We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
Union Electric Company (PK) | USOTC:UEPEP | OTCMarkets | Preference Share |
Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 76.1325 | 73.91 | 76.98 | 0.00 | 19:00:01 |
ý
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended June 30, 2018
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to
|
|
|
|
Commission
File Number
|
|
Exact name of registrant as specified in its charter;
State of Incorporation;
Address and Telephone Number
|
|
IRS Employer
Identification No.
|
1-14756
|
|
Ameren Corporation
|
|
43-1723446
|
|
|
(Missouri Corporation)
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
||
1-2967
|
|
Union Electric Company
|
|
43-0559760
|
|
|
(Missouri Corporation)
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
||
1-3672
|
|
Ameren Illinois Company
|
|
37-0211380
|
|
|
(Illinois Corporation)
|
|
|
|
|
6 Executive Drive
|
|
|
|
|
Collinsville, Illinois 62234
|
|
|
|
|
(618) 343-8150
|
|
|
Ameren Corporation
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Union Electric Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Ameren Illinois Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Ameren Corporation
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Union Electric Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Ameren Illinois Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
|
Large Accelerated
Filer
|
|
Accelerated
Filer
|
|
Non-Accelerated
Filer
|
|
Smaller Reporting
Company
|
|
Emerging Growth
Company
|
Ameren Corporation
|
|
ý
|
|
¨
|
|
¨
|
|
¨
|
|
¨
|
Union Electric Company
|
|
¨
|
|
¨
|
|
ý
|
|
¨
|
|
¨
|
Ameren Illinois Company
|
|
¨
|
|
¨
|
|
ý
|
|
¨
|
|
¨
|
Ameren Corporation
|
¨
|
Union Electric Company
|
¨
|
Ameren Illinois Company
|
¨
|
Ameren Corporation
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
Union Electric Company
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
Ameren Illinois Company
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
Ameren Corporation
|
|
Common stock, $0.01 par value per share
–
244,039,980
|
Union Electric Company
|
|
Common stock, $5 par value per share, held by Ameren
Corporation
–
102,123,834
|
Ameren Illinois Company
|
|
Common stock, no par value, held by Ameren
Corporation
–
25,452,373
|
|
|
Page
|
|
|
|
|
|
|
|
||
|
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
Union Electric Company
(d/b/a Ameren Missouri)
|
|
|
||
|
||
|
||
|
Ameren Illinois Company
(d/b/a Ameren Illinois)
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
|
|
|
|
•
|
regulatory, judicial, or legislative actions, including the effects of the TCJA and any changes in regulatory policies and ratemaking determinations, such as those that may result from the complaint case filed in February 2015 with the FERC seeking a reduction in the allowed base return on common equity under the MISO tariff, Ameren Missouri’s requested certificate of convenience and necessity for a wind generation facility and proposed RESRAM filed with the MoPSC in June 2018, Ameren Missouri’s proposed customer energy-efficiency plan under the MEEIA filed with the MoPSC in June 2018, Ameren Illinois’ natural gas regulatory rate review filed with the ICC in January 2018, Ameren Illinois’ April 2018 annual electric distribution formula rate update filing, and future regulatory, judicial, or legislative actions that change regulatory recovery mechanisms;
|
•
|
the effect of Ameren Illinois’ participation in performance-based formula ratemaking frameworks under the IEIMA and the FEJA, including the direct relationship between Ameren Illinois' return on common equity and 30-year United States Treasury bond yields, and the related financial commitments;
|
•
|
the effect of the implementation of Missouri Senate Bill 564 on Ameren Missouri, including Ameren Missouri’s expected election to use PISA and the resulting customer rates caps;
|
•
|
the effects of changes in federal, state, or local laws and other governmental actions, including monetary, fiscal, and energy policies;
|
•
|
the effects of changes in federal, state, or local tax laws, regulations, interpretations, or rates, amendments or technical corrections to the TCJA, and any challenges to the tax positions taken by the Ameren Companies;
|
•
|
the effects on demand for our services resulting from technological advances, including advances in customer energy efficiency and private generation sources, which generate electricity at the site of consumption and are becoming more cost-competitive;
|
•
|
the effectiveness of Ameren Missouri's customer energy-efficiency programs and the related revenues and performance incentives earned under its MEEIA programs, including Ameren Missouri’s proposed customer energy-efficiency plan filed with the MoPSC in June 2018;
|
•
|
Ameren Illinois’ ability to achieve the FEJA electric customer energy-efficiency goals and the resulting impact on its allowed return on program investments;
|
•
|
our ability to align overall spending, both operating and capital, with frameworks established by our regulators and to recover these costs in a timely manner in our attempt to earn our allowed returns on equity;
|
•
|
the cost and availability of fuel, such as ultra-low-sulfur coal, natural gas, and enriched uranium used to produce electricity; the cost and availability of purchased power, zero emission credits, renewable energy credits, and natural gas for distribution; and the level and volatility of future market prices for such commodities and credits, including our ability to recover the costs for such commodities and credits and our customers' tolerance for any related price increases;
|
•
|
disruptions in the delivery of fuel, failure of our fuel suppliers to provide adequate quantities or quality of fuel, or lack of adequate inventories of fuel, including nuclear fuel assemblies from Westinghouse, Callaway energy center’s only NRC-licensed supplier of such assemblies;
|
•
|
the effectiveness of our risk management strategies and our use of financial and derivative instruments;
|
•
|
the ability to obtain sufficient insurance, including insurance for Ameren Missouri’s Callaway energy center, or, in the absence of insurance, the ability to recover uninsured losses from our customers;
|
•
|
business and economic conditions, including their impact on interest rates, collection of our receivable balances, and demand for our products;
|
•
|
disruptions of the capital markets, deterioration in credit metrics of the Ameren Companies, including as a result of the implementation of the TCJA, or other events that may have an adverse effect on the cost or availability of capital, including short-term credit and liquidity;
|
•
|
the actions of credit rating agencies and the effects of such actions;
|
•
|
the impact of adopting new accounting guidance;
|
•
|
the impact of weather conditions and other natural phenomena on us and our customers, including the impact of system outages;
|
•
|
the construction, installation, performance, and cost recovery of generation, transmission, and distribution assets;
|
•
|
the effects of breakdowns or failures of equipment in the operation of natural gas transmission and distribution systems and storage facilities, such as leaks, explosions, and mechanical problems, and compliance with natural gas safety regulations;
|
•
|
the effects of our increasing investment in electric transmission projects, our ability to obtain all necessary project approvals, and the uncertainty as to whether we will achieve our expected returns in a timely manner;
|
•
|
operation of Ameren Missouri's Callaway energy center, including planned and unplanned outages, and decommissioning costs;
|
•
|
the effects of strategic initiatives, including mergers, acquisitions, and divestitures;
|
•
|
the impact of current environmental regulations and new, more stringent, or changing requirements, including those related to CO
2
and the related proposed repeal and replacement of the Clean Power Plan, other emissions and discharges, cooling water intake structures, CCR, and energy efficiency, that are enacted over time and that could limit or terminate the operation of certain of Ameren Missouri’s energy centers, increase our costs or investment requirements, result in an impairment of our assets, cause us to sell our assets, reduce our customers' demand for electricity or natural gas, or otherwise have a negative financial effect;
|
•
|
the impact of negative opinions of us or our utility services that our customers, legislators, or regulators may have or develop, which could result from a variety of factors, including failures in system reliability, failure to implement our investment plans or to protect sensitive customer information, increases in rates, or negative media coverage;
|
•
|
the impact of complying with renewable energy portfolio requirements in Missouri and Illinois and with the zero emission standard in Illinois;
|
•
|
the effects of planned investment in renewable generation projects at Ameren Missouri, the ability to obtain all necessary project approvals, and the implementation of a proposed RESRAM;
|
•
|
labor disputes, work force reductions, future wage and employee benefits costs, including changes in discount rates, mortality tables, returns on benefit plan assets, and other assumptions;
|
•
|
the inability of our counterparties to meet their obligations with respect to contracts, credit agreements, and financial instruments;
|
•
|
the cost and availability of transmission capacity for the energy generated by Ameren Missouri's energy centers or required to satisfy Ameren Missouri's energy sales;
|
•
|
legal and administrative proceedings;
|
•
|
the impact of cyberattacks, which could, among other things, result in the loss of operational control of energy centers and electric and natural gas transmission and distribution systems and/or the loss of data, such as customer, employee, financial, and operating system information; and
|
•
|
acts of sabotage, war, terrorism, or other intentionally disruptive acts.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating Revenues:
|
|
|
|
|
|
|
|
||||||||
Electric
|
$
|
1,396
|
|
|
$
|
1,382
|
|
|
$
|
2,619
|
|
|
$
|
2,589
|
|
Natural gas
|
167
|
|
|
155
|
|
|
529
|
|
|
463
|
|
||||
Total operating revenues
|
1,563
|
|
|
1,537
|
|
|
3,148
|
|
|
3,052
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Fuel
|
186
|
|
|
189
|
|
|
374
|
|
|
395
|
|
||||
Purchased power
|
142
|
|
|
150
|
|
|
305
|
|
|
330
|
|
||||
Natural gas purchased for resale
|
51
|
|
|
41
|
|
|
222
|
|
|
171
|
|
||||
Other operations and maintenance
|
439
|
|
|
431
|
|
|
870
|
|
|
849
|
|
||||
Depreciation and amortization
|
238
|
|
|
222
|
|
|
472
|
|
|
443
|
|
||||
Taxes other than income taxes
|
122
|
|
|
117
|
|
|
247
|
|
|
235
|
|
||||
Total operating expenses
|
1,178
|
|
|
1,150
|
|
|
2,490
|
|
|
2,423
|
|
||||
Operating Income
|
385
|
|
|
387
|
|
|
658
|
|
|
629
|
|
||||
Other Income, Net
|
29
|
|
|
20
|
|
|
52
|
|
|
38
|
|
||||
Interest Charges
|
100
|
|
|
99
|
|
|
201
|
|
|
198
|
|
||||
Income Before Income Taxes
|
314
|
|
|
308
|
|
|
509
|
|
|
469
|
|
||||
Income Taxes
|
74
|
|
|
114
|
|
|
116
|
|
|
171
|
|
||||
Net Income
|
240
|
|
|
194
|
|
|
393
|
|
|
298
|
|
||||
Less: Net Income Attributable to Noncontrolling Interests
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Net Income Attributable to Ameren Common Shareholders
|
$
|
239
|
|
|
$
|
193
|
|
|
$
|
390
|
|
|
$
|
295
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
240
|
|
|
$
|
194
|
|
|
$
|
393
|
|
|
$
|
298
|
|
Other Comprehensive Income (Loss), Net of Taxes
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefit plan activity, net of income taxes of $-, $1, $-, and $1, respectively
|
(2
|
)
|
|
2
|
|
|
(1
|
)
|
|
2
|
|
||||
Comprehensive Income
|
238
|
|
|
196
|
|
|
392
|
|
|
300
|
|
||||
Less: Comprehensive Income Attributable to Noncontrolling Interests
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Comprehensive Income Attributable to Ameren Common Shareholders
|
$
|
237
|
|
|
$
|
195
|
|
|
$
|
389
|
|
|
$
|
297
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Earnings per Common Share – Basic
|
$
|
0.98
|
|
|
$
|
0.79
|
|
|
$
|
1.60
|
|
|
$
|
1.21
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per Common Share – Diluted
|
$
|
0.97
|
|
|
$
|
0.79
|
|
|
$
|
1.59
|
|
|
$
|
1.21
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends per Common Share
|
$
|
0.4575
|
|
|
$
|
0.440
|
|
|
$
|
0.915
|
|
|
$
|
0.880
|
|
Weighted-average Common Shares Outstanding – Basic
|
243.7
|
|
|
242.6
|
|
|
243.3
|
|
|
242.6
|
|
||||
Weighted-average Common Shares Outstanding – Diluted
|
245.8
|
|
|
243.5
|
|
|
245.1
|
|
|
243.7
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
29
|
|
|
$
|
10
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $25 and $19, respectively)
|
560
|
|
|
445
|
|
||
Unbilled revenue
|
371
|
|
|
323
|
|
||
Miscellaneous accounts receivable
|
74
|
|
|
70
|
|
||
Inventories
|
475
|
|
|
522
|
|
||
Current regulatory assets
|
104
|
|
|
144
|
|
||
Other current assets
|
72
|
|
|
98
|
|
||
Total current assets
|
1,685
|
|
|
1,612
|
|
||
Property, Plant, and Equipment, Net
|
21,998
|
|
|
21,466
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Nuclear decommissioning trust fund
|
714
|
|
|
704
|
|
||
Goodwill
|
411
|
|
|
411
|
|
||
Regulatory assets
|
1,205
|
|
|
1,230
|
|
||
Other assets
|
626
|
|
|
522
|
|
||
Total investments and other assets
|
2,956
|
|
|
2,867
|
|
||
TOTAL ASSETS
|
$
|
26,639
|
|
|
$
|
25,945
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
847
|
|
|
$
|
841
|
|
Short-term debt
|
506
|
|
|
484
|
|
||
Accounts and wages payable
|
565
|
|
|
902
|
|
||
Taxes accrued
|
139
|
|
|
52
|
|
||
Interest accrued
|
109
|
|
|
99
|
|
||
Customer deposits
|
114
|
|
|
108
|
|
||
Current regulatory liabilities
|
133
|
|
|
128
|
|
||
Other current liabilities
|
298
|
|
|
326
|
|
||
Total current liabilities
|
2,711
|
|
|
2,940
|
|
||
Long-term Debt, Net
|
7,613
|
|
|
7,094
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
2,584
|
|
|
2,506
|
|
||
Accumulated deferred investment tax credits
|
46
|
|
|
49
|
|
||
Regulatory liabilities
|
4,540
|
|
|
4,387
|
|
||
Asset retirement obligations
|
641
|
|
|
638
|
|
||
Pension and other postretirement benefits
|
545
|
|
|
545
|
|
||
Other deferred credits and liabilities
|
431
|
|
|
460
|
|
||
Total deferred credits and other liabilities
|
8,787
|
|
|
8,585
|
|
||
Commitments and Contingencies (Notes 2, 9, and 10)
|
|
|
|
|
|
||
Ameren Corporation Shareholders’ Equity:
|
|
|
|
||||
Common stock, $.01 par value, 400.0 shares authorized – shares outstanding of 244.0 and 242.6, respectively
|
2
|
|
|
2
|
|
||
Other paid-in capital, principally premium on common stock
|
5,576
|
|
|
5,540
|
|
||
Retained earnings
|
1,827
|
|
|
1,660
|
|
||
Accumulated other comprehensive loss
|
(19
|
)
|
|
(18
|
)
|
||
Total Ameren Corporation shareholders’ equity
|
7,386
|
|
|
7,184
|
|
||
Noncontrolling Interests
|
142
|
|
|
142
|
|
||
Total equity
|
7,528
|
|
|
7,326
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
26,639
|
|
|
$
|
25,945
|
|
AMEREN CORPORATION
|
|||||||
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited) (In millions)
|
|||||||
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash Flows From Operating Activities:
|
|
|
|
||||
Net income
|
$
|
393
|
|
|
$
|
298
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
463
|
|
|
433
|
|
||
Amortization of nuclear fuel
|
48
|
|
|
48
|
|
||
Amortization of debt issuance costs and premium/discounts
|
11
|
|
|
11
|
|
||
Deferred income taxes and investment tax credits, net
|
81
|
|
|
175
|
|
||
Allowance for equity funds used during construction
|
(14
|
)
|
|
(10
|
)
|
||
Stock-based compensation costs
|
10
|
|
|
8
|
|
||
Other
|
11
|
|
|
(5
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Receivables
|
(170
|
)
|
|
(54
|
)
|
||
Inventories
|
46
|
|
|
14
|
|
||
Accounts and wages payable
|
(209
|
)
|
|
(183
|
)
|
||
Taxes accrued
|
105
|
|
|
83
|
|
||
Regulatory assets and liabilities
|
83
|
|
|
(4
|
)
|
||
Assets, other
|
8
|
|
|
22
|
|
||
Liabilities, other
|
(50
|
)
|
|
21
|
|
||
Pension and other postretirement benefits
|
4
|
|
|
6
|
|
||
Net cash provided by operating activities
|
820
|
|
|
863
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
||||
Capital expenditures
|
(1,112
|
)
|
|
(998
|
)
|
||
Nuclear fuel expenditures
|
(16
|
)
|
|
(50
|
)
|
||
Purchases of securities – nuclear decommissioning trust fund
|
(129
|
)
|
|
(161
|
)
|
||
Sales and maturities of securities – nuclear decommissioning trust fund
|
122
|
|
|
152
|
|
||
Other
|
6
|
|
|
(2
|
)
|
||
Net cash used in investing activities
|
(1,129
|
)
|
|
(1,059
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
||||
Dividends on common stock
|
(223
|
)
|
|
(214
|
)
|
||
Dividends paid to noncontrolling interest holders
|
(3
|
)
|
|
(3
|
)
|
||
Short-term debt, net
|
21
|
|
|
334
|
|
||
Maturities of long-term debt
|
(323
|
)
|
|
(425
|
)
|
||
Issuances of long-term debt
|
853
|
|
|
549
|
|
||
Issuances of common stock
|
40
|
|
|
—
|
|
||
Repurchases of common stock for stock-based compensation
|
—
|
|
|
(24
|
)
|
||
Employee payroll taxes related to stock-based compensation
|
(19
|
)
|
|
(15
|
)
|
||
Debt issuance costs
|
(9
|
)
|
|
(4
|
)
|
||
Other
|
—
|
|
|
(1
|
)
|
||
Net cash provided by financing activities
|
337
|
|
|
197
|
|
||
Net change in cash, cash equivalents, and restricted cash
|
28
|
|
|
1
|
|
||
Cash, cash equivalents, and restricted cash at beginning of year
|
68
|
|
|
52
|
|
||
Cash, cash equivalents, and restricted cash at end of period
|
$
|
96
|
|
|
$
|
53
|
|
|
|
|
|
||||
Noncash financing activity – Issuance of common stock for stock-based compensation
|
$
|
35
|
|
|
$
|
—
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating Revenues:
|
|
|
|
|
|
|
|
||||||||
Electric
|
$
|
930
|
|
|
$
|
912
|
|
|
$
|
1,671
|
|
|
$
|
1,659
|
|
Natural gas
|
25
|
|
|
22
|
|
|
76
|
|
|
66
|
|
||||
Total operating revenues
|
955
|
|
|
934
|
|
|
1,747
|
|
|
1,725
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Fuel
|
186
|
|
|
189
|
|
|
374
|
|
|
395
|
|
||||
Purchased power
|
40
|
|
|
69
|
|
|
82
|
|
|
160
|
|
||||
Natural gas purchased for resale
|
8
|
|
|
5
|
|
|
32
|
|
|
25
|
|
||||
Other operations and maintenance
|
241
|
|
|
224
|
|
|
473
|
|
|
443
|
|
||||
Depreciation and amortization
|
138
|
|
|
132
|
|
|
274
|
|
|
265
|
|
||||
Taxes other than income taxes
|
84
|
|
|
85
|
|
|
164
|
|
|
160
|
|
||||
Total operating expenses
|
697
|
|
|
704
|
|
|
1,399
|
|
|
1,448
|
|
||||
Operating Income
|
258
|
|
|
230
|
|
|
348
|
|
|
277
|
|
||||
Other Income, Net
|
16
|
|
|
16
|
|
|
29
|
|
|
32
|
|
||||
Interest Charges
|
51
|
|
|
53
|
|
|
102
|
|
|
107
|
|
||||
Income Before Income Taxes
|
223
|
|
|
193
|
|
|
275
|
|
|
202
|
|
||||
Income Taxes
|
54
|
|
|
72
|
|
|
67
|
|
|
75
|
|
||||
Net Income
|
169
|
|
|
121
|
|
|
208
|
|
|
127
|
|
||||
Preferred Stock Dividends
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
Net Income Available to Common Shareholder
|
$
|
168
|
|
|
$
|
120
|
|
|
$
|
206
|
|
|
$
|
125
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
17
|
|
|
$
|
—
|
|
Advances to money pool
|
66
|
|
|
—
|
|
||
Accounts receivable – trade (less allowance for doubtful accounts of $9 and $7, respectively)
|
285
|
|
|
200
|
|
||
Accounts receivable – affiliates
|
23
|
|
|
11
|
|
||
Unbilled revenue
|
256
|
|
|
165
|
|
||
Miscellaneous accounts receivable
|
55
|
|
|
35
|
|
||
Inventories
|
380
|
|
|
388
|
|
||
Current regulatory assets
|
48
|
|
|
56
|
|
||
Other current assets
|
42
|
|
|
50
|
|
||
Total current assets
|
1,172
|
|
|
905
|
|
||
Property, Plant, and Equipment, Net
|
11,835
|
|
|
11,751
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Nuclear decommissioning trust fund
|
714
|
|
|
704
|
|
||
Regulatory assets
|
367
|
|
|
395
|
|
||
Other assets
|
304
|
|
|
288
|
|
||
Total investments and other assets
|
1,385
|
|
|
1,387
|
|
||
TOTAL ASSETS
|
$
|
14,392
|
|
|
$
|
14,043
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
534
|
|
|
$
|
384
|
|
Short-term debt
|
—
|
|
|
39
|
|
||
Accounts and wages payable
|
226
|
|
|
475
|
|
||
Accounts payable – affiliates
|
125
|
|
|
60
|
|
||
Taxes accrued
|
110
|
|
|
30
|
|
||
Interest accrued
|
69
|
|
|
54
|
|
||
Current regulatory liabilities
|
50
|
|
|
19
|
|
||
Other current liabilities
|
107
|
|
|
103
|
|
||
Total current liabilities
|
1,221
|
|
|
1,164
|
|
||
Long-term Debt, Net
|
3,668
|
|
|
3,577
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
1,614
|
|
|
1,650
|
|
||
Accumulated deferred investment tax credits
|
45
|
|
|
48
|
|
||
Regulatory liabilities
|
2,754
|
|
|
2,664
|
|
||
Asset retirement obligations
|
637
|
|
|
634
|
|
||
Pension and other postretirement benefits
|
209
|
|
|
213
|
|
||
Other deferred credits and liabilities
|
7
|
|
|
12
|
|
||
Total deferred credits and other liabilities
|
5,266
|
|
|
5,221
|
|
||
Commitments and Contingencies (Notes 2, 8, 9, and 10)
|
|
|
|
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common stock, $5 par value, 150.0 shares authorized – 102.1 shares outstanding
|
511
|
|
|
511
|
|
||
Other paid-in capital, principally premium on common stock
|
1,858
|
|
|
1,858
|
|
||
Preferred stock
|
80
|
|
|
80
|
|
||
Retained earnings
|
1,788
|
|
|
1,632
|
|
||
Total shareholders’ equity
|
4,237
|
|
|
4,081
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
14,392
|
|
|
$
|
14,043
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash Flows From Operating Activities:
|
|
|
|
||||
Net income
|
$
|
208
|
|
|
$
|
127
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
265
|
|
|
255
|
|
||
Amortization of nuclear fuel
|
48
|
|
|
48
|
|
||
Amortization of debt issuance costs and premium/discounts
|
3
|
|
|
3
|
|
||
Deferred income taxes and investment tax credits, net
|
(24
|
)
|
|
13
|
|
||
Allowance for equity funds used during construction
|
(11
|
)
|
|
(9
|
)
|
||
Other
|
10
|
|
|
3
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Receivables
|
(205
|
)
|
|
(124
|
)
|
||
Inventories
|
8
|
|
|
(7
|
)
|
||
Accounts and wages payable
|
(160
|
)
|
|
(169
|
)
|
||
Taxes accrued
|
152
|
|
|
153
|
|
||
Regulatory assets and liabilities
|
106
|
|
|
57
|
|
||
Assets, other
|
(2
|
)
|
|
19
|
|
||
Liabilities, other
|
11
|
|
|
24
|
|
||
Pension and other postretirement benefits
|
3
|
|
|
3
|
|
||
Net cash provided by operating activities
|
412
|
|
|
396
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
||||
Capital expenditures
|
(454
|
)
|
|
(355
|
)
|
||
Nuclear fuel expenditures
|
(16
|
)
|
|
(50
|
)
|
||
Purchases of securities – nuclear decommissioning trust fund
|
(129
|
)
|
|
(161
|
)
|
||
Sales and maturities of securities – nuclear decommissioning trust fund
|
122
|
|
|
152
|
|
||
Money pool advances, net
|
(66
|
)
|
|
161
|
|
||
Net cash used in investing activities
|
(543
|
)
|
|
(253
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
||||
Dividends on common stock
|
(50
|
)
|
|
(172
|
)
|
||
Dividends on preferred stock
|
(2
|
)
|
|
(2
|
)
|
||
Short-term debt, net
|
(39
|
)
|
|
60
|
|
||
Maturities of long-term debt
|
(179
|
)
|
|
(425
|
)
|
||
Issuances of long-term debt
|
423
|
|
|
399
|
|
||
Debt issuance costs
|
(4
|
)
|
|
(3
|
)
|
||
Net cash provided by (used in) financing activities
|
149
|
|
|
(143
|
)
|
||
Net change in cash, cash equivalents, and restricted cash
|
18
|
|
|
—
|
|
||
Cash, cash equivalents, and restricted cash at beginning of year
|
7
|
|
|
5
|
|
||
Cash, cash equivalents, and restricted cash at end of period
|
$
|
25
|
|
|
$
|
5
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating Revenues:
|
|
|
|
|
|
|
|
||||||||
Electric
|
$
|
436
|
|
|
$
|
442
|
|
|
$
|
885
|
|
|
$
|
881
|
|
Natural gas
|
142
|
|
|
134
|
|
|
453
|
|
|
398
|
|
||||
Total operating revenues
|
578
|
|
|
576
|
|
|
1,338
|
|
|
1,279
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Purchased power
|
105
|
|
|
87
|
|
|
229
|
|
|
188
|
|
||||
Natural gas purchased for resale
|
43
|
|
|
36
|
|
|
190
|
|
|
146
|
|
||||
Other operations and maintenance
|
196
|
|
|
212
|
|
|
395
|
|
|
412
|
|
||||
Depreciation and amortization
|
94
|
|
|
85
|
|
|
184
|
|
|
168
|
|
||||
Taxes other than income taxes
|
35
|
|
|
28
|
|
|
76
|
|
|
68
|
|
||||
Total operating expenses
|
473
|
|
|
448
|
|
|
1,074
|
|
|
982
|
|
||||
Operating Income
|
105
|
|
|
128
|
|
|
264
|
|
|
297
|
|
||||
Other Income, Net
|
13
|
|
|
3
|
|
|
19
|
|
|
3
|
|
||||
Interest Charges
|
37
|
|
|
36
|
|
|
74
|
|
|
73
|
|
||||
Income Before Income Taxes
|
81
|
|
|
95
|
|
|
209
|
|
|
227
|
|
||||
Income Taxes
|
18
|
|
|
37
|
|
|
50
|
|
|
89
|
|
||||
Net Income
|
63
|
|
|
58
|
|
|
159
|
|
|
138
|
|
||||
Preferred Stock Dividends
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
Net Income Available to Common Shareholder
|
$
|
62
|
|
|
$
|
57
|
|
|
$
|
157
|
|
|
$
|
136
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $16 and $12, respectively)
|
251
|
|
|
234
|
|
||
Accounts receivable – affiliates
|
21
|
|
|
9
|
|
||
Unbilled revenue
|
115
|
|
|
158
|
|
||
Miscellaneous accounts receivable
|
29
|
|
|
35
|
|
||
Inventories
|
95
|
|
|
134
|
|
||
Current regulatory assets
|
55
|
|
|
87
|
|
||
Other current assets
|
10
|
|
|
15
|
|
||
Total current assets
|
576
|
|
|
672
|
|
||
Property, Plant, and Equipment, Net
|
8,716
|
|
|
8,293
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Goodwill
|
411
|
|
|
411
|
|
||
Regulatory assets
|
822
|
|
|
822
|
|
||
Other assets
|
246
|
|
|
147
|
|
||
Total investments and other assets
|
1,479
|
|
|
1,380
|
|
||
TOTAL ASSETS
|
$
|
10,771
|
|
|
$
|
10,345
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
313
|
|
|
$
|
457
|
|
Short-term debt
|
—
|
|
|
62
|
|
||
Borrowings from money pool
|
31
|
|
|
—
|
|
||
Accounts and wages payable
|
291
|
|
|
337
|
|
||
Accounts payable – affiliates
|
44
|
|
|
70
|
|
||
Taxes accrued
|
15
|
|
|
19
|
|
||
Interest accrued
|
30
|
|
|
33
|
|
||
Customer deposits
|
75
|
|
|
69
|
|
||
Current environmental remediation
|
43
|
|
|
42
|
|
||
Current regulatory liabilities
|
65
|
|
|
92
|
|
||
Other current liabilities
|
150
|
|
|
177
|
|
||
Total current liabilities
|
1,057
|
|
|
1,358
|
|
||
Long-term Debt, Net
|
2,800
|
|
|
2,373
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
1,045
|
|
|
1,021
|
|
||
Regulatory liabilities
|
1,689
|
|
|
1,629
|
|
||
Pension and other postretirement benefits
|
292
|
|
|
285
|
|
||
Environmental remediation
|
123
|
|
|
134
|
|
||
Other deferred credits and liabilities
|
218
|
|
|
235
|
|
||
Total deferred credits and other liabilities
|
3,367
|
|
|
3,304
|
|
||
Commitments and Contingencies (Notes 2, 8, and 9)
|
|
|
|
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common stock, no par value, 45.0 shares authorized – 25.5 shares outstanding
|
—
|
|
|
—
|
|
||
Other paid-in capital
|
2,093
|
|
|
2,013
|
|
||
Preferred stock
|
62
|
|
|
62
|
|
||
Retained earnings
|
1,392
|
|
|
1,235
|
|
||
Total shareholders’ equity
|
3,547
|
|
|
3,310
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
10,771
|
|
|
$
|
10,345
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash Flows From Operating Activities:
|
|
|
|
||||
Net income
|
$
|
159
|
|
|
$
|
138
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
184
|
|
|
168
|
|
||
Amortization of debt issuance costs and premium/discounts
|
7
|
|
|
7
|
|
||
Deferred income taxes and investment tax credits, net
|
13
|
|
|
116
|
|
||
Other
|
(3
|
)
|
|
—
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Receivables
|
23
|
|
|
70
|
|
||
Inventories
|
38
|
|
|
20
|
|
||
Accounts and wages payable
|
(35
|
)
|
|
(17
|
)
|
||
Taxes accrued
|
(23
|
)
|
|
(68
|
)
|
||
Regulatory assets and liabilities
|
(20
|
)
|
|
(54
|
)
|
||
Assets, other
|
4
|
|
|
3
|
|
||
Liabilities, other
|
(58
|
)
|
|
(10
|
)
|
||
Pension and other postretirement benefits
|
(2
|
)
|
|
2
|
|
||
Net cash provided by operating activities
|
287
|
|
|
375
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
||||
Capital expenditures
|
(602
|
)
|
|
(484
|
)
|
||
Other
|
3
|
|
|
4
|
|
||
Net cash used in investing activities
|
(599
|
)
|
|
(480
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
||||
Dividends on preferred stock
|
(2
|
)
|
|
(2
|
)
|
||
Short-term debt, net
|
(62
|
)
|
|
108
|
|
||
Money pool borrowings, net
|
31
|
|
|
—
|
|
||
Maturities of long-term debt
|
(144
|
)
|
|
—
|
|
||
Issuances of long-term debt
|
430
|
|
|
—
|
|
||
Debt issuance costs
|
(5
|
)
|
|
—
|
|
||
Capital contribution from parent
|
80
|
|
|
—
|
|
||
Other
|
—
|
|
|
(1
|
)
|
||
Net cash provided by financing activities
|
328
|
|
|
105
|
|
||
Net change in cash, cash equivalents, and restricted cash
|
16
|
|
|
—
|
|
||
Cash, cash equivalents, and restricted cash at beginning of year
|
41
|
|
|
28
|
|
||
Cash, cash equivalents, and restricted cash at end of period
|
$
|
57
|
|
|
$
|
28
|
|
•
|
Union Electric Company, doing business as Ameren Missouri, operates a rate-regulated electric generation, transmission, and distribution business and a rate-regulated natural gas distribution business in Missouri.
|
•
|
Ameren Illinois Company, doing business as Ameren Illinois, operates rate-regulated electric transmission, electric distribution, and natural gas distribution businesses in Illinois.
|
•
|
ATXI operates a FERC rate-regulated electric transmission business. ATXI is developing MISO-approved electric transmission projects, including the Illinois Rivers and Mark Twain projects, and placed the Spoon River project in service in February 2018.
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||||
Ameren
|
Ameren
Missouri |
Ameren
Illinois |
Ameren
|
Ameren
Missouri |
Ameren
Illinois |
Ameren
|
Ameren
Missouri
|
Ameren
Illinois
|
Ameren
|
Ameren
Missouri
|
Ameren
Illinois
|
||||||||||||||||||||||||||||
Cash and cash equivalents
(a)
|
$
|
29
|
|
$
|
17
|
|
$
|
—
|
|
|
$
|
10
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
10
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
9
|
|
$
|
—
|
|
$
|
—
|
|
Restricted cash included in “Other current assets”
|
12
|
|
4
|
|
6
|
|
|
21
|
|
5
|
|
6
|
|
|
19
|
|
4
|
|
5
|
|
|
20
|
|
4
|
|
6
|
|
||||||||||||
Restricted cash included in “Other assets”
|
51
|
|
—
|
|
51
|
|
|
35
|
|
—
|
|
35
|
|
|
23
|
|
—
|
|
23
|
|
|
22
|
|
—
|
|
22
|
|
||||||||||||
Restricted cash included in “Nuclear decommissioning trust fund”
|
4
|
|
4
|
|
(b)
|
|
|
2
|
|
2
|
|
(b)
|
|
|
1
|
|
1
|
|
(b)
|
|
|
1
|
|
1
|
|
(b)
|
|
||||||||||||
Total cash, cash equivalents, and restricted cash
(c)
|
$
|
96
|
|
$
|
25
|
|
$
|
57
|
|
|
$
|
68
|
|
$
|
7
|
|
$
|
41
|
|
|
$
|
53
|
|
$
|
5
|
|
$
|
28
|
|
|
$
|
52
|
|
$
|
5
|
|
$
|
28
|
|
(a)
|
As presented on the balance sheet.
|
(b)
|
Not applicable.
|
(c)
|
As presented on the statement of cash flows.
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||||||||||
Ameren
(a)
|
Ameren
Missouri
|
Ameren
Illinois
|
Ameren
(a)
|
Ameren
Missouri
|
Ameren
Illinois
|
||||||||||||||
Accrued capital expenditures
|
$
|
233
|
|
$
|
80
|
|
$
|
147
|
|
|
$
|
175
|
|
$
|
61
|
|
$
|
79
|
|
Net realized and unrealized gain
–
nuclear decommissioning trust fund
|
1
|
|
1
|
|
(b)
|
|
|
36
|
|
36
|
|
(b)
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
(b)
|
Not applicable.
|
|
Ameren
Missouri
|
|
Ameren
Illinois
(a)
|
|
Ameren
|
|
||||||
Balance at December 31, 2017
|
$
|
640
|
|
(b)
|
$
|
4
|
|
|
$
|
644
|
|
(b)
|
Liabilities settled
|
(2
|
)
|
|
(c)
|
|
|
(2
|
)
|
|
|||
Accretion
(d)
|
14
|
|
|
(c)
|
|
|
14
|
|
|
|||
Change in estimates
(e)
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
|||
Balance at June 30, 2018
|
$
|
643
|
|
(b)
|
$
|
4
|
|
|
$
|
647
|
|
(b)
|
(a)
|
Included in “Other deferred credits and liabilities” on the balance sheet.
|
(b)
|
Balance included
$6 million
in “Other current liabilities” on the balance sheet as of both
December 31, 2017
, and
June 30, 2018
, respectively.
|
(c)
|
Less than
$1 million
.
|
(d)
|
Accretion expense attributable to Ameren Missouri was recorded as a decrease to regulatory liabilities.
|
(e)
|
Ameren Missouri changed its fair value estimate primarily due to a reduction in the cost estimate for closure of certain CCR storage facilities.
|
|
Performance Share Units
|
|
Restricted Stock Units
|
||||||||||
|
Share Units
|
|
Weighted-average Fair Value per Share Unit
|
|
Stock Units
|
|
Weighted-average Fair Value per Stock Unit
|
||||||
Nonvested at January 1, 2018
(a)
|
895,489
|
|
|
$
|
52.28
|
|
|
—
|
|
|
$
|
—
|
|
Granted
|
306,252
|
|
|
62.88
|
|
|
184,351
|
|
|
57.60
|
|
||
Forfeitures
|
(54,213
|
)
|
|
49.72
|
|
|
(3,560
|
)
|
|
58.99
|
|
||
Undistributed vested units
(b)
|
(145,169
|
)
|
|
53.50
|
|
|
(12,983
|
)
|
|
58.98
|
|
||
Vested and distributed
|
(176,043
|
)
|
|
52.88
|
|
|
—
|
|
|
—
|
|
||
Nonvested at June 30, 2018
(c)
|
826,316
|
|
|
$
|
56.03
|
|
|
167,808
|
|
|
$
|
57.46
|
|
(a)
|
Does not include
712,572
undistributed vested performance share units.
|
(b)
|
Undistributed vested units are awards that vested due to attainment of retirement eligibility by certain employees, but have not yet been distributed. For undistributed vested performance share units, the number of shares issued for retirement-eligible employees will vary depending on actual performance over the
three
-year performance period.
|
(c)
|
Does not include
476,361
undistributed vested performance share units and
12,983
undistributed vested restricted stock units.
|
|
Three Months
|
|
|
Six Months
|
|
||||||||||||
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
|
||||||||
Ameren Missouri
|
$
|
46
|
|
|
$
|
40
|
|
|
|
$
|
80
|
|
|
$
|
71
|
|
|
Ameren Illinois
|
28
|
|
|
23
|
|
(a)
|
|
63
|
|
|
57
|
|
(a)
|
||||
Ameren
|
$
|
74
|
|
|
$
|
63
|
|
(a)
|
|
$
|
143
|
|
|
$
|
128
|
|
(a)
|
(a)
|
Amounts have been adjusted from those previously reported to reflect additional excise taxes for the three and six months ended June 30, 2017, respectively.
|
|
Ameren
|
|
Ameren Missouri
|
|
Ameren Illinois
|
||||||
Three Months
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Federal statutory corporate income tax rate:
|
21%
|
|
35%
|
|
21%
|
|
35%
|
|
21%
|
|
35%
|
Increases (decreases) from:
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of excess deferred taxes
|
(1)
|
|
—
|
|
—
|
(a)
|
—
|
|
(5)
|
|
—
|
Other depreciation differences
|
—
|
|
—
|
|
—
|
|
—
|
|
(1)
|
|
(1)
|
Amortization of deferred investment tax credit
|
—
|
|
—
|
|
(1)
|
|
(1)
|
|
—
|
|
—
|
State tax
|
5
|
|
4
|
|
4
|
|
3
|
|
8
|
|
5
|
Tax credits
|
(1)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Other permanent items
|
—
|
|
(1)
|
|
—
|
|
—
|
|
—
|
|
—
|
Effective income tax rate
|
24%
|
|
38%
|
|
24%
|
|
37%
|
|
23%
|
|
39%
|
Six Months
|
|||||||||||
Federal statutory corporate income tax rate:
|
21%
|
|
35%
|
|
21%
|
|
35%
|
|
21%
|
|
35%
|
Increases (decreases) from:
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of excess deferred taxes
|
(2)
|
|
—
|
|
—
|
(a)
|
—
|
|
(4)
|
|
—
|
Amortization of deferred investment tax credit
|
(1)
|
|
(1)
|
|
(1)
|
|
(1)
|
|
—
|
|
—
|
State tax
|
6
|
|
5
|
|
4
|
|
3
|
|
7
|
|
5
|
Other permanent items
|
(1)
|
|
(2)
|
|
—
|
|
—
|
|
—
|
|
(1)
|
Effective income tax rate
|
23%
|
|
37%
|
|
24%
|
|
37%
|
|
24%
|
|
39%
|
(a)
|
Based on an order issued by the MoPSC in July 2018, Ameren Missouri began amortizing excess deferred taxes in August 2018. See Note 2 – Rate and Regulatory Matters for additional information.
|
|
2018
|
|
2017
|
||||
Ameren (parent)
|
$
|
506
|
|
|
$
|
383
|
|
Ameren Missouri
|
—
|
|
|
39
|
|
||
Ameren Illinois
|
—
|
|
|
62
|
|
||
Ameren Consolidated
|
$
|
506
|
|
|
$
|
484
|
|
|
|
Ameren
(parent)
|
Ameren
Missouri
|
Ameren
Illinois
|
Ameren Consolidated
|
|||||||||
2018
|
|
|
|
|
|
|
||||||||
Average daily commercial paper outstanding at par value
|
|
$
|
397
|
|
|
$
|
123
|
|
$
|
174
|
|
$
|
693
|
|
Weighted-average interest rate
|
|
2.14
|
%
|
|
1.94
|
%
|
2.20
|
%
|
2.12
|
%
|
||||
Peak commercial paper during period at par value
(a)
|
|
$
|
506
|
|
|
$
|
481
|
|
$
|
442
|
|
$
|
1,295
|
|
Peak interest rate
|
|
2.45
|
%
|
|
2.42
|
%
|
2.55
|
%
|
2.55
|
%
|
||||
2017
|
|
|
|
|
|
|
||||||||
Average daily commercial paper outstanding at par value
|
|
$
|
736
|
|
|
$
|
6
|
|
$
|
66
|
|
$
|
808
|
|
Weighted-average interest rate
|
|
1.19
|
%
|
|
1.10
|
%
|
1.14
|
%
|
1.19
|
%
|
||||
Peak commercial paper during period at par value
(a)
|
|
$
|
841
|
|
|
$
|
60
|
|
$
|
163
|
|
$
|
948
|
|
Peak interest rate
|
|
1.50
|
%
|
|
1.41
|
%
|
1.50
|
%
|
1.50
|
%
|
(a)
|
The timing of peak outstanding commercial paper issuances varies by company. Therefore, the sum of individual company peak amounts may not equal the Ameren Consolidated peak commercial paper issuances for the period.
|
|
Three Months
|
|
Six Months
|
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
Ameren:
(a)
|
|
|
|
|
|
|
|
|
||||||||
Other Income, Net
|
|
|
|
|
|
|
|
|
||||||||
Allowance for equity funds used during construction
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
14
|
|
|
$
|
10
|
|
|
Interest income on industrial development revenue bonds
|
7
|
|
|
6
|
|
|
13
|
|
|
13
|
|
|
||||
Other interest income
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
||||
Non-service cost components of net periodic benefit income
|
19
|
|
(b)
|
10
|
|
|
35
|
|
(b)
|
22
|
|
|
||||
Other income
|
2
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
||||
Donations
|
(6
|
)
|
|
(2
|
)
|
|
(11
|
)
|
|
(7
|
)
|
|
||||
Other expense
|
(4
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
||||
Total Other Income, Net
|
$
|
29
|
|
|
$
|
20
|
|
|
$
|
52
|
|
|
$
|
38
|
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
||||||||
Other Income, Net
|
|
|
|
|
|
|
|
|
||||||||
Allowance for equity funds used during construction
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
11
|
|
|
$
|
9
|
|
|
Interest income on industrial development revenue bonds
|
7
|
|
|
6
|
|
|
13
|
|
|
13
|
|
|
||||
Other interest income
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
||||
Non-service cost components of net periodic benefit income
|
4
|
|
(b)
|
6
|
|
|
9
|
|
(b)
|
12
|
|
|
||||
Other income
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
||||
Donations
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
||||
Other expense
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
|
||||
Total Other Income, Net
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
29
|
|
|
$
|
32
|
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
||||||||
Other Income, Net
|
|
|
|
|
|
|
|
|
||||||||
Allowance for equity funds used during construction
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
Interest income
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
||||
Non-service cost components of net periodic benefit income
|
10
|
|
|
1
|
|
|
17
|
|
|
4
|
|
|
||||
Other income
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
||||
Donations
|
(1
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|
||||
Other expense
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
||||
Total Other Income, Net
|
$
|
13
|
|
|
$
|
3
|
|
|
$
|
19
|
|
|
$
|
3
|
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
(b)
|
For the
three and six months ended June 30, 2018
, the non-service cost components of net periodic benefit income were partially offset by a
$4 million
and
$8 million
deferral due to a regulatory tracking mechanism for the difference between the level of such costs incurred by Ameren Missouri under GAAP and the level of such costs included in rates.
|
•
|
an unrealized appreciation or depreciation of our contracted commitments to purchase or sell when purchase or sale prices under the commitments are compared with current commodity prices;
|
•
|
market values of natural gas inventories that differ from the cost of those commodities in inventory; and
|
•
|
actual cash outlays for the purchase of these commodities that differ from anticipated cash outlays.
|
|
Quantity (in millions, except as indicated)
|
|||||||||||
|
2018
|
2017
|
||||||||||
Commodity
|
Ameren Missouri
|
Ameren Illinois
|
Ameren
|
Ameren Missouri
|
Ameren Illinois
|
Ameren
|
||||||
Fuel oils (in gallons)
(a)
|
40
|
|
(b)
|
|
40
|
|
28
|
|
(b)
|
|
28
|
|
Natural gas (in mmbtu)
|
23
|
|
149
|
|
172
|
|
24
|
|
139
|
|
163
|
|
Power (in megawatthours)
|
2
|
|
8
|
|
10
|
|
3
|
|
9
|
|
12
|
|
(a)
|
Consists of ultra-low-sulfur diesel products.
|
(b)
|
Not applicable.
|
|
Balance Sheet Location
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|
||||||
2018
|
|
|
|
|
|
|
|
|||||||
Fuel oils
|
Other current assets
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
|
Other assets
|
|
5
|
|
|
—
|
|
|
5
|
|
|
|||
Natural gas
|
Other current assets
|
|
—
|
|
|
1
|
|
|
1
|
|
|
|||
|
Other assets
|
|
—
|
|
|
1
|
|
|
1
|
|
|
|||
Power
|
Other current assets
|
|
7
|
|
|
—
|
|
|
7
|
|
|
|||
|
Total assets
(a)
|
|
$
|
20
|
|
|
$
|
2
|
|
|
$
|
22
|
|
|
Fuel oils
|
Other deferred credits and liabilities
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Natural gas
|
Other current liabilities
|
|
4
|
|
|
12
|
|
|
16
|
|
|
|||
|
Other deferred credits and liabilities
|
|
3
|
|
|
13
|
|
|
16
|
|
|
|||
Power
|
Other current liabilities
|
|
2
|
|
|
13
|
|
|
15
|
|
|
|||
|
Other deferred credits and liabilities
|
|
—
|
|
|
177
|
|
|
177
|
|
|
|||
|
Total liabilities
(b)
|
|
$
|
10
|
|
|
$
|
215
|
|
|
$
|
225
|
|
|
2017
|
|
|
|
|
|
|
|
|||||||
Fuel oils
|
Other current assets
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
|
Other assets
|
|
2
|
|
|
—
|
|
|
2
|
|
|
|||
Natural gas
|
Other assets
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|||
Power
|
Other current assets
|
|
9
|
|
|
—
|
|
|
9
|
|
|
|||
|
Total assets
(a)
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
Natural gas
|
Other current liabilities
|
|
$
|
5
|
|
|
$
|
12
|
|
|
$
|
17
|
|
|
|
Other deferred credits and liabilities
|
|
3
|
|
|
10
|
|
|
13
|
|
|
|||
Power
|
Other current liabilities
|
|
1
|
|
|
13
|
|
|
14
|
|
|
|||
|
Other deferred credits and liabilities
|
|
—
|
|
|
182
|
|
|
182
|
|
|
|||
|
Total liabilities
(b)
|
|
$
|
9
|
|
|
$
|
217
|
|
|
$
|
226
|
|
|
(a)
|
The cumulative amount of pretax net gains on all derivative instruments is deferred as a regulatory liability.
|
(b)
|
The cumulative amount of pretax net losses on all derivative instruments is deferred as a regulatory asset.
|
|
Aggregate Fair Value of
Derivative Liabilities
(a)
|
|
Cash
Collateral Posted
|
|
Potential Aggregate Amount of
Additional Collateral Required
(b)
|
||||||
Ameren Missouri
|
$
|
63
|
|
|
$
|
4
|
|
|
$
|
52
|
|
Ameren Illinois
|
52
|
|
|
—
|
|
|
47
|
|
|||
Ameren
|
$
|
115
|
|
|
$
|
4
|
|
|
$
|
99
|
|
(a)
|
Before consideration of master netting arrangements or similar agreements and including NPNS and other accrual contract exposures.
|
(b)
|
As collateral requirements with certain counterparties are based on master netting arrangements or similar agreements, the aggregate amount of additional collateral required to be posted is determined after consideration of the effects of such arrangements.
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative assets – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
13
|
|
|
|
Natural gas
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
||||
|
Power
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
||||
|
Total derivative assets – commodity contracts
|
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
13
|
|
|
$
|
22
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
$
|
481
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
481
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and agency securities
|
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
78
|
|
|
—
|
|
|
78
|
|
|
||||
|
Other
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
481
|
|
|
$
|
227
|
|
|
$
|
—
|
|
|
$
|
708
|
|
(b)
|
|
Total Ameren
|
|
$
|
489
|
|
|
$
|
228
|
|
|
$
|
13
|
|
|
$
|
730
|
|
|
Ameren Missouri
|
Derivative assets – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
13
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
||||
|
Total derivative assets – commodity contracts
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
20
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
$
|
481
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
481
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and agency securities
|
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
78
|
|
|
—
|
|
|
78
|
|
|
||||
|
Other
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
481
|
|
|
$
|
227
|
|
|
$
|
—
|
|
|
$
|
708
|
|
(b)
|
|
Total Ameren Missouri
|
|
$
|
489
|
|
|
$
|
227
|
|
|
$
|
12
|
|
|
$
|
728
|
|
|
Ameren Illinois
|
Derivative assets – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
Natural gas
|
|
1
|
|
|
26
|
|
|
5
|
|
|
32
|
|
|
||||
|
Power
|
|
—
|
|
|
—
|
|
|
192
|
|
|
192
|
|
|
||||
|
Total Ameren
|
|
$
|
1
|
|
|
$
|
26
|
|
|
$
|
198
|
|
|
$
|
225
|
|
|
Ameren Missouri
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
Natural gas
|
|
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
||||
|
Power
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
||||
|
Total Ameren Missouri
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
10
|
|
|
Ameren Illinois
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
5
|
|
|
$
|
25
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
190
|
|
|
190
|
|
|
||||
|
Total Ameren Illinois
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
195
|
|
|
$
|
215
|
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Balance excludes
$6 million
of cash and cash equivalents, receivables, payables, and accrued income, net.
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative assets
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
|
Natural gas
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||
|
Power
|
|
—
|
|
|
1
|
|
|
8
|
|
|
9
|
|
|
||||
|
Total derivative assets
–
commodity contracts
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
12
|
|
|
$
|
17
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
$
|
468
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
468
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and agency securities
|
|
—
|
|
|
125
|
|
|
—
|
|
|
125
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|
||||
|
Other
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
468
|
|
|
$
|
232
|
|
|
$
|
—
|
|
|
$
|
700
|
|
(b)
|
|
Total Ameren
|
|
$
|
472
|
|
|
$
|
233
|
|
|
$
|
12
|
|
|
$
|
717
|
|
|
Ameren Missouri
|
Derivative assets
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
|
Natural gas
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||
|
Power
|
|
—
|
|
|
1
|
|
|
8
|
|
|
9
|
|
|
||||
|
Total derivative assets
–
commodity contracts
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
12
|
|
|
$
|
17
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
$
|
468
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
468
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and agency securities
|
|
—
|
|
|
125
|
|
|
—
|
|
|
125
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|
||||
|
Other
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
468
|
|
|
$
|
232
|
|
|
$
|
—
|
|
|
$
|
700
|
|
(b)
|
|
Total Ameren Missouri
|
|
$
|
472
|
|
|
$
|
233
|
|
|
$
|
12
|
|
|
$
|
717
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative liabilities
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
1
|
|
|
$
|
25
|
|
|
$
|
4
|
|
|
$
|
30
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
196
|
|
|
196
|
|
|
||||
|
Total Ameren
|
|
$
|
1
|
|
|
$
|
25
|
|
|
$
|
200
|
|
|
$
|
226
|
|
|
Ameren Missouri
|
Derivative liabilities
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||
|
Total Ameren Missouri
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
9
|
|
|
Ameren Illinois
|
Derivative liabilities
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
1
|
|
|
$
|
18
|
|
|
$
|
3
|
|
|
$
|
22
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
195
|
|
|
195
|
|
|
||||
|
Total Ameren Illinois
|
|
$
|
1
|
|
|
$
|
18
|
|
|
$
|
198
|
|
|
$
|
217
|
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Balance excludes
$4 million
of cash and cash equivalents, receivables, payables, and accrued income, net.
|
|
|
Net derivative commodity contracts
|
|||||||
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
For the three months ended June 30, 2018
|
|
|
|
|
|
|
|||
Beginning balance at April 1, 2018
|
$
|
4
|
|
$
|
(191
|
)
|
$
|
(187
|
)
|
Realized and unrealized losses included in regulatory assets/liabilities
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
Purchases
|
|
4
|
|
|
—
|
|
|
4
|
|
Settlements
|
|
(2
|
)
|
|
3
|
|
|
1
|
|
Ending balance at June 30, 2018
|
$
|
5
|
|
$
|
(190
|
)
|
$
|
(185
|
)
|
Change in unrealized losses related to assets/liabilities held at June 30, 2018
|
$
|
—
|
|
$
|
(3
|
)
|
$
|
(3
|
)
|
For the three months ended June 30, 2017
|
|
|
|
|
|
|
|||
Beginning balance at April 1, 2017
|
$
|
4
|
|
$
|
(194
|
)
|
$
|
(190
|
)
|
Realized and unrealized losses included in regulatory assets/liabilities
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
Purchases
|
|
15
|
|
|
—
|
|
|
15
|
|
Settlements
|
|
(4
|
)
|
|
3
|
|
|
(1
|
)
|
Ending balance at June 30, 2017
|
$
|
14
|
|
$
|
(192
|
)
|
$
|
(178
|
)
|
Change in unrealized losses related to assets/liabilities held at June 30, 2017
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
(2
|
)
|
For the six months ended June 30, 2018
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2018
|
$
|
7
|
|
$
|
(195
|
)
|
$
|
(188
|
)
|
Realized and unrealized losses included in regulatory assets/liabilities
|
|
(3
|
)
|
|
(1
|
)
|
|
(4
|
)
|
Purchases
|
|
4
|
|
|
—
|
|
|
4
|
|
Settlements
|
|
(3
|
)
|
|
6
|
|
|
3
|
|
Ending balance at June 30, 2018
|
$
|
5
|
|
$
|
(190
|
)
|
$
|
(185
|
)
|
Change in unrealized losses related to assets/liabilities held at June 30, 2018
|
$
|
(1
|
)
|
$
|
(2
|
)
|
$
|
(3
|
)
|
For the six months ended June 30, 2017
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2017
|
$
|
7
|
|
$
|
(185
|
)
|
$
|
(178
|
)
|
Realized and unrealized losses included in regulatory assets/liabilities
|
|
(1
|
)
|
|
(11
|
)
|
|
(12
|
)
|
Purchases
|
|
15
|
|
|
—
|
|
|
15
|
|
Settlements
|
|
(7
|
)
|
|
4
|
|
|
(3
|
)
|
Ending balance at June 30, 2017
|
$
|
14
|
|
$
|
(192
|
)
|
$
|
(178
|
)
|
Change in unrealized losses related to assets/liabilities held at June 30, 2017
|
$
|
—
|
|
$
|
(13
|
)
|
$
|
(13
|
)
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
|
(c)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
|
(d)
|
Counterparty credit risk is applied only to counterparties with derivative asset balances. Ameren Missouri and Ameren Illinois credit risk is applied only to counterparties with derivative liability balances.
|
(e)
|
Not applicable.
|
(f)
|
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2022 for June 30, 2018, and through 2021 for December 31, 2017. Valuations beyond 2022 for June 30, 2018, and 2021 for December 31, 2017, use fundamentally modeled pricing by month for peak and off-peak demand.
|
(g)
|
The balance at Ameren is comprised of Ameren Missouri and Ameren Illinois power contracts, which respond differently to unobservable input changes due to their opposing positions.
|
(h)
|
Escalation rate applies to power prices in 2031 and beyond.
|
|
June 30, 2018
|
||||||||||||||||||
|
Carrying
Amount
|
|
Fair Value
|
|
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
Ameren:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash, cash equivalents, and restricted cash
|
$
|
96
|
|
|
$
|
96
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
96
|
|
Investments in held-to-maturity debt securities
(a)
|
276
|
|
|
—
|
|
|
276
|
|
|
—
|
|
|
276
|
|
|||||
Short-term debt
|
506
|
|
|
—
|
|
|
506
|
|
|
—
|
|
|
506
|
|
|||||
Long-term debt (including current portion)
(a)
|
8,460
|
|
(b)
|
—
|
|
|
8,411
|
|
|
438
|
|
(c)
|
8,849
|
|
|||||
Preferred stock
(d)
|
142
|
|
|
—
|
|
|
140
|
|
|
—
|
|
|
140
|
|
|||||
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash, cash equivalents, and restricted cash
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
Advances to money pool
|
66
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
66
|
|
|||||
Investments in held-to-maturity debt securities
(a)
|
276
|
|
|
—
|
|
|
276
|
|
|
—
|
|
|
276
|
|
|||||
Long-term debt (including current portion)
(a)
|
4,202
|
|
(b)
|
—
|
|
|
4,544
|
|
|
—
|
|
|
4,544
|
|
|||||
Preferred stock
|
80
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
79
|
|
|||||
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash, cash equivalents, and restricted cash
|
$
|
57
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57
|
|
Borrowings from money pool
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|||||
Long-term debt (including current portion)
|
3,113
|
|
(b)
|
—
|
|
|
3,187
|
|
|
—
|
|
|
3,187
|
|
|||||
Preferred stock
|
62
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|||||
|
December 31, 2017
|
||||||||||||||||||
Ameren:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash, cash equivalents, and restricted cash
|
$
|
68
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68
|
|
Investments in held-to-maturity debt securities
(a)
|
276
|
|
|
—
|
|
|
276
|
|
|
—
|
|
|
276
|
|
|||||
Short-term debt
|
484
|
|
|
—
|
|
|
484
|
|
|
—
|
|
|
484
|
|
|||||
Long-term debt (including current portion)
(a)
|
7,935
|
|
(b)
|
—
|
|
|
8,531
|
|
|
—
|
|
|
8,531
|
|
|||||
Preferred stock
(c)
|
142
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
|||||
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash, cash equivalents, and restricted cash
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Investments in held-to-maturity debt securities
(a)
|
276
|
|
|
—
|
|
|
276
|
|
|
—
|
|
|
276
|
|
|||||
Short-term debt
|
39
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|||||
Long-term debt (including current portion)
(a)
|
3,961
|
|
(b)
|
—
|
|
|
4,348
|
|
|
—
|
|
|
4,348
|
|
|||||
Preferred stock
|
80
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|
80
|
|
|||||
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash, cash equivalents, and restricted cash
|
$
|
41
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41
|
|
Short-term debt
|
62
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
|||||
Long-term debt (including current portion)
|
2,830
|
|
(b)
|
—
|
|
|
3,028
|
|
|
—
|
|
|
3,028
|
|
|||||
Preferred stock
|
62
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
(a)
|
Ameren and Ameren Missouri have investments in industrial revenue bonds, classified as held-to-maturity and recorded in “Other Assets,” that are equal to the capital lease obligation for CTs leased from the city of Bowling Green and Audrain County. As of
June 30, 2018
, and
December 31, 2017
, the carrying amount of both the investments in industrial revenue bonds and the capital lease obligations approximated fair value.
|
(b)
|
Included unamortized debt issuance costs, which were excluded from the fair value measurement, of
$56 million
,
$23 million
, and
$27 million
for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of
June 30, 2018
. Included unamortized debt issuance costs, which were excluded from the fair value measurement, of
$50 million
,
$20 million
, and
$24 million
for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of
December 31, 2017
.
|
(c)
|
The Level 3 fair value amount consists of ATXI’s senior unsecured notes. In the first quarter of 2018, the amount was transferred to Level 3 because inputs to the valuation model became unobservable during the period.
|
(d)
|
Preferred stock is recorded in “Noncontrolling Interests” on the consolidated balance sheet.
|
|
|
|
|
Three Months
|
|
Six Months
|
||||||||
Agreement
|
Income Statement
Line Item
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
||||
Ameren Missouri power supply
|
Operating Revenues
|
2018
|
$
|
3
|
|
$
|
(a)
|
|
$
|
6
|
|
$
|
(a)
|
|
agreements with Ameren Illinois
|
|
2017
|
|
6
|
|
|
(a)
|
|
|
17
|
|
|
(a)
|
|
Ameren Missouri and Ameren Illinois
|
Operating Revenues
|
2018
|
|
6
|
|
|
1
|
|
|
11
|
|
|
2
|
|
rent and facility services
|
|
2017
|
|
6
|
|
|
1
|
|
|
13
|
|
|
2
|
|
Ameren Missouri and Ameren Illinois
|
Operating Revenues
|
2018
|
|
(b)
|
|
|
(b)
|
|
|
(b)
|
|
|
(b)
|
|
miscellaneous support services
|
|
2017
|
|
(b)
|
|
|
1
|
|
|
(b)
|
|
|
1
|
|
Total Operating Revenues
|
|
2018
|
$
|
9
|
|
$
|
1
|
|
$
|
17
|
|
$
|
2
|
|
|
|
2017
|
|
12
|
|
|
2
|
|
|
30
|
|
|
3
|
|
Ameren Illinois power supply
|
Purchased Power
|
2018
|
$
|
(a)
|
|
$
|
3
|
|
$
|
(a)
|
|
$
|
6
|
|
agreements with Ameren Missouri
|
|
2017
|
|
(a)
|
|
|
6
|
|
|
(a)
|
|
|
17
|
|
Ameren Illinois transmission
|
Purchased Power
|
2018
|
|
(a)
|
|
|
1
|
|
|
(a)
|
|
|
1
|
|
services with ATXI
|
|
2017
|
|
(a)
|
|
|
1
|
|
|
(a)
|
|
|
1
|
|
Total Purchased Power
|
|
2018
|
$
|
(a)
|
|
$
|
4
|
|
$
|
(a)
|
|
$
|
7
|
|
|
|
2017
|
|
(a)
|
|
|
7
|
|
|
(a)
|
|
|
18
|
|
Ameren Services support services
|
Other Operations and Maintenance
|
2018
|
$
|
32
|
|
$
|
30
|
|
$
|
65
|
|
$
|
60
|
|
agreement
|
|
2017
|
|
34
|
|
|
34
|
|
|
69
|
|
|
66
|
|
Money pool borrowings (advances)
|
Interest Charges/ Other Income, Net
|
2018
|
$
|
(b)
|
|
$
|
(b)
|
|
$
|
(b)
|
|
$
|
(b)
|
|
|
|
2017
|
|
(b)
|
|
|
(b)
|
|
|
(b)
|
|
|
(b)
|
|
(a)
|
Not applicable.
|
(b)
|
Amount less than $1 million.
|
|
Coal
|
|
Natural
Gas
(a)
|
|
Nuclear
Fuel
|
|
Purchased
Power
(b)(c)
|
|
Methane
Gas
|
|
Other
|
|
Total
|
||||||||||||||
Ameren:
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2018
|
$
|
181
|
|
|
$
|
148
|
|
|
$
|
51
|
|
|
$
|
130
|
|
|
$
|
2
|
|
|
$
|
56
|
|
|
$
|
568
|
|
2019
|
246
|
|
|
210
|
|
|
27
|
|
|
122
|
|
|
4
|
|
|
47
|
|
|
656
|
|
|||||||
2020
|
85
|
|
|
125
|
|
|
38
|
|
|
30
|
|
|
4
|
|
|
62
|
|
|
344
|
|
|||||||
2021
|
27
|
|
|
61
|
|
|
57
|
|
|
5
|
|
|
5
|
|
|
28
|
|
|
183
|
|
|||||||
2022
|
—
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
5
|
|
|
26
|
|
|
55
|
|
|||||||
Thereafter
|
—
|
|
|
39
|
|
|
62
|
|
|
—
|
|
|
58
|
|
|
93
|
|
|
252
|
|
|||||||
Total
|
$
|
539
|
|
|
$
|
595
|
|
|
$
|
247
|
|
|
$
|
287
|
|
|
$
|
78
|
|
|
$
|
312
|
|
|
$
|
2,058
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2018
|
$
|
181
|
|
|
$
|
22
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
39
|
|
|
$
|
295
|
|
2019
|
246
|
|
|
38
|
|
|
27
|
|
|
—
|
|
|
4
|
|
|
29
|
|
|
344
|
|
|||||||
2020
|
85
|
|
|
30
|
|
|
38
|
|
|
—
|
|
|
4
|
|
|
44
|
|
|
201
|
|
|||||||
2021
|
27
|
|
|
14
|
|
|
57
|
|
|
—
|
|
|
5
|
|
|
25
|
|
|
128
|
|
|||||||
2022
|
—
|
|
|
5
|
|
|
12
|
|
|
—
|
|
|
5
|
|
|
26
|
|
|
48
|
|
|||||||
Thereafter
|
—
|
|
|
17
|
|
|
62
|
|
|
—
|
|
|
58
|
|
|
74
|
|
|
211
|
|
|||||||
Total
|
$
|
539
|
|
|
$
|
126
|
|
|
$
|
247
|
|
|
$
|
—
|
|
|
$
|
78
|
|
|
$
|
237
|
|
|
$
|
1,227
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2018
|
$
|
—
|
|
|
$
|
126
|
|
|
$
|
—
|
|
|
$
|
130
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
261
|
|
2019
|
—
|
|
|
172
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|
9
|
|
|
303
|
|
|||||||
2020
|
—
|
|
|
95
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
9
|
|
|
134
|
|
|||||||
2021
|
—
|
|
|
47
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||||
2022
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||||
Thereafter
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||||
Total
|
$
|
—
|
|
|
$
|
469
|
|
|
$
|
—
|
|
|
$
|
287
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
779
|
|
(a)
|
Includes amounts for generation and for distribution.
|
(b)
|
The purchased power amounts for Ameren and Ameren Illinois exclude agreements for renewable energy credits through 2032 with various renewable energy suppliers due to the contingent nature of the payment amounts.
|
(c)
|
The purchased power amounts for Ameren and Ameren Missouri exclude a
102
-megawatt power purchase agreement with a wind farm operator, which expires in 2024, due to the contingent nature of the payment amounts.
|
(d)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
Type and Source of Coverage
|
Maximum Coverages
|
|
Maximum Assessments
for Single Incidents
|
|
||||
Public liability and nuclear worker liability:
|
|
|
|
|
||||
American Nuclear Insurers
|
$
|
450
|
|
|
$
|
—
|
|
|
Pool participation
|
12,604
|
|
(a)
|
127
|
|
(b)
|
||
|
$
|
13,054
|
|
(c)
|
$
|
127
|
|
|
Property damage:
|
|
|
|
|
||||
NEIL and EMANI
|
$
|
3,200
|
|
(d)
|
$
|
27
|
|
(e)
|
Replacement power:
|
|
|
|
|
||||
NEIL
|
$
|
490
|
|
(f)
|
$
|
7
|
|
(e)
|
(a)
|
Provided through mandatory participation in an industrywide retrospective premium assessment program. The maximum coverage available is dependent on the number of United States commercial reactors participating in the program.
|
(b)
|
Retrospective premium under the Price-Anderson Act. This is subject to retrospective assessment with respect to a covered loss in excess of
$450 million
in the event of an incident at any licensed United States commercial reactor, payable at
$19 million
per year.
|
(c)
|
Limit of liability for each incident under the Price-Anderson liability provisions of the Atomic Energy Act of 1954, as amended. This limit is subject to change to account for the effects of inflation and changes in the number of licensed reactors.
|
(d)
|
NEIL provides
$2.7 billion
in property damage, stabilization, decontamination, and premature decommissioning insurance for radiation events and
$2.3 billion
in property damage insurance for nonradiation events. EMANI provides
$490 million
in property damage insurance for both radiation and nonradiation events.
|
(e)
|
All NEIL insured plants could be subject to assessments should losses exceed the accumulated funds from NEIL.
|
(f)
|
Provides replacement power cost insurance in the event of a prolonged accidental outage. Weekly indemnity up to
$4.5 million
for 52 weeks, which commences after the first twelve weeks of an outage, plus up to
$3.6 million
per week for a minimum of 71 weeks thereafter for a total not exceeding the policy limit of
$490 million
. Nonradiation events are limited to
$328 million
.
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||||||||||||||||
|
Three Months
|
|
Six Months
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
Service cost
(a)
|
$
|
25
|
|
|
$
|
23
|
|
|
$
|
50
|
|
|
$
|
46
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
10
|
|
|
$
|
10
|
|
Non-service cost components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest cost
|
42
|
|
|
45
|
|
|
84
|
|
|
90
|
|
|
9
|
|
|
11
|
|
|
20
|
|
|
23
|
|
||||||||
Expected return on plan assets
|
(69
|
)
|
|
(65
|
)
|
|
(138
|
)
|
|
(131
|
)
|
|
(19
|
)
|
|
(18
|
)
|
|
(38
|
)
|
|
(37
|
)
|
||||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Prior service benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||||||
Actuarial loss (gain)
|
18
|
|
|
13
|
|
|
34
|
|
|
27
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||||||
Total non-service cost components
(b)
|
(9
|
)
|
|
(7
|
)
|
|
(20
|
)
|
|
(14
|
)
|
|
(14
|
)
|
|
(9
|
)
|
|
(23
|
)
|
|
(19
|
)
|
||||||||
Net periodic benefit cost (income)
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
30
|
|
|
$
|
32
|
|
|
$
|
(9
|
)
|
|
$
|
(4
|
)
|
|
$
|
(13
|
)
|
|
$
|
(9
|
)
|
(a)
|
Service cost, net of capitalization, is reflected in “Operating Expenses – Other operations and maintenance” on Ameren’s statement of income.
|
(b)
|
2018 amounts and the non-capitalized portion of 2017’s non-service cost components, as discussed above, are reflected in “Other Income, Net” on Ameren’s statement of income. See Note 5 – Other Income, Net for additional information.
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||||||||||||||||
|
Three Months
|
|
Six Months
|
|
Three Months
|
|
Six Months
|
||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
Ameren Missouri
(a)
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
Ameren Illinois
|
10
|
|
|
10
|
|
|
19
|
|
|
20
|
|
|
(9
|
)
|
|
(3
|
)
|
|
(13
|
)
|
|
(7
|
)
|
||||||||
Ameren
(a)
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
30
|
|
|
$
|
32
|
|
|
$
|
(9
|
)
|
|
$
|
(4
|
)
|
|
$
|
(13
|
)
|
|
$
|
(9
|
)
|
(a)
|
Does not include the impact of the regulatory tracking mechanism for the difference between the level of pension and postretirement benefit costs incurred by Ameren Missouri under GAAP and the level of such costs included in rates.
|
Three Months
|
Ameren
Missouri
|
|
Ameren Illinois Electric Distribution
|
|
Ameren Illinois Natural Gas
|
|
Ameren Transmission
|
|
Other
|
|
Intersegment
Eliminations
|
|
Consolidated
|
|
||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External revenues
|
$
|
946
|
|
|
$
|
386
|
|
|
$
|
142
|
|
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,563
|
|
|
Intersegment revenues
|
9
|
|
|
1
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
|||||||
Net income attributable to Ameren common shareholders
|
168
|
|
|
33
|
|
|
7
|
|
|
36
|
|
(a)
|
(5
|
)
|
|
—
|
|
|
239
|
|
|
|||||||
Capital expenditures
|
205
|
|
|
132
|
|
|
66
|
|
|
130
|
|
|
(2
|
)
|
|
2
|
|
|
533
|
|
|
|||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External revenues
|
$
|
922
|
|
|
$
|
387
|
|
|
$
|
134
|
|
|
$
|
92
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1,537
|
|
|
Intersegment revenues
|
12
|
|
|
2
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
|||||||
Net income attributable to Ameren common shareholders
|
120
|
|
|
33
|
|
|
5
|
|
|
34
|
|
(a)
|
1
|
|
|
—
|
|
|
193
|
|
|
|||||||
Capital expenditures
|
159
|
|
|
122
|
|
|
58
|
|
|
156
|
|
|
1
|
|
|
(2
|
)
|
|
494
|
|
|
|||||||
Six Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External revenues
|
$
|
1,730
|
|
|
$
|
785
|
|
|
$
|
453
|
|
|
$
|
180
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,148
|
|
|
Intersegment revenues
|
17
|
|
|
2
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
|||||||
Net income attributable to Ameren common shareholders
|
206
|
|
|
66
|
|
|
49
|
|
|
73
|
|
(a)
|
(4
|
)
|
|
—
|
|
|
390
|
|
|
|||||||
Capital expenditures
|
454
|
|
|
254
|
|
|
126
|
|
|
275
|
|
|
5
|
|
|
(2
|
)
|
|
1,112
|
|
|
|||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External revenues
|
$
|
1,695
|
|
|
$
|
771
|
|
|
$
|
398
|
|
|
$
|
188
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,052
|
|
|
Intersegment revenues
|
30
|
|
|
3
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
|||||||
Net income attributable to Ameren common shareholders
|
125
|
|
|
63
|
|
|
38
|
|
|
68
|
|
(a)
|
1
|
|
|
—
|
|
|
295
|
|
|
|||||||
Capital expenditures
|
355
|
|
|
242
|
|
|
109
|
|
|
290
|
|
|
5
|
|
|
(3
|
)
|
|
998
|
|
|
(a)
|
Ameren Transmission earnings include an allocation of financing costs from Ameren (parent).
|
Three Months
|
Ameren Illinois Electric Distribution
|
|
Ameren Illinois Natural Gas
|
|
Ameren Illinois Transmission
|
|
Intersegment
Eliminations
|
|
Total
Ameren Illinois |
||||||||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
387
|
|
|
$
|
142
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
578
|
|
Intersegment revenues
|
—
|
|
|
—
|
|
|
13
|
|
|
(13
|
)
|
|
—
|
|
|||||
Net income available to common shareholder
|
33
|
|
|
7
|
|
|
22
|
|
|
—
|
|
|
62
|
|
|||||
Capital expenditures
|
132
|
|
|
66
|
|
|
104
|
|
|
—
|
|
|
302
|
|
|||||
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
389
|
|
|
$
|
134
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
576
|
|
Intersegment revenues
|
—
|
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
|||||
Net income available to common shareholder
|
33
|
|
|
5
|
|
|
19
|
|
|
—
|
|
|
57
|
|
|||||
Capital expenditures
|
122
|
|
|
58
|
|
|
77
|
|
|
—
|
|
|
257
|
|
|||||
Six Months
|
|
|
|
|
|
|
|
|
|
||||||||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
787
|
|
|
$
|
453
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
1,338
|
|
Intersegment revenues
|
—
|
|
|
—
|
|
|
26
|
|
|
(26
|
)
|
|
—
|
|
|||||
Net income available to common shareholder
|
66
|
|
|
49
|
|
|
42
|
|
|
—
|
|
|
157
|
|
|||||
Capital expenditures
|
254
|
|
|
126
|
|
|
222
|
|
|
—
|
|
|
602
|
|
|||||
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
774
|
|
|
$
|
398
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
$
|
1,279
|
|
Intersegment revenues
|
—
|
|
|
—
|
|
|
18
|
|
|
(18
|
)
|
|
—
|
|
|||||
Net income available to common shareholder
|
63
|
|
|
38
|
|
|
35
|
|
|
—
|
|
|
136
|
|
|||||
Capital expenditures
|
242
|
|
|
109
|
|
|
133
|
|
|
—
|
|
|
484
|
|
Three Months
|
Ameren
Missouri
|
|
Ameren Illinois Electric Distribution
|
|
Ameren Illinois Natural Gas
|
|
Ameren Transmission
|
|
Other
|
|
Intersegment
Eliminations
|
|
Consolidated
|
|
||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
$
|
432
|
|
|
$
|
221
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
653
|
|
|
Commercial
|
364
|
|
|
126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
490
|
|
|
|||||||
Industrial
|
87
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
|||||||
Other
|
47
|
|
(a)
|
7
|
|
|
—
|
|
|
103
|
|
|
—
|
|
|
(24
|
)
|
|
133
|
|
(a)
|
|||||||
Total electric revenues
|
$
|
930
|
|
|
$
|
387
|
|
|
$
|
—
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
(24
|
)
|
|
$
|
1,396
|
|
|
Residential
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110
|
|
|
Commercial
|
6
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
|||||||
Industrial
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
|||||||
Other
|
6
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
|||||||
Total gas revenues
|
25
|
|
|
—
|
|
|
142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|
|||||||
Total revenues
(b)
|
$
|
955
|
|
|
$
|
387
|
|
|
$
|
142
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
(24
|
)
|
|
$
|
1,563
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
$
|
358
|
|
|
$
|
208
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
566
|
|
|
Commercial
|
332
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
461
|
|
|
|||||||
Industrial
|
84
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|
|||||||
Other
|
138
|
|
|
24
|
|
|
—
|
|
|
105
|
|
|
2
|
|
|
(26
|
)
|
|
243
|
|
|
|||||||
Total electric revenues
|
$
|
912
|
|
|
$
|
389
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
2
|
|
|
$
|
(26
|
)
|
|
$
|
1,382
|
|
|
Residential
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
84
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
94
|
|
|
Commercial
|
4
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
|||||||
Industrial
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
|||||||
Other
|
7
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
30
|
|
|
|||||||
Total gas revenues
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
155
|
|
|
Total revenues
(b)
|
$
|
934
|
|
|
$
|
389
|
|
|
$
|
134
|
|
|
$
|
105
|
|
|
$
|
2
|
|
|
$
|
(27
|
)
|
|
$
|
1,537
|
|
|
Six Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
$
|
764
|
|
|
$
|
440
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,204
|
|
|
Commercial
|
616
|
|
|
250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
866
|
|
|
|||||||
Industrial
|
148
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
216
|
|
|
|||||||
Other
|
143
|
|
(a)
|
29
|
|
|
—
|
|
|
207
|
|
|
—
|
|
|
(46
|
)
|
|
333
|
|
(a)
|
|||||||
Total electric revenues
|
$
|
1,671
|
|
|
$
|
787
|
|
|
$
|
—
|
|
|
$
|
207
|
|
|
$
|
—
|
|
|
$
|
(46
|
)
|
|
$
|
2,619
|
|
|
Residential
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
340
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
394
|
|
|
Commercial
|
22
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115
|
|
|
|||||||
Industrial
|
2
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
|||||||
Other
|
(2
|
)
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|||||||
Total gas revenues
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
453
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
529
|
|
|
Total revenues
(b)
|
$
|
1,747
|
|
|
$
|
787
|
|
|
$
|
453
|
|
|
$
|
207
|
|
|
$
|
—
|
|
|
$
|
(46
|
)
|
|
$
|
3,148
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
$
|
644
|
|
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,071
|
|
|
Commercial
|
562
|
|
|
262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
824
|
|
|
|||||||
Industrial
|
142
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
198
|
|
|
|||||||
Other
|
311
|
|
|
29
|
|
|
—
|
|
|
207
|
|
|
—
|
|
|
(51
|
)
|
|
496
|
|
|
|||||||
Total electric revenues
|
$
|
1,659
|
|
|
$
|
774
|
|
|
$
|
—
|
|
|
$
|
207
|
|
|
$
|
—
|
|
|
$
|
(51
|
)
|
|
$
|
2,589
|
|
|
Residential
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
287
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
327
|
|
|
Commercial
|
16
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
|||||||
Industrial
|
2
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|||||||
Other
|
8
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
34
|
|
|
|||||||
Total gas revenues
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
398
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
463
|
|
|
Total revenues
(b)
|
$
|
1,725
|
|
|
$
|
774
|
|
|
$
|
398
|
|
|
$
|
207
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
3,052
|
|
|
(a)
|
Includes
$37 million
and
$47 million
for the
three and six months ended June 30, 2018
, respectively, for the reduction to revenue for the excess amounts collected in rates related to the TCJA from January 1, 2018, through June 30, 2018. See Note 2 – Rate and Regulatory Matters for additional information.
|
(b)
|
The following table presents revenues from alternative revenue programs and other revenues not from contracts with customers for the
three and six months ended June 30, 2018
and
2017
:
|
Three Months
|
Ameren
Missouri
|
|
Ameren Illinois Electric Distribution
|
|
Ameren Illinois Natural Gas
|
|
Ameren Transmission
|
|
Consolidated
|
||||||||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues from alternative revenue programs
|
$
|
(5
|
)
|
|
$
|
15
|
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
Other revenues not from contracts with customers
|
5
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues from alternative revenue programs
|
$
|
(7
|
)
|
|
$
|
16
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
12
|
|
Other revenues not from contracts with customers
|
3
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|||||
Six Months
|
|
|
|
|
|
|
|
|
|
||||||||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues from alternative revenue programs
|
$
|
(9
|
)
|
|
$
|
46
|
|
|
$
|
(8
|
)
|
|
$
|
(9
|
)
|
|
$
|
20
|
|
Other revenues not from contracts with customers
|
19
|
|
|
13
|
|
|
1
|
|
|
—
|
|
|
33
|
|
|||||
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues from alternative revenue programs
|
$
|
(14
|
)
|
|
$
|
49
|
|
|
$
|
12
|
|
|
$
|
7
|
|
|
$
|
54
|
|
Other revenues not from contracts with customers
|
7
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
12
|
|
Three Months
|
Ameren Illinois Electric Distribution
|
|
Ameren Illinois Natural Gas
|
|
Ameren Illinois Transmission
|
|
Intersegment Eliminations
|
|
Total Ameren Illinois
|
|
||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
$
|
221
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
318
|
|
|
Commercial
|
126
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|
|||||
Industrial
|
33
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
|||||
Other
|
7
|
|
|
14
|
|
|
62
|
|
|
(13
|
)
|
|
70
|
|
|
|||||
Total revenues
(a)
|
$
|
387
|
|
|
$
|
142
|
|
|
$
|
62
|
|
|
$
|
(13
|
)
|
|
$
|
578
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
$
|
208
|
|
|
$
|
84
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
292
|
|
|
Commercial
|
129
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|
|||||
Industrial
|
28
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
|||||
Other
|
24
|
|
|
24
|
|
|
65
|
|
|
(12
|
)
|
|
101
|
|
|
|||||
Total revenues
(a)
|
$
|
389
|
|
|
$
|
134
|
|
|
$
|
65
|
|
|
$
|
(12
|
)
|
|
$
|
576
|
|
|
Six Months
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
$
|
440
|
|
|
$
|
340
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
780
|
|
|
Commercial
|
250
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
343
|
|
|
|||||
Industrial
|
68
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
|||||
Other
|
29
|
|
|
9
|
|
|
124
|
|
|
(26
|
)
|
|
136
|
|
|
|||||
Total revenues
(a)
|
$
|
787
|
|
|
$
|
453
|
|
|
$
|
124
|
|
|
$
|
(26
|
)
|
|
$
|
1,338
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential
|
$
|
427
|
|
|
$
|
287
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
714
|
|
|
Commercial
|
262
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
341
|
|
|
|||||
Industrial
|
56
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
|||||
Other
|
29
|
|
|
27
|
|
|
125
|
|
|
(18
|
)
|
|
163
|
|
|
|||||
Total revenues
(a)
|
$
|
774
|
|
|
$
|
398
|
|
|
$
|
125
|
|
|
$
|
(18
|
)
|
|
$
|
1,279
|
|
|
(a)
|
The following table presents revenues from alternative revenue programs and other revenues not from contracts with customers for the Ameren Illinois segments for the
three and six months ended June 30, 2018
and
2017
:
|
Three Months
|
Ameren Illinois Electric Distribution
|
|
Ameren Illinois Natural Gas
|
|
Ameren Illinois Transmission
|
|
Consolidated
|
||||||||
2018
|
|
|
|
|
|
|
|
||||||||
Revenues from alternative revenue programs
|
$
|
15
|
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
$
|
5
|
|
Other revenues not from contracts with customers
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
2017
|
|
|
|
|
|
|
|
||||||||
Revenues from alternative revenue programs
|
$
|
16
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
19
|
|
Other revenues not from contracts with customers
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
Six Months
|
|
|
|
|
|
|
|
||||||||
2018
|
|
|
|
|
|
|
|
||||||||
Revenues from alternative revenue programs
|
$
|
46
|
|
|
$
|
(8
|
)
|
|
$
|
(9
|
)
|
|
$
|
29
|
|
Other revenues not from contracts with customers
|
13
|
|
|
1
|
|
|
—
|
|
|
14
|
|
||||
2017
|
|
|
|
|
|
|
|
||||||||
Revenues from alternative revenue programs
|
$
|
49
|
|
|
$
|
12
|
|
|
$
|
5
|
|
|
$
|
66
|
|
Other revenues not from contracts with customers
|
3
|
|
|
2
|
|
|
—
|
|
|
5
|
|
•
|
Union Electric Company, doing business as Ameren Missouri, operates a rate-regulated electric generation, transmission, and distribution business and a rate-regulated natural gas distribution business in Missouri.
|
•
|
Ameren Illinois Company, doing business as Ameren Illinois, operates rate-regulated electric transmission, electric distribution, and natural gas distribution businesses in Illinois.
|
•
|
ATXI operates a FERC rate-regulated electric transmission business. ATXI is developing MISO-approved electric transmission projects, including the Illinois Rivers and Mark Twain projects, and placed the Spoon River project in service in February 2018.
|
|
Three Months
|
|
|
Six Months
|
||||||||||||
|
2018
|
|
2017
|
|
|
2018
|
|
2017
|
||||||||
Net income attributable to Ameren common shareholders
|
$
|
239
|
|
|
$
|
193
|
|
|
|
$
|
390
|
|
|
$
|
295
|
|
Earnings per common share
–
diluted
|
0.97
|
|
|
0.79
|
|
|
|
1.59
|
|
|
1.21
|
|
•
|
increased demand in 2018 at Ameren Missouri, primarily due to colder winter and warmer early summer temperatures experienced in 2018 (estimated at 24 cents per share and 32 cents per share, respectively);
|
•
|
increased base rates and lower base level of expenses at Ameren Missouri, pursuant to the MoPSC’s March 2017 electric rate order (9 cents per share for the six months ended June 30, 2018);
|
•
|
decreased financing costs at Ameren Missouri, primarily due to lower interest rates (2 cents per share for both periods);
|
•
|
decreased property taxes at Ameren Missouri due to lower assessed property values (2
cents per share for both periods);
|
•
|
increased Ameren Illinois Natural Gas earnings from investments in qualifying infrastructure recovered under the QIP rider (1 cent per share and 2 cents per share, respectively);
|
•
|
increased Ameren Transmission earnings under formula ratemaking, primarily due to additional rate base investment (1 cent per share and 2 cents per share, respectively); and
|
•
|
the recognition of a MEEIA 2016 performance incentive (2 cents per share for the six months ended June 30, 2018)
.
|
•
|
increased other operation and maintenance expenses not subject to riders or regulatory tracking mechanisms, primarily at Ameren Missouri (5 cents per share and 8 cents per share, respectively);
|
•
|
decreased earnings at Ameren Missouri and Ameren Illinois Natural Gas, primarily due to timing differences between the recognition of revenue and income tax expense (3 cents per share and 4 cents per share, respectively);
|
•
|
increased depreciation and amortization expenses not subject to riders or regulatory tracking mechanisms, primarily at Ameren Missouri, resulting from additional electric property, plant, and equipment (2 cents per share and 4 cents per share, respectively); and
|
•
|
an increase in weighted-average diluted shares outstanding (1 cent per share for both periods).
|
|
Ameren
Missouri
|
|
Ameren
Illinois
Electric
Distribution
|
|
Ameren
Illinois
Natural Gas
|
|
Ameren Transmission
|
|
Other /
Intersegment
Eliminations
|
|
Total
|
||||||||||||
Three Months 2018:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Electric margins
|
$
|
704
|
|
|
$
|
269
|
|
|
$
|
—
|
|
|
$
|
103
|
|
|
$
|
(8
|
)
|
|
$
|
1,068
|
|
Natural gas margins
|
17
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
116
|
|
||||||
Other operations and maintenance
|
(241
|
)
|
|
(129
|
)
|
|
(54
|
)
|
|
(16
|
)
|
|
1
|
|
|
(439
|
)
|
||||||
Depreciation and amortization
|
(138
|
)
|
|
(65
|
)
|
|
(17
|
)
|
|
(19
|
)
|
|
1
|
|
|
(238
|
)
|
||||||
Taxes other than income taxes
|
(84
|
)
|
|
(21
|
)
|
|
(13
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
(122
|
)
|
||||||
Other income, net
|
16
|
|
|
8
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
29
|
|
||||||
Interest charges
|
(51
|
)
|
|
(19
|
)
|
|
(9
|
)
|
|
(18
|
)
|
|
(3
|
)
|
|
(100
|
)
|
||||||
Income (taxes) benefit
|
(54
|
)
|
|
(10
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
4
|
|
|
(74
|
)
|
||||||
Net income (loss)
|
169
|
|
|
33
|
|
|
8
|
|
|
36
|
|
|
(6
|
)
|
|
240
|
|
||||||
Noncontrolling interests
–
preferred stock dividends
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
||||||
Net income (loss) attributable to Ameren common shareholders
|
$
|
168
|
|
|
$
|
33
|
|
|
$
|
7
|
|
|
$
|
36
|
|
|
$
|
(5
|
)
|
|
$
|
239
|
|
Three Months 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Electric margins
|
$
|
654
|
|
|
$
|
290
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
(6
|
)
|
|
$
|
1,043
|
|
Natural gas margins
|
17
|
|
|
—
|
|
|
98
|
|
|
—
|
|
|
(1
|
)
|
|
114
|
|
||||||
Other operations and maintenance
|
(224
|
)
|
|
(143
|
)
|
|
(55
|
)
|
|
(15
|
)
|
|
6
|
|
|
(431
|
)
|
||||||
Depreciation and amortization
|
(132
|
)
|
|
(59
|
)
|
|
(15
|
)
|
|
(15
|
)
|
|
(1
|
)
|
|
(222
|
)
|
||||||
Taxes other than income taxes
|
(85
|
)
|
|
(18
|
)
|
|
(10
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(117
|
)
|
||||||
Other income, net
|
16
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
20
|
|
||||||
Interest charges
|
(53
|
)
|
|
(19
|
)
|
|
(8
|
)
|
|
(16
|
)
|
|
(3
|
)
|
|
(99
|
)
|
||||||
Income (taxes) benefit
|
(72
|
)
|
|
(21
|
)
|
|
(4
|
)
|
|
(23
|
)
|
|
6
|
|
|
(114
|
)
|
||||||
Net income
|
121
|
|
|
33
|
|
|
6
|
|
|
34
|
|
|
—
|
|
|
194
|
|
||||||
Noncontrolling interests
–
preferred stock dividends
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
||||||
Net income attributable to Ameren common shareholders
|
$
|
120
|
|
|
$
|
33
|
|
|
$
|
5
|
|
|
$
|
34
|
|
|
$
|
1
|
|
|
$
|
193
|
|
Six Months 2018:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Electric margins
|
$
|
1,215
|
|
|
$
|
532
|
|
|
$
|
—
|
|
|
$
|
207
|
|
|
$
|
(14
|
)
|
|
$
|
1,940
|
|
Natural gas margins
|
44
|
|
|
—
|
|
|
263
|
|
|
—
|
|
|
—
|
|
|
307
|
|
||||||
Other operations and maintenance
|
(473
|
)
|
|
(254
|
)
|
|
(114
|
)
|
|
(32
|
)
|
|
3
|
|
|
(870
|
)
|
||||||
Depreciation and amortization
|
(274
|
)
|
|
(128
|
)
|
|
(32
|
)
|
|
(37
|
)
|
|
(1
|
)
|
|
(472
|
)
|
||||||
Taxes other than income taxes
|
(164
|
)
|
|
(38
|
)
|
|
(36
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|
(247
|
)
|
||||||
Other income, net
|
29
|
|
|
11
|
|
|
5
|
|
|
3
|
|
|
4
|
|
|
52
|
|
||||||
Interest charges
|
(102
|
)
|
|
(37
|
)
|
|
(19
|
)
|
|
(37
|
)
|
|
(6
|
)
|
|
(201
|
)
|
||||||
Income (taxes) benefit
|
(67
|
)
|
|
(19
|
)
|
|
(17
|
)
|
|
(27
|
)
|
|
14
|
|
|
(116
|
)
|
||||||
Net income (loss)
|
208
|
|
|
67
|
|
|
50
|
|
|
73
|
|
|
(5
|
)
|
|
393
|
|
||||||
Noncontrolling interests
–
preferred stock dividends
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
(3
|
)
|
||||||
Net income (loss) attributable to Ameren common shareholders
|
$
|
206
|
|
|
$
|
66
|
|
|
$
|
49
|
|
|
$
|
73
|
|
|
$
|
(4
|
)
|
|
$
|
390
|
|
Six Months 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Electric margins
|
$
|
1,104
|
|
|
$
|
568
|
|
|
$
|
—
|
|
|
$
|
207
|
|
|
$
|
(15
|
)
|
|
$
|
1,864
|
|
Natural gas margins
|
41
|
|
|
—
|
|
|
252
|
|
|
—
|
|
|
(1
|
)
|
|
292
|
|
||||||
Other operations and maintenance
|
(443
|
)
|
|
(276
|
)
|
|
(109
|
)
|
|
(31
|
)
|
|
10
|
|
|
(849
|
)
|
||||||
Depreciation and amortization
|
(265
|
)
|
|
(118
|
)
|
|
(29
|
)
|
|
(29
|
)
|
|
(2
|
)
|
|
(443
|
)
|
||||||
Taxes other than income taxes
|
(160
|
)
|
|
(36
|
)
|
|
(31
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
(235
|
)
|
||||||
Other income (expense), net
|
32
|
|
|
4
|
|
|
(1
|
)
|
|
—
|
|
|
3
|
|
|
38
|
|
||||||
Interest charges
|
(107
|
)
|
|
(37
|
)
|
|
(18
|
)
|
|
(31
|
)
|
|
(5
|
)
|
|
(198
|
)
|
||||||
Income (taxes) benefit
|
(75
|
)
|
|
(41
|
)
|
|
(25
|
)
|
|
(45
|
)
|
|
15
|
|
|
(171
|
)
|
||||||
Net income
|
127
|
|
|
64
|
|
|
39
|
|
|
68
|
|
|
—
|
|
|
298
|
|
||||||
Noncontrolling interests
–
preferred stock dividends
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
(3
|
)
|
||||||
Net income attributable to Ameren common shareholders
|
$
|
125
|
|
|
$
|
63
|
|
|
$
|
38
|
|
|
$
|
68
|
|
|
$
|
1
|
|
|
$
|
295
|
|
|
Ameren
Illinois
Electric
Distribution
|
|
Ameren
Illinois
Natural Gas
|
|
Ameren
Illinois Transmission
|
|
Total
|
||||||||
Three Months 2018:
|
|
|
|
|
|
|
|
||||||||
Electric and natural gas margins
|
$
|
269
|
|
|
$
|
99
|
|
|
$
|
62
|
|
|
$
|
430
|
|
Other operations and maintenance
|
(129
|
)
|
|
(54
|
)
|
|
(13
|
)
|
|
(196
|
)
|
||||
Depreciation and amortization
|
(65
|
)
|
|
(17
|
)
|
|
(12
|
)
|
|
(94
|
)
|
||||
Taxes other than income taxes
|
(21
|
)
|
|
(13
|
)
|
|
(1
|
)
|
|
(35
|
)
|
||||
Other income, net
|
8
|
|
|
4
|
|
|
1
|
|
|
13
|
|
||||
Interest charges
|
(19
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|
(37
|
)
|
||||
Income taxes
|
(10
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(18
|
)
|
||||
Net income
|
33
|
|
|
8
|
|
|
22
|
|
|
63
|
|
||||
Preferred stock dividends
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Net income attributable to common shareholder
|
$
|
33
|
|
|
$
|
7
|
|
|
$
|
22
|
|
|
$
|
62
|
|
Three Months 2017:
|
|
|
|
|
|
|
|
||||||||
Electric and natural gas margins
|
$
|
290
|
|
|
$
|
98
|
|
|
$
|
65
|
|
|
$
|
453
|
|
Other operations and maintenance
|
(143
|
)
|
|
(55
|
)
|
|
(14
|
)
|
|
(212
|
)
|
||||
Depreciation and amortization
|
(59
|
)
|
|
(15
|
)
|
|
(11
|
)
|
|
(85
|
)
|
||||
Taxes other than income taxes
|
(18
|
)
|
|
(10
|
)
|
|
—
|
|
|
(28
|
)
|
||||
Other income, net
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Interest charges
|
(19
|
)
|
|
(8
|
)
|
|
(9
|
)
|
|
(36
|
)
|
||||
Income taxes
|
(21
|
)
|
|
(4
|
)
|
|
(12
|
)
|
|
(37
|
)
|
||||
Net income
|
33
|
|
|
6
|
|
|
19
|
|
|
58
|
|
||||
Preferred stock dividends
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Net income attributable to common shareholder
|
$
|
33
|
|
|
$
|
5
|
|
|
$
|
19
|
|
|
$
|
57
|
|
Six Months 2018:
|
|
|
|
|
|
|
|
||||||||
Electric and natural gas margins
|
$
|
532
|
|
|
$
|
263
|
|
|
$
|
124
|
|
|
$
|
919
|
|
Other operations and maintenance
|
(254
|
)
|
|
(114
|
)
|
|
(27
|
)
|
|
(395
|
)
|
||||
Depreciation and amortization
|
(128
|
)
|
|
(32
|
)
|
|
(24
|
)
|
|
(184
|
)
|
||||
Taxes other than income taxes
|
(38
|
)
|
|
(36
|
)
|
|
(2
|
)
|
|
(76
|
)
|
||||
Other income, net
|
11
|
|
|
5
|
|
|
3
|
|
|
19
|
|
||||
Interest charges
|
(37
|
)
|
|
(19
|
)
|
|
(18
|
)
|
|
(74
|
)
|
||||
Income taxes
|
(19
|
)
|
|
(17
|
)
|
|
(14
|
)
|
|
(50
|
)
|
||||
Net income
|
67
|
|
|
50
|
|
|
42
|
|
|
159
|
|
||||
Preferred stock dividends
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Net income attributable to common shareholder
|
$
|
66
|
|
|
$
|
49
|
|
|
$
|
42
|
|
|
$
|
157
|
|
Six Months 2017:
|
|
|
|
|
|
|
|
||||||||
Electric and natural gas margins
|
$
|
568
|
|
|
$
|
252
|
|
|
$
|
125
|
|
|
$
|
945
|
|
Other operations and maintenance
|
(276
|
)
|
|
(109
|
)
|
|
(27
|
)
|
|
(412
|
)
|
||||
Depreciation and amortization
|
(118
|
)
|
|
(29
|
)
|
|
(21
|
)
|
|
(168
|
)
|
||||
Taxes other than income taxes
|
(36
|
)
|
|
(31
|
)
|
|
(1
|
)
|
|
(68
|
)
|
||||
Other income (expense), net
|
4
|
|
|
(1
|
)
|
|
—
|
|
|
3
|
|
||||
Interest charges
|
(37
|
)
|
|
(18
|
)
|
|
(18
|
)
|
|
(73
|
)
|
||||
Income taxes
|
(41
|
)
|
|
(25
|
)
|
|
(23
|
)
|
|
(89
|
)
|
||||
Net income
|
64
|
|
|
39
|
|
|
35
|
|
|
138
|
|
||||
Preferred stock dividends
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Net income attributable to common shareholder
|
$
|
63
|
|
|
$
|
38
|
|
|
$
|
35
|
|
|
$
|
136
|
|
Three Months
|
Ameren
Missouri |
|
Ameren Illinois
Electric Distribution
|
|
Ameren Illinois
Natural Gas
|
|
Ameren Transmission
(a)
|
|
Other /
Intersegment Eliminations |
|
Ameren
|
||||||||||||
Electric revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of weather (estimate)
(b)
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
Base rates (estimate)
(c)
|
(37
|
)
|
|
(8
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(47
|
)
|
||||||
Recovery of power restoration efforts provided to other utilities
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Sales volume (excluding the effect of weather)
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||
Off-system sales
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
||||||
Energy-efficiency program investments
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Other
|
9
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Cost recovery mechanisms – offset in fuel and purchased power
(d)
|
6
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||||
Other cost recovery mechanisms
(e)
|
7
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||||
Total electric revenue change
|
$
|
18
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
14
|
|
Fuel and purchased power change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy costs (excluding the effect of weather)
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
Effect of weather (estimate)
(b)
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||
Cost recovery mechanisms – offset in electric revenue
(d)
|
(6
|
)
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
||||||
Total fuel and purchased power change
|
$
|
32
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
11
|
|
Net change in electric margins
|
$
|
50
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
$
|
25
|
|
Natural gas revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of weather (estimate)
(b)
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Base rates (estimate)
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||
QIP rider
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
Cost recovery mechanisms – offset in natural gas purchased for resale
(d)
|
(4
|
)
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Other cost recovery mechanisms
(e)
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Total natural gas revenue change
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
12
|
|
Natural gas purchased for resale change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of weather (estimate)
(b)
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
Cost recovery mechanisms – offset in natural gas revenue
(d)
|
4
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
Total natural gas purchased for resale change
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(10
|
)
|
Net change in natural gas margins
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Six Months
|
Ameren
Missouri |
|
Ameren Illinois
Electric Distribution
|
|
Ameren Illinois
Natural Gas
|
|
Ameren Transmission
(a)
|
|
Other /
Intersegment Eliminations |
|
Ameren
|
||||||||||||
Electric revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of weather (estimate)
(b)
|
$
|
120
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120
|
|
Base rates (estimate)
(c)
|
(32
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
||||||
Recovery of power restoration efforts provided to other utilities
|
12
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||||
Sales volume (excluding the effect of weather)
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||
MEEIA 2016 performance incentive
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
Off-system sales
|
(123
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(123
|
)
|
||||||
Energy-efficiency program investments
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
Other
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
7
|
|
||||||
Cost recovery mechanisms – offset in fuel and purchased power
(d)
|
2
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
||||||
Other cost recovery mechanisms
(e)
|
15
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||||
Total electric revenue change
|
$
|
12
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
30
|
|
Fuel and purchased power change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy costs (excluding the effect of weather)
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119
|
|
Effect of weather (estimate)
(b)
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
||||||
Effect of lower net energy costs included in base rates
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
Other
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(8
|
)
|
||||||
Cost recovery mechanisms – offset in electric revenue
(d)
|
(2
|
)
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
||||||
Total fuel and purchased power change
|
$
|
99
|
|
|
$
|
(49
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
46
|
|
Net change in electric margins
|
$
|
111
|
|
|
$
|
(36
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
76
|
|
Natural gas revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of weather (estimate)
(b)
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
Base rates (estimate)
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
|
|
—
|
|
|
(10
|
)
|
|||||||
QIP rider
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
3
|
|
||||||
Cost recovery mechanisms – offset in natural gas purchased for resale
(d)
|
(8
|
)
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||||
Other cost recovery mechanisms
(e)
|
1
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Total natural gas revenue change
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
66
|
|
Natural gas purchased for resale change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of weather (estimate)
(b)
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
Cost recovery mechanisms – offset in natural gas revenue
(d)
|
8
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
||||||
Total natural gas purchased for resale change
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(51
|
)
|
Net change in natural gas margins
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
15
|
|
(a)
|
Includes a decrease in transmission margins of $3 million and $1 million for the
three and six months ended June 30, 2018
, respectively, compared with the year-ago periods, at Ameren Illinois.
|
(b)
|
Represents the estimated variation resulting primarily from changes in cooling and heating degree-days on electric and natural gas demand compared with the prior year; this variation is based on temperature readings from the National Oceanic and Atmospheric Administration weather stations at local airports in our service territories.
|
(c)
|
For Ameren Illinois Electric Distribution and Ameren Transmission, base rates include increases or decreases to operating revenues related to the revenue requirement reconciliation adjustment under formula rates.
|
(d)
|
Electric and natural gas revenue changes are offset by corresponding changes in Fuel, Purchased power, and Natural gas purchased for resale, resulting in no change to electric and natural gas margins.
|
(e)
|
Offsetting increases or decreases to expenses are reflected in “Operating Expenses – Other operations and maintenance” or in “Operating Expenses – Taxes other than income taxes” on the statement of income. These items have no overall impact on earnings.
|
•
|
Winter temperatures were colder as heating degree days increased 131% and 51% for the three and six months ended
June 30, 2018
, respectively, compared with the year-ago periods, and early summer temperatures were warmer as cooling degree days increased 22% for the three months ended
June 30, 2018
, compared with the year-ago period. The effect of weather increased margins an estimated $58 million and $94 million, respectively. The change in margins due to weather is the sum of the effect of weather (estimate) on electric revenues (
+$69 million
and
+$120 million
, respectively) and the effect of weather (estimate) on fuel and purchased power (
-$11 million
and
-$26 million
, respectively) in the table above.
|
•
|
Excluding the estimated effects of weather and the MEEIA 2016 customer energy-efficiency programs, total retail sales volumes increased 3% and 2%, respectively, which increased margins an estimated $11 million and $9 million, respectively, primarily due to growth. The change in margins due to sales volumes is the sum of the effect of sales volumes (excluding the effect of weather) on electric revenues (
+$16 million
and
+$13 million
, respectively), the effect of the revenue change in off-system sales (
-$54 million
and
-$123 million
, respectively) and the effect of the change in energy costs (excluding the effect of weather) (
+$49 million
and
+$119 million
, respectively) in the table above.
|
•
|
The recovery of labor and benefit costs for crews assisting other utilities with power restoration efforts, which increased revenues
$2 million
and
$12 million
, respectively.
|
•
|
The MEEIA 2016 performance incentive, which increased revenues
$5 million
for the six months ended
June 30, 2018
, compared with the year-ago period. See Note 2 – Rate and Regulatory Matters under Part I, Item 1 of this report for information regarding the MEEIA 2016 performance incentive.
|
•
|
Revenues decreased
$19 million
and
$35 million
, respectively, primarily due to a decrease in recoverable customer energy-efficiency costs prior to the FEJA. See Other Operations and Maintenance Expenses in this section for the related offsetting decrease in customer energy-efficiency costs prior to the FEJA.
|
•
|
Revenues decreased due to lower recoverable expenses under formula ratemaking pursuant to the IEIMA, partially offset by increased rate base, which collectively decreased margins
$8 million
and
$15 million
, respectively. The reduction in the federal statutory corporate income tax rate decreased recoverable expenses $15 million and $26 million, respectively.
|
•
|
The recovery of labor and benefit costs for crews assisting other utilities with power restoration efforts, which increased revenues
$2 million
and
$10 million
, respectively.
|
•
|
Revenues increased
$3 million
and
$5 million
, respectively, due to energy-efficiency program investments pursuant to the FEJA.
|
•
|
Revenues from QIP recoveries, which increased margins
$6 million
and
$10 million
, respectively, due to additional investment in qualified natural gas infrastructure.
|
•
|
Revenues from other cost recovery mechanisms, which increased margins
$2 million
and
$9 million
, respectively.
|
•
|
Energy center maintenance costs, excluding refueling and maintenance outages costs at the Callaway energy center, increased $10 million and $15 million, respectively, primarily due to higher-than-normal non-nuclear scheduled outage costs, and higher coal handling charges.
|
•
|
Labor and benefit costs increased $3 million and $9 million, respectively, primarily due to assistance provided to other utilities to aid in power restoration efforts.
|
•
|
MEEIA customer energy-efficiency program costs increased $2 million and $7 million, respectively.
|
|
|
Three Months
(a)
|
|
Six Months
(a)
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Ameren
|
|
24
|
%
|
|
37
|
%
|
|
23
|
%
|
|
36
|
%
|
Ameren Missouri
|
|
24
|
%
|
|
37
|
%
|
|
24
|
%
|
|
37
|
%
|
Ameren Illinois
|
|
23
|
%
|
|
39
|
%
|
|
24
|
%
|
|
39
|
%
|
Ameren Illinois Electric Distribution
|
|
22
|
%
|
|
39
|
%
|
|
22
|
%
|
|
39
|
%
|
Ameren Illinois Natural Gas
|
|
25
|
%
|
|
39
|
%
|
|
26
|
%
|
|
39
|
%
|
Ameren Illinois Transmission
|
|
22
|
%
|
|
39
|
%
|
|
25
|
%
|
|
39
|
%
|
Ameren Transmission
|
|
25
|
%
|
|
40
|
%
|
|
27
|
%
|
|
40
|
%
|
(a)
|
Estimate of the annual effective income tax rate adjusted to reflect the tax effect of items discrete to the three and six months ended June 30, 2018 and 2017.
|
|
Net Cash Provided By
Operating Activities
|
|
Net Cash Used In
Investing Activities
|
|
Net Cash Provided by (Used In)
Financing Activities
|
||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
|
2018
|
|
2017
|
|
Variance
|
||||||||||||||||||
Ameren
(a)
|
$
|
820
|
|
|
$
|
863
|
|
|
$
|
(43
|
)
|
|
$
|
(1,129
|
)
|
|
$
|
(1,059
|
)
|
|
$
|
(70
|
)
|
|
$
|
337
|
|
|
$
|
197
|
|
|
$
|
140
|
|
Ameren Missouri
|
412
|
|
|
396
|
|
|
16
|
|
|
(543
|
)
|
|
(253
|
)
|
|
(290
|
)
|
|
149
|
|
|
(143
|
)
|
|
292
|
|
|||||||||
Ameren Illinois
|
287
|
|
|
375
|
|
|
(88
|
)
|
|
(599
|
)
|
|
(480
|
)
|
|
(119
|
)
|
|
328
|
|
|
105
|
|
|
223
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
•
|
A $31 million decrease due to the purchase of zero emission credits pursuant to a January 2018 IPA procurement event primarily with funds previously collected from Ameren Illinois customers.
|
•
|
A $25 million increase in expenditures for customer energy-efficiency programs at Ameren Illinois compared with amounts collected from customers under a cost recovery mechanism.
|
•
|
A $20 million decrease related to Ameren Illinois’ IEIMA revenue requirement reconciliation adjustments. The 2016 revenue requirement reconciliation adjustment, which was recovered from customers in 2018, was less than the 2015 revenue requirement reconciliation adjustment, which was recovered from customers in 2017.
|
•
|
A $19 million decrease in net energy costs collected from Ameren Missouri customers under the FAC.
|
•
|
An $18 million decrease resulting from income tax payments of $6 million, compared with income tax refunds of $12 million in 2017, pursuant to the tax allocation agreement with Ameren (parent), primarily due to the timing of payments and decreased tax due to the lower federal income tax rate and lower property-related deductions.
|
•
|
A $13 million increase in energy center maintenance costs at Ameren Missouri, excluding refueling and maintenance outage costs at the Callaway energy center, primarily due to higher-than-normal, non-nuclear scheduled outage costs, in addition to higher coal handling charges.
|
•
|
A net $11 million decrease in returns of collateral posted with counterparties, primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes.
|
•
|
A $9 million decrease in transmission service costs collected from Ameren Illinois customers under a cost recovery mechanism.
|
•
|
A $27 million increase in natural gas commodity costs collected from Ameren Missouri and Ameren Illinois customers under the PGA.
|
•
|
The absence of $21 million in refunds paid in 2017 associated with the November 2013 FERC complaint case, as discussed in Note 2 – Rate and Regulatory Matters under Part II, Item 8, of the Form 10-K.
|
•
|
An $18 million increase in renewable energy credit compliance costs collected from Ameren Illinois customers pursuant to the FEJA.
|
•
|
A $17 million decrease in the cost of natural gas held in storage at Ameren Illinois, caused primarily by increased withdrawals as a result of colder winter temperatures compared with the prior year.
|
•
|
A $14 million decrease in pension and postretirement benefit contributions.
|
•
|
A $14 million decrease in expenditures for customer energy efficiency programs at Ameren Missouri compared with amounts collected from customers under MEEIA.
|
•
|
A $9 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
A $6 million decrease in coal inventory at Ameren Missouri because of decreased market prices.
|
•
|
A $49 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
A $14 million decrease in expenditures for customer energy-efficiency programs at Ameren Missouri compared with amounts collected from customers under MEEIA.
|
•
|
A $12 million increase in natural gas commodity costs collected from customers under the PGA.
|
•
|
A $7 million increase in interest payments, primarily due to a decrease in the average interest rate of long-term debt.
|
•
|
A $6 million decrease in coal inventory because of decreased market prices.
|
•
|
A $19 million decrease in net energy costs collected from customers under the FAC.
|
•
|
A $13 million increase in energy center maintenance costs, excluding refueling and maintenance outage costs at the Callaway energy center, primarily due to higher-than-normal non-nuclear scheduled outage costs, in addition to higher coal handling charges.
|
•
|
An increase in income tax payments of $11 million to Ameren (parent) pursuant to the tax allocation agreement, primarily related to the timing of payments and decreased tax due to the lower federal income tax rate and lower property-related deductions.
|
•
|
A net $10 million decrease in returns of collateral posted with counterparties, primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes.
|
•
|
A $39 million decrease resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
A $31 million decrease due to the purchase of zero emission credits pursuant to a January 2018 IPA procurement event primarily with funds previously collected from customers.
|
•
|
A $25 million increase in expenditures for customer energy-efficiency programs compared with amounts collected from customers.
|
•
|
A $21 million increase in income tax payments to Ameren (parent) pursuant to the tax allocation agreement resulting primarily from the timing of payments and lower property-related deductions, partially offset by decreased tax due to the lower federal income tax rate.
|
•
|
A $20 million decrease related to IEIMA revenue requirement reconciliation adjustments. The 2016 revenue requirement reconciliation adjustment, which was recovered from customers in 2018, was less than the 2015 revenue requirement reconciliation adjustment, which was recovered from customers in 2017.
|
•
|
A $9 million decrease in transmission service costs collected from Ameren Illinois customers under a cost recovery mechanism.
|
•
|
An $8 million decrease related to the timing of payments from affiliates.
|
•
|
An $18 million increase in renewable energy credit compliance costs collected from customers pursuant to the FEJA.
|
•
|
The absence of $17 million in refunds paid in 2017 associated with the November 2013 FERC complaint case, as discussed in Note 2 – Rate and Regulatory Matters under Part II, Item 8, of the Form 10-K.
|
•
|
A $16 million decrease in the cost of natural gas held in storage caused primarily by increased withdrawals as a result of colder winter temperatures compared with the prior year.
|
•
|
A $15 million increase in natural gas commodity costs collected from customers under the PGA.
|
Ameren (parent)
and Ameren Missouri:
|
|
||
Missouri Credit Agreement
–
borrowing capacity
|
$
|
1,000
|
|
Less: Ameren (parent) commercial paper outstanding
|
295
|
|
|
Missouri Credit Agreement – credit available
|
705
|
|
|
Ameren (parent) and Ameren Illinois:
|
|
||
Illinois Credit Agreement
–
borrowing capacity
|
1,100
|
|
|
Less: Ameren (parent) commercial paper outstanding
|
211
|
|
|
Less: Letters of credit
|
1
|
|
|
Illinois Credit Agreement
–
credit available
|
888
|
|
|
Total Credit Available
|
$
|
1,593
|
|
Cash and cash equivalents
|
29
|
|
|
Total Liquidity
|
$
|
1,622
|
|
|
Month Issued, Redeemed, or Matured
|
|
2018
|
|
2017
|
||||
Issuances of Long-term Debt
|
|
|
|
|
|
||||
Ameren Missouri:
|
|
|
|
|
|
||||
4.00% First mortgage bonds due 2048
|
April
|
|
$
|
423
|
|
|
$
|
—
|
|
2.95% Senior secured notes due 2027
|
June
|
|
—
|
|
|
399
|
|
||
Ameren Illinois:
|
|
|
|
|
|
||||
3.80% First mortgage bonds due 2028
|
May
|
|
430
|
|
|
—
|
|
||
ATXI:
|
|
|
|
|
|
||||
3.43% Senior notes due 2050
|
June
|
|
—
|
|
|
150
|
|
||
Total Ameren long-term debt issuances
|
|
|
$
|
853
|
|
|
$
|
549
|
|
Issuances of Common Stock
|
|
|
|
|
|
||||
Ameren:
|
|
|
|
|
|
||||
DRPlus and 401(k)
|
Various
|
|
$
|
40
|
|
(a) (b)
|
$
|
—
|
|
Total common stock issuances
|
|
|
$
|
40
|
|
|
$
|
—
|
|
Total Ameren long-term debt and common stock issuances
|
|
|
$
|
893
|
|
|
$
|
549
|
|
Redemptions and Maturities of Long-term Debt
|
|
|
|
|
|
||||
Ameren Missouri:
|
|
|
|
|
|
||||
6.00% Senior secured notes due 2018
|
April
|
|
$
|
179
|
|
|
$
|
—
|
|
6.40% Senior secured notes due 2017
|
June
|
|
—
|
|
|
425
|
|
||
Ameren Illinois:
|
|
|
|
|
|
||||
6.25% Senior secured notes due 2018
|
May
|
|
144
|
|
|
—
|
|
||
Total Ameren long-term debt redemptions and maturities
|
|
|
$
|
323
|
|
|
$
|
425
|
|
(a)
|
Ameren issued a total of 0.7 million shares of common stock under its DRPlus and 401(k) plan.
|
(b)
|
Excludes 0.7 million shares of common stock valued at $35 million issued in connection with stock-based compensation.
|
|
|
Moody’s
|
|
S&P
|
Ameren:
|
|
|
|
|
Issuer/corporate credit rating
|
|
Baa1
|
|
BBB+
|
Senior unsecured debt
|
|
Baa1
|
|
BBB
|
Commercial paper
|
|
P-2
|
|
A-2
|
Ameren Missouri:
|
|
|
|
|
Issuer/corporate credit rating
|
|
Baa1
|
|
BBB+
|
Secured debt
|
|
A2
|
|
A
|
Senior unsecured debt
|
|
Baa1
|
|
BBB+
|
Commercial paper
|
|
P-2
|
|
A-2
|
Ameren Illinois:
|
|
|
|
|
Issuer/corporate credit rating
|
|
A3
|
|
BBB+
|
Secured debt
|
|
A1
|
|
A
|
Senior unsecured debt
|
|
A3
|
|
BBB+
|
Commercial paper
|
|
P-2
|
|
A-2
|
ATXI:
|
|
|
|
|
Issuer credit rating
|
|
A2
|
|
Not Rated
|
Senior unsecured debt
|
|
A2
|
|
Not Rated
|
•
|
On June 1, 2018, Missouri Senate Bill 564 was enacted. The section of the law applicable to the TCJA became effective immediately; the remaining sections, including the ability to elect PISA, become effective August 28, 2018.
The law required the MoPSC to authorize a reduction in Ameren Missouri’s rates to pass through the effect of the TCJA within 90 days of the law’s effective date. In July 2018, the MoPSC authorized Ameren Missouri to reduce its annual revenue requirement by
$167 million
and reflect that reduction in rates beginning August 1, 2018.
In addition, Ameren Missouri recorded a reduction to revenue and a corresponding regulatory liability of $47 million for the excess amounts collected in rates related to the TCJA from January 1, 2018, through June 30, 2018. An additional amount will be recorded for July 2018 revenues. The regulatory liability will be reflected in customer rates over a period of time to be determined by the MoPSC in the next regulatory rate review.
Upon Ameren Missouri’s expected PISA election, it would be permitted to defer and recover 85% of the depreciation expense and return on rate base on certain property, plant, and equipment placed in-service after August 28, 2018, and not included in base rates
, which would mitigate the impacts of regulatory lag between regulatory rate reviews.
Upon approval in a regulatory rate review, PISA deferrals would be added to rate base prospectively and earn a return based on Ameren Missouri’s weighted-average cost of capital over a recovery period of 20 years.
Additional provisions apply when electing the use of PISA, including limiting customer rate increases to a 2.85% compound annual growth rate in the average overall customer rate per kilowatthour, applied to electric rates established April 1, 2017, less half of the 2018 savings from the TCJA passed on to customers. Ameren Missouri's electric base rates would also be frozen until April 2020 if the use of PISA is elected.
Both the rate cap and PISA election would be effective through December 2023, unless Ameren Missouri requests and receives MoPSC approval of an extension through December 2028. Ameren Missouri’s expected PISA election will support Ameren Missouri's ability to invest approximately $1 billion of incremental capital over the 2019 to 2023 period to strengthen and modernize Missouri's electric grid.
See Note 2 – Rate and Regulatory Matters under Part I, Item 1, of this report for additional information.
|
•
|
In June 2018, the MoPSC approved Ameren Missouri’s Renewable Choice Program, which allows large commercial and industrial customers and municipalities to receive up to 100 percent of their energy from renewable resources. The tariff-based program is designed to recover the costs of the election, net of changes in the market price of such energy. Based on customer contracts, the program enables Ameren Missouri to supply up to 400 megawatts of renewable wind energy generation, up to 200 megawatts of which it
|
•
|
Ameren continues to invest in FERC-regulated electric transmission. ATXI has three MISO-approved multi-value projects: the Spoon River, Illinois Rivers, and Mark Twain projects. The Spoon River project, located in northwest Illinois, was placed in service in February 2018. The Illinois Rivers project involves the construction of a transmission line from eastern Missouri across Illinois to western Indiana. Construction activities for the Illinois Rivers project are continuing on schedule, and the last section of this project is expected to be completed by the end of 2019. The Mark Twain project involves the construction of a transmission line from northeast Missouri, connecting the Illinois Rivers project to Iowa. Construction activities for the Mark Twain project are continuing on schedule and are expected to be completed by the end of 2019. ATXI’s expected remaining investment in its multi-value projects is approximately $300 million from 2018 through 2019, with the total investment to be more than $1.6 billion. In addition, Ameren Illinois expects to invest $2.3 billion in electric transmission assets from 2018 through 2022, to replace aging infrastructure and improve reliability.
|
•
|
Ameren Illinois and ATXI use a forward-looking rate calculation with an annual revenue requirement reconciliation for each company’s electric transmission business. Based on expected rate base growth and the currently allowed 10.82% return on common equity, the 2018 revenue requirements included in rates for Ameren Illinois’ and ATXI’s electric transmission businesses are $273 million and $174 million, respectively. These revenue requirements represent an increase in Ameren Illinois' and ATXI's revenue requirements of $12 million and $3 million, respectively, primarily because of the rate base growth, partially offset by a decrease due to the lower federal statutory corporate income tax rates enacted under the TCJA.
|
•
|
The return on common equity for MISO transmission owners, including Ameren Illinois and ATXI, is the subject of a FERC complaint case filed in February 2015 challenging the allowed base return on common equity. Ameren Illinois and ATXI currently use the FERC authorized total allowed return on common equity of 10.82% in customer rates. A final FERC order would establish the allowed return on common equity to be applied to the 15-month period from February 2015 to May 2016 and also establish the return on common equity to be included in customer rates prospectively from the effective date of such order, replacing the current 10.82% total return on common equity. The timing and amount of any adjustment to the total allowed return on common equity that may be ordered as a result of the complaint case is uncertain. A 50 basis point reduction in the FERC-allowed base return on common equity would reduce Ameren’s and Ameren Illinois’ annual earnings by an estimated $8 million and $4 million, respectively, based on each company’s 2018 projected rate base.
|
•
|
Illinois law provides for an annual reconciliation of the electric distribution service revenue requirement necessary to reflect the actual costs incurred and investment return in a given year with the revenue requirement that was reflected in customer rates for that year. Consequently, Ameren Illinois' 2018 electric distribution service revenues will be based on its 2018 actual recoverable costs, rate base, and return on common equity as calculated under the Illinois performance-based formula ratemaking framework. The 2018 revenue requirement is expected to be comparable to the 2017 revenue requirement because of an expected increase in recoverable costs, expected rate base growth, and an expected increase in the monthly average yield of 30-year United States Treasury bonds, partially offset by a decrease due to the lower federal statutory corporate income tax rates enacted under the TCJA. The 2018 revenue requirement reconciliation is expected to result in a regulatory asset that will be collected from customers in 2020. A 50 basis point change in the average monthly yields of the 30-year United States Treasury bonds would result in an estimated $8 million change in Ameren’s and Ameren Illinois’ net income, based on Ameren Illinois’ 2018 projected year-end rate base.
|
•
|
In April 2018, Ameren Illinois filed its annual electric distribution service formula rate update to establish the revenue requirement to be used for 2019 rates with the ICC. In July 2018, the ICC staff submitted its calculation of the revenue requirement included in Ameren Illinois’ update filing, recommending an amount comparable to Ameren Illinois’ filing. Pending ICC approval, this update filing will result in a
$72 million
increase in Ameren Illinois’ electric distribution service rates beginning in January 2019.
These rates will affect Ameren Illinois' cash receipts during 2019, but will not determine its electric distribution service operating revenues, which will instead be based on its 2019 actual recoverable costs, rate base, and return on common equity as calculated under the Illinois performance-based formula ratemaking framework. An ICC decision on the revenue requirement used for 2019 rates is expected by December 2018.
|
•
|
Ameren Illinois is allowed to earn a return on its electric energy-efficiency program investments. Ameren Illinois’ electric energy-efficiency investments are deferred as a regulatory asset and earn a return at the company’s weighted-average cost of capital, with the equity return based on the monthly average yield of the 30-year United States Treasury bonds plus 580 basis points. The equity portion of Ameren Illinois’ return on electric energy-efficiency investments can be increased or decreased by up to 200 basis points, depending on the achievement of annual energy savings goals. Pursuant to the FEJA, Ameren Illinois plans to invest up to $99 million per year in electric energy-efficiency programs from 2018 through 2021 that will earn a return. Ameren Illinois plans to make similar yearly investments in electric energy-efficiency programs from 2022 through 2030. The ICC has the ability to reduce electric energy-efficiency savings goals if there are insufficient cost-effective programs available or if the savings goals would require investment levels that
|
•
|
In January 2018, Ameren Illinois filed a request with the ICC seeking approval to increase its annual rates for natural gas delivery service. In July 2018, Ameren Illinois and the ICC staff filed a stipulation and agreement with the ICC that, pending ICC approval, would result in an annual natural gas rate increase of $37 million, based on the terms of the agreement and subject to adjustments for updated rate case and other postretirement benefit expenses. This increase in annual rates includes a 9.87% return on common equity, a capital structure composed of 50% common equity, and a rate base of $1.6 billion. It also reflects the reduction in the federal corporate income tax rate as a result of the TCJA, as well as the increase in the Illinois corporate income tax rate that became effective in July 2017, which decreased the annual rates by approximately $17 million. In an attempt to reduce regulatory lag, Ameren Illinois used a 2019 future test year in this proceeding.
|
•
|
Ameren Missouri’s next scheduled refueling and maintenance outage at its Callaway energy center is scheduled for the spring of 2019. During the 2017 refueling, Ameren Missouri incurred maintenance expenses of $35 million. During a refueling, which occurs every 18 months, maintenance expenses increase relative to non-outage years. Additionally, depending on the availability of its other generation sources and the market prices for power, Ameren Missouri’s purchased power costs may increase and the amount of excess power available for sale may decrease versus non-outage years. Changes in purchased power costs and excess power available for sale are included in the FAC, which results in limited impacts to earnings. In addition, Ameren Missouri may incur increased nonnuclear energy center maintenance costs in non-refueling years.
|
•
|
Ameren Missouri expects to realize lower costs of fuel for generation over the next few years, compared to current levels, resulting from anticipated or recently signed coal and related transportation contracts. Substantially all the benefit of these lower costs would be passed through to customers through the FAC.
|
•
|
Ameren Missouri and Ameren Illinois continue to make infrastructure investments and expect to seek regular electric and natural gas rate increases to recover the cost of investments and earn an adequate return. Ameren Missouri and Ameren Illinois will also seek legislative solutions, as necessary, such as Missouri Senate Bill 564, to address regulatory lag and to support investment in their utility infrastructure for the benefit of their customers. Ameren Missouri and Ameren Illinois continue to face cost recovery pressures, including limited economic growth in their service territories, customer conservation efforts, the impacts of additional customer energy-efficiency programs, and increased customer use of increasingly cost-effective technological advances, including private generation and storage. However, over the long-term, we expect the decreased demand to be partially offset by increased demand resulting from increased electrification of the economy as a means to address CO
2
emission concerns. Increased investments, including expected future investments for environmental compliance, system reliability improvements, and potential new generation sources, result in rate base earnings growth but also higher depreciation and financing costs.
|
•
|
Ameren Missouri’s 2017 IRP targets cleaner and more diverse sources of energy generation, including solar, wind, natural gas, hydro, and nuclear power. It also includes expanding renewable sources by adding at least 700 megawatts of wind generation by 2020 in Missouri and neighboring states and adding 100 megawatts of solar generation over the next 10 years. These new renewable energy sources would support Ameren Missouri’s compliance with the state of Missouri’s requirement of achieving 15% of native load sales from renewable energy sources by 2021, subject to customer rate increase limitations. Based on current and projected market prices for energy and for wind and solar generation technologies, among other factors, Ameren Missouri expects its ownership of these renewable resources would represent the lowest-cost option for customers. The plan also provides for the expected implementation of continued customer energy-efficiency programs. Ameren Missouri’s plan for the addition of renewable resources could be affected by, among other factors: the availability of federal production and investment tax credits related to renewable energy and Ameren Missouri’s ability to use such credits; the cost of wind and solar generation technologies; energy prices; Ameren Missouri’s ability to obtain timely interconnection agreements with MISO or other RTOs, including the cost of such interconnections; and Ameren Missouri’s ability to obtain a certificate of convenience and necessity from the MoPSC for projects located in Missouri, and any other required project approvals.
|
•
|
In connection with the 2017 IRP filing, Ameren Missouri established a goal of reducing CO
2
emissions 80% by 2050 from a 2005 base level. To meet this goal, Ameren Missouri is targeting a 35% CO
2
emission reduction by 2030 and a 50% reduction by 2040 from the 2005 level by retiring coal-fired generation at the end of each energy center’s useful life.
|
•
|
In the second quarter of 2018, Ameren Missouri entered into an agreement with a subsidiary of Terra-Gen, LLC to acquire a 400-megawatt wind generation facility after construction. The facility is expected to be located in northeastern Missouri and to be completed
|
•
|
Through 2022, we expect to make significant capital expenditures to improve our electric and natural gas utility infrastructure, with a major portion directed to our transmission and distribution systems. We estimate that we will invest up to $11.4 billion (Ameren Missouri - up to $4.5 billion; Ameren Illinois – up to $6.6 billion; ATXI – up to $0.3 billion) of capital expenditures during the period from 2018 through 2022. These estimates do not reflect the potential additional investments identified in Ameren Missouri’s 2017 IRP, which could represent incremental investments of approximately $1 billion through 2020 and are subject to regulatory approval. They also do not reflect potential incremental capital investments supported by newly enacted Missouri legislation of approximately $1 billion over the 2019 to 2023 period, nor do they reflect potential investments in new renewable sources of generation under Ameren Missouri's Renewable Choice Program.
|
•
|
Environmental regulations, including those related to CO
2
emissions, or other actions taken by the EPA, could result in significant increases in capital expenditures and operating costs. Certain of these regulations are being challenged through litigation or are being reviewed or recommended for repeal by the EPA, so their ultimate implementation, as well as the timing of any such implementation, is uncertain. However, the individual or combined effects of existing environmental regulations could result in significant capital expenditures, increased operating costs, or the closure or alteration of some of Ameren Missouri’s coal-fired energy centers. Ameren Missouri’s capital expenditures are subject to MoPSC prudence reviews, which could result in cost disallowances as well as regulatory lag. The cost of Ameren Illinois’ purchased power and natural gas purchased for resale could increase. However, Ameren Illinois expects that these costs would be recovered from customers with no material adverse effect on its results of operations, financial position, or liquidity. Ameren’s and Ameren Missouri’s earnings could benefit from increased investment to comply with environmental regulations if those investments are reflected and recovered on a timely basis in customer rates.
|
•
|
The Ameren Companies have multiyear credit agreements that cumulatively provide $2.1 billion of credit through December 2021, subject to a 364-day repayment term in the case of Ameren Missouri and Ameren Illinois. See Note 3 – Short-term Debt and Liquidity under Part I, Item 1, of this report for additional information regarding the Credit Agreements. By the end of 2019, $772 million and $312 million of senior secured notes are due to mature at Ameren Missouri and Ameren Illinois, respectively. Ameren Missouri and Ameren Illinois expect to refinance these senior secured notes. In addition, the Ameren Companies may refinance a portion of their short-term debt with long-term debt in 2018 and 2019. Ameren, Ameren Missouri, and Ameren Illinois believe that their liquidity is adequate given their expected operating cash flows, capital expenditures, and related financing plans. However, there can be no assurance that significant changes in economic conditions, disruptions in the capital and credit markets, or other unforeseen events will not materially affect their ability to execute their expected operating, capital, or financing plans.
|
•
|
Federal income tax legislation enacted under the TCJA will have significant impacts on our results of operations, financial position, liquidity, and financial metrics. The TCJA benefits customers through lower rates for our services, but is not expected to materially affect our earnings. However, we expect our cash flows and rate base to be materially affected in the near term. Our rate-regulated businesses recover income taxes in customer rates based on the federal and state statutory corporate income tax rates in effect when the revenue requirements used to determine those rates were established. However, there is a timing difference between when we collect funds from our customers for income taxes and when we pay such taxes. The TCJA eliminated 50% accelerated tax depreciation on nearly all capital investments, which has the effect of increasing Ameren’s near-term projected income tax liabilities. Ameren expects to largely offset its income tax obligations through about 2020 with existing net operating loss and tax credit carryforwards. Since we had been using existing net operating loss and tax credit carryforwards to largely offset income tax obligations before the enactment of the TCJA, the effect of the reduced federal statutory corporate income tax rate is expected to decrease operating cash flows. The decrease in operating cash flows results from reduced customer rates, reflecting the tax rate decrease, without a corresponding reduction in income tax payments until about 2021. Additionally, operating cash flows will be further reduced by lower customer rates, reflecting the return of excess deferred taxes previously collected from customers over periods of time determined by our regulators. The decrease in operating cash flows as a result of the TCJA is expected to be partially offset over time by increased customer rates due to higher rate base amounts, once approved by our regulators. We expect rate base amounts to be higher as a result of lower accumulated deferred income tax liabilities, due to the elimination of 50% accelerated tax depreciation, the reduced statutory income tax rate, and the return of excess deferred taxes to customers.
Ameren expects a decrease in operating cash flows of approximately $1 billion from 2018 through 2022 (Ameren Missouri – $0.3 billion; Ameren Illinois – $0.4 billion) as a result of the TCJA, and expects an
|
•
|
As a result of the reduced federal statutory corporate income tax rate enacted under TCJA, at December 31, 2017, we recorded a reduction in certain deferred income tax liabilities and a corresponding increase to net regulatory liabilities for funds previously collected from customers to pay for those deferred income tax liabilities. The TCJA includes provisions related to the IRS normalization rules that address the time period over which certain plant-related components of the excess deferred income taxes are to be reflected in customer rates. This time period for the Ameren Companies and ATXI is approximately 35 to 60 years. Other components of the excess deferred income taxes are being reflected in customer rates over 7 to 10 years, with amortization periods subject to regulatory review at Ameren Illinois and ATXI. The following table presents the net regulatory liabilities associated with excess deferred income taxes as of December 31, 2017, and the related amortization periods:
|
Amortization Period
|
Ameren Missouri
|
|
Ameren Illinois
|
|
ATXI
|
|
Total
|
|
||||||||
35 - 60 years
|
$
|
962
|
|
|
$
|
803
|
|
|
$
|
84
|
|
|
$
|
1,849
|
|
(a)
|
7 - 10 years
|
404
|
|
|
(3
|
)
|
|
2
|
|
|
403
|
|
|
||||
Total
|
$
|
1,366
|
|
|
$
|
800
|
|
|
$
|
86
|
|
|
$
|
2,252
|
|
|
(a)
|
The amortization period related to $130 million and $21 million at Ameren Illinois and ATXI, respectively, remains subject to regulatory rate review.
|
•
|
In 2018, our rate-regulated businesses began to amortize excess deferred income taxes. Ameren Illinois and ATXI's 2018 income tax expense will reflect a full year of amortization, while Ameren Missouri's 2018 income tax expense will reflect five months of amortization related to its electric business, commencing in August 2018, in accordance with a MoPSC order received in July 2018. The amortization of such balances related to Ameren Missouri's gas business has not yet started. This amortization reduces our income tax expense and effective tax rates. Due to formula ratemaking, Ameren Illinois Electric Distribution and Ameren Transmission have an offsetting reduction in revenue from customers, with no overall impact on earnings. Ameren Missouri and Ameren Illinois Natural Gas interim period earnings may be affected by timing differences between the recognition of revenue and income tax expense. Based on its revenue pattern, Ameren Missouri anticipates a year-over-year increase in earnings in the third quarter of 2018, with the year-to-date third quarter increase in earnings to be largely offset in the fourth quarter of 2018, resulting in no material impact to year-over-year earnings.
|
•
|
As of
June 30, 2018
, Ameren had $155 million in tax benefits from federal and state net operating loss carryforwards and $123 million in federal and state income tax credit carryforwards. These carryforwards are expected to partially offset income tax obligations until 2020, at which time Ameren expects to begin making material income tax payments. Consistent with the tax allocation agreement between Ameren (parent) and its subsidiaries, Ameren Missouri and Ameren Illinois are expected to make income tax payments to Ameren (parent) in 2018.
|
•
|
In August 2018, the IRS proposed regulations that would clarify certain provisions of TCJA related to transition depreciation rules. We are currently assessing the potential impacts of the proposed regulations on our results of operations, financial position, and liquidity.
|
•
|
Ameren expects its cash used for currently planned capital expenditures and dividends to exceed cash provided by operating activities over the next several years. As part of its plan to fund these cash requirements, beginning in the first quarter of 2018, Ameren began using newly issued shares, rather than market-purchased shares, to satisfy requirements under its DRPlus and employee benefit plans and expects to continue to do so over the next five years. Additionally, Ameren may need to issue incremental debt and/or equity, with the long-term intent to maintain strong financial metrics and an equity ratio around 50%, as calculated in accordance with ratemaking frameworks. Ameren Missouri and Ameren Illinois expect to fund cash flow needs through debt issuances, adjustments of dividends to Ameren (parent), and/or capital contributions from Ameren (parent), with the intent to maintain strong financial metrics and an equity ratio around 50%, as calculated in accordance with ratemaking frameworks.
|
|
Three Months
|
|
|
Six Months
|
||||||||||||||||||||
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|
|
Ameren
Missouri |
|
Ameren
Illinois |
|
Ameren
|
||||||||||||
Fair value of contracts at beginning of period, net
|
$
|
3
|
|
|
$
|
(219
|
)
|
|
$
|
(216
|
)
|
|
|
$
|
8
|
|
|
$
|
(217
|
)
|
|
$
|
(209
|
)
|
Contracts realized or otherwise settled during the period
|
(3
|
)
|
|
8
|
|
|
5
|
|
|
|
(7
|
)
|
|
14
|
|
|
7
|
|
||||||
Fair value of new contracts entered into during the period
|
7
|
|
|
—
|
|
|
7
|
|
|
|
8
|
|
|
(1
|
)
|
|
7
|
|
||||||
Other changes in fair value
|
3
|
|
|
(2
|
)
|
|
1
|
|
|
|
1
|
|
|
(9
|
)
|
|
(8
|
)
|
||||||
Fair value of contracts outstanding at end of period, net
|
$
|
10
|
|
|
$
|
(213
|
)
|
|
$
|
(203
|
)
|
|
|
$
|
10
|
|
|
$
|
(213
|
)
|
|
$
|
(203
|
)
|
Sources of Fair Value
|
Maturity
Less than
1 Year
|
|
Maturity
1-3 Years
|
|
Maturity
3-5 Years
|
|
Maturity in
Excess of
5 Years
|
|
Total
Fair Value
|
||||||||||
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Level 2
(a)
|
(4
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
Level 3
(b)
|
7
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
Total
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Level 2
(a)
|
(8
|
)
|
|
(9
|
)
|
|
(1
|
)
|
|
—
|
|
|
(18
|
)
|
|||||
Level 3
(b)
|
(16
|
)
|
|
(30
|
)
|
|
(30
|
)
|
|
(118
|
)
|
|
(194
|
)
|
|||||
Total
|
$
|
(24
|
)
|
|
$
|
(40
|
)
|
|
$
|
(31
|
)
|
|
$
|
(118
|
)
|
|
$
|
(213
|
)
|
Ameren:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Level 2
(a)
|
(12
|
)
|
|
(12
|
)
|
|
(1
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
Level 3
(b)
|
(9
|
)
|
|
(28
|
)
|
|
(30
|
)
|
|
(118
|
)
|
|
(185
|
)
|
|||||
Total
|
$
|
(15
|
)
|
|
$
|
(39
|
)
|
|
$
|
(31
|
)
|
|
$
|
(118
|
)
|
|
$
|
(203
|
)
|
(a)
|
Principally fixed-price vs. floating OTC power swaps, power forwards, and fixed-price vs. floating over-the-counter natural gas swaps.
|
(b)
|
Principally power forward contract values based on information from external sources, historical results, and our estimates. Level 3 also includes option contract values based on an option valuation model.
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
(b)
|
Changes in Internal Controls over Financial Reporting
|
•
|
Ameren Illinois’ natural gas regulatory rate review filed with the ICC in January 2018;
|
•
|
Ameren Illinois’ annual electric distribution service formula rate update filed with the ICC in April 2018;
|
•
|
Ameren Illinois’ annual electric energy efficiency formula rate update filed with the ICC in June 2018;
|
•
|
Ameren Missouri’s proposed RESRAM filed with the MoPSC in June 2018;
|
•
|
Ameren Missouri’s MEEIA filing with the MoPSC in June 2018;
|
•
|
the February 2015 complaint case filed with the FERC seeking a reduction in the allowed base return on common equity under the MISO tariff;
|
•
|
litigation against Ameren Missouri with respect to the Clean Air Act; and
|
•
|
remediation matters associated with former MGP and waste disposal sites of the Ameren Companies.
|
|
AMEREN CORPORATION
(Registrant)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
|
UNION ELECTRIC COMPANY
(Registrant)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
|
AMEREN ILLINOIS COMPANY
(Registrant)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
1 Year Union Electric (PK) Chart |
1 Month Union Electric (PK) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions