We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Zoompass Holdings Inc (CE) | USOTC:ZPAS | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.000001 | 0.00 | 00:00:00 |
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2017
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
___
_to
___
|
Nevada
|
30-0796392
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
107 Atlantic Ave. , Suite 201
Toronto, Ontario M6K1Y2
|
|
(Address of principal executive offices, including Zip Code)
|
|
(416) 767-8920
(Registrant's telephone number, including area code)
|
Large accelerated filer
☐
|
|
Accelerated filer
☐
|
Non-accelerated filer
☐
|
|
Smaller reporting company
☒
|
(Do not check if smaller reporting company)
|
Emerging growth company
☐
|
Class
|
Outstanding as of November 20, 2017
|
Common stock, $0.0001 par value
|
41,869,117
|
|
|
|
|
PART I – FINANCIAL INFORMATION
|
3
|
||
|
|
|
|
Item 1.
|
Financial Statements
|
3
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
18
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
26
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
26
|
|
|
|
||
PART II – OTHER INFORMATION
|
|
||
|
|
|
|
Item 1.
|
Legal Proceedings
|
27
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
27
|
|
|
|
|
|
Item 2.
|
Recent Unregistered Sales of Equity Securities
|
27
|
|
|
|
|
|
Item 3.
|
Exhibits
|
27
|
|
|
|
|
|
SIGNATURES
|
28
|
September 30,
|
December 31,
|
||||||||||
ASSETS
|
Note
|
2017
|
2016
|
||||||||
Current assets
|
(note 3)
|
||||||||||
Cash and cash equivalents
|
6
|
$
|
41,876
|
$
|
422,385
|
||||||
Cash held in trust and customer deposits
|
2,580,430
|
2,016,369
|
|||||||||
Accounts receivable (net of allowance for doubtful accounts of $16,531, December 31, 2016 - $16,396)
|
128,178
|
63,274
|
|||||||||
Inventories
|
7,100
|
27,850
|
|||||||||
Prepaid expenses and other current assets
|
9
|
103,522
|
144,440
|
||||||||
Total current assets
|
2,861,106
|
2,674,318
|
|||||||||
Equipment
|
3,4
|
45,627
|
54,519
|
||||||||
Intangible assets
|
3,5
|
360,681
|
339,875
|
||||||||
Goodwill
|
3,5
|
3,897,260
|
3,622,388
|
||||||||
Total assets
|
$
|
7,164,674
|
$
|
6,691,100
|
|||||||
|
|||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||||||
Current liabilities
|
|||||||||||
Accounts payable and accrued liabilities
|
9
|
$
|
659,923
|
$
|
474,508
|
||||||
Client funds
|
2,480,403
|
1,840,210
|
|||||||||
Total liabilities
|
3,140,326
|
2,314,718
|
|||||||||
|
|||||||||||
Shareholders' equity
|
|||||||||||
Common stock, $0.0001 par value 500,000,000 shares authorized, 41,759,117
shares issued and outstanding (December 31, 2016 - 39,300,400)
|
1,7
|
$
|
4,175
|
$
|
3,929
|
||||||
Additional paid in capital
|
7,8
|
20,297,842
|
18,484,743
|
||||||||
Accumulated deficit
|
(16,480,211
|
)
|
(14,004,013
|
)
|
|||||||
Accumulated other comprehensive income (loss)
|
202,542
|
(108,277
|
)
|
||||||||
Total liabilities and shareholders' equity
|
4,024,348
|
4,376,382
|
|||||||||
$
|
7,164,674
|
$
|
6,691,100
|
||||||||
Going concern
|
1
|
||||||||||
Commitments and contingencies
|
10
|
||||||||||
Subsequent events
|
11
|
For the three months ended
|
For the nine months ended
|
From the date of incorporation
|
|||||||||||||
Note
|
September 30, 2017
|
September 30, 2017
|
to September 30, 2016
|
||||||||||||
Revenue
|
(note 1)
|
||||||||||||||
Gross prepaid card revenue
|
$
|
209,029
|
$
|
654,494
|
$
|
125,706
|
|||||||||
Commissions and agent fees
|
(31,078
|
)
|
(89,148
|
)
|
(38,002
|
)
|
|||||||||
Mobility products revenue
|
118,035
|
154,080
|
-
|
||||||||||||
Fees and other revenue
|
78,769
|
78,769
|
-
|
||||||||||||
Mobility product commissions
|
2,958
|
10,059
|
-
|
||||||||||||
Net revenue
|
377,713
|
808,254
|
87,704
|
||||||||||||
Processing and card fees
|
(175,122
|
)
|
(600,779
|
)
|
(117,874
|
)
|
|||||||||
Mobility products cost of goods sold
|
(109,277
|
)
|
(136,747
|
)
|
-
|
||||||||||
Gross margin
|
93,314
|
70,728
|
(30,170
|
)
|
|||||||||||
Expenses
|
|||||||||||||||
Salaries and consultants
|
9
|
(384,447
|
)
|
(1,180,919
|
)
|
(369,043
|
)
|
||||||||
Rent and occupancy costs
|
(38,805
|
)
|
(122,382
|
)
|
(39,476
|
)
|
|||||||||
Share-based payment expense
|
8,9
|
(146,253
|
)
|
(568,785
|
)
|
(11,056,129
|
)
|
||||||||
Depreciation and amortization
|
4,5
|
(14,201
|
)
|
(40,661
|
)
|
(14,616
|
)
|
||||||||
Professional fees
|
(136,656
|
)
|
(284,893
|
)
|
(3,351
|
)
|
|||||||||
Transaction costs
|
3
|
-
|
-
|
(11,553
|
)
|
||||||||||
Telecommunications
|
(3,392
|
)
|
(9,866
|
)
|
(7,245
|
)
|
|||||||||
Office and sundry expenses and other
|
(79,666
|
)
|
(290,931
|
)
|
(32,852
|
)
|
|||||||||
Filing fees and regulatory costs
|
(6,568
|
)
|
(30,785
|
)
|
-
|
||||||||||
Foreign exchange loss
|
(16,889
|
)
|
(3,024
|
)
|
(2,206
|
)
|
|||||||||
Bank fees
|
(5,088
|
)
|
(14,680
|
)
|
(5,971
|
)
|
|||||||||
(831,965
|
)
|
(2,546,926
|
)
|
(11,542,442
|
)
|
||||||||||
Net loss
|
$
|
(738,651
|
)
|
$
|
(2,476,198
|
)
|
$
|
(11,572,612
|
)
|
||||||
Other comprehensive income
|
|||||||||||||||
Foreign exchange translation gain (loss)
|
168,060
|
310,819
|
(21,339
|
)
|
|||||||||||
Net loss and comprehensive loss
|
$
|
(570,591
|
)
|
$
|
(2,165,379
|
)
|
$
|
(11,593,951
|
)
|
||||||
|
|||||||||||||||
Net loss per share - basic and diluted
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
$
|
(0.40
|
)
|
||||||
|
|||||||||||||||
Weighted average number of common shares outstanding - basic and diluted
|
41,191,567
|
40,256,576
|
28,833,893
|
Common stock
|
|||||||||||||||||||||||||||
Note
|
Number of
Shares
|
Amount
|
Additional
paid in
capital
(note 3)
|
Deficit
(note 3)
|
Accumulated
other
comprehensive
income (loss)
(note 3)
|
Total
|
|||||||||||||||||||||
Reverse merger with Zoompass Inc.
|
3
|
9,345,000
|
$
|
(4,470,156
|
)
|
$
|
4,470,156
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
Issuance of additional founders shares
|
12,025,752
|
1,182
|
-
|
-
|
-
|
1,182
|
|||||||||||||||||||||
Issued in respect of share-based payments
|
8,125,772
|
-
|
9,489,767
|
-
|
-
|
9,489,767
|
|||||||||||||||||||||
Issued in respect of acquisition of net assets
|
3
|
8,060,913
|
4,472,730
|
-
|
-
|
-
|
4,472,730
|
||||||||||||||||||||
Issued in respect of private placements
|
613,252
|
61
|
671,703
|
-
|
-
|
671,764
|
|||||||||||||||||||||
Exercise of warrants
|
1,129,711
|
112
|
427,873
|
-
|
-
|
427,985
|
|||||||||||||||||||||
Warrants issued
|
-
|
-
|
2,690,764
|
-
|
-
|
2,690,764
|
|||||||||||||||||||||
Share-based payment expense
|
-
|
-
|
734,480
|
-
|
-
|
734,480
|
|||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
(14,004,013
|
)
|
-
|
(14,004,013
|
)
|
|||||||||||||||||||
Foreign currency translation
|
-
|
-
|
-
|
-
|
(108,277
|
)
|
(108,277
|
)
|
|||||||||||||||||||
December 31, 2016
|
39,300,400
|
$
|
3,929
|
$
|
18,484,743
|
$
|
(14,004,013
|
)
|
$
|
(108,277
|
)
|
$
|
4,376,382
|
||||||||||||||
Exercise of warrants
|
7
|
538,543
|
54
|
201,442
|
201,496
|
||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
(2,476,198
|
)
|
-
|
(2,476,198
|
)
|
|||||||||||||||||||
Share-based payment expense
|
-
|
-
|
568,785
|
-
|
-
|
568,785
|
|||||||||||||||||||||
Issuance of shares
|
7
|
1,920,174
|
192
|
1,042,872
|
-
|
-
|
1,043,064
|
||||||||||||||||||||
Foreign currency translation
|
-
|
-
|
-
|
-
|
310,819
|
310,819
|
|||||||||||||||||||||
September 30, 2017
|
41,759,117
|
$
|
4,175
|
$
|
20,297,842
|
$
|
(16,480,211
|
)
|
$
|
202,542
|
$
|
4,024,348
|
Note
|
For the nine
months ended
|
From the
date of incorporation
|
|||||||||
September 30, 2017
|
to September 30, 2016
|
||||||||||
Cash flow from operating activities
|
|||||||||||
Net loss
|
$
|
(2,476,198
|
)
|
$
|
(11,572,612
|
)
|
|||||
Non-cash items:
|
|||||||||||
Depreciation and amortization
|
4,5
|
40,661
|
14,616
|
||||||||
Share-based payment expense
|
7,8
|
568,785
|
11,056,129
|
||||||||
Foreign exchange loss
|
3,024
|
2,206
|
|||||||||
Changes in non-cash operating assets and liabilities
|
|||||||||||
Accounts receivable
|
(57,371
|
)
|
(13,773
|
)
|
|||||||
Deposits
|
(392,369
|
)
|
45,393
|
||||||||
Inventories
|
21,109
|
-
|
|||||||||
Prepaids and other current assets
|
(480
|
)
|
(3,962
|
)
|
|||||||
Accounts payable and accrued liabilities
|
165,325
|
190,445
|
|||||||||
Advances to related parties
|
9
|
50,000
|
-
|
||||||||
Client funds
|
477,799
|
(42,879
|
)
|
||||||||
Net cash used in operating activities
|
(1,599,715
|
)
|
(324,437
|
)
|
|||||||
Cash flow (used in) from investing activities
|
|||||||||||
Asset acquisitions, net of cash acquired
|
3
|
-
|
208,723
|
||||||||
Additions to intangibles
|
5
|
(45,000
|
)
|
`60,000)
|
|||||||
Net cash used in investing activity
|
(45,000
|
)
|
148,723
|
||||||||
Cash flow from financing activities
|
|||||||||||
Issuance of common stock
|
7
|
1,043,064
|
271,661
|
||||||||
Exercise of warrants
|
7
|
201,496
|
-
|
||||||||
Net cash provided by financing activities
|
1,244,560
|
271,661
|
|||||||||
Effect of exchange rate changes on cash
|
19,646
|
(5,604
|
)
|
||||||||
Increase (decrease) in cash and cash equivalents
|
(380,509
|
)
|
90,343
|
||||||||
Cash and cash equivalents, beginning of period
|
422,385
|
-
|
|||||||||
Cash and cash equivalents, end of period
|
$
|
41,876
|
$
|
90,343
|
|||||||
|
|||||||||||
Interest paid
|
-
|
-
|
|||||||||
Taxes paid
|
-
|
-
|
|
||||
Consideration
|
||||
Common shares issued
|
$
|
4,472,730
|
||
Net assets acquired
|
||||
Cash and cash equivalents
|
$
|
208,723
|
||
Customer deposits and cash in trust
|
1,843,296
|
|||
Other current assets
|
76,214
|
|||
Furniture and computer equipment
|
65,651
|
|||
Trademark
|
161,600
|
|||
Payment platform
|
109,710
|
|||
Goodwill
|
3,715,646
|
|||
Accounts payable
|
(31,019
|
)
|
||
Customer liabilities
|
(1,677,091
|
)
|
||
Total net assets acquired
|
$
|
4,472,730
|
|
||||||||
Consolidated balance sheet
|
As at December 31, 2016
|
|||||||
|
As reported
|
Adjusted
|
||||||
Acquired intangible assets
|
$
|
8,627,349
|
$
|
-
|
||||
Trademark
|
-
|
146,602
|
||||||
Payment platform
|
-
|
193,273
|
||||||
Goodwill
|
-
|
3,622,388
|
||||||
Additional paid in capital
|
23,251,123
|
18,484,743
|
||||||
Accumulated deficit
|
(13,984,951
|
)
|
(14,004,013
|
)
|
||||
Accumulated other comprehensive loss
|
(228,633
|
)
|
(108,277
|
)
|
Cost
|
Computer equipment
|
Furniture
|
Total
|
|||||||||
Balance at December 31, 2016
|
$
|
61,670
|
$
|
2,333
|
$
|
64,003
|
||||||
Foreign exchange and other
|
4,678
|
177
|
4,855
|
|||||||||
Balance at September 30, 2017
|
$
|
66,348
|
$
|
2,510
|
$
|
68,858
|
||||||
Accumulated depreciation
|
Computer equipment
|
Furniture
|
Total
|
|||||||||
Balance at December 31, 2016
|
$
|
(9,250
|
)
|
$
|
(234
|
)
|
$
|
(9,484
|
)
|
|||
Depreciation
|
(12,112
|
)
|
(324
|
)
|
(12,436
|
)
|
||||||
Foreign exchange and other
|
(1,279
|
)
|
(32
|
)
|
(1,311
|
)
|
||||||
Balance at September 30, 2017
|
$
|
(22,641
|
)
|
$
|
(590
|
)
|
$
|
(23,231
|
)
|
|||
|
||||||||||||
Balance at December 31, 2016
|
$
|
52,420
|
$
|
2,099
|
$
|
54,519
|
||||||
Balance at September 30, 2017
|
$
|
43,707
|
$
|
1,920
|
$
|
45,627
|
Cost
|
Trademark
|
Payment
platform
|
Total
|
|||||||||
Balance at December 31, 2016
|
$
|
157,544
|
$
|
201,056
|
$
|
358,600
|
||||||
Additions
|
-
|
25,000
|
25,000
|
|||||||||
Foreign exchange
|
11,954
|
14,841
|
26,795
|
|||||||||
Balance at September 30, 2017
|
$
|
169,498
|
$
|
240,897
|
$
|
410,395
|
||||||
Accumulated amortization
|
Trademark
|
Payment platform
|
Total
|
|||||||||
Balance at December 31, 2016
|
$
|
(10,942
|
)
|
$
|
(7,783
|
)
|
$
|
(18,725
|
)
|
|||
Amortization
|
(16,493
|
)
|
(11,732
|
)
|
(28,225
|
)
|
||||||
Foreign exchange and other
|
(1,616
|
)
|
(1,148
|
)
|
(2,764
|
)
|
||||||
Balance at September 30, 2017
|
(29,051
|
)
|
$
|
(20,663
|
)
|
(49,714
|
)
|
|||||
Balance at December 31, 2016
|
$
|
146,602
|
$
|
193,273
|
$
|
339,875
|
||||||
Balance at September 30, 2017
|
$
|
140,447
|
$
|
220,234
|
$
|
360,681
|
Cost
|
Goodwill
|
|||
Balance at December 31, 2016
|
$
|
3,622,388
|
||
Foreign exchange
|
274,872
|
|||
Balance at September 30, 2017
|
$
|
3,897,260
|
Grant date
|
Warrants
|
Weighted Average
Exercise Price (C$)
|
Expiry
|
November 23, 2016
(1)
|
600,000
|
0.50
|
October 31, 2017
|
November 23, 2016
(2)
|
-
|
0.50
|
March 31, 2017
|
|
600,000
|
|
|
Date of grant
|
Contractual
life
|
Number
|
Exercise
price
(C$)
|
Three
months
ended
September
30, 2017
|
Nine
months
ended
September
30, 2017
|
Period
ended
September
30, 2016
|
Share
price
(C$)
|
Risk-free
rate
|
Volatility
|
Dividend
yield
|
Expected
life
(years)
|
||||||||||||||||||||||||||||||||||
Warrant issuance
|
June 8, 2017
|
September 1, 2017
|
351,328
|
$
|
0.50
|
$
|
-
|
$
|
239,078
|
$
|
-
|
$
|
1.42
|
1
|
%
|
54
|
%
|
Nil
|
0.23
|
||||||||||||||||||||||||||
Option grant
|
December 1,
2016
|
December 1, 2021
|
917,500
|
$
|
1.50
|
70,466
|
203,287
|
-
|
$
|
1.50
|
1
|
%
|
108
|
%
|
Nil
|
5.00
|
|||||||||||||||||||||||||||||
Deferred stock unit grant
|
December 1, 2016
|
December 1, 2021
|
272,500
|
N/A
|
27,470
|
78,103
|
-
|
$
|
1.50
|
1
|
%
|
108
|
%
|
Nil
|
5.00
|
||||||||||||||||||||||||||||||
Warrant amendment
|
August 31,
2017
|
October 31,
2018
|
600,000
|
$
|
0.50
|
48,317
|
48,317
|
-
|
$
|
0.44
|
1
|
%
|
84
|
%
|
Nil
|
1.17
|
|||||||||||||||||||||||||||||
Issued in respect of share-based payment expense
|
June 28, 2016
|
N/A
|
8,125,772
|
N/A
|
-
|
-
|
9,489,767
|
$
|
1.50
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||||||||||||
Warrant issuance
|
July 26, 2016
|
Various
|
2,039,710
|
$
|
0.50
|
-
|
-
|
1,566,362
|
$
|
1.50
|
1
|
%
|
100
|
%
|
Nil
|
0.26
|
|||||||||||||||||||||||||||||
$
|
146,253
|
$
|
568,785
|
$
|
11,056,129
|
Award
|
Fair Value
|
Contractual
Life
(years)
|
Units
|
Number of
units
vested
|
Weighted
Average
Exercise
Price
(C$)
|
Remaining
Expiry Date
|
|||||||||||||||
Options
|
$
|
493,080
|
4.17
|
562,500
|
562,500
|
1.50
|
December 1, 2021
|
||||||||||||||
Deferred stock units
|
210,961
|
4.17
|
187,500
|
187,500
|
-
|
December 1, 2021
|
|||||||||||||||
Options
|
798,517
|
4.17
|
917,500
|
152,330
|
1.50
|
December 1, 2021
|
|||||||||||||||
Deferred stock units
|
304,405
|
4.17
|
272,500
|
45,242
|
-
|
December 1, 2021
|
|||||||||||||||
|
$
|
1,806,963
|
4.17
|
1,940,000
|
947,572
|
|
2017
|
40,246
|
|||
2018
|
160,984
|
|||
2019
|
160,984
|
|||
2020
|
134,155
|
|||
496,369
|
●
|
projected operating or financial results, including anticipated cash flows used in operations;
|
●
|
expectations regarding capital expenditures; and
|
●
|
assumptions relating to our liquidity position, including our ability to obtain additional financing, if required.
|
●
|
the loss of key management personnel on whom the Company depends;
|
●
|
our ability to operate our business efficiently, manage capital expenditures and costs (including general and administrative expenses) and obtain financing if required.
|
●
|
our expectations with respect to our acquisition activity.
|
2017
|
40,246
|
|||
2018
|
160,984
|
|||
2019
|
160,984
|
|||
2020
|
134,155
|
|||
496,369
|
Exhibit No.
|
Description
|
|
31.1
|
||
31.2
|
||
32.1
|
||
32.2
|
||
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Zoompass Holdings, Inc.,
|
|
November 20, 2017
|
/s/ Rob Lee
|
Rob Lee
Chief Executive Officer
(Principal Executive Officer)
|
1 Year Zoompass (CE) Chart |
1 Month Zoompass (CE) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions