![](/cdn/assets/images/search/clock.png)
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Tanke Biosciences Corporation (PK) | USOTC:TNBI | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.015 | 0.015 | 0.025 | 0.00 | 12:24:17 |
Nevada
|
0200
|
26-3853855
|
||
(State or Other Jurisdiction of
Incorporation or Organization)
|
(Primary Standard Industrial
Classification Code Number)
|
(I.R.S. Employer
Identification Number)
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer (Do not check if a smaller reporting company)
¨
|
Smaller reporting company
x
|
Title of each class of securities
to be registered
|
Amount to be
registered(1)
|
Proposed
maximum
offering
price per
unit (2)
|
Proposed
maximum
aggregate
offering
price
|
Amount of
registration fee
|
|||||||||||
common stock, par value $0.001 per share, offered by selling stockholders
|
2,166,913
|
$
|
1.15
|
$
|
2,491,949.95
|
$
|
339.90
|
||||||||
common stock, par value $0.001 per share, underlying the principal of convertible notes held by selling stockholders (1)
|
6,669,627
|
(3)
|
$
|
1.15
|
$
|
7,670,071.05
|
$
|
1,046.20
|
|||||||
common stock, par value $0.001 per share, underlying warrants held by selling stockholders (1)
|
6,669,627
|
(4)
|
$
|
1.40
|
$
|
9,337,477.80
|
$
|
1,273.63
|
|||||||
common stock, par value $0.001 per share, underlying agent warrants held by selling stockholders (1)
|
666,963
|
(5)
|
$
|
1.15
|
$
|
767,007.45
|
$
|
104.62
|
|||||||
TOTAL
|
16,173,130
|
$
|
20,266,506.25
|
$
|
2,764.35
|
(1)
|
Pursuant to Rule 416 of the Securities Act of 1933, also registered hereby are such additional and indeterminable number of shares as may be issuable due to adjustments for changes resulting from stock dividends, stock splits and similar changes.
|
(2)
|
Estimated solely for the purpose of calculating the amount of the registration fee pursuant to Rule 457(g) of the Securities Act of 1933.
|
(3)
|
The 6,669,627 shares of common stock are being registered for resale by certain selling stockholders named in this registration statement, which shares are issuable by the registrant upon the conversion of the registrant’s 8% Convertible Notes due February 9, 2013.
|
(4)
|
The 6,669,627 shares of common stock are being registered for resale by certain selling stockholders named in this registration statement, which shares are issuable by the registrant upon the exercise of the registrant’s common stock purchase warrants issued on February 9, 2011.
|
(5)
|
The 666,963 shares of common stock are being registered for resale by a certain selling stockholder named in this registration statement, which shares are issuable by the registrant upon the exercise of the registrant’s placement agent warrants issued on February 9, 2011.
|
Preliminary Prospectus
|
Subject to Completion, Dated November 21, 2012
|
PROSPECTUS SUMMARY
|
1
|
RISK FACTORS
|
8
|
CAUTIONARY NOTE ON FORWARD LOOKING STATEMENTS
|
25
|
USE OF PROCEEDS
|
26
|
DETERMINATION OF OFFERING PRICE
|
26
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
27
|
DESCRIPTION OF BUSINESS
|
42
|
DESCRIPTION OF PROPERTY
|
60
|
LEGAL PROCEEDINGS
|
61
|
MANAGEMENT
|
61
|
EXECUTIVE COMPENSATION
|
63
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
|
64
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
65
|
SELLING STOCKHOLDERS
|
67
|
PLAN OF DISTRIBUTION
|
77
|
DESCRIPTION OF OUR COMMON STOCK
|
78
|
MARKET PRICE OF AND DIVIDENDS ON THE COMPANY’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
79
|
DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES
|
80
|
LEGAL MATTERS
|
81
|
EXPERTS
|
81
|
WHERE YOU CAN FIND ADDITIONAL INFORMATION
|
81
|
FINANCIAL INFORMATION
|
F-1
|
●
|
Registration Rights Agreement
. We entered into a Registration Rights Agreement (the “Registration Rights Agreement”) with the Investors which sets forth the rights of the Investors to have the shares of common stock underlying the Notes and Warrants registered with the SEC for public resale. The filing of the registration statement of which this prospectus is a part is intended to satisfy certain of our obligations under the terms of the Registration Rights Agreement. We also entered into a Registration Rights Agreement with the Investors.
|
●
|
Pursuant to the Registration Rights Agreement, we agreed to file, no later than April 11, 2011, a registration statement to register the shares underlying the Notes and the Warrants and to have such registration statement effective no later than September 18, 2011. If the registration statement was not filed by April 11, 2011 (the “Filing Failure”), is not effective by September 18, 2011 (the “Effectiveness Failure”) or if, after the effective date, sales of securities included in the registration statement cannot be made (including, without limitation, because of a failure to keep the registration statement effective, to disclose such information as is necessary for sales to be made pursuant to the registration statement, to register a sufficient number of shares of Common Stock or to maintain the listing of the Common Stock) (a “Maintenance Failure”) then, as liquidated damages (and in complete satisfaction and to the exclusion of any claims or remedies inuring to any holder of the securities) the Company is required to pay an amount in cash equal to 1% of the aggregate purchase price paid by the Investors on each of the following dates: (i) 20 days following the date of a Filing Failure; (ii) 30 days following the initial day of a Maintenance Failure; (iii) on every thirtieth day thereafter (pro-rated for periods totaling less than thirty days) until such failure is cured; (iv) on every thirtieth day after the day of an Effectiveness Failure and thereafter (pro rated for periods totaling less than thirty days) until such Effectiveness Failure is cured; (v) on every thirtieth day after the initial day of a Maintenance Failure and thereafter (pro rated for periods totaling less than thirty days) until such Maintenance Failure is cured. The payments to be made by the Company are limited to a maximum of 6% of the aggregate amount paid by the Investors ($460,204.29). As of March 30, 2012, we accrued the maximum amount of $460,206 for registration delay penalty.
|
●
|
Interest Escrow Agreement
. We entered into an Escrow Agreement (the “Interest Escrow Agreement”) with Euro Pacific and Escrow, LLC (the “Escrow Agent”), as escrow agent, pursuant to which the Company deposited into escrow an amount of proceeds of the Private Placement equal to one semi-annual interest payment on the Notes to secure prompt interest payments under the Notes. Until such time as 75% of the Notes are converted into shares of common stock, if such escrow is depleted in order to make interest payments, the Company has agreed to promptly replenish such escrow amount.
|
●
|
Securities Escrow Agreement
. We entered into a Securities Escrow Agreement (the “Securities Escrow Agreement”) with Euro Pacific, as representative of the Investors, Golden Genesis and the Escrow Agent, as escrow agent, pursuant to which Golden Genesis placed in escrow 2,000,000 shares of common stock, to be disbursed to either the Investors on a pro rata basis or to Golden Genesis based on the financial performance of Guangzhou Tanke, our principal operating business, for the fiscal years ending December 31, 2011 and 2012.
We did not achieve the Adjusted Income of $4,652,410 for the year ended December 31, 2011, therefore 1,000,000 shares of common stock placed in escrow have been distributed to the Investors on a pro rata basis, pursuant to the terms of the Securities Escrow Agreement.
|
•
|
A requirement to have only two years of audited financial statements and only two years of related MD&A;
|
•
|
Exemption from the auditor attestation requirement in the assessment of the emerging growth company’s internal control over financial reporting under Section 404 of the Sarbanes-Oxley Act of 2002;
|
•
|
Reduced disclosure about the emerging growth company’s executive compensation arrangements; and
|
•
|
No non-binding advisory votes on executive compensation or golden parachute arrangements.
|
Common stock outstanding immediately before this offering:
|
13,324,083 shares
|
Common stock offered by the selling stockholders:
|
Up to 16,173,130 shares underlying securities held by the selling stockholders
|
Common stock outstanding immediately after this offering:
|
Up to 27,330,300 shares, assuming full conversion of the principal on the Notes and exercise of the Warrants, but no conversion of any interest accrued on the Notes.
|
OTCBB Symbol:
|
TNBI (formerly GHND). No active market for our common stock presently exists.
|
Use of proceeds:
|
We will not receive any proceeds from the sale of the common stock offered hereby. However, we may receive up to a maximum of $17,007,548.85 of proceeds from the conversion of Notes and exercise of Warrants by certain selling stockholders, which proceeds we would expect to use for general working capital. No assurances can be given, however, that all or any portion of such warrants will ever be exercised.
|
Risk Factors:
|
Investing in our securities involves a high degree of risk. As an investor you should be able to bear a complete loss of your investment. You should carefully consider the information set forth in the section of this prospectus entitled “Risk Factors.”
|
●
|
price;
|
●
|
product quality;
|
●
|
brand identification;
|
●
|
breadth of product line; and
|
●
|
customer service.
|
●
|
imposing economic penalties;
|
|
●
|
discontinuing or restricting the operations of China Flying, Kanghui Agricultural or Guangzhou Tanke;
|
|
●
|
imposing conditions or requirements in respect of the VIE Agreements with which Kanghui Agricultural or Guangzhou Tanke may not be able to comply;
|
|
●
|
requiring us to restructure the relevant ownership structure or operations;
|
|
●
|
taking other regulatory or enforcement actions that could adversely affect our business; and
|
|
●
|
revoking the business license and/or the licenses or certificates of China Flying or Kanghui Agricultural, Guangzhou Tanke, and/or voiding the VIE Agreements.
|
●
|
Investors may have difficulty buying and selling or obtaining market quotations;
|
●
|
Market visibility for shares of our common stock may be limited; and
|
●
|
A lack of visibility for shares of our common stock may have a depressive effect on the market price for shares of our common stock.
|
●
|
actual or anticipated fluctuations in our quarterly operating results;
|
●
|
changes in financial estimates by securities research analysts;
|
●
|
conditions in commodities markets;
|
●
|
changes in the economic performance or market valuations of other feed additive technology companies;
|
●
|
announcements by us or our competitors of new products, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
●
|
addition or departure of key personnel;
|
●
|
fluctuations of exchange rates between RMB and the U.S. dollar;
|
●
|
intellectual property litigation; and
|
●
|
general economic or political conditions in China.
|
●
|
our ability to produce, market and generate sales of our products;
|
●
|
our ability to develop, acquire and/or introduce new products;
|
●
|
our projected future sales, profitability and other financial metrics;
|
●
|
our future financing plans;
|
●
|
our plans for expansion of our facilities;
|
●
|
our anticipated needs for working capital;
|
●
|
the anticipated trends in our industry;
|
●
|
our ability to expand our sales and marketing capability;
|
●
|
acquisitions of other companies or assets that we might undertake in the future;
|
●
|
our operations in China and the regulatory, economic and political conditions in China;
|
●
|
our ability as a U.S. company to operate our business in China through an indirect wholly-owned subsidiary; and
|
●
|
competition existing today or that will likely arise in the future.
|
All the Company’s suppliers are located in mainland China.
|
Cash and Cash Equivalents
|
The Company considers all highly liquid investments with initial maturities of three months or less to be cash equivalents.
|
Restricted Cash
|
Deposits that are restricted in use are classified as restricted cash.
|
Trade Receivables
|
The Company periodically assesses its accounts receivable for collectability on a specific identification basis. If collectability of an account becomes unlikely, an allowance is recorded for that doubtful account. Once collection efforts have been exhausted, the account receivable is written off against the allowance. The Company does not require collateral for trade or other accounts receivable.
|
Inventories
|
Inventories are stated at the lower of cost or net realizable value. Cost is determined using the weighted average method. The cost of inventories includes the purchase cost and other costs incurred in bringing the inventories to their present location and condition. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.
|
Property and Equipment
|
Property and equipment are stated at cost less accumulated depreciation. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use.
|
Depreciation of property and equipment is calculated using the straight-line method over their estimated useful lives. The estimated useful lives are as follows:
|
Buildings
|
15-20 years
|
Plant and machinery
|
3-20 years
|
Motor vehicle
|
10 years
|
Office equipment
|
3-10 years
|
Expenditures for additions, major renewals and betterments are capitalized and expenditures for maintenance and repairs are charged to expense as incurred.
|
Intangible Asset
|
The intangible asset primarily represented two land use rights and purchased developed technology, and they are recorded at cost less accumulated amortization.
According to the laws of China, land in the PRC is owned by the government and cannot be sold to an individual or company. However, the government grants the users a land use right to use the land. The land use rights granted to the Company are being amortized using the straight-line method over the lease term of fifty years.
During the second quarter of 2012, we purchased from an agricultural research institute the right of commercializing and applying for a patent for a new product technology developed by that research institute.
|
Impairment of Long-lived Assets
|
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The Company recognizes impairment of long-lived assets in the event that the net book values of such assets exceed the future undiscounted cash flows attributable to such assets.
|
Revenue Recognition
|
The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 605-10, Revenue Recognition, and SEC Staff Accounting Bulletin No. 104. Pursuant to these pronouncements, revenue is recognized when all of the following criteria are met:
|
- Persuasive evidence of an arrangement exists;
|
- Delivery has occurred or services have been rendered;
|
- The seller's price to the buyer is fixed or determinable; and
|
- Collectability is reasonably assured.
|
The Company’s revenue is generated through the wholesale and retail sale of livestock feed additives including organic trace mineral additives, functional regulation additives, herbal medicinal additives and raw materials. Before the Company recognizes revenue on these product sales, written purchase orders and contracts are received in advance of all shipments of goods to customers. For sales within the Company’s own province, delivery is made by Company employees. Such delivery occurs on the same day as shipment. For delivery outside the province, shipment is made through a separate logistics company that assumes the risk of loss. Revenue is recognized upon shipment of goods to the customers. The Company typically does not incur bad debt losses because this type of loss is deducted from the salesperson’s compensation, thereby mitigating the loss to the Company. Therefore, collectability is reasonably assured.
|
Revenue is presented net of sales returns, which are not significant. However, the Company continually performs analyses of returns and records a provision at the time of sale if necessary. The Company revisits this estimate regularly and adjusts it if conditions change.
|
Cost of Goods Sold
|
Cost of revenue consists primarily of material cost, labor cost, overhead associated with the manufacturing process and directly related expenses.
|
Research and Development Costs
|
Value Added Tax
|
In accordance with the relevant tax laws in the PRC, VAT is levied on the invoiced value of sales and is payable by the purchaser. The Company is required to remit the VAT it collects to the tax authority, but may deduct the VAT it has paid on eligible purchases. The difference between the amounts collected and paid is presented as VAT recoverable or payable balance on the balance sheet.
Income Taxes
|
The Company uses the asset and liability method of accounting for income taxes pursuant to ASC 740, ”Income Tax”. Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and loss carry forwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
|
Comprehensive Income
|
Comprehensive income is defined to include all changes in equity except those resulting from net income or loss, investments by owners and distributions to owners. The Company’s only component of other comprehensive income is the foreign currency translation adjustment.
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Current assets and Long term notes receivables
|
$
|
13,929,777
|
$
|
8,647,731
|
||||
Property, plant and equipment
|
4,801,723
|
4,332,006
|
||||||
Intangible assets
|
837,525
|
286,892
|
||||||
Total assets
|
19,569,025
|
13,266,629
|
||||||
Total liabilities
|
(1,572,020
|
)
|
(2,932,483
|
)
|
||||
Net assets
|
$
|
17,997,005
|
$
|
10,334,146
|
Three Months Ended
|
||||||||||||||||
September 30,
|
||||||||||||||||
2012
|
2011
|
$ Change
|
% Change
|
|||||||||||||
Segment revenues
|
||||||||||||||||
Organic Trace Mineral Additives
|
$
|
8,865,570
|
$
|
4,903,065
|
$
|
3,962,505
|
80.8
|
%
|
||||||||
Functional Regulation Additives
|
733,785
|
1,257,219
|
(523,435
|
)
|
(41.6
|
%)
|
||||||||||
Herbal Medicinal Additives
|
94,271
|
81,962
|
12,309
|
15.0
|
%
|
|||||||||||
Other
|
212,955
|
5,587
|
207,368
|
3711.9
|
%
|
|||||||||||
$
|
9,906,581
|
$
|
6,247,833
|
$
|
3,658,748
|
58.6
|
%
|
|||||||||
Segment costs of sales
|
||||||||||||||||
Organic Trace Mineral Additives
|
$
|
5,744,163
|
$
|
3,134,802
|
$
|
2,609,361
|
83.2
|
%
|
||||||||
Functional Regulation Additives
|
509,057
|
799,849
|
(290,792
|
)
|
(36.4
|
%)
|
||||||||||
Herbal Medicinal Additives
|
72,291
|
65,349
|
6,942
|
10.6
|
%
|
|||||||||||
Other
|
195,967
|
4,212
|
191,755
|
4552.6
|
%
|
|||||||||||
$
|
6,521,478
|
$
|
4,004,212
|
$
|
2,517,266
|
62.9
|
%
|
|||||||||
Segment gross profit
|
||||||||||||||||
Organic Trace Mineral Additives
|
$
|
3,121,407
|
$
|
1,768,263
|
$
|
1,353,144
|
76.5
|
%
|
||||||||
Functional Regulation Additives
|
224,728
|
457,370
|
(232,643
|
)
|
(50.9
|
%)
|
||||||||||
Herbal Medicinal Additives
|
21,980
|
16,613
|
5,367
|
32.3
|
%
|
|||||||||||
Other
|
16,988
|
1,375
|
15,613
|
1135.9
|
%
|
|||||||||||
$
|
3,385,103
|
$
|
2,243,621
|
$
|
1,141,482
|
50.9
|
%
|
Three Months Ended
|
||||||||||||||||
September 30,
|
||||||||||||||||
2012
|
2011
|
$ Change
|
% Change
|
|||||||||||||
Gross profit
|
$
|
3,385,103
|
$
|
2,243,621
|
$
|
1,141,482
|
50.9
|
%
|
||||||||
Selling expenses
|
(611,880
|
)
|
(486,231
|
)
|
125,649
|
25.8
|
%
|
|||||||||
Administrative expenses
|
(574,092
|
)
|
(545,100
|
)
|
28,992
|
5.3
|
%
|
|||||||||
Other operating expenses
|
-
|
(4,809
|
)
|
(4,809
|
)
|
(100.0
|
%)
|
|||||||||
Depreciation and amortization
|
(16,642
|
)
|
(3,685
|
)
|
12,957
|
351.6
|
%
|
|||||||||
Income from operations
|
2,182,489
|
1,203,796
|
978,693
|
(81.3
|
%)
|
|||||||||||
Other income/expense
|
||||||||||||||||
Interest income
|
23,573
|
25,563
|
(1,990
|
)
|
(7.8
|
%)
|
||||||||||
Interest expense
|
(316,422
|
)
|
(814,415
|
)
|
(497,993
|
)
|
(61.1
|
%)
|
||||||||
Amortization of discount on notes
|
(698,495
|
)
|
(1,396,990
|
)
|
(698,495
|
)
|
(50.0
|
%)
|
||||||||
Registration rights agreement expense
|
(260,782
|
)
|
(260,782
|
)
|
(100.0
|
%)
|
||||||||||
Foreign exchange losses, net
|
-
|
(17,846
|
)
|
(17,846
|
)
|
(100.0
|
%)
|
|||||||||
Income (loss) before income taxes
|
1,191,145
|
(1,260,674
|
)
|
2,451,819
|
194.5
|
%
|
||||||||||
Income tax expense
|
(222,513
|
)
|
(185,197
|
)
|
37,316
|
20.1
|
%
|
|||||||||
Net income (loss)
|
$
|
968,632
|
$
|
(1,445,871
|
)
|
$
|
2,414,503
|
167.0
|
%
|
Nine Months Ended
|
||||||||||||||||
September 30,
|
||||||||||||||||
2012
|
2011
|
$ Change
|
% Change
|
|||||||||||||
Segment revenues
|
||||||||||||||||
Organic Trace Mineral Additives
|
$
|
18,763,853
|
$
|
13,704,308
|
$
|
5,059,545
|
36.9
|
%
|
||||||||
Functional Regulation Additives
|
2,480,324
|
2,915,994
|
(435,670
|
)
|
(14.9
|
%)
|
||||||||||
Herbal Medicinal Additives
|
191,110
|
166,230
|
24,880
|
15.0
|
%
|
|||||||||||
Other
|
443,222
|
392,614
|
50,608
|
12.9
|
%
|
|||||||||||
$
|
21,878,509
|
$
|
17,179,146
|
$
|
4,699,363
|
27.4
|
%
|
|||||||||
Segment costs of sales
|
||||||||||||||||
Organic Trace Mineral Additives
|
$
|
11,895,318
|
$
|
8,534,522
|
$
|
3,360,796
|
39.4
|
%
|
||||||||
Functional Regulation Additives
|
1,668,369
|
1,824,921
|
(156,552
|
)
|
(8.6
|
%)
|
||||||||||
Herbal Medicinal Additives
|
187,535
|
141,023
|
46,512
|
33.0
|
%
|
|||||||||||
Other
|
414,430
|
236,613
|
177,817
|
75.2
|
%
|
|||||||||||
$
|
14,165,652
|
$
|
10,737,079
|
$
|
3,428,573
|
31.9
|
%
|
|||||||||
Segment gross profit
|
||||||||||||||||
Organic Trace Mineral Additives
|
$
|
6,868,535
|
$
|
5,169,786
|
$
|
1,698,749
|
32.9
|
%
|
||||||||
Functional Regulation Additives
|
811,955
|
1,091,073
|
(279,118
|
)
|
(25.6
|
%)
|
||||||||||
Herbal Medicinal Additives
|
3,575
|
25,207
|
(21,632
|
)
|
(85.8
|
%)
|
||||||||||
Other
|
28,792
|
156,001
|
(127,209
|
)
|
(81.5
|
%)
|
||||||||||
$
|
7,712,857
|
$
|
6,442,067
|
$
|
1,270,790
|
19.7
|
%
|
Nine Months Ended
|
||||||||||||||||
September 30,
|
||||||||||||||||
2012
|
2011
|
$ Change
|
% Change
|
|||||||||||||
Gross profit
|
$
|
7,712,857
|
$
|
6,442,067
|
$
|
1,270,790
|
19.7
|
%
|
||||||||
Selling expenses
|
(1,706,112
|
)
|
(1,690,287
|
)
|
15,825
|
0.9
|
%
|
|||||||||
Administrative expenses
|
(1,795,328
|
)
|
(3,870,005
|
)
|
(2,074,677
|
)
|
(53.6
|
%)
|
||||||||
Other operating expenses
|
-
|
(96,498
|
)
|
(96,498
|
)
|
(100.0
|
%)
|
|||||||||
Depreciation and amortization
|
(43,071
|
)
|
(66,864
|
)
|
(23,793
|
)
|
(35.6
|
%)
|
||||||||
Income (loss) from operations
|
4,168,346
|
718,413
|
3,449,933
|
(480.2
|
%)
|
|||||||||||
Other income/expense
|
||||||||||||||||
Interest income
|
193,026
|
29,173
|
163,853
|
561.7
|
%
|
|||||||||||
Interest expense
|
(1,058,291
|
)
|
(1,497,364
|
)
|
(439,073
|
)
|
(29.3
|
%)
|
||||||||
Amortization of discount on notes
|
(2,080,301
|
)
|
(3,538,030
|
)
|
(1,457,729
|
)
|
(41.2
|
%)
|
||||||||
Registration rights agreement expense
|
(260,782
|
)
|
(260,782
|
)
|
(100.0
|
%)
|
||||||||||
Foreign exchange losses, net
|
-
|
(70,246
|
)
|
(70,246
|
)
|
(100.0
|
%)
|
|||||||||
Income (loss) before income taxes
|
1,222,780
|
(4,618,836
|
)
|
5,841,616
|
126.5
|
%
|
||||||||||
Income tax expense
|
(652,711
|
)
|
(505,505
|
)
|
147,206
|
29.1
|
%
|
|||||||||
Net income (loss)
|
$
|
570,069
|
$
|
(5,124,341
|
)
|
$
|
5,694,410
|
111.1
|
%
|
Year Ended
|
||||||||||||||||
December 31,
|
||||||||||||||||
2011
|
2010
|
$ Change
|
% Change
|
|||||||||||||
Segment revenues
|
||||||||||||||||
Organic Trace Mineral Additives
|
$
|
18,855,958
|
$
|
15,197,415
|
$
|
3,658,543
|
24.1
|
%
|
||||||||
Functional Regulation Additives
|
4,163,823
|
3,388,111
|
775,712
|
22.9
|
%
|
|||||||||||
Herbal Medicinal Additives
|
281,036
|
419,450
|
(138,414
|
)
|
-33.0
|
%
|
||||||||||
Other
|
531,910
|
1,092,808
|
(560,898
|
)
|
-51.3
|
%
|
||||||||||
$
|
23,832,727
|
$
|
20,097,784
|
$
|
3,734,943
|
18.6
|
%
|
|||||||||
Segment costs of sales
|
||||||||||||||||
Organic Trace Mineral Additives
|
$
|
11,907,294
|
$
|
9,291,424
|
$
|
2,615,870
|
28.2
|
%
|
||||||||
Functional Regulation Additives
|
2,571,920
|
2,098,021
|
473,899
|
22.6
|
%
|
|||||||||||
Herbal Medicinal Additives
|
219,856
|
381,205
|
(161,349
|
)
|
-42.3
|
%
|
||||||||||
Other
|
363,449
|
926,676
|
(563,227
|
)
|
-60.8
|
%
|
||||||||||
$
|
15,062,519
|
$
|
12,697,326
|
$
|
2,365,193
|
18.6
|
%
|
|||||||||
Segment gross profit
|
||||||||||||||||
Organic Trace Mineral Additives
|
$
|
6,948,664
|
$
|
5,905,991
|
$
|
1,042,673
|
17.7
|
%
|
||||||||
Functional Regulation Additives
|
1,591,903
|
1,290,090
|
301,813
|
23.4
|
%
|
|||||||||||
Herbal Medicinal Additives
|
61,180
|
38,245
|
22,935
|
60.0
|
%
|
|||||||||||
Other
|
168,461
|
166,132
|
2,329
|
1.4
|
%
|
|||||||||||
$
|
8,770,208
|
$
|
7,400,458
|
$
|
1,369,750
|
18.5
|
%
|
Year Ended
|
||||||||||||||||
December 31,
|
||||||||||||||||
2011
|
2010
|
$ Change
|
% Change
|
|||||||||||||
Gross profit
|
$
|
8,770,208
|
$
|
7,400,458
|
$
|
1,369,750
|
18.5
|
%
|
||||||||
Selling expenses
|
(2,463,901
|
)
|
(1,885,845
|
)
|
(578,056
|
)
|
30.7
|
%
|
||||||||
Administrative expenses
|
(4,486,490
|
)
|
(834,761
|
)
|
(3,651,729
|
)
|
437.5
|
%
|
||||||||
Depreciation and amortization
|
(81,004
|
)
|
(47,159
|
)
|
(33,845
|
)
|
71.8
|
%
|
||||||||
Other operating expenses
|
-
|
(258,584
|
)
|
258,584
|
-100.0
|
%
|
||||||||||
Income from operations
|
1,738,813
|
4,374,109
|
(2,635,296
|
)
|
-60.2
|
%
|
||||||||||
Other income/expense
|
||||||||||||||||
Interest income
|
95,834
|
4,828
|
91,006
|
1885.0
|
%
|
|||||||||||
Interest expense
|
(1,361,703
|
)
|
(100,265
|
)
|
(1,261,438
|
)
|
1258.1
|
%
|
||||||||
Amortization of discount on notes
|
(2,467,511
|
)
|
-
|
(2,467,511
|
)
|
100.0
|
%
|
|||||||||
Registration rights agreement expense
|
(460,206
|
)
|
-
|
(460,206
|
)
|
100.0
|
%
|
|||||||||
Foreign exchange losses, net
|
-
|
(1,899
|
)
|
1,899
|
-100.0
|
%
|
||||||||||
Income (loss) before income taxes
|
(2,454,773
|
)
|
4,276,773
|
(6,731,546
|
)
|
-157.4
|
%
|
|||||||||
Income tax expense
|
(681,321
|
)
|
(582,493
|
)
|
(98,828
|
)
|
17.0
|
%
|
||||||||
Net income (loss)
|
$
|
(3,136,094
|
)
|
$
|
3,694,280
|
$
|
(6,830,374
|
)
|
-184.9
|
%
|
●
|
Additional expenses as a result of becoming a reporting company including, but not limited to, director and officer insurance, compensation for the director, SEC reporting and compliance, transfer agent fees, additional staffing, professional fees and similar expenses;
|
●
|
Expenses resulting from developing new products or expansion of new markets, including travel and entertainment and advertising expenses.
|
Nine Months Ended
|
||||||||||||||||
September 30,
|
||||||||||||||||
2012
|
2011
|
$ Change
|
% Change
|
|||||||||||||
Net cash provided by operating activities
|
$
|
3,972,776
|
$
|
1,014,815
|
$
|
2,957,961
|
291.5
|
%
|
||||||||
Net cash used in investing activities
|
(1,784,833
|
)
|
(2,255,974
|
)
|
471,141
|
(20.9
|
%)
|
|||||||||
Net cash provided by financing activities
|
1,046,284
|
8,887,902
|
(7,841,618
|
)
|
(88.2
|
%)
|
||||||||||
Effect of foreign currency conversion on cash
|
109,074
|
347,770
|
(238,696
|
)
|
(68.6
|
%)
|
||||||||||
Net increase in cash
|
$
|
3,343,301
|
$
|
7,994,513
|
$
|
(4,651,212
|
)
|
(58.2
|
%)
|
Year Ended
|
||||||||||||||||
December 31,
|
$
|
%
|
||||||||||||||
2011
|
2010
|
Change
|
Change
|
|||||||||||||
Net cash provided by operating activities
|
$
|
3,544,279
|
$
|
4,384,988
|
$
|
(840,709
|
)
|
19.2
|
%
|
|||||||
Net cash used in investing activities
|
(3,559,483
|
)
|
(2,821,822
|
)
|
(737,661
|
)
|
26.1
|
%
|
||||||||
Net cash provided by financing activities
|
5,815,761
|
(1,220,739
|
)
|
7,036,500
|
-576.4
|
%
|
||||||||||
Effect of foreign currency conversion on cash
|
(322,427
|
)
|
61,723
|
(384,150
|
)
|
-622.4
|
%
|
|||||||||
Net increase in cash
|
$
|
5,478,130
|
$
|
404,150
|
$
|
5,073,980
|
1255.4
|
%
|
•
|
a form which describes the amount and type of the proposed transfer in accordance with China’s currency exchange control regulations;
|
|
•
|
documentation that all required approvals or filings for the product, service or license to be purchased (where applicable)
|
|
•
|
have been obtained (for example, if a China domiciled entity desires to purchase imported technology, the purchase requires approval from the Ministry of Commerce);
|
|
•
|
relevant agreements or contracts (e.g., sales contracts, service agreements or license agreements, etc.);
|
|
•
|
corresponding invoices or payment notices; and
|
•
|
tax payment receipts.
|
•
|
a form which describes the amount and type of the proposed transfer in accordance with China’s currency exchange control regulations;
|
|
•
|
a foreign-invested enterprise foreign exchange registration certificate;
|
|
•
|
a board resolution or shareholder’s resolution approving the repatriation of profits or dividends;
|
|
•
|
a copy of its statutory accounts for the most recently completed fiscal year (financial statements prepared in accordance with Chinese governmental regulations and audited by an approved independent auditor); and
|
•
|
corresponding tax payment receipts.
|
●
|
Organic Trace Mineral Additives
, which accounted for approximately 76% of our revenue in 2010 and 79% of our revenue in 2011;
|
●
|
Feed Acidifiers, Seasonings and Flavor Enhancers
, which accounted for approximately 17% of our revenue in 2010; and 17% of our revenue in 2011; and
|
●
|
Herbal Medicinal Additives
, which account for approximately 2% of our revenue in 2010 and 1% of our revenue in 2011.
|
●
|
Changsha Xingjia Bio Tech Co., Ltd., which is engaged in developing, marketing and producing safe, environmental friendly trace mineral feed additives. Changsha offers compound acidifier, amino acid chelated trace elements, copper chloride and other products. Changsha has sales office nationwide and subsidiaries in Thailand and Singapore.
|
●
|
Debon Bio Tech Co., Ltd., which was established in 2004 and is a Sino-German joint venture engaged in feed additive development and raw material trading. Debon has a long term partnership with its German partner and imports piglet nutrition and feed additives from overseas.
|
●
|
Zinpro Corporation, a manufacturer of trace minerals. Zinpro offers iron, copper, manganese, zinc and cobalt products used in the dairy, beef, poultry, swine, and equine industries. Headquartered in Eden Prairie, Minnesota, Zinpro has sales offices in the United States, Canada, Mexico, the Netherlands, China, Japan, Thailand, Brazil, Australia and New Zealand.
|
●
|
Alltech Inc., an animal health and nutrition company. Alltech manufactures nutritional products and solutions for the feed industry. It provides natural feed ingredients and Sel-Plex organic selenium for use in animal species with selenium deficiencies for feed and food manufactures in North America, Latin America, the Asia-Pacific, Europe, the Middle East, and Africa. Alltech is headquartered in Nicholasville, Kentucky and has bioscience centers in the United States, Ireland, and Thailand.
|
●
|
Iron glycine chelate (G/Fe-140);
|
|
●
|
Iron glycine chelate (G/Fe-185);
|
|
●
|
Zinc glycine chelate (G/Zn-220);
|
|
●
|
Manganese glycine chelate (G/Mn-220);
|
|
●
|
Copper glycine chelate (G/Cu-210);
|
|
●
|
Chromium glycine chelate (G/Cr-001);
|
|
●
|
Iron methionine chelate (M/Fe-155);
|
|
●
|
Zinc methionline chelate (M/Zn-190);
|
●
|
Manganese methionine chelate (M/Mn-155);
|
|
●
|
Copper methionine chelate (M/Cr-001);
|
|
●
|
Zinc lysine chelate (L/Zn-105);
|
|
●
|
Zinc lysine chelate (L/Zn-145); and
|
|
●
|
Copper lysine chelates (L/Cu-100).
|
●
|
Tanksweet ST (a mixed sweetener designed to improve the palatability and acceptability of all pig feed);
|
●
|
Tankarom ST (a feed flavor enhancer and functional physiological regulator that assists animals in overcoming the negative effects of weaning, stress, disease, medications or mal-flavored feedstuffs);
|
●
|
Tankmix SA (a co-mixed product with sweetener and flavoring that makes feed more attractive);
|
●
|
Tankebaal sweet (a mixed sweetener to improve the palatability and acceptability of all pig feed);
|
●
|
Tankarom (a functional physiological regulator);
|
●
|
Fishy Spicy (an aroma agent added to fishmeal to enhance fishy taste, cover-up mal-flavors in feeds and improve the palatability of feed products);
|
●
|
Aquatic Lives’ Attractants (consisting of concentrated extracts from natural seafood and high efficient attractants rich in amino acids that improve the feed intake of fish); and
|
●
|
Kimyso™ (a micro-granulated solid dispersion Kitasamycin premix).
|
●
|
Extra-Health™ (improves animal immune system and functions);
|
●
|
Qilimix™ (a natural feed additive for livestock and poultry designed to improve the reproductive and growth performance of farm animals); and
|
●
|
Recoccider™ (a highly efficient anticoccidial premix containing Ethopabate and Diclazuril designed to inhibit DHSS and DHRS).
|
Customers
|
% of Consolidated
Revenue in 2011
|
Customers
|
% of Consolidated
Revenue in 2010
|
|||
Guangzhou Tienhe Lianhua Agriculture Technology Co., Ltd.
|
14%
|
Guangdong Huanong Wenshi Animal Husbandry Co.
|
22%
|
|||
Jin Yin Ke Bio-Tech Co., Ltd.
|
12%
|
Nanbao Group
|
14%
|
|||
Wenshi Food Group
|
12%
|
|||||
Guangzhou Zhan Da Lan Ke Feed Company
|
12%
|
Suppliers
|
% Supplied in 2011
|
Suppliers
|
% Supplied in 2010
|
|||
Guangzhou Tienhe Lianhua Agriculture Technology Co., Ltd.
|
23%
|
Zhejiang Shenghua Bai Ke Bio Co., Ltd.
|
19%
|
|||
Shijiazhuang Guqiao Chemistry Industry Co., Ltd.
|
10%
|
Guangzhou Nan Hua Run Material Co., Ltd.
|
16%
|
|||
Jinzhou City Fu Li Chemical Co., Ltd.
|
12%
|
|||||
Guangzhou Guanqiu Chemical Co., Ltd.
|
11%
|
●
|
A Chinese utility model patent (ZL200620154038.5) the Company owns for a mixed drier of feed additives. The patent was issued in November 2007 and will expire on March 2017.
|
●
|
A Chinese patent (ZL200710030121.0), that the Company jointly owns with the Guangdong University of Technology for the methodology of preparation of copper and zinc glycine complexes by ball milling and solid-static doping. The patent was issued in July 2010 and will expire in July 2030.
|
●
|
A Chinese patent (ZL200810198628.1), that the Company owns for a method of detecting and determining the rate of chelation in amino acid trace mineral chelation. The patent was issued in 2011.
|
●
|
Equity Interest Pledge Agreement. The WFOE and the Tanke Shareholders have entered into Equity Interest Pledge Agreements, pursuant to which each shareholder pledges all of his shares of Guangzhou Tanke to the WFOE in order to guarantee cash-flow payments under the applicable Consulting Services Agreement. The Equity Pledge Agreement further entitles the WFOE to collect dividends from Guangzhou Tanke during the term of the pledge.
|
●
|
Consulting Service Agreement. Guangzhou Tanke and the WFOE has entered into a Consulting Services Agreement, which provides that the WFOE will be the exclusive provider of consulting and management services to Guangzhou Tanke and Guangzhou Tanke will pay all of its net income based on the quarterly financial statements to the WFOE for such services. Any such payment from the WFOE to the Company would need to comply with applicable Chinese laws affecting payments from Chinese companies to non-Chinese companies. See “Risk Factors – Risks Associated With Doing Business in China – ‘
Due to various restrictions under Chinese laws on the distribution of dividends by our Chinese operating companies, we may not be able to pay dividends to our stockholders
’ and ‘
The State Administration of Foreign Exchange restrictions or changes in foreign exchange regulations in China may affect our ability to pay dividends in foreign currency or conduct other foreign exchange business
’.”
|
●
|
Operating Agreement. Pursuant to the operating agreement among the WFOE, Guangzhou Tanke and each of Tanke Shareholder, the WFOE provides guidance and instructions on Guangzhou Tanke’s daily operations and financial affairs. The Tanke Shareholders must designate the candidates recommended by the WFOE as their representatives on their respective boards of directors. The WFOE has the right to appoint senior executives of Guangzhou Tanke. In addition, the WFOE agrees to guarantee Guangzhou Tanke’s performance under any agreements or arrangements relating to Guangzhou Tanke’s business arrangements with any third party. Guangzhou Tanke, in return, agrees to pledge its accounts receivable and all of its assets to the WFOE. Moreover, Guangzhou Tanke agrees that without the prior consent of the WFOE, Guangzhou Tanke will not engage in any transactions that could materially affect its assets, liabilities, rights or operations, including, without limitation, incurrence or assumption of any indebtedness, sale or purchase of any assets or rights, incurrence of any encumbrance on any of its assets or intellectual property rights in favor of a third party or transfer of any agreements relating to its business operation to any third party.
|
●
|
Option Agreement. Pursuant to the option agreement among the WFOE, Guangzhou Tanke and each of Tanke Shareholder, the Tanke Shareholders have granted Kanghui Agricultural an exclusive right and option to acquire all of their equity interests in Guangzhou Tanke upon an event of default.
|
●
|
Voting Right Proxy Agreement. Pursuant to the voting right proxy agreement among the WFOE, Guangzhou Tanke and its shareholders, the Tanke Shareholders have granted the WFOE a voting and proxy right to vote their equity interest on Guangzhou Tanke.
|
Name
|
Age
|
Position
|
Guixiong Qiu
|
45
|
Founder, CEO and Chairman of the Board of Directors
|
Xugang Shu
|
34
|
Vice President of Research and Development
|
Bo Jun
|
32
|
Marketing Director
|
Gilbert Lee
|
53
|
Chief Financial Officer
|
Name and Principal
Position
|
Fiscal Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||
Guixiong Qiu (1)
|
2011
|
$
|
46,350.00
|
46,350.00
|
-
|
-
|
-
|
-
|
-
|
$
|
92,700.00
|
|||||||||||||||||||||||
Founder, CEO and Chairman
|
2010
|
$
|
31,384.61
|
38,461.53
|
-
|
-
|
-
|
-
|
-
|
$
|
69,846.14
|
|||||||||||||||||||||||
Gilbert Lee (2)
|
||||||||||||||||||||||||||||||||||
Chief Financial Officer
|
2011
|
$
|
52,083.30
|
-
|
-
|
-
|
-
|
-
|
-
|
$
|
52,083.30
|
|||||||||||||||||||||||
Xugang Shu (1)
|
||||||||||||||||||||||||||||||||||
Vice President of Research
|
2011
|
$
|
23,175.00
|
23,175.00
|
-
|
-
|
-
|
-
|
-
|
$
|
46350.00
|
|||||||||||||||||||||||
And Development
|
2010
|
$
|
20,307.69
|
15,384.61
|
-
|
-
|
-
|
-
|
-
|
$
|
35,692.30
|
|||||||||||||||||||||||
Bo Jun (1)
|
2011
|
$
|
7,725.00
|
30,900.00
|
-
|
-
|
-
|
-
|
-
|
$
|
38,625.00
|
|||||||||||||||||||||||
Marketing Director
|
2010
|
$
|
30,769.23
|
-
|
-
|
-
|
-
|
-
|
-
|
$
|
30,769.23
|
|||||||||||||||||||||||
Geoff Williams (3)
|
||||||||||||||||||||||||||||||||||
President, CEO and Director
|
2010
|
$
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
$
|
0
|
Current portion
|
December 31,
|
December 31,
|
||||||
2011
|
2010
|
|||||||
Advance to director
|
$
|
239,149
|
$
|
2,033,622
|
||||
Others
|
327
|
-
|
||||||
$
|
239,476
|
$
|
2,033,622
|
Non-current portion
|
December 31,
|
December 31,
|
||||||
2011
|
2010
|
|||||||
Advance to director
|
$
|
-
|
$
|
974,532
|
||||
$
|
-
|
$
|
974,532
|
Name and Address
of Beneficial Owner (1)
|
Title
|
Shares of
Common Stock
Beneficially Owned
|
Percent of Class
Beneficially Owned (2)
|
|||||||
Directors and Executive Officers
|
||||||||||
Guixiong Qiu (3)
Room 401, No. 5 Building, Chashan Street
South China Agricultural University
No. 483 Wushan Road, Tianhe District
Guangzhou City, Guangdong
P.R. China
|
Chief Executive Officer and
Chairman of the Board of Directors
|
4,055,161
|
30.43
|
%
|
||||||
Xugang Shu
Room 401, No. 5 Building, Chashan Street
South China Agricultural University
No. 483 Wushan Road, Tianhe District
Guangzhou City, Guangdong
P.R. China
|
Vice President of Research and Development
|
0
|
0
|
%
|
||||||
Bo Jun
Room 401, No. 5 Building, Chashan Street
South China Agricultural University
No. 483 Wushan Road, Tianhe District
Guangzhou City, Guangdong
P.R. China
|
Director of Marketing
|
0
|
0
|
%
|
||||||
Gilbert Lee
23 Langdale Road
Wayne, New Jersey 07470
|
Chief Financial Officer
|
0
|
0
|
%
|
||||||
Officers and Directors as a Group (a total of four persons beneficially owning stock)
|
4,055,161
|
30.43
|
%
|
|||||||
5% Shareholders
|
||||||||||
Bi Gao (4)
Room 704, No. 10 Tianhe Guanghe Road
Guangzhou City, Guangdong
P.R. China
|
2,883,670
|
21.64
|
%
|
|||||||
Xiuzhen Liang (5)
Room 404, No. 10 Quan Fu Li
Fangcun District
Guangzhou City, Guangdong
P.R. China
|
1,802,294
|
13.53
|
%
|
|||||||
Golden Genesis Limited (6)(7)
Suite 2108, Nan Fung Tower
173 Des Voex Road
Hong Kong
|
9,011,469
|
67.63
|
%
|
(1)
|
Under Rule 13d-3 of the Exchange Act, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights.
|
(2)
|
Based on 13,324,083 shares of common stock issued and outstanding as of November 21, 2012.
|
(3)
|
Includes (i) 3,605,161 shares of common stock issued in the name of Golden Genesis that shall be transferred within the next 3 years to Mr. Qiu pursuant to the Call Option Agreement, under the terms of which Golden Genesis has agreed not to exercise any of its voting rights with respect to such shares on behalf of Mr. Qiu without the prior written consent of Mr. Qiu, before all of such shares are transferred to Mr. Qiu; and (ii) 450,000 shares of common stock over which Mr. Qiu has voting power that are issued in the name of Golden Genesis, but held in escrow, subject to the terms of the Securities Escrow Agreement, which provides that 450,000 shares will be disbursed in 2013 to either the Investors, on a pro rata basis, or to Golden Genesis (and, subsequently, Mr. Qiu), based on whether the Company achieves certain financial benchmarks for the fiscal year ending December 31, 2012. Mr. Qiu is the CEO, President and sole director of the Company.
|
(4)
|
Includes (i) 2,563,670 shares of common stock issued in the name of Golden Genesis that shall be transferred within the next 3 years to Mr. Gao pursuant to the Call Option Agreement, under the terms of which Golden Genesis has agreed not to exercise any of its voting rights with respect to such shares on behalf of Mr. Gao without the prior written consent of Mr. Gao, before all of such shares are transferred to Mr. Gao; and (ii) 320,000 shares of common stock over which Mr. Gao has voting power that are issued in the name of Golden Genesis, but held in escrow, subject to the terms of the Securities Escrow Agreement, which provides that 320,000 shares will be disbursed in 2013 to either the Investors, on a pro rata basis, or to Golden Genesis (and, subsequently, Mr. Gao), based on whether the Company achieves certain financial benchmarks for the fiscal year ending December 31, 2012.
|
(5)
|
Includes (i) 1,602,294 shares of common stock issued in the name of Golden Genesis that shall be transferred within the next 3 years to Ms. Liang pursuant to the Call Option Agreement, under the terms of which Golden Genesis has agreed not to exercise any of its voting rights with respect to such shares on behalf of Ms. Liang without the prior written consent of Ms. Liang, before all of such shares are transferred to Ms. Liang; and (ii) 200,000 shares of common stock over which Ms. Liang has voting power that are issued in the name of Golden Genesis, but held in escrow, subject to the terms of the Securities Escrow Agreement, which provides that 200,000 shares will be disbursed in 2013 to either the Investors, on a pro rata basis, or to Golden Genesis (and, subsequently, Ms. Liang), based on whether the Company achieves certain financial benchmarks for the fiscal year ending December 31, 2012.
|
(6)
|
Includes an aggregate of 8,011,469 shares of common stock issued in the name of Golden Genesis that shall be transferred within the next 3 years to the Tanke Shareholders in accordance with the Call Option Agreement. Pursuant to the Call Option Agreement, Golden Genesis has agreed not to exercise any of its voting rights with respect to such shares on behalf of the Tanke Shareholders without the prior written consent of the Tanke Shareholders.
|
(7)
|
Includes an aggregate of 1,000,000 shares of common stock over which the Tanke Shareholders have voting power that are issued in the name of Golden Genesis, but held in escrow, subject to the terms of the Securities Escrow Agreement, which provides that an aggregate of 1,000,000 shares will be disbursed in 2013 to either the Investors, on a pro rata basis, or to Golden Genesis (and, subsequently, to the Tanke Shareholders, on a pro rata basis), based on whether the Company achieves certain financial benchmarks for the fiscal years ending December 31, 2012.
We did not achieve the Adjusted Income of $4,652,410 for the year ended December 31, 2011, therefore 1,000,000 shares of common stock placed in escrow have been distributed to the Investors on a pro rata basis, pursuant to the terms of the Securities Escrow Agreement.
|
●
|
the name of the selling stockholders;
|
●
|
the number of shares of our common stock that may be offered for resale for the account of the selling stockholder under this prospectus;
|
●
|
the number and percentage of shares of our common stock that the selling stockholder beneficially owned prior to the offering for resale of the shares under this prospectus; and
|
●
|
the number and percentage of shares of our common stock to be beneficially owned by the selling stockholder after the offering of the resale shares (assuming all of the offered resale shares are sold by the selling stockholders).
|
Beneficial Ownership Before
Offering (1)
|
Beneficial Ownership After
Offering (1)
|
|||||||||||||||||
Name
|
Shares of Common Stock
|
Shares
|
Percentage* (2)
|
Shares (3)
|
Percentage* (3)
|
|||||||||||||
Barry Cervantes (4)
|
21,739
|
21,739
|
0
|
|||||||||||||||
Steven Straub (4)
|
21,739
|
21,739
|
0
|
|||||||||||||||
Fei Fang (4)
|
34,782
|
34,782
|
0
|
|||||||||||||||
Crown World Service PSP/Trust fbo Brigitte Durand (4)
|
17,391
|
17,391
|
0
|
|||||||||||||||
Island Capital Management, LLC (4)
|
10,000
|
10,000
|
0
|
|||||||||||||||
Crown World Service PSP/Trust fbo Perry Lerner (4)
|
86,957
|
86,957
|
0
|
|||||||||||||||
John H van Merkensteijn III (4)
|
275,968
|
275,968
|
2.07
|
%
|
0
|
|||||||||||||
IRA f/b/o Barry Fox (4)
|
156,403
|
156,403
|
1.17
|
%
|
0
|
|||||||||||||
Crown World Management LLC (4)
|
69,453
|
69,453
|
0
|
|||||||||||||||
Emanuel Addington Living Trust Dated 10/11/96 (4)
|
107,894
|
107,894
|
0
|
|||||||||||||||
Joseph Douek (4)
|
107,894
|
107,894
|
0
|
|||||||||||||||
SAI LLC (4)
|
107,894
|
107,894
|
0
|
|||||||||||||||
Richard Kaufman (4)(5)
|
170,991
|
170,991
|
1.28
|
%
|
0
|
|||||||||||||
Altbachco LLC (4)(6)
|
170,991
|
170,991
|
1.28
|
%
|
0
|
|||||||||||||
La Mancha Capital LLC (4)
|
170,991
|
170,991
|
1.28
|
%
|
0
|
|||||||||||||
Regeneration Capital Group LLC (4)(7)
|
563,326
|
563,326
|
3.68
|
%
|
0
|
|||||||||||||
Jason Landver
|
70,000
|
75,248
|
5,248
|
|||||||||||||||
NFS/FMTC Rollover IRA FBO Susan M Carder
|
80,000
|
85,997
|
5,997
|
|||||||||||||||
Timothy Carroll
|
80,000
|
85,997
|
5,997
|
|||||||||||||||
Marc A Pierre Patricia Barragan P/Adm Center for Phys Hlth 401k PSP (9)
|
80,000
|
85,997
|
5,997
|
|||||||||||||||
Kevin Cornelius Janet L Cornelius
|
80,000
|
85,997
|
5,997
|
|||||||||||||||
NFS/FMTC Sep IRA FBO Helen Mary Erskine
|
80,000
|
85,997
|
5,997
|
|||||||||||||||
Alexander & Yana Galuz TTEE The Alexander Galuz and Yana Galuz Jt Living Tst, U/A 8/24/05 (10)
|
80,000
|
85,997
|
5,997
|
Beneficial Ownership Before
Offering (1)
|
Beneficial Ownership After
Offering (1)
|
|||||||||||||
Name
|
Shares of Common Stock
|
Shares
|
Percentage* (2)
|
Shares (3)
|
Percentage* (3)
|
|||||||||
Lawrence Allen Glenn Linda Karen Sorensen TTEE Lawrence Allen Glenn Trust U/A 6/18/02 (11)
|
80,000
|
85,997
|
5,997
|
|||||||||||
Linda Krug Leslie Beiers
|
80,000
|
85,997
|
5,997
|
|||||||||||
NFS/FMTC Rollover IRA FBO Jerrold Allen Lester
|
80,000
|
85,997
|
5,997
|
|||||||||||
Jerry F McWilliams
|
80,000
|
85,997
|
5,997
|
|||||||||||
Devon Miller
|
80,000
|
85,997
|
5,997
|
|||||||||||
O’Connor Investments LP (12)
|
80,000
|
85,997
|
5,997
|
|||||||||||
Skee Goedhart TTEE The Paracelsus Revocable Trust U/A 7/25/97 (13)
|
80,000
|
85,997
|
5,997
|
|||||||||||
James Pugh
|
80,000
|
85,997
|
5,997
|
|||||||||||
Lynn Rollins Stull TTEE Lynn Rollins Stull Trust U/A 8/1/08 (14)
|
80,000
|
85,997
|
5,997
|
|||||||||||
John D Smead
|
80,000
|
85,997
|
5,997
|
|||||||||||
NFS/FMTC IRA FBO Jeffrey p baker
|
80,000
|
85,997
|
5,997
|
|||||||||||
NFS/FMTC Rollover IRA FBO Myra Margaret Diamond
|
80,000
|
85,997
|
5,997
|
|||||||||||
Trisha L Freres Theodore Kyle Freres TTEE Trisha L Freres Living Trust U/A 12/20/04 (15)
|
80,000
|
85,997
|
5,997
|
|||||||||||
David W Larson Jennifer L Larson
|
80,000
|
85,997
|
5,997
|
|||||||||||
David J Schilder Lee Ann Schilder
|
80,000
|
85,997
|
5,997
|
|||||||||||
NFS/FMTC IRA FBO Steven Styers
|
80,000
|
85,997
|
5,997
|
|||||||||||
Harnek Thiara Talwinder Thiara TTEE The Thiara Family Trust U/A 10/29/04 (16)
|
80,000
|
85,997
|
5,997
|
|||||||||||
Yellowstone Holdings (17)
|
80,000
|
85,997
|
5,997
|
|||||||||||
Louis A Larson Pamela J Larson TTEE Larson Family 2006 Trust U/A 7/13/06 (18)
|
80,000
|
85,997
|
5,997
|
|||||||||||
NFS/FMTC Rollover IRA FBO Curtis Ellsworth
|
80,000
|
85,997
|
5,997
|
Beneficial Ownership Before
Offering (1)
|
Beneficial Ownership After
Offering (1)
|
|||||||||||||
Name
|
Shares of Common Stock
|
Shares
|
Percentage* (2)
|
Shares (3)
|
Percentage* (3)
|
|||||||||
Sherry Morse Maccabee John Greenberger Maccabee TTEE Maccabee Trust U/A 1/24/97 (19)
|
80,000
|
85,997
|
5,997
|
|||||||||||
NFS/FMTC IRA FBO George Madaraz
|
80,000
|
85,997
|
5,997
|
|||||||||||
NFS/FMTC Roth IRA FBO Mark Miller
|
80,000
|
85,997
|
5,997
|
|||||||||||
NFS/FMTC Rollover IRA FBO Brent W Anderson
|
80,000
|
85,997
|
5,997
|
|||||||||||
Leah Berson
|
80,000
|
85,997
|
5,997
|
|||||||||||
Mary Heinking
|
80,000
|
85,997
|
5,997
|
|||||||||||
John Russell Riedmueller Nicole Cameron Riedmueller
|
80,000
|
85,997
|
5,997
|
|||||||||||
NFS/FMTC Rollover IRA FBO Timothy P Gandy
|
80,000
|
85,997
|
5,997
|
|||||||||||
Steffan Imhoff Tod Abby Margalith
|
80,000
|
85,997
|
5,997
|
|||||||||||
Andrew Craig
|
80,000
|
85,997
|
5,997
|
|||||||||||
Gregor Said Jackson
|
80,000
|
85,997
|
5,997
|
|||||||||||
Curtis Andrew Beeson Brenda Batenburg
|
86,800
|
93,307
|
6,507
|
|||||||||||
Jorge Fernando Echeverria Olga Clemencia Echeverria Tod Olga Clemencia Echeverria
|
86,956
|
93,475
|
6,519
|
|||||||||||
Paul Fosse
|
86,956
|
93,475
|
6,519
|
|||||||||||
Kathryn Hacker Richard Hacker
|
86,956
|
93,475
|
6,519
|
|||||||||||
Ulrich Honighausen Amanda Honighausen P/Adm Hausenware 401K PSP (20)
|
86,956
|
93,475
|
6,519
|
|||||||||||
NFS/FMTC Sep IRA FBO Gerald E Manwill
|
86,956
|
93,475
|
6,519
|
|||||||||||
Barbara S Meister TTEE The Meister Non-Exempt Marital Tr, U/A 11/17/83 (21)
|
86,956
|
93,475
|
6,519
|
|||||||||||
Russell Parker
|
86,956
|
93,475
|
6,519
|
|||||||||||
Brent Paulger Sharissa Paulger
|
86,956
|
93,475
|
6,519
|
|||||||||||
Miriam Schwartz
|
86,956
|
93,475
|
6,519
|
|||||||||||
NFS/FMTC Roth IRA FBO Howard W Wahl
|
86,956
|
93,475
|
6,519
|
|||||||||||
Frank Cardile Sr
|
86,956
|
93,475
|
6,519
|
Beneficial Ownership Before
Offering (1)
|
Beneficial Ownership After
Offering (1)
|
|||||||||||||
Name
|
Shares of Common Stock
|
Shares
|
Percentage* (2)
|
Shares (3)
|
Percentage* (3)
|
|||||||||
Ralph Michael Defay
|
86,956
|
93,475
|
6,519
|
|||||||||||
Edward S Garcia Jr
|
86,956
|
93,475
|
6,519
|
|||||||||||
Jim Griffin Cust Daniel J Griffin Utma Oh
|
86,956
|
93,475
|
6,519
|
|||||||||||
Jim Griffin Cust Michelle E Griffin Utma Oh
|
86,956
|
93,475
|
6,519
|
|||||||||||
Julia L Griffin
|
86,956
|
93,475
|
6,519
|
|||||||||||
Scott R Griffin
|
86,956
|
93,475
|
6,519
|
|||||||||||
Deepak Munjal
|
86,956
|
93,475
|
6,519
|
|||||||||||
NFS/FMTC Rollover IRA FBO Richard Wayne Ruess
|
86,956
|
93,475
|
6,519
|
|||||||||||
NFS/FMTC Rollover IRA FBO James R Barnes
|
86,956
|
93,475
|
6,519
|
|||||||||||
Royce V Jackson Patricia Jackson TTEE The Royce V Jackson Sr Rev Tr U/A 12/3/94 (22)
|
86,956
|
93,475
|
6,519
|
|||||||||||
QMI Fertilizer & Grain Inc (23)
|
86,956
|
93,475
|
6,519
|
|||||||||||
Edgar Simons
|
86,956
|
93,475
|
6,519
|
|||||||||||
NFS/FMTC IRA FBO Robert Stephen Adams
|
86,956
|
93,475
|
6,519
|
|||||||||||
Michael Baldwin
|
86,956
|
93,475
|
6,519
|
|||||||||||
Balfour Hollow LLC (24)
|
86,956
|
93,475
|
6,519
|
|||||||||||
Robert L Bishop Tod Francine Bishop
|
86,956
|
93,475
|
6,519
|
|||||||||||
Vince Bacolini
|
86,956
|
93,475
|
6,519
|
|||||||||||
Herschel Hunter TTEE Herschel Hunter Trust U/A 11/30/88 (25)
|
86,956
|
93,475
|
6,519
|
|||||||||||
Bill Meurer TTEE William Henry Meurer 1997 Trust U/A 8/5/97 (26)
|
87,826
|
94,410
|
6,584
|
|||||||||||
NFS/FMTC IRA FBO Scott Grosskreutz
|
87,826
|
94,410
|
6,584
|
|||||||||||
Patrick Robert Durocher Amy Lynne Durocher
|
90,260
|
97,026
|
6,766
|
|||||||||||
Hemant Kathuria P/Adm H Kathuria Investments II P Plan
|
90,416
|
97,194
|
6,778
|
|||||||||||
Gerald L. Mars (8)
|
48,993
|
48,993
|
0
|
|||||||||||
William G. McBean (8)
|
205,990
|
205,990
|
1.55%
|
0
|
||||||||||
Peter D. Schiff (8)
|
205,990
|
205,990
|
1.55%
|
0
|
Beneficial Ownership Before
Offering (1)
|
Beneficial Ownership After
Offering (1)
|
||||||||||||||||
Name
|
Shares of Common Stock
|
Shares
|
Percentage* (2)
|
Shares (3)
|
Percentage* (3)
|
||||||||||||
Thomas Tan (8)
|
205,990
|
205,990
|
1.55
|
%
|
0
|
||||||||||||
KK Swogger Asset Management (27)
|
90,434
|
97,214
|
6,780
|
||||||||||||||
Buckthorn LLC (28)
|
94,000
|
101,047
|
7,047
|
||||||||||||||
Dr George K Ching P/Adm Val Eye Care Med Grp FBO Staff
|
94,260
|
101,326
|
7,066
|
||||||||||||||
Karl K Spielman Melinda G Elkin TTEE The Spielman and Elkin Rev Tr U/A 6/14/99 (29)
|
100,000
|
107,497
|
7,497
|
||||||||||||||
Spongbob Ventures II LLC (30)
|
100,000
|
107,497
|
7,497
|
||||||||||||||
Sarah J Basler Donald S Basler TTEE The Sarah J Basler Living Trust U/A 7/2/98 (31)
|
100,000
|
107,497
|
7,497
|
||||||||||||||
William Bradley P/Adm Bradley Anesthesiology PSP
|
100,000
|
107,497
|
7,497
|
||||||||||||||
Ronald A Griff Marilyn Jane Griff
|
100,000
|
107,497
|
7,497
|
||||||||||||||
Henry Louis Schairer Jr
|
100,000
|
107,497
|
7,497
|
||||||||||||||
Robert Neal Spady Linda Spady
|
100,000
|
107,497
|
7,497
|
||||||||||||||
Richard L Stone Rita L Tuzon TTEE Stone Tuzon Family Trust U/A 2/25/04 (32)
|
100,000
|
107,497
|
7,497
|
||||||||||||||
Carter Laren
|
100,000
|
107,497
|
7,497
|
||||||||||||||
Carolyn R Long
|
100,000
|
107,497
|
7,497
|
||||||||||||||
NFS/FMTC Rollover IRA FBO Gerald Mona
|
100,000
|
107,497
|
7,497
|
||||||||||||||
NFS/FMTC Rollover IRA FBO Paul Harper Zink
|
100,000
|
107,497
|
7,497
|
||||||||||||||
William Wiley Marianne Wiley TTEE Wiley Family Living Trust U/A 7/19/95 (33)
|
100,868
|
108,430
|
7,562
|
||||||||||||||
Sandeep Garg P/Adm Pacific Heart Assoc PC PS Plan (34)
|
102,904
|
110,618
|
7,714
|
||||||||||||||
James A Sheahan Melody K Sheahan
|
104,000
|
111,797
|
7,797
|
||||||||||||||
Bruce & Vanessa Franklin Greg Sad P/Adm Bafbiz Inc 401k FBO Vanessa Franklin
|
104,000
|
111,797
|
7,797
|
Beneficial Ownership Before
Offering (1)
|
Beneficial Ownership After
Offering (1)
|
||||||||||||||||
Name
|
Shares of Common Stock
|
Shares
|
Percentage* (2)
|
Shares (3)
|
Percentage* (3)
|
||||||||||||
Dr Uzzi Reiss Mrs Yael Reiss TTEE The Reiss Family Trust U/A 12/29/88 (35)
|
104,346
|
112,168
|
7,822
|
||||||||||||||
William Ten Brink TTEE Ten Brink Trust U/A 10/2/86 (36)
|
104,346
|
112,168
|
7,822
|
||||||||||||||
Maureen K Nass Kenneth H Nass TTEE Maureen K Nass Living Trust U/A 5/16/05 (37)
|
125,216
|
134,603
|
1.00
|
%
|
9,387
|
||||||||||||
Stephen Ben Son Sang Rim Son Tod Soo Sum Son
|
128,694
|
138,342
|
1.03
|
%
|
9,648
|
||||||||||||
Damon Suter Malinda Suter TTEE The Suter Family Trust U/A 4/12/02 (38)
|
129,000
|
138,671
|
1.03
|
%
|
9,671
|
||||||||||||
Francis Brent May P/Adm F Brent May DMD MSD PC PS Plan (39)
|
129,738
|
139,464
|
1.04
|
%
|
9,726
|
||||||||||||
Proud Fndtn
|
130,000
|
139,746
|
1.04
|
%
|
9,746
|
||||||||||||
Tina C Peterson P/Adm Hendrikus Grp Inc 401k FBO H Schraven
|
140,000
|
150,495
|
1.12
|
%
|
10,495
|
||||||||||||
Tina C Peterson P/Adm Hendrikus Grp Inc 401k FBO Tina C Peterson, Dtd 10/1/00
|
140,000
|
150,495
|
1.12
|
%
|
10,495
|
||||||||||||
J Mark McPherson
|
160,000
|
171,995
|
1.28
|
%
|
11,995
|
||||||||||||
Bruce & Vanessa Franklin Greg Sad P/Adm Bafbiz Inc 401k FBO Bruce Franklin
|
160,000
|
171,995
|
1.28
|
%
|
11,995
|
||||||||||||
Matula Family LP Class 2 a Partnership (40)
|
165,210
|
177,595
|
1.32
|
%
|
12,385
|
||||||||||||
James Bacon TTEE James V Bacon Trust U/A 9/14/95 UAD 03/26/09 (41)
|
170,000
|
182,744
|
1.35
|
%
|
12,744
|
||||||||||||
Blake Everett Lisa Everett
|
173,912
|
186,950
|
1.39
|
%
|
13,038
|
||||||||||||
NFS/FMTC IRA FBO Diane D Spolum
|
173,912
|
186,950
|
1.39
|
%
|
13,038
|
||||||||||||
Dennis Fried Joyce Fried TTEE Fried Family Trust U/A 7/25/91 (42)
|
173,912
|
186,950
|
1.39
|
%
|
13,038
|
||||||||||||
Eugene Dupont
|
173,914
|
186,952
|
1.39
|
%
|
13,038
|
||||||||||||
NFS/FMTC Rollover IRA FBO James A Tamborello
|
174,000
|
187,044
|
1.39
|
%
|
13,044
|
||||||||||||
R Steven Smith
|
174,000
|
187,044
|
1.39
|
%
|
13,044
|
||||||||||||
Dr John Arguelles P/Adm John C Arguelles DDS Inc DBPP (43)
|
174,000
|
187,044
|
1.39
|
%
|
13,044
|
Beneficial Ownership Before
Offering (1)
|
Beneficial Ownership After
Offering (1)
|
||||||||||||||||
Name
|
Shares of Common Stock
|
Shares
|
Percentage* (2)
|
Shares (3)
|
Percentage* (3)
|
||||||||||||
Stephen Raskin P/Adm Drew & Raskin P/S Plan FBO Stephen Raskin
|
176,000
|
189,194
|
1.40
|
%
|
13,194
|
||||||||||||
Mark R Mitchell P/Adm Mark R Mitchell MD a Medical Corp DBPP (44)
|
176,000
|
189,194
|
1.40
|
%
|
13,194
|
||||||||||||
David Brisbin TTEE Innes Brisbin Living Trust U/A 6/8/04 (45)
|
208,694
|
224,339
|
1.66
|
%
|
15,645
|
||||||||||||
Richard Griff Jackie Griff
|
220,000
|
236,493
|
1.75
|
%
|
16,493
|
||||||||||||
Robert C Sayson Alice K Sayson
|
220,000
|
236,493
|
1.75
|
%
|
16,493
|
||||||||||||
Gary J May Beth C May TTEE Gary J May DMD MSD PC PS Plan (46)
|
221,216
|
237,800
|
1.76
|
%
|
16,584
|
||||||||||||
PETER D SCHIFF
|
347,826
|
373,901
|
2.73
|
%
|
26,075
|
||||||||||||
ALLEN GWYNN CHEROVLET
|
360,000
|
386,988
|
2.83
|
%
|
26,988
|
||||||||||||
RICHARD POTAPCHUK
|
520,000
|
558,983
|
4.04
|
%
|
38,983
|
||||||||||||
PRICE TARGET MEDIA, INC.
|
45,000
|
45,000
|
0
|
||||||||||||||
JAMES CAPLAN
|
10,000
|
10,000
|
0
|
||||||||||||||
VICTOR NOSTAS
|
10,000
|
10,000
|
0
|
||||||||||||||
MICHAEL DRAZNIN
|
7,500
|
7,500
|
0
|
||||||||||||||
TOTAL
|
16,173,130
|
17,173,130
|
1,000,000
|
●
|
On any national securities exchange or quotation service on which the securities may be listed or quoted at the time of sale;
|
●
|
In the over-the-counter market;
|
● |
In transactions otherwise than on these exchanges or systems or in the over-the-counter market;
|
●
|
Through the writing of options, whether such options are listed on an options exchange or otherwise;
|
●
|
Ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
|
●
|
Block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;
|
●
|
Purchases by a broker-dealer as principal and resale by the broker-dealer for its account;
|
●
|
An exchange distribution in accordance with the rules of the applicable exchange;
|
●
|
Privately negotiated transactions;
|
●
|
Short sales;
|
●
|
Sales pursuant to Rule 144;
|
●
|
Broker-dealers may agree with the selling stockholders to sell a specified number of such shares at a stipulated price per share;
|
●
|
A combination of any such methods of sale; and
|
● |
Any other method permitted pursuant to applicable law.
|
TNBI
(formerly GHND)
|
||||||||
High
|
Low
|
|||||||
Fiscal Year 2010
|
||||||||
First Quarter
|
N/A | N/A | ||||||
Second Quarter
|
N/A | N/A | ||||||
Third Quarter
|
$ | 0.10 | $ | 0.10 | ||||
Fourth Quarter
|
N/A | N/A | ||||||
Fiscal Year 2011
|
||||||||
First Quarter
|
N/A | N/A | ||||||
Second Quarter
|
N/A | N/A | ||||||
Third Quarter
|
N/A | N/A | ||||||
Fourth Quarter
|
N/A | N/A | ||||||
Fiscal Year 2012
|
||||||||
First Quarter
|
$ | 0.35 | $ | 0.15 | ||||
Second Quarter
|
$ | 0.40 | $ | 0.30 | ||||
Third Quarter
|
$ | 1.37 | $ | 0.33 | ||||
Fourth Quarter (until November 21, 2012)
|
$ | 0.55 | $ | 0.55 |
●
|
By the stockholders;
|
●
|
By the board of directors by majority vote of a quorum consisting of directors – who were not parties to the action, suit or proceeding;
|
●
|
If a majority vote of a quorum consisting of directors who were not parties to the action, suit or proceeding so orders, by independent legal counsel in a written opinion; or
|
●
|
If a quorum consisting of directors who were not parties to the action, suit or proceeding cannot be obtained, by independent legal counsel in a written opinion.
|
●
|
does not exclude any other rights to which a person seeking indemnification or advancement of expenses may be entitled under the articles of incorporation or any bylaw, agreement, vote of stockholders or disinterested directors or otherwise, for either an action in his official capacity or an action in another capacity while holding his office, except that indemnification, unless ordered by a court pursuant to section 78.7502 of the NRS or for the advancement of expenses made pursuant to subsection 2 of section 78.751 of the NRS, may not be made to or on behalf of any director or officer if a final adjudication establishes that his acts or omissions involved intentional misconduct, fraud or a knowing violation of the law and was material to the cause of action; and
|
●
|
continues for a person who has ceased to be a director, officer, employee or agent and inures to the benefit of the heirs, executors and administrators of such a person.
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 11,043,457 | $ | 7,700,156 | ||||
Restricted cash
|
538,641 | 706,802 | ||||||
Accounts receivable, net
|
2,275,592 | 1,917,699 | ||||||
Inventories
|
1,637,952 | 1,187,895 | ||||||
Note receivable-related parties, current portion
|
- | 239,476 | ||||||
Loans to customer and supplier
|
2,876,785 | 2,513,460 | ||||||
Other receivables
|
197,861 | 53,936 | ||||||
Prepayments
|
3,245,281 | 3,633,674 | ||||||
Other current assets
|
339,553 | 914,594 | ||||||
Deferred tax assets
|
46,327 | 46,042 | ||||||
Total current assets
|
22,201,449 | 18,913,734 | ||||||
Property, plant and equipment, net
|
4,922,941 | 4,771,299 | ||||||
Construction in progress
|
320,848 | 35,878 | ||||||
Intangible asset, net
|
1,274,936 | 838,089 | ||||||
Other non-current assets
|
121,439 | 328,006 | ||||||
Total assets
|
$ | 28,841,613 | $ | 24,887,006 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 581,950 | $ | 784,777 | ||||
Other payables and accrued liabilities
|
917,942 | 758,907 | ||||||
Income tax payable
|
1,746,235 | 1,216,841 | ||||||
Convertible notes, net
|
6,569,182 | - | ||||||
Current portion of long-term borrowing
|
1,343,553 | 785,456 | ||||||
Total current liabilities
|
11,158,862 | 3,545,981 | ||||||
Convertible notes, net
|
- | 4,488,881 | ||||||
Note payable - related party
|
13,722 | 13,722 | ||||||
Advance from government grant
|
187,193 | 355,754 | ||||||
Long-term borrowing
|
948,391 | 628,365 | ||||||
Total liabilities
|
12,308,168 | 9,032,703 | ||||||
Commitments and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Common stock, $0.001 par value, 50,000,000 shares authorized, 13,324,083 issued and outstanding as of September 30, 2012 and December 31, 2011
|
13,324 | 13,324 | ||||||
Additional paid-in capital
|
12,220,181 | 12,220,181 | ||||||
Retained earnings
|
3,266,051 | 2,695,983 | ||||||
Statutory reserve
|
373,406 | 373,406 | ||||||
Accumulated other comprehensive income
|
660,483 | 551,409 | ||||||
Total stockholders' equity
|
16,533,445 | 15,854,303 | ||||||
Total liabilities and stockholders' equity
|
$ | 28,841,613 | $ | 24,887,006 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Net sales
|
$ | 9,906,581 | $ | 6,247,833 | $ | 21,878,509 | $ | 17,179,146 | ||||||||
Costs of sales
|
(6,521,478 | ) | (4,004,212 | ) | (14,165,652 | ) | (10,737,079 | ) | ||||||||
Gross profit
|
3,385,103 | 2,243,621 | 7,712,857 | 6,442,067 | ||||||||||||
Selling expenses
|
(611,880 | ) | (486,231 | ) | (1,706,112 | ) | (1,690,287 | ) | ||||||||
Administrative expenses
|
(574,092 | ) | (545,100 | ) | (1,795,328 | ) | (3,870,005 | ) | ||||||||
Other operating expenses
|
- | (4,809 | ) | - | (96,498 | ) | ||||||||||
Depreciation and amortization
|
(16,642 | ) | (3,685 | ) | (43,071 | ) | (66,864 | ) | ||||||||
Income from operations
|
2,182,489 | 1,203,796 | 4,168,346 | 718,413 | ||||||||||||
Other income/expense
|
||||||||||||||||
Interest income
|
23,573 | 25,563 | 193,026 | 29,173 | ||||||||||||
Interest expense
|
(316,422 | ) | (814,415 | ) | (1,058,291 | ) | (1,497,364 | ) | ||||||||
Amortization of discount on notes
|
(698,495 | ) | (1,396,990 | ) | (2,080,301 | ) | (3,538,030 | ) | ||||||||
Registration rights agreement expense
|
- | (260,782 | ) | - | (260,782 | ) | ||||||||||
Foreign exchange losses, net
|
- | (17,846 | ) | - | (70,246 | ) | ||||||||||
Income (loss) before income taxes
|
1,191,145 | (1,260,674 | ) | 1,222,780 | (4,618,836 | ) | ||||||||||
Income tax expense
|
(222,513 | ) | (185,197 | ) | (652,711 | ) | (505,505 | ) | ||||||||
Net income (loss)
|
$ | 968,632 | $ | (1,445,871 | ) | 570,069 | $ | (5,124,341 | ) | |||||||
Other comprehensive income, net of tax:
|
||||||||||||||||
Effects of foreign currency conversion
|
(101,883 | ) | 308,646 | 109,074 | 549,414 | |||||||||||
Comprehensive income (loss)
|
$ | 866,749 | $ | (1,137,225 | ) | 679,143 | $ | (4,574,927 | ) | |||||||
Net income (loss) available to common shareholders per share:
|
||||||||||||||||
Basic
|
$ | 0.07 | $ | (0.11 | ) | 0.04 | $ | (0.40 | ) | |||||||
Diluted
|
$ | 0.07 | $ | (0.11 | ) | 0.04 | $ | (0.40 | ) | |||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
13,324,083 | 13,324,083 | 13,324,083 | 12,723,196 | ||||||||||||
Diluted
|
13,324,083 | 13,324,083 | 13,324,083 | 12,941,132 |
Nine Months Ended
|
||||||||
September 30,
|
||||||||
2012
|
2011
|
|||||||
Operating activities:
|
||||||||
Net income (loss)
|
$ | 570,069 | $ | (5,124,341 | ) | |||
Adjustments to reconcile net income (loss) to net cash
|
||||||||
provided by operating activities:
|
||||||||
Depreciation and amortization
|
404,123 | 125,563 | ||||||
Common stock issued for services
|
- | 2,491,938 | ||||||
Amortization of discount on convertible notes payable
|
2,080,301 | 3,538,030 | ||||||
Amortization of capitalized offering costs
|
598,088 | 1,017,184 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(357,893 | ) | (3,150,504 | ) | ||||
Inventories
|
(450,057 | ) | 329,033 | |||||
Note receivables - related parties
|
239,476 | - | ||||||
Deferred tax asset
|
(285 | ) | (5,194 | ) | ||||
Prepayments
|
388,393 | - | ||||||
Other current assets
|
(23,047 | ) | (1,221,991 | ) | ||||
Other non-current assets
|
206,567 | - | ||||||
Government grant
|
(168,561 | ) | 273,478 | |||||
Accounts payable
|
(202,827 | ) | (78,128 | ) | ||||
Other payables and accrued liabilities
|
159,035 | 2,393,661 | ||||||
Income tax payable
|
529,394 | 426,086 | ||||||
Net cash provided by operating activities
|
3,972,776 | 1,014,815 | ||||||
|
||||||||
Investing activities:
|
||||||||
Increase in loans to customer and supplier
|
(363,325 | ) | - | |||||
Increase in other receivables
|
(143,925 | ) | (1,156,767 | ) | ||||
Purchases of property and equipment
|
(799,922 | ) | (476,636 | ) | ||||
Purchases of intangible assets
|
(477,661 | ) | - | |||||
Change in restricted cash
|
- | (698,646 | ) | |||||
Increase in cash due to acquisition of China Flying
|
- | 76,075 | ||||||
Net cash used in investing activities
|
(1,784,833 | ) | (2,255,974 | ) | ||||
Financing activities:
|
||||||||
Due from a related party
|
- | 1,907,124 | ||||||
Change in restricted cash
|
168,161 | - | ||||||
Net proceeds from issuance of convertible notes
|
- | 6,522,563 | ||||||
Increase in bank borrowings
|
878,123 | 458,215 | ||||||
Net cash provided by financing activities
|
1,046,284 | 8,887,902 | ||||||
Effect of foreign currency translation
|
109,074 | 347,770 | ||||||
Net increase in cash
|
3,343,301 | 7,994,513 | ||||||
Cash and cash equivalents, beginning of period
|
7,700,156 | 2,222,025 | ||||||
Cash and cash equivalents, end of period
|
$ | 11,043,457 | $ | 10,216,538 | ||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid for interest
|
$ | 306,803 | $ | 67,405 | ||||
Cash paid for income taxes
|
$ | 278,225 | $ | 31,562 |
(f) Cash and Cash Equivalents
|
The Company considers all highly liquid investments with initial maturities of three months or less to be cash equivalents.
|
(g) Restricted Cash
|
Deposits that are restricted in use are classified as restricted cash. The Company has restricted cash in an escrow account and represents six months of interest (approximately $300,000) on the convertible notes payable. When the notes mature or are converted into stock, the cash in this account will be released from restriction. Another escrow account holds the fund set aside for use on Investor Relations activities (approximately $240,000.)
|
(h) Trade and Other Receivables
|
The Company periodically assesses its accounts receivable for collectability on a specific identification basis. If collectability of an account becomes unlikely, an allowance is recorded for that doubtful account. Once collection efforts have been exhausted, the account receivable is written off against the allowance. The Company does not require collateral for trade or other accounts receivable.
|
(i) Inventories
|
Inventories are stated at the lower of cost or net realizable value. Cost is determined using the weighted average method. The cost of inventories includes the purchase cost and other costs incurred in bringing the inventories to their present location and condition. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.
|
As of September 30, 2012 and December 31, 2011, the Company’s provision for slow-moving or defective inventories amounted to $16,599 and $41,585, respectively.
|
(k) Property, Plant and Equipment
|
Property and equipment are stated at cost less accumulated depreciation. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use.
|
Depreciation of property and equipment is calculated using the straight-line method over their estimated useful lives. The estimated useful lives are as follows:
|
Buildings
|
15-20 years
|
Plant and machinery
|
3-20 years
|
Motor vehicle
|
10 years
|
Office equipment
|
3-10 years
|
Expenditures for additions, major renewals and betterments are capitalized and expenditures for maintenance and repairs are charged to expense as incurred.
|
Upon sale or disposition, the applicable amounts of asset cost and accumulated depreciation are removed from the accounts and the net amount less the proceeds from disposal is charged or credited to income.
|
(l) Intangible Asset
|
The intangible asset primarily represented two land use rights and purchased developed technology, and they are recorded at cost less accumulated amortization.
According to the laws of China, land in the PRC is owned by the government and cannot be sold to an individual or company. However, the government grants the users a land use right to use the land. The land use rights granted to the Company are being amortized using the straight-line method over the lease term of fifty years.
During the second quarter of 2012, we purchased from an agricultural research institute the right of commercializing and applying for a patent for a new product technology developed by that research institute.
|
(m) Impairment of Long-lived Assets
|
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The Company recognizes impairment of long-lived assets in the event that the net book values of such assets exceed the future undiscounted cash flows attributable to such assets. There were no impairments of long-lived assets for the periods presented.
|
(o) Revenue Recognition
|
- Persuasive evidence of an arrangement exists;
|
- Delivery has occurred or services have been rendered;
|
- The seller's price to the buyer is fixed or determinable; and
|
- Collectability is reasonably assured.
|
The Company’s revenue is generated through the wholesale and retail sale of livestock feed including organic trace mineral additives, functional regulation additives, herbal medicinal additives and raw materials. Before the Company recognizes revenue on these product sales, written purchase orders and contracts are received in advance of all shipments of goods to customers. For sales within the Company’s own province, delivery is made by Company employees. Such delivery occurs on the same day as shipment. For delivery outside the province, shipment is made through a separate logistics company that assumes the risk of loss. Revenue is recognized upon shipment of goods to the customers. The Company typically does not incur bad debt losses because this type of loss is deducted from the salesperson’s compensation, thereby mitigating the loss to the Company. Therefore, collectability is reasonably assured.
|
Revenue is presented net of sales returns, which are not significant. However, the Company continually performs analyses of returns and records a provision at the time of sale if necessary. As of September 30, 2012 and December 31, 2011, it was determined that potential returns and allowances were not material so the Company did not record a provision for returns. The Company revisits this estimate regularly and adjusts it if conditions change.
|
(p) Cost of Goods Sold
|
Cost of revenue consists primarily of material cost, labor cost, rent of land allocated to production, overhead associated with the manufacturing process and directly related expenses.
|
(q) Research and Development Costs
|
(r) Value Added Tax
|
In accordance with the relevant tax laws in the PRC, VAT is levied on the invoiced value of sales and is payable by the purchaser. The Company is required to remit the VAT it collects to the tax authority, but may deduct the VAT it has paid on eligible purchases. The difference between the amounts collected and paid is presented as VAT recoverable or payable balance on the balance sheet.
|
The Company uses the asset and liability method of accounting for income taxes pursuant to ASC 740, ”Income Tax”. Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and loss carry forwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The Company is not subject to United States income tax. Furthermore, the Company is audited every year by an agency of the Chinese tax authority. Consequently, there are no uncertain tax positions requiring accrual or disclosure in accordance with ASC 740-10,
Income Taxes.
|
(t) Comprehensive Income
|
Comprehensive income is defined to include all changes in equity except those resulting from net income or loss, investments by owners and distributions to owners. The Company’s only component of other comprehensive income is the foreign currency translation adjustment.
|
Exchange rates used (RMB to USD)
|
2011
|
2012
|
|
Assets and liabilities
|
Balance sheet date (September 30)
|
0.1562
|
0.1581
|
Balance sheet date (December 31)
|
0.1573
|
N/A
|
|
Revenue and expenses
|
Period average (Three months ended September 30)
|
0.1518
|
0.1585
|
Period average (Nine months ended September 30)
|
0.1539
|
0.1583
|
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Raw materials
|
$ | 1,074,652 | $ | 538,465 | ||||
Finished goods
|
391,046 | 402,458 | ||||||
Work in pogress
|
152,598 | 242,748 | ||||||
Packaging material
|
36,255 | 45,809 | ||||||
Inventory allowance
|
(16,599 | ) | (41,585 | ) | ||||
$ | 1,637,952 | $ | 1,187,895 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Account receivables
|
$ | 2,510,320 | $ | 2,150,981 | ||||
Less: Allowance for doubtful accounts
|
(234,728 | ) | (233,282 | ) | ||||
$ | 2,275,592 | $ | 1,917,699 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Advance to director
|
$ | - | $ | 239,149 | ||||
Others
|
- | 327 | ||||||
$ | - | $ | 239,476 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Deposit and others
|
$ | 12,159 | $ | 13,425 | ||||
Advance to staff
|
185,702 | 40,511 | ||||||
$ | 197,861 | $ | 53,936 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Loans to customer and supplier
|
2,876,785 | 2,513,460 | ||||||
$ | 2,876,785 | $ | 2,513,460 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Prepayments to suppliers
|
$ | 3,245,281 | $ | 3,633,674 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Deferred expenses
|
23,047 | - | ||||||
Offering costs, net
|
316,506 | 914,594 | ||||||
$ | 339,553 | $ | 914,594 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Buildings and leasehold improvements
|
$ | 4,548,780 | $ | 4,518,397 | ||||
Plant and equipment
|
1,332,706 | 1,024,245 | ||||||
Motor vehicles
|
168,506 | 166,884 | ||||||
Office equipment
|
339,393 | 164,907 | ||||||
Total property, plant and equipment
|
6,389,385 | 5,874,433 | ||||||
Accumulated depreciation
|
1,466,444 | 1,103,134 | ||||||
Property, plant and equipment, net
|
$ | 4,922,941 | $ | 4,771,299 | ||||
Construction in progress
|
320,848 | 35,878 | ||||||
$ | 5,243,789 | $ | 4,807,177 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Deposit for land use right
|
$ | 839,065 | $ | 835,985 | ||||
New product technology
|
434,695 | - | ||||||
Other
|
1,176 | 2,104 | ||||||
$ | 1,274,936 | $ | 838,089 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Staff loan
|
$ | 76,381 | $ | 265,167 | ||||
Others
|
45,057 | 62,839 | ||||||
$ | 121,439 | $ | 328,006 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Other payables
|
$ | 145,146 | $ | 67,751 | ||||
Staff welfare payable
|
68,384 | 68,057 | ||||||
Accrued payroll
|
- | 46,294 | ||||||
Value added tax payable
|
58,829 | 93,140 | ||||||
Registration rights penalties
|
460,206 | 460,206 | ||||||
Accrued Interest
|
165,779 | - | ||||||
Other tax payable
|
19,598 | 23,459 | ||||||
$ | 917,942 | $ | 758,907 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Deferred tax asset
|
||||||||
Allowance for doubtful accounts
|
$ | 46,327 | $ | 46,042 |
September 30,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
|
||||||||
Bank loans bearing interest at 5.85% and 7.36% per
annum, maturing on January 30, 2013 and June 20, 2014. The loans are uncollateralized other than restricted cash deposited at the bank.
|
$ | 2,291,944 | $ | 1,413,821 | ||||
Less: Current portion
|
(1,343,553 | ) | (785,456 | ) | ||||
$ | 948,391 | $ | 628,365 |
Year Ended
|
||||
December 31,
|
||||
2012
|
$ | 237,098 | ||
2013
|
1,264,521 | |||
2014
|
790,325 | |||
$ | 2,291,944 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Segment revenues
|
||||||||||||||||
Organic Trace Mineral Additives
|
$ | 8,865,570 | $ | 4,903,065 | $ | 18,763,853 | $ | 13,704,308 | ||||||||
Functional Regulation Additives
|
733,785 | 1,257,219 | 2,480,324 | 2,915,994 | ||||||||||||
Herbal Medicinal Additives
|
94,271 | 81,962 | 191,110 | 166,230 | ||||||||||||
Other
|
212,955 | 5,587 | 443,222 | 392,614 | ||||||||||||
9,906,581 | 6,247,833 | $ | 21,878,509 | $ | 17,179,146 | |||||||||||
Segment costs of sales
|
||||||||||||||||
Organic Trace Mineral Additives
|
5,744,163 | 3,134,802 | $ | 11,895,318 | $ | 8,534,522 | ||||||||||
Functional Regulation Additives
|
509,057 | 799,849 | 1,668,369 | 1,824,921 | ||||||||||||
Herbal Medicinal Additives
|
72,291 | 65,349 | 187,535 | 141,023 | ||||||||||||
Other
|
195,967 | 4,212 | 414,430 | 236,613 | ||||||||||||
6,521,478 | 4,004,212 | $ | 14,165,652 | $ | 10,737,079 | |||||||||||
Segment gross profit
|
||||||||||||||||
Organic Trace Mineral Additives
|
3,121,407 | 1,768,263 | $ | 6,868,535 | $ | 5,169,786 | ||||||||||
Functional Regulation Additives
|
224,728 | 457,370 | 811,955 | 1,091,073 | ||||||||||||
Herbal Medicinal Additives
|
21,980 | 16,613 | 3,575 | 25,207 | ||||||||||||
Other
|
16,988 | 1,375 | 28,792 | 156,001 | ||||||||||||
3,385,103 | 2,243,621 | $ | 7,712,857 | $ | 6,442,067 |
Report of Independent Registered Public Accounting Firm - EFP Rotenberg LLP
|
F-2
|
|||
Report of Independent Registered Public Accounting Firm - Parker Randall CF (H.K.) CPA Limited
|
F-3
|
|||
Consolidated Balance Sheets – As of December 31, 2011 and 2010
|
F-4
|
|||
Consolidated Statements of Income and Comprehensive Income – For the Years ended December 31, 2011 and 2010
|
F-5
|
|||
Consolidated Statements of Shareholders’ Equity – For the Years Ended December 31, 2011 and 2010
|
F-6
|
|||
Consolidated Statements of Cash Flows – For the Years ended December 31, 2011 and 2010
|
F-7
|
|||
Notes to Consolidated Financial Statements
|
F-8 to F-20
|
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
7,700,156
|
$
|
2,222,025
|
||||
Restricted cash
|
706,802
|
-
|
||||||
Accounts receivable, net
|
1,917,699
|
1,767,968
|
||||||
Inventory
|
1,187,895
|
1,354,282
|
||||||
Note receivable-related parties, current portion
|
239,476
|
2,033,622
|
||||||
Other receivables
|
2,567,396
|
112,569
|
||||||
Other current assets
|
4,548,268
|
164,846
|
||||||
Deferred tax assets
|
46,042
|
17,887
|
||||||
Total current assets
|
18,913,734
|
7,673,199
|
||||||
Property, plant and equipment, net
|
4,771,299
|
1,554,589
|
||||||
Construction in progress
|
35,878
|
2,777,417
|
||||||
Intangible asset, net
|
838,089
|
286,892
|
||||||
Notes receivable-related parties, long-term portion
|
-
|
974,532
|
||||||
Other non-current assets
|
328,006
|
-
|
||||||
Total assets
|
$
|
24,887,006
|
$
|
13,266,629
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
784,777
|
$
|
604,913
|
||||
Other payable and accrued liabilities
|
758,907
|
192,298
|
||||||
Income tax payable
|
1,216,841
|
699,637
|
||||||
Current portion of long-term borrowing
|
785,456
|
905,975
|
||||||
Advance from customers
|
-
|
3,176
|
||||||
Total current liabilities
|
3,545,981
|
2,405,999
|
||||||
Convertible notes payable
|
4,488,881
|
-
|
||||||
Note payable - related party
|
13,722
|
-
|
||||||
Advance from government grant
|
355,754
|
73,497
|
||||||
Long term borrowing
|
628,365
|
452,987
|
||||||
Total liabilities
|
9,032,703
|
2,932,483
|
||||||
Commitments and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Common stock, $0.001 par value, 50,000,000 shares
|
||||||||
authorized, 13,324,083 and 10,758,000 issued and
|
||||||||
outstanding as of December 31, 2011 and 2010,
|
||||||||
respectively
|
13,324
|
10,758
|
||||||
Additional paid-in capital
|
12,220,181
|
1,417,098
|
||||||
Retained earnings
|
2,695,983
|
5,832,077
|
||||||
Statutory reserve
|
373,406
|
373,406
|
||||||
Accumulated other comprehensive income
|
551,409
|
530,070
|
||||||
Total stockholders' equity
|
15,854,303
|
8,163,409
|
||||||
Non-controlling interest in subsidiary
|
-
|
2,170,737
|
||||||
Total equity
|
15,854,303
|
10,334,146
|
||||||
Total liabilities and stockholders' equity
|
$
|
24,887,006
|
$
|
13,266,629
|
Year Ended
|
||||||||
December 31,
|
||||||||
2011
|
2010
|
|||||||
Net sales
|
$
|
23,832,727
|
$
|
20,097,784
|
||||
Costs of sales
|
(15,062,519
|
)
|
(12,697,326
|
)
|
||||
Gross profit
|
8,770,208
|
7,400,458
|
||||||
Selling expenses
|
(2,463,901
|
)
|
(1,885,845
|
)
|
||||
Administrative expenses
|
(4,486,490
|
)
|
(834,761
|
)
|
||||
Depreciation and amortization
|
(81,004
|
)
|
(47,159
|
)
|
||||
Other operating expenses
|
-
|
(258,584
|
)
|
|||||
Income from operations
|
1,738,813
|
4,374,109
|
||||||
Other income/expense
|
||||||||
Interest income
|
95,834
|
4,828
|
||||||
Interest expense
|
(1,361,703
|
)
|
(100,265
|
)
|
||||
Amortization of discount on notes
|
(2,467,511
|
)
|
-
|
|||||
Registration rights agreement expense
|
(460,206
|
)
|
-
|
|||||
Foreign exchange losses, net
|
-
|
(1,899
|
)
|
|||||
Income (loss) before income taxes
|
(2,454,773
|
)
|
4,276,773
|
|||||
Income tax expense
|
(681,321
|
)
|
(582,493
|
)
|
||||
Net income (loss)
|
$
|
(3,136,094
|
)
|
$
|
3,694,280
|
|||
Non-controlling interest in earning of subsidiaries
|
-
|
(956,025
|
)
|
|||||
Net (loss) income available to shareholders
|
$
|
(3,136,094
|
)
|
$
|
2,738,255
|
|||
Other comprehensive income, net of tax:
|
||||||||
Effects of foreign currency conversion
|
56,629
|
203,605
|
||||||
Translation attributable to non-controlling interest
|
-
|
(39,125
|
)
|
|||||
Comprehensive income (loss)
|
$
|
(3,079,465
|
)
|
$
|
2,941,860
|
|||
Net income (loss) available to common shareholders per share:
|
||||||||
Basic
|
$
|
(0.24
|
)
|
$
|
0.34
|
|||
Diluted
|
$
|
(0.24
|
)
|
$
|
0.34
|
|||
Weighted average shares outstanding:
|
||||||||
Basic
|
13,083,333
|
10,758,000
|
||||||
Diluted
|
13,083,333
|
10,758,000
|
Additional
|
Accumulated Other
|
Non-
|
||||||||||||||||||||||||||||||
Common Stock
|
Paid-in |
Retained
|
Statuory
|
Comprehensive
|
Controlling
|
Total
|
||||||||||||||||||||||||||
Shares
|
Amount
|
capital
|
Earnings
|
Reserve
|
Income
|
Interest
|
Equity
|
|||||||||||||||||||||||||
Balance at December 31, 2008, restated in terms of the Share
|
||||||||||||||||||||||||||||||||
Exchange Agreement
|
10,758,000
|
$
|
10,758
|
$
|
1,343,868
|
$
|
1,101,492
|
$
|
373,406
|
$
|
361,595
|
$
|
583,165
|
$
|
3,774,284
|
|||||||||||||||||
Increase in paid-in capital
|
73,230
|
73,230
|
||||||||||||||||||||||||||||||
Net income
|
1,992,330
|
591,671
|
2,584,001
|
|||||||||||||||||||||||||||||
Foreign currency translation
|
3,993
|
751
|
4,744
|
|||||||||||||||||||||||||||||
Balance at December 31, 2009, restated in terms of the Share
|
||||||||||||||||||||||||||||||||
Exchange Agreement
|
10,758,000
|
10,758
|
1,417,098
|
3,093,822
|
373,406
|
365,588
|
1,175,587
|
6,436,259
|
||||||||||||||||||||||||
Net income
|
2,738,255
|
956,025
|
3,694,280
|
|||||||||||||||||||||||||||||
Foreign currency translation
|
164,482
|
39,125
|
203,607
|
|||||||||||||||||||||||||||||
Balance at December 31, 2010, restated in terms of the Share
|
||||||||||||||||||||||||||||||||
Exchange Agreement
|
10,758,000
|
10,758
|
1,417,098
|
5,832,077
|
373,406
|
530,070
|
2,170,737
|
10,334,146
|
||||||||||||||||||||||||
Effect of VIE Agreement with China Flying
|
2,133,917
|
(35,290
|
)
|
(2,170,737
|
)
|
(72,110
|
)
|
|||||||||||||||||||||||||
Effect of Share Exchange Agreement
|
399,180
|
399
|
54,200
|
54,599
|
||||||||||||||||||||||||||||
Effect of Private Placement
|
6,125,195
|
6,125,195
|
||||||||||||||||||||||||||||||
Shares issued for consulting services
|
2,166,903
|
2,167
|
2,489,771
|
2,491,938
|
||||||||||||||||||||||||||||
Net loss
|
(3,136,094
|
)
|
(3,136,094
|
)
|
||||||||||||||||||||||||||||
Foreign currency translation
|
56,629
|
56,629
|
||||||||||||||||||||||||||||||
Balance at December 31, 2011
|
13,324,083
|
$
|
13,324
|
$
|
12,220,181
|
$
|
2,695,983
|
$
|
373,406
|
$
|
551,409
|
-
|
$
|
15,854,303
|
Year Ended
|
||||||||
December 31,
|
||||||||
2011
|
2010
|
|||||||
Operating activities:
|
||||||||
Net income (loss)
|
$
|
(3,136,094
|
)
|
$
|
3,694,280
|
|||
Adjustments to reconcile net income to net cash
|
||||||||
used in operating activities:
|
||||||||
Depreciation and amortization
|
400,013
|
136,140
|
||||||
Common stock issued for services
|
2,491,938
|
-
|
||||||
Amortization of discount on convertible notes payable
|
2,467,511
|
-
|
||||||
Amortization of offering asset
|
709,409
|
-
|
||||||
Provision for bad debt
|
90,185
|
-
|
||||||
Inventory provision
|
41,585
|
-
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(169,664
|
)
|
(239,613
|
)
|
||||
Inventories
|
173,356
|
(333,943
|
)
|
|||||
Other current assets
|
(3,380,518
|
)
|
139,307
|
|||||
Other assets
|
(61,660
|
)
|
-
|
|||||
Government grant
|
274,171
|
(81,032
|
)
|
|||||
Due from (to) related parties
|
2,584,892
|
-
|
||||||
Accounts payable
|
153,420
|
555,220
|
||||||
Other payables and accrued liabilities
|
457,109
|
(161,118
|
)
|
|||||
Income tax payable
|
478,810
|
401,961
|
||||||
Deferred tax asset
|
(26,946
|
)
|
17,887
|
|||||
Investment in unconsolidated entities
|
-
|
252,772
|
||||||
Advance from customer
|
(3,238
|
)
|
3,127
|
|||||
Net cash provided by operating activities
|
3,544,279
|
4,384,988
|
||||||
Investing activities:
|
||||||||
Increase in other receivables
|
(2,404,598
|
)
|
-
|
|||||
Change in restricted cash
|
-
|
148,689
|
||||||
Purchase of property and equipment
|
(701,022
|
)
|
(76,071
|
)
|
||||
Increase in construction in progress
|
-
|
(2,894,440
|
)
|
|||||
Purchase of intangible assets
|
(529,938
|
)
|
-
|
|||||
Increase in cash due to acquisition of China Flying
|
76,075
|
-
|
||||||
Net cash provided by investing activities
|
(3,559,483
|
)
|
(2,821,822
|
)
|
||||
Financing activities:
|
||||||||
Due from (to) realted parties
|
-
|
(328,605
|
)
|
|||||
Change in restricted cash
|
(706,802
|
)
|
-
|
|||||
Net proceeds from issue of convertible notes
|
6,522,563
|
-
|
||||||
Decrease in bank borrowings
|
-
|
(892,134
|
)
|
|||||
Net cash provided by financing activities
|
5,815,761
|
(1,220,739
|
)
|
|||||
Effect of foreign currency translation
|
(322,427
|
)
|
61,723
|
|||||
Net increase in cash
|
5,478,130
|
404,150
|
||||||
Cash, beginning of period
|
2,222,025
|
1,817,875
|
||||||
Cash, end of period
|
$
|
7,700,155
|
$
|
2,222,025
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid for interest
|
$
|
652,294
|
$
|
100,265
|
||||
Cash paid for income taxes
|
$
|
249,916
|
$
|
184,989
|
1.
|
ORGANIZATION AND PRINCIPAL ACTIVITIES
|
All the Company’s suppliers are located in mainland China.
|
(f) Cash and Cash Equivalents
|
The Company considers all highly liquid investments with initial maturities of three months or less to be cash equivalents. The Company maintains certain cash accounts in individuals’ names. The accounts are used solely and exclusively to facilitate certain corporate transactions that cannot be consummated through the use of corporate accounts, due to PRC banking regulations.
|
(g) Restricted Cash
|
Deposits that are restricted in use are classified as restricted cash.
|
(h) Trade Receivables
|
The Company periodically assesses its accounts receivable for collectability on a specific identification basis. If collectability of an account becomes unlikely, an allowance is recorded for that doubtful account. Once collection efforts have been exhausted, the account receivable is written off against the allowance. The Company does not require collateral for trade or other accounts receivable.
|
(i) Inventories
|
Inventories are stated at the lower of cost or net realizable value. Cost is determined using the weighted average method. The cost of inventories includes the purchase cost and other costs incurred in bringing the inventories to their present location and condition. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.
|
(j) Property and Equipment
|
Property and equipment are stated at cost less accumulated depreciation. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use.
|
Depreciation of property and equipment is calculated using the straight-line method over their estimated useful lives. The estimated useful lives are as follows:
|
Buildings
|
15-20 years
|
Plant and machinery
|
3-20 years
|
Motor vehicle
|
10 years
|
Office equipment
|
3-10 years
|
Expenditures for additions, major renewals and betterments are capitalized and expenditures for maintenance and repairs are charged to expense as incurred.
|
(k) Intangible Asset
|
The intangible asset consists of two land use rights, which are recorded at cost less accumulated amortization. Amortization is provided over the term of the land use right agreements on a straight-line basis.
|
(l) Impairment of Long-lived Assets
|
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The Company recognizes impairment of long-lived assets in the event that the net book values of such assets exceed the future undiscounted cash flows attributable to such assets.
|
(n) Revenue Recognition
|
The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 605-10, Revenue Recognition, and SEC Staff Accounting Bulletin No. 104. Pursuant to these pronouncements, revenue is recognized when all of the following criteria are met:
|
- Persuasive evidence of an arrangement exists;
|
- Delivery has occurred or services have been rendered;
|
- The seller's price to the buyer is fixed or determinable; and
|
- Collectability is reasonably assured.
|
The Company’s revenue is generated through the wholesale and retail sale of livestock feed additives including organic trace mineral additives, functional regulation additives, herbal medicinal additives and raw materials. Before the Company recognizes revenue on these product sales, written purchase orders and contracts are received in advance of all shipments of goods to customers. For sales within the Company’s own province, delivery is made by Company employees. Such delivery occurs on the same day as shipment. For delivery outside the province, shipment is made through a separate logistics company that assumes the risk of loss. Revenue is recognized upon shipment of goods to the customers. The Company typically does not incur bad debt losses because this type of loss is deducted from the salesperson’s compensation, thereby mitigating the loss to the Company. Therefore, collectability is reasonably assured.
|
Revenue is presented net of sales returns, which are not significant. However, the Company continually performs analyses of returns and records a provision at the time of sale if necessary. As of December 31, 2011 and 2010, it was determined that potential returns and allowances were not material so the Company did not record a provision for returns. The Company revisits this estimate regularly and adjusts it if conditions change.
|
(o) Cost of Goods Sold
|
Cost of revenue consists primarily of material cost, labor cost, overhead associated with the manufacturing process and directly related expenses.
|
(p) Research and Development Costs
|
(q) Value Added Tax
|
In accordance with the relevant tax laws in the PRC, VAT is levied on the invoiced value of sales and is payable by the purchaser. The Company is required to remit the VAT it collects to the tax authority, but may deduct the VAT it has paid on eligible purchases. The difference between the amounts collected and paid is presented as VAT recoverable or payable balance on the balance sheet.
(r) Income Taxes
|
The Company uses the asset and liability method of accounting for income taxes pursuant to ASC 740, “IIncome Tax”. Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and loss carry forwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The Company is subject to value added tax (“VAT”) and corporate income taxes. In connection with these taxes, the Company is audited every year by the various taxing authorities. The Company is subject to the normal annual audit for the year ended December 31, 2011. In the event that fraud or impropriety is found, the taxing authorities can also go back five years to audit the Company’s tax compliance.
|
(s) Comprehensive Income
|
Comprehensive income is defined to include all changes in equity except those resulting from net income or loss, investments by owners and distributions to owners. The Company’s only component of other comprehensive income is the foreign currency translation adjustment.
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Current assets and Long term notes receivables
|
$
|
13,929,777
|
$
|
8,647,731
|
||||
Property, plant and equipment
|
4,801,723
|
4,332,006
|
||||||
Intangible assets
|
837,525
|
286,892
|
||||||
Total assets
|
19,569,025
|
13,266,629
|
||||||
Total liabilities
|
(1,572,020
|
)
|
(2,932,483
|
)
|
||||
Net assets
|
$
|
17,997,005
|
$
|
10,334,146
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Raw materials
|
$
|
538,465
|
$
|
653,212
|
||||
Finished goods
|
360,873
|
182,631
|
||||||
Work in pogress
|
242,748
|
472,060
|
||||||
Packaging material
|
45,810
|
46,379
|
||||||
$
|
1,187,895
|
$
|
1,354,282
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Account receivables
|
$
|
2,150,981
|
$
|
1,911,065
|
||||
Less: Allowance for doubtful accounts
|
(233,282
|
)
|
(143,097
|
)
|
||||
$
|
1,917,699
|
$
|
1,767,968
|
Current portion
|
December 31,
|
December 31,
|
||||||
2011
|
2010
|
|||||||
Advance to director
|
$
|
239,149
|
$
|
2,033,622
|
||||
Others
|
327
|
-
|
||||||
$
|
239,476
|
$
|
2,033,622
|
Non-current portion
|
December 31,
|
December 31,
|
||||||
2011
|
2010
|
|||||||
Advance to director
|
$
|
-
|
$
|
974,532
|
||||
$
|
-
|
$
|
974,532
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Deposit and others
|
$
|
13,425
|
$
|
13,724
|
||||
Advance to staff
|
40,511
|
98,845
|
||||||
Loan to customers and suppliers
|
2,513,460
|
-
|
||||||
$
|
2,567,396
|
$
|
112,569
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Prepayment to suppliers
|
$
|
3,633,674
|
$
|
115,078
|
||||
Deferred expenses
|
-
|
49,768
|
||||||
Offering costs, net
|
914,594
|
-
|
||||||
$
|
4,548,268
|
$
|
164,846
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Buildings and leasehold improvements
|
$
|
4,518,397
|
$
|
1,507,916
|
||||
Plant and equipment
|
1,024,245
|
613,287
|
||||||
Motor vehicles
|
166,884
|
52,908
|
||||||
Office equipment
|
164,907
|
83,599
|
||||||
Total property, plant and equipment
|
5,874,433
|
2,257,710
|
||||||
Accumulated depreciation
|
1,103,134
|
703,121
|
||||||
Property, plant and equipment, net
|
$
|
4,771,299
|
$
|
1,554,589
|
||||
Construction in progress
|
35,878
|
2,777,417
|
||||||
$
|
4,807,177
|
$
|
4,332,006
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Deposit for land use right
|
$
|
835,985
|
$
|
286,892
|
||||
Other
|
2,104
|
-
|
||||||
$
|
838,089
|
$
|
286,892
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Staff loans
|
$
|
265,167
|
$
|
-
|
||||
Others
|
62,836
|
-
|
||||||
$
|
328,003
|
$
|
-
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Other payables
|
$
|
67,751
|
$
|
911
|
||||
Staff welfare payable
|
68,057
|
96,417
|
||||||
Accrued payroll
|
46,294
|
|||||||
Value added tax payable
|
93,140
|
50,230
|
||||||
Registration rights penalties
|
460,206
|
-
|
||||||
Other tax payable
|
23,459
|
44,740
|
||||||
$
|
758,907
|
$
|
192,298
|
Years Ended
|
||||||||
December 31,
|
||||||||
2011
|
2010
|
|||||||
Income tax at US Federal statutory rate
|
$
|
(834,624
|
)
|
$
|
1,256,055
|
|||
Difference in Chinese rate versus US rate
|
(441,937
|
)
|
(116,460
|
)
|
||||
Tax holiday for Chinese subsidiary
|
(617,714
|
)
|
(557,102
|
)
|
||||
Difference in Hong Kong tax rate
|
204,827
|
-
|
||||||
Other
|
4,008
|
-
|
||||||
Change in valuation allowance
|
2,366,760
|
-
|
||||||
Total
|
$
|
681,321
|
$
|
582,493
|
Year Ended December 31,
|
||||||||
2011
|
2010
|
|||||||
Current provision
|
||||||||
PRC
|
$
|
709,476
|
$
|
582,493
|
||||
Deferred provision
|
(28,155
|
)
|
-
|
|||||
$
|
681,321
|
$
|
582,493
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Allowance for doubtful accounts in China
|
$
|
46,042
|
$
|
17,887
|
||||
Net operating loss carryforward
|
1,873,030
|
-
|
||||||
Share based payment
|
493,730
|
-
|
||||||
Valuation allowance
|
(2,366,760
|
)
|
-
|
|||||
Net deferred tax asset
|
$
|
46,042
|
$
|
17,887
|
For The Years Ended Dec. 31
|
||||||||
BASIC/DILUTED
|
2011
|
2010
|
||||||
Numerator for basic/diluted earnings (loss) per share attributable to the Company’s common stockholders
|
||||||||
Net income (loss) used in computing basic/diluted earnings per share
|
$
|
(3,136,094
|
)
|
$
|
3,694,280
|
|||
Basic/diluted weighted average shares outstanding
|
13,083,333
|
10,758,000
|
||||||
Basic/diluted earnings (loss) per share
|
$
|
(0.24
|
)
|
$
|
0.34
|
December 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Bank loans bearing interest at 5.4% and 5.85% per
annum, maturing on May 21, 2012 and January 30, 2013.
|
||||||||
The loans are uncollateralized other than restricted cash
deposited at the bank.
|
$
|
1,413,821
|
$
|
1,358,962
|
||||
Less: Current portion
|
(785,456
|
)
|
(905,975
|
)
|
||||
$
|
628,365
|
$
|
452,987
|
Year Ended December 31,
|
||||||||
2011
|
2010
|
|||||||
Segment revenues
|
||||||||
Organic Trace Mineral Additives
|
$
|
18,855,958
|
$
|
15,197,415
|
||||
Functional Regulation Additives
|
4,163,823
|
3,388,111
|
||||||
Herbal Medicinal Additives
|
281,036
|
419,450
|
||||||
Other
|
531,910
|
1,092,808
|
||||||
$
|
23,832,727
|
$
|
20,097,784
|
|||||
Segment costs of sales
|
||||||||
Organic Trace Mineral Additives
|
$
|
11,907,294
|
$
|
9,291,424
|
||||
Functional Regulation Additives
|
2,571,920
|
2,098,021
|
||||||
Herbal Medicinal Additives
|
219,856
|
381,205
|
||||||
Other
|
363,449
|
926,676
|
||||||
$
|
15,062,519
|
$
|
12,697,326
|
|||||
Segment gross profit
|
||||||||
Organic Trace Mineral Additives
|
$
|
6,948,664
|
$
|
5,905,991
|
||||
Functional Regulation Additives
|
1,591,903
|
1,290,090
|
||||||
Herbal Medicinal Additives
|
61,180
|
38,245
|
||||||
Other
|
168,461
|
166,132
|
||||||
$
|
8,770,208
|
$
|
7,400,458
|
Nature of Expense
|
||||
SEC registration fee
|
$
|
2,764.35
|
||
Legal fees and expenses
|
$
|
60,000.00
|
||
Accounting fees and expenses
|
$
|
2,000.00
|
||
Total
|
$
|
64,
764.35
|
● |
By the stockholders;
|
●
|
By the board of directors by majority vote of a quorum consisting of directors - who were not parties to the action, suit or proceeding;
|
●
|
If a majority vote of a quorum consisting of directors who were not parties to the action, suit or proceeding so orders, by independent legal counsel in a written opinion; or
|
●
|
If a quorum consisting of directors who were not parties to the action, suit or proceeding cannot be obtained, by independent legal counsel in a written opinion.
|
●
|
does not exclude any other rights to which a person seeking indemnification or advancement of expenses may be entitled under the articles of incorporation or any bylaw, agreement, vote of stockholders or disinterested directors or otherwise, for either an action in his official capacity or an action in another capacity while holding his office, except that indemnification, unless ordered by a court pursuant to section 78.7502 of the NRS or for the advancement of expenses made pursuant to subsection 2 of section 78.751 of the NRS, may not be made to or on behalf of any director or officer if a final adjudication establishes that his acts or omissions involved intentional misconduct, fraud or a knowing violation of the law and was material to the cause of action; and
|
●
|
continues for a person who has ceased to be a director, officer, employee or agent and inures to the benefit of the heirs, executors and administrators of such a person.
|
Exhibit No.
|
Description
|
|
2.1
|
Share Exchange Agreement, dated January 3, 2011, by and among Greyhound Commissary, Inc. (as now known as Tanke Biosciences Corporation, the “Company”) Golden Genesis Limited (“Golden Genesis”) and China Flying Development Limited (“China Flying”) (1)
|
|
3.1
|
Articles of Incorporation of the Company (2)
|
|
3.2
|
Certificate of Amendment to Articles of Incorporation for reverse stock split (3)
|
|
3.3
|
Certificate of Amendment to Articles of Incorporation for change of corporate name (4)
|
|
3.4
|
Bylaws of the Company (5)
|
|
4.1
|
Form of Note issued to the investors (the “Investors”) in the private placement of 6,669,627 units (the “Private Placement”), dated February 9, 2011 (6)
|
|
4.2
|
Form of Warrant issued to the Investors in the Private Placement, dated February 9, 2011 (7)
|
|
4.3
|
Form of Agent Warrant issued to Euro Pacific Capital, Inc. and to Newbridge Securities Corporation, dated February 9, 2011 (8)
|
|
5.1
|
Opinion of Anslow & Jaclin, LLP *
|
|
5.2
|
Opinion of Martin Hu & Partners, dated August 3, 2012 †
|
|
5.3
|
Opinion of Martin Hu & Partners, dated January 24, 2011 *
|
|
10.1
|
Securities Purchase Agreement, dated February 9, 2011, by and among the Company, the Investors and, with respect to certain sections thereof, Euro Pacific Capital, Inc. and Newbridge Securities Corporation †
|
|
10.2
|
Registration Rights Agreement, dated February 9, 2011, by and among the Company and the Investors (10)
|
|
10.3
|
Securities Escrow Agreement, dated February 9, 2011, by and among the Company, Euro Pacific Capital, Inc., as representative of the Investors, Golden Genesis and Escrow, LLC, as escrow agent (11)
|
|
10.4
|
Interest Escrow Agreement, dated February 9, 2011, by and among the Company, Euro Pacific Capital, Inc., as representative of the Investors, and Escrow, LLC, as escrow agent (12)
|
|
10.5
|
Consulting Services Agreement, dated January 3, 2011, between Guangzhou Tanke Industry Co., Ltd. (“Guangzhou Tanke”) and Guangzhou Kanghui Agricultural Technology Co., Ltd. (the “WFOE”) (13)
|
|
10.6
|
Operating Agreement, dated January 3, 2011, by and among Guixiong Qiu, Bi Gao, Xiuzhen Liang and Bing Teng (the “Tanke Shareholders”), Guangzhou Tanke and the WFOE (14)
|
|
10.7
|
Voting Rights Proxy Agreement, dated January 3, 2011, by and among Guangzhou Tanke, the Tanke Shareholders and the WFOE (15)
|
|
10.8
|
Equity Pledge Agreement, dated January 3, 2011, by and among Guangzhou Tanke, the Tanke Shareholders and the WFOE (16)
|
|
10.9
|
Option Agreement, dated January 3, 2011, by and among Guangzhou Tanke, the Tanke Shareholders and the WFOE (17)
|
|
10.10
|
Call Option Agreement, dated January 3, 2011, between Golden Genesis, Wong Kwai Ho and the Tanke Shareholders (18)
|
|
10.11
|
Employment Agreement, dated July 26, 2011, by and between the Company and Gilbert Lee (19)
|
|
99.1
|
Unofficial English translation of land lease agreement dated April 15, 2006, between Guangzhou Baoyuhua Industry Co., Ltd. and Guangzhou Tanke †
|
|
99.2
|
Unofficial English translation of form of employment agreement †
|
|
99.3
|
Unofficial English translation of promissory note dated December 24, 2010 signed by Guixiong Qiu, Bi Gao and Xiuzhen Liang †
|
|
99.4
|
Unofficial English translation of loan agreement dated May 2009 †
|
|
21.1
|
List of the Company’s Subsidiaries †
|
|
23.1
|
Consent of EFP Rotenberg LLP *
|
|
23.2
|
Consent of Parker Randall CF (H.K.) CPA Limited *
|
|
23.3
|
Consent of Anslow & Jaclin, LLP, as in Exhibit 5.1.
|
|
23.4
|
Consent of Martin Hu & Partners, as in Exhibit 5.2.
|
|
23.5
|
Consent of Martin Hu & Partners *
|
|
101
|
Interactive Data File [incorporated by reference to Exhibit 101 filed with the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 filed on April16, 2012 and the Quarterly Report on Form 10-Q for the period ended September 30, 2012 filed on November 14, 2012]
|
*
|
Filed herewith
|
†
|
Previously filed
|
(1)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2011.
|
(2)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 10 filed with the SEC on December 16, 2008.
|
(3)
|
Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(4)
|
Incorporated by reference to Exhibit 3.3 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(5)
|
Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement Form 10 filed with the SEC on December 16, 2008.
|
(6)
|
Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(7)
|
Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(8)
|
Incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(9)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(10)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(11)
|
Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(12)
|
Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(13)
|
Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(14)
|
Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(15)
|
Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(16)
|
Incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(17)
|
Incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(18)
|
Incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(19)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 1, 2011.
|
TANKE BIOSCIENCES CORPORATION
|
|||
By:
|
/s/ Guixiong Qiu
|
||
Guixiong Qiu
|
|||
Chief Executive Officer
|
Signature
|
|
Title
|
Date
|
|
/s/ Guixiong Qiu
|
||||
Guixiong Qiu
|
|
Chief Executive Officer and
Chairman of the Board of Directors
(principal executive officer)
|
November 21, 2012
|
|
/s/ Gilbert Lee
|
||||
Gilbert Lee
|
Chief Financial Officer (principal
financial officer and principal
accounting officer)
|
November 21, 2012
|
Exhibit No.
|
Description
|
|
2.1
|
Share Exchange Agreement, dated January 3, 2011, by and among Greyhound Commissary, Inc. (as now known as Tanke Biosciences Corporation, the “Company”) Golden Genesis Limited (“Golden Genesis”) and China Flying Development Limited (“China Flying”) (1)
|
|
3.1
|
Articles of Incorporation of the Company (2)
|
|
3.2
|
Certificate of Amendment to Articles of Incorporation for reverse stock split (3)
|
|
3.3
|
Certificate of Amendment to Articles of Incorporation for change of corporate name (4)
|
|
3.4
|
Bylaws of the Company (5)
|
|
4.1
|
Form of Note issued to the investors (the “Investors”) in the private placement of 6,669,627 units (the “Private Placement”), dated February 9, 2011 (6)
|
|
4.2
|
Form of Warrant issued to the Investors in the Private Placement, dated February 9, 2011 (7)
|
|
4.3
|
Form of Agent Warrant issued to Euro Pacific Capital, Inc. and to Newbridge Securities Corporation, dated February 9, 2011 (8)
|
|
5.1
|
Opinion of Anslow & Jaclin, LLP *
|
|
5.2
|
Opinion of Martin Hu & Partners, dated August 3, 2012 †
|
|
5.3
|
Opinion of Martin Hu & Partners, dated January 24, 2011 *
|
|
10.1
|
Securities Purchase Agreement, dated February 9, 2011, by and among the Company, the Investors and, with respect to certain sections thereof, Euro Pacific Capital, Inc. and Newbridge Securities Corporation †
|
|
10.2
|
Registration Rights Agreement, dated February 9, 2011, by and among the Company and the Investors (10)
|
|
10.3
|
Securities Escrow Agreement, dated February 9, 2011, by and among the Company, Euro Pacific Capital, Inc., as representative of the Investors, Golden Genesis and Escrow, LLC, as escrow agent (11)
|
|
10.4
|
Interest Escrow Agreement, dated February 9, 2011, by and among the Company, Euro Pacific Capital, Inc., as representative of the Investors, and Escrow, LLC, as escrow agent (12)
|
|
10.5
|
Consulting Services Agreement, dated January 3, 2011, between Guangzhou Tanke Industry Co., Ltd. (“Guangzhou Tanke”) and Guangzhou Kanghui Agricultural Technology Co., Ltd. (the “WFOE”) (13)
|
|
10.6
|
Operating Agreement, dated January 3, 2011, by and among Guixiong Qiu, Bi Gao, Xiuzhen Liang and Bing Teng (the “Tanke Shareholders”), Guangzhou Tanke and the WFOE (14)
|
|
10.7
|
Voting Rights Proxy Agreement, dated January 3, 2011, by and among Guangzhou Tanke, the Tanke Shareholders and the WFOE (15)
|
|
10.8
|
Equity Pledge Agreement, dated January 3, 2011, by and among Guangzhou Tanke, the Tanke Shareholders and the WFOE (16)
|
|
10.9
|
Option Agreement, dated January 3, 2011, by and among Guangzhou Tanke, the Tanke Shareholders and the WFOE (17)
|
|
10.10
|
Call Option Agreement, dated January 3, 2011, between Golden Genesis, Wong Kwai Ho and the Tanke Shareholders (18)
|
|
10.11
|
Employment Agreement, dated July 26, 2011, by and between the Company and Gilbert Lee (19)
|
|
99.1
|
Unofficial English translation of land lease agreement dated April 15, 2006, between Guangzhou Baoyuhua Industry Co., Ltd. and Guangzhou Tanke †
|
|
99.2
|
Unofficial English translation of form of employment agreement †
|
|
99.3
|
Unofficial English translation of promissory note dated December 24, 2010 signed by Guixiong Qiu, Bi Gao and Xiuzhen Liang †
|
|
99.4
|
Unofficial English translation of loan agreement dated May 2009 †
|
|
21.1
|
List of the Company’s Subsidiaries †
|
|
23.1
|
Consent of EFP Rotenberg LLP *
|
|
23.2
|
Consent of Parker Randall CF (H.K.) CPA Limited *
|
|
23.3
|
Consent of Anslow & Jaclin, LLP, as in Exhibit 5.1.
|
|
23.4
|
Consent of Martin Hu & Partners, as in Exhibit 5.2.
|
|
23.5
|
Consent of Martin Hu & Partners *
|
|
101
|
Interactive Data File [incorporated by reference to Exhibit 101 filed with the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 filed on April16, 2012 and the Quarterly Report on Form 10-Q for the period ended September 30, 2012 filed on November 14, 2012]
|
*
|
Filed herewith
|
†
|
Previously filed
|
(1)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 6, 2011.
|
(2)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 10 filed with the SEC on December 16, 2008.
|
(3)
|
Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(4)
|
Incorporated by reference to Exhibit 3.3 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(5)
|
Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement Form 10 filed with the SEC on December 16, 2008.
|
(6)
|
Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(7)
|
Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(8)
|
Incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(9)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(10)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(11)
|
Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(12)
|
Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(13)
|
Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(14)
|
Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(15)
|
Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(16)
|
Incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(17)
|
Incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(18)
|
Incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K filed with the SEC on February 10, 2011.
|
(19)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 1, 2011.
|
1 Year Tanke Biosciences (PK) Chart |
1 Month Tanke Biosciences (PK) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions