ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

BOCH Bank Of Cyprus Holdings Public Limited Company

321.00
1.00 (0.31%)
Last Updated: 13:24:47
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Bank Of Cyprus Holdings Public Limited Company LSE:BOCH London Ordinary Share IE00BD5B1Y92 ORD EUR0.10 (CDI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  1.00 0.31% 321.00 319.00 321.00 324.00 319.00 324.00 7,991 13:24:47
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Bank of Cyprus Holdings PLC Half-year Report -4 (3563K)

01/09/2021 7:27am

UK Regulatory


Bank Of Cyprus Holdings ... (LSE:BOCH)
Historical Stock Chart


From Apr 2021 to Apr 2024

Click Here for more Bank Of Cyprus Holdings ... Charts.

TIDMBOCH

RNS Number : 3563K

Bank of Cyprus Holdings PLC

01 September 2021

BANK OF CYPRUS HOLDINGS GROUP

Definitions and explanations of Alternative Performance Measures Disclosures

DEFINITIONS

 
 Allowance for                Allowance for expected loan credit losses comprises: 
  expected loan                (i) allowance for expected credit losses (ECL) on 
  credit losses                loans and advances to customers (including allowance 
                               for expected credit losses on loans and advances 
                               to customers classified as held for sale) , (ii) 
                               the residual fair value adjustment on initial recognition 
                               of loans and advances to customers (including residual 
                               fair value adjustment on initial recognition on loans 
                               and advances to customers classified as held for 
                               sale), (iii) allowance for expected credit losses 
                               for off-balance sheet exposures ( financial guarantees 
  Basic earnings/(losses)      and commitments) disclosed on the balance sheet within 
  after tax and                other liabilities and (iv) the aggregate fair value 
  before non-recurring         adjustment on loans and advances to customers classified 
  items per share              and measured at FVPL. 
  attributable 
  to the owners                Basic earnings/(losses) after tax and before non-recurring 
  of the Company               items per share attributable to the owners of the 
  (EUR cent)                   Company ( EUR cent) is the Profit/(loss) after tax 
                               and before non-recurring items (as defined below) 
                               (attributable to the owners of the Company) divided 
                               by the weighted average number of shares in issue 
                               during the period, excluding treasury shares. 
 
 Cost to income               Cost to income ratio is calculated as the total staff 
  ratio                        costs (excluding 'Restructuring costs - Voluntary 
                               Staff Exit Plan (VEP)' if applicable) (on an underlying 
                               basis as reconciled in the table further below), 
                               special levy on deposits and other levies/contributions 
                               (on an underlying basis as reconciled in the table 
                               further below), and other operating expenses (excluding 
                               'Advisory and other restructuring costs-organic', 
                               any restructuring costs relating to NPE sales, and 
                               provisions for litigation, claims, regulatory and 
                               other matters) (on an underlying basis as reconciled 
                               in the table further below) divided by total income 
                               as per the underlying basis (as defined below). 
 Digitally engaged            This is the ratio of digitally engaged individual 
  customers ratio              customers to the total number of individual customers. 
                               Digitally engaged customers are the individuals who 
                               use the digital channels of BOC PCL (mobile banking 
                               app, browser and ATMs) to perform banking transactions, 
                               as well as digital enablers such as a bank-issued 
                               card to perform online card purchases, based on an 
                               internally developed scorecard. 
 
 Gross loans                  Gross Loans comprises: (i) gross loans and advances 
                               to customers measured at amortised cost before the 
                               residual fair value adjustment on initial recognition 
                               (including loans and advances to customers classified 
                               as held for sale) and (ii) loans and advances to 
                               customers classified and measured at FVPL adjusted 
                               for the aggregate fair value adjustment. 
 
                               Gross loans are reported before the residual fair 
                               value adjustment on initial recognition relating 
                               mainly to loans acquired from Laiki Bank (calculated 
                               as the difference between the outstanding contractual 
                               amount and the fair value of loans acquired). 
 
 Interest earning             Interest earning assets include: cash and balances 
  assets                       with central banks (including cash and balances with 
                               central banks classified as held for sale), plus 
                               loans and advances to banks, plus net loans and advances 
                               to customers (including loans and advances to customers 
                               classified as held for sale) plus deferred consideration 
                               receivable ('DPP') included within prepayments, accrued 
                               income and other assets (as per Note 18 of the Consolidated 
                               Condensed Interim Financial Statements), plus investments 
                               (excluding equities and mutual funds). 
 
 Leverage ratio               The leverage ratio is the ratio of tangible total 
                               equity (including Other equity instruments) to total 
                               assets as presented on the balance sheet. Tangible 
                               total equity comprises of equity attributable to 
                               the owners of the Company minus intangible assets. 
 
 Loan credit                  Loan credit losses comprise: (i) credit losses to 
  losses                       cover credit risk on loans and advances to customers, 
                               (ii) net (losses)/gains on derecognition of financial 
                               assets measured at amortised cost and (iii) net (losses)/gains 
                               on loans and advances to customers at FVPL, for the 
                               period. 
 
 Loan credit                  Loan credit losses charge (cost of risk) (year to 
  losses charge                date) is calculated as the loan credit losses (as 
  (cost of risk)               defined) (annualised based on year to date days) 
                               divided by the average gross loans (as defined). 
                               The average of gross loans is calculated as the average 
                               of the opening balance and the closing balance for 
                               the period. 
 
 Net fee and                  Fee and commission income less fee and commission 
  commission income            expense divided by total income (as defined). 
  over total income 
 
 Net Interest                 Net interest margin is calculated as the net interest 
  Margin                       income (per the underlying basis) (annualised based 
                               on year to date days) divided by the quarterly average 
                               interest earning assets (as defined). Quarterly average 
                               interest earning assets exclude interest earning 
                               assets of any discontinued operations at each quarter 
                               end, if applicable. 
 
 Net loans and                Net loans and advances to customers comprise gross 
  advances to                  loans (as defined) net of allowance for expected 
  customers                    loan credit losses (as defined, but excluding allowance 
                               for expected credit losses on off-balance sheet exposures 
                               disclosed on the balance sheet within other liabilities). 
 
 Net loans to                 Net loans to deposits ratio is calculated as the 
  deposits ratio               gross loans (as defined) net of allowance for expected 
                               loan credit losses (as defined), divided by customer 
                               deposits. 
 
 New lending                  New lending includes the disbursed amounts of the 
                               new and existing non-revolving facilities (excluding 
                               forborne or re-negotiated accounts) as well as the 
                               average year to date change (if positive) of the 
                               current accounts and overdraft facilities between 
                               the balance at the beginning of the period and the 
                               end of the period. Recoveries are excluded from this 
                               calculation since their overdraft movement relates 
                               mostly to accrued interest and not to new lending. 
 
 
 Non-performing               The definition of NPEs is included in 'Additional 
  exposures (NPEs)             Risk and Capital Management Disclosures' section 
                               of the Interim Financial Report 2021. 
 
                               Exposures include all on and off balance sheet exposures, 
                               except those held for trading, and are categorized 
                               as such for their entire amount without taking into 
                               account the existence of collateral. 
 
                               The NPEs are reported before the deduction of allowance 
                               for expected credit losses (as defined). 
 
 Non-recurring                Non-recurring items as presented in the 'Consolidated 
  items                        Condensed Interim Income Statement on the underlying 
                               basis' relate to: (i) Advisory and other restructuring 
                               costs - organic and (ii) Provisions/net loss relating 
                               to NPE sales, including restructuring expenses. 
 
 NPE coverage                 The NPE coverage ratio is calculated as the allowance 
  ratio                        for expected loan credit losses (as defined) over 
                               NPEs (as defined). 
 
 NPE ratio                    The NPE ratio is calculated as the NPEs (as defined) 
                               divided by gross loans (as defined). 
 
 Operating profit             Operating profit (on an underlying basis) comprises 
                               profit before loan credit losses (as defined), impairments 
                               of other financial and non-financial assets, provisions 
                               for litigation, claims, regulatory and other matters, 
                               tax, (profit)/loss attributable to non-controlling 
                               interests and non-recurring items (as defined). 
 
 
 
 
   Operating profit             Operating profit return on average assets is calculated 
   return on average            as the annualised (based on year to date days) operating 
   assets                       profit (on an underlying basis) (as defined) divided 
                                by the quarterly average of total assets for the 
                                relevant period. Average total assets exclude total 
                                assets of discontinued operations at each quarter 
                                end, if applicable. 
 
 Profit/(loss)              Profit/(loss) after tax - organic (attributable to 
  after tax -                the owners of the Company) is the profit/(loss) after 
  organic (attributable      tax and before non-recurring items (as defined above) 
  to the owners              (attributable to the owners of the Company), except 
  of the Company)            for the 'Advisory and other restructuring costs - 
                             organic'. 
 
 Total income               Total income per the underlying basis comprises the 
                             total of net interest income, net fee and commission 
                             income , net foreign exchange gains, net (losses)/gains 
                             on financial instrument transactions and disposal/dissolution 
                             of subsidiaries and associates ( excluding net (losses)/gains 
                             on loans and advances to customers at FVPL) , insurance 
                             income net of claims and commissions, net gains/(losses) 
                             from revaluation and disposal of investment properties, 
                             net gains on disposal of stock of property and other 
                             income (per the underlying basis) . A reconciliation 
                             of these amounts between the statutory basis and 
                             the underlying basis is disclosed in the Interim 
                             Management Report under section 'Group financial 
                             results per the underlying basis'. 
 
 

RECONCILIATIONS

For the purpose of the 'Definitions and explanations of Alternative Performance Measures Disclosures', reference to 'Note' relates to the respective note in the Consolidated Condensed Interim Financial Statements for the six months ended 30 June 2021.

   1.      (a) Reconciliation of Gross loans and advances to customers 
 
                                                       30 June     31 December 
                                                         2021          2020 
                                                        EUR000       EUR000 
                                                     ===========  ============ 
 Gross loans and advances to customers as per                        12,261,40 
  the underlying basis (as defined above)             10,893,094             4 
                                                     ===========  ============ 
 Reconciling items: 
                                                     ===========  ============ 
 Residual fair value adjustment on initial                             (146,60 
  recognition (Note 29.4)                              (145,200)           2 ) 
                                                     ===========  ============ 
 Loans and advances to customers classified 
  as held for sale (Note 29.3)                                 -   (1,341,255) 
                                                     ===========  ============ 
 Residual fair value adjustment on initial 
  recognition on loans and advances to customers 
  classified as held for sale (Note 29.4)                      -      (46,675) 
                                                     ===========  ============ 
 Loans and advances to customers measured at 
  fair value through profit or loss (Note 16)          (292,119)     (289,861) 
                                                     ===========  ============ 
 Aggregate fair value adjustment on loans and 
  advances to customers measured at fair value 
  through profit or loss                                (39,559)      (36,408) 
                                                     -----------  ------------ 
 Gross loans and advances to customers at 
  amortised cost as per the Consolidated Condensed 
  Interim Financial Statements (Note 16)              10,416,216    10,400,603 
                                                     ===========  ============ 
 
   1.      (b) Reconciliation of Loans and advances to customers classified as held for sale 
 
                                                                  31 December 
                                                                      2020 
                                                                    EUR000 
                                                                 ============ 
 Loans and advances to customers classified as held for 
  sale as per the underlying basis                                  1,387,930 
                                                                 ============ 
 Reconciling items: 
                                                                 ============ 
 Residual fair value adjustment on initial recognition 
  on loans and advances to customers classified as held 
  for sale (Note 29.4)                                               (46,675) 
                                                                 ============ 
 Loans and advances to customers classified as held 
  for sale as per the Consolidated Condensed Interim Financial 
  Statements (Note 19)                                              1,341,255 
                                                                 ============ 
 

1. (c) Reconciliation of Gross book value of loans and advances to customers of Project Helix 2

 
                                                           30 June 
                                                             2021 
                                                           EUR000 
                                                         ========== 
 Gross book value of loans and advances to customers 
  of Project Helix 2 as per the underlying basis          1,331,084 
                                                         ========== 
 Reconciling items: 
                                                         ========== 
 Residual fair value adjustment on initial recognition 
  on loans and advances to customers of Project Helix 
  2                                                        (44,239) 
                                                         ========== 
 Gross book value of loans and advances to customers 
  of Project Helix 2 as per the Consolidated Condensed 
  Interim Financial Statements (Note 29.4)                1,286,845 
                                                         ========== 
 

2. (a) Reconciliation of Allowance for expected credit losses on loans and advances to customers (ECL)

 
                                                         30 June    31 December 
                                                           2021         2020 
                                                         EUR000       EUR000 
                                                       ==========  ============ 
 Allowance for expected credit losses on loans 
  and advances to customers (ECL) as per the                           1,901,97 
  underlying basis (as defined above)                     947,453             8 
                                                       ==========  ============ 
 Reconciling items: 
                                                       ==========  ============ 
 Residual fair value adjustment on initial                              (146,60 
  recognition (Note 29.4)                               (145,200)           2 ) 
                                                       ==========  ============ 
 Aggregate fair value adjustment on loans and 
  advances to customers measured at fair value 
  through profit or loss                                 (39,559)      (36,408) 
                                                       ==========  ============ 
 Allowance for expected credit losses on loans 
  and advances to customers classified as held 
  for sale (Note 19)                                            -     (848,218) 
                                                       ==========  ============ 
 Residual fair value adjustment on initial 
  recognition on loans and advances to customers 
  classified as held for sale (Note 29.4)                       -      (46,675) 
                                                       ==========  ============ 
 Provisions for financial guarantees and commitments 
  (Note 23)                                              (20,901)      (19,658) 
                                                       ----------  ------------ 
 Allowance for ECL for impairment of loans 
  and advances to customers as per the Consolidated 
  Condensed Interim Financial Statements 
  (Note 16)                                               741,793       804,417 
                                                       ==========  ============ 
 

2. (b) Reconciliation of Allowance for expected credit losses on loans and advances to customers classified as held for sale (ECL)

 
                                                           31 December 
                                                               2020 
                                                             EUR000 
                                                          ============ 
 Allowance for expected credit losses on loans and 
  advances to customers (ECL) classified as held for 
  sale as per the underlying basis                             894,893 
                                                          ============ 
 Reconciling items: 
                                                          ============ 
 Residual fair value adjustment on initial recognition 
  on loans and advances to customers classified as held 
  for sale (Note 29.4)                                        (46,675) 
                                                          ============ 
 Allowance for ECL for impairment of loans and advances 
  to customers classified as held for sale as per the 
  Consolidated Condensed Interim Financial Statements 
  (Note 19)                                                    848,218 
                                                          ============ 
 
   3.      Reconciliation of NPEs 
 
                                                         30 June     31 December 
                                                           2021          2020 
                                                          EUR000       EUR000 
                                                       ===========  ============ 
 NPEs as per the underlying basis (as defined 
  above)                                                 1,588,532     3,085,646 
                                                       ===========  ============ 
 Reconciling items: 
                                                       ===========  ============ 
 Loans and advances to customers ( NPEs ) classified                   (1,312,16 
  as held for sale (Note 1 below)                                -           5 ) 
                                                       ===========  ============ 
 Residual fair value adjustment on initial 
  recognition on loans and advances to customers 
  ( NPEs ) classified as held for sale (Note                            (47,01 1 
  2 below)                                                       -             ) 
                                                       ===========  ============ 
 Loans and advances to customers measured at 
  fair value through profit or loss (NPEs)               (121,058)     (118,479) 
                                                       ===========  ============ 
 POCI (NPEs) (Note 3 below)                              (212,162)     (227,065) 
                                                       ===========  ============ 
 Residual fair value adjustment on initial 
  recognition on loans and advances to customers                         (9,37 6 
  (NPEs) classified as Stage 3 (Note 29.4)                 (9,159)             ) 
                                                       -----------  ------------ 
 Stage 3 gross loans and advances to customers 
  at amortised cost as per the Consolidated 
  Condensed Interim Financial Statements 
  (Note 29.4)                                            1,246,153     1,371,550 
                                                       ===========  ============ 
 NPE ratio 
                                                       ===========  ============ 
 NPEs (as per table above) ( EUR000)                     1,588,532     3,085,646 
                                                       ===========  ============ 
 Gross loans and advances to customers (as                             12,261,40 
  per table above) (EUR000)                             10,893,094             4 
                                                       ===========  ============ 
 Ratio of NPE/Gross loans (%)                                14.6%         25.2% 
                                                       ===========  ============ 
 
   3.      Reconciliation of NPEs ( continued) 

Note 1 : As at 30 June 2021, there were no loans and advances to customers classified as held for sale. As at 31 December 2020, gross loans at amortised cost after residual fair value adjustment on initial recognition classified as held for sale include an amount of EUR1,130,937 thousand Stage 3 loans and an amount of EUR181,228 thousand POCI - Stage 3 loans (out of a total of EUR181,984 thousand POCI loans), as disclosed in Note 29.4 of the Consolidated Condensed Interim Financial Statements for the six months ended 30 June 2021.

Note 2 : As at 30 June 2021, there were no loans and advances to customers classified as held for sale. As at 31 December 2020, the residual fair value adjustment on initial recognition of loans and advances to customers classified as held for sale includes an amount of EUR7,650 thousand for Stage 3 loans and an amount of EUR39,361 thousand for POCI - Stage 3 loans (out of a total of EUR39 ,381 thousand POCI loans), as disclosed in Note 29.4 of the Consolidated Condensed Interim Financial Statements for the six months ended 30 June 2021.

Note 3 : Gross loans and advances to customers at amortised cost before residual fair value adjustment on initial recognition include an amount of EUR212,162 thousand POCI - Stage 3 loans (out of a total of EUR304,118 thousand POCI loans) (31 December 2020: EUR227,065 thousand POCI - Stage 3 loans (out of a total of EUR335,852 thousand POCI loans)) as disclosed in Note 29.4 of the Consolidated Condensed Interim Financial Statements for the six months ended 30 June 2021.

   4.      Reconciliation of Gross Loans - Pro forma 
 
                                                           31 December 
                                                               2020 
                                                             EUR000 
                                                          ============ 
                                                             12,261,40 
 Gross Loans (as per table 1 (a) above)                              4 
                                                          ============ 
 Reconciling items: 
                                                          ============ 
 Gross loans and advances to customers classified as 
  held for sale 
  ( Project Helix 2, Portfolios A and B ) (Note 19 - 
  Disposal Group 1 and 2)                                  (1,309,206) 
                                                          ============ 
 Residual fair value adjustment on initial recognition 
  on loans and advances to customers classified as held 
  for sale ( Project Helix 2, Portfolios A and B )            (44,947) 
                                                          ============ 
 Gross loans and advances to customers - pro forma          10,907,251 
                                                          ============ 
 
   5.      Reconciliation of NPEs - Pro forma 
 
                                                              31 December 
                                                                  2020 
                                                                EUR000 
                                                             ============ 
 NPEs (as per table 3 above)                                    3,085,646 
                                                             ============ 
 Reconciling items: 
                                                             ============ 
 Gross loans and advances to customers ( NPEs ) classified 
  as held for sale ( Project Helix 2, Portfolios A and 
  B ) (Note 1 below)                                          (1,280,391) 
                                                             ============ 
 Residual fair value adjustment on initial recognition 
  on loans and advances to customers ( NPEs ) classified 
  as held for sale ( Project Helix 2, Portfolios A and 
  B )                                                            (45,269) 
                                                             ============ 
 NPEs - pro forma                                               1,759,986 
                                                             ============ 
 
 
 NPE ratio - Pro forma                                    31 December 
                                                              2020 
 
 NPEs - Pro forma (as per table above) ( EUR000)            1,759,986 
                                                         ============ 
 Gross loans and advances to customers - Pro forma (as 
  per table above) (EUR000)                                10,907,251 
                                                         ============ 
 Ratio of NPE/Gross loans - Pro forma (%)                       16.1% 
                                                         ============ 
 
   5.         Reconciliation of NPEs - Pro forma (continued) 

Note 1 : Gross loans at amortised cost after residual fair value adjustment on initial recognition classified as held for sale as at 31 December 2020, include an amount of EUR1,106,816 thousand Stage 3 loans and an amount of EUR173,575 thousand POCI - Stage 3 loans for project Helix 2, Portfolios A and B (out of a total EUR1,130,937 thousand Stage 3 loans classified as held for sale as disclosed in Note 29.4 of the Consolidated Condensed Interim Financial Statements for the six months ended 30 June 2021 and EUR181,228 thousand POCI - stage 3 loans classified as held for sale as disclosed in Note 1 of Table 3 in these ' Definitions and explanations of Alternative Performance Measures Disclosures ') .

   6.      Reconciliation of Loan credit losses 
 
                                                       Six months ended 
                                                            30 June 
                                                        2021      2020 
                                                     =========  ======== 
                                                       EUR000    EUR000 
                                                     =========  ======== 
 Loan credit losses as per the underlying basis         35,237    87,425 
                                                     =========  ======== 
 Reconciling items: 
                                                     =========  ======== 
 Loan credit losses relating to NPE sales, 
  disclosed under non-recurring items within 
  'Provisions/net loss relating to NPE sales, 
  including restructuring expenses' under the 
  underlying basis                                      15,210    90,662 
                                                     =========  ======== 
                                                        50,447   178,087 
                                                     =========  ======== 
 Loan credit losses (as defined) are reconciled 
  to the statutory basis as follows: 
                                                     =========  ======== 
 Credit losses to cover credit risk on loans 
  and advances to customers (Note 10)                   48,349   183,711 
                                                     =========  ======== 
 Net gains on derecognition of financial assets 
  measured at amortised cost (Interim Consolidated 
  Income Statement)                                    (1,053)   (2,617) 
                                                     =========  ======== 
 Net losses/(gains) on loans and advances to 
  customers at FVPL (Note 8)                             3,151   (3,007) 
                                                     ---------  -------- 
                                                        50,447   178,087 
                                                     =========  ======== 
 

RATIO INFORMATION

For the purpose of the 'Definitions and explanations of Alternative Performance Measures Disclosures', reference to 'Note' relates to the respective note in the Consolidated Condensed Interim Financial Statements for the six months ended 30 June 2021.

   1.    Net Interest Margin 

Reconciliation of the various components of net interest margin between the underlying basis and the statutory basis is provided below:

1.1.

1.1.

 
      1.1. Reconciliation of Net interest income               Six months ended 
                                                                    30 June 
                                                              2021        2020 
                                                             =========  ======== 
                                                                EUR000   EUR000 
                                                             =========  ======== 
 Net interest income as per the underlying basis/statutory 
  basis                                                        152,213   167,800 
                                                             =========  ======== 
 Net interest income used in the calculation 
  of NIM (annualised)                                          306,949   337,444 
                                                             =========  ======== 
 
 
      1.2. Interest earning assets               30 June      31 March    31 December 
                                                   2021         2021          2020 
                                                  EUR000       EUR000       EUR000 
                                               ===========  ===========  ============ 
 Cash and balances with central banks            8,227,491    6,926,347    5, 653,315 
                                               ===========  ===========  ============ 
 Loans and advances to banks                       436,091      420,593       402,784 
                                               ===========  ===========  ============ 
 Loans and advances to customers                 9,966,542    9,959,849     9,886,047 
                                               ===========  ===========  ============ 
 Loans and advances to customers held 
  for sale (Note 19)                                     -      471,628       493,037 
                                               ===========  ===========  ============ 
 Cash held for sale (Note 19)                            -       79,373        68,425 
                                               ===========  ===========  ============ 
 Prepayments, accrued income and other             378,141            -             - 
  assets - Deferred consideration receivable 
  ('DPP') (Note 18) 
                                               ===========  ===========  ============ 
 Investments 
                                               ===========  ===========  ============ 
 Debt securities (Note 13)                       1,998,076    1,923,324     1,708,844 
                                               ===========  ===========  ============ 
 Less: Investments which are not interest 
  bearing                                          (7,531)     (18,883)      (18,618) 
                                               -----------  -----------  ------------ 
                                                                              18,1 93 
 Total interest earning assets                  20,998,810   19,762,231         , 834 
                                               ===========  ===========  ============ 
 
      1.3. Quarterly average interest 
       earning assets (EUR000) 
                                               ===========  ===========  ============ 
 
     *    as at 30 June 2021                    19,651,625 
                                               ===========  ===========  ============ 
 
     *    as at 30 June 2020                    17,740,852 
                                               ===========  ===========  ============ 
 

1.1.

1.1.

 
      1.4. Net interest margin                        Six months ended 
                                                           30 June 
                                                   2021            2020 
                                                  ===========  =========== 
 
 Net interest income (annualised) (as per table 
  1.1. above) (EUR000)                                306,949      337,444 
                                                  ===========  =========== 
 Quarterly average interest earning assets (as 
  per table 1.3. above) (EUR000)                   19,651,625   17,740,852 
                                                  ===========  =========== 
 NIM (%)                                                1.56%        1.90% 
                                                  ===========  =========== 
 
   2.    Cost to income ratio 

2.1. Reconciliation of the various components of total expenses used in the cost to income ratio calculation from the underlying basis to the statutory basis is provided below:

 
                                                              Six months ended 
                                                                   30 June 
                                                              2021       2020 
                                                           ==========  ======= 
                                                             EUR000     EUR000 
                                                           ==========  ======= 
      2.1.1. Reconciliation of Staff costs 
                                                           ==========  ======= 
 Total Staff costs as per the underlying basis/statutory 
  basis                                                       100,866   96,208 
                                                           ==========  ======= 
 
 
                                                          Six months ended 
                                                               30 June 
                                                          2021      2020 
                                                       =========  ======== 
                                                         EUR000    EUR000 
                                                       =========  ======== 
      2.1.2. Reconciliation of Other operating 
       expenses 
                                                       =========  ======== 
 Other operating expenses as per the underlying 
  basis                                                   69,487    68,633 
                                                       =========  ======== 
 Reclassifications for: 
                                                       =========  ======== 
 Operating expenses relating to NPE sales, 
  presented within 'Provisions/net loss relating 
  to NPE sales, including restructuring expenses' 
  under the underlying basis                               6,300    12,000 
                                                       =========  ======== 
 Provisions for pending litigations, claims, 
  regulatory and other matters, separately presented 
  under the underlying basis                               4,360     4,044 
                                                       =========  ======== 
 Advisory and other restructuring costs - organic, 
  separately presented under the underlying 
  basis                                                    5,264     6,183 
                                                       =========  ======== 
 Restructuring costs relating to the NPE sales, 
  presented within 'Provisions/net loss relating 
  to NPE sales, including restructuring expenses' 
  under the underlying basis                              10,177     3,704 
                                                       ---------  -------- 
 Other operating expenses as per the statutory 
  basis                                                   95,588    94,564 
                                                       =========  ======== 
 
 
                                                             Six months ended 
                                                                  30 June 
                                                              2021      2020 
                                                           =========  ======== 
                                                             EUR000    EUR000 
                                                           =========  ======== 
      2.1.3. Special levy on deposits and other 
       levies/contributions 
                                                           =========  ======== 
 Special levy on deposits and other levies/contributions 
  per the underlying basis/statutory basis                    15,255    15,323 
                                                           =========  ======== 
 
   2.    Cost to income ratio ( continued) 

2.2. Reconciliation of the various components of total income (as defined) used in the cost to income ratio calculation from the underlying basis to the statutory basis is provided below:

 
                                                          Six months ended 
                                                               30 June 
 
                                                          20 2 1      20 20 
                                                        =========  =========== 
                                                          EUR000      EUR000 
                                                        =========  =========== 
      2.2.1. Reconciliation of Net fee and commission 
       income 
                                                        =========  =========== 
 
 Total Net fee and commission income as per 
  the underlying basis/statutory basis                     83,857       71,245 
                                                        =========  =========== 
 
 
 
                                                                    Six months ended 
                                                                         30 June 
                                                                    20 2 1     20 20 
                                                                  ==========  ======= 
                                                                    EUR000     EUR000 
                                                                  ==========  ======= 
      2.2.2. Reconciliation of Net foreign exchange 
       gains and Net gains on financial instrument 
       transactions and disposal/dissolution of subsidiaries 
       and associates 
                                                                  ==========  ======= 
 Total Net foreign exchange gains and net gains 
  on financial instruments transactions and 
  disposal/dissolution of subsidiaries and associates 
  as per the underlying basis                                          8,058   12,384 
                                                                  ==========  ======= 
 Reclassifications for: 
                                                                  ==========  ======= 
 Net (losses)/gains on loans and advances to 
  customers measured at fair value through profit 
  or loss (FVPL), disclosed within 'Loan credit 
  losses' per the underlying basis (Note 8)                          (3,151)    3,007 
                                                                  ==========  ======= 
 Net loss on early redemption of subordinated                       (12,433)        - 
  loan stock, disclosed within 'Advisory and 
  other restructuring costs-organic' under the 
  underlying basis (Note 8) 
                                                                  ----------  ------- 
 Total Net foreign exchange gains and et (losses)/gains 
  on financial instrument transactions and disposal/dissolution 
  of subsidiaries and associates as per the 
  statutory basis (see below)                                        (7,526)   15,391 
                                                                  ==========  ======= 
 
 Net foreign exchange gains as per the statutory 
  basis                                                                6,550   10,543 
                                                                  ==========  ======= 
 Net (losses)/gains on financial instrument 
  transactions and disposal/dissolution of subsidiaries 
  and associates as per the statutory basis                         (14,076)    4,848 
                                                                  ----------  ------- 
 Total Net foreign exchange gains and Net (losses)/gains 
  on financial instrument transactions and disposal/dissolution 
  of subsidiaries and associates as per the 
  statutory basis                                                    (7,526)   15,391 
                                                                  ==========  ======= 
 
   2.      Cost to income ratio ( continued) 
 
                                                                 Six months ended 
                                                                      30 June 
                                                                  2021      2020 
                                                               =========  ======== 
                                                                 EUR000    EUR000 
                                                               =========  ======== 
         2. 3. Total Income as per the underlying 
          basis 
                                                               =========  ======== 
 Net interest income as per the underlying 
  basis (as per table above)                                     152,213   167,800 
                                                               =========  ======== 
 Net fee and commission income as per the underlying 
  basis (as per table above)                                      83,857    71,245 
                                                               =========  ======== 
 Net foreign exchange gains and Net gains on 
  financial instrument transactions and disposal/dissolution 
  of subsidiaries and associates as per the 
  underlying basis (as per table above)                            8,058    12,384 
                                                               =========  ======== 
 Insurance income net of claims and commissions 
  (as per the statutory basis)                                    31,068    28,915 
                                                               =========  ======== 
 Net gains from revaluation and disposal of 
  investment properties and on 
  disposal of stock of properties (as per the 
  statutory basis)                                                 5,991       347 
                                                               =========  ======== 
 Other income (as per the statutory basis)                         6,597     8,043 
                                                               ---------  -------- 
 Total Income as per the underlying basis                        287,784   288,734 
                                                               =========  ======== 
 
 
                                                             Six months ended 
                                                                  30 June 
                                                              2021      2020 
                                                           =========  ======== 
                                                             EUR000    EUR000 
                                                           =========  ======== 
         2. 4. Total Expenses as per the underlying 
          basis 
                                                           =========  ======== 
 Staff costs as per the underlying basis (as 
  per table above)                                           100,866    96,208 
                                                           =========  ======== 
 Special levy on deposits and other levies/contributions 
  as per the underlying basis (as per table 
  above)                                                      15,255    15,323 
                                                           =========  ======== 
 Other operating expenses as per the underlying 
  basis (as per table above)                                  69,487    68,633 
                                                           ---------  -------- 
 Total Expenses as per the underlying basis                  185,608   180,164 
                                                           =========  ======== 
 
 
    2.5. Cost to income ratio 
                                                           =========  ======== 
 Total expenses (as per table above) ( EUR000)               185,608   180,164 
                                                           =========  ======== 
 Total income (as per table above) (EUR000)                  287,784   288,734 
                                                           =========  ======== 
 Total expenses/Total income (%)                                 64%       62% 
                                                           =========  ======== 
 
   3.   Operating profit return on average assets 

The various components used in the determination of the operating profit return on average assets are provided below:

 
                                          30 June      31 March    31 December 
                                            2021         2021          2020 
                                           EUR000       EUR000       EUR000 
                                        ===========  ===========  ============ 
 Total assets used in the computation 
  of the operating profit return 
  on average assets/per the Interim 
  Consolidated Balance Sheet             24,211,313   23,043,592    21,514,131 
                                        ===========  ===========  ============ 
 
 
                                               30 June      30 June 
                                                 2021         2020 
 
 Annualised operating profit ( EUR000)           206,046      218,334 
                                             ===========  =========== 
 Quarterly average total assets ( EUR 000)    22,923,012   20,974,807 
                                             ===========  =========== 
 Operating profit return on average assets 
  (annualised) (%)                                  0.9%         1.0% 
                                             ===========  =========== 
 

The reconciliation of the various components of operating profit between the underlying and the statutory basis has been provided in the tables above.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR EAKNFEAAFEEA

(END) Dow Jones Newswires

September 01, 2021 02:27 ET (06:27 GMT)

1 Year Bank Of Cyprus Holdings ... Chart

1 Year Bank Of Cyprus Holdings ... Chart

1 Month Bank Of Cyprus Holdings ... Chart

1 Month Bank Of Cyprus Holdings ... Chart

Your Recent History

Delayed Upgrade Clock