ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

ANX Anexo Group Plc

65.00
0.50 (0.78%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Anexo Group Plc LSE:ANX London Ordinary Share GB00BF2G3L29 ORD 0.05P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.50 0.78% 65.00 64.00 65.00 64.50 64.50 64.50 73,710 16:35:17
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Business Services, Nec 138.33M 19.48M 0.1651 3.91 76.11M

Anexo Group PLC Interim Results (4741A)

12/09/2018 7:00am

UK Regulatory


TIDMANX

RNS Number : 4741A

Anexo Group PLC

12 September 2018

 
 For immediate release   12 September 2018 
 

Anexo Group plc

('Anexo' or the 'Group')

Interim Results

Anexo Group plc (AIM: ANX), the specialist integrated credit hire and legal services provider, is pleased to report its maiden set of interim results for the six months ended 30 June 2018 ('H1 2018'). The Board is pleased to report a successful first six months of the financial year with management confident in meeting the Board's expectations for the full year.

As noted in the Group's admission document, the management took a decision in 2017 to focus on motorcycle claims and settling existing claims in progress rather than new claims generation. This resulted in reduced activity during the six months ended December 2017 ('H2 2017') and into H1 2018. As a result, the first six months trading of 2018 is behind the strong first half of 2017.

This strategy was reversed in late 2017 following the decision to raise funds on public markets. The number of sales representatives and vehicles on hire have increased during the period resulting in an increased number of claims which is expected to impact positively on future periods. Growth in the number of vehicles on fleet and on hire has continued into the current period with vehicles on hire reaching 1,241 as at 31 August 2018. The funds raised at IPO have underpinned this expansion.

Operational Highlights

   --     Increased the vehicle fleet to 2,293 at 30 June 2018 (H1 2017: 1,568) 
   --     Vehicles on hire increased by 27% to 1,240 at 30 June 2018 (H1 2017: 974) 
   --     Maintained utilisation rates around target, reaching 82% at 30 June 2018 (H1 2017: 80%) 
   --     Focused on settlement rates which are currently trending upwards 
   --     Staff employed at Bond Turner increased by 29% to 215 at 30 June 2018 (H1 2017: 167) 

-- Successful recruitment for the new Bolton office which has widened the recruitment pool and injected the experience and skill of 12 highly experienced, industry renowned litigators (an increase of 27%) to increase settlements, and add to existing skill sets within the firm

   --     Number of new cases funded increased 12% to 2,588 (H1 2017: 2,306) 

Financial Highlights

-- Turnover reached GBP23.5 million in H1 2018 (H1 2017: GBP22.9 million), representing growth of 2.6% over the prior period and 6.9% above that reported in H2 2017 (GBP21.9 million)

-- Adjusted profit before taxation reached GBP6.8 million in H1 2018 (H1 2017: GBP8.5 million). This represents an 11.6% increase in adjusted profit before taxation over that reported for H2 2017 (GBP6.1 million)

   --     Adjusted EPS at 5.4 pence for H1 2018 (H1 2017: 6.4 pence) 

-- At June 2018 the Group had net cash balances of GBP6.0 million (June 2017: Net cash balance of (GBP6.9 million)).

* Adjusted results exclude certain expenses incurred as part of the flotation

Commenting on the Interim Results, Alan Sellers, Executive Chairman of Anexo Group plc, said:

"Following our successful Admission to AIM in June this year, we are pleased to report that Anexo has continued to make positive operational and financial progress. With the funds raised at IPO now underpinning our expansion, we continue to grow our credit hire division through the investment in fleet, quality staff and systems. This has allowed us to secure the quality business which predicates our high recovery rates.

"As outlined at IPO, the Group is simultaneously focused on the expansion of its legal services business so as to allow the credit hire business to grow whilst improving cash generation levels. It is pleasing to see that Anexo has swiftly demonstrated its ability to execute its growth strategy, increasing employment levels across the division and the signing of a lease for a new Bolton office which will broaden our fee earning potential.

"There is an ever-increasing market opportunity and our hybrid, scalable business model is well placed to grown in both the credit hire and legal claims markets, delivering near-term returns for our shareholders."

- Ends -

For further enquiries:

 
 Anexo Group plc                                 +44 (0) 151 227 3008 
                                                  www.anexo-group.com 
 Alan Sellers, Executive Chairman 
  Mark Bringloe, Chief Financial Officer 
  Arden Partners plc 
   (Nominated Adviser and Broker) 
 Chris Hardie / John Llewellyn-Lloyd /           +44 (0) 20 7614 5900 
  Benjamin Cryer /                           www.arden-partners.co.uk 
  Alex Penney 
  Buchanan 
   (Financial Communications) 
 Henry Harrison-Topham / Steph Watson            +44 (0) 20 7466 5000 
                                                Anexo@buchanan.uk.com 
 

Notes to Editors:

Anexo is a specialist integrated credit hire and legal services provider founded by Executive Chairman, Alan Sellers. The Group has created a unique business model by combining a direct capture Credit Hire business with a wholly owned Legal Services firm.

The integrated business targets the impecunious not at fault motorist, referring to those who do not have the financial means or access to a replacement vehicle. Through its dedicated sales team and network of 1,000 active referrers around the UK, Anexo provides customers with an end-to-end service including the provision of Credit Hire vehicles, assistance with repair and recovery, the management and recovery of costs, and the processing of any associated personal injury claim.

The Group was admitted to trading on AIM in June 2018 with the ticker ANX. For additional information please visit: www.anexo-group.com.

Executive Chairman's Statement

On behalf of the Board, I am pleased to introduce Anexo's maiden set of interim results since the Group's successful admission to trading on AIM in June 2018. The Group has performed strongly in H1 2018, notwithstanding the commitment the senior management demonstrated during this period to gain admission, whilst delivering growth compared to H2 2017. The performance in the period is in line with management's expectations and has been impacted by the investment made in lead generation, driving the increase seen in the number of vehicles on the road, which is supportive of the Board's expectations for the full year.

Admission to AIM

The placing that accompanied Anexo's admission to AIM raised GBP25.0 million before expenses, of which GBP10.0 million was raised for the Group, and GBP15.0 million for the Selling Shareholders, of which not less than GBP5.0 million was repaid to the Group. The response from investors to the admission was positive, demonstrating confidence in both Anexo's strategy and the management team's ability to deliver and generate returns. The Board joins me in welcoming all our new shareholders and thanking them for their continuing support of the Group.

Financial review

Although considerable time was spent preparing for the AIM admission during H1 2018, the management team remained focused on growing the Group's operational businesses and we are pleased that these maiden results for six months ended 30 June 2018 represent an improvement over that seen in the previous six months as management decisions took effect. A summary of the Group's key financial performance is set out in the table below:

Financial Highlights

 
                           6 months ended        6 months   6 months ended 
                             30 June 2018           ended      31 December 
                                 GBP'000s    30 June 2017             2017 
                                                 GBP'000s         GBP'000s 
 Revenue                           23,458          22,879           21,946 
 
   Gross Profit                    16,578          17,005           16,613 
 
   Gross margin (%)                 70.7%           74.3%            75.7% 
 
 Profit before taxation             5,338           8,498            6,069 
 
 Adjusted profit before 
  taxation*                         6,776           8,498            6,069 
 
 EBITDA                             6,339           8,954            6,545 
 
   Adjusted EBITDA*                 7,777           8,954            6,545 
 
 Adjusted EPS* (pence)                5.4             6.4              4.9 
 

* Adjusted results exclude certain expenses incurred as part of the flotation

Highlights of the Group performance include:

-- Revenues increased from GBP22.9 million in H1 2017 to GBP23.5 million in H1 2018, an increase of 2.5%, and by 6.9% from the revenue reported in H2 2017, the growth coming from the legal services business reflecting the focus during that period on investment in staff numbers to drive case settlements and cash generation.

-- Whilst revenues increased period on period, gross profits reduced slightly between H1 2017 and H1 2018 (GBP0.4 million, 2.5%) and remained consistent with that reported in H2 2017. The slight reduction reflecting a change in insurance provider, H1 2017 benefitting from rebates agreed with the Group's former insurer, who effectively withdrew from the market in 2017. The increased net insurance cost impacted gross margins with further insurance cost increases associated with the sharp increase in vehicle numbers seen in H1 2018.

-- Adjusted EBITDA reduced from GBP9.0 million in H1 2017, to GBP6.5 million in H2 2017, then rising to GBP7.8 million in H1 2018, these movements reflecting both the insurance costs noted above and variations in the performance of the credit hire business, which was effectively managed for cash in the latter part of 2017, this trend being reversed in H1 2018.

Dividend

As outlined in the Group's AIM admission document, Anexo is not paying an interim dividend in 2018 but the Board intends to recommend the payment of a dividend of 1.5 pence per Ordinary Share for the current financial year ending 31 December 2018.

Operational Review

 
                                     H1 2018   H1 2017   H2 2017 
 Average number of vehicles 
  on the road (No)                       914       930       861 
 
   Vehicles on the road at the 
   period end (No)                     1,240       974       815 
 
   Bond Turner staffing - period 
   end (No)                              215       167       174 
 
   Bond Turner staffing - average 
   (No)                                  201       159       173 
 

Credit Hire division

The Group continues to devote significant resource and focus to the take on processes that are essential in securing quality business which supports the continued success and excellent recovery rates historically reported. This investment in staffing and systems continues with recovery rates above historical averages.

During the six months to June 2018, management has successfully expanded the number of vehicles on hire by 424 (a 52% increase), the total rising from 815 at the start of the period to 1,240 at 30 June 2018. This increase has been supported by the recruitment of an additional 8 sales staff (31%), expanding our geographical coverage and demonstrates the significant growth opportunity available to the Group.

Following the effective withdrawal of our previous insurer from the market, we have secured a new, long term, insurance partner for the fleet as well as agreeing a 12-month extension to our primary long term funding facility so as to provide a robust platform for future growth alongside efficient deployment of the working capital generated from the IPO.

Legal Services division

 
                     H1 2018   H1 2017   H2 2017 
 New Cases Funded      2,588     2,306     2,130 
 

The IPO funds were very much targeted at increasing capacity within the legal services business so as to allow the credit hire business to grow whilst improving cash generation levels. In terms of new cases funded there was a 12% increase on H1 2017 to H1 2018 and a 22% increase from H2 2017 to H1 2018. This trend continued to show improvement post the period end, in the quarter ended 31 August 2018 there were 1,686 new cases funded, a 49% increase when compared to the comparative period in 2017.

In the period we commenced lease negotiations for a new Bolton office alongside the recruitment of senior staff so as to hit the ground running once the office is operational. On 5 September 2018, the Group announced that the lease for the Bolton office had been signed and fit out works had commenced with a view to being fully operational in November 2018. The recruitment of staff is proceeding better than forecast and to date we have secured 12 senior fee earners for the new office which represents a 27% increase in qualified fee earners.

The Bolton office has unlocked logistical recruitment restraints by allowing the Group to access and secure highly skilled, vastly experienced litigators who are highly regarded in the industry. The cross section of staff includes individuals in the field of credit hire, who come with a range of skill sets with invaluable experience from both a claimant and defendant background. Their recruitment will not only lead to an increase in settlements, but it will also allow these individuals to impart their knowledge and experience amongst existing teams, adding to skill sets and elevating the skilled, litigious reputation of the firm further.

Trading Outlook

As we envisaged and targeted, trading in H1 2018 presents a significant improvement on that seen in H2 2017 as management decisions and investment have resulted in increasing claims generation. With over 1,200 vehicles now with our clients and headcount in Bond Turner increasing, trading for the full year is expected to be in line with expectations.

Post period end we have secured the lease for our new office in Bolton as well as started the recruitment process with the office expected to open in November 2018. The increased legal capacity will drive increase settlement numbers and rates, with a view to closing the gap between cases taken on and settlement to improve cash generation into 2019 and 2020, in line with our forecasts.

I believe Anexo is now well positioned to take advantage of the opportunities available to it and the Board looks forward to the future with optimism.

Alan Sellers

Executive Chairman

12 September 2018

Consolidated Statement of Comprehensive Income

For the unaudited period ended 30 June 2018

 
                                         Unaudited     Unaudited      Unaudited 
                                         Half year     Half year 
                                             ended         ended     Year ended 
                                            Jun-18        Jun-17         Dec-17 
                               Note            GBP           GBP            GBP 
 
 Revenue                                23,458,090    22,878,908     44,824,561 
 Cost of sales                         (6,880,075)   (5,873,908)   (11,206,564) 
                                      ------------  ------------  ------------- 
 Gross profit                           16,578,015    17,005,000     33,617,997 
 
 Other operating income                          -             -              - 
 Depreciation                            (605,867)     (307,051)      (759,718) 
 Transaction costs                     (1,437,829)             -              - 
 Administrative expenses               (8,800,765)   (8,051,043)   (18,119,255) 
 Other operating expenses                        -             -              - 
 Operating profit                        5,733,554     8,646,906     14,739,024 
                                      ------------  ------------  ------------- 
 
 Finance income                            130,010       325,988        320,227 
 Finance costs                           (525,281)     (475,362)      (492,598) 
 Net financing expense                   (395,271)     (149,374)      (172,371) 
                                      ------------  ------------  ------------- 
 
 Profit before tax                       5,338,283     8,497,532     14,566,653 
 Taxation                                (790,058)   (1,443,259)    (2,159,519) 
 Profit for the period / 
  year                                   4,548,225     7,054,273     12,407,134 
                                      ------------  ------------  ------------- 
 
 Total comprehensive income 
  for the year attributable 
  to owners of the Group                 4,548,225     7,054,273     12,407,134 
                                      ------------  ------------  ------------- 
 
 Earnings per share 
   Basic and diluted earnings per 
            share (pence)                      4.1           6.4           11.3 
                                      ------------  ------------  ------------- 
 

The above results were derived from continuing operations.

Anexo Group Plc

Consolidated Statement of Financial Position

Unaudited at 30 June 2018

 
                                           Unaudited    Unaudited    Unaudited 
                                              Jun-18       Jun-17       Dec-17 
 Assets                           Note           GBP          GBP          GBP 
 Non-current assets 
 Property, plant and equipment             1,917,779    1,187,448    1,520,466 
 
                                           1,917,779    1,187,448    1,520,466 
                                         -----------  -----------  ----------- 
 Current assets 
 Trade and other receivables              81,173,616   74,880,483   80,428,408 
 Cash and cash equivalents                11,121,856      165,495      202,282 
                                          92,295,472   75,045,978   80,630,690 
                                         -----------  -----------  ----------- 
 
 Total assets                             94,213,251   76,233,426   82,151,156 
                                         -----------  -----------  ----------- 
 
 Equity and liabilities 
 Equity 
 Share capital                                55,000       50,000       50,000 
 Share premium                             9,310,069       40,104       40,104 
 Merger reserve                                    -            - 
 Retained earnings                        59,190,546   52,006,004   55,461,844 
                                         -----------  -----------  ----------- 
 Equity attributable to the owners 
  of the Group                            68,555,615   52,096,108   55,551,948 
                                         -----------  -----------  ----------- 
 
 Non-current liabilities 
 Other interest-bearing loans 
  and borrowings                           5,566,252    4,724,944    5,475,470 
 Directors loan account                            -            -            - 
 Deferred tax liabilities                     20,178            -       20,178 
                                           5,586,430    4,724,944    5,495,648 
                                         -----------  -----------  ----------- 
 
 Current liabilities 
 Bank overdraft                            5,568,984    7,066,736    8,947,742 
 Other interest-bearing loans 
  and borrowings                           2,346,593      918,529      825,343 
 Trade and other payables                  6,439,072    4,993,888    5,395,482 
 Corporation tax liability                 5,716,557    6,433,221    5,934,993 
                                          20,071,206   19,412,374   21,103,560 
                                         -----------  -----------  ----------- 
 
 Total liabilities                        25,657,636   24,137,318   26,599,208 
                                         -----------  -----------  ----------- 
 
 Total equity and liabilities             94,213,251   76,233,426   82,151,156 
                                         -----------  -----------  ----------- 
 
 

Anexo Group Plc

Consolidated Statement of Changes in Equity

For the unaudited period ended 30 June 2018

 
                                                  Share      Retained 
                              Share capital     Premium      Earnings         Total 
                                        GBP         GBP           GBP           GBP 
 
 At 1 January 2018                   50,000      40,104    55,461,844    55,551,948 
 Profit for the period 
  and total comprehensive 
  income                                  -           -     4,548,225     4,548,225 
 Dividends                                -           -     (819,523)     (819,523) 
 Issue of share 
  capital                             5,000           -             -         5,000 
 Creation of share 
  premium                                 -   9,269,965             -     9,269,965 
                             --------------  ----------  ------------ 
 At 30 June 2018                     55,000   9,310,069    59,190,546    68,555,615 
                             --------------  ----------  ------------  ------------ 
 
 At 1 January 2017                   50,000      40,104    46,755,916    46,846,020 
 Profit for the period 
  and total comprehensive 
  income                                  -           -     7,054,273     7,054,273 
 Dividends                                -           -   (1,804,185)   (1,804,185) 
                             --------------  ----------  ------------  ------------ 
 At 30 June 2017                     50,000      40,104    52,006,004    52,096,108 
 Profit for the period 
  and total comprehensive 
  income                                  -           -     5,352,861     5,352,861 
 Dividends                                -           -   (1,897,021)   (1,897,021) 
                             --------------  ----------  ------------  ------------ 
 At 31 December 
  2017                               50,000      40,104    55,461,844    55,551,948 
                             --------------  ----------  ------------  ------------ 
 
 

Anexo Group Plc

Consolidated Statement of Cash Flows

For the unaudited period ended 30 June 2018

 
                                              Unaudited      Unaudited 
                                              Half year      Half year      Unaudited 
                                                  ended          ended     Year ended 
                                                 Jun-18         Jun-17         Dec-17 
                                    Note            GBP            GBP            GBP 
 Cash flows from operating 
  activities 
 Profit for the period / 
  year                                        4,548,225      7,054,273     12,407,134 
 Adjustments for: 
 Depreciation and amortisation                  605,867        307,051        729,704 
 Financial income                             (130,010)      (325,988)      (320,227) 
 Financial expense                              525,281        475,362        492,598 
 Taxation                                       794,658      1,443,259      2,159,519 
                                           ------------  -------------  ------------- 
                                              6,344,021      8,953,957     15,468,728 
 Working capital adjustments 
 Increase in trade and other 
  receivables                               (1,012,310)    (6,797,146)   (12,345,071) 
 (Decrease)/increase in 
  trade and other payables                    1,581,086      (730,953)      (329,359) 
                                           ------------  -------------  ------------- 
 Cash generated from operations               6,912,797      1,425,858      2,794,298 
 
 Interest paid                                (525,281)      (475,362)      (492,598) 
 Interest received                              130,010        325,988        320,227 
 Tax paid                                   (1,013,094)      (442,103)    (1,474,786) 
 Net cash from operating 
  activities                                  5,504,432        834,381      1,147,141 
                                           ------------  -------------  ------------- 
 
 Cash flows from investing 
  activities 
 Proceeds from sale of property, 
  plant and equipment                           103,593              -        183,397 
 Acquisition of property, plant 
  and equipment                             (1,106,713)      (534,265)    (1,473,063) 
 Net cash from investing 
  activities                                (1,003,120)      (534,265)    (1,289,666) 
                                           ------------  -------------  ------------- 
 
 Cash flows from financing 
  activities 
 Net proceeds from the issue 
  of 
  share capital                               9,324,965              -              - 
 Proceeds from new loan                         609,824      4,600,000      5,608,333 
 Dividends                                  (1,015,289)    (1,804,185)    (3,701,206) 
 Repayment of borrowings                       (80,773)      (388,000)              - 
 Payment of finance lease 
  liabilities                                 (524,087)      (211,428)      (425,747) 
 New finance lease arrangements                 711,943        632,689      1,205,555 
 Net cash from financing 
  activities                                  9,026,583      2,829,076      2,686,935 
                                           ------------  -------------  ------------- 
 
 Net increase in cash and cash 
  equivalents                                13,527,895      3,129,192      2,544,410 
 Cash and cash equivalents 
  at 1 January                              (7,486,023)   (10,030,433)   (10,030,433) 
 Cash and cash equivalents 
  at period end                               6,041,872    (6,901,241)    (7,486,023) 
                                           ------------  -------------  ------------- 
 
 

Anexo Group Plc

Notes to the Interim Statements

For the unaudited period ended 30 June 2018

   1.         Basis of preparation and significant accounting policies 

Anexo Group Plc was incorporated on 27 March 2018. On 15 June 2018 the Company acquired 100 per cent of the issued share capital of Direct Accident Management Limited, Bond Turner Limited, Professional and Legal Services Limited, IGCA 2013 Limited and AMS Legal Services Limited.

Following this Group reorganisation the financial statements for the period ended 30 June 2018 have been prepared on a merger accounting basis as though this Group structure had always been in place and a full six month set of results is therefore presented. The first day of trading of the Group included in this six month interim statement was therefore 1 January 2018.

On 20 June 2018, Anexo Group Plc was admitted to the AIM market of London Stock Exchange Plc.

These interim unaudited financial statements for the six months ended 30 June 2018 have been prepared on the basis of the accounting policies expected to be adopted for the period ending 31 December 2018 under the historical cost convention. These are in accordance with the Group's accounting policies as set out in the historical financial information included in the AIM Admission Document.

The recognition and measurement requirements of all International Financial Reporting Standards ('IFRSs'), International Accounting Standards ('IAS') and interpretations currently endorsed by the International Accounting Standards Board ('IASB') and its committees as adopted by the EU and as required to be adopted by AIM listed companies have been applied. AIM-listed companies are not required to comply with IAS 34 'Interim Financial Reporting' and accordingly the Company has taken advantage of this exemption.

None of the standards, interpretations and amendments effective for the first time from 1 January 2018, including IFRS 9 and IFRS 15, have had a material effect on the historical financial information. None of the standards, interpretations and amendments which are effective for periods beginning after 1 January 2019 and which have not been adopted early, are expected to have a material effect on the historical financial information.

The financial information contained in this interim report does not constitute statutory accounts for the six months ended 30 June 2018 and should be read in conjunction with the historical financial information included in the AIM Admission Document.

The condensed unaudited financial statements for the six months to 30 June 2018 have not been audited or reviewed by auditors pursuant to the Auditing Practices Board guidance on Review of Interim Financial Information.

The condensed consolidated financial statements have been prepared under the going concern assumption.

The directors have assessed the future funding requirement of the Group, and have compared them to the levels of available cash and funding resources. The assessment included a review of current financial projections to December 2019. Having undertaken this work, the directors are of the opinion that the Group has adequate resources to finance its operations for the foreseeable future and accordingly, continue to adopt the going concern basis in preparing the Interim Report.

   2.         Segmental Reporting 

The Group's reportable segments are as follows:

   --     the provision of credit hire vehicles to individuals who have had a non-fault accident, and 

-- associated legal services in the support of the individual provided with a vehicle by the Group and other legal service activities.

Management monitors the operating results of business segments separately for the purpose of making decisions about resources to be allocated and of assessing performance.

Half year ended 30 June 2018

 
                                  Credit Hire   Legal Services   Consolidated 
                                          GBP              GBP            GBP 
 Revenues 
 Third party                       12,734,891       10,723,199     23,458,090 
 Total revenues                    12,734,891       10,723,199     23,458,090 
                                 ------------  ---------------  ------------- 
 
 Profit before taxation             3,317,531        2,020,752      5,338,283 
                                 ------------  ---------------  ------------- 
 
 Depreciation and amortisation        568,381           37,486        605,867 
                                 ------------  ---------------  ------------- 
 
 Segment assets                    52,893,554       41,319,697     94,213,251 
                                 ------------  ---------------  ------------- 
 
 Capital expenditure                  994,783          111,930      1,106,713 
                                 ------------  ---------------  ------------- 
 
 Segment liabilities               12,872,751       12,784,885     25,657,636 
                                 ------------  ---------------  ------------- 
 
 

Half year ended 30 June 2017

 
                                  Credit Hire   Legal Services   Consolidated 
                                          GBP              GBP            GBP 
 Revenues 
 Third party                       12,796,075       10,082,833     22,878,908 
 Total revenues                    12,796,075       10,082,833     22,878,908 
                                 ------------  ---------------  ------------- 
 
 Profit before taxation             4,599,936        3,897,596      8,497,532 
                                 ------------  ---------------  ------------- 
 
 Depreciation and amortisation        273,626           33,425        307,051 
                                 ------------  ---------------  ------------- 
 
 Segment assets                    48,217,557       28,015,869     76,233,426 
                                 ------------  ---------------  ------------- 
 
 Capital expenditure                  481,038           53,227        534,265 
                                 ------------  ---------------  ------------- 
 
 Segment liabilities               13,550,312       10,587,006     24,137,318 
                                 ------------  ---------------  ------------- 
 
 
 
 

Year ended 31 December 2017

 
                                  Credit Hire   Legal Services   Consolidated 
                                          GBP              GBP            GBP 
 Revenues 
 Third party                       24,351,835       20,472,726     44,824,561 
                                 ------------  ---------------  ------------- 
 Total revenues                    24,351,835       20,472,726     44,824,561 
                                 ------------  ---------------  ------------- 
 
 Profit before taxation             7,690,822        6,875,831     14,566,653 
                                 ------------  ---------------  ------------- 
 
 Depreciation and amortisation        691,699           68,019        759,718 
                                 ------------  ---------------  ------------- 
 
 Segment assets                    52,175,575       29,975,581     82,151,156 
                                 ------------  ---------------  ------------- 
 
 Capital expenditure                1,415,574           57,489      1,473,063 
                                 ------------  ---------------  ------------- 
 
 Segment liabilities               14,908,652       11,690,556     26,599,208 
                                 ------------  ---------------  ------------- 
 
 
 
   3.         Trade and Other Receivables 
 
                                        Jun-18         Jun-17         Dec-17 
                                           GBP            GBP            GBP 
 
 Trade receivables                 163,256,923    140,218,821    151,517,888 
 Provision for impairment of 
  trade receivables              (101,996,068)   (87,371,549)   (95,627,665) 
                                --------------  -------------  ------------- 
 Net trade receivables              61,260,855     52,847,272     55,890,223 
 Prepayments and accrued 
  income                            18,126,441     16,850,281     16,288,099 
 Other debtors                       1,786,320      5,182,930      8,250,086 
 
                                    81,173,616     74,880,483     80,428,408 
                                --------------  -------------  ------------- 
 
 

The Group's exposure to credit and market risks, including impairments and allowances for credit losses, relating to trade and other receivables is disclosed in the financial risk management and impairment of financial assets note.

Trade receivables stated above include amounts due at the end of the reporting period for which an

allowance for doubtful debts has not been recognised as the amounts are still considered recoverable and there has been no significant change in credit quality.

   4.         Borrowings 
 
 
                                                  Jun-18        Jun-17       Dec-17 
                                                     GBP           GBP          GBP 
 Non-current loans and borrowings 
 Bank loans and overdrafts                     5,000,000     4,600,000    4,900,000 
 Obligations under finance lease 
  and hire purchase contracts                    491,345       124,944      437,915 
 Other borrowings                                 74,907             -      137,555 
                                               5,566,252     4,724,944    5,475,470 
                                              ----------  ------------  ----------- 
 
 Current loans and borrowings 
 Bank loans and overdrafts                     5,568,984     7,066,736    7,688,305 
 Obligations under finance lease 
  and hire purchase contracts                    997,324       618,140      825,343 
 Other borrowings                              1,349,269       300,389    1,259,437 
                                               7,915,577     7,985,265    9,773,085 
                                              ----------  ------------  ----------- 
 
 
 

The company uses an invoice discounting facility which is secured on the trade debtors of Direct Accident Management Limited. The bank loan is secured by way of a fixed charge dated 25 January 2017, over all present and future property, assets and rights (including uncalled capital) of Bond Turner Limited. The loan is structured as a revolving credit facility which is committed for a two-year period, until January 2019, with no associated repayments due before that date. Interest is charged at 3.75 per cent. over LIBOR.

   5.         Obligations under Lease and Hire Purchase Agreements 

Finance leases

The total future value of minimum lease payments under finance leases and hire purchase contracts are as follows:

 
                                   Jun-18    Jun-17      Dec-17 
                                      GBP       GBP         GBP 
 
 Not later than 1 year            997,324   618,140     825,343 
 Later than 1 and not later 
  than 5 years                    491,345   124,944     437,915 
 
                                1,488,669   743,084   1,263,258 
                               ----------  --------  ---------- 
 
 

Operating leases

The Group lease a number of office and other premises as well as a proportion of the motor vehicle fleet under non-cancellable operating lease agreements. The total future value of minimum lease payments is as follows:

 
                                   Jun-18      Jun-17      Dec-17 
                                      GBP         GBP         GBP 
 Operating leases 
 Not later than 1 year          4,529,741   2,148,751   1,900,901 
 Later than 1 and not later 
  than 5 years                  4,538,317   1,911,979   2,116,377 
 
                                9,068,058   4,060,731   4,017,278 
                               ----------  ----------  ---------- 
 
 
   6.         Share Capital 

Issued and fully paid

 
                                            Jun-18   Jun-18 
                                            Number      GBP 
 
 Issued on group restructure           100,000,000   50,000 
 Issued on initial public offering      10,000,000    5,000 
                                       110,000,000   55,000 
                                      ------------  ------- 
 
 

The share capital reflects the shares issued as part of the group restructure which was completed on 15 June 2018. In line with the requirements of merger accounting the structure and share capital issued has been recorded as though it had always been in place.

On the Group's admission to the AIM market of London Stock Exchange Plc on 20th June 2018 a further 10,000,000 ordinary shares of 0.05p were issued and fully paid up.

- Ends -

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR UAVNRWNAKAAR

(END) Dow Jones Newswires

September 12, 2018 02:00 ET (06:00 GMT)

1 Year Anexo Chart

1 Year Anexo Chart

1 Month Anexo Chart

1 Month Anexo Chart

Your Recent History

Delayed Upgrade Clock