ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

BOE Boeing Co.

220.00
0.00 (0.00%)
19 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Boeing Co. LSE:BOE London Ordinary Share COM STK USD5 (CDI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 220.00 210.00 230.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Boeing Co Final Results

27/01/2021 12:30pm

UK Regulatory


 
TIDMBOE 
 
Boeing Reports Fourth-Quarter Results 
 
CHICAGO, Jan. 27, 2021 /PRNewswire/ -- 
 
Fourth Quarter 2020 
 
  * Financial results significantly impacted by COVID-19, 737 MAX grounding, 
    and commercial widebody programs 
  * 777X program recorded $6.5 billion pre-tax charge; first delivery expected 
    in late 2023 
  * 737 MAX began receiving regulatory approval to resume operations and 
    restarted deliveries 
  * Revenue of $15.3 billion, GAAP loss per share of ($14.65) and core 
    (non-GAAP)* loss per share of ($15.25) 
 
Full-Year 2020 
 
  * Revenue of $58.2 billion, GAAP loss per share of ($20.88) and core 
    (non-GAAP)* loss per share of ($23.25) 
  * Operating cash flow of ($18.4) billion; cash and marketable securities of 
    $25.6 billion 
  * Total backlog of $363 billion, including more than 4,000 commercial 
    airplanes 
  * Strengthening safety processes, improving performance, managing liquidity 
    and transforming for the future 
 
Table 1. Summary          Fourth Quarter                 Full Year 
Financial Results 
 
(Dollars in Millions,       2020      2019  Change       2020      2019  Change 
except per share data) 
 
Revenues                 $15,304   $17,911  (15)%     $58,158   $76,559  (24)% 
 
GAAP 
 
Loss From Operations    ($8,049)  ($2,204)    NM    ($12,767)  ($1,975)    NM 
 
Operating Margin         (52.6)%   (12.3)%    NM      (22.0)%    (2.6)%    NM 
 
Net Loss                ($8,439)  ($1,010)    NM    ($11,941)    ($636)    NM 
 
Loss Per Share          ($14.65)   ($1.79)    NM     ($20.88)   ($1.12)    NM 
 
Operating Cash Flow     ($4,009)  ($2,220)    NM    ($18,410)  ($2,446)    NM 
 
Non-GAAP* 
 
Core Operating Loss     ($8,377)  ($2,526)    NM    ($14,150)  ($3,390)    NM 
 
Core Operating Margin    (54.7)%   (14.1)%    NM      (24.3)%    (4.4)%    NM 
 
Core Loss Per Share     ($15.25)   ($2.33)    NM     ($23.25)   ($3.47)    NM 
 
*Non-GAAP measure; complete definitions of Boeing's non-GAAP measures are on 
page 6, "Non-GAAP Measures Disclosures." 
 
The Boeing Company [NYSE: BA] reported fourth-quarter revenue of $15.3 billion, 
reflecting lower commercial deliveries and services volume primarily due to 
COVID-19 as well as 787 production issues, partially offset by a lower 737 MAX 
customer considerations charge in the quarter compared to the same period last 
year (Table 1). GAAP loss per share of ($14.65) and core loss per share 
(non-GAAP)* of ($15.25) reflected a $6.5 billion pre-tax charge on the 777X 
program and a tax valuation allowance, partially offset by a lower 737 MAX 
customer considerations charge. Boeing recorded operating cash flow of ($4.0) 
billion. 
 
"2020 was a year of profound societal and global disruption which significantly 
constrained our industry. The deep impact of the pandemic on commercial air 
travel, coupled with the 737 MAX grounding, challenged our results. I am proud 
of the resilience and dedication our global team demonstrated in this 
environment as we strengthened our safety processes, adapted to our market and 
supported our customers, suppliers, communities and each other," said Boeing 
President and Chief Executive Officer Dave Calhoun. "Our balanced portfolio of 
diverse defense, space and services programs continues to provide important 
stability as we lay the foundation for our recovery. While the impact of 
COVID-19 presents continued challenges for commercial aerospace into 2021, we 
remain confident in our future, squarely-focused on safety, quality and 
transparency as we rebuild trust and transform our business." 
 
The return to service of the 737 MAX in the U.S. and several other markets was 
an important step, and Boeing continues to follow the lead of global regulators 
and support its customers. Since the FAA's approval to return to operations, 
Boeing has delivered over 40 737 MAX aircraft and five airlines have safely 
returned their fleets to service as of January 25, 2021, safely flying more 
than 2,700 revenue flights and approximately 5,500 flight hours. 
 
Boeing now anticipates that the first 777X delivery will occur in late 2023. 
This schedule, and the associated financial impact, reflect a number of 
factors, including an updated assessment of global certification requirements, 
the company's latest assessment of COVID-19 impacts on market demand, and 
discussions with its customers with respect to aircraft delivery timing. 
 
The company continues to progress through its business transformation effort 
across five key areas including its infrastructure footprint, overhead and 
organizational structure, portfolio and investment mix, supply chain health and 
operational excellence. Boeing will continue these actions in 2021 to preserve 
liquidity, adapt to the new market, improve performance, sustain key 
investments and transform its business to be more productive, resilient and 
competitive for the long term. 
 
Table 2. Cash Flow                        Fourth Quarter         Full Year 
 
(Millions)                                  2020      2019       2020      2019 
 
Operating Cash Flow                     ($4,009)  ($2,220)  ($18,410)  ($2,446) 
 
Less Additions to Property, Plant &       ($265)    ($447)   ($1,303)  ($1,834) 
Equipment 
 
Free Cash Flow*                         ($4,274)  ($2,667)  ($19,713)  ($4,280) 
 
*Non-GAAP measure; complete definitions of Boeing's non-GAAP measures are on 
page 6, "Non-GAAP Measures Disclosures." 
 
Operating cash flow was ($4.0) billion in the quarter, reflecting lower 
commercial deliveries and services volume, as well as timing of receipts and 
expenditures (Table 2). 
 
Table 3. Cash, Marketable Securities and Debt Balances            Quarter-End 
 
(Billions)                                                        Q4 20   Q3 20 
 
Cash                                                               $7.8   $10.6 
 
Marketable Securities1                                            $17.8   $16.5 
 
Total                                                             $25.6   $27.1 
 
Debt Balances: 
 
The Boeing Company, net of intercompany loans to BCC              $62.0   $59.1 
 
Boeing Capital, including intercompany loans                       $1.6    $1.9 
 
Total Consolidated Debt                                           $63.6   $61.0 
 
1 Marketable securities consists primarily of time deposits due within one year 
classified as "short-term investments." 
 
Cash and investments in marketable securities decreased to $25.6 billion, 
compared to $27.1 billion at the beginning of the quarter, primarily driven by 
operating cash outflows partially offset by changes in the debt balance (Table 
3). 
 
Total company backlog at quarter-end was $363 billion. 
 
Segment Results 
 
Commercial Airplanes 
 
Table 4. Commercial         Fourth Quarter                 Full Year 
Airplanes 
 
(Dollars in Millions)         2020      2019  Change       2020      2019  Change 
 
Commercial Airplanes            59        79  (25)%         157       380  (59)% 
Deliveries 
 
Revenues                    $4,728    $7,462  (37)%     $16,162   $32,255  (50)% 
 
Loss from Operations      ($7,648)  ($2,844)    NM    ($13,847)  ($6,657)    NM 
 
Operating Margin          (161.8)%   (38.1)%    NM      (85.7)%   (20.6)%    NM 
 
Commercial Airplanes fourth-quarter revenue decreased to $4.7 billion, driven 
by lower widebody delivery volume due to COVID-19 impacts as well as 787 
production issues, partially offset by higher 737 deliveries and a lower 737 
MAX customer consideration charge in the quarter compared to the same period 
last year (Table 4). Fourth-quarter operating margin decreased to (161.8) 
percent, primarily driven by a $6.5 billion pre-tax charge on the 777X program, 
lower delivery volume, and $468 million of abnormal production costs related to 
the 737 program, partially offset by a lower 737 MAX customer consideration 
charge. 
 
Commercial Airplanes production rate assumptions reflect the continued impacts 
of COVID-19 on commercial demand, and the company will continue to assess them 
on an ongoing basis. The 737 program is currently producing at a low rate and 
expects to gradually increase production to 31 per month in early 2022 with 
further gradual increases to correspond with market demand. The 787 program 
plans to transition its production rate to 5 per month in March 2021, at which 
point 787 final assembly will be consolidated to Boeing South Carolina. 
 
As discussed above, Commercial Airplanes now expects first delivery of the 777X 
to occur in late 2023 and has recorded a $6.5 billion reach-forward loss on the 
777X program. Among the factors contributing to the revised first delivery 
schedule and reach-forward loss are an updated assessment of certification 
requirements based on ongoing communication with civil aviation authorities, an 
updated assessment of market demand based on continued dialogue with customers, 
resulting adjustments to production rates and the program accounting quantity, 
increased change incorporation costs, and associated customer and supply chain 
impacts. The production rate expectation for the combined 777/777X program 
remains at 2 per month in 2021. 
 
Commercial Airplanes captured orders for 75 737 aircraft from Ryanair and eight 
777 freighters from DHL, as well as a commitment for 23 737 aircraft from 
Alaska Airlines. Commercial Airplanes delivered 59 airplanes during the 
quarter, and backlog included over 4,000 airplanes valued at $282 billion. 
 
Defense, Space & Security 
 
Table 5. Defense, Space &     Fourth Quarter             Full Year 
Security 
 
(Dollars in Millions)           2020    2019  Change     2020     2019  Change 
 
Revenues                      $6,779  $5,927   14%    $26,257  $26,095    1% 
 
Earnings from Operations        $502     $34  1,376%   $1,539   $2,615   (41)% 
 
Operating Margin                7.4%    0.6%   6.8       5.9%    10.0%   (4.1) 
                                               Pts                        Pts 
 
Defense, Space & Security fourth-quarter revenue increased to $6.8 billion, 
primarily driven by higher volume on fighter programs and the rest of the 
portfolio as well as a charge on the Commercial Crew program in the same period 
last year (Table 5). Fourth-quarter operating margin increased to 7.4 percent 
reflecting more favorable performance on multiple programs compared with the 
same period last year, partially offset by a $275 million pre-tax charge on the 
KC-46A Tanker program primarily due to production inefficiencies including 
impacts of COVID-19 disruption. 
 
During the quarter, Defense, Space & Security was awarded contracts for two 
KC-46A aircraft for Japan and AEW&C upgrades for the Republic of Korea Air 
Force. Defense, Space & Security achieved first flight of the MQ-25 unmanned 
aircraft with an aerial refueling store and demonstrated ski-jump launch 
capability of the F/A-18 Super Hornet for the Indian Navy. Also in the quarter, 
Defense, Space & Security completed engineering design review for the Wideband 
Global SATCOM-11+ communications satellite and critical design review of the 
Space Launch System Exploration Upper Stage for NASA. 
 
Backlog at Defense, Space & Security was $61 billion, of which 32 percent 
represents orders from customers outside the U.S. 
 
Global Services 
 
Table 6. Global         Fourth Quarter                 Full Year 
Services 
 
(Dollars in Millions)     2020    2019    Change       2020     2019    Change 
 
Revenues                $3,733  $4,648    (20)%     $15,543  $18,468    (16)% 
 
Earnings from             $143    $684    (79)%        $450   $2,697    (83)% 
Operations 
 
Operating Margin          3.8%   14.7%  (10.9) Pts     2.9%    14.6%  (11.7) Pts 
 
Global Services fourth-quarter revenue decreased to $3.7 billion, driven by 
lower commercial services volume due to COVID-19 (Table 6). Fourth-quarter 
operating margin decreased to 3.8 percent primarily due to lower commercial 
services volume and $290 million of pre-tax charges related to asset 
impairments driven by COVID-19. 
 
During the quarter, Global Services was awarded a Performance Based Logistics 
contract for the Republic of Singapore Air Force F-15SG fleet, secured a F-15 
spares and logistics support contract with the Qatar Emiri Air Force, and was 
selected to provide P-8A training for the Royal New Zealand Air Force. Global 
Services also announced a 10-year digital services agreement with Frontier 
Airlines. 
 
Additional Financial Information 
 
Table 7. Additional Financial Information  Fourth Quarter       Full Year 
 
(Dollars in Millions)                         2020    2019      2020      2019 
 
Revenues 
 
Boeing Capital                                 $56     $37      $261      $244 
 
Unallocated items, eliminations and other       $8  ($163)     ($65)    ($503) 
 
(Loss)/Earnings from Operations 
 
Boeing Capital                                 $16   ($58)       $63       $28 
 
FAS/CAS service cost adjustment               $328    $322    $1,383    $1,415 
 
Other unallocated items and eliminations  ($1,390)  ($342)  ($2,355)  ($2,073) 
 
Other income, net                             $122    $104      $447      $438 
 
Interest and debt expense                   ($698)  ($242)  ($2,156)    ($722) 
 
Effective tax rate                            2.2%   56.9%     17.5%     71.8% 
 
At quarter-end, Boeing Capital's net portfolio balance was $2.0 billion. The 
change in revenue from other unallocated items and eliminations was primarily 
due to the timing of eliminations for intercompany aircraft deliveries. Other 
unallocated items and eliminations included a $744 million charge related to 
the previously announced agreement between Boeing and the U.S. Department of 
Justice in January 2021. Interest and debt expense increased due to higher debt 
balances. The fourth quarter 2020 effective tax rate primarily reflects an 
additional valuation allowance on certain deferred income tax assets, partially 
offset by the benefit of the five year net operating loss carryback provision 
in the Coronavirus Aid, Relief, and Economic Security (CARES) Act. 
 
Non-GAAP Measures Disclosures 
 
We supplement the reporting of our financial information determined under 
Generally Accepted Accounting Principles in the United States of America (GAAP) 
with certain non-GAAP financial information. The non-GAAP financial information 
presented excludes certain significant items that may not be indicative of, or 
are unrelated to, results from our ongoing business operations. We believe that 
these non-GAAP measures provide investors with additional insight into the 
company's ongoing business performance. These non-GAAP measures should not be 
considered in isolation or as a substitute for the related GAAP measures, and 
other companies may define such measures differently. We encourage investors to 
review our financial statements and publicly-filed reports in their entirety 
and not to rely on any single financial measure. The following definitions are 
provided: 
 
Core Operating Earnings, Core Operating Margin and Core Earnings Per Share 
 
Core operating earnings is defined as GAAP earnings from operations excluding 
the FAS/CAS service cost adjustment. The FAS/CAS service cost adjustment 
represents the difference between the FAS pension and postretirement service 
costs calculated under GAAP and costs allocated to the business segments. Core 
operating margin is defined as core operating earnings expressed as a 
percentage of revenue. Core earnings per share is defined as GAAP diluted 
earnings per share excluding the net earnings per share impact of the FAS/CAS 
service cost adjustment and Non-operating pension and postretirement expenses. 
Non-operating pension and postretirement expenses represent the components of 
net periodic benefit costs other than service cost. Pension costs, comprising 
service and prior service costs computed in accordance with GAAP are allocated 
to Commercial Airplanes and BGS businesses supporting commercial customers. 
Pension costs allocated to BDS and BGS businesses supporting government 
customers are computed in accordance with U.S. Government Cost Accounting 
Standards (CAS), which employ different actuarial assumptions and accounting 
conventions than GAAP. CAS costs are allocable to government contracts. Other 
postretirement benefit costs are allocated to all business segments based on 
CAS, which is generally based on benefits paid. Management uses core operating 
earnings, core operating margin and core earnings per share for purposes of 
evaluating and forecasting underlying business performance. Management believes 
these core earnings measures provide investors additional insights into 
operational performance as they exclude non-service pension and post-retirement 
costs, which primarily represent costs driven by market factors and costs not 
allocable to government contracts. A reconciliation between the GAAP and 
non-GAAP measures is provided on pages 13-14. 
 
Free Cash Flow 
 
Free cash flow is GAAP operating cash flow reduced by capital expenditures for 
property, plant and equipment. Management believes free cash flow provides 
investors with an important perspective on the cash available for shareholders, 
debt repayment, and acquisitions after making the capital investments required 
to support ongoing business operations and long term value creation. Free cash 
flow does not represent the residual cash flow available for discretionary 
expenditures as it excludes certain mandatory expenditures such as repayment of 
maturing debt. Management uses free cash flow as a measure to assess both 
business performance and overall liquidity. Table 2 provides a reconciliation 
of free cash flow to GAAP operating cash flow. 
 
                 Caution Concerning Forward-Looking Statements 
 
This press release contains "forward-looking statements" within the meaning of 
the Private Securities Litigation Reform Act of 1995. Words such as "may," 
"should," "expects," "intends," "projects," "plans," "believes," "estimates," 
"targets," "anticipates," and similar expressions generally identify these 
forward-looking statements. Examples of forward-looking statements include 
statements relating to our future financial condition and operating results, as 
well as any other statement that does not directly relate to any historical or 
current fact. Forward-looking statements are based on expectations and 
assumptions that we believe to be reasonable when made, but that may not prove 
to be accurate. These statements are not guarantees and are subject to risks, 
uncertainties, and changes in circumstances that are difficult to predict. Many 
factors could cause actual results to differ materially and adversely from 
these forward-looking statements. Among these factors are risks related to: (1) 
the COVID-19 pandemic and related government actions, including with respect to 
our operations, our liquidity, the health of our customers and suppliers, and 
future demand for our products and services; (2) the 737 MAX, including the 
timing and conditions of 737 MAX regulatory approvals, lower than planned 
production rates and/or delivery rates, and increased considerations to 
customers and suppliers, (3) general conditions in the economy and our 
industry, including those due to regulatory changes; (4) our reliance on our 
commercial airline customers; (5) the overall health of our aircraft production 
system, planned commercial aircraft production rate changes, our commercial 
development and derivative aircraft programs, and our aircraft being subject to 
stringent performance and reliability standards; (6) changing budget and 
appropriation levels and acquisition priorities of the U.S. government; (7) our 
dependence on U.S. government contracts; (8) our reliance on fixed-price 
contracts; (9) our reliance on cost-type contracts; (10) uncertainties 
concerning contracts that include in-orbit incentive payments; (11) our 
dependence on our subcontractors and suppliers, as well as the availability of 
raw materials; (12) changes in accounting estimates; (13) changes in the 
competitive landscape in our markets; (14) our non-U.S. operations, including 
sales to non-U.S. customers; (15) threats to the security of our or our 
customers' information; (16) potential adverse developments in new or pending 
litigation and/or government investigations; (17) customer and aircraft 
concentration in our customer financing portfolio; (18) changes in our ability 
to obtain debt financing on commercially reasonable terms and at competitive 
rates; (19) realizing the anticipated benefits of mergers, acquisitions, joint 
ventures/strategic alliances or divestitures; (20) the adequacy of our 
insurance coverage to cover significant risk exposures; (21) potential business 
disruptions, including those related to physical security threats, information 
technology or cyber-attacks, epidemics, sanctions or natural disasters; (22) 
work stoppages or other labor disruptions; (23) substantial pension and other 
postretirement benefit obligations; and (24) potential environmental 
liabilities. 
 
Additional information concerning these and other factors can be found in our 
filings with the Securities and Exchange Commission, including our most recent 
Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports 
on Form 8-K. Any forward-looking statement speaks only as of the date on which 
it is made, and we assume no obligation to update or revise any forward-looking 
statement, whether as a result of new information, future events, or otherwise, 
except as required by law. 
 
Contact: 
 
Investor Relations:  Maurita Sutedja or Keely Moos (312) 544-2140 
 
Communications:      Michael Friedman media@boeing.com 
 
 
 
                      The Boeing Company and Subsidiaries 
 
                     Consolidated Statements of Operations 
 
                                  (Unaudited) 
 
                                         Twelve months ended  Three months ended 
                                             December 31         December 31 
 
(Dollars in millions, except per share        2020      2019      2020      2019 
data) 
 
Sales of products                          $47,142   $66,094   $12,486   $15,580 
 
Sales of services                           11,016    10,465     2,818     2,331 
 
Total revenues                              58,158    76,559    15,304    17,911 
 
Cost of products                          (54,568)  (62,877)  (18,567)  (16,293) 
 
Cost of services                           (9,232)   (9,154)   (2,415)   (2,402) 
 
Boeing Capital interest expense               (43)      (62)      (10)      (13) 
 
Total costs and expenses                  (63,843)  (72,093)  (20,992)  (18,708) 
 
                                           (5,685)     4,466   (5,688)     (797) 
 
Income/(loss) from operating                     9       (4)        70       (1) 
investments, net 
 
General and administrative expense         (4,817)   (3,909)   (1,828)   (1,052) 
 
Research and development expense, net      (2,476)   (3,219)     (605)     (749) 
 
Gain on dispositions, net                      202       691         2       395 
 
Loss from operations                      (12,767)   (1,975)   (8,049)   (2,204) 
 
Other income, net                              447       438       122       104 
 
Interest and debt expense                  (2,156)     (722)     (698)     (242) 
 
Loss before income taxes                  (14,476)   (2,259)   (8,625)   (2,342) 
 
Income tax benefit                           2,535     1,623       186     1,332 
 
Net loss                                  (11,941)     (636)   (8,439)   (1,010) 
 
Less: net loss attributable to                (68)                (19) 
noncontrolling interest 
 
Net loss attributable to Boeing          ($11,873)    ($636)  ($8,420)  ($1,010) 
Shareholders 
 
Basic loss per share                      ($20.88)   ($1.12)  ($14.65)   ($1.79) 
 
Diluted loss per share                    ($20.88)   ($1.12)  ($14.65)   ($1.79) 
 
Weighted average diluted shares              569.0     566.0     575.4     565.4 
(millions) 
 
 
 
                      The Boeing Company and Subsidiaries 
 
                 Consolidated Statements of Financial Position 
 
                                  (Unaudited) 
 
(Dollars in millions, except per share data)                 December  December 
                                                                   31        31 
                                                                 2020      2019 
 
Assets 
 
Cash and cash equivalents                                      $7,752    $9,485 
 
Short-term and other investments                               17,838       545 
 
Accounts receivable, net                                        1,955     3,266 
 
Unbilled receivables, net                                       7,995     9,043 
 
Current portion of customer financing, net                        101       162 
 
Inventories                                                    81,715    76,622 
 
Other current assets, net                                       4,286     3,106 
 
Total current assets                                          121,642   102,229 
 
Customer financing, net                                         1,936     2,136 
 
Property, plant and equipment, net of accumulated              11,820    12,502 
depreciation of $20,507 and $19,342 
 
Goodwill                                                        8,081     8,060 
 
Acquired intangible assets, net                                 2,843     3,338 
 
Deferred income taxes                                              86       683 
 
Investments                                                     1,016     1,092 
 
Other assets, net of accumulated amortization of $729 and       4,712     3,585 
$580 
 
Total assets                                                 $152,136  $133,625 
 
Liabilities and equity 
 
Accounts payable                                              $12,928   $15,553 
 
Accrued liabilities                                            22,171    22,868 
 
Advances and progress billings                                 50,488    51,551 
 
Short-term debt and current portion of long-term debt           1,693     7,340 
 
Total current liabilities                                      87,280    97,312 
 
Deferred income taxes                                           1,010       413 
 
Accrued retiree health care                                     4,137     4,540 
 
Accrued pension plan liability, net                            14,408    16,276 
 
Other long-term liabilities                                     1,486     3,422 
 
Long-term debt                                                 61,890    19,962 
 
Total liabilities                                             170,211   141,925 
 
Shareholders' equity: 
 
Common stock, par value $5.00 - 1,200,000,000 shares            5,061     5,061 
authorized; 1,012,261,159 shares issued 
 
Additional paid-in capital                                      7,787     6,745 
 
Treasury stock, at cost - 429,941,021 and 449,352,405 shares (52,641)  (54,914) 
 
Retained earnings                                              38,610    50,644 
 
Accumulated other comprehensive loss                         (17,133)  (16,153) 
 
Total shareholders' deficit                                  (18,316)   (8,617) 
 
Noncontrolling interests                                          241       317 
 
Total equity                                                 (18,075)   (8,300) 
 
Total liabilities and equity                                 $152,136  $133,625 
 
 
 
                      The Boeing Company and Subsidiaries 
 
                     Consolidated Statements of Cash Flows 
 
                                  (Unaudited) 
 
                                                            Twelve months ended 
                                                                December 31 
 
(Dollars in millions)                                            2020      2019 
 
Cash flows - operating activities: 
 
 Net loss                                                   ($11,941)    ($636) 
 
Adjustments to reconcile net loss to net cash (used)/ 
provided by operating activities: 
 
Non-cash items - 
 
Share-based plans expense                                         250       212 
 
Treasury shares issued for 401(k) contribution                    195 
 
Depreciation and amortization                                   2,246     2,271 
 
Investment/asset impairment charges, net                          410       443 
 
Customer financing valuation adjustments                           12       250 
 
Gain on dispositions, net                                       (202)     (691) 
 
777X reach-forward loss                                         6,493 
 
Other charges and credits, net                                  1,462       334 
 
Changes in assets and liabilities - 
 
Accounts receivable                                               909       603 
 
Unbilled receivables                                              919       982 
 
Advances and progress billings                                (1,060)       737 
 
Inventories                                                  (11,002)  (12,391) 
 
Other current assets                                              372     (682) 
 
Accounts payable                                              (5,363)     1,600 
 
Accrued liabilities                                             1,074     7,781 
 
Income taxes receivable, payable and deferred                 (2,576)   (2,476) 
 
Other long-term liabilities                                     (222)     (621) 
 
Pension and other postretirement plans                          (794)     (777) 
 
Customer financing, net                                           173       419 
 
Other                                                             235       196 
 
Net cash used by operating activities                        (18,410)   (2,446) 
 
Cash flows - investing activities: 
 
Property, plant and equipment additions                       (1,303)   (1,834) 
 
Property, plant and equipment reductions                          296       334 
 
Acquisitions, net of cash acquired                                        (455) 
 
Proceeds from dispositions                                                  464 
 
Contributions to investments                                 (37,616)   (1,658) 
 
Proceeds from investments                                      20,275     1,759 
 
Purchase of distribution rights                                           (127) 
 
Other                                                            (18)      (13) 
 
Net cash used by investing activities                        (18,366)   (1,530) 
 
Cash flows - financing activities: 
 
New borrowings                                                 47,248    25,389 
 
Debt repayments                                              (10,998)  (12,171) 
 
Contributions from noncontrolling interests                                   7 
 
Stock options exercised                                            36        58 
 
Employee taxes on certain share-based payment arrangements      (173)     (248) 
 
Common shares repurchased                                               (2,651) 
 
Dividends paid                                                (1,158)   (4,630) 
 
Other                                                                      (15) 
 
Net cash provided by financing activities                      34,955     5,739 
 
Effect of exchange rate changes on cash and cash                   85       (5) 
equivalents, including restricted 
 
Net (decrease)/increase in cash & cash equivalents,           (1,736)     1,758 
including restricted 
 
Cash & cash equivalents, including restricted, at beginning     9,571     7,813 
of year 
 
Cash & cash equivalents, including restricted, at end of        7,835     9,571 
period 
 
Less restricted cash & cash equivalents, included in               83        86 
Investments 
 
Cash and cash equivalents at end of period                     $7,752    $9,485 
 
                      The Boeing Company and Subsidiaries 
                       Summary of Business Segment Data 
                                  (Unaudited) 
 
Effective at the beginning of 2020, certain programs were realigned between our 
Defense, Space & Security segment and Unallocated items, eliminations and 
other. Business segment data for 2019 has been adjusted to reflect the 
realignment. 
 
                                         Twelve months ended  Three months ended 
                                             December 31         December 31 
 
(Dollars in millions)                         2020      2019      2020      2019 
 
Revenues: 
 
Commercial Airplanes                       $16,162   $32,255    $4,728    $7,462 
 
Defense, Space & Security                   26,257    26,095     6,779     5,927 
 
Global Services                             15,543    18,468     3,733     4,648 
 
Boeing Capital                                 261       244        56        37 
 
Unallocated items, eliminations and           (65)     (503)         8     (163) 
other 
 
Total revenues                             $58,158   $76,559   $15,304   $17,911 
 
Earnings/(loss) from operations: 
 
Commercial Airplanes                     ($13,847)  ($6,657)  ($7,648)  ($2,844) 
 
Defense, Space & Security                    1,539     2,615       502        34 
 
Global Services                                450     2,697       143       684 
 
Boeing Capital                                  63        28        16      (58) 
 
Segment operating loss                    (11,795)   (1,317)   (6,987)   (2,184) 
 
Unallocated items, eliminations and        (2,355)   (2,073)   (1,390)     (342) 
other 
 
FAS/CAS service cost adjustment              1,383     1,415       328       322 
 
Loss from operations                      (12,767)   (1,975)   (8,049)   (2,204) 
 
Other income, net                              447       438       122       104 
 
Interest and debt expense                  (2,156)     (722)     (698)     (242) 
 
Loss before income taxes                  (14,476)   (2,259)   (8,625)   (2,342) 
 
Income tax benefit                           2,535     1,623       186     1,332 
 
Net loss                                  (11,941)     (636)   (8,439)   (1,010) 
 
Less: Net loss attributable to                (68)                (19) 
noncontrolling interest 
 
Net loss attributable to Boeing          ($11,873)    ($636)  ($8,420)  ($1,010) 
Shareholders 
 
Research and development expense, net: 
 
Commercial Airplanes                        $1,385    $1,956      $278      $427 
 
Defense, Space & Security                      713       741       219       185 
 
Global Services                                138       121        28        19 
 
Other                                          240       401        80       118 
 
Total research and development expense,     $2,476    $3,219      $605      $749 
net 
 
Unallocated items, eliminations and 
other: 
 
Share-based plans                           ($120)     ($65)     ($40)      ($8) 
 
Deferred compensation                         (93)     (174)     (127)      (20) 
 
Amortization of previously capitalized        (95)      (89)      (26)      (21) 
interest 
 
Customer financing impairment                          (250) 
 
Research and development expense, net        (240)     (401)      (80)     (118) 
 
Eliminations and other unallocated items   (1,807)   (1,094)   (1,117)     (175) 
 
Sub-total (included in core operating      (2,355)   (2,073)   (1,390)     (342) 
loss) 
 
Pension FAS/CAS service cost adjustment      1,024     1,071       251       248 
 
Postretirement FAS/CAS service cost            359       344        77        74 
adjustment 
 
FAS/CAS service cost adjustment              1,383     1,415      $328      $322 
 
Total                                       ($972)    ($658)  ($1,062)     ($20) 
 
 
 
                      The Boeing Company and Subsidiaries 
 
                         Operating and Financial Data 
 
                                  (Unaudited) 
 
Deliveries                      Twelve months ended     Three months ended 
                                    December 31             December 31 
 
Commercial Airplanes               2020        2019        2020        2019 
 
737                                  43         127          31           9 
 
747                                   5           7           3           2 
 
767                                  30          43          10          11 
 
777                                  26          45 (2)      11          12 (1) 
 
787                                  53         158           4          45 
 
Total                               157         380          59          79 
 
Note: Aircraft accounted for as revenues by BCA and as operating leases in 
consolidation identified by parentheses 
 
Defense, Space & Security 
 
AH-64 Apache (New)                   19          37           1          10 
 
AH-64 Apache (Remanufactured)        52          74           8          18 
 
C-17 Globemaster III                  -           1           -           - 
 
C-40A                                 -           2           -           - 
 
CH-47 Chinook (New)                  27          13           8           - 
 
CH-47 Chinook (Renewed)               3          22           -           6 
 
F-15 Models                           4          11           1           4 
 
F/A-18 Models                        20          23           6           7 
 
KC-46A Tanker                        14          28           4           7 
 
P-8 Models                           15          18           6           4 
 
Commercial and Civil Satellites       -           2           -           1 
 
Total backlog (Dollars in millions)                       December  December 31 
                                                                31         2019 
                                                              2020 
 
Commercial Airplanes                                      $281,588     $376,593 
 
Defense, Space & Security                                   60,847       63,691 
 
Global Services                                             20,632       22,902 
 
Unallocated items, eliminations and other                      337          217 
 
Total backlog                                             $363,404     $463,403 
 
Contractual backlog                                       $339,309     $436,473 
 
Unobligated backlog                                         24,095       26,930 
 
Total backlog                                             $363,404     $463,403 
 
                      The Boeing Company and Subsidiaries 
                      Reconciliation of Non-GAAP Measures 
                                  (Unaudited) 
 
The tables provided below reconcile the non-GAAP financial measures core 
operating loss, core operating margin, and core loss per share with the most 
directly comparable GAAP financial measures, loss from operations, operating 
margin, and diluted loss per share. See page 6 of this release for additional 
information on the use of these non-GAAP financial measures. 
 
(Dollars in millions, except per share       Fourth Quarter     Fourth Quarter 
data)                                             2020               2019 
 
                                               $       Per        $       Per 
                                            millions  Share    millions  Share 
 
Revenues                                      15,304             17,911 
 
Loss from operations (GAAP)                  (8,049)            (2,204) 
 
Operating margin (GAAP)                      (52.6)%            (12.3)% 
 
FAS/CAS service cost adjustment: 
 
Pension FAS/CAS service cost adjustment        (251)              (248) 
 
Postretirement FAS/CAS service cost             (77)               (74) 
adjustment 
 
FAS/CAS service cost adjustment                (328)              (322) 
 
Core operating loss (non-GAAP)              ($8,377)           ($2,526) 
 
Core operating margin (non-GAAP)             (54.7)%            (14.1)% 
 
Diluted loss per share (GAAP)                        ($14.65)           ($1.79) 
 
Pension FAS/CAS service cost adjustment       ($251)   (0.44)    ($248)  (0.44) 
 
Postretirement FAS/CAS service cost             (77)   (0.13)      (74)  (0.13) 
adjustment 
 
Non-operating pension expense                   (85)   (0.15)      (94)  (0.17) 
 
Non-operating postretirement expense            (21)   (0.04)        27    0.05 
 
Provision for deferred income taxes on            91     0.16        82    0.15 
adjustments 1 
 
Subtotal of adjustments                       ($343)  ($0.60)    ($307) ($0.54) 
 
Core loss per share (non-GAAP)                       ($15.25)           ($2.33) 
 
Weighted average diluted shares (in                     575.4             565.4 
millions) 
 
1 The income tax impact is calculated using the U.S. 
corporate statutory tax rate. 
 
 
                      The Boeing Company and Subsidiaries 
                      Reconciliation of Non-GAAP Measures 
                                  (Unaudited) 
 
The tables provided below reconcile the non-GAAP financial measures core 
operating loss, core operating margin, and core loss per share with the most 
directly comparable GAAP financial measures, loss from operations, operating 
margin, and diluted loss per share. See page 6 of this release for additional 
information on the use of these non-GAAP financial measures. 
 
(Dollars in millions, except per share       Full Year 2020     Full Year 2019 
data) 
 
                                               $       Per        $       Per 
                                           millions   Share    millions  Share 
 
Revenues                                      58,158             76,559 
 
Loss from operations (GAAP)                 (12,767)            (1,975) 
 
Operating margin (GAAP)                      (22.0)%             (2.6)% 
 
FAS/CAS service cost adjustment: 
 
Pension FAS/CAS service cost adjustment      (1,024)            (1,071) 
 
Postretirement FAS/CAS service cost            (359)              (344) 
adjustment 
 
FAS/CAS service cost adjustment              (1,383)            (1,415) 
 
Core operating loss (non-GAAP)             ($14,150)           ($3,390) 
 
Core operating margin (non-GAAP)             (24.3)%             (4.4)% 
 
Diluted loss per share (GAAP)                        ($20.88)           ($1.12) 
 
Pension FAS/CAS service cost adjustment     ($1,024)   (1.80)  ($1,071)  (1.89) 
 
Postretirement FAS/CAS service cost            (359)   (0.63)     (344)  (0.61) 
adjustment 
 
Non-operating pension expense                  (340)   (0.60)     (374)  (0.66) 
 
Non-operating postretirement expense              16     0.03       107    0.19 
 
Provision for deferred income taxes on           358     0.63       353    0.62 
adjustments 1 
 
Subtotal of adjustments                     ($1,349)  ($2.37)  ($1,329) ($2.35) 
 
Core loss per share (non-GAAP)                       ($23.25)           ($3.47) 
 
Weighted average diluted shares (in                     569.0             566.0 
millions) 
 
1 The income tax impact is calculated using the U.S. 
corporate statutory tax rate. 
 
 
 
 
END 
 
 

(END) Dow Jones Newswires

January 27, 2021 07:30 ET (12:30 GMT)

1 Year Boeing Chart

1 Year Boeing Chart

1 Month Boeing Chart

1 Month Boeing Chart

Your Recent History

Delayed Upgrade Clock