Share Name | Share Symbol | Market | Type |
---|---|---|---|
SANUWAVE Health Inc (QB) | USOTC:SNWV | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 31.50 | 30.07 | 32.60 | 0.00 | 00:00:00 |
Date of Report (Date of earliest event reported)
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code
|
(
|
N/A
|
(Former name or former address, if changed since last report)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which
registered
|
N/A
|
N/A
|
N/A
|
Item 2.02 |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d)
|
Exhibits.
|
Exhibit
No.
|
Description
|
|
Press Release dated May 10, 2024
|
||
104
|
Cover Page Interactive Data File--the cover page XBRL tags are embedded within the Inline XBRL document.
|
SANUWAVE HEALTH, INC.
|
||
Dated: May 10, 2024
|
By:
|
/s/ Peter Sorensen
|
Name:
|
Peter Sorensen
|
|
Title:
|
Chief Financial Officer
|
■ |
Revenue for the three months ended March 31, 2024, totaled $5.8 million, an increase of 53%, as compared to $3.8 million for the same period of 2023. This growth is within the previous guidance for
a 45 – 55% increase.
|
■ |
43 UltraMist® systems were sold in Q1 2024, up from 28 in Q1 2023, and down from 79 in Q4 2023.
|
■ |
UltraMist® consumables revenue increased by 64% to $4.1 million (71% of revenues) in Q1 2024, versus $2.5 million for the same quarter last year. UltraMIST systems and consumables remained the
primary revenue growth driver and continued to represent in excess of 90% of SANUWAVE’s overall revenues in Q1 2024.
|
■ |
Gross margin as a percentage of revenue amounted to 73% for the three months ended March 31, 2024, vs. 67% for the same period last year, driven by the increase in average selling price of UltraMist®
and stabilization of cost of sales in 2024.
|
■ |
For the three months ended March 31, 2024, operating loss totaled $1.1 million, an improvement of $0.9 million compared to Q1 2023 as a result of the Company’s continued efforts to drive profitable
growth and manage expenses.
|
■ |
Net loss for the first quarter of 2024 was $4.5 million, driven predominantly by the change in the fair value of derivative liabilities, and interest expense.
|
■ |
Adjusted EBITDA 1 loss for the three months ended March 31, 2024, was $59 thousand versus an Adjusted EBITDA loss of $1.8 million for the same period last year, an improvement of $1.7
million.
|
• |
Do not reflect every expenditure, future requirements for capital expenditures or contractual commitments.
|
• |
Do not reflect all changes in our working capital needs.
|
• |
Do not reflect interest expense, or the amount necessary to service our outstanding debt.
|
(in thousands)
|
2024
|
2023
|
||||||
Revenue
|
$
|
5,786
|
$
|
3,775
|
||||
Cost of Revenues
|
1,584
|
1,262
|
||||||
Gross Margin
|
4,202
|
2,513
|
||||||
Gross Margin %
|
72.6
|
%
|
66.6
|
%
|
||||
Total operating expenses
|
5,252
|
4,491
|
||||||
Operating Loss
|
$
|
(1,050
|
)
|
$
|
(1,978
|
)
|
||
Total other expense
|
(3,478
|
)
|
(11,102
|
)
|
||||
Net Loss
|
$
|
(4,528
|
)
|
$
|
(13,080
|
)
|
(in thousands)
|
2024
|
2023
|
||||||
Net loss
|
$
|
(4,528
|
)
|
$
|
(13,084
|
)
|
||
Non-GAAP Adjustments:
|
||||||||
Interest expense
|
3,560
|
4,278
|
||||||
Depreciation and amortization
|
218
|
189
|
||||||
EBITDA
|
(750
|
)
|
(8,617
|
)
|
||||
Non-GAAP Adjustments for Adjusted EBITDA:
|
||||||||
Change in fair value of derivative liabilities
|
2,501
|
6,797
|
||||||
Other non-cash or non-recurring charges:
|
||||||||
Loss on extinguishment of debt
|
105
|
-
|
||||||
Severance agreement and legal settlement
|
585
|
-
|
||||||
License and option agreement
|
(2,500
|
)
|
-
|
|||||
Adjusted EBITDA
|
$
|
(59
|
)
|
$
|
(1,820
|
)
|
(In thousands, except share data)
|
March 31, 2024
|
December 31, 2023
|
||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash
|
$
|
2,936
|
$
|
1,797
|
||||
Accounts receivable, net of allowance of $1,237 and $1,237, respectively
|
3,008
|
3,314
|
||||||
Inventory
|
2,461
|
2,951
|
||||||
Prepaid expenses and other current assets
|
2,426
|
1,722
|
||||||
Total Current Assets
|
10,831
|
9,784
|
||||||
Non-Current Assets:
|
||||||||
Property, equipment and right of use assets, net
|
975
|
938
|
||||||
Intangible assets, net
|
4,258
|
4,434
|
||||||
Goodwill
|
7,260
|
7,260
|
||||||
Total Non-Current Assets
|
12,493
|
12,632
|
||||||
Total Assets
|
$
|
23,324
|
$
|
22,416
|
||||
LIABILITIES
|
||||||||
Current Liabilities:
|
||||||||
Senior secured debt, in default
|
$
|
18,910
|
$
|
18,278
|
||||
Convertible promissory notes payable
|
7,477
|
5,404
|
||||||
Convertible promissory notes payable, related parties
|
2,527
|
1,705
|
||||||
Asset-backed secured promissory notes payable
|
-
|
3,117
|
||||||
Asset-backed secured promissory notes payable, related parties
|
-
|
1,458
|
||||||
Accounts payable
|
5,062
|
5,705
|
||||||
Accrued expenses
|
6,849
|
5,999
|
||||||
Factoring liabilities
|
1,561
|
1,490
|
||||||
Warrant liability
|
19,818
|
14,447
|
||||||
Accrued interest
|
6,118
|
5,444
|
||||||
Accrued interest, related parties
|
786
|
669
|
||||||
Current portion of contract liabilities
|
107
|
92
|
||||||
Other
|
969
|
947
|
||||||
Total Current Liabilities
|
70,184
|
64,755
|
||||||
Non-Current Liabilities:
|
||||||||
Lease liabilities
|
395
|
492
|
||||||
Contract liabilities
|
340
|
347
|
||||||
Total Non-Current Liabilities
|
735
|
839
|
||||||
Total Liabilities
|
$
|
70,919
|
$
|
65,594
|
||||
STOCKHOLDERS' DEFICIT
|
||||||||
Preferred stock, par value $0.001, 5,000,000 shares authorized, 6,175 Series A, 293 Series B, 90 Series C, and 8 Series D designated
shares, respectively; no shares issues and outstanding at 2023 and 2022
|
$
|
-
|
$
|
-
|
||||
Common stock, par value $0.001, 2,500,000,000 shares authorized, 1,140,559,527 issued and outstanding at March 31, 2024 and December 31,
2023, respectively
|
1,140
|
1,140
|
||||||
Additional paid-in capital
|
175,842
|
175,842
|
||||||
Accumulated deficit
|
(224,577
|
)
|
(220,049
|
)
|
||||
Accumulated other comprehensive loss
|
-
|
(111
|
)
|
|||||
Total Stockholders' Deficit
|
(47,595
|
)
|
(43,178
|
)
|
||||
Total Liabilities and Stockholders' Deficit
|
$
|
23,324
|
$
|
22,416
|
Three Months Ended March 31,
|
||||||||
(In thousands, except share and per share data)
|
2024
|
2023
|
||||||
Revenue
|
$
|
5,786
|
$
|
3,775
|
||||
Cost of revenues
|
1,584
|
1,262
|
||||||
Gross Margin
|
4,202
|
2,513
|
||||||
Operating Expenses:
|
||||||||
General and administrative
|
3,675
|
2,759
|
||||||
Selling and marketing
|
1,232
|
1,412
|
||||||
Research and development
|
163
|
131
|
||||||
Depreciation and amortization
|
182
|
189
|
||||||
Total Operating Expenses
|
5,252
|
4,491
|
||||||
Operating Loss
|
(1,050
|
)
|
(1,978
|
)
|
||||
Other Income (Expense)
|
||||||||
Interest expense
|
(3,237
|
)
|
(3,512
|
)
|
||||
Interest expense, related party
|
(323
|
)
|
(766
|
)
|
||||
Loss on extinguishment of debt
|
(105
|
)
|
-
|
|||||
Change in fair value of derivative liabilities
|
(2,501
|
)
|
(6,797
|
)
|
||||
Other expense
|
(102
|
)
|
(27
|
)
|
||||
Other income
|
2,790
|
-
|
||||||
Total Other Expense
|
(3,478
|
)
|
(11,102
|
)
|
||||
Net Loss
|
$
|
(4,528
|
)
|
$
|
(13,080
|
)
|
||
Other Comprehensive Loss
|
||||||||
Foreign currency translation adjustments
|
111
|
(4
|
)
|
|||||
Total Comprehensive Loss
|
$
|
(4,417
|
)
|
$
|
(13,084
|
)
|
||
Loss per Share:
|
||||||||
Net loss per share, basic and diluted
|
$
|
-
|
$
|
(0.02
|
)
|
|||
Weighted average shares outstanding, basic and diluted
|
1,162,250,687
|
575,028,811
|
(In thousands, except share data)
|
||||||||||||||||||||||||
Common Stock
|
||||||||||||||||||||||||
Shares Issued and
Outstanding
|
Par Value
|
Additional Paid-in Capital
|
Accumulated Deficit
|
Accumulated Other Comprehensive Loss
|
Total
|
|||||||||||||||||||
Balances as of December 31, 2023
|
1,140,559,527
|
$
|
1,140
|
$
|
175,842
|
$
|
(220,049
|
)
|
$
|
(111
|
)
|
$
|
(43,178
|
)
|
||||||||||
Net loss
|
-
|
-
|
-
|
(4,528
|
)
|
-
|
(4,528
|
)
|
||||||||||||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
-
|
111
|
111
|
||||||||||||||||||
Balances as of March 31, 2024
|
$
|
1,140,559,527
|
$
|
1,140
|
$
|
175,842
|
$
|
(224,577
|
)
|
$
|
-
|
$
|
(47,595
|
)
|
Common Stock
|
||||||||||||||||||||||||
Shares Issued and
Outstanding
|
Par Value
|
Additional Paid-in Capital
|
Accumulated Deficit
|
Accumulated Other Comprehensive Loss
|
Total
|
|||||||||||||||||||
Balances as of December 31, 2022
|
||||||||||||||||||||||||
Shares issued for services
|
548,737,651
|
$
|
549
|
$
|
152,750
|
$
|
(194,242
|
)
|
$
|
(67
|
)
|
$
|
(41,010
|
)
|
||||||||||
Shares issued for settlement of debt and warrants
|
6,900,000
|
7
|
296
|
-
|
-
|
303
|
||||||||||||||||||
Net loss
|
-
|
-
|
-
|
(13,080
|
)
|
-
|
(13,080
|
)
|
||||||||||||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
-
|
(4
|
)
|
(4
|
)
|
||||||||||||||||
Balances as of March 31, 2023
|
1,696,197,178
|
$
|
556
|
$
|
153,046
|
$
|
(207,322
|
)
|
$
|
(71
|
)
|
$
|
(53,791
|
)
|
Three Months Ended March 31,
|
||||||||
(In thousands)
|
2024
|
2023
|
||||||
Cash Flows - Operating Activities:
|
||||||||
Net loss
|
$
|
(4,528
|
)
|
$
|
(13,080
|
)
|
||
Adjustments to reconcile net loss to net cash used by operating activities
|
||||||||
Depreciation and amortization
|
218
|
259
|
||||||
Bad debt expense
|
147
|
156
|
||||||
Loss on extinguishment of debt
|
105
|
-
|
||||||
Change in fair value of derivative liabilities
|
2,501
|
6,797
|
||||||
Amortization of debt issuance and debt discounts
|
1,553
|
1,931
|
||||||
Accrued interest
|
955
|
1,365
|
||||||
Changes in operating assets and liabilities
|
||||||||
Accounts receivable
|
152
|
906
|
||||||
Inventory
|
490
|
(203
|
)
|
|||||
Prepaid expenses and other assets
|
192
|
195
|
||||||
Accounts payable
|
(643
|
)
|
864
|
|||||
Accrued expenses
|
(20
|
)
|
450
|
|||||
Contract liabilites
|
(22
|
)
|
(11
|
)
|
||||
Net Cash Provided by/ (Used in) Operating Activities
|
1,100
|
(371
|
)
|
|||||
Cash Flows - Investing Activities
|
||||||||
Purchase of property and equipment
|
(114
|
)
|
(18
|
)
|
||||
Net Cash Flows Used In Investing Activities
|
(114
|
)
|
(18
|
)
|
||||
Cash Flows - Financing Activities
|
||||||||
Proceeds from factoring
|
71
|
(610
|
)
|
|||||
Principal payments on finance leases
|
(29
|
)
|
(44
|
)
|
||||
Net Cash Flows Provided by /(Used In) Financing Activities
|
42
|
(654
|
)
|
|||||
Effect of Exchange Rates on Cash
|
111
|
(4
|
)
|
|||||
Net Change in Cash During Period
|
1,139
|
(1,047
|
)
|
|||||
Cash at Beginning of Period
|
1,797
|
1,153
|
||||||
Cash at End of Period
|
$
|
2,936
|
$
|
106
|
||||
Supplemental Information:
|
||||||||
Cash paid for interest
|
$
|
971
|
$
|
908
|
||||
Non-Cash Investing and Financing Activities:
|
||||||||
Warrants issued in conjunction with senior secured promissory note payable and
|
||||||||
convertible promissory notes payable
|
$
|
2,784
|
$
|
-
|
||||
Conversion of asset-backed secured promissory notes to convertible promissory notes
|
2,584
|
-
|
||||||
Common shares issued for advisory shares
|
-
|
302
|
Document and Entity Information |
May 10, 2024 |
---|---|
Cover [Abstract] | |
Document Type | 8-K |
Amendment Flag | false |
Document Period End Date | May 10, 2024 |
Entity File Number | 000-52985 |
Entity Registrant Name | SANUWAVE Health, Inc. |
Entity Central Index Key | 0001417663 |
Entity Incorporation, State or Country Code | NV |
Entity Tax Identification Number | 20-1176000 |
Entity Address, Address Line One | 11495 Valley View Road |
Entity Address, City or Town | Eden Prairie |
Entity Address, State or Province | MN |
Entity Address, Postal Zip Code | 55344 |
City Area Code | 770 |
Local Phone Number | 419-7525 |
Entity Emerging Growth Company | false |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
1 Year SANUWAVE Health (QB) Chart |
1 Month SANUWAVE Health (QB) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions