We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Armour Grp | LSE:AMR | London | Ordinary Share | GB0000496611 | ORD 1P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 3.25 | 0.00 | 00:00:00 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
0 | 0 | N/A | 0 |
TIDMAMR
RNS Number : 4224L
Armour Group PLC
28 April 2015
Armour Group plc
(AIM: AMR)
Unaudited Interim Statement
For the six months to 28 February 2015
The Company remains an investing company and continues to look at a number of opportunities. The Company did not trade in the six month period.
For further information please contact:
Armour Group plc Tel: 01634 673172
Mark Wilson, Finance Director
FinnCap, Nominated Adviser and Broker Tel: 0207 220 0500
Geoff Nash (Corporate Finance)
Stephen Norcross (Broking)
Unaudited Interim Statement
For the six months to 28 February 2015
Corporate activity
The Company has been an investing company since August 2014 and accordingly has continued to reduce its operating costs. The Tunbridge Wells head office was closed in December 2014.
As previously announced, in December 2014, I was required under Rule 9 of the City Code to make a general offer for those shares in Armour that I (and persons deemed to be acting in concert with me) did not already own. This offer period ended on 20 February 2015. Hawk Investment Holdings Limited now owns 47.9% of the issued share capital of the Company, whilst the concert party together owns 64.6%.
The Company was granted a court order on 18 February 2015 to perform a capital reduction, by cancellation of the share premium account and the deferred shares of 9 pence each. The effect of this capital reduction is set out in Consolidated Statement of Changes in Shareholder Equity.
Outlook
The Company continues to seek opportunities that will enhance shareholder capital growth and income. The Company's objective is to generate an attractive rate of return for shareholders by taking advantage of these opportunities.
Bob Morton
Chairman
28 April 2015
CONSOLIDATEDSTATEMENT OF COMPREHENSIVE INCOME
For the six months to 28 February 2015
Six months Six months Twelve months to to to 28 February 28 February 31 August 2015 2014 2014 Notes (unaudited) (unaudited) GBP000 GBP000 GBP000 --------------------------------------- ------- ------------- ------------- --------------- Revenue 2 - 16,563 - --------------------------------------- ------- ------------- ------------- --------------- (Loss)/profit from operations before exceptional operations 2 (242) 79 (725) Exceptional Items 4 - - (214) --------------------------------------- ------- ------------- ------------- --------------- Total (loss)/profit from operations (242) 79 (939) Finance income 67 - 20 Finance expense - (281) (150) Share of post-tax losses of equity accounted associate (32) - (70) Loss before taxation (207) (202) (1,139) Taxation credit 3 - 44 11 --------------------------------------- ------- ------------- ------------- --------------- Loss for the financial period (207) (158) (1,128) --------------------------------------- ------- ------------- ------------- --------------- Loss from discontinued operations, net of tax 5 - - (10,071) --------------------------------------- ------- ------------- ------------- --------------- Total loss for the financial period (207) (158) (11,199) Other comprehensive income Exchange (loss)/gain arising on translation of foreign operations - (38) (144) --------------------------------------- ------- ------------- ------------- --------------- Total comprehensive loss (207) (196) (11,343) --------------------------------------- ------- ------------- ------------- --------------- Loss per ordinary share 6 Basic (0.22) (0.17)p (11.96)p Diluted (0.22) (0.17)p (11.96)p
CONSOLIDATEDSTATEMENT OF FINANCIAL POSITION
At 28 February 2015
28 February 28 February 31 August 2015 2014 2014 (unaudited) (unaudited) GBP000 GBP000 GBP000 -------------------------------- ---- ------------- ------------- ---------- Non-current assets Goodwill - 12,084 - Other intangible assets - 2,778 - Property, plant and equipment - 698 1 Investment in associate 827 - 859 Loan 1,000 - 1,000 Deferred taxation asset 6 675 6 Total non-current assets 1,833 16,235 1,866 -------------------------------------- ------------- ------------- ---------- Current assets Inventories - 7,481 - Trade and other receivables 11 6,063 60 Corporation tax asset - 93 - Cash and cash equivalents 3,711 326 4,070 -------------------------------------- ------------- ------------- ---------- Total current assets 3,722 13,963 4,130 -------------------------------------- ------------- ------------- ---------- Total assets 5,555 30,198 5,996 -------------------------------------- ------------- ------------- ---------- Current liabilities Loans and borrowings - (8,084) - Trade and other payables (181) (5,202) (415) Corporation taxation liability - (12) - Provisions - (48) - -------------------------------- ---- ------------- ------------- ---------- Total current liabilities (181) (13,346) (415) -------------------------------------- ------------- ------------- ---------- Non-current liabilities Provisions - (53) - Deferred taxation liability - (71) - Total non-current liabilities - (124) - -------------------------------- ---- ------------- ------------- ---------- Total liabilities (181) (13,470) (415) -------------------------------------- ------------- ------------- ---------- Total net assets 5,374 16,728 5,581 -------------------------------------- ------------- ------------- ---------- Equity Share capital 971 7,134 7,134 Share premium - 10,084 10,084 Other reserves - 871 - Retained earnings 4,975 (895) (11,065) Translation reserve - 106 - Share trust reserve (572) (572) (572) -------------------------------------- ------------- ------------- ---------- Total equity 5,374 16,728 5,581 -------------------------------------- ------------- ------------- ----------
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
For the six months to 28 February 2015 (unaudited)
Share Share Retained Share Total capital premium earnings trust equity reserve GBP000 GBP000 GBP000 GBP000 GBP000 --------------------------------- --------- --------- ---------- --------- -------- At 1 September 2014 7,134 10,084 (11,065) (572) 5,581 Total comprehensive loss - - (207) - (207) Capital restructuring - (10,084) 10,084 - - Cancellation of deferred shares (6,163) - 6,163 - - At 28 February 2015 971 - 4,975 (572) 5,374 --------------------------------- --------- --------- ---------- --------- --------
For the six months to 28 February 2014 (unaudited)
Share Share Other Retained Translation Share Total capital premium reserves earnings reserve trust equity reserve GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 --------------------- --------- --------- ---------- ---------- ------------ --------- -------- At 1 September 2013 7,134 10,084 871 (737) 144 (572) 16,924 Total comprehensive loss - - - (158) (38) - (196) At 28 February 2014 7,134 10,084 871 (895) 106 (572) 16,728 --------------------- --------- --------- ---------- ---------- ------------ --------- --------
For the twelve months ended 31 August 2014
Share Share Other Retained Translation Share Total capital premium reserves earnings reserve trust equity reserve GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 ------------------------- --------- --------- ---------- ---------- ------------ --------- --------- At 1 September 2013 7,134 10,084 871 (737) 144 (572) 16,924 Total comprehensive loss - - - (11,199) - - (11,199) Other comprehensive expense - - - - (144) - (144) Discontinued operations - - (871) 871 - - - At 31 August 2014 7,134 10,084 - (11,065) - (572) 5,581 ------------------------- --------- --------- ---------- ---------- ------------ --------- ---------
CONSOLIDATEDSTATEMENT OF CASH FLOWS
For the six months to 28 February 2015
Six months Six months Twelve months to to to 28 February 28 February 31 August 2015 2014 2014 (Unaudited) (Unaudited) Notes GBP000 GBP000 GBP000 ---------------------------------------- ------- ------------- ------------- -------------- Cash flow from operating activities Cash (utilised in)/generated from operations 8 (426) 627 87 Income taxes recovered by discontinued operations - 180 272 ---------------------------------------- ------- ------------- ------------- -------------- Net cash (outflow)/inflow from operating activities (426) 807 359 ---------------------------------------- ------- ------------- ------------- -------------- Investing activities Purchase of property, plant and equipment - (123) (206) Sale of property, plant and equipment - 1 9 New loans issued - - (1,000) Proceeds on disposal of discontinued operations - - 11,226 Costs of disposal of discontinued operations - - (822) Expenditure on intangible assets - (475) (797) Interest received 67 - 17 ---------------------------------------- ------- ------------- ------------- -------------- Net cash generated from/(used in) investing activities 67 (597) 8,427 ---------------------------------------- ------- ------------- ------------- -------------- Financing activities New loans taken out - 297 - Repayment of loans - (28) (4,499) Interest paid - (246) (348) ---------------------------------------- ------- ------------- ------------- -------------- Net cash arising from/(used in) financing activities - 23 (4.847) ---------------------------------------- ------- ------------- ------------- -------------- Net (decrease)/increase in cash, cash equivalents and bank overdrafts 9 (359) 233 3,939 Currency variations - (38) - Cash, cash equivalents and bank overdrafts at the start of the period 4,070 131 131 Cash, cash equivalents and bank overdrafts at the end of the period 3,711 326 4,070 ---------------------------------------- ------- ------------- ------------- --------------
Notes to the Interim Financial Statements
1. Basis of Preparation
These interim financial statements have been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively "Adopted IFRS").
The principal accounting policies used in preparing these interim financial statements are those expected to apply to the Group's Consolidated Financial Statements for the year ending 31 August 2015 and are unchanged from those disclosed in the Group's Annual Report for the year ended 31 August 2014. The financial information for the six months ended 28 February 2015 and 28 February 2014 is unaudited and does not constitute statutory financial statements for those periods.
The comparative financial information for the twelve months ended 31 August 2014 has been derived from the audited statutory financial statements for that year. These financial statements were approved by shareholders at the Annual General Meeting and have been delivered to the Registrar of Companies. The Auditors' Report on those financial statements was unqualified, did not include a reference to any matters to which the Auditors drew attention by way of emphasis without qualifying their report and did not include a statement under section 498(2) or 498(3) of the Companies Act 2006.
The Board of Directors approved this interim report on 27 April 2015.
2. Business Segments
During the prior year the group operated in the following main business segments:
Armour Automotive: The design, manufacture and supply of products for the in-vehicle communications and entertainment market, this segment was disposed of on 31 March 2015;
Armour Home: The design, manufacture and supply of products into the Hi-Fi, home theatre, home entertainment and office furniture markets, this segment was disposed of on 4 August 2014;
Armour Asia: The sale of Armour Automotive and Armour Home products into Asian markets and provision of supplier support services, including quality control, to the UK businesses, this segment was disposed of on 4 August 2014;
Central operations: The provision of Group-wide support services including finance and future product concepts to the other business segments within the Group.
Central For the six months to 28 February operations Total 2015 (Unaudited) GBP000 GBP000 ------------------------------------- ------------ --------- Underlying (loss) for the period (242) (242) ---------------------------------------- ------------ --------- Depreciation 1 1 ---------------------------------------- ------------ --------- Armour Armour Armour Central For the six months to 28 February Automotive Home Asia operations Total 2014 (Unaudited) GBP000 GBP000 GBP000 GBP000 GBP000 ------------------------------------- ------------ --------- -------- ------------ --------- Revenue 7,515 8,487 561 - 16,563 Underlying profit/(loss) for the period 711 15 (129) (518) 79 ------------------------------------- ------------ --------- -------- ------------ --------- Additions to non-current assets 218 377 3 - 598 Depreciation 27 101 4 1 133 Amortisation of intangible assets 71 228 - - 299 ------------------------------------- ------------ --------- -------- ------------ --------- Armour Armour Armour Central For the twelve months to 31 Automotive Home Asia operations Total August 2014 GBP000 GBP000 GBP000 GBP000 GBP000 ------------------------------------- ------------ --------- -------- ------------ --------- Continuing operations Revenue - - - - - Loss from operations - - - (939) (939) ------------------------------------- ------------ --------- -------- ------------ --------- Discontinued operations Revenue 8,915 14,987 1,154 - 25,056 Profit/(loss) from discontinued operations net of tax 3,524 (13,550) (45) - (10,071) ------------------------------------- ------------ --------- -------- ------------ --------- Six months Six months Twelve months to to to 28 February 28 February 31 August 2015 2014 2014 (Unaudited) (Unaudited) GBP000 GBP000 GBP000 ---------------------------------- ---- -------------- ------------- -------------- Revenue by location of customers United Kingdom - 10,327 15,668 Sweden - 1,153 1,491 France - 868 1,111 Italy - 637 763 Germany - 305 453 Denmark - 182 233 Hong Kong - 29 53 Other countries - 3,062 5,284 ---------------------------------------- ------------- ------------- -------------- Total - 16,563 25,056 ---------------------------------------- ------------- ------------- -------------- 3. Taxation
No taxation charge/credit has been recognised for the six months to 28 February 2015, this will be assessed at the year end, and will be based on the effective taxation rate, which is estimated will apply for the year ending 31 August 2015.
4. Exceptional Items
Exceptional items in the prior year relate to the redundancy costs at Head Office following the sale of the Armour Automotive division. The exceptional costs incurred are shown below:
Six months Six months Twelve months to to to 28 February 28 February 31 August 2015 2014 2014 (Unaudited) (Unaudited) GBP000 GBP000 GBP000 ------------------------- ---- -------------- -------------- -------------- Redundancy costs - - 214 ------------------------------- -------------- ------------- -------------- Total exceptional costs - - 214 ------------------------------- -------------- ------------- -------------- 5. Discontinued Operations
During the prior year the Group disposed of both of its trading divisions: Armour Automotive was sold on 31 March 2014 and Armour Home on 4 August 2014. The post-tax loss of discontinued operations was determined as follows:
Six months Six months Twelve months to to to 28 February 28 February 31 August 2015 2014 2014 (Unaudited) (Unaudited) GBP000 GBP000 GBP000 -------------------------------- ---- -------------- -------------- -------------- Revenue - - 25,056 Expenses other than finance costs - - (24,699) Finance costs - - (232) Tax expense - - (108) Net asset value of associate - - 929 Loss from selling discontinued operations after tax - - (11,017) - - (10,071) -------------- ---------------------------------------------------- -------------- 6. Loss per Ordinary Share
The basic loss per ordinary share is calculated using the weighted average number of ordinary shares in issue during the financial period of 93,627,496 (28 February 2014 and 31 August 2014: 93,627,496).
The diluted loss per ordinary share is calculated using the weighted average number of ordinary shares in issue during the financial period of 93,627,496 (28 February 2014 and 31 August 2014: 93,627,496). The effect of the exercise of options on the weighted average number of ordinary shares in issue is nil for all periods.
The weighted average number of ordinary shares held by the Armour Employees' Share Trust of 3,424,000 (28 February 2014 and 31 August 2014: 3,424,000) are not included in either the weighted average, or diluted weighted average, ordinary shares in issue during the financial period.
Six months Six months Twelve months to to to 28 February 28 February 31 August 2015 2014 2014 (Unaudited) (Unaudited) GBP000 p GBP000 p GBP000 p ------------------------------- ------- ------- ------- ------- --------- -------- Basic loss per ordinary share Loss for the financial period (207) (0.22) (158) (0.17) (11,199) (11.96) Discontinued operations net of tax - - - - 10,071 10.76 ------------------------------- ------- ------- ------- ------- --------- -------- Continuing operations (207) (0.22) (158) (0.17) (1,128) (1.20) Exceptional Items - - - - 214 0.23 ------------------------------- ------- ------- ------- ------- --------- -------- Underlying loss (207) (0.22) (158) (0.17) (914) (0.97) ------------------------------- ------- ------- ------- ------- --------- -------- Six months Six months Twelve months to to to 28 February 28 February 31 August 2015 2014 2014 (Unaudited) (Unaudited) GBP000 p GBP000 p GBP000 p ------------------------------- ------- ------- ------- ------- --------- -------- Diluted loss per ordinary share Loss for the financial period (207) (0.22) (158) (0.17) (11,199) (11.96) Discontinued operations net of tax - - - - 10,071 10.76 ------------------------------- ------- ------- ------- ------- --------- -------- Continuing operations (207) (0.22) (158) (0.17) (1,128) (1.20) Exceptional Items - - - - 214 0.23 ------------------------------- ------- ------- ------- ------- --------- -------- Underlying loss (207) (0.22) (158) (0.17) (914) (0.97) ------------------------------- ------- ------- ------- ------- --------- -------- 7. Share Capital
At the Company's Annual General Meeting held on 8 December 2014, resolutions were passed to allow the company to obtain court approval to cancel the deferred shares and the share premium account. Court approval was given on 18 February 2015.
Movements in issued share capital
Ordinary Deferred shares of shares of 1p each 9p each (Unaudited) (Unaudited) Number Number '000 '000 ------------------------------ ------------- ------------- In issue at 1 September 2014 97,051 68,480 Court approved cancellation of deferred shares - (68,480) In issue at 28 February 2015 97,051 - -------------------------------- ------------- ------------- Ordinary Deferred shares of shares of 1p each 9p each (Unaudited) (Unaudited) GBP000 GBP000 ------------------------------ ------------- ------------- In issue at 1 September 2014 971 6,163 Court approved cancellation of deferred shares - (6,163) In issue at 28 February 2015 971 - -------------------------------- ------------- ------------- 8. Net Cash from Operations Six months Six months Twelve months to to to 31 August 28 February 28 February 2014 2015 2014 (Unaudited) (Unaudited) GBP000 GBP000 GBP000 --------------------------------------------- ------------- ------------- -------------- (Loss) for the period (207) (158) (11,199) Depreciation of property, plant and equipment 1 133 1 Amortisation of intangible assets - 299 - Depreciation, amortisation, finance expense and tax relating to discontinued operations - - 1,102 Loss on disposal of subsidiary undertakings - - 10,071 Share of post-tax losses of associate 32 - 70 Finance income (67) - (20) Finance expense - 281 150 Income tax credit - (44) (11) --------------------------------------------- ------------- ------------- -------------- EBITDA* (241) 511 164 --------------------------------------------- ------------- ------------- -------------- Loss on sale of property, plant - - and equipment Decrease in inventories - 476 - Decrease/(increase) in trade and other receivables 49 640 (25) Decrease in trade, other payables and provisions (234) (1,000) (52) --------------------------------------------- ------------- ------------- -------------- (185) 116 (77) --------------------------------------------- ------------- ------------- -------------- Cash (utilised in)/generated from operations (426) 627 87 --------------------------------------------- ------------- ------------- --------------
*EBITDA is defined as (loss)/profit before interest, taxation, depreciation and amortisation.
9. Reconciliation of Net Cash Flow to Movement in Net Cash/(Debt)
Net debt incorporates the Group's loans, borrowings and bank overdrafts less cash and cash equivalents. A reconciliation of the movement in the net debt is shown below:
Six months Six months Twelve months to to to 31 August 28 February 28 February 2014 2015 2014 (Unaudited) (Unaudited) GBP000 GBP000 GBP000 ---------------------------------------- -------------- ------------- -------------- Net (decrease)/increase in cash and cash equivalents (359) 233 3,939 New loans - (297) - Repayment of loans - 28 4,499 Other non-cash movements - (73) 3,281 ---------------------------------------- -------------- ------------- -------------- (Decrease)/increase in net cash/(debt) in the financial period (359) (109) 11,719 Opening net cash/(debt) 4,070 (7,649) (7,649) ---------------------------------------- -------------- ------------- -------------- Closing net cash/(debt) 3,711 (7,758) 4,070 ---------------------------------------- -------------- ------------- --------------
10. Copies of Interim Report
A copy of this interim report can be viewed on the Group's website: www.armourgroup.uk.com and will be made available upon request at the Company's Registered Office, Suite 25, 6-8 Revenge Road, Lordswood, Chatham, Kent, ME5 8UD.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR SEIFEWFISEIL
1 Year Armour Group Chart |
1 Month Armour Group Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions