99.7%          80.1%                   94.0%                         95.6% 
 

6 Investment Return

 
                                  Year ended 31 December 2010 
                 ------------------------------------------------------------- 
                  Investment     Net realised   Net unrealised           Total 
                      income   gains/(losses)            gains      investment 
                        GBPm             GBPm             GBPm     return GBPm 
 
 Equity 
  securities             3.6              7.0              7.0            17.6 
 Debt 
  securities            93.3           (13.3)                -            80.0 
 Specialised 
  investment 
  funds                  4.1           (16.1)             23.3            11.3 
 Cash and cash 
  equivalents            4.5                -                -             4.5 
                       105.5           (22.4)             30.3           113.4 
---------------  -----------  ---------------  ---------------  -------------- 
 
 
                                  Year ended 31 December 2009 
---------------  ------------------------------------------------------------- 
                  Investment     Net realised   Net unrealised           Total 
                      income   gains/(losses)            gains      investment 
                        GBPm             GBPm             GBPm     return GBPm 
 
 Equity 
  securities             2.4              6.7              4.7            13.8 
 Debt 
  securities            81.2              6.6              4.7            92.5 
 Specialised 
  investment 
  funds                  2.6           (12.3)             27.6            17.9 
 Cash and cash 
  equivalents           13.2                -                -            13.2 
                        99.4              1.0             37.0           137.4 
---------------  -----------  ---------------  ---------------  -------------- 
 

7 Net foreign exchange gains/(losses)

The Group recognised foreign exchange gains of GBP29.3m (31 December 2009: loss of GBP33.4m) in the income statement in the period.

Foreign exchange gains and losses result from the translation of the balance sheet to closing exchange rates and the income statement to average exchange rates. However, as an exception to this, International Accounting Standard 21 'The Effects of Changes in Foreign Exchange Rates' requires that net unearned premiums and deferred acquisition costs (UPR/DAC), being non-monetary items, remain at historic exchange rates. This creates a foreign exchange mismatch, the financial effects of which are shown in the table below.

 
                                                  Year ended     Year ended 
                                                 31 December    31 December 
                                                        2010           2009 
                                                        GBPm           GBPm 
 
 Gains/(losses) on foreign exchange arising 
  from: 
 Translation of the balance sheet and income 
  statement                                             24.1          (3.3) 
 Maintaining UPR/DAC items in the balance 
  sheet at historic rates                              (2.8)         (54.9) 
 Maintaining UPR/DAC items in the income 
  statement at historic rates                            8.0           24.8 
                                               -------------  ------------- 
 Net foreign exchange gains/(losses)                    29.3         (33.4) 
---------------------------------------------  -------------  ------------- 
 

Included within foreign exchange gains/(losses) are exchange gains of GBP20.6m (2009: losses of GBP103.6m) arising on the retranslation of monetary items that are classified as fair value through profit or loss.

Principal exchange rates applied are set out in the table below.

 
                      Year ended 31 December     Year ended 31 December 
                                        2010                       2009 
                        Average      Closing       Average      Closing 
 
 US dollar                 1.55         1.57          1.57         1.61 
 Canadian dollar           1.59         1.56          1.78         1.69 
 Euro                      1.17         1.17          1.12         1.13 
 

In accordance with International Accounting Standard 1 'Presentation of Financial statements', exchange gains and losses are presented on a net basis.

They are reported within revenue where they result in a net gain and within expenses where they result in a net loss.

8 Tax expense

(i) Tax (charged)/credited to income statement

 
                                                Year ended     Year ended 
                                               31 December    31 December 
                                                      2010           2009 
                                                      GBPm           GBPm 
                                             ------------- 
 Current tax: 
 Current taxes on income for the year 
  United Kingdom                                    (19.4)         (37.9) 
  United States                                     (10.2)          (6.6) 
                                                    (29.6)         (44.5) 
 Double tax relief                                     8.1              - 
 Adjustments in respect of prior years                10.0            5.8 
 Total current tax                                  (11.5)         (38.7) 
-------------------------------------------  -------------  ------------- 
 
 Deferred tax: 
 Relating to the origination and reversal 
  of temporary differences                             3.2            9.9 
 Relating to changes in tax rates                      0.6              - 
 Adjustments in respect of prior years                 1.8          (0.1) 
 Total deferred tax                                    5.6            9.8 
-------------------------------------------  -------------  ------------- 
 
 Total tax charged to income statement               (5.9)         (28.9) 
-------------------------------------------  -------------  ------------- 
 

Tax relating to associated companies of GBP0.3m (2009: GBPnil) has been credited to the income statement within the Group's share of loss after tax of associated undertakings.

United States tax and the double tax relief principally arise from taxes suffered as a result of the Group's operations at Lloyd's. Double tax relief is effectively limited to an amount equal to the tax due at the UK tax rate on the same source of income.

(ii) Tax (charged)/credited to other comprehensive income

 
                                                  Year ended     Year ended 
                                                 31 December    31 December 
                                                        2010           2009 
                                                        GBPm           GBPm 
 Deferred tax on actuarial losses on defined 
  benefit pension scheme                               (2.2)            0.7 
---------------------------------------------  -------------  ------------- 
 

(iii) Tax reconciliation

Based on the analysis of Group profits the weighted average rate of tax is 10.88% (2009: 25.6%). The tax on the Group's profits before tax differs from the theoretical amount that would arise based on the weighted average rate of tax as follows:

 
                                                     Year ended     Year ended 
                                                    31 December    31 December 
                                                           2010           2009 
                                                           GBPm           GBPm 
 Profit on ordinary activities before tax                 116.4          116.4 
------------------------------------------------  -------------  ------------- 
 
 Tax calculated at weighted average rate 
  of tax on income                                       (12.7)         (29.8) 
 Expenses not deductible for tax purposes                 (2.4)          (2.4) 
 Equity dividends not subject to corporation 
  tax                                                       1.7            0.1 
 Taxes on income at rates in excess of the 
  domestic rate and where credit is unavailable           (2.2)          (5.3) 
 Profit on sale and unrealised gain on 
  substantial shareholdings                                   -            0.4 
 Effect of temporary differences not recognised           (2.1)            3.0 
 Tax effect of share of results of associated 
  undertakings                                            (0.5)          (0.6) 
 Deferred tax effect of change in the rate 
  of tax                                                    0.5              - 
 Other adjustments to tax charge in respect 
  of prior years                                           11.8            5.7 
                                                          (5.9)         (28.9) 
------------------------------------------------  -------------  ------------- 
 

The weighted average rate of tax is based on the geographic split of Group profit across entities in jurisdictions with differing tax rates. As the mix of taxable profits changes so will the weighted average rate of tax.

The adjustment to tax charge in respect of prior years relates to the finalisation of some outstanding matters with Revenue authorities.

9 Earnings and net assets per share

Basic and diluted earnings per share are as follows:

 
                                               Year ended          Year ended 
                                         31 December 2010    31 December 2009 
                                                     GBPm                GBPm 
 
 Profit on ordinary activities after 
  tax                                               110.5                87.5 
-------------------------------------  ------------------  ------------------ 
 
 
 
                                                                    Year ended 
                                              Year ended      31 December 2009 
                                        31 December 2010    Number in millions 
                                      Number in millions            (restated) 
 
 Basic weighted average number of 
  shares                                            77.6                  77.3 
 Employee share options                                -                     - 
 Diluted weighted average number 
  of shares                                         77.6                  77.3 
----------------------------------  --------------------  -------------------- 
 
 Basic earnings per share (pence 
  per share)                                       142.4                 113.2 
 Diluted earnings per share (pence 
  per share)                                       142.4                 113.2 
----------------------------------  --------------------  -------------------- 
 

Net assets and net tangible assets per share are as follows:

 
                        31 December 2010   31 December 2009 
                                    GBPm               GBPm 
 
 Net assets                        971.6              894.6 
 Intangible assets                (81.8)             (81.2) 
 Net tangible assets               889.8              813.4 
---------------------  -----------------  ----------------- 
 
 
 
                                                              31 December 2009 
                                        31 December 2010    Number in millions 
                                      Number in millions            (restated) 
 
 Number of shares in issue at end 
  of period                                         79.2                  78.5 
 Own shares                                        (1.2)                 (1.2) 
 Number of shares in issue less 
  own shares                                        78.0                  77.3 
----------------------------------  --------------------  -------------------- 
 
 Net assets per share (pence per 
  share)                                         1,245.6               1,156.8 
 Net tangible assets per share 
  (pence per share)                              1,140.8               1,052.0 
 

10 Insurance and reinsurance contracts

(i) Balances on insurance and reinsurance contracts

 
                                            31 December   31 December 
                                                   2010          2009 
                                                   GBPm          GBPm 
 Gross 
 Insurance contracts 
 Claims reported and loss adjustment 
  expenses                                      1,585.1       1,511.7 
 Claims incurred but not reported               1,233.4       1,240.4 
-----------------------------------------  ------------  ------------ 
                                                2,818.5       2,752.1 
 Unearned premiums                                666.8         687.3 
 Total insurance contracts                      3,485.3       3,439.4 
-----------------------------------------  ------------  ------------ 
 
 
 Recoverable from reinsurers 
 Reinsurance contracts 
 Claims reported and loss adjustment 
  expenses                                        265.8         284.5 
 Claims incurred but not reported                 198.0         188.3 
 Impairment provision                            (10.8)        (12.4) 
-----------------------------------------  ------------  ------------ 
                                                  453.0         460.4 
 Unearned premiums                                 66.5          63.1 
 Total reinsurance contracts                      519.5         523.5 
-----------------------------------------  ------------  ------------ 
 
 
 Net 
 Claims reported and loss adjustment 
  expenses                                      1,319.3       1,227.2 
 Claims incurred but not reported               1,035.4       1,052.1 
 Impairment provision                              10.8          12.4 
-----------------------------------------  ------------  ------------ 
                                                2,365.5       2,291.7 
 Unearned premiums                                600.3         624.2 
 Net insurance and reinsurance contracts        2,965.8       2,915.9 
-----------------------------------------  ------------  ------------ 
 

Insurance contracts - assumptions and changes in assumptions

Process used to decide on assumptions required

The risks associated with these insurance contracts and in particular with casualty insurance contracts are complex and subject to a number of variables that complicate quantitative sensitivity analysis.

The Group uses several statistical methods to incorporate the various assumptions made in order to estimate the ultimate costs of claims. The two methods more commonly used are the chain-ladder and the Bornhuetter-Ferguson methods.

Chain-ladder methods may be applied to premiums, paid claims or incurred claims (i.e. paid claims plus case estimates). The basic technique involves the analysis of historical claims development factors and the selection of estimated development factors based on this historical pattern. The selected development factors are then applied to cumulative claims data for each underwriting year that is not yet fully developed to produce an estimated ultimate claims cost for each underwriting year.

Chain-ladder techniques are most appropriate for mature classes of business that have a relatively stable development pattern. Chain-ladder techniques are less suitable in cases in which the insurer does not have a developed claims history for a particular class of business.

The Bornhuetter-Ferguson method uses a combination of a benchmark or market-based estimate and an estimate based on claims experience. The former is based on a measure of exposure such as premiums; the latter is based on the paid or incurred claims to date. The two estimates are combined using a formula that gives more weight to the experience-based estimate as time passes. This technique is used in situations in which developed claims experience are not available for the projection (recent underwriting years or new classes of business).

The choice of selected results for each year of each class of business depends on an assessment of the technique that has been most appropriate to observed historical developments. In certain instances, this has meant that different techniques or combination of techniques have been selected for the individual underwriting year or groups of underwriting years within the same class of business.

Claims for a number of classes of business, including Financial Risk, Mortgage Indemnity Guarantee, Catastrophe Retrocession and Casualty Treaty, do not always conform to the statistical distribution expected. For these classes claims reserves are additionally reviewed on a policy by policy basis by underwriters and claims managers and these reviews take account of market intelligence in addition to notified claims.

In addition to the estimation of claims reserves certain estimates are produced for unearned premiums. For open market business earned premium is calculated at policy level. However, premium derived from delegated underwriting authorities is calculated by applying the 1/144ths method to estimated premiums applied to the master policy. This assumes that attachments to master policies arise evenly throughout the period of that master policy.

Reinsurance outwards premiums are earned according to the nature of the cover. 'Losses occurring during' policies are earned evenly over the policy period. 'Risks attaching' policies are earned on the same basis as the inwards business being protected.

Changes in assumptions

The Group did not change its estimation techniques for the insurance contracts disclosed in this note during the year.

Claims development tables

The tables below show the development of claims over a period of time on a gross and net of reinsurance basis. The claims development tables have been presented on an underwriting year basis. The tables show the cumulative incurred claims, including both notified and IBNR claims, for each successive underwriting year at the end of each year, together with cumulative paid claims as at the end of the current year. The claims have been adjusted to make them comparable on a year by year basis.

They have been grossed up to include 100% of the managed syndicate claims rather than the claims that reflects the Brit Insurance percentage ownership of each syndicate's capacity during the respective underwriting years. In addition, claims in currencies other than Sterling have been retranslated at 31 December 2010 exchange rates.

Ultimate gross claims

 
                       2001                                                                                                Intra Group 
                        and                                                                                                  and other 
                      prior                                                                                               underwriting 
 Underwriting         years      2002      2003      2004        2005      2006      2007      2008      2009      2010    adjustments       Total 
 year                  GBPm      GBPm      GBPm      GBPm        GBPm      GBPm      GBPm      GBPm      GBPm      GBPm           GBPm        GBPm 
 
 At end of 
  underwriting 
  year              2,144.0     358.2     601.0     841.6     1,341.2     826.8   1,022.1   1,072.6     972.2     922.8 
 One year later     2,202.1     356.6     568.6     797.8     1,376.5     840.2   1,091.5   1,177.2   1,011.5 
 Two years 
  later             2,227.4     343.8     512.9     758.4     1,390.7     836.5   1,101.4   1,207.5 
 Three years 
  later             2,229.3     342.9     487.0     740.3     1,363.8     805.0   1,117.3 
 Four years 
  later             2,236.3     327.3     476.3     721.3     1,334.7     774.9 
 Five years 
  later             2,192.6     321.2     465.1     707.0     1,303.6 
 Six years 
  later             2,205.9     318.9     451.2     688.8 
 Seven years 
  later             2,198.5     318.6     435.8 
 Eight years 
  later             2,196.5     314.5 
 Nine years 
  later             2,170.9 
 
 Total ultimate 
  gross claims 
  at 31 
  December 
  2010              2,170.9     314.5     435.8     688.8     1,303.6     774.9   1,117.3   1,207.5   1,011.5     922.8              -     9,947.6 
 
 Less 
  accumulated 
  gross paid 
  claims          (2,041.3)   (289.6)   (375.5)   (603.6)   (1,163.9)   (538.6)   (649.7)   (586.0)   (340.0)    (67.4)              -   (6,655.6) 
 Unearned 
  portion of 
  gross 
  ultimate 
  claims                0.0       0.0       0.0     (0.1)       (1.5)     (3.4)     (4.3)     (2.8)    (40.4)   (466.7)              -     (519.2) 
 Claims 
  handling 
  provision             1.6       0.3       0.9       1.4         2.4       4.0       7.2      10.4      10.1       5.8              -        44.1 
 
 Outstanding 
  gross claims 
  at 31 
  December 
  2010                131.2      25.2      61.2      86.5       140.6     236.9     470.5     629.1     641.2     394.5              -     2,816.9 
 
 Other 
  corporate 
  adjustments             -         -         -         -           -         -         -         -         -         -            1.6         1.6 
 
 Total 
  outstanding 
  gross claims 
  at 31 
  December 
  2010                131.2      25.2      61.2      86.5       140.6     236.9     470.5     629.1     641.2     394.5            1.6     2,818.5 
 
 Ultimate 
  movement in 
  gross claims 
  during 2010 
  calendar 
  year               (25.6)     (4.1)    (15.4)    (18.2)      (31.1)    (30.1)      15.9      30.3      39.3         -              -      (39.0) 
 of which 
  relates to 
  re-estimation 
  of ultimate 
  premium               1.7       0.0       0.2     (1.3)       (0.6)       0.1     (1.3)       5.9     (1.3)         -              -         3.4 
 of which 
  relates to 
  re-estimation 
  of gross 
  ultimate 
  claims             (27.3)     (4.1)    (15.6)    (16.9)      (30.5)    (30.2)      17.2      24.4      40.6         -              -      (42.4) 
 

Ultimate net claims

 
                   2001 and                                                                                                    other 
                      prior                                                                                             underwriting 
 Underwriting         years      2002      2003      2004      2005      2006      2007      2008      2009      2010    adjustments       Total 
 year                  GBPm      GBPm      GBPm      GBPm      GBPm      GBPm      GBPm      GBPm      GBPm      GBPm           GBPm        GBPm 
 
 At end of 
  underwriting 
  year              1,417.6     302.2     545.6     711.6     945.4     738.3     882.4     912.3     835.3     780.4 
 One year later     1,494.6     297.1     503.4     626.7     944.0     765.3     930.1   1,011.6     844.9 
 Two years 
  later             1,512.3     279.1     443.8     592.1     951.7     741.2     949.5   1,025.2 
 Three years 
  later             1,504.1     262.2     422.6     582.9     926.4     714.3     945.1 
 Four years 
  later             1,507.7     254.5     401.4     568.0     900.5     692.2 
 Five years 
  later             1,484.0     248.9     384.3     553.8     873.2 
 Six years 
  later             1,491.8     242.8     370.7     540.4 
 Seven years 
  later             1,478.9     242.0     358.8 
 Eight years 
  later             1,470.3     237.8 
 Nine years 
  later             1,454.8 
 
 Total ultimate 
  net claims at 
  31 December 
  2010              1,454.8     237.8     358.8     540.4     873.2     692.2     945.1   1,025.2     844.9     780.4              -     7,752.8 
 
 Less 
  accumulated 
  net paid 
  claims          (1,373.7)   (218.2)   (314.3)   (472.7)   (750.5)   (489.6)   (567.4)   (494.8)   (290.4)    (57.4)              -   (5,029.0) 
 Unearned 
  portion of 
  net ultimate 
  claims                0.0       0.0       0.0     (0.1)     (1.5)     (3.4)     (4.3)     (2.8)    (34.8)   (398.1)              -     (445.0) 
 Claims 
  handling 
  provision             1.6       0.3       0.9       1.4       2.4       4.0       7.2      10.4      10.1       5.8              -        44.1 
 Bad debt 
  provision             1.3       0.2       0.4       0.4       1.2       0.9       2.6       1.7       1.4       0.7              -        10.8 
 
 Outstanding 
  net claims at 
  31 December 
  2010                 84.0      20.1      45.8      69.4     124.8     204.1     383.2     539.7     531.2     331.4              -     2,333.7 
 
 Other 
  corporate 
  adjustments             -         -         -         -         -         -         -         -         -         -           31.8        31.8 
 
 Total 
  outstanding 
  net claims at 
  31 December 
  2010                 84.0      20.1      45.8      69.4     124.8     204.1     383.2     539.7     531.2     331.4           31.8     2,365.5 
 
 Ultimate 
  movement in 
  net claims 
  during 2010 
  calendar 
  year               (15.5)     (4.2)    (11.9)    (13.4)    (27.3)    (22.1)     (4.4)      13.6       9.6         -              -      (75.6) 
 of which 
  relates to 
  re-estimation 
  of ultimate 
  premium             (4.3)       0.0       0.4     (0.7)     (0.7)     (0.6)     (3.9)       3.2    (12.6)         -              -      (19.2) 
 of which 
  relates to 
  re-estimation 
  of ultimate 
  net claims         (11.2)     (4.2)    (12.3)    (12.7)    (26.6)    (21.5)     (0.5)      10.4      22.2         -              -      (56.4) 
 

Material surpluses released

The net aggregate reserve releases from prior years amounted to GBP72.4m (2009: GBP81.2m). In part this arises from the Group's reserving philosophy which aims to make the most recent years, with the greatest uncertainty of result, prudently reserved leaving a potential for subsequent release.

This differs from the GBP56.4m stated in the table above as the table above is on an underwriting year basis and the surpluses in this narrative are on an annually accounted basis. The reconciling items are the 2009 underwriting year not being fully earned and the Chile and New Zealand earthquake losses which are 2010 accident year losses but relate to 2008 to 2010 underwriting year policies.

Releases have been made in the Global Markets strategic business unit of GBP9.6m (2009: GBP13.8m), Reinsurance strategic business unit of GBP25.0m (2009: GBP24.1m) and UK strategic business unit of GBP39.0m (2009: GBP41.2m) and a strengthening has been made in Other Underwriting of GBP1.2m (2009: release of GBP2.1m).

(ii) Movements in insurance and reinsurance contracts

a) Claims and loss adjustment expenses

 
                       31 December 2010                  31 December 2009 
               --------------------------------  -------------------------------- 
                  Gross   Reinsurance       Net     Gross   Reinsurance       Net 
                   GBPm          GBPm      GBPm      GBPm          GBPm      GBPm 
 As at 1 
  January       2,752.1       (460.4)   2,291.7   2,657.7       (479.2)   2,178.5 
 Cash paid 
  for claims 
  settled in 
  the year      (926.2)         181.6   (744.6)   (792.2)         110.8   (681.4) 
 Increase in 
  liabilities     964.7       (168.1)     796.6   1,054.3       (123.6)     930.7 
 Net foreign 
  exchange 
  differences      27.9         (6.1)      21.8   (167.7)          31.6   (136.1) 
               --------  ------------            --------  ------------  -------- 
 As at 31 
  December      2,818.5       (453.0)   2,365.5   2,752.1       (460.4)   2,291.7 
 

b) Unearned premiums

 
                      31 December 2010                      31 December 2009 
            ------------------------------------  ------------------------------------ 
                 Gross   Reinsurance         Net       Gross   Reinsurance         Net 
                  GBPm          GBPm        GBPm        GBPm          GBPm        GBPm 
 As at 1 
  January        687.3        (63.2)       624.1       687.0        (70.4)       616.6 
 Premiums 
  written 
  in the 
  year         1,530.2       (251.8)     1,278.4     1,696.4       (225.0)     1,471.4 
 Premiums 
  earned 
  during 
  the 
  year       (1,550.7)         248.5   (1,302.2)   (1,696.1)         232.2   (1,463.9) 
            ----------  ------------  ----------  ----------  ------------  ---------- 
 As at 31 
  December       666.8        (66.5)       600.3       687.3        (63.2)       624.1 
 

11 Financial Investments

 
                                 31 December   31 December 
                                        2010          2009 
                                        GBPm          GBPm 
                                ------------  ------------ 
 Equity securities                     125.7         102.0 
 Debt securities                     2,692.7       2,282.4 
 Specialised investment funds          102.6          96.7 
                                     2,921.0       2,481.1 
------------------------------  ------------  ------------ 
 

All financial investments have been designated as held at fair value through profit or loss.

12 Cash and cash equivalents

 
                                31 December   31 December 
                                       2010          2009 
                                       GBPm          GBPm 
 Cash at bank and on deposit          601.8         949.2 
 Cash equivalents                      21.6          45.0 
                                      623.4         994.2 
-----------------------------  ------------  ------------ 
 

The carrying amounts disclosed above reasonably approximate fair values.

Included in cash and cash equivalents are amounts totalling GBP150.1m (2009: GBP357.8m) not available for use by the Group which are held within the Lloyd's syndicates or as Funds at Lloyd's.

13 Borrowings

 
                                                                    31 December          31 December 
                                                                           2010                 2009 
                                                   Initial 
                                   Effective   capitalised   Amortised     Fair   Amortised     Fair 
                                    interest     borrowing        cost    value        cost    value 
                 Maturity   Call    rate %      costs GBPm        GBPm     GBPm        GBPm     GBPm 
 
 Non-current 
 Lower Tier 
  Two 
  subordinated 
  debt           2030       2020   6.84                1.8       133.0     89.4       132.8     95.6 
 Revolving 
  credit                           LIBOR 
  facility       2012       -       + 3.25             2.2        35.4     37.0       104.8    107.0 
                                                       4.0       168.4    126.4       237.6    202.6 
--------------  ---------  -----  ----------  ------------  ----------  -------  ----------  ------- 
 

14 Equity dividends

 
                                       Amount   31 December   31 December 
                   (pence per ordinary share)          2010          2009 
 Dividend paid                     (restated)          GBPm          GBPm 
 Final 2008                              30.0             -          23.2 
 Interim 2009                            30.0             -          23.2 
                                                          -          46.4 
---------------  ----------------------------  ------------  ------------ 
 

15 Capital distributions

At the time of the Group reorganisation in December 2009, it was announced that for an initial period the Group would make distributions to shareholders by way of reductions of the par value of Brit Insurance Holdings N.V. shares.

 
                                Settled 
                              with cash      Settled 
                     Amount          31         with 
                 (pence per    December    shares 31     Total 31     Total 31 
 Distribution      ordinary        2010     December     December     December 
  paid               share)        GBPm    2010 GBPm    2010 GBPm    2009 GBPm 
 Final 2009            30.1        17.4          5.9         23.3            - 
 Interim 2010          30.4        23.7            -         23.7            - 
                                   41.1          5.9         47.0            - 
--------------  -----------  ----------  -----------  -----------  ----------- 
 

A final distribution of 30.1p per ordinary share for the year ended 31 December 2009 was approved by the Annual General Meeting on 6 May 2010 and paid on 15 July 2010. This was satisfied in the form of 675,217 newly issued shares for shareholders who elected to take the distribution in the form of a scrip and GBP17.4m in cash for the remaining shareholders. As a result of the distribution, the nominal value of the share capital was reduced by 36 Euro cents from EUR4.00 to EUR3.64 in respect of each registered share.

An interim distribution of 30.4p per ordinary share for the period ended 30 June 2010 was approved by the General Meeting on 23 September 2010 and paid on 7 December 2010. As a result of the distribution, the nominal value of the share capital was reduced by 36 Euro cents from EUR3.64 to EUR3.28 in respect of each registered share.

The amounts stated above do not include distributions amounting to GBP0.7m paid in respect of own shares held by the Group's Employee Share Participation Trust as these are eliminated on consolidation of the trust.

No final distribution has been recommended for the year ended 31 December 2010.

16 Share capital

 
                                                                  31           31 
                                                            December     December 
                      31         31         31         31       2010         2009 
                December   December   December   December     Number    Number in 
                    2010       2009       2010       2009         in     millions 
                    GBPm       GBPm       EURm       EURm   millions   (restated) 
 Authorised: 
 Ordinary 
  shares           700.9      885.0      820.0    1,000.0      250.0        250.0 
-------------  ---------  ---------  ---------  ---------  ---------  ----------- 
 
 Allotted, 
 issued and 
 fully paid: 
 Ordinary 
  shares           221.9      277.9      259.6      314.0       79.2         78.5 
-------------  ---------  ---------  ---------  ---------  ---------  ----------- 
 

As at 31 December 2010, the nominal value per ordinary share was EUR3.28 (2009: EUR4.00) (restated).

Share capital has been translated from Euros into Sterling using an exchange rate of 1.17 as at the end of the year (2009: 1.13).

 
                                                                   31 December 
                                             31 December                  2009 
                                                    2010    Number in millions 
                                      Number in millions            (restated) 
 Ordinary shares in issue 
                                    --------------------  -------------------- 
 At 1 January / on incorporation                    78.5                     - 
 Issue of ordinary shares on 
  corporate reorganisation                             -                  78.5 
 Issued in respect of capital 
 distribution                                        0.7                     - 
 At 31 December                                     79.2                  78.5 
----------------------------------  --------------------  -------------------- 
 

There were no shares reserved for issue under options as at 31 December 2010 or 31 December 2009.

On 25 February 2010, the Company undertook a consolidation of its share capital, such that the shareholders received one ordinary EUR4 share for every four ordinary EUR1 shares owned as at that date. The comparatives have been restated to reflect this share consolidation.

17 Cash flows provided by operating activities

 
                                                     Year ended     Year ended 
                                                    31 December    31 December 
                                                           2010           2009 
                                                           GBPm           GBPm 
 Profit on ordinary activities before tax                 116.4          116.4 
 
 Adjustments for non-cash movements: 
 Realised and unrealised gains on investments             (7.9)         (38.0) 
 Realised and unrealised losses on derivatives              1.9            4.1 
 Loss on sale of property, plant and equipment                -            0.1 
 Amortisation of software                                   4.1            4.2 
 Impairment of software                                     0.7            2.2 
 Depreciation of property, plant and equipment              3.5            2.9 
 Impairment of property, plant and equipment                0.3              - 
 Foreign exchange gains on financing items                    -          (1.4) 
 Foreign exchange (gains)/losses on cash 
  and cash equivalents                                    (8.8)           49.0 
 Share of loss after tax of associated 
  undertakings                                              1.8            2.3 
 Charges in respect of employee share schemes               7.7           10.1 
 Cash contributions (in excess of)/lower 
  than defined benefit pension scheme charges             (5.6)            0.2 
 Interest income                                         (98.4)         (97.1) 
 Dividend income                                          (7.1)          (2.4) 
 Finance costs on borrowing                                14.0           11.5 
 Loss/(profit) on disposal of associated 
  undertakings                                              0.4          (4.2) 
 
 Changes in working capital: 
 Deferred acquisition costs                               (4.3)         (10.3) 
 Insurance and other receivables excluding 
  accrued income                                          (4.0)         (37.5) 
 Insurance and reinsurance contracts                       49.9          120.8 
 Financial investments                                  (432.0)         (50.1) 
 Derivative contracts                                     (2.6)          (7.8) 
 Insurance and other payables                              51.0          (1.4) 
 Provisions                                                 1.3          (0.1) 
 Cash flows provided by operating activities            (317.7)           73.5 
------------------------------------------------  -------------  ------------- 
 

18 Post balance sheet events

On 23 November 2010, a recommended cash offer was made by Achilles Netherlands Holdings B.V. (Achilles) for the entire share capital of the Group. The offer was subject to a number of conditions including receiving valid acceptances in respect of not less than 95% of the diluted share capital (or a lesser number on which Achilles may decide) and certain regulatory approvals.

On 15 February 2011, Achilles announced that the FSA had given formal notice of its approval in respect of the acquisitions of control over the relevant members of the Brit Insurance Group which would result from the implementation of the offer. It was also announced that Lloyd's approval had been granted.

On 17 February 2011, Achilles announced that it had reduced the number of acceptances required to fulfil the acceptance condition from 95% of the diluted share capital to 80% of the existing share capital. Based on the number of valid acceptances received at that time, Achilles announced that it was treating the acceptance condition as satisfied.

As at 24 February 2011, certain other conditions remain outstanding.

19 Financial Information and posting of accounts

The financial information set out above does not constitute the Company's statutory accounts for the year ended 31 December 2009 or 2010, but is derived from those accounts. Statutory accounts for 2009 have been delivered to the Dutch Chamber of Commerce. The auditor has reported on the statutory accounts for 2009 in accordance with article 293 sub 5 of the Dutch Civil Code; their reports were unqualified.

The auditor has reported on the statutory accounts for 2010 in accordance with article 293 sub 5 of the Dutch Civil Code.

The report of the auditor is unqualified. Statutory accounts for 2010 will be delivered to the Netherlands Authority for the Financial Markets by no later than 15 May 2011.

The audited Annual Report and Accounts for 2010 are expected to be posted to shareholders by no later than 25 March 2011. Copies of the Report may be obtained from that date by writing to Brit Insurance Holdings N.V., PO Box 79083, 070 NC, Amsterdam, The Netherlands. Details of the 2011 Annual General Meeting (AGM) will be contained in the AGM notice of meeting, which is expected to be posted to shareholders on or about 25 March 2011.

The Preliminary Results were approved by the Board on 24 February 2011.

Company Information

 
 The Board:                       Useful details: 
  Robert John Orr Barton (John)    Investor Relations 
  Chairman                         investor.relations@britinsurance.com 
  Dane Jonathan Douetil CBE        Media Queries 
  Chief Executive Officer          Brit Insurance 
  Joseph Patrick MacHale (Joe)     T: +44 (0) 20 7098 6626 
  Non-Executive Director           Haggie Financial 
  Peter Frank Hazell               T: +44 (0) 20 7417 8989 
  Non-Executive Director           Registered Office 
  Maarten Joannes Hulshoff         Brit Insurance Holdings N.V. 
  Non-Executive Director           SOM II, Claude Debussylaan 11 
  Drs Cornelis Antonius Carolus    1082 MC 
  Maria Schrauwers (Cees)          Amsterdam 
  Senior Independent Director      The Netherlands 
  Willem Frans Casimir Stevens     Registered under No. 24464323 with 
  Non-Executive Director           the Trade Register of the Chambers 
                                   of Commerce in the Netherlands 
                                   Tel: +31 (0) 20 719 1100 
                                   W: www.britinsurance.com 
                                   E: enquiries@britinsurance.com 
                                   Registrars 
                                   Computershare Investor Services PLC 
                                   The Pavilions 
                                   Bridgwater Road 
                                   Bristol BS13 8AE 
                                   United Kingdom 
                                   T: +44 (0) 871 495 0102* 
                                   W: www.computershare.com 
                                   *Calls to this number are charged 
                                   at 8p per minute from a BT landline. 
                                   Other telephony providers' charges 
                                   may vary. 
                                   Corporate Brokers 
                                   JP Morgan Securities Limited 
                                   125 London Wall 
                                   London EC2Y 5AS 
                                   United Kingdom 
                                   Numis Securities Limited 
                                   10 Paternoster Square 
                                   London EC4M 7LT 
                                   United Kingdom 
                                   Auditor 
                                   Ernst & Young Accountants LLP 
                                   PO Box 90636 
                                   2509 LP The Hague 
                                   The Netherlands 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR DKPDDABKKABB

1 Year Brit Insurance Chart

1 Year Brit Insurance Chart

1 Month Brit Insurance Chart

1 Month Brit Insurance Chart

Your Recent History

Delayed Upgrade Clock