We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Unit Corporation (QX) | USOTC:UNTC | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.95 | 3.19% | 30.76 | 30.41 | 30.98 | 30.76 | 29.70 | 29.90 | 13,059 | 21:30:04 |
Delaware | 73-1283193 | ||||
(State or other jurisdiction of incorporation) | (I.R.S. Employer Identification No.) |
8200 South Unit Drive, | Tulsa, | Oklahoma | 74132 | |||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
N/A | N/A | N/A |
Page
Number |
||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
June 30,
2021 |
December 31,
2020 |
|||||||||||||
(In thousands except share amounts) | ||||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 6,989 | $ | 12,145 | ||||||||||
Restricted cash | — | 569 | ||||||||||||
Accounts receivable, net of allowance for credit losses of $4,265 and $3,783 at June 30, 2021 and December 31, 2020, respectively
|
63,879 | 57,846 | ||||||||||||
Current income tax receivable | 34 | 1,150 | ||||||||||||
Prepaid expenses and other | 6,212 | 11,212 | ||||||||||||
Total current assets | 77,114 | 82,922 | ||||||||||||
Property and equipment: | ||||||||||||||
Oil and natural gas properties, on the full cost method: | ||||||||||||||
Proved properties | 233,004 | 238,581 | ||||||||||||
Unproved properties not being amortized | 487 | 1,591 | ||||||||||||
Drilling equipment | 64,056 | 63,687 | ||||||||||||
Gas gathering and processing equipment | 255,338 | 251,404 | ||||||||||||
Land and building | 32,635 | 32,635 | ||||||||||||
Transportation equipment | 3,486 | 3,130 | ||||||||||||
Other | 8,935 | 9,961 | ||||||||||||
597,941 | 600,989 | |||||||||||||
Less accumulated depreciation, depletion, amortization, and impairment | 88,416 | 54,189 | ||||||||||||
Net property and equipment | 509,525 | 546,800 | ||||||||||||
Right of use asset (Note 14) | 6,406 | 5,592 | ||||||||||||
Other assets | 16,111 | 14,389 | ||||||||||||
Total assets (1)
|
$ | 609,156 | $ | 649,703 |
June 30,
2021 |
December 31,
2020 |
|||||||||||||
(In thousands except share amounts) | ||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 38,081 | $ | 37,368 | ||||||||||
Accrued liabilities (Note 8) | 23,748 | 25,204 | ||||||||||||
Current operating lease liability (Note 14) | 3,515 | 4,075 | ||||||||||||
Current portion of long-term debt (Note 9) | — | 600 | ||||||||||||
Current derivative liabilities (Note 12) | 37,960 | 1,047 | ||||||||||||
Warrant liability (Note 13) | 4,459 | 885 | ||||||||||||
Current portion of other long-term liabilities (Note 9) | 7,551 | 11,168 | ||||||||||||
Total current liabilities | 115,314 | 80,347 | ||||||||||||
Long-term debt (Note 9) | 35,000 | 98,400 | ||||||||||||
Non-current derivative liabilities (Note 12) | 23,270 | 4,659 | ||||||||||||
Operating lease liability (Note 14) | 2,856 | 1,445 | ||||||||||||
Other long-term liabilities (Note 9) | 38,871 | 39,259 | ||||||||||||
Commitments and contingencies (Note 15) | ||||||||||||||
Shareholders’ equity: | ||||||||||||||
Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued
|
— | — | ||||||||||||
Common stock, $0.01 par value, 25,000,000 shares authorized; 12,000,000 shares issued and 11,400,000 outstanding at June 30, 2021 and 12,000,000 shares issued and outstanding at December 31, 2020
|
120 | 120 | ||||||||||||
Treasury stock | (9,048) | — | ||||||||||||
Capital in excess of par value | 197,561 | 197,242 | ||||||||||||
Retained deficit | (33,071) | (18,140) | ||||||||||||
Total shareholders’ equity attributable to Unit Corporation | 155,562 | 179,222 | ||||||||||||
Non-controlling interests in consolidated subsidiaries | 238,283 | 246,371 | ||||||||||||
Total shareholders' equity | 393,845 | 425,593 | ||||||||||||
Total liabilities(1) and shareholders’ equity
|
$ | 609,156 | $ | 649,703 |
Successor | Predecessor | Successor | Predecessor | |||||||||||||||||||||||||||||
Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
(In thousands except per share amounts) | ||||||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||||||
Oil and natural gas | $ | 41,970 | $ | 26,956 | $ | 96,994 | $ | 75,478 | ||||||||||||||||||||||||
Contract drilling | 18,061 | 29,202 | 33,735 | 65,834 | ||||||||||||||||||||||||||||
Gas gathering and processing | 74,026 | 32,849 | 124,225 | 70,071 | ||||||||||||||||||||||||||||
Total revenues | 134,057 | 89,007 | 254,954 | 211,383 | ||||||||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||
Operating costs: | ||||||||||||||||||||||||||||||||
Oil and natural gas | 15,487 | 71,540 | 34,636 | 102,203 | ||||||||||||||||||||||||||||
Contract drilling | 14,080 | 20,951 | 25,951 | 46,400 | ||||||||||||||||||||||||||||
Gas gathering and processing | 45,056 | 22,612 | 84,719 | 50,223 | ||||||||||||||||||||||||||||
Total operating costs | 74,623 | 115,103 | 145,306 | 198,826 | ||||||||||||||||||||||||||||
Depreciation, depletion, and amortization | 16,364 | 35,960 | 33,875 | 97,577 | ||||||||||||||||||||||||||||
Impairments (Note 3) | — | 109,318 | — | 851,242 | ||||||||||||||||||||||||||||
Loss on abandonment of assets (Note 3) | — | — | — | 17,554 | ||||||||||||||||||||||||||||
General and administrative | 5,751 | 25,814 | 12,920 | 37,367 | ||||||||||||||||||||||||||||
(Gain) loss on disposition of assets | (1,710) | 877 | (2,182) | 1,267 | ||||||||||||||||||||||||||||
Total operating expenses | 95,028 | 287,072 | 189,919 | 1,203,833 | ||||||||||||||||||||||||||||
Income (loss) from operations | 39,029 | (198,065) | 65,035 | (992,450) | ||||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||
Interest, net (excludes interest expense of $5.4 million on senior subordinated notes subject to compromise, for the three and six months ended June 30, 2020)
|
(487) | (7,608) | (3,193) | (20,865) | ||||||||||||||||||||||||||||
Write-off of debt issuance costs | — | (2,426) | — | (2,426) | ||||||||||||||||||||||||||||
Loss on derivatives (Note 12) | (42,400) | (6,937) | (65,231) | (6,454) | ||||||||||||||||||||||||||||
Loss on change in fair value of warrants (Note 13) | (3,574) | — | (3,574) | — | ||||||||||||||||||||||||||||
Reorganization items, net | (1,852) | (7,027) | (2,988) | (7,027) | ||||||||||||||||||||||||||||
Other, net | (831) | 43 | (755) | 103 | ||||||||||||||||||||||||||||
Total other income (expense) | (49,144) | (23,955) | (75,741) | (36,669) | ||||||||||||||||||||||||||||
Loss before income taxes | (10,115) | (222,020) | (10,706) | (1,029,119) | ||||||||||||||||||||||||||||
Income tax benefit: | ||||||||||||||||||||||||||||||||
Current | — | — | — | (917) | ||||||||||||||||||||||||||||
Deferred | — | (6,455) | — | (8,963) | ||||||||||||||||||||||||||||
Total income taxes | — | (6,455) | — | (9,880) | ||||||||||||||||||||||||||||
Net loss | (10,115) | (215,565) | (10,706) | (1,019,239) | ||||||||||||||||||||||||||||
Net income (loss) attributable to non-controlling interest | 2,879 | 84 | 4,225 | (33,096) | ||||||||||||||||||||||||||||
Net loss attributable to Unit Corporation | $ | (12,994) | $ | (215,649) | $ | (14,931) | $ | (986,143) | ||||||||||||||||||||||||
Net loss attributable to Unit Corporation per common share (Note 7): | ||||||||||||||||||||||||||||||||
Basic | $ | (1.09) | $ | (4.03) | $ | (1.25) | $ | (18.50) | ||||||||||||||||||||||||
Diluted | $ | (1.09) | $ | (4.03) | $ | (1.25) | $ | (18.50) |
Three Months Ended June 30, 2021 | |||||||||||||||||||||||||||||||||||
Shareholders' Equity Attributable to Unit Corporation | |||||||||||||||||||||||||||||||||||
Common
Stock |
Treasury Stock |
Capital in Excess
of Par Value |
Retained
Earnings (Deficit) |
Non-controlling Interest in Consolidated Subsidiaries | Total | ||||||||||||||||||||||||||||||
(In thousands except per share amounts) | |||||||||||||||||||||||||||||||||||
Balances, March 31, 2021 (Successor) | $ | 120 | $ | — | $ | 197,316 | $ | (20,077) | $ | 247,733 | $ | 425,092 | |||||||||||||||||||||||
Net income (loss) | — | — | — | (12,994) | 2,879 | (10,115) | |||||||||||||||||||||||||||||
Activity in stock-based compensation plans | — | — | 245 | — | 15 | 260 | |||||||||||||||||||||||||||||
Distributions to non-controlling interests | — | — | — | — | (12,344) | (12,344) | |||||||||||||||||||||||||||||
Repurchase of common stock | — | (9,048) | — | — | — | (9,048) | |||||||||||||||||||||||||||||
Balances, June 30, 2021 (Successor) | $ | 120 | $ | (9,048) | $ | 197,561 | $ | (33,071) | $ | 238,283 | $ | 393,845 |
Six Months Ended June 30, 2021 | |||||||||||||||||||||||||||||||||||
Shareholders' Equity Attributable to Unit Corporation | |||||||||||||||||||||||||||||||||||
Common
Stock |
Treasury Stock |
Capital in Excess
of Par Value |
Retained
Earnings (Deficit) |
Non-controlling Interest in Consolidated Subsidiaries | Total | ||||||||||||||||||||||||||||||
(In thousands except per share amounts) | |||||||||||||||||||||||||||||||||||
Balances, December 31, 2020 (Successor) | $ | 120 | $ | — | $ | 197,242 | $ | (18,140) | $ | 246,371 | $ | 425,593 | |||||||||||||||||||||||
Net income (loss) | — | — | (14,931) | 4,225 | (10,706) | ||||||||||||||||||||||||||||||
Activity in stock-based compensation plans | — | — | 319 | — | 31 | 350 | |||||||||||||||||||||||||||||
Distributions to non-controlling interests | — | — | — | — | (12,344) | (12,344) | |||||||||||||||||||||||||||||
Repurchase of common stock | — | (9,048) | — | — | — | (9,048) | |||||||||||||||||||||||||||||
Balances, June 30, 2021 (Successor) | $ | 120 | $ | (9,048) | $ | 197,561 | $ | (33,071) | $ | 238,283 | $ | 393,845 |
Three Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
Shareholders' Equity Attributable to Unit Corporation | |||||||||||||||||||||||||||||
Common
Stock |
Capital in Excess
of Par Value |
Retained
Earnings (Deficit) |
Non-controlling Interest in Consolidated Subsidiaries | Total | |||||||||||||||||||||||||
(In thousands except per share amounts) | |||||||||||||||||||||||||||||
Balances, March 31, 2020 (Predecessor) | $ | 10,694 | $ | 646,543 | $ | (571,359) | $ | 168,608 | $ | 254,486 | |||||||||||||||||||
Net income (loss) | — | — | (215,649) | 84 | (215,565) | ||||||||||||||||||||||||
Activity in stock-based compensation plans | 10 | 1,585 | — | 16 | 1,611 | ||||||||||||||||||||||||
Balances, June 30, 2020 (Predecessor) | $ | 10,704 | $ | 648,128 | $ | (787,008) | $ | 168,708 | $ | 40,532 |
Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
Shareholders' Equity Attributable to Unit Corporation | |||||||||||||||||||||||||||||
Common
Stock |
Capital in Excess
of Par Value |
Retained
Earnings (Deficit) |
Non-controlling Interest in Consolidated Subsidiaries | Total | |||||||||||||||||||||||||
(In thousands except per share amounts) | |||||||||||||||||||||||||||||
Balances, December 31, 2019 (Predecessor) | $ | 10,591 | $ | 644,152 | $ | 199,135 | $ | 201,757 | $ | 1,055,635 | |||||||||||||||||||
Net loss | — | — | (986,143) | (33,096) | (1,019,239) | ||||||||||||||||||||||||
Activity in stock-based compensation plans | 113 | 3,976 | — | 47 | 4,136 | ||||||||||||||||||||||||
Balances, June 30, 2020 (Predecessor) | $ | 10,704 | $ | 648,128 | $ | (787,008) | $ | 168,708 | $ | 40,532 |
Successor | Predecessor | ||||||||||||||||
Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | ||||||||||||||||
(In thousands) | |||||||||||||||||
OPERATING ACTIVITIES: | |||||||||||||||||
Net loss | $ | (10,706) | $ | (1,019,239) | |||||||||||||
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||||||||
Depreciation, depletion and amortization | 33,875 | 97,577 | |||||||||||||||
Impairments (Note 3) | — | 851,242 | |||||||||||||||
Loss on abandonment of assets (Note 3) | — | 17,554 | |||||||||||||||
Amortization of debt issuance costs and debt discount | — | 1,079 | |||||||||||||||
Loss on derivatives (Note 12) | 65,231 | 6,454 | |||||||||||||||
Cash payments on derivatives settled (Note 12) | (9,707) | (691) | |||||||||||||||
Loss on change in fair value of warrants (Note 13) | 3,574 | — | |||||||||||||||
(Gain) loss on disposition of assets | (2,182) | 1,267 | |||||||||||||||
Write-off of debt issuance costs | — | 2,426 | |||||||||||||||
Deferred tax benefit | — | (8,963) | |||||||||||||||
Stock-based compensation plans | 350 | 4,179 | |||||||||||||||
Credit loss expense | 482 | 1,923 | |||||||||||||||
ARO liability accretion (Note 10) | 931 | 1,169 | |||||||||||||||
Contract assets and liabilities, net (Note 4) | 1,584 | 1,790 | |||||||||||||||
Capitalized contract fulfillment costs, net | 26 | — | |||||||||||||||
Noncash reorganization items | 433 | 7,027 | |||||||||||||||
Other, net | (1,035) | 11,493 | |||||||||||||||
Changes in operating assets and liabilities increasing (decreasing) cash: | |||||||||||||||||
Accounts receivable | (6,336) | 26,587 | |||||||||||||||
Material and supplies | — | 43 | |||||||||||||||
Prepaid expenses and other | 2,536 | (2,703) | |||||||||||||||
Accounts payable | (2,279) | (22,876) | |||||||||||||||
Accrued liabilities | (3,852) | 48,244 | |||||||||||||||
Income taxes | 1,116 | 906 | |||||||||||||||
Contract advances | (76) | (21) | |||||||||||||||
Net cash provided by operating activities | 73,965 | 26,467 | |||||||||||||||
INVESTING ACTIVITIES: | |||||||||||||||||
Capital expenditures | (7,673) | (23,804) | |||||||||||||||
Producing properties and other acquisitions | — | (210) | |||||||||||||||
Proceeds from disposition of property and equipment | 15,278 | 4,497 | |||||||||||||||
Net cash provided by (used in) investing activities | 7,605 | (19,517) | |||||||||||||||
FINANCING ACTIVITIES: | |||||||||||||||||
Borrowings under line of credit, including borrowings under DIP credit facility | 3,900 | 79,400 | |||||||||||||||
Payments under line of credit | (67,900) | (38,100) | |||||||||||||||
DIP financing costs | — | (990) | |||||||||||||||
Net payments on finance leases | (3,216) | (2,061) | |||||||||||||||
Employee taxes paid by withholding shares | — | (43) | |||||||||||||||
Distributions to non-controlling interests | (12,344) | — | |||||||||||||||
Repurchase of common stock | (9,048) | — | |||||||||||||||
Bank overdrafts | 1,313 | (8,733) | |||||||||||||||
Net cash provided by (used in) financing activities | (87,295) | 29,473 | |||||||||||||||
Net increase (decrease) in cash, restricted cash and cash equivalents | (5,725) | 36,423 | |||||||||||||||
Cash, restricted cash, and cash equivalents, beginning of period | 12,714 | 571 | |||||||||||||||
Cash, restricted cash, and cash equivalents, end of period | $ | 6,989 | $ | 36,994 |
Successor | Predecessor | ||||||||||||||||
Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | ||||||||||||||||
(In thousands) | |||||||||||||||||
Supplemental disclosure of cash flow information: | |||||||||||||||||
Cash paid (received) during the year for: | |||||||||||||||||
Interest paid | $ | 3,764 | $ | 4,795 | |||||||||||||
Income taxes | (1,116) | — | |||||||||||||||
Reorganization items | 2,554 | — | |||||||||||||||
Changes in accounts payable and accrued liabilities related to purchases of property and equipment | (3,318) | 5,974 | |||||||||||||||
Non-cash reductions to oil and natural gas properties related to asset retirement obligations | 1,115 | 3,548 | |||||||||||||||
Non-cash trade of property and equipment | — | 548 | |||||||||||||||
Classification on the unaudited condensed consolidated balance sheets |
June 30,
2021 |
December 31,
2020 |
Change | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Current contract assets | Prepaid expenses and other | $ | 3,226 | $ | 6,084 | $ | (2,858) | ||||||||||||||||
Non-current contract assets | Other assets | — | 173 | (173) | |||||||||||||||||||
Total contract assets | $ | 3,226 | $ | 6,257 | $ | (3,031) | |||||||||||||||||
Liabilities | |||||||||||||||||||||||
Current contract liabilities | Current portion of other long-term liabilities | $ | 2,098 | $ | 2,583 | $ | (485) | ||||||||||||||||
Non-current contract liabilities | Other long-term liabilities | 626 | 1,589 | (963) | |||||||||||||||||||
Total contract liabilities | 2,724 | 4,172 | (1,448) | ||||||||||||||||||||
Contract assets (liabilities), net | $ | 502 | $ | 2,085 | $ | (1,583) |
Contract | Remaining Term of Contract | 2021 | 2022 | 2023 and beyond | Total Remaining Impact to Revenue | ||||||||||||
(In thousands) | |||||||||||||||||
Demand fee contracts |
4 - 16 months
|
$ | (1,876) | $ | 1,374 | $ | — | $ | (502) |
Earnings (Loss)
(Numerator) |
Weighted
Shares (Denominator) |
Per-Share
Amount |
||||||||||||||||||
(In thousands except per share amounts) | ||||||||||||||||||||
For the three months ended June 30, 2021 (Successor) | ||||||||||||||||||||
Basic loss attributable to Unit Corporation per common share | $ | (12,994) | 11,901 | $ | (1.09) | |||||||||||||||
Effect of dilutive stock options and restricted stock
|
— | — | — | |||||||||||||||||
Diluted loss attributable to Unit Corporation per common share | $ | (12,994) | 11,901 | $ | (1.09) | |||||||||||||||
For the three months ended June 30, 2020 (Predecessor) | ||||||||||||||||||||
Basic loss attributable to Unit Corporation per common share | $ | (215,649) | 53,503 | $ | (4.03) | |||||||||||||||
Effect of dilutive stock options and restricted stock
|
— | — | — | |||||||||||||||||
Diluted loss attributable to Unit Corporation per common share | $ | (215,649) | 53,503 | $ | (4.03) |
Successor | Predecessor | ||||||||||||||||
Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | ||||||||||||||||
Stock options | — | 28,000 | |||||||||||||||
Average exercise price | $ | — | $ | 52.24 |
Earnings (Loss) (Numerator) | Weighted Shares (Denominator) | Per-Share Amount | ||||||||||||||||||
(In thousands except per share amounts) | ||||||||||||||||||||
For the six months ended June 30, 2021 (Successor) | ||||||||||||||||||||
Basic loss attributable to Unit Corporation per common share | $ | (14,931) | 11,950 | $ | (1.25) | |||||||||||||||
Effect of dilutive stock options and restricted stock | — | — | — | |||||||||||||||||
Diluted loss attributable to Unit Corporation per common share | $ | (14,931) | 11,950 | $ | (1.25) | |||||||||||||||
For the six months ended June 30, 2020 (Predecessor) | ||||||||||||||||||||
Basic loss attributable to Unit Corporation per common share | $ | (986,143) | 53,317 | $ | (18.50) | |||||||||||||||
Effect of dilutive stock options and restricted stock | — | — | — | |||||||||||||||||
Diluted loss attributable to Unit Corporation per common share | $ | (986,143) | 53,317 | $ | (18.50) |
Successor | Predecessor | ||||||||||||||||
Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | ||||||||||||||||
Stock options | — | 28,000 | |||||||||||||||
Average exercise price | $ | — | $ | 52.24 |
June 30,
2021 |
December 31,
2020 |
|||||||||||||
(In thousands) | ||||||||||||||
Employee costs | $ | 7,184 | $ | 8,878 | ||||||||||
Lease operating expenses | 3,686 | 6,405 | ||||||||||||
Capital expenditures | 5,500 | 3,461 | ||||||||||||
Taxes | 5,352 | 2,324 | ||||||||||||
Interest payable | 303 | 884 | ||||||||||||
Legal settlement | — | 2,070 | ||||||||||||
Other | 1,723 | 1,182 | ||||||||||||
Total accrued liabilities | $ | 23,748 | $ | 25,204 |
June 30,
2021 |
December 31,
2020 |
|||||||||||||
(In thousands) | ||||||||||||||
Current portion of long-term debt: | ||||||||||||||
Exit credit agreement with an average interest rate of 6.7% and 6.6% at June 30, 2021 and December 31, 2020, respectively
|
$ | — | $ | 600 | ||||||||||
Long-term debt: | ||||||||||||||
Exit credit agreement with an average interest rate of 6.7% and 6.6% at June 30, 2021 and December 31, 2020, respectively
|
$ | 35,000 | $ | 98,400 |
June 30,
2021 |
December 31,
2020 |
|||||||||||||
(In thousands) | ||||||||||||||
Asset retirement obligation (ARO) liability | $ | 23,172 | $ | 23,356 | ||||||||||
Workers’ compensation | 11,730 | 10,164 | ||||||||||||
Finance lease obligations | — | 3,216 | ||||||||||||
Contract liability | 2,724 | 4,172 | ||||||||||||
Separation benefit plans | 3,237 | 4,201 | ||||||||||||
Gas balancing liability | 4,238 | 3,997 | ||||||||||||
Other long-term liability | 1,321 | 1,321 | ||||||||||||
46,422 | 50,427 | |||||||||||||
Less current portion | 7,551 | 11,168 | ||||||||||||
Total other long-term liabilities | $ | 38,871 | $ | 39,259 |
Successor | Predecessor | ||||||||||||||||
Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | ||||||||||||||||
(In thousands) | |||||||||||||||||
ARO liability, January 1: | $ | 23,356 | $ | 66,627 | |||||||||||||
Accretion of discount | 931 | 1,169 | |||||||||||||||
Liability incurred | 1 | 460 | |||||||||||||||
Liability settled | (302) | (435) | |||||||||||||||
Liability sold | (721) | (463) | |||||||||||||||
Revision of estimates (1)
|
(93) | (3,110) | |||||||||||||||
ARO liability, June 30: | 23,172 | 64,248 | |||||||||||||||
Less: current portion | 2,132 | 1,104 | |||||||||||||||
Total long-term ARO | $ | 21,040 | $ | 63,144 |
Successor | Predecessor | Successor | Predecessor | ||||||||||||||||||||||||||
Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | ||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
Recognized stock compensation expense | $ | 216 | $ | 1,567 | $ | 216 | $ | 4,055 | |||||||||||||||||||||
Tax benefit on stock-based compensation | $ | 53 | $ | 392 | $ | 53 | $ | 1,014 |
Term | Commodity | Contracted Volume |
Weighted Average
Fixed Price |
Contracted Market | ||||||||||||||||||||||
Jul'21 - Dec'21 | Natural gas - basis swap |
30,000 MMBtu/day
|
$(0.215) | NGPL TEXOK | ||||||||||||||||||||||
Jul'21 - Oct'21 | Natural gas - swap |
50,000 MMBtu/day
|
$2.818 | IF - NYMEX (HH) | ||||||||||||||||||||||
Nov'21 - Dec'21 | Natural gas - swap |
45,000 MMBtu/day
|
$2.900 | IF - NYMEX (HH) | ||||||||||||||||||||||
Jan'22 - Dec'22 | Natural gas - swap |
5,000 MMBtu/day
|
$2.605 | IF - NYMEX (HH) | ||||||||||||||||||||||
Jan'23 - Dec'23 | Natural gas - swap |
22,000 MMBtu/day
|
$2.456 | IF - NYMEX (HH) | ||||||||||||||||||||||
Jan'22 - Dec'22 | Natural gas - collar |
35,000 MMBtu/day
|
$2.50 - $2.68
|
IF - NYMEX (HH) | ||||||||||||||||||||||
Jul'21 - Dec'21 | Crude oil - swap |
3,373 Bbl/day
|
$45.57 | WTI - NYMEX | ||||||||||||||||||||||
Jan'22 - Dec'22 | Crude oil - swap |
2,300 Bbl/day
|
$42.25 | WTI - NYMEX | ||||||||||||||||||||||
Jan'23 - Dec'23 | Crude oil - swap |
1,300 Bbl/day
|
$43.60 | WTI - NYMEX |
Derivative Liabilities | ||||||||||||||||||||
Fair Value | ||||||||||||||||||||
Classification on the unaudited condensed consolidated balance sheets |
June 30,
2021 |
December 31,
2020 |
||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Commodity derivatives: | ||||||||||||||||||||
Current | Current derivative liability | $ | 37,960 | $ | 1,047 | |||||||||||||||
Long-term | Non-current derivative liability | 23,270 | 4,659 | |||||||||||||||||
Total derivative liabilities | $ | 61,230 | $ | 5,706 |
Successor | Predecessor | Successor | Predecessor | |||||||||||||||||||||||||||||
Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Loss on derivatives: | ||||||||||||||||||||||||||||||||
Loss on derivatives, included are amounts settled during the period of $(6,403), $(1,243), $(9,707), and $(691), respectively
|
$ | (42,400) | $ | (6,937) | $ | (65,231) | $ | (6,454) | ||||||||||||||||||||||||
$ | (42,400) | $ | (6,937) | $ | (65,231) | $ | (6,454) |
June 30, 2021 | ||||||||||||||||||||||||||
Level 2 | Level 3 |
Effect
of Netting |
Net Amounts Presented | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Financial assets (liabilities): | ||||||||||||||||||||||||||
Commodity derivatives: | ||||||||||||||||||||||||||
Assets | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Liabilities | (61,230) | — | — | (61,230) | ||||||||||||||||||||||
Total commodity derivatives | $ | (61,230) | $ | — | $ | — | $ | (61,230) |
December 31, 2020 | ||||||||||||||||||||||||||
Level 2 | Level 3 |
Effect
of Netting |
Net Amounts Presented | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Financial assets (liabilities): | ||||||||||||||||||||||||||
Commodity derivatives: | ||||||||||||||||||||||||||
Assets | $ | 3,436 | $ | — | $ | (3,436) | $ | — | ||||||||||||||||||
Liabilities | (9,142) | — | 3,436 | (5,706) | ||||||||||||||||||||||
Total commodity derivatives | $ | (5,706) | — | — | (5,706) |
Net Derivatives | ||||||||||||||||||||||||||||||||
Successor | Predecessor | Successor | Predecessor | |||||||||||||||||||||||||||||
Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Beginning of period | $ | — | $ | 948 | $ | — | $ | 1,204 | ||||||||||||||||||||||||
Total gains or losses (realized and unrealized): | ||||||||||||||||||||||||||||||||
Included in earnings (1)
|
— | 714 | — | 1,277 | ||||||||||||||||||||||||||||
Settlements | — | (819) | — | (1,638) | ||||||||||||||||||||||||||||
End of period | $ | — | $ | 843 | $ | — | $ | 843 | ||||||||||||||||||||||||
Total losses for the period included in earnings attributable to the change in unrealized gain (loss) relating to assets still held at end of period | $ | — | $ | (105) | $ | — | $ | (361) |
Amount | ||||||||
(In thousands) | ||||||||
Ending June 30, | ||||||||
2022 | $ | 3,686 | ||||||
2023 | 1,528 | |||||||
2024 | 1,271 | |||||||
2025 | 86 | |||||||
2026 | 12 | |||||||
2027 and beyond | 57 | |||||||
Total future payments | 6,640 | |||||||
Less: Interest | 269 | |||||||
Present value of future minimum operating lease payments | 6,371 | |||||||
Less: Current portion | 3,515 | |||||||
Total long-term operating lease payments | $ | 2,856 |
Classification on the unaudited condensed consolidated balance sheets |
June 30,
2021 |
December 31,
2020 |
||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Operating right of use assets | Right of use assets | $ | 6,406 | $ | 5,592 | |||||||||||||||
Finance right of use assets | Property, plant, and equipment, net | — | 7,281 | |||||||||||||||||
Total right of use assets | $ | 6,406 | $ | 12,873 | ||||||||||||||||
Liabilities | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Operating lease liabilities | Current operating lease liabilities | $ | 3,515 | $ | 4,075 | |||||||||||||||
Finance lease liabilities | Current portion of other long-term liabilities | — | 3,216 | |||||||||||||||||
Non-current liabilities: | ||||||||||||||||||||
Operating lease liabilities | Operating lease liabilities | 2,856 | 1,445 | |||||||||||||||||
Finance lease liabilities | Other long-term liabilities | — | — | |||||||||||||||||
Total lease liabilities | $ | 6,371 | $ | 8,736 |
Successor | Predecessor | Successor | Predecessor | |||||||||||||||||||||||||||||
Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Components of total lease cost: | ||||||||||||||||||||||||||||||||
Amortization of finance leased assets | $ | 181 | $ | 1,036 | $ | 1,248 | $ | 2,061 | ||||||||||||||||||||||||
Interest on finance lease liabilities | 4 | 60 | 33 | 130 | ||||||||||||||||||||||||||||
Operating lease cost | 984 | 1,395 | 2,011 | 2,640 | ||||||||||||||||||||||||||||
Short-term lease cost (1)
|
3,179 | 2,751 | 5,771 | 6,742 | ||||||||||||||||||||||||||||
Variable lease cost | — | 83 | — | 165 | ||||||||||||||||||||||||||||
Total lease cost | $ | 4,348 | $ | 5,325 | $ | 9,063 | $ | 11,737 |
Successor | Predecessor | ||||||||||||||||
Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | ||||||||||||||||
(In thousands) | |||||||||||||||||
Cash paid for amounts in the measurement of lease liabilities: | |||||||||||||||||
Operating cash flows for operating leases | $ | 2,063 | $ | 2,827 | |||||||||||||
Financing cash flows for finance leases | $ | 3,216 | $ | 2,061 |
Weighted Average Remaining Lease Term |
Weighted Average Discount
Rate (1)
|
|||||||||||||
(In years) | ||||||||||||||
Operating leases | 2.4 | 3.81% | ||||||||||||
June 30,
2021 |
December 31,
2020 |
|||||||||||||
(In thousands) | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 6,484 | $ | 11,642 | ||||||||||
Accounts receivable | 27,034 | 27,427 | ||||||||||||
Prepaid expenses and other | 3,890 | 6,746 | ||||||||||||
Total current assets | 37,408 | 45,815 | ||||||||||||
Property and equipment: | ||||||||||||||
Gas gathering and processing equipment | 255,338 | 251,403 | ||||||||||||
Transportation equipment | 1,965 | 1,748 | ||||||||||||
257,303 | 253,151 | |||||||||||||
Less accumulated depreciation, depletion, amortization, and impairment | 26,736 | 10,466 | ||||||||||||
Net property and equipment | 230,567 | 242,685 | ||||||||||||
Right of use asset | 4,419 | 2,823 | ||||||||||||
Other assets | 1,973 | 2,309 | ||||||||||||
Total assets | $ | 274,367 | $ | 293,632 | ||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 20,349 | $ | 17,045 | ||||||||||
Accrued liabilities | 4,541 | 3,777 | ||||||||||||
Current operating lease liability | 1,646 | 1,762 | ||||||||||||
Current portion of other long-term liabilities | 2,116 | 5,799 | ||||||||||||
Total current liabilities | 28,652 | 28,383 | ||||||||||||
Operating lease liability | 626 | 1,013 | ||||||||||||
Other long-term liabilities | 2,773 | 1,589 | ||||||||||||
Total liabilities | $ | 32,051 | $ | 30,985 |
Successor | ||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||
Oil and Natural Gas
(2)
|
Contract Drilling | Mid-Stream | Corporate and Other |
Eliminations (3)
|
Total Consolidated | |||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Revenues: (1)
|
||||||||||||||||||||||||||||||||||||||
Oil and natural gas | $ | 59,776 | $ | — | $ | — | $ | — | $ | (17,806) | $ | 41,970 | ||||||||||||||||||||||||||
Contract drilling | — | 18,061 | — | — | — | 18,061 | ||||||||||||||||||||||||||||||||
Gas gathering and processing | — | — | 66,323 | — | 7,703 | 74,026 | ||||||||||||||||||||||||||||||||
Total revenues | 59,776 | 18,061 | 66,323 | — | (10,103) | 134,057 | ||||||||||||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||||||||
Operating costs: | ||||||||||||||||||||||||||||||||||||||
Oil and natural gas | 16,350 | — | — | — | (863) | 15,487 | ||||||||||||||||||||||||||||||||
Contract drilling | — | 14,080 | — | — | — | 14,080 | ||||||||||||||||||||||||||||||||
Gas gathering and processing | — | — | 55,176 | — | (10,120) | 45,056 | ||||||||||||||||||||||||||||||||
Total operating costs
|
16,350 | 14,080 | 55,176 | — | (10,983) | 74,623 | ||||||||||||||||||||||||||||||||
Depreciation, depletion, and amortization
|
6,476 | 1,570 | 8,064 | 254 | — | 16,364 | ||||||||||||||||||||||||||||||||
Total expenses | 22,826 | 15,650 | 63,240 | 254 | (10,983) | 90,987 | ||||||||||||||||||||||||||||||||
General and administrative
|
— | — | — | 4,871 | 880 | 5,751 | ||||||||||||||||||||||||||||||||
Gain on disposition of assets | (67) | (1,618) | — | (25) | — | (1,710) | ||||||||||||||||||||||||||||||||
Income (loss) from operations | 37,017 | 4,029 | 3,083 | (5,100) | — | 39,029 | ||||||||||||||||||||||||||||||||
Loss on derivatives | — | — | — | (42,400) | — | (42,400) | ||||||||||||||||||||||||||||||||
Loss on change in fair value of warrants | — | — | — | (3,574) | — | (3,574) | ||||||||||||||||||||||||||||||||
Reorganization items, net | — | — | — | (1,852) | — | (1,852) | ||||||||||||||||||||||||||||||||
Interest, net | — | — | 641 | (1,128) | — | (487) | ||||||||||||||||||||||||||||||||
Other | 34 | 11 | (850) | (26) | — | (831) | ||||||||||||||||||||||||||||||||
Income (loss) before income taxes | $ | 37,051 | $ | 4,040 | $ | 2,874 | $ | (54,080) | $ | — | $ | (10,115) |
Predecessor | ||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2020 | ||||||||||||||||||||||||||||||||||||||
Oil and Natural Gas | Contract Drilling | Mid-Stream | Corporate and Other | Eliminations | Total Consolidated | |||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Revenues: (1)
|
||||||||||||||||||||||||||||||||||||||
Oil and natural gas | $ | 26,957 | $ | — | $ | — | $ | — | $ | (1) | $ | 26,956 | ||||||||||||||||||||||||||
Contract drilling | — | 29,202 | — | — | — | 29,202 | ||||||||||||||||||||||||||||||||
Gas gathering and processing | — | — | 37,719 | — | (4,870) | 32,849 | ||||||||||||||||||||||||||||||||
Total revenues | 26,957 | 29,202 | 37,719 | — | (4,871) | 89,007 | ||||||||||||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||||||||
Operating costs: | ||||||||||||||||||||||||||||||||||||||
Oil and natural gas | 72,354 | — | — | — | (814) | 71,540 | ||||||||||||||||||||||||||||||||
Contract drilling | — | 20,951 | — | — | — | 20,951 | ||||||||||||||||||||||||||||||||
Gas gathering and processing | — | — | 26,669 | — | (4,057) | 22,612 | ||||||||||||||||||||||||||||||||
Total operating costs
|
72,354 | 20,951 | 26,669 | — | (4,871) | 115,103 | ||||||||||||||||||||||||||||||||
Depreciation, depletion, and amortization
|
22,059 | 2,946 | 10,348 | 607 | — | 35,960 | ||||||||||||||||||||||||||||||||
Impairments | 109,318 | — | — | — | — | 109,318 | ||||||||||||||||||||||||||||||||
Total expenses | 203,731 | 23,897 | 37,017 | 607 | (4,871) | 260,381 | ||||||||||||||||||||||||||||||||
General and administrative
|
— | — | — | 25,814 | — | 25,814 | ||||||||||||||||||||||||||||||||
(Gain) loss on disposition of assets | (45) | (548) | (9) | 1,479 | — | 877 | ||||||||||||||||||||||||||||||||
Income (loss) from operations | (176,729) | 5,853 | 711 | (27,900) | — | (198,065) | ||||||||||||||||||||||||||||||||
Loss on derivatives | — | — | — | (6,937) | — | (6,937) | ||||||||||||||||||||||||||||||||
Write-off of debt issuance costs | — | — | — | (2,426) | — | (2,426) | ||||||||||||||||||||||||||||||||
Reorganization items, net | — | — | — | (7,027) | — | (7,027) | ||||||||||||||||||||||||||||||||
Interest, net | — | — | (542) | (7,066) | — | (7,608) | ||||||||||||||||||||||||||||||||
Other | 9 | 6 | 22 | 6 | — | 43 | ||||||||||||||||||||||||||||||||
Income (loss) before income taxes | $ | (176,720) | $ | 5,859 | $ | 191 | $ | (51,350) | — | $ | (222,020) |
Successor | ||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||
Oil and Natural Gas
(2)
|
Contract Drilling | Mid-Stream | Corporate and Other | Eliminations | Total Consolidated | |||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Revenues: (1)
|
||||||||||||||||||||||||||||||||||||||
Oil and natural gas | $ | 114,801 | $ | — | $ | — | $ | — | $ | (17,807) | $ | 96,994 | ||||||||||||||||||||||||||
Contract drilling | — | 33,735 | — | — | — | 33,735 | ||||||||||||||||||||||||||||||||
Gas gathering and processing | — | — | 125,932 | — | (1,707) | 124,225 | ||||||||||||||||||||||||||||||||
Total revenues | 114,801 | 33,735 | 125,932 | — | (19,514) | 254,954 | ||||||||||||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||||||||
Operating costs: | ||||||||||||||||||||||||||||||||||||||
Oil and natural gas | 36,343 | — | — | — | (1,707) | 34,636 | ||||||||||||||||||||||||||||||||
Contract drilling | — | 25,951 | — | — | — | 25,951 | ||||||||||||||||||||||||||||||||
Gas gathering and processing | — | — | 104,286 | — | (19,567) | 84,719 | ||||||||||||||||||||||||||||||||
Total operating costs
|
36,343 | 25,951 | 104,286 | — | (21,274) | 145,306 | ||||||||||||||||||||||||||||||||
Depreciation, depletion, and amortization
|
14,131 | 3,145 | 16,096 | 503 | — | 33,875 | ||||||||||||||||||||||||||||||||
Total expenses | 50,474 | 29,096 | 120,382 | 503 | (21,274) | 179,181 | ||||||||||||||||||||||||||||||||
General and administrative
|
— | — | — | 11,160 | 1,760 | 12,920 | ||||||||||||||||||||||||||||||||
(Gain) loss on disposition of assets | (87) | (2,146) | 75 | (24) | — | (2,182) | ||||||||||||||||||||||||||||||||
Income (loss) from operations | 64,414 | 6,785 | 5,475 | (11,639) | — | 65,035 | ||||||||||||||||||||||||||||||||
Loss on derivatives | — | — | — | (65,231) | — | (65,231) | ||||||||||||||||||||||||||||||||
Loss on change in fair value of warrants | — | — | — | (3,574) | — | (3,574) | ||||||||||||||||||||||||||||||||
Reorganization items, net | — | — | — | (2,988) | — | (2,988) | ||||||||||||||||||||||||||||||||
Interest, net | — | — | (416) | (2,777) | — | (3,193) | ||||||||||||||||||||||||||||||||
Other | 90 | 16 | (839) | (22) | — | (755) | ||||||||||||||||||||||||||||||||
Income (loss) before income taxes | $ | 64,504 | $ | 6,801 | $ | 4,220 | $ | (86,231) | $ | — | $ | (10,706) |
Predecessor | ||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2020 | ||||||||||||||||||||||||||||||||||||||
Oil and Natural Gas | Contract Drilling | Mid-Stream | Corporate and Other | Eliminations | Total Consolidated | |||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Revenues: (1)
|
||||||||||||||||||||||||||||||||||||||
Oil and natural gas | $ | 75,481 | $ | — | $ | — | $ | — | $ | (3) | $ | 75,478 | ||||||||||||||||||||||||||
Contract drilling | — | 65,834 | — | — | — | 65,834 | ||||||||||||||||||||||||||||||||
Gas gathering and processing | — | — | 80,399 | — | (10,328) | 70,071 | ||||||||||||||||||||||||||||||||
Total revenues | 75,481 | 65,834 | 80,399 | — | (10,331) | 211,383 | ||||||||||||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||||||||
Operating costs: | ||||||||||||||||||||||||||||||||||||||
Oil and natural gas | 103,769 | — | — | — | (1,566) | 102,203 | ||||||||||||||||||||||||||||||||
Contract drilling | — | 46,400 | — | — | — | 46,400 | ||||||||||||||||||||||||||||||||
Gas gathering and processing | — | — | 58,988 | — | (8,765) | 50,223 | ||||||||||||||||||||||||||||||||
Total operating costs
|
103,769 | 46,400 | 58,988 | — | (10,331) | 198,826 | ||||||||||||||||||||||||||||||||
Depreciation, depletion, and amortization
|
58,787 | 14,691 | 22,621 | 1,478 | — | 97,577 | ||||||||||||||||||||||||||||||||
Impairments | 377,154 | 410,126 | 63,962 | — | — | 851,242 | ||||||||||||||||||||||||||||||||
Total expenses | 539,710 | 471,217 | 145,571 | 1,478 | (10,331) | 1,147,645 | ||||||||||||||||||||||||||||||||
Loss on abandonment of assets | 17,554 | #N/A | — | #N/A | — | #N/A | — | #N/A | — | #N/A | 17,554 | |||||||||||||||||||||||||||
General and administrative
|
— | — | — | 37,367 | — | 37,367 | ||||||||||||||||||||||||||||||||
(Gain) loss on disposition of assets | (58) | (139) | (15) | 1,479 | — | 1,267 | ||||||||||||||||||||||||||||||||
Loss from operations | (481,725) | (405,244) | (65,157) | (40,324) | — | (992,450) | ||||||||||||||||||||||||||||||||
Loss on derivatives | — | — | — | (6,454) | — | (6,454) | ||||||||||||||||||||||||||||||||
Write-off of debt issuance costs | — | — | — | (2,426) | — | (2,426) | ||||||||||||||||||||||||||||||||
Reorganization items, net | — | — | — | (7,027) | — | (7,027) | ||||||||||||||||||||||||||||||||
Interest, net | — | — | (1,060) | (19,805) | — | (20,865) | ||||||||||||||||||||||||||||||||
Other | 30 | 23 | 39 | 11 | — | 103 | ||||||||||||||||||||||||||||||||
Loss before income taxes | $ | (481,695) | $ | (405,221) | $ | (66,178) | (76,025) | $ | — | $ | (1,029,119) |
Predecessor | |||||||||||||||||||||||||||||
Three Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
Parent | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Consolidating Adjustments | Total Consolidated | |||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
Revenues | $ | — | $ | 56,159 | $ | 37,719 | $ | (4,871) | $ | 89,007 | |||||||||||||||||||
Expenses: | |||||||||||||||||||||||||||||
Operating costs | — | 93,305 | 26,671 | (4,873) | 115,103 | ||||||||||||||||||||||||
Depreciation, depletion, and amortization | 607 | 25,005 | 10,348 | — | 35,960 | ||||||||||||||||||||||||
Impairments | — | 109,318 | — | — | 109,318 | ||||||||||||||||||||||||
General and administrative | — | 25,814 | — | — | 25,814 | ||||||||||||||||||||||||
(Gain) loss on disposition of assets | 1,479 | (593) | (9) | — | 877 | ||||||||||||||||||||||||
Total operating costs | 2,086 | 252,849 | 37,010 | (4,873) | 287,072 | ||||||||||||||||||||||||
Income (loss) from operations | (2,086) | (196,690) | 709 | 2 | (198,065) | ||||||||||||||||||||||||
Interest, net | (7,066) | — | (542) | — | (7,608) | ||||||||||||||||||||||||
Write-off of debt issuance costs | (2,426) | — | — | — | (2,426) | ||||||||||||||||||||||||
Loss on derivatives | (6,937) | — | — | — | (6,937) | ||||||||||||||||||||||||
Reorganization items, net | (2,205) | (4,822) | — | — | (7,027) | ||||||||||||||||||||||||
Other, net | 4 | 18 | 21 | — | 43 | ||||||||||||||||||||||||
Income (loss) before income taxes | (20,716) | (201,494) | 188 | 2 | (222,020) | ||||||||||||||||||||||||
Income tax benefit | (6,455) | — | — | — | (6,455) | ||||||||||||||||||||||||
Equity in net earnings from investment in subsidiaries, net of taxes
|
(201,304) | — | — | 201,304 | — | ||||||||||||||||||||||||
Net income (loss) | (215,565) | (201,494) | 188 | 201,306 | (215,565) | ||||||||||||||||||||||||
Less: net income attributable to non-controlling interest | 84 | — | 84 | (84) | 84 | ||||||||||||||||||||||||
Net income (loss) attributable to Unit Corporation | $ | (215,649) | $ | (201,494) | $ | 104 | $ | 201,390 | $ | (215,649) |
Predecessor | |||||||||||||||||||||||||||||
Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
Parent | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Consolidating Adjustments | Total Consolidated | |||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
Revenues | $ | — | $ | 141,315 | $ | 80,399 | $ | (10,331) | $ | 211,383 | |||||||||||||||||||
Expenses: | |||||||||||||||||||||||||||||
Operating costs | — | 150,169 | 58,988 | (10,331) | 198,826 | ||||||||||||||||||||||||
Depreciation, depletion, and amortization | 1,478 | 73,478 | 22,621 | — | 97,577 | ||||||||||||||||||||||||
Impairments | — | 787,280 | 63,962 | — | 851,242 | ||||||||||||||||||||||||
Loss on abandonment of assets | — | 17,554 | — | — | 17,554 | ||||||||||||||||||||||||
General and administrative | — | 37,367 | — | — | 37,367 | ||||||||||||||||||||||||
(Gain) loss on disposition of assets | 1,479 | (197) | (15) | — | 1,267 | ||||||||||||||||||||||||
Total operating costs | 2,957 | 1,065,651 | 145,556 | (10,331) | 1,203,833 | ||||||||||||||||||||||||
Loss from operations | (2,957) | (924,336) | (65,157) | — | (992,450) | ||||||||||||||||||||||||
Interest, net | (19,805) | — | (1,060) | — | (20,865) | ||||||||||||||||||||||||
Write-off of debt issuance costs | (2,426) | — | — | — | (2,426) | ||||||||||||||||||||||||
Loss on derivatives | (6,454) | — | — | — | (6,454) | ||||||||||||||||||||||||
Reorganization items, net | (2,205) | (4,822) | — | — | (7,027) | ||||||||||||||||||||||||
Other, net | 11 | 53 | 39 | — | 103 | ||||||||||||||||||||||||
Loss before income taxes | (33,836) | (929,105) | (66,178) | — | (1,029,119) | ||||||||||||||||||||||||
Income tax benefit | (9,880) | — | — | — | (9,880) | ||||||||||||||||||||||||
Equity in net earnings from investment in subsidiaries, net of taxes
|
(995,283) | — | — | 995,283 | — | ||||||||||||||||||||||||
Net loss | (1,019,239) | (929,105) | (66,178) | 995,283 | (1,019,239) | ||||||||||||||||||||||||
Less: net loss attributable to non-controlling interest | (33,096) | — | (33,096) | 33,096 | (33,096) | ||||||||||||||||||||||||
Net loss attributable to Unit Corporation | $ | (986,143) | $ | (929,105) | $ | (33,082) | $ | 962,187 | $ | (986,143) |
Predecessor | |||||||||||||||||||||||||||||
Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
Parent | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Consolidating Adjustments | Total Consolidated | |||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
OPERATING ACTIVITIES:
|
|||||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (201,699) | $ | 59,486 | $ | 20,117 | $ | 148,563 | $ | 26,467 | |||||||||||||||||||
INVESTING ACTIVITIES:
|
|||||||||||||||||||||||||||||
Capital expenditures
|
(760) | (13,428) | (9,616) | — | (23,804) | ||||||||||||||||||||||||
Producing properties and other acquisitions
|
— | (210) | — | — | (210) | ||||||||||||||||||||||||
Proceeds from disposition of assets
|
1,169 | 3,253 | 75 | — | 4,497 | ||||||||||||||||||||||||
Net cash provided by (used in) investing activities | 409 | (10,385) | (9,541) | — | (19,517) | ||||||||||||||||||||||||
FINANCING ACTIVITIES:
|
|||||||||||||||||||||||||||||
Borrowings under credit agreement, including borrowings under DIP credit facility
|
47,300 | — | 32,100 | — | 79,400 | ||||||||||||||||||||||||
Payments under credit agreement
|
(23,500) | — | (14,600) | — | (38,100) | ||||||||||||||||||||||||
DIP financing costs | (990) | — | — | — | (990) | ||||||||||||||||||||||||
Intercompany borrowings (advances), net
|
198,503 | (49,169) | (771) | (148,563) | — | ||||||||||||||||||||||||
Payments on finance leases
|
— | — | (2,061) | — | (2,061) | ||||||||||||||||||||||||
Employee taxes paid by withholding shares | (43) | — | — | — | (43) | ||||||||||||||||||||||||
Bank overdrafts
|
(7,269) | — | (1,464) | — | (8,733) | ||||||||||||||||||||||||
Net cash provided by (used in) financing activities | 214,001 | (49,169) | 13,204 | (148,563) | 29,473 | ||||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 12,711 | (68) | 23,780 | — | 36,423 | ||||||||||||||||||||||||
Cash and cash equivalents, beginning of period
|
503 | 68 | — | — | 571 | ||||||||||||||||||||||||
Cash and cash equivalents, end of period
|
$ | 13,214 | $ | — | $ | 23,780 | $ | — | $ | 36,994 |
Successor | Predecessor |
Percent
Change (1)
|
|||||||||||||||||||||
Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | ||||||||||||||||||||||
(In thousands except percentages) | |||||||||||||||||||||||
Net cash provided by operating activities | 73,965 | 26,467 | 179 | % | |||||||||||||||||||
Net cash provided by (used in) investing activities | 7,605 | (19,517) | 139 | % | |||||||||||||||||||
Net cash provided by (used in) financing activities | (87,295) | 29,473 | NM | ||||||||||||||||||||
Net increase (decrease) in cash, restricted cash and cash equivalents | $ | (5,725) | $ | 36,423 |
Successor | Predecessor | ||||||||||||||||
2021 | 2020 | ||||||||||||||||
(In thousands) | |||||||||||||||||
Working capital | $ | (38,200) | $ | (104,738) | |||||||||||||
Current portion of long-term debt | $ | — | $ | 124,000 | |||||||||||||
Debtor-in-possession financing | $ | — | $ | 8,000 | |||||||||||||
Long-term debt | $ | 35,000 | $ | 34,000 | |||||||||||||
Shareholders’ equity attributable to Unit Corporation | $ | 155,562 | $ | (128,176) |
2021 | 2022 | 2023 | ||||||||||||||||||
Daily oil production | 76 | % | 54 | % | 31 | % | ||||||||||||||
Daily natural gas production | 59 | % | 48 | % | 27 | % |
June 30, 2021 | ||||||||
(In thousands) | ||||||||
Bank of Oklahoma | $ | (60,369) | ||||||
Bank of Montreal | (861) | |||||||
Total net liabilities | $ | (61,230) |
Successor | Predecessor | Successor | Predecessor | |||||||||||||||||||||||||||||
Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Loss on derivatives: | ||||||||||||||||||||||||||||||||
Loss on derivatives, included are amounts settled during the period of ($6,403), ($1,243), ($9,707), and ($691), respectively | $ | (42,400) | $ | (6,937) | $ | (65,231) | $ | (6,454) | ||||||||||||||||||||||||
$ | (42,400) | $ | (6,937) | $ | (65,231) | $ | (6,454) |
Successor | Predecessor |
Percent
Change (1)
|
|||||||||||||||||||||
Quarter Ended June 30, 2021 | Quarter Ended June 30, 2020 | ||||||||||||||||||||||
(In thousands unless otherwise specified) | |||||||||||||||||||||||
Total revenue, before inter-segment eliminations | $ | 144,160 | $ | 93,878 | 54 | % | |||||||||||||||||
Total revenue, after inter-segment eliminations | $ | 134,057 | $ | 89,007 | 51 | % | |||||||||||||||||
Net loss | $ | (10,115) | $ | (215,565) | 95 | % | |||||||||||||||||
Net income attributable to non-controlling interest | $ | 2,879 | $ | 84 | NM | ||||||||||||||||||
Net loss attributable to Unit Corporation | $ | (12,994) | $ | (215,649) | 94 | % | |||||||||||||||||
Oil and Natural Gas: | |||||||||||||||||||||||
Revenue, before inter-segment eliminations | $ | 59,776 | $ | 26,957 | 122 | % | |||||||||||||||||
Operating costs, before inter-segment eliminations | $ | 16,350 | $ | 72,354 | (77) | % | |||||||||||||||||
Average oil price (Bbl) | $ | 48.38 | $ | 18.14 | 167 | % | |||||||||||||||||
Average oil price per barrel received excluding derivatives | $ | 64.38 | $ | 20.98 | NM | ||||||||||||||||||
Average NGLs price (Bbl) | $ | 17.95 | $ | 4.11 | NM | ||||||||||||||||||
Average NGLs price per barrel received excluding derivatives | $ | 17.95 | $ | 4.11 | NM | ||||||||||||||||||
Average natural gas price (Mcf) | $ | 2.98 | $ | 1.08 | 176 | % | |||||||||||||||||
Average natural gas price per Mcf received excluding derivatives | $ | 3.00 | $ | 1.05 | 186 | % | |||||||||||||||||
Oil production (MBbls) | 389 | 546 | (29) | % | |||||||||||||||||||
NGL production (MBbls) | 662 | 862 | (23) | % | |||||||||||||||||||
Natural gas production (MMcf) | 7,543 | 9,576 | (21) | % | |||||||||||||||||||
Contract Drilling: | |||||||||||||||||||||||
Revenue, before inter-segment eliminations | $ | 18,061 | $ | 29,202 | (38) | % | |||||||||||||||||
Operating costs, before inter-segment eliminations | $ | 14,080 | 20,951 | (33) | % | ||||||||||||||||||
Average number of drilling rigs in use | 10.0 | 9.1 | 10 | % | |||||||||||||||||||
Total drilling rigs available for use at the end of the period | 21.0 | 58.0 | (64) | % | |||||||||||||||||||
Average dayrate on daywork contracts | $ | 18,269 | $ | 18,340 | — | % | |||||||||||||||||
Mid-Stream: | |||||||||||||||||||||||
Revenue, before inter-segment eliminations | $ | 66,323 | $ | 37,719 | 76 | % | |||||||||||||||||
Operating costs, before inter-segment eliminations | $ | 55,176 | $ | 26,669 | 107 | % | |||||||||||||||||
Gas gathered--Mcf/day | 293,220 | 404,831 | (28) | % | |||||||||||||||||||
Gas processed--Mcf/day | 127,399 | 155,555 | (18) | % | |||||||||||||||||||
Gas liquids sold--gallons/day | 441,369 | 637,420 | (31) | % | |||||||||||||||||||
Number of natural gas gathering systems | 17 | 18 | (6) | % | |||||||||||||||||||
Number of processing plants | 11 | 11 | — | % | |||||||||||||||||||
Corporate and Other: | |||||||||||||||||||||||
General and administrative expense, before inter-segment eliminations | $ | 4,871 | $ | 25,814 | (81) | % | |||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest expense, net | $ | (487) | $ | (7,666) | (94) | % | |||||||||||||||||
Write-off of debt issuance costs | $ | — | $ | (2,426) | (100) | % | |||||||||||||||||
Reorganization items, net | $ | (1,852) | $ | (7,027) | (74) | % | |||||||||||||||||
Loss on derivatives | $ | (42,400) | $ | (6,937) | NM | ||||||||||||||||||
Loss on change in fair value of warrants | $ | (3,574) | $ | — | — | % | |||||||||||||||||
Income tax benefit | $ | — | $ | (6,455) | 100 | % | |||||||||||||||||
Average interest rate | 6.5 | % | 6.1 | % | 7 | % | |||||||||||||||||
Average long-term debt outstanding | $ | 62,646 | $ | 410,593 | (85) | % |
Successor | Predecessor |
Percent
Change (1)
|
|||||||||||||||||||||
Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | ||||||||||||||||||||||
(In thousands unless otherwise specified) | |||||||||||||||||||||||
Total revenue, before inter-segment eliminations | $ | 274,468 | $ | 221,714 | 24 | % | |||||||||||||||||
Total revenue, after inter-segment eliminations | $ | 254,954 | $ | 211,383 | 21 | % | |||||||||||||||||
Net loss | $ | (10,706) | $ | (1,019,239) | 99 | % | |||||||||||||||||
Net income (loss) attributable to non-controlling interest | $ | 4,225 | $ | (33,096) | 113 | % | |||||||||||||||||
Net loss attributable to Unit Corporation | $ | (14,931) | $ | (986,143) | 99 | % | |||||||||||||||||
Oil and Natural Gas: | |||||||||||||||||||||||
Revenue, before inter-segment eliminations | $ | 114,801 | $ | 75,481 | 52 | % | |||||||||||||||||
Operating costs, before inter-segment eliminations | $ | 36,343 | $ | 103,769 | (65) | % | |||||||||||||||||
Average oil price (Bbl) | $ | 47.82 | $ | 32.93 | 45 | % | |||||||||||||||||
Average oil price per barrel received excluding derivatives | $ | 60.12 | $ | 34.20 | 76 | % | |||||||||||||||||
Average NGLs price (Bbl) | $ | 17.95 | $ | 3.67 | NM | ||||||||||||||||||
Average NGLs price per barrel received excluding derivatives | $ | 17.95 | $ | 3.67 | NM | ||||||||||||||||||
Average natural gas price (Mcf) | $ | 2.87 | $ | 1.16 | 147 | % | |||||||||||||||||
Average natural gas price per Mcf received excluding derivatives | $ | 2.86 | $ | 1.12 | 155 | % | |||||||||||||||||
Oil production (MBbls) | 801 | 1,220 | (34) | % | |||||||||||||||||||
NGLs production (MBbls) | 1,303 | 1,827 | (29) | % | |||||||||||||||||||
Natural gas production (MMcf) | 14,946 | 20,378 | (27) | % | |||||||||||||||||||
Contract Drilling: | |||||||||||||||||||||||
Revenue, before inter-segment eliminations | $ | 33,735 | $ | 65,834 | (49) | % | |||||||||||||||||
Operating costs, before inter-segment eliminations | $ | 25,951 | $ | 46,400 | (44) | % | |||||||||||||||||
Average number of drilling rigs in use | 9.7 | 13.9 | (30) | % | |||||||||||||||||||
Total drilling rigs available for use at the end of the period | 21 | 58 | (64) | % | |||||||||||||||||||
Average dayrate on daywork contracts | $ | 18,200 | $ | 19,165 | (5) | % | |||||||||||||||||
Mid-Stream: | |||||||||||||||||||||||
Revenue, before inter-segment eliminations | $ | 125,932 | $ | 80,399 | 57 | % | |||||||||||||||||
Operating costs, before inter-segment eliminations | $ | 104,286 | $ | 58,988 | 77 | % | |||||||||||||||||
Gas gathered--Mcf/day | 296,396 | 397,037 | (25) | % | |||||||||||||||||||
Gas processed--Mcf/day | 124,285 | 160,943 | (23) | % | |||||||||||||||||||
Gas liquids sold--gallons/day | 425,277 | 582,546 | (27) | % | |||||||||||||||||||
Number of natural gas gathering systems | 17 | 18 | (6) | % | |||||||||||||||||||
Number of processing plants | 11 | 11 | — | % | |||||||||||||||||||
Corporate and Other: | |||||||||||||||||||||||
General and administrative expense, before inter-segment eliminations | $ | 11,160 | $ | 37,367 | (70) | % | |||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest expense, net | $ | (2,777) | $ | (20,923) | (87) | % | |||||||||||||||||
Write-off of debt issuance costs | $ | — | $ | (2,426) | (100) | % | |||||||||||||||||
Reorganization items, net | $ | (2,988) | $ | (7,027) | 58 | % | |||||||||||||||||
Loss on derivatives | $ | (65,231) | $ | (6,454) | NM | ||||||||||||||||||
Loss on change in fair value of warrants | $ | (3,574) | $ | — | — | % | |||||||||||||||||
Income tax benefit | $ | — | $ | (9,880) | 100 | % | |||||||||||||||||
Average interest rate | 6.7 | % | 6.2 | % | 7 | % | |||||||||||||||||
Average long-term debt outstanding | $ | 77,852 | $ | 586,048 | (87) | % |
Term | Commodity | Contracted Volume |
Weighted Average
Fixed Price |
Contracted Market | ||||||||||||||||||||||
Jul'21 - Dec'21 | Natural gas - basis swap | 30,000 MMBtu/day | $(0.215) | NGPL TEXOK | ||||||||||||||||||||||
Jul'21 - Oct'21 | Natural gas - swap | 50,000 MMBtu/day | $2.818 | IF - NYMEX (HH) | ||||||||||||||||||||||
Nov'21 - Dec'21 | Natural gas - swap | 45,000 MMBtu/day | $2.900 | IF - NYMEX (HH) | ||||||||||||||||||||||
Jan'22 - Dec'22 | Natural gas - swap | 5,000 MMBtu/day | $2.605 | IF - NYMEX (HH) | ||||||||||||||||||||||
Jan'23 - Dec'23 | Natural gas - swap | 22,000 MMBtu/day | $2.456 | IF - NYMEX (HH) | ||||||||||||||||||||||
Jan'22 - Dec'22 | Natural gas - collar | 35,000 MMBtu/day | $2.50 - $2.68 | IF - NYMEX (HH) | ||||||||||||||||||||||
Jul'21 - Dec'21 | Crude oil - swap | 3,373 Bbl/day | $45.57 | WTI - NYMEX | ||||||||||||||||||||||
Jan'22 - Dec'22 | Crude oil - swap | 2,300 Bbl/day | $42.25 | WTI - NYMEX | ||||||||||||||||||||||
Jan'23 - Dec'23 | Crude oil - swap | 1,300 Bbl/day | $43.60 | WTI - NYMEX |
3.1 | ||||||||
10.1 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32 | ||||||||
101.INS | XBRL Instance Document. | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document. | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document. | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
104 | Cover Page Interactive Data File. The cover page interactive data file does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document (contained in Exhibit 101) |
Unit Corporation | ||||||||
Date: | August 16, 2021 |
By: /s/ Philip B. Smith
|
||||||
PHILIP B. SMITH | ||||||||
President and Chief Executive Officer | ||||||||
Date: | August 16, 2021 |
By: /s/ Thomas D. Sell
|
||||||
THOMAS D. SELL | ||||||||
Chief Financial Officer |
1 Year Unit (QX) Chart |
1 Month Unit (QX) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions