ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

AFS Amiad Water Systems Ltd

364.00
0.00 (0.00%)
10 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Amiad Water Systems Ltd LSE:AFS London Ordinary Share IL0010943905 ORD ILS0.5
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 364.00 340.00 380.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Amiad Water Systems Ltd Interim Results (7702Z)

05/09/2018 7:00am

UK Regulatory


Amiad Water Systems (LSE:AFS)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Amiad Water Systems Charts.

TIDMAFS

RNS Number : 7702Z

Amiad Water Systems Ltd

05 September 2018

5 September 2018

Amiad Water Systems Ltd.

("Amiad" or the "Company")

Interim Results

Amiad (AIM: AFS), a leading global producer of water treatment and filtration solutions, announces its interim results for the six months ended 30 June 2018.

Financial Summary

   --    Revenue increased to $56.2m (H1 2017: $55.7m) 
   --    Gross margin improved to 40.9% (H1 2017: 39.6%) 
   --    Operating profit increased by 10.1% to $3.1m (H1 2017: $2.8m) 

-- Profit before tax was $2.2m (H1 2017: $3.2m, which included exceptional gains from foreign currency hedging)

   --    Fully diluted earnings per share of $0.056 (H1 2017: $0.098) 
   --    Net debt at 30 June 2018 was $10.8m (31 December 2017: $9.7m) 
   --    Cash and cash equivalents at 30 June 2018 were $14.6m (31 December 2017: $16.1m) 

Operational Summary

   --    Positive sales momentum: 

-- Growth in revenue reflecting increased sales across most vertical markets in most geographies, offset by a reduction in revenue generated under the Company's distribution agreement with Netafim, which accounts for a significant proportion of Irrigation segment sales, and weakness in the Non-Irrigation segment in Israel and India

   --    Key geography of the US achieved a return to growth, with sales increasing 17.5% 

-- Irrigation segment sales, which accounted for 56.4% of total revenue, increased in most geographies

-- Growth in sales in the Municipal and Oil & Gas markets, which account for an increasing proportion of revenue, although partly as a result of a reclassification of some projects within the Non-Irrigation segment

   --    Enhanced product offering and strengthened operations: 
   --    Completed integration of TEQUATIC(TM) PLUS Filter production line and employees 

-- Launched new range of Irrigation segment products, which have already received orders and are expected to contribute to Irrigation segment growth in the second half of 2018

-- Enhanced operational efficiency and product quality through in-house metal fabrication facility

-- Post period, now has 100% ownership of Amiad India subsidiary following acquisition of outstanding 40% shareholding from local partner

Dori Ivzori, Chief Executive Officer of Amiad, said: "I am pleased to report this set of results that represents solid progress for Amiad. We achieved an increase in sales with positive momentum being sustained into the second half, including a return to growth in our key geography of the US. We continued to enhance our operational efficiency, and benefitted, in particular, from the contribution from our new in-house metal fabrication facility. Our operations were further enhanced with the completion of the integration of our TEQUATIC(TM) PLUS Filter acquisition as well as, post period, acquiring full ownership of our Amiad India subsidiary.

"We entered the second half of the year with positive sales momentum and anticipate reporting full year revenue growth for 2018 in line with market expectations. Looking further ahead, we expect to benefit from increasing operational efficiencies, growing sales from the new products launched this year and continued demand for our vast portfolio of solutions. As a result, we are confident of achieving a higher rate of revenue growth in 2019."

Enquiries

 
 Amiad Water Systems Ltd. 
 Dori Ivzori, Chief Executive 
  Officer 
  Irit Ben-Dov, Chief Financial 
  Officer                          +972 4 690 9500 
                                  ----------------- 
 
 Stifel Nicolaus Europe Ltd. 
                                  ----------------- 
 Stewart Wallace, Ben Maddison     +44 20 7710 7600 
                                  ----------------- 
 
 Luther Pendragon Ltd. 
                                  ----------------- 
 Harry Chathli, Claire Norbury     +44 20 7618 9100 
                                  ----------------- 
 

About Amiad

Amiad Water Systems (AIM: AFS) is a leading global producer of automatic, self-cleaning water treatment and filtration products and systems. Through its engineering skills and ability to innovate, Amiad provides cost-effective "green" solutions for the industrial, municipal, irrigation, oil & gas and ballast water markets. In these segments its patented products are being integrated into the core of systems for filtration and water treatment, micro irrigation and membrane protection, wastewater and potable water treatment, cooling systems and sea water filtration.

Headquartered in Israel, Amiad provides these solutions through nine subsidiaries and a comprehensive network of over 170 distributors to customers in more than 80 countries.

For additional information or product details, please visit www.amiad.com.

Operational Review

In the first half of 2018, Amiad grew its sales and improved its gross margin compared with the same period of 2017, with its new in-house metal facility making an important contribution to the increase in efficiency. The Company also advanced the execution on its strategy with the launch of a new series of products primarily targeting the Irrigation market.

The Company performed well in most of its vertical markets in most geographies (based on sales by business unit). This more-than offset a reduction in revenue generated under the Company's agreement with Netafim, which accounts for a significant proportion of Irrigation segment sales, and weakness in the Industrial market in Israel and India to result in a modest increase in total revenue. Importantly, this period marked a return to growth in Amiad's key territory of the US, which experienced increased sales in all segments.

Amiad continued to focus on implementing measures to improve its cost structure and enhance efficiency. The Company's in-house metal fabrication facility, which commenced operations in 2017, made a significant contribution to improved efficiency. This, combined with Amiad's ongoing efforts, resulted in an improvement in gross margin.

Launch of new products

During the period, Amiad launched a new Sigma series mainly targeted at the Irrigation market, which is the Company's primary segment. The new range consists of three products:

-- Mini Sigma - an automatic self-cleaning filter with Amiad's suction-scanning technology that is compact and modular in design to enable various installation configurations and a small footprint

-- Sigma Pro - an automatic polymeric multi-screen filter, which provides a large screen area while maintaining a small footprint

-- ADI-P - an electronic controller, which can be linked to a mobile app, for advanced filter monitoring capabilities and control functionality

Alongside Amiad's existing media, disc, screen and microfibre filtration solutions, this new product range offers customers a more complete package for their irrigation filtration requirements. In addition, thanks to its compact size and modular design, the Mini Sigma will enable the Company to enter the landscaping market.

The new products have been well received by the market, and the Company is receiving increasing interest and has already established a strong order backlog for these solutions. Amiad expects sales of these new products to contribute to an increase in Irrigation segment revenue in the second half of 2018.

Segment Performance

The Irrigation segment generated $31.7m in the first half of 2018 (H1 2017: $32.4m), accounting for 56.4% of the Company's revenue (H1 2017: 58.2%). The reduction was due to a decrease in sales generated under the Company's distribution agreement with Netafim offsetting the slight growth in Amiad's direct Irrigation sales. In the Non-Irrigation segment, revenue increased by 5.3% to $24.5m (H1 2017: $23.3m), accounting for 43.6% of total revenue (H1 2017: 42.8%).

Within Non-Irrigation, and as noted in the full year 2017 results, following an internal management reporting review earlier this year, the Company made some alterations in the segmental classification of projects that fall within the Industrial, Municipal and Oil & Gas markets. As a result of this, certain projects were reclassified, which impacts comparison of those markets with previous years.

The Industrial market generated $14.9m in the first half of 2018 (H1 2017: $17.8m), accounting for 26.7% of the Company's revenue (H1 2017: 31.9%), with an increase in sales in Australia, Europe, Turkey and China being offset by weakness in Israel and India.

The Municipal market generated sales of $6.3m (accounting for 11.2% of H1 2018 total revenue) compared with $3.5m in the first half 2017, with the growth partly due to the reclassification as well as an increase in sales in the US and Singapore. Revenue in the Oil & Gas market was $3.2m, or 5.7% of total sales, compared with $2.0m (3.5% of total revenue) in the first half of 2017 with the growth being led by Europe, but with an increase in most territories in this market.

Ballast Water

As previously announced, the Company has been reviewing its Ballast Water activities (which generated $0.01m during the period). Following the completion of this process, the Company has taken the strategic decision to ease down its efforts in this market and to allocate more of the R&D resources to other markets. The Company will continue to offer its existing and new product lines to the Ballast Water market and service existing and future customers when profitable business can be generated.

Global Activity

US and Latin America

In the US, the Company returned to growth as it increased sales in the Irrigation and Non-Irrigation segments, with total revenue of $13.3m compared with $11.3m for the first half of 2017. The largest contributor to growth was the Municipal market, although this was partly due to project reclassification. The Irrigation segment, which remains the largest segment in the US, also made a significant contribution to the growth in this territory, which was supported by a focused sales effort.

As previously stated, the Company implemented a reorganisation of the Non-Irrigation segment sales team and channel partner network in 2017, which has stabilised sales in this segment and is expected to lead to a growth in sales in the coming years.

Towards the end of 2017, as announced on 22 November 2017, the Company entered into a Patent and Technology License Agreement with Dow Global Technologies LLC under which Amiad was granted an exclusive royalty-bearing licence to use and sell, as well as take over new product manufacturing and support to the existing customers, the TEQUATIC(TM) PLUS Filter, which is designed for difficult-to-treat, highly loaded water. During the period, the Company installed the manufacturing equipment for the TEQUATIC(TM) PLUS Filter as an additional production line at Amiad's US headquarters in Mooresville, North Carolina, and progressed the integration process, such as providing the requisite training for the employees that it hired as part of the agreement in order to facilitate the transition and ensure seamless support for the TEQUATIC(TM) PLUS Filter customers.

The integration is now complete and the Company is focusing on implementing significant sales efforts and cost reduction measures. During the period, the acquisition accounted for a significant proportion of the Company's revenue in the Oil & Gas market in the US. The management team is pleased with the initial progress since acquiring the licence and remains confident that it represents a significant opportunity for Amiad in the US market.

In Latin America, a slight increase in revenue in Amiad Mexico was offset by a decrease in Amiad Brazil, resulting in a decline in revenue overall in this territory.

EMEA

Revenue in EMEA declined in aggregate over the first half of 2017, which was due to a reduction in sales in the Israel business unit offsetting the increase in Europe and Turkey.

The reduction in Israel was in both the Non-Irrigation and Irrigation segments, although the decrease in Irrigation segment sales was primarily due to lower revenue generated under the Netafim agreement as noted above. In the Non-Irrigation segment, the reduction is mainly due to the Company delivering a few exceptional projects during the first half of 2017. In Turkey, the increase in revenue was due to growth in the Industrial market.

In Europe, sales increased by 7.6%, which was based on growth in all markets except Municipal. In particular, the Oil & Gas market achieved an increase in revenue in Europe due to the supply of a few significant projects during the period.

During the period, the Company implemented organisational restructuring, including a relocation to a new facility and logistics centre in Europe, to better support the regional sales activities.

Asia

Revenue in Asia increased by 35.4% compared with the same period of 2017 as strong growth in China and Singapore offset a reduction in India. In China, sales increased in all markets, with strong growth in the Industrial market, which was primarily based on demand from the steel industry. Sales were significantly higher in Singapore primarily as a result of the delivery of a few major projects in the Municipal market that had been delayed from 2017, as previously noted.

In India, total revenue declined as growth in the Irrigation segment was offset by a reduction in sales in the Non-Irrigation segment due to the Company reorganising the management team and sales force.

Post period, as announced on 24 July 2018, the Company acquired 40% of the issued and outstanding share capital of its subsidiary in India, Amiad Filtration Systems (India) Private Limited ("Amiad India"), from its local partner and now holds 100% of the shares of Amiad India. As part of the agreement, the local partner has stepped down as CEO and Director of Amiad India and the Company has appointed a new general manager. This investment reflects Amiad's confidence in the potential of the Indian market, and forms part of the Company's long-term strategy to acquire 100% ownership of its subsidiaries to have a local presence and to establish direct sales channels in competitive markets. In addition, as a result of the acquisition and management restructuring, Amiad India will be fully-aligned with the objectives of the Company and Amiad can leverage its strengthened position in this key territory.

Australia

In Australia, revenues were 14.1% higher than the comparable period of the prior year. This was due to growth in the Industrial, Municipal and Oil & Gas markets, with the Irrigation segment being broadly flat. The strongest growth was in the Industrial market.

The above analysis shows the Company's sales by business unit.

Financial Review

Revenue for the six months ended 30 June 2018 was $56.2m compared with $55.7m for H1 2017.

Gross margin was 40.9% (H1 2017: 39.6%) with gross profit increasing to $23.0m (H1 2017: $22.0m). This improvement was due to gains from operational efficiencies and Amiad beginning to recognise the full benefits from the construction of its new metal fabrication facility that was completed in the second half of 2017.

Sales and marketing costs increased to $13.5m (H1 2017: $12.7m) primarily due to the launch of the new Irrigation products during the period as well as a general increase in sales and marketing activities and some exceptional expenses related to the reorganisation in Amiad Europe. R&D costs were broadly flat at $1.9m (H1 2017: $1.8m) and administrative and general expenses were reduced to $4.6m (H1 2017: $4.8m) as the Company continued to maintain tight cost control.

Operating profit increased by 10.1% to $3.1m (H1 2017: $2.8m). Profit before tax was $2.2m (H1 2017: $3.2m) and fully diluted earnings per share were $0.056 (H1 2017: $0.098). The reduction was due to net finance costs of $0.9m compared with a net finance income of $0.4m in H1 2017 primarily as a result of exceptional gains from foreign currency hedging in the earlier period.

As at 30 June 2018, cash and cash equivalents were $14.6m (31 December 2017: $16.1m). Net debt at 30 June 2018 was $10.8m (31 December 2017: $9.7m), with the increase primarily due to an increase in inventories relating to the launch of the new products.

Outlook

Amiad entered the second half of the year with increasing momentum as the new products launched in the second quarter are being well received by the market. The Company expects to generate initial sales from these products in the second half, with an acceleration towards the end of the year and a major ramp-up expected in 2019. This is projected to contribute to growth in revenue in the Irrigation segment, which is expected to continue to be the largest segment by revenue for the full year 2018.

Revenue in the Non-Irrigation segment is also expected to grow for full year 2018 compared with 2017 supported primarily by a firm backlog of orders in the US, Turkey, China and Australia.

The return to growth experienced in the US and Singapore is expected to be sustained through the second half, along with continued good growth in Australia.

Amiad continues to actively manage the impact of foreign currency movement and believes that its hedging position is well established for the second half. However, if there is significant erosion of the US Dollar against the New Israeli Shekel, it could have an adverse effect on the Company's reported results.

With positive sales momentum in most of its markets and territories, Amiad anticipates reporting results for full year 2018 in line with market expectations. Looking further ahead, the Company expects to benefit from the increasing operational efficiencies, growing sales from the new products and continued demand for its vast portfolio of solutions, and hence remains confident of achieving a higher revenue growth rate in 2019 compared with that anticipated for 2018.

AMIAD WATER SYSTEMS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

JUNE 30, 2018

 
       June 30        December 
                         31, 
  ----------------- 
    2018      2017       2017 
  --------  -------  ----------- 
     (Unaudited)      (Audited) 
  -----------------  ----------- 
     U.S. dollars in thousands 
  ------------------------------ 
 
 
 
 Assets 
 CURRENT ASSETS: 
    Cash and cash equivalents                  14,575    15,674    16,122 
    Financial assets at fair value through 
         profit or loss                           162       452       238 
    Trade and other receivables: 
          Trade                                36,203    37,909    38,795 
          Other                                 4,164     5,145     3,935 
                                             ========  ========  ======== 
    Current income tax assets                     609       446       615 
    Inventories                                30,070    25,941    28,470 
                                             --------  --------  -------- 
              T o t a l Current Assets         85,783    85,567    88,175 
                                             --------  --------  -------- 
 
 NON-CURRENT ASSETS: 
    Investment in joint venture                    10        10        10 
    Severance pay fund, net                       159       396       184 
    Long-term receivables                         273        60        57 
    Property, plant and equipment              10,168    11,065    11,271 
    Intangible assets                          13,927    14,034    14,745 
    Deferred income tax assets                  2,634     2,493     2,480 
                                             ========  ========  -------- 
             T o t a l Non Current Assets      27,171    28,058    28,747 
                                             --------  --------  -------- 
  T o t a l Assets                            112,954   113,625   116,922 
                                             ========  ========  ======== 
 
 

Date of approval of the interim financial information by the Company's Board of Directors: September 4, 2018

AMIAD WATER SYSTEMS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

JUNE 30, 2018

 
       June 30        December 
                         31, 
  ----------------- 
    2018      2017       2017 
  --------  -------  ----------- 
     (Unaudited)      (Audited) 
  -----------------  ----------- 
     U.S. dollars in thousands 
  ------------------------------ 
 
 
 
 Liabilities and equity 
 CURRENT LIABILITIES: 
    Bank credit and current maturities 
     of 
          borrowings from banks                     10,956    11,314     13,746 
    Financial liabilities at fair value 
     through profit or 
          loss - derivatives                           303       104        108 
    Trade and other payable: 
          Trade                                     14,132    16,138     15,855 
          Other                                     11,626    12,856     12,826 
    Current income tax liability                       253       675        287 
                                                  --------  --------  --------- 
              T o t a l Current Liabilities         37,270    41,087     42,822 
                                                  --------  --------  --------- 
 NON-CURRENT LIABILITIES: 
    Borrowings from banks 
          (net of current maturities)               14,442    12,432     12,037 
     Liability for royalty payment                   1,066       -,-      1,116 
    Remeasurements of post-employment 
     benefit 
        obligations, net                               335       409        372 
     Deferred income tax liabilities                    56         6        -,- 
                                                  --------  --------  --------- 
              T o t a l Non Current Liabilities     15,899    12,847     13,525 
                                                  --------  --------  --------- 
              T o t a l Liabilities                 53,169    53,934     56,347 
                                                  ========  ========  ========= 
 EQUITY: 
     Capital and reserves attributable 
      to 
     equity holders of the Company: 
     Share capital                                   2,798     2,798      2,798 
     Capital reserves                               28,558    28,531     28,547 
     Transaction with non-controlling 
      interest                                       (259)     (259)      (259) 
     Currency translation reverse                  (6,344)   (5,539)    (5,206) 
     Retained earnings                              32,732    31,358     32,089 
                                                  --------  --------  --------- 
                                                    57,485    56,889     57,969 
 Non-controlling interests                           2,300     2,802      2,606 
                                                  --------  --------  --------- 
     Total Equity                                   59,785    59,691     60,575 
                                                  --------  --------  --------- 
        Total Liabilities and Equity               112,954   113,625    116,922 
                                                  ========  ========  ========= 
 
 

AMIAD WATER SYSTEMS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE SIX-MONTH PERIODED JUNE 30, 2018

 
                                                             Six months ended             Year ended 
                                                                 June 30                 December 31, 
                                                   ----------------------------------- 
                                                              2018              2017         2017 
                                                   -------------------------  --------  ------------- 
                                                               (Unaudited)                (Audited) 
                                                   -----------------------------------  ------------- 
                                                                U.S dollars in thousands 
                                                                  except per share data 
                                                   -------------------------------------------------- 
Revenue                                                               56,245    55,670           112,269 
Cost of sales                                                         33,232    33,627            67,924 
                                                   -------------------------  --------  ---------------- 
Gross Profit                                                          23,013    22,043            44,345 
Research and development, net                                          1,854     1,795             3,698 
Selling and marketing costs                                           13,488    12,698            25,872 
Administrative and general expenses                                    4,626     4,791            10,221 
Other gains                                                             (31)      (34)               (6) 
                                                   -------------------------  --------  ---------------- 
Operating Profit                                                       3,076     2,793             4,560 
                                                   -------------------------  --------  ---------------- 
Finance income                                                           122     1,100             1,761 
Finance costs                                                        (1,028)     (656)           (1,241) 
                                                   -------------------------  --------  ---------------- 
Finance income (costs), net                                            (906)       444               520 
                                                   -------------------------  --------  ---------------- 
Profit (loss) before income taxes                                      2,170     3,237             5,080 
Income tax expense                                                       481       725               932 
                                                   -------------------------  --------  ---------------- 
Profit for the period                                                  1,689     2,512             4,148 
                                                   =========================  ========  ================ 
Other comprehensive income (loss)- 
Items that will not be reclassified to 
 profit or loss: 
Re-measurements of post-employment benefit 
 obligations                                                             -,-       -,-               221 
Items that may be subsequently reclassified 
to profit or loss: 
Currency translation differences                                     (1,582)       769             (919) 
                                                   -------------------------  --------  ---------------- 
Other comprehensive income (loss) for 
 the period                                                          (1,582)       769             (698) 
                                                   -------------------------  --------  ---------------- 
Total comprehensive income for the period                                107     3,281             4,846 
                                                   =========================  ========  ================ 
Profit attributable to: 
        Equity holders of the Company                                  1,278     2,226             3,178 
        Non-controlling interests                                        411       286               970 
                                                   -------------------------  --------  ---------------- 
                                                                       1,689     2,512             4,148 
                                                   =========================  ========  ================ 
Total comprehensive income attributable 
 to: 
    Equity holders of the Company                                        140     2,975             4,039 
    Non-controlling interest                                            (33)       306               807 
                                                   -------------------------  --------  ---------------- 
                                                                         107     3,281             4,846 
                                                   =========================  ========  ================ 
 
                                                                       U.S dollars 
                                                   -------------------------------------------------- 
 Earnings (loss) per share attributable 
  to the equity 
 holders of the company during the period: 
            Basic                                                      0.056     0.098          0.140 
                                                   =========================  ========  ============= 
            Diluted                                                    0.056     0.098          0.140 
                                                   =========================  ========  ============= 
 
 

AMIAD WATER SYSTEMS LTD.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX-MONTH PERIODED JUNE 30, 2018

 
                                                           Attributable to owners of the parent 
                                ----------------------------------------------------------------------------------------- 
                                                                        Transaction 
                                                         Currency           with                                               Non- 
             Number                                                   Non-controlling 
               of                  Share      Capital   translation                     Retained                            controlling 
                                                                         Interest                                                          Total 
             shares               capital     Reserve     reserve                       earning            Total             interest     equity 
 -----------------------------  -----------  --------  ------------  ----------------  ---------  -----------------------  ------------  -------- 
                                                                             U.S dollars in thousands 
                                ----------------------------------------------------------------------------------------------------------------- 
 BALANCE AT JANUARY 1, 2018 
  (audited) 
 CHANGES DURING THE SIX MONTHED                          22,663,651     2,798        28,547           (5,206)      (259)   32,089          57,969         2,606    60,575 
                                ===========  ========  ============  ================  =========  =======  ==============  ============  ======== 
      JUNE 30, 2018 
      (unaudited): 
     Comprehensive income - 
          Profit for the 
           period                                                                                   1,278           1,278           411     1,689 
          Currency translation 
           differences                                                        (1,138)                             (1,138)         (444)   (1,582) 
                                                                     ----------------             -------  --------------  ------------  -------- 
     Total comprehensive 
      income                                                                  (1,138)               1,278             140          (33)       107 
     Transaction with owners: 
          Recognition of 
           compensation 
           related employee 
           stock and 
           option grants                                         11                                                    11                      11 
          Dividend to a 
           non-controlling 
           interest                                                                                                               (273)     (273) 
          Dividend ($0.028 per 
           share)                                                                                   (635)           (635)                   (635) 
                                                       ------------                               -------  --------------  ------------  -------- 
     Total transactions with 
      owners                                                     11                                 (635)           (624)         (273)     (897) 
                                -----------  --------  ------------  ----------------  ---------  -------  --------------  ------------  -------- 
  BALANCE AT JUNE 30, 2018 
   (unaudited)                   22,663,651     2,798        28,558           (6,344)      (259)   32,732          57,485         2,300    59,785 
                                ===========  ========  ============  ================  =========  =======  ==============  ============  ======== 
 
 BALANCE AT JANUARY 1, 2017 
  (audited)                      22,663,651     2,798        28,520           (6,288)      (259)   29,857          54,628         2,902    57,530 
                                ===========  ========  ============  ================  =========  =======  ==============  ============  ======== 
 CHANGES DURING THE SIX MONTHED 
      JUNE 30, 2017 
      (unaudited): 
     Comprehensive income - 
          Profit for the 
           period                                                                                   2,226           2,226           286     2,512 
          Currency translation 
           differences                                                            749                                 749            20       769 
                                                                     ----------------             -------  --------------  ------------  -------- 
     Total comprehensive 
      income                                                                      749               2,226           2,975           306     3,281 
     Transaction with owners: 
          Recognition of 
           compensation 
           related employee 
           stock and 
           option grants                                         11                                                    11                      11 
          Dividend to a 
           non-controlling 
           interest                                                                                                               (406)     (406) 
          Dividend ($0.032 per 
           share)                                                                                   (725)           (725)                   (725) 
                                                       ------------                               -------  --------------  ------------  -------- 
     Total transactions with 
      owners                                                     11                                 (725)           (714)         (406)   (1,120) 
                                -----------  --------  ------------  ----------------  ---------  -------  --------------  ------------  -------- 
  BALANCE AT JUNE 30, 2017 
   (unaudited)                   22,663,651     2,798        28,531           (5,539)      (259)   31,358          56,889         2,802    59,691 
                                ===========  ========  ============  ================  =========  =======  ==============  ============  ======== 
 
 

AMIAD WATER SYSTEMS LTD.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX-MONTH PERIODED JUNE 30, 2018

 
                                                      Attributable to owners of the parent 
                                ------------------------------------------------------------------------------- 
                                                                                Transaction 
                                                                   Currency      with non-                           Non- 
                                 Number of     Share    Capital   translation   Controlling   Retained            controlling 
                                                                                 Interest                                        Total 
                                   shares     capital   reserve     reserve                   earning    Total     interest     equity 
                                -----------  --------  --------  ------------  ------------  ---------  -------  ------------  -------- 
                                                                              U.S dollars in thousands 
                                -----------  ------------------------------------------------------------------------------------------ 
 BALANCE AT JANUARY 1, 2017 
     Comprehensive income 
      (loss):                    22,663,651     2,798    28,520       (6,288)         (259)     29,857   54,628         2,902    57,530 
                                ===========  ========  ========  ============  ============  =========  =======  ============  ======== 
          Profit (loss) for 
           the year                                                                              3,178    3,178           970     4,148 
         Currency translation 
          differences                                                   1,082                             1,082         (163)       919 
         Remeasurement of net 
          defined 
          benefit liability                                                                      (221)    (221)                   (221) 
                                                                 ------------                ---------  -------  ------------  -------- 
     Total comprehensive 
      income 
      (loss)                                                            1,082                    2,957    4,039           807     4,846 
     Transaction with owners: 
          Recognition of 
          compensation 
          related to 
                employee stock 
                 and options 
                 grants                                      27                                              27                      27 
          Dividend to 
           Non-Controlling 
           Interest                                                                                                   (1,103)   (1,103) 
          Dividend ($0.032 per 
           share)                                                                                (725)    (725)                   (725) 
                                                       --------                ------------  ---------  -------  ------------  -------- 
 Total transaction with owners                               27                                  (725)    (698)       (1,103)   (1,801) 
                                -----------  --------  --------  ------------  ------------  ---------  -------  ------------  -------- 
 BALANCE AT December 31, 2017    22,663,651     2,798    28,547       (5,206)         (259)     32,089   57,969         2,606    60,575 
                                ===========  ========  ========  ============  ============  =========  =======  ============  ======== 
 
 

AMIAD WATER SYSTEMS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2018

 
                                                             Six months ended          Year ended 
                                                                 June 30              December 31, 
                                                      ----------------------------- 
                                                              2018           2017         2017 
                                                      -------------------  --------  -------------- 
                                                               (Unaudited)              (Audited) 
                                                      -----------------------------  -------------- 
                                                               U.S dollars in thousands 
                                                      --------------------------------------------- 
 CASH FLOWS FROM OPERATING ACTIVITIES: 
    Cash generated from operations                                  1,000     3,590           5,719 
     Interest paid                                                  (523)     (365)            (35) 
     Interest received                                                118       102             201 
     Income tax received (paid)                                     (552)     (557)         (1,333) 
                                                      -------------------  --------  -------------- 
    Net cash generated from operating activities                       43     2,770           4,552 
                                                      -------------------  --------  -------------- 
 
 CASH FLOWS FROM INVESTING ACTIVITIES: 
    Purchase of property, plant and equipment                     (1,011)   (1,426)         (2,607) 
     Business acquisition                                             -,-       -,-         (1,173) 
     Purchase of intangible assets                                   (21)      (68)           (179) 
    Investments grants received                                     1,626        89              89 
    Restricted deposit                                                 80     (144)              35 
    Proceeds from sale of property, plant 
     and equipment                                                     39        18           (302) 
                                                      -------------------  --------  -------------- 
    Net cash used in investing activities                             713   (1,531)         (4,137) 
                                                      -------------------  --------  -------------- 
 
 CASH FLOWS FROM FINANCING ACTIVITIES: 
    Receipt of long-term borrowings                                 3,037     2,015           (725) 
    Dividends paid to equity holders of the 
     Company                                                        (635)     (725)         (1,103) 
    Dividends paid to minority interests                            (273)     (406)           6,005 
    Payments of long term borrowings                              (3,528)   (3,421)         (6,838) 
    Increase in bank credit and short term 
     borrowing, net                                                   109       305           1,760 
                                                      -------------------  --------  -------------- 
    Net cash generated used in financing activities               (1,290)   (2,232)           (901) 
                                                      -------------------  --------  -------------- 
 
 EXCHANGE RATE GAIN (LOSS) ON CASH AND 
  CASH EQUIVALENTS                                                (1,013)       576             517 
                                                      -------------------  --------  -------------- 
 NET INCREASE (DECREASE) IN CASH AND CASH 
  EQUIVALENTS                                                     (1,547)     (417)              31 
 CASH AND CASH EQUIVALENTS AT BEGINNING 
  OF PERIOD                                                        16,122    16,091          16,091 
                                                      -------------------  --------  -------------- 
 CASH AND CASH EQUIVALENTS AT END OF PERIOD                  14,575         15,674           16,122 
                                                      ===================  ========  ============== 
 
 
 
 
 
 
 

CASH FLOWS FROM OPERTIONS:

APPENDIX A:

 
                                                         Six months ended      Year ended 
                                                              June 30           December 
                                                                                   31, 
                                                       -------------------- 
                                                          2018       2017         2017 
                                                       ----------  --------  ------------- 
                                                            (Unaudited)        (Audited) 
                                                       --------------------  ------------- 
                                                            U.S. dollars in thousands 
                                                       ----------------------------------- 
 Profit for the period                                      1,689     2,512        4,148 
 (a) Adjustments to reconcile net income 
  to net cash 
       generated from operating activities: 
         Depreciation and amortization                      1,082     1,658        3,460 
         Interest paid                                        523       365           35 
         Interest received                                  (118)     (102)        (201) 
         Income taxes paid, net                               552       557        1,333 
         Share based payment, net                              11        11           27 
         Increase in deferred income taxes, net             (139)     (213)        (199) 
         Accrued severance pay, net                            19      (13)         (58) 
         Exchange rate differences on borrowings              265     (183)        (198) 
          Profit from sale of property, plant and 
           equipment                                         (25)      (16)        (111) 
         Increase (Decrease) in assets at fair 
          value 
              through profit or loss                          271     (329)            5 
                                                       ----------  --------  ----------- 
                                                            2,441     1,735        4,093 
 Changes in working capital: 
         Decrease (increase) in accounts receivable: 
                 Trade                                      1,614   (3,351)      (3,878) 
                 Other                                      (566)     (532)          624 
         Decrease (increase) in long-term receivable        (225)         2            4 
         Increase (Decrease) in accounts payable: 
                 Trade                                    (1,029)     1,617          997 
                 Other                                      (800)     2,263        1,852 
         Increase in inventories                          (2,124)     (656)      (2,121) 
                                                       ----------  --------  ----------- 
                                                          (3,130)     (657)      (2,522) 
                                                       ----------  --------  ----------- 
        Cash generated from operations                      1,000     3,590        5,719 
                                                       ==========  ========  =========== 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR BIGDCXBGBGIS

(END) Dow Jones Newswires

September 05, 2018 02:00 ET (06:00 GMT)

1 Year Amiad Water Systems Chart

1 Year Amiad Water Systems Chart

1 Month Amiad Water Systems Chart

1 Month Amiad Water Systems Chart

Your Recent History

Delayed Upgrade Clock