We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Allergy Therapeutics Plc | LSE:AGY | London | Ordinary Share | GB00B02LCQ05 | ORD 0.1P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 2.90 | 2.80 | 3.00 | 2.95 | 2.90 | 2.90 | 782,547 | 08:35:16 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
Pharmaceutical Preparations | 59.59M | -43.07M | -0.0090 | -3.22 | 138.23M |
TIDMAGY
RNS Number : 3269R
Allergy Therapeutics PLC
08 March 2016
Allergy Therapeutics plc
("Allergy Therapeutics" or "the Company")
Interim Results for the six months ended 31 December 2015
Allergy Therapeutics plc (AIM:AGY), the fully integrated specialty pharmaceutical company specialising in allergy vaccines, announces unaudited interim results for the six months ended 31 December 2015.
Highlights
Financial highlights
-- Revenue increased by 12% at constant currency to GBP31.5m (H1 2015: GBP28.2m)* and reported revenue increased by 3% to GBP29.0m (H1 2015: GBP28.2m)
-- R&D expenditure increased to GBP6.5m (H1 2015: GBP1.1m) as the two Phase II studies in Germany and the US were successfully progressed
-- Fundraising of GBP11.5m (gross) successfully completed with placing of 41,005,500 ordinary shares in the Company to invest in new product development, strengthen the balance sheet and accelerate growth
-- Cash balance bolstered to GBP33.2m (H1 2015: GBP8.0m)
Products and pipeline highlights
-- Increasing market share in all major markets -- Spanish Alerpharma acquisition fully integrated
-- US Phase II study for GrassMATAMPL (marketed in Europe as Pollinex Quattro Grass product) initiated in December 2015 - on track for data read out in H2 2016
-- PQ Birch204 Phase II study patient enrolment completed - results expected in H2 2016
-- Acquisition of Virus Like Particles ("VLP") technology licence for the development of a potential new injectable vaccine immunotherapy treatment for allergy sufferers, with peanut as the lead project
-- Positive house dust mite study results for Acarovac - July 2015
Post period end highlights
-- US Grass MATAMPL study fully recruited according to plan in February 2016
Commenting on the interim results, Manuel Llobet, Chief Executive Officer, said:
"The first half of this year has seen continued momentum with our product sales continuing to outperform the market with further market share gains across Europe. We delivered 12% revenue growth at constant currency. This double-digit growth against a (broadly) flat market has been driven by a combination of our winning proposition of lifestyle enhancing short course aluminium-free vaccines boosted by our successful sales strategy.
"Our business is gaining significant scale and momentum in Europe through both organic and acquisitive growth and we expect this to continue as we further invest in our commercial infrastructure and prepare to take our products over to the US. We eagerly await the data from two ongoing Phase 2 studies for GrassMATAMPL and PQ Birch204 which are both due to report later in 2016. "
* Constant currency uses prior year weighted average exchange rates to translate current year foreign currency denominated revenue to give a year on year comparison excluding the effects of foreign exchange movements. See table in financial review for an analysis of revenue.
Joint Statement from the Chairman and Chief Executive Officer
Operating Review
Overview
During the first six months of the year, the Company's revenues grew 12% (at constant currency) compared to 11% at the end of June 2015, and against flat or low growth markets in Europe. Allergy Therapeutics' robust level of double digit top line growth at constant currency is due to the benefits offered to patients of a short course, aluminium-free, therapy which is enabling the Company to outperform its competitors and grow its market share in Europe. Geographically, the major contributing markets to the Company's growth have been Germany and Spain, followed by The Netherlands, the UK and Austria.
Pollinex Quattro - increasing market share in Europe and paving the way towards the US market
The success of Allergy Therapeutics' immunotherapy concept is a key driver of shareholder value creation. Future sales growth will further de-risk the Company's strategic objective of significantly increasing its addressable market, as it prepares to replicate Pollinex Quattro's commercial success in Europe through its launch in the US market. Given that Pollinex Quattro is already established in Europe, the Board and management team are confident of commercial success in the US, where Pollinex Quattro will enjoy first mover advantage in the seasonal segment, and high barriers to entry, fulfilling a clearly defined market need.
The clinical development programme for Pollinex Quattro Grass in the US is now progressing well. In December 2015, Allergy Therapeutics announced the initiation of the Phase II study (G204) for grass allergy and the Company continues to expect to file for US FDA approval at the end of 2018. Following approval, the launch of Pollinex Quattro Grass in the US would enable the Company to enter into a market for specific immunotherapy potentially worth $2 billion. Like its core adoptive European markets, the US allergy immunotherapy market has historically been serviced by subcutaneous rather than sublingual compounded vaccines. Allergy Therapeutics is therefore confident that the availability of an FDA-approved subcutaneous vaccine will facilitate a fast penetration and broad acceptance of the product among the prescriber base.
Regulatory affairs - moving the pipeline forward
Allergy Therapeutics' regulatory department has made good progress throughout the period, including with the German TAV (Therapy Allergy Ordinance) process for the Pollinex Quattro Birch (PQB) vaccine clinical development programme. In November, the Company announced completion of patient enrolment of the PQB 204 Phase II study with headline data expected in the second half of 2016. The target sample of 350 patients was successfully achieved and the active phase of the study is now complete. The endpoint of the trial is the change in total rhinoconjunctivitis symptoms score after treatment relative to the placebo. The optimal dose established from the trial will be selected and examined further in the PQ Birch phase III study, due to start in the first quarter of 2017. The completion of the phase III study is expected to fulfil the requirements for the initial clinical programme under the TAV of the Paul Ehrlich Institute (PEI), the German Biologics Agency, and lead to marketing authorisation approval of this subcutaneous immunotherapy (SCIT) in 2019. Allergy to birch pollen is a significant health issue with around 6 per cent of the population in Europe being skin-prick positive for the allergen.
The Company has maintained a proactive dialogue with the regulatory authorities in its key markets including Germany, Italy, Spain and Austria.
Progress with new high value projects
Allergy Therapeutics' organic growth strategy has been enhanced during the period by a number of high value projects which will further leverage the Company's operational infrastructure and scientific know-how. These projects seek to replicate the success of the Company's short course and ultra-short course immunotherapies in other related areas such as Perennial Allergic Rhinitis and Food Allergies, and develop further vaccine formulations using the Micro Crystalline Tyrosine (MCT) adjuvant system. These projects will open up new areas of the immunotherapy treatment market and increase the Company's total addressable market, fivefold, to c. $15 billion p.a., including:
-- VLP - peanut allergy
Taking the newly-acquired Virus like Particles (VLP) technology license for the development of Polyvac Peanut, a new potential injectable vaccine immunotherapy treatment for allergy sufferers, into Phase I clinical trials. As previously announced, food allergy represents a significant and strategically important new area for the Company, with peanut allergy treatments alone being an $8 billion p.a. addressable market, globally.
Peanut allergy affects an increasing number of sufferers with a significant unmet need. Polyvac Peanut could be the first subcutaneous vaccine to address this segment, delivering a sustained immunological response and bringing relief to peanut allergy sufferers around the world.
-- Acarovac Quattro - dust mite allergy
Progressing the in-house development of Acarovac Quattro, a treatment for perennial dust mite allergy, through Phase I clinical trials and to launch in Spain on a named patient basis targeted for 2017. Acarovac Quattro uses the same technological platform as Pollinex Quattro and will bring to the perennial segment unmatchable attributes in terms of patient convenience. The product will reduce the current number of annual injections required compared to current products in the market, providing a unique, natural, biodegradable, alternative depot vaccine, boosted by the MPL adjuvant Monophosphoryl Lipid A, which Allergy Therapeutics holds exclusive rights to use in allergy vaccines. The development of Acarovac Quattro builds on the success of the already launched Acarovac Plus vaccine in the Spanish market as a Named Patient Product (NPP).
In July, during the Adjuvants in Allergy Conference in Amsterdam, Dr Albert Roger, Director of the Allergy Unit at Hospital Germans Trias i Pujol, presented the results of a prospective observational one-year follow-up study comparing the safety, tolerability and long-term effectiveness of Acarovac Plus using Dermatophagoides pteronyssinus (house dust mite) in 30 patients with allergic rhinitis and/or asthma. Tolerability was demonstrated, along with a reduction in symptom scores of more than 50 per cent during follow up visits after one year. This novel efficacious mite SCIT product underpins EU wide product development plans for Acarovac Quattro. House Dust Mite is the world's most common cause of allergy and is estimated to affect over 90 million people in Europe, North America and Japan alone. With a $3-4 billion per annum global addressable market, house dust mite represents another significant and strategically important area for the Company.
-- Immunomodulators and adjuvants
(MORE TO FOLLOW) Dow Jones Newswires
March 08, 2016 02:01 ET (07:01 GMT)
Various feasibility studies are in progress in the fields of immunomodulators and adjuvants; specifically including the use of symbiotics in allergy response and MCT as an adjuvant system with other vaccines for treating infection and illness. The Company presented data relating to the use of this patented adjuvant technology at the World Vaccine Congress in November 2015. The data supported the use of depot adjuvant MCT in novel vaccine candidate formulations including malaria and influenza. The data was established following active collaboration with Oxford University, The Jenner Institute and Public Health England.
Inorganic growth strategy and successful integration of M&A
The Company's acquisitive growth strategy has continued to progress on track, with the successful integration of the recently acquired Spanish company, Alerpharma, into the Company's Spanish Operations. Alerpharma is now fully integrated, and the optimal operational platform has been established for Allergy Therapeutics to become a leading company in the important specific immunotherapy Spanish market.
The Company continues to assess a number of inorganic opportunities against a rigid set of qualifying criteria.
Equity fundraising
In order to capitalise on the continued momentum across the business, the successful organic and acquisitive growth strategies and management's objective of further accelerating the pace of increasing market share the Company completed a fundraise in November 2015, raising GBP11.5m (before costs) by placing 41,005,500 New Shares, representing approximately 7.5 per cent of the Company's existing ordinary share capital. The placing was oversubscribed and will enable Allergy Therapeutics to capitalise on growth opportunities and diversify into adjacent and complementary areas, with the aim of achieving a five-fold step-change in the Company's total addressable market to approximately $15 billion p.a. as detailed above.
Increased manufacturing efficiencies and automation
Additionally, work has been ongoing in the Company's manufacturing facilities to enhance processes for efficiency and compliance. The use of bar codes to check and reconcile named patient vaccines, controlled issue to packing lines and a redesigned diagnostic despatch process have all been implemented. Allergy Therapeutics also recorded its first successful batch release by the PEI for machine-filled Pollinex Quattro Tree with Grass. This enables the Company to transfer a large percentage of manufacturing for Pollinex Quattro away from a manual process and this switch will be made starting in autumn 2016.
Pride in patient care
The Company has worked to ensure as many of its diagnostic licences as possible can be retained in Germany. This retains its intellectual property and has enabled the Company to reintroduce 31 allergens during 2015 which are now available for all markets. Having a broad range of well-standardised and characterised allergy diagnostics has been a strategic priority for Allergy Therapeutics in order to provide the best possible service to its customers. Pioneering works on development of the proteomics and allergomics concepts (published in the World Allergy Journal in August 2015) underpins the Company's track record in the scientific advancement of its product portfolio, reinforcing its focus on patient care and commitment to invest both in existing and future products to ensure patients receive the treatment they deserve.
Excellence in customer service
The Company's Supply Operations in Worthing have been working on customer service to ensure the best possible response for customers. This was one of the Company's key strategic objectives in 2014-15 and it has culminated in 100 per cent customer service satisfaction in November 2015, with an average customer service achieved of 99 per cent for named patient vaccines delivered on time. The Company has been servicing increased demand and has had no out of stock allergens for vaccine manufacture during the first half year. The Company has targeted on time delivery, which include Pollinex or Venomil to affiliates/distributors, at 99-100 per cent and is fulfilling this objective.
Financial Review
Reported revenues for the first half of the financial year were GBP29.0m (H1 2015: GBP28.2m), representing a growth of 3 per cent, despite low to flat markets in Europe, reported after taking into account currency movements; the negative impact on revenues from the weakening Euro being GBP2.5m. At constant currency, revenue growth is 12 per cent for the period, with first half revenues of GBP31.5m (H1 2015: GBP28.2m). This double digit sales growth has been driven primarily by the Company's improving trading performance as it continues to increase its market share in all of its main markets, supported by the acquisition of Alerpharma in June 2015 which added approximately 3 per cent of the reported sales growth.
A reconciliation between reported revenues and revenues in constant currency is provided in the table below:
6 months to 6 months to Increase Increase 31-Dec-15 31-Dec-14 GBPm GBPm GBPm % Revenue 29.0 28.2 0.8 3% Adjustment to retranslate to prior year foreign exchange 2.5 - rate ------------------------------------------------------------ ------------ ------------------ ----------- --------- Revenue at constant currency 31.5 28.2 3.3 12% Add rebates at constant currency 2.6 2.0 0.6 ------------------------------------------------------------ ------------ ------------------ ----------- --------- Gross revenue at constant currency 34.1 30.2 3.9 13%
As in previous years, owing to the seasonality of the pollen allergy market, between 60 per cent to 70 per cent of Allergy Therapeutics' revenues are generated in the first half of the financial year and, as a consequence, the Company typically records profits in the first half of the year and losses in the second half.
Cost of goods sold increased marginally in the period to GBP7.3m (H1 2015: GBP6.8m), due mainly to inflationary increases and the acquisition of Alerpharma. Gross profit improved to GBP21.6m (H1 2015: GBP21.4m), which represents a gross margin of 75 per cent (H1 2015: 76 per cent), a good result given the foreign exchange impact on sales.
Distribution costs of GBP9.8m (H1 2015: GBP8.9m) were higher than the previous period after taking into account impacts on overseas costs as Alerpharma costs were included for the first time and a number of sales representatives have been added throughout Europe to help accelerate revenue growth, less the positive impact of foreign exchange. Administration expenses of GBP3.9m (H1 2015: GBP3.9m) remained the same, and included the benefit of the stronger dollar revaluing US dollar deposits favourably by GBP1.1m, less the negative impact of the fair valuation of Euro denominated derivatives (GBP0.8m).
Research and development costs increased to GBP6.5m (H1 2015: GBP1.1m), as the two Phase II studies in Germany and the US were progressed within the period.
The tax charge in the period of GBP0.2m (H1 2015: GBP0.1m) relates to overseas subsidiaries and the increase reflects the growing profitability of the subsidiaries.
Property, plant and equipment increased by GBP2.0m to GBP8.8m as a result of the acquisition of Alerpharma. Excluding this, the depreciation charge for the period broadly equalled new equipment purchases. Goodwill increased to GBP3.1m with the acquisition of Alerpharma (H1 2015: GBP2.5m), whilst other intangible assets have risen by GBP0.7m, again mainly as a result of the Alerpharma purchase.
Total current assets excluding cash have increased by GBP0.3m to GBP14.0m (H1 2015: GBP13.7m). This is mainly due to an increase in inventory.
Retirement benefit obligations, which relate solely to the German pension scheme, decreased slightly to GBP7.5m (H1 2015: GBP7.6m) as a result of the movement in the GBP:EUR exchange rate.
Net cash generated by operations remained positive, although was significantly lower as a result of increased R&D spending, with a reported inflow of GBP0.6m (H1 2015: GBP6.5m).
Financing
In November 2015, 41,005,500 new ordinary shares of 0.1 pence each ("Ordinary Shares") were placed with investors raising proceeds of GBP11.5m before expenses (GBP11.0m net). The Company will use the placing proceeds to invest in new product development with a view to achieving a step change in the size of its total addressable markets, strengthen its balance sheet and accelerate growth.
The Group had no debt on its balance sheet at the close of the financial year other than the loans acquired as a result of the Alerpharma acquisition (GBP1.6m). The seasonal overdraft had been fully repaid in November 2015. The Company expects to renew its banking facilities when they are due for review in April 2016.
The Directors believe that the Group will have adequate facilities for the foreseeable future and accordingly they have applied the going concern principle in preparing these interim financial statements.
Movements in the currency markets between the respective values of the Euro and Sterling have an effect on the Company's operations. The Company manages its cash exposure in this respect by foreign currency hedges. Over 90 per cent of our gross sales are denominated in Euros whereas approximately 50 per cent of costs are incurred in the United Kingdom and denominated in Sterling.
Other Matters
(MORE TO FOLLOW) Dow Jones Newswires
March 08, 2016 02:01 ET (07:01 GMT)
As disclosed in Note 4 (Contingent liabilities), on 23 February 2015, the Company received notification that The Federal Office for Economics and Export ("BAFA") had made a decision to reverse their preliminary exemption to the increased manufacturers rebate in Germany for the period July to December 2012. The Company was granted a preliminary exemption to the increased rebate for this period by BAFA in 2013. The Company recognised revenue of EUR1.4m (GBP1.1m) against this exemption in the year ended 30 June 2013. All other preliminary exemptions (granted for periods up to 30 June 2012) have previously been ratified as final by BAFA. After taking legal advice, the Company has lodged an appeal against this decision and is confident that the exemption will be re-instated. Therefore, as at 31 December 2015, no provision has been recognised for the repayment of the rebate refund. This position will be kept under review.
The European Commission has concluded its investigation into whether the exemption of pharmaceutical manufacturers from the increase in rebates in Germany constitutes state aid. The European Commission has determined that the exemptions do not constitute state aid. Subsequent to this announcement, the Group has been advised that an appeal has been lodged at the EU Court against this decision. If successful, and the exemptions are determined to be illegal state aid, then the exemption refunds may have to be repaid. The maximum sum to be repaid would be approximately GBP5m (including the GBP1.1m referred to above); however, the Group considers this to be an unlikely outcome and consequently has not recognised any contingent liability.
Outlook
Allergy Therapeutics' lifestyle-enhancing short course and ultra-short course products continue to gain market share in Europe and the Company remains on course with its plan to become a leading player in the global specific immunotherapy market. Whilst its main markets are exhibiting flat or low growth, the Company believes it can continue to outperform competitors and keep increasing market share, aiming to grow its European business at low double digit rate over the coming years, supported by an enhanced commercial infrastructure and expanding product portfolio.
In the US, following the GBP20m (net of expenses) fundraising in March 2015, the Company has restarted clinical development plans, aiming to enter the US market following FDA approval in 2019, thereby becoming the first company to launch a subcutaneous vaccine in the seasonal segment of the US allergic rhinitis market.
The Company's US commercialisation strategy is where significant growth potential lies and, with a reinforced balance sheet, the Company is well placed to build a fast growing, profitable international allergy solutions business.
We look forward to the future with confidence.
Peter Jensen
Chairman
Manuel Llobet
Chief Executive Officer
7 March 2016
ALLERGY THERAPEUTICS PLC Consolidated income statement Note 6 months 6 months 12 months to to to 31 Dec 31 Dec 30 Jun 2015 2014 2015 GBP'000 GBP'000 GBP'000 2 unaudited unaudited audited Revenue 28,959 28,183 43,230 Cost of sales (7,328) (6,796) (12,179) ---------- ---------- ------------- Gross profit 21,631 21,387 31,051 Sales, marketing and distribution costs (9,842) (8,874) (17,060) Administration expenses - other (3,879) (3,926) (10,218) Research and development costs (6,537) (1,065) (3,121) ---------- ---------- ------------- Administration expenses (10,416) (4,991) (13,339) Other income - - 73 Operating profit 1,373 7,522 725 Finance income 84 1 147 Finance expense (154) (110) (218) ---------- ---------- ------------- Profit before tax 1,303 7,413 654 Income tax (249) (108) (546) ---------- ---------- ------------- Profit for the period 1,054 7,305 108 ========== ========== ============= Earnings per share 3 Basic (pence per share) 0.19p 1.62p 0.02p Diluted (pence per share) 0.18p 1.54p 0.02p Consolidated statement of comprehensive income 6 months 6 months 12 months to to to 31 Dec 31 Dec 30 Jun 2015 2014 2015 GBP'000 GBP'000 GBP'000 unaudited unaudited audited Profit for the period 1,054 7,305 108 Items that will not be reclassified subsequently to profit or loss: Remeasurement of net defined benefit liability (255) (1,137) (932) Remeasurement of investments-retirement benefit assets (51) 44 8 Items that will be reclassified subsequently to profit or loss: Exchange differences on translation of foreign operations 366 (35) (119) Total comprehensive income/ (loss) 1,114 6,177 (935) ========== ========== ========== Consolidated balance sheet 31 Dec 31 Dec 30 Jun 2015 2014 2015 GBP'000 GBP'000 GBP'000 unaudited unaudited audited Assets Non-current assets Property, plant and equipment 8,787 6,785 8,750 Intangible assets - Goodwill 3,053 2,454 2,980 Intangible assets - Other 1,925 1,192 2,020 Investment - Retirement benefit asset 3,451 3,348 3,160 Deferred taxation asset - 174 - Total non-current assets 17,216 13,953 16,910 Current assets Trade and other receivables 7,141 7,236 5,060 Inventory 6,826 6,318 6,747 Cash and cash equivalents 33,206 7,985 21,199 3 163 783 Derivative financial instruments Total current assets 47,176 21,702 33,789 Total assets 64,392 35,655 50,699 ---------- ---------- --------- Liabilities Current liabilities Trade and other payables (7,906) (6,227) (7,169) Current borrowings (262) (49) (251) Total current liabilities (8,168) (6,276) (7,420) Net current assets 39,008 15,426 26,369 ---------- ---------- --------- Non current liabilities Retirement benefit obligation (7,465) (7,546) (6,755) Deferred taxation (296) (128) (298) Non current provisions (252) (217) (211) Other non current liabilities (113) - (113) Long term borrowings (1,378) - (1,433) ---------- ---------- --------- Total non current liabilities (9,504) (7,891) (8,810) Total liabilities (17,672) (14,167) (16,230) Net assets 46,720 21,488 34,469 ========== ========== ========= Equity Capital and reserves Issued capital 597 420 556 Share premium 102,389 67,750 91,463 Merger reserve - shares issued by subsidiary 40,128 40,128 40,128 Reserve - shares held by EBT 67 67 67
(MORE TO FOLLOW) Dow Jones Newswires
March 08, 2016 02:01 ET (07:01 GMT)
Reserve - share based payments 761 667 591 Reserve - convertible loan - 3,652 - notes Revaluation reserve 1,178 1,222 1,178 Foreign exchange reserve 226 (56) (140) Retained earnings (98,626) (92,362) (99,374) ---------- ---------- --------- Total equity 46,720 21,488 34,469 ========== ========== =========
Consolidated statement of changes in equity
Issued Share Merger Reserve Reserve Reserve Foreign Retained Total Capital premium reserve - - share - Revaluation exchange earnings equity - shares shares based convertible reserve reserve issued held payment loan by in note subsidiary EBT --------- -------- ----------- -------- -------- ------------ ------------- --------- -------------------- -------- GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 At 31 December 2014 420 67,750 40,128 67 667 3,652 1,222 (56) (92,362) 21,488 --------- -------- ----------- -------- -------- ------------ ------------- --------- -------------------- -------- Exchange differences on translation of foreign operations - - - - - - - (84) - (84) Remeasurement of net defined benefit liability - - - - - - - - 205 205 Remeasurement of investments - retirement benefit assets - - - - - - (44) - 8 (36) --------- -------- ----------- -------- -------- ------------ ------------- --------- -------------------- -------- Total other comprehensive income - - - - - - (44) (84) 213 85 Loss for the period after tax - - - - - - - - (7,197) (7,197) --------- -------- ----------- -------- -------- ------------ ------------- --------- -------------------- -------- Total comprehensive income - - - - - - (44) (84) (6,984) (7,112) Transactions with shareholders -Convertible loan note - - - - - - - - (86) (86) Conversion of loan note to equity 42 3,832 - - - (3,652) - - (222) - Share based payments - - - - 204 - - - - 204 Shares issued 94 19,881 - - - - - - - 19,975 Transfer of lapsed options to retained earnings - - - - (280) - - - 280 - --------- -------- ----------- -------- -------- ------------ ------------- --------- -------------------- -------- At 30 June 2015 556 91,463 40,128 67 591 - 1,178 (140) (99,374) 34,469 --------- -------- ----------- -------- -------- ------------ ------------- --------- -------------------- -------- Exchange differences on translation of foreign operations - - - - - - - 366 - 366 Remeasurement of net defined benefit liability - - - - - - - - (255) (255) Remeasurement of investments - retirement benefit assets - - - - - - - - (51) (51) --------- -------- ----------- -------- -------- ------------ ------------- --------- -------------------- -------- Total other comprehensive income - - - - - - - 366 (306) 60 Profit for the period after tax - - - - - - - - 1,054 1,054 --------- -------- ----------- -------- -------- ------------ ------------- --------- -------------------- -------- Total comprehensive income - - - - - - - 366 748 1,114 Share based payments - - - - 170 - - - - 170 Shares issued 41 10,926 - - - - - - - 10,967 At 31 December 2015 597 102,389 40,128 67 761 - 1,178 226 (98,626) 46,720 ========= ======== =========== ======== ======== ============ ============= ========= ==================== ======== Condensed consolidated cash flow statement 6 months 6 months 12 months to to to 31Dec 31Dec 30Jun 2015 2014 2015 GBP'000 GBP'000 GBP'000 unaudited unaudited audited (as restated) Cash flows from operating activities Profit before tax 1,303 7,413 654 Adjustments for: Finance income (84) (1) (147) Finance expense 154 110 218 Non cash movements on defined benefit pension plan 148 143 290 Depreciation and amortisation 782 644 1,293 Charge for share based payments 170 202 406 Derivative financial instruments 781 183 (438) Foreign exchange revaluation on US Dollar cash deposits (1,087) - 1,118 (Increase)/decrease in trade and other receivables (2,112) (1,922) (448) Decrease/(increase) in inventories 2 90 (424) Increase/(decrease) in trade and other payables 550 (358) 1,079 ---------- ---------- -------------- Net cash generated by operations 607 6,504 3,601 Interest paid (154) (111) (304) Income tax received/(paid) 44 - (174) Net cash generated by operating activities 497 6,393 3,123 Cash flows from investing activities Interest received 11 1 65 Investments (128) (166) (275) Acquisition of Alerpharma Group - - (2,653) Cash acquired on acquisition of Alerpharma Group - - 1,301 Payments for intangible assets (142) (48) (13) Payments for property plant and equipment (335) (221) (1,091) Net cash used in investing activities (594) (434) (2,666) Cash flows from financing activities Proceeds from issue of equity shares (net of share issue costs) 10,967 34 20,079 Repayment of borrowings (120) - - Net cash generated by financing activities 10,847 34 20,079 ---------- ---------- -------------- Net increase in cash and cash equivalents 10,750 5,993 20,536 Effects of exchange rates
(MORE TO FOLLOW) Dow Jones Newswires
March 08, 2016 02:01 ET (07:01 GMT)
1 Year Allergy Therapeutics Chart |
1 Month Allergy Therapeutics Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions