ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

SING SinglePoint Inc (PK)

0.0111
-0.00055 (-4.72%)
Last Updated: 15:38:56
Delayed by 15 minutes
Share Name Share Symbol Market Type
SinglePoint Inc (PK) USOTC:SING OTCMarkets Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -0.00055 -4.72% 0.0111 0.0111 0.02 0.016445 0.011 0.0113 376,494 15:38:56

Form 10-Q - Quarterly report [Sections 13 or 15(d)]

27/09/2024 8:12pm

Edgar (US Regulatory)


 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period ended June 30, 2024

 

Commission File No. 000-53425

 

SinglePoint Inc.

(Name of small business issuer in its charter)

 

Nevada

 

26-1240905

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

3104 East Camelback Road #2137

Phoenix, AZ 85016

(Address of principal executive offices)

 

(888) 682-7464

(Issuer’s telephone number)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: As of September 26, 2024, the Company had 301,365 outstanding shares of its common stock, par value $0.0001.

 

 

 

  

Special Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 2, of Part I of this report include forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by forward-looking statements.

 

In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “proposed,” “intended,” or “continue” or the negative of these terms or other comparable terminology. You should read statements that contain these words carefully, because they discuss our expectations about our future operating results or our future financial condition or state other “forward-looking” information. There may be events in the future that we are not able to accurately predict or control. Before you invest in our securities, you should be aware that the occurrence of any of the events described in this Quarterly Report could substantially harm our business, results of operations and financial condition, and that upon the occurrence of any of these events, the trading price of our securities could decline and you could lose all or part of your investment. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, growth rates, levels of activity, performance or achievements. We are under no duty to update any of the forward-looking statements after the date of this Quarterly Report to conform these statements to actual results.

 

 
2

 

  

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

4

 

 

Condensed Consolidated Balance Sheets (unaudited)

 

4

 

 

Condensed Consolidated Statements of Operations (unaudited)

 

5

 

 

Condensed Consolidated Statements of Stockholders’ Equity (Deficit) (unaudited)

 

6

 

 

Condensed Consolidated Statements of Cash Flows (unaudited)

 

7

 

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

8

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

23

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

25

 

Item 4.

Controls and Procedures

 

25

 

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

26

 

Item 1A.

Risk Factors

 

26

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

26

 

Item 3.

Defaults Upon Senior Securities

 

26

 

Item 4.

Mine Safety Disclosures

 

26

 

Item 5.

Other Information

 

26

 

Item 6.

Exhibits

 

27

 

Signatures

 

28

 

 

 
3

Table of Contents

  

SINGLEPOINT INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Assets

 

Current assets

 

 

 

 

 

 

Cash

 

$253,816

 

 

$758,622

 

Accounts receivable, net

 

 

1,525,848

 

 

 

1,076,293

 

Prepaid expenses

 

 

766,276

 

 

 

1,422,844

 

Inventory, net

 

 

747,311

 

 

 

1,835,084

 

Contract assets

 

 

110,617

 

 

 

647

 

Notes receivable from related party

 

 

299,956

 

 

 

289,957

 

Total current assets

 

 

3,703,824

 

 

 

5,383,447

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

Property, net

 

 

230,328

 

 

 

256,020

 

Right of use asset

 

 

1,191,540

 

 

 

1,391,700

 

Investment, at fair value

 

 

134,376

 

 

 

134,376

 

Intangible assets, net

 

 

2,684,570

 

 

 

2,886,794

 

Goodwill

 

 

7,199,567

 

 

 

7,199,567

 

Total non-current assets

 

 

11,440,381

 

 

 

11,868,457

 

 

 

 

 

 

 

 

 

 

Total assets

 

$15,144,205

 

 

$17,251,904

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity (Deficit)

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$4,668,225

 

 

$4,216,791

 

Accrued expenses, including accrued officer salaries

 

 

3,669,787

 

 

 

2,453,237

 

Unearned revenue

 

 

3,196,965

 

 

 

4,128,230

 

Lease liability, current portion

 

 

356,444

 

 

 

345,442

 

Advances from related party

 

 

3,074

 

 

 

22,656

 

Convertible notes payable, current portion, net of discount

 

 

480,028

 

 

 

1,500,241

 

Notes payable, current portion, net of discount

 

 

131,887

 

 

 

1,920,778

 

Derivative liability

 

 

4,889,554

 

 

 

388,983

 

Total current liabilities

 

 

17,395,964

 

 

 

14,976,358

 

 

 

 

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

 

 

 

Lease liability, net of current portion

 

 

835,098

 

 

 

1,046,259

 

Convertible notes payable, net of current portion and discount

 

 

60,622

 

 

 

-

 

Notes payable, net of current portion and discount

 

 

341,012

 

 

 

346,113

 

Total long-term liabilities

 

 

1,236,732

 

 

 

1,392,372

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

18,632,696

 

 

 

16,368,730

 

 

 

 

 

 

 

 

 

 

Stockholders' equity (deficit)

 

 

 

 

 

 

 

 

Undesignated preferred stock $0.0001 par value; authorized 19,990,000 shares with none issued and outstanding at June 30, 2024 and December 31, 2023, respectively

 

 

-

 

 

 

-

 

Class A convertible preferred stock $0.0001 par value; authorized 80,000,000 shares with 1,000,000 issued and outstanding at June 30, 2024 and December 31, 2023, respectively

 

 

100

 

 

 

100

 

Class B convertible preferred stock $0.0001 par value; authorized 1,500 shares with none issued and outstanding at June 30, 2024 and December 31, 2023, respectively

 

 

-

 

 

 

-

 

Class C convertible preferred stock $0.0001 par value; authorized 1,500 shares with none issued and outstanding at June 30, 2024 and December 31, 2023, respectively

 

 

-

 

 

 

-

 

Common stock $0.0001 par value; authorized 6,000,000,000 shares with 301,365 and 43,516 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively

 

 

30

 

 

 

4

 

Additional paid-in capital

 

 

111,074,224

 

 

 

103,880,418

 

Accumulated deficit

 

 

(115,296,767 )

 

 

(102,634,869 )

Total SinglePoint Inc. stockholders' equity (deficit)

 

 

(4,222,413 )

 

 

1,245,653

 

Non-controlling interest

 

 

733,922

 

 

 

(362,479 )

Total stockholders' equity (deficit)

 

 

(3,488,491 )

 

 

883,174

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity (deficit)

 

$15,144,205

 

 

$17,251,904

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
4

Table of Contents

  

SINGLEPOINT INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

For the three months ended

 

 

For the six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$5,447,937

 

 

$8,149,480

 

 

$9,584,349

 

 

$13,868,850

 

Cost of revenues

 

 

4,051,883

 

 

 

5,449,120

 

 

 

6,336,136

 

 

 

9,515,414

 

Gross profit

 

 

1,396,054

 

 

 

2,700,360

 

 

 

3,248,213

 

 

 

4,353,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

5,985,614

 

 

 

3,226,357

 

 

 

10,189,490

 

 

 

13,193,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(4,589,560 )

 

 

(525,997 )

 

 

(6,941,277 )

 

 

(8,840,020 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(156,686 )

 

 

(345,879 )

 

 

(280,807 )

 

 

(798,698 )

Amortization of debt discount

 

 

(593,468 )

 

 

(129,878 )

 

 

(1,909,509 )

 

 

(305,192 )

Other income

 

 

27,045

 

 

 

9,406

 

 

 

48,057

 

 

 

43,640

 

Financing costs

 

 

(2,448,930 )

 

 

-

 

 

 

(2,730,416 )

 

 

-

 

Gain on settlement of liabilities

 

 

-

 

 

 

-

 

 

 

887,991

 

 

 

-

 

Loss on settlement of liabilities

 

 

(1,485,637 )

 

 

(352,576 )

 

 

(1,485,637 )

 

 

(352,576 )

Change in fair value of derivative liability

 

 

(635,320 )

 

 

-

 

 

 

(328,863 )

 

 

-

 

Total other income (expense)

 

 

(5,292,996 )

 

 

(818,927 )

 

 

(5,799,184 )

 

 

(1,412,826 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(9,882,556 )

 

 

(1,344,924 )

 

 

(12,740,461 )

 

 

(10,252,846 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss attributable to non-controlling interests

 

 

(448 )

 

 

5,023

 

 

 

273

 

 

 

238,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to SinglePoint, Inc.

 

 

(9,883,004 )

 

 

(1,339,901 )

 

 

(12,740,188 )

 

 

(10,013,919 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deemed dividends - Class A convertible preferred stock

 

 

-

 

 

 

10,568,730

 

 

 

-

 

 

 

10,568,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available for common stockholders

 

$(9,883,004 )

 

$9,228,829

 

 

$(12,740,188 )

 

$554,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share available for common stockholders - basic

 

$(45.97 )

 

$6,625.26

 

 

$(87.54 )

 

$733.10

 

Income (loss) per share available for common stockholders - diluted

 

(45.97

 

$5,461.23

 

 

(87.54

 

$526.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

214,995

 

 

 

1,393

 

 

 

145,534

 

 

 

757

 

Weighted average shares outstanding - diluted

 

 

214,995

 

 

 

1,690

 

 

 

 145,534

 

 

 

1,054

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
5

Table of Contents

  

SINGLEPOINT INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

(unaudited)

 

 

 

Class A

Preferred

 

 

Class B

Preferred

 

 

Class C

Preferred

 

 

Common

Stock

 

 

Additional

Paid in

 

 

Accumulated

 

 

Non-Controlling

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Interest

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2022

 

 

75,725,981

 

 

$7,573

 

 

 

-

 

 

$-

 

 

 

19

 

 

$-

 

 

 

110

 

 

$-

 

 

$85,908,728

 

 

$(95,236,339)

 

$212,164

 

 

$(9,107,874)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

38,077

 

 

 

-

 

 

 

-

 

 

 

38,077

 

Issuance of common shares for acquisition expenses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

36,118

 

 

 

-

 

 

 

-

 

 

 

36,118

 

Issuance of common shares for principal and accrued interest on notes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

176,402

 

 

 

-

 

 

 

-

 

 

 

176,402

 

Conversion of preferred shares

 

 

(436,000)

 

 

(44)

 

 

-

 

 

 

-

 

 

 

(52)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

120,044

 

 

 

-

 

 

 

-

 

 

 

120,000

 

Issuance of preferred shares

 

 

4,474,018

 

 

 

447

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,482,379

 

 

 

-

 

 

 

-

 

 

 

6,482,826

 

Issuance of preferred shares for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

-

 

 

 

-

 

 

 

100,000

 

Accrued preferred stock dividends

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(71,240)

 

 

-

 

 

 

(71,240)

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,674,018)

 

 

(233,904)

 

 

(8,907,922)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, March 31, 2023

 

 

79,763,999

 

 

$7,976

 

 

 

-

 

 

$-

 

 

 

1

 

 

$-

 

 

 

110

 

 

$-

 

 

$92,861,748

 

 

$(103,981,597)

 

$(21,740)

 

$(11,133,613)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

85,710

 

 

 

-

 

 

 

-

 

 

 

85,710

 

Conversion of preferred shares

 

 

(79,763,999)

 

 

(7,976)

 

 

-

 

 

 

-

 

 

 

(1)

 

 

-

 

 

 

1,542

 

 

 

-

 

 

 

187,976

 

 

 

-

 

 

 

-

 

 

 

180,000

 

Accrued preferred stock dividends

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(63,330)

 

 

-

 

 

 

(63,330)

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,339,901)

 

 

(5,023)

 

 

(1,344,924)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, June 30, 2023

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

 

1,657

 

 

$-

 

 

$93,135,434

 

 

$(105,384,828)

 

$(26,763)

 

$(12,276,157)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, December 31, 2023

 

 

1,000,000

 

 

$100

 

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

 

43,516

 

 

$4

 

 

$103,880,418

 

 

$(102,634,869)

 

$(362,479)

 

$883,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,742

 

 

 

1

 

 

 

324,036

 

 

 

-

 

 

 

-

 

 

 

324,037

 

Issuance of common shares for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,978

 

 

 

1

 

 

 

579,875

 

 

 

-

 

 

 

-

 

 

 

579,876

 

Conversion of debt and accrued interest into common

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34,778

 

 

 

3

 

 

 

1,710,669

 

 

 

-

 

 

 

-

 

 

 

1,710,672

 

Exercise of pre-funded warrants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,719

 

 

 

1

 

 

 

(1)

 

 

-

 

 

 

-

 

 

 

-

 

Acquisition of minority interests and effect on non-controlling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,749,964)

 

 

78,290

 

 

 

1,096,674

 

 

 

(575,000)

Settlement of derivative liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

566,123

 

 

 

-

 

 

 

-

 

 

 

566,123

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,857,184)

 

 

(721)

 

 

(2,857,905)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, March 31, 2024

 

 

1,000,000

 

 

$100

 

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

 

109,733

 

 

$10

 

 

$105,311,156

 

 

$(105,413,763)

 

$733,474

 

 

$630,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,748

 

 

 

4

 

 

 

526,878

 

 

 

-

 

 

 

-

 

 

 

526,882

 

Issuance of common shares for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

56,602

 

 

 

6

 

 

 

1,457,794

 

 

 

-

 

 

 

-

 

 

 

1,457,800

 

Exercise of pre-funded warrants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,450

 

 

 

1

 

 

 

(1)

 

 

-

 

 

 

-

 

 

 

-

 

Conversion of debt and accrued interest into common

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

92,832

 

 

 

9

 

 

 

2,974,372

 

 

 

-

 

 

 

-

 

 

 

2,974,381

 

Settlement of derivative liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

804,025

 

 

 

-

 

 

 

-

 

 

 

804,025

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,883,004)

 

 

448

 

 

 

(9,882,556)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, June 30, 2024

 

 

1,000,000

 

 

$100

 

 

 

-

 

 

$-

 

 

 

-

 

 

$-

 

 

 

301,365

 

 

$30

 

 

$111,074,224

 

 

$(115,296,767)

 

$733,922

 

 

$(3,488,491)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
6

Table of Contents

  

SINGLEPOINT INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

For the six months ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Operating activities

 

 

 

 

 

 

Net loss

 

$(12,740,461 )

 

$(10,252,846 )

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

238,991

 

 

 

162,296

 

Amortization of intangibles

 

 

202,224

 

 

 

202,224

 

Amortization of debt discount

 

 

1,909,509

 

 

 

305,192

 

Bad debt expense

 

 

-

 

 

 

23,826

 

Financing costs

 

 

2,730,416

 

 

 

-

 

Gain on settlement of liabilities

 

 

(887,991 )

 

 

-

 

Loss on settlement of liabilities

 

 

1,485,637

 

 

 

352,576

 

Preferred stock issued for services

 

 

-

 

 

 

6,487,326

 

Common stock issued for services

 

 

2,037,676

 

 

 

36,118

 

Change in fair value of derivative liability

 

 

328,863

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(449,555 )

 

 

481,929

 

Prepaid expenses

 

 

656,568

 

 

 

39,323

 

Inventory

 

 

1,087,773

 

 

 

(685,071 )

Contract assets

 

 

(109,970 )

 

 

(649,505 )

Accounts payable

 

 

451,434

 

 

 

(611,110 )

Accrued expenses, including accrued officer salaries

 

 

1,686,960

 

 

 

1,662,058

 

Unearned revenue

 

 

(931,265 )

 

 

1,889,146

 

Net cash used in operating activities

 

 

(2,303,191 )

 

 

(556,518 )

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

Cash paid for notes receivable from related party

 

 

(10,000 )

 

 

(56,500 )

Purchase of property

 

 

(13,139 )

 

 

(51,836 )

Net cash used in investing activities

 

 

(23,139 )

 

 

(108,336 )

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

Proceeds from sale of preferred stock

 

 

-

 

 

 

482,940

 

Proceeds from sale of common stock

 

 

850,919

 

 

 

123,787

 

Proceeds from advances from related party

 

 

33,114

 

 

 

105,250

 

Proceeds from advances

 

 

250,000

 

 

 

-

 

Proceeds from convertible notes payable

 

 

1,400,000

 

 

 

350,000

 

Repayments on advances from related party

 

 

(52,696 )

 

 

(101,229 )

Repayments on convertible notes payable

 

 

(406,766 )

 

 

(113,904 )

Repayments on notes payable

 

 

(52,888 )

 

 

(152,707 )

Payments on capital lease obligation

 

 

(200,159 )

 

 

(142,619 )

Net cash provided by financing activities

 

 

1,821,524

 

 

 

551,518

 

 

 

 

 

 

 

 

 

 

Net decrease in cash

 

$(504,806 )

 

$(113,336 )

Cash - beginning of period

 

 

758,622

 

 

 

564,242

 

Cash - end of period

 

$253,816

 

 

$450,906

 

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$-

 

 

$-

 

Cash paid for interest

 

$60,728

 

 

$3,417

 

 

 

 

 

 

 

 

 

 

Supplemental schedule of non-cash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discounts on convertible notes payable

 

$357,428

 

 

$-

 

Recognition of debt discount from derivative liability

 

$2,811,504

 

 

$-

 

Settlement of derivative liability

 

$1,370,148

 

 

$-

 

Common stock issued for pre-funded warrants

 

$2

 

 

$-

 

Conversion of debt and accrued interest into common stock

 

$4,063,048

 

 

$176,402

 

Issuance of convertible debt for remaining interest in subsidiary

 

$1,749,964

 

 

$-

 

Settlement of notes payable and interest through issuance of convertible note payable

 

$817,000

 

 

$-

 

Settlement of advances payable through issuance of convertible note payable

 

$250,000

 

 

$-

 

Accrual of preferred stock dividends

 

$-

 

 

$134,570

 

Recognition of right of use assets and lease liabilities

 

$-

 

 

$132,639

 

Conversion of preferred stock to common stock

 

$-

 

 

$308,020

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

 
7

Table of Contents

  

SINGLEPOINT INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS

 

Corporate History

 

On May 14, 2019, Singlepoint Inc. (“Singlepoint” or “the Company”) established a subsidiary, Singlepoint Direct Solar LLC (“Direct Solar America”), completing the acquisition of certain assets of Direct Solar, LLC and AI Live Transfers LLC. The Company owns Fifty One Percent (51%) of the membership interests of Direct Solar America. On January 26, 2021, the Company acquired 100% ownership of EnergyWyze, LLC, a limited liability company (“EnergyWyze”). On February 26, 2021, the Company purchased 51% ownership of Box Pure Air, LLC, (“Box Pure Air”) and subsequently purchased the remaining 49% ownership on October 1, 2023. On April 21, 2022 the Company purchased 80.1% membership interests in The Boston Solar Company, LLC (“Boston Solar”) and subsequently purchased the remaining 19.9% membership interests on January 1, 2024.

 

Business

 

The Company is a diversified holding company principally engaged through its subsidiaries on providing energy solutions and energy centric applications. Our primary focus is on ensuring energy security by providing an integrated energy solution for our customers. We conduct our solar operations primarily through our subsidiary, Boston Solar, in which we hold a 100% equity interest. We conduct our air purification operations through Box Pure Air, in which we hold a 100% equity interest. We also have ownership interests outside of our primary solar and air purification businesses. We consider these subsidiaries to be non-core (“Non-core”) and not significant businesses.

 

We built and plan to continue to build our portfolio through organic growth, synergistic acquisitions, products, and partnerships. We generally acquire majority and/or controlling stakes in innovative and promising businesses that are expected to appreciate in value over time. We are particularly focused on businesses where our engagement will be potentially significant for that entity’s growth prospects. We strive to create long-term value for our stockholders by helping our subsidiary companies to increase their market penetration, grow revenue and improve operating margins and cash flow. Our emphasis is on building businesses in industries where our management team has in-depth knowledge and experience, or where our management can provide value by advising on new markets and expansion.

 

Going Concern

 

The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As of June 30, 2024, the Company has yet to achieve profitable operations and is dependent on its ability to raise capital from stockholders or other sources to sustain operations and to ultimately achieve viable operations. The accompanying condensed consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties. These factors raise substantial doubt about the Company’s ability to continue as a going concern. As of June 30, 2024, the Company had $253,816 in cash. The Company’s net loss incurred for the period ended June 30, 2024, was $12,740,461 and its working capital deficit was $13,692,140 at June 30, 2024.

 

The Company’s ability to continue in existence is dependent on its ability to develop the existing businesses and to achieve profitable operations. Since the Company does not anticipate achieving profitable operations and/or adequate cash flows in the near term, management will continue to pursue additional debt and equity financing.

 

 
8

Table of Contents

  

NOTE 2 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly our condensed consolidated financial position as of June 30, 2024, and December 31, 2023, and the results of our condensed consolidated operations for the interim periods presented. We follow the same accounting policies when preparing quarterly financial data as we use for preparing annual data. These statements should be read in conjunction with the consolidated financial statements and the notes included in our latest annual report on Form 10-K/A for the year ended December 31, 2023, and our other reports on file with the Securities and Exchange Commission (“SEC”).

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of Singlepoint, Boston Solar, Direct Solar America, Box Pure Air, EnergyWyze, DIGS, and ShieldSaver as of June 30, 2024, and December 31, 2023, and for the periods ended June 30, 2024, and 2023. All significant intercompany transactions have been eliminated in consolidation.

 

Use of Estimates in the Preparation of Financial Statements

 

The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and assumptions.

 

Reclassifications

 

Certain 2023 amounts have been reclassified to conform to the 2024 presentation.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with original maturities of ninety days or less at the time of purchase to be cash equivalents. The Company maintains deposits in financial institutions which are insured by the Federal Deposit Insurance Corporation (“FDIC”). The Company had $-0- and $279,542 of deposits in excess of amounts insured by the FDIC as of June 30, 2024, and December 31, 2023, respectively.

 

Revenues

 

The Company records revenue in accordance with ASC 606 by analyzing exchanges with its customers using a five-step analysis:

 

 

(1)

identifies the contract(s) with a customer;

 

 

 

 

(2)

identifies the performance obligations in the contract(s);

 

 

 

 

(3)

determines the transaction price;

 

 

 

 

(4)

allocates the transaction price to the performance obligations in the contract(s); and

 

 

 

 

(5)

recognizes revenue when (or as) the entity satisfies a performance obligation.

 

 
9

Table of Contents

  

The Company incurs costs associated with product distribution, such as freight and handling costs. The Company has elected to treat these costs as fulfillment activities and recognizes these costs at the same time that it recognizes the underlying product revenue. In accordance with ASC 606, the Company recognizes revenue at an amount that reflects the consideration that the Company expects to be entitled to receive in exchange for transferring goods or services to its customers. The Company’s policy is to record revenue when control of the goods transfers to the customer.

 

The Company uses two categories for disaggregated revenue classification:

 

 

(1)

Retail Sales (Box Pure Air, Non-core),

 

 

 

 

(2)

Services Revenue (Boston Solar).

 

Additionally, the Company also disaggregates revenue by core and non-core subsidiaries:

 

 

(1)

Boston Solar

 

 

 

 

(2)

Box Pure Air

 

 

 

 

(3)

Non-core

 

Retail Sales. Our retail sales include our products sold directly to consumers, with sales recognized upon delivery of the product to the customer, with the customer taking risk of ownership and assuming risk of loss. Payment is due upon delivery. Box Pure Air provides advanced air purification devices to businesses and consumers.

 

Services Revenue. Our services revenue is provided by Boston Solar and is generally recorded upon completion. 

 

 
10

Table of Contents

   

Returns and other adjustments. The Company records an estimate for provisions of discounts, returns, allowances, customer rebates and other adjustments for each shipment, and are netted with gross sales. The Company’s discounts and customer rebates are known at the time of sale and the Company appropriately reduces net product revenues for these transactions based on the known discount and customer rebates. The Company estimates for customer returns and allowances based on estimates of historical transactions and accounts for such provisions during the same period in which the related revenues are earned. Customer discounts, returns and rebates on product revenues during the periods ended June 30, 2024, and 2023 are not material.

 

Construction Contract Performance Obligations, Revenues and Costs. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account. The Company evaluates whether two or more contracts should be combined and accounted for as one performance obligation and whether the combined or single contract should be accounted for as more than one performance obligation. This evaluation requires significant judgment, and the decision to combine a group of contracts or separate a single contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period. The Company’s installation contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contract and integrated and, therefore, not distinct. Less commonly, the Company may promise to provide distinct goods or services within a contract, in which case the contract is separated into more than one performance obligation. If a contract is separated into more than one performance obligation, the total transaction price is allocated to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation.

 

The Company recognizes revenue upon completion. Contract costs include all installed materials, direct labor and subcontract costs. Operating costs are charged to expense as incurred. Contract costs incurred that do not contribute to satisfying performance obligations and are not reflective of transferring control to the customer, such as uninstalled materials and rework labor, are excluded from the percent complete calculation.

 

Contract Estimates

 

The estimation of total revenue and cost at completion requires significant judgment and involves the use of various estimation techniques. Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the cost and availability of materials, and the performance of subcontractors. Changes in job performance, job conditions and estimated profitability, including those changes arising from contract penalty provisions and final contract settlements, may result in revisions to costs and revenue. Such changes are recognized in the period in which the revisions are determined. If, at any time, the estimate of contract profitability indicates an anticipated loss on the contract, a provision for the entire loss is recognized in the period in which it is identified.

 

 
11

Table of Contents

   

Contract Modifications

 

Contract modifications are routine in the performance of the Company’s contracts. Contracts are often modified to account for changes in the contract specifications or requirements. In most instances, contract modifications are for goods or services that are not distinct and are accounted for as part of the existing contract.

 

Contract Assets and Liabilities

 

Billing practices are governed by the contract terms of each project based primarily on costs incurred, achievement of milestones or predetermined schedules. Billings do not necessarily correlate with revenue recognized over time. Contract assets represent costs incurred for revenues recognized but not billed to the customer. Contract liabilities represent payments collected in advance of revenues recognized.

 

Accrued revenue includes amounts which have met the criteria for revenue recognition and have not yet been billed to the client.

 

The Company’s residential contracts include payments terms that call for payment upon receipt of the invoice, and their commercial contracts call for payment between 15 and 60 days from the invoice date, primarily within 30 days.

 

Accounts Receivable

 

The Company carries its accounts receivable at the amount management expects to collect from outstanding receivables. On a periodic basis, the Company evaluates its accounts receivable and establishes an allowance for doubtful accounts, when deemed necessary, based on historic write offs and collections and current credit conditions.

 

Accounts receivable is net of an allowance for credit losses of $375,414 as of June 30, 2024, and December 31, 2023, respectively.

 

Inventory

 

Inventory consists primarily of photovoltaic modules, inverters, racking and associated finished parts required for the assembly of photovoltaic systems. Inventories are valued at the lower of cost or net realizable value determined by the first-in, first-out method. The Company writes down its inventory for estimated obsolescence equal to the difference between the carrying value of the inventory and the estimated net realizable value based upon assumptions about future demand and market conditions. If actual future demand or market conditions are less favorable than those projected by management, additional inventory write-downs may be required.

 

Inventory is net of a reserve for obsolescence of $235,572 and $761,662 as of June 30, 2024, and December 31, 2023, respectively.

 

Intangible Assets and Goodwill

 

The Company periodically reviews the carrying value of intangible assets not subject to amortization, including goodwill, to determine whether impairment may exist. Goodwill and certain intangible assets are assessed annually, or when certain triggering events occur, for impairment using fair value measurement techniques. These events could include a significant change in the business climate, legal factors, a decline in operating performance, competition, sale or disposition of a significant portion of the business, or other factors. Specifically, a goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with its carrying amount, including goodwill. The Company uses level 3 inputs and a discounted cash flow methodology. A discounted cash flow analysis requires one to make various judgmental assumptions including assumptions about future cash flows, growth rates, and discount rates. The assumptions about future cash flows and growth rates are based on the Company’s budget and long-term plans. Discount rate assumptions are based on an assessment of the risk inherent in the respective reporting units.

 

Accrued Warranty and Production Guarantee Liabilities

 

As a standard practice, the Company warranties its labor for ten years from the completion date of the installation projects and passes through manufacturer warranties on products installed. These warranties are not separately priced, therefore, costs related to the warranties are accrued when management determines they are able to estimate them. Management has not separately accounted for the actual warranty costs each year, and has accrued based on their best estimates as of each year end.

 

 
12

Table of Contents

  

As a standard practice, the Company provides a two-year production guarantee on installed solar systems. These production guarantees are not separately priced, therefore, costs related to production guarantees are accrued based on management’s best estimates as of each year end. Separately, the Company offers customers an optional ten-year production guarantee that can be purchased for $1,000. Such amounts are deferred when received and recognized ratably over the guarantee period.

 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with the Accounting Standards Codification (“ASC”) 815 “Derivatives and Hedging”. It provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. The result of this accounting treatment could be that the fair value of a financial instrument is classified as a derivative financial instrument and is marked-to-market at each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the condensed consolidated statement of operations as other income or other expense. Upon conversion or exercise of a derivative financial instrument, the instrument is marked to fair value at the conversion date and is reclassified to equity. The Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of notes redemption.

 

Leases

 

ASC 842, “Leases”, requires recognition of leases on the condensed consolidated balance sheets as right-of-use (“ROU”) assets and lease liabilities. ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company used its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. A number of the lease agreements may contain options to renew and options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination options that are deemed reasonably certain to be exercised. The Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer than twelve months. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances of accrued and prepaid rent, and unamortized lease incentives provided by lessors. Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term and is recorded in selling, general and administrative expenses. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances on which the variable lease payments are based occur. The Company has elected not to separate lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.

 

Income Taxes

 

The Company accounts for its income taxes in accordance with ASC 740 “Income Taxes”, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. The Company has a net operating loss carryforward, however, due to the uncertainty of realization, the Company has provided a full valuation allowance for deferred tax assets resulting from this net operating loss carryforward.

 

 
13

Table of Contents

   

Earnings (loss) Per Common Share

 

Basic net income (loss) per share is calculated by dividing the net loss available to common stockholders by the weighted average number of common shares outstanding for the period, without consideration for common stock equivalents.

 

For the three and six months ended June 30, 2024, the potentially dilutive securities were excluded from the computation of diluted loss per share as the effect would be to reduce the net loss per common share. Therefore, the weighted-average common stock outstanding is used to calculate both basic and diluted net loss per share for the three and six months ended June 30, 2024.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available for common stockholders

 

$(9,883,004)

 

$9,228,829

 

 

$(12,740,188)

 

$554,811

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares to compute basic earnings per share

 

 

214,995

 

 

 

1,393

 

 

 

145,534

 

 

 

757

 

Class D preferred stock, including preferred dividends

 

 

-

 

 

 

106

 

 

 

-

 

 

 

106

 

Class E preferred stock, including preferred dividends

 

 

-

 

 

 

140

 

 

 

-

 

 

 

140

 

Convertible notes

 

 

-

 

 

 

47

 

 

 

-

 

 

 

47

 

Warrants

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Weighted-average shares to compute diluted earnings per share

 

 

214,995

 

 

 

1,690

 

 

 

145,534

 

 

 

1,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$(45.97)

 

$6,625.15

 

 

$(87.54)

 

$732.91

 

Diluted

 

$(45.97)

 

$5,460.85

 

 

$(87.54)

 

$526.39

 

 

Fair Value Measurements

 

The Company’s financial instruments consist of cash, accounts receivable, investments, accounts payable, convertible notes payable, advances from related parties, and derivative liabilities. The estimated fair value of cash, accounts receivable, accounts payable, convertible notes payable and advances from related parties approximate their carrying amounts due to the short-term nature of these instruments.

 

Certain non-financial assets are measured at fair value on a nonrecurring basis but are subject to periodic impairment tests. The hierarchy is broken down into three levels based on the reliability of the inputs as follows:

 

Level 1 - Valuation is based upon unadjusted quoted market prices for identical assets or liabilities in accessible active markets.

 

Level 2 - Valuation is based upon quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable in the market.

 

Level 3 - Valuation is based on models where significant inputs are not observable. The unobservable inputs reflect a company’s own assumptions about the inputs that market participants would use.

 

The Company did not have any Level 1 or Level 2 assets and liabilities at June 30, 2024, December 31, 2023. The derivative liabilities are Level 3 fair value measurements.

 

The following is a summary of activity of Level 3 liabilities during the period ended June 30, 2024:

 

Balance - December 31, 2023

 

$388,983

 

Additions

 

 

5,541,856

 

Settlement

 

 

(1,370,148 )

Change in fair value

 

 

328,863

 

Balance – June 30, 2024

 

$4,889,554

 

 

Beginning on January 1, 2024, the Company issued convertible note payable agreements which contain conversion provisions meeting the definition of a derivative liability which therefore required bifurcation. The conversion features were valued at $5,541,856 upon issuance and recorded as a derivative liability, resulting in additional debt discounts and finance costs totaling $2,811,440 and $2,730,416, respectively.

 

At June 30, 2024, the Company estimated the fair value of the conversion feature derivatives embedded in the notes payable based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock of $0.17; risk-free interest rates ranging from 5.09% to 5.45%; expected volatility of the Company’s common stock ranging from 203% to 273% based on the volatility of the Company’s historical stock prices; and exercise prices from $0.07 to $0.13 and terms of 0.42 to 1.82 years.

 

 
14

Table of Contents

  

Recently Issued Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies and adopted by us as of the specified effective date. Unless otherwise discussed, the impact of recently issued standards that are not yet effective will not have a material impact on our financial position or results of operations upon adoption.

 

Subsequent Events

 

Other than the events described in Note 8, there were no subsequent events that required recognition or disclosure. The Company evaluated subsequent events through the date the condensed consolidated financial statements were issued and filed with the Securities and Exchange Commission. 

 

NOTE 3 – CORRECTION OF ERROR

 

The Company identified an error related to compensation expense resulting from the conversion of Preferred Shares into Common Stock. This error was identified and properly recorded as part of Form 10-K/A for the year ended December 31, 2023.  Quarterly financial reports (unaudited) include the prior comparative period financial results and the Company has corrected amounts in the prior period condensed consolidated financial statements for accuracy within this report.

 

The adjustment pertains to the recognition of stock-based compensation expense associated with the conversion.

 

1. Prior Comparative Period Financial Statement Impact:

 

○ The stock-based compensation expense, approximately $6,500,000 was classified as a SG&A expense due to conversion in the period ended March 31, 2023.

 

2. Current Period Financial Statement Impact:

 

○ There was no impact from this adjustment on the current period financial statements.

 

 
15

Table of Contents

   

NOTE 4 - NOTES PAYABLE

 

Notes Payable

 

Seller Note Payable. On April 21, 2022 the Company entered into an unsecured note payable with a former owner of Boston Solar as part of the Boston Solar acquisition. The face value of the note was $1,000,000 with no stated interest. The fair value of the note was determined to be $897,306 at the date of acquisition with the difference between the stated value and the fair value being amortized to interest expense over the 18-month period. On January 16, 2024, the remaining balance of the note and related accrued interest was assigned to a third party (see assignment note below).

 

Note Purchase Agreement. In July 2021, the Company entered into a note purchase agreement with Bucktown Capital LLC (“BCL”) whereby the Company agreed to issue and sell to BCL a promissory note in the principal amount of $1,580,000 (the “Note”). The Note bears interest at the rate of Eight Percent (8%) per annum, and provides that for the calendar quarter beginning on January 1, 2022 and continuing for each calendar quarter thereafter until the Note is paid in full, the Company will make quarterly cash payments to BCL equal to $250,000. The Company may choose the frequency and amount of each payment (subject to a minimum payment of $50,000) during each applicable quarter so long as the aggregate amount paid during each quarter is equal to $250,000. The Note matures in July 2023. The Note contains the following covenants: (i) Company will timely file on the applicable deadline all reports required to be filed with the SEC pursuant to Sections 13 or 15(d) of the 1934 Act, and will take all reasonable action under its control to ensure that adequate current public information with respect to Company, as required in accordance with Rule 144 of the 1933 Act, is publicly available, and will not terminate its status as an issuer required to file reports under the 1934 Act even if the 1934 Act or the rules and regulations thereunder would permit such termination; (ii) the common stock shall be listed or quoted for trading on any of (a) NYSE, (b) NASDAQ, (c) OTCQX, (d) OTCQB, or (e) OTC Pink; (iii) trading in Company’s common stock will not be suspended, halted, chilled, frozen, reach zero bid or otherwise cease trading on Company’s principal trading market for more than two (2) consecutive Trading Days; and (iv) Company will not enter into any financing transaction with John Kirkland or any of his affiliated entities. In February 2024 BCL and the Company entered into an agreement whereby BCL converted $95,000 of the outstanding principal balance into common shares of the Company. During May and June 2024, BCL and the Company settled the $1,075,381 outstanding balance of the note and $24,531 in accrued interest through the issuance of 78,083 shares of common stock, resulting in a loss on settlement totaling $2,410,434.

 

SBA Loan. In May 2020, the Company received loan proceeds of $150,000 under the SBA’s Economic Injury Disaster Loan program (“EIDL”). The EIDL dated May 22, 2020, bears interest at 3.75%, has a 30-year term, is secured by substantially all assets of the Company, and is due in monthly installments of $731 beginning May 1, 2021. At June 30, 2024, $34,357 is included in current portion of notes payable and $115,643 is included in long-term notes payable.

 

Settlement and Release Agreement.  In March 2023, Boston Solar entered into a settlement and release with a third party in which Boston Solar agreed to make payments totaling $500,000 over a 30-month period. At June 30, 2024, $90,000 is included in current portion of notes payable and $215,000 is included in long-term notes payable.

 

Other.  In December 2023 the Company entered into short-term note payable with a third party in the amount of $49,980.  In January 2024, the note was paid in full.  At June 30, 2024, Boston Solar has a note payable in the amount of $17,899 related to a service truck, $7,530 of which is included in current portion of notes payable.

 

 
16

Table of Contents

   

Convertible Notes Payable

 

Seller Note Payable in Shares. On April 21, 2022, the Company issued an unsecured 36-month seller note to the chief executive officer of Boston Solar (“Minority Owner”) in the amount of $1,940,423 payable in shares of the Company’s common stock based on the VWAP of the Company’s common stock over the 60 trading days prior to April 21, 2022. The payments begin six months after April 21, 2022 and are paid quarterly over 30 months. The fair value of the note was determined to be $1,252,272. The difference between the stated value and the fair value was being amortized to interest expense over the 36-month period. On January 1, 2024, the Company entered into an agreement with the owner of 19.9%, the Minority Owner pursuant to which the Company agreed to purchase the 19.9% of Boston Solar from the Minority Owner in exchange for: (i) a six (6) month convertible note in the amount $275,000; and (ii) a twelve (12) month convertible note in the amount $275,000.  Additionally, the Company agreed to convert the Seller Note Payable in Shares (which is owned by the Minority Owner) into common shares of the Company as a price of $3.50 per share.  As a result of the transaction, the Company owns 100% of Boston Solar and the Company recorded on January 1, 2024, a gain on settlement of debt of approximately $888,000.

 

Seller Convertible Notes.  As described above, the Company entered into a six-month convertible note in the amount of $275,000, and a twelve month convertible note in the amount of $275,000, with the Minority Owner. The twelve month note includes $25,000 of prepaid interest added to the principal amount due. In regard to the six month note the Minority Owner: (i) has the option to convert in to common shares using a five day VWAP at any period starting February 16, 2024, and prior to maturity date; and (ii) at the maturity date, any amount of the note still outstanding will automatically convert using the five day VWAP prior to the maturity date. In regards to the twelve month note : (i) the Company can repay the full $300,000 at any time prior to the maturity date; (ii) if the Company completes a public offering greater than $10 million prior to the maturity date, a condition of the use of proceeds will be to pay any outstanding balance; (iii) after 180 days the Minority Owner shall have the option to convert portions of the note into common stock of the Company with conversions calculated using the five day VWAP prior to the notice of conversion, and the minimum amount of conversion shall be at least $100,000; and (iv) if the note has not been paid or satisfied prior to the maturity date, it will automatically convert in to common shares of the Company with such conversion calculated using the five day VWAP prior to the maturity date. In connection with the notes, the Company recorded discounts totaling $468,938 resulting from the recognition of embedded derivative liabilities (Note 2). The discount is being amortized over the life of the note. On June 30, 2024, the six-month note was automatically converted into 6,650 shares of common stock and 9,823 pre-funded warrants, resulting in a loss on conversion of $163,000. At June 30, 2024, the principal amount of the twelve-month note, totaling $300,000, is included in current portion of convertible notes payable.

 

Assignment Note:  In January 2024 the Company entered into an assignment of promissory note with a former owner of Boston Solar (see “Seller Note Payable”) and a third party, in which the former owner assigned the Seller Note Payable, in the amount of $817,000, to the third party and the third party obtained conversion rights from the Company. In connection with the note, the Company recorded a discount totaling $817,000 resulting from the recognition of an embedded derivative liability (Note 2). During the three months ended March 31, 2024, the third party converted $703,168 into common shares of the Company. During April 2024, the remaining balance of the note, totaling $125,947, was converted into 8,099 shares of common stock.

 

Promissory Note 2.  On June 26, 2023, the Company entered into a securities purchase agreement providing for the issuance of a Convertible Promissory Note (“Promissory Note 2”) in the principal amount of $118,650, with an original issue discount of $13,640.  A one-time interest charge of 12% was applied on the issuance date to the principal ($118,650 *.12 = $14,238). Accrued, unpaid interest and outstanding principal, subject to adjustment, shall be paid in nine (9) payments each in the amount of $14,765 (a total payback to the holder of $132,888). The first payment was due July 30, 2023, with eight (8) subsequent payments due each month thereafter. If an event of default occurs and the holder exercises the option to convert, the conversion price (the “Conversion Price”) shall mean 75% multiplied by the lowest trading price for the common stock during the ten (10) trading days prior to the conversion date (representing a discount rate of 25%) (subject to equitable adjustments by the Company relating to the Company’s securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). At June 30, 2024, there is no principal balance outstanding.

 

Promissory Note 3.  On August 28, 2023, the Company entered into a securities purchase agreement providing for the issuance of a convertible promissory note (“Promissory Note 3”) in the principal amount of $130,000 with a maturity date of May 28, 2024. The holder of the Promissory Note 3 shall have the right from time to time, and at any time during the period beginning on the date of issuance and ending on the later of: (i) the maturity date and (ii) the date of payment of the default amount (as defined in the convertible promissory note), to convert all or any part of the outstanding and unpaid amount of Promissory Note 3 into fully paid and non-assessable shares of common stock, at the conversion price which shall mean 75% multiplied by the lowest trading price for the common stock during the ten (10) trading days prior to the conversion date (representing a discount rate of 25%) (subject to equitable adjustments by the Company relating to the Company’s securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). In February 2024, the outstanding principal balance was paid in full.  At June 30, 2024, there is no principal balance outstanding.

 

 
17

Table of Contents

   

Promissory Note 4. On October 3, 2023, the Company entered into a securities purchase agreement providing for the issuance of a Convertible Promissory Note (“Promissory Note 4”) in the principal amount of $78,500, with an interest rate of 12% and a maturity date of July 30, 2024. The holder of the Promissory Note 4 shall have the right from time to time, and at any time during the period beginning on the date of issuance and ending on the later of: (i) the maturity date and (ii) the date of payment of the default amount (as defined in the convertible promissory note), to convert all or any part of the outstanding and unpaid amount of Promissory Note 4 into fully paid and non-assessable shares of common stock, at the conversion price which shall mean 75% multiplied by the lowest trading price for the common stock during the ten (10) trading days prior to the conversion date (representing a discount rate of 25%) (subject to equitable adjustments by the Company relating to the Company’s securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). At June 30, 2024, there is no principal balance outstanding.

 

Promissory Note 5.  On October 10, 2023, the Company entered into a securities purchase agreement providing for the issuance of a Convertible Promissory Note (“Promissory Note 5”) in the principal amount of $145,205, with an original issue discount of $16,705.  A one-time interest charge of 12% was applied on the issuance date to the principal ($145,205 *.12 = $17,424). Accrued, unpaid interest and outstanding principal, subject to adjustment, shall be paid in nine (9) payments each in the amount of $18,070 (a total payback to the holder of $162,629). The first payment is due November 15, 2023, with eight (8) subsequent payments due each month thereafter. If an event of default occurs and the holder exercises the option to convert, the conversion price (the “Conversion Price”) shall mean 75% multiplied by the lowest trading price for the common stock during the ten (10) trading days prior to the conversion date (representing a discount rate of 25%) (subject to equitable adjustments by the Company relating to the Company’s securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). At June 30, 2024, there is no principal balance outstanding.

 

Promissory Notes 6 and 7.  On February 23, 2024, the Company entered into Securities Purchase Agreements, that were effective February 27, 2024, with 1800 Diagonal Lending LLC, an accredited investor (“DL”) pursuant to which the Company issued to DL a Promissory Note (the “Promissory Note 6”) in the aggregate principal amount of $156,000 with an original issue discount of $26,000 and issuance costs of $5,000, resulting in net proceeds to the Company of $125,000, and a second Promissory Note (the “Promissory Note 7” and collectively with Promissory Note 7 the “DL Notes”) in the aggregate principal amount of $163,585 with an original issue discount of $18,820 and issuance costs of $5,000, resulting in net proceeds to the Company of $139,765. The DL Notes have maturity dates of November 30, 2024, and the Company has agreed to pay interest on the unpaid principal balance of the Promissory Note 6 at the rate of 15% per annum, and 12% per annum on the Promissory Note 7, from the date on which the DL Notes were issued, respectively. A one-time interest charge of 15% or $23,400, and 12% or $19,630 were applied on the issuance dates of the Promissory Note 6 and Promissory Note 7, respectively, to the principal amounts owed under the DL Notes. The Company has right to accelerate payments or prepay in full the DL Notes at any time with no prepayment penalty. The DL Notes are not secured by any collateral or any assets of the Company. The outstanding principal amount of the DL Notes may be converted into shares of the Company’s common stock, par value $0.0001 per share (the “Common Stock”) in the event of default (missed payment). In the event of default under the DL Notes, DL may convert the DL Notes into shares of the Company’s common stock at a conversion price equal to 75% of the lowest trading price during the 10-day period immediately preceding the date of conversion. In addition, upon the occurrence and during the continuation of an event of default, the DL Notes shall become immediately due and payable, and the Company shall pay to DL in full satisfaction of its obligations under the DL Notes, and the Default Amount (as defined in the DL Notes) as set forth in the DL Notes. In no event shall DL be allowed to affect a conversion of the DL Notes into Common Stock if such conversion, along with all other shares of Company Common Stock beneficially owned by DL and its affiliates would exceed 4.99% of the outstanding shares of the Common Stock of the Company. The issuances of the DL Notes were made in reliance upon the exemption from the registration requirements of the Securities Act of 1933, as amended (the “Act”), pursuant to Section 4(a)(2) of the Act. At June 30, 2024, all of the principal amounts of Promissory Note 6 ($179,400) and Promissory Note 7 ($124,324) are included in current portion of convertible notes payable.

 

 
18

Table of Contents

   

Promissory Note 8.  On June 5, 2024, the Company entered into a securities purchase agreement providing for the issuance of a Convertible Promissory Note (“Promissory Note 8”) in the principal amount of $179,400, with an original issue discount of $23,400.  A one-time interest charge of 12%, or $21,528, was applied on the issuance date to the principal. Accrued, unpaid interest and outstanding principal, subject to adjustment, shall be paid in nine (9) payments each in the amount of $22,325. The first payment is due July 15, 2024, with eight (8) subsequent payments due each month thereafter. Upon the occurrence and during the continuation of any Event of Default, the note shall become immediately due and payable and the Company shall pay to the holder, in full satisfaction of its obligations hereunder, an amount equal to 150% times any amounts due under the note. Additionally, the note shall be convertible into shares of the Company common stock at a conversion rate equal to the greater of $1.00 and 75% multiplied by the lowest trading price for the common stock during the ten (10) trading days prior to the conversion date (representing a discount rate of 25%) (subject to equitable adjustments by the Company relating to the Company’s securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). At June 30, 2024, all of the outstanding balance of $200,928 is included in current portion of convertible notes payable.

 

12% Convertible Note.  On April 26, 2024, the Company entered into a 12% Convertible Promissory Note in the principal amount of $1,250,000, with an original issue discount of $250,000. Quarterly interest payments commence on June 28, 2024 until maturity on April 26, 2026. Periodic principal payments of $220,000, for any unconverted amounts, commence on December 28, 2024 until maturity. After six months, the note may be converted into shares of the Company’s common stock at a ten percent discount to the five day VWAP prior to conversion. If an event of default, as defined in the note, has occurred, the conversion rate shall be the lessor of $40 and the lowest traded price for the five prior trading days. At June 30, 2024, $729,167 is included in current portion of convertible notes payable and $520,833 is included in long-term convertible notes payable.

 

15% Convertible Note.  On June 30, 2024, the Company entered into a 15% Convertible Promissory Note in the principal amount of $312,500, with an original issue discount of $62,500. Quarterly interest payments commence on June 28, 2024 until maturity on March 26, 2025. After six months, the note may be converted into shares of the Company’s common stock at a ten percent discount to the five day VWAP prior to conversion. If an event of default, as defined in the note, has occurred, the conversion rate shall be the lessor of $40 and the lowest traded price for the five prior trading days. At June 30, 2024, $312,500 is included in current portion of convertible notes payable.

 

 
19

Table of Contents

   

NOTE 5 - STOCKHOLDERS’ EQUITY

 

Class A Convertible Preferred Stock

 

As of June 30, 2024, and December 31, 2023, the Company had authorized 80,000,000 shares of Class A Convertible Preferred Stock (“Class A Stock”) with $0.0001 par value per share, of which 1,000,000 and 1,000,000 shares were issued and outstanding as of June 30, 2024, and December 31, 2023, respectively. Each share of Class A Stock is convertible at any time into 1/10 (one-tenth of one share) shares of common stock. No dividends are payable unless declared by the Board of Directors.

 

Class B Convertible Preferred Stock

 

As of June 30, 2024, and December 31, 2023, the Company had authorized 1,500 shares of Class B Preferred Stock, $0.0001 par value per share, of which 0 shares were issued and outstanding as of June 30, 2024, and December 31, 2023.

 

Class C Convertible Preferred Stock

 

As of June 30, 2024, and December 31, 2023, the Company had authorized 1,500 shares of Class C Preferred Stock, of which 0 shares were issued and outstanding as of June 30, 2024 and December 31, 2023.

 

Class D Convertible Preferred Stock

 

As of June 30, 2024, and December 31, 2023, the Company had authorized 2,000 shares of  Class D Preferred Stock, of which 0 shares were issued and outstanding as of June 30, 2024, and December 31, 2023.

 

Class E Convertible Preferred Stock

 

As of June 30, 2024, and December 31, 2023, the Company had authorized 5,000 and 2,500 shares, respectively, of  Class E Preferred Stock, of which 0 shares were issued and outstanding as of June 30, 2024, and December 31, 2023. 

 

Undesignated Preferred Shares

 

As of June 30, 2024, and December 31, 2023, a total of 19,990,000 shares of preferred stock remains undesignated and unissued.

 

Common Stock

 

As of June 30, 2024, and December 31, 2023, the Company’s authorized common stock was 192,307,693 shares, at $0.0001 par value per share, with 301,365 and 43,516 shares issued and outstanding, respectively.

 

On August 15, 2024, the Company effected a 1 for 100 reverse stock split of the Company’s common stock, and an increase in the number of the Company’s authorized shares of Common Stock from 192,307,693 to 6,000,000,000. At the effective time of the reverse stock split, every 100 shares of issued and outstanding common stock were converted into one (1) share of issued and outstanding common stock. The par value per share of the common stock and the number of authorized or issued and outstanding shares of the Company’s preferred stock remained unchanged. As a result of the reverse stock split, the Company further adjusted the share amounts under its employee incentive plan which had no outstanding options and common stock warrant agreements with third parties.

 

 
20

Table of Contents

   

Shares issued during the six months ended June 30, 2024

 

On various dates in January 2024, the Company issued 7,719 shares of common stock resulting from the exercise of pre-funded warrants.

 

On various dates in January 2024, the Company issued 6,690 shares of common stock in exchange for conversion of debt.

 

On January 17, 2024, the Company issued 2,500 shares of common stock for services.

 

On various dates in February 2024, the Company issued 17,287 shares of common stock in exchange for conversion of debt.

 

On various dates in February 2024, the Company issued 7,679 shares of common stock for services.

 

On February 16, 2024, the Company issued 3,073 shares of common stock pursuant to the Equity Financing Agreement.

 

On various dates in March 2024, the Company issued 8,669 shares of common stock pursuant to the Equity Financing Agreement.

 

On various dates in March 2024, the Company issued 10,800 shares of common stock in exchange for conversion of debt.

 

On March 27, 2024, the Company issued 1,800 shares of common stock for services.

 

On April 2, 2024, the Company issued 56,202 shares of common stock for services.

 

On May 6, 2024, the Company issued 400 shares of common stock for services.

 

On various dates in April 2024, the Company issued 8,099 shares of common stock in exchange for conversion of debt.

 

On June 30, 2024, the Company issued 6,650 shares of common stock and 9,823 prefunded warrants in exchange for conversion of debt.

 

From April 15, 2024, to June 27, 2024, the Company issued 35,748 shares of common stock pursuant to the Equity Financing Agreement.

 

From May 21, 2024, to June 18, 2024, the Company issued 78,083 shares of common stock in exchange for the settlement of debt.

 

On June 3, 2024, the Company issued 1 share of common stock for prefunded warrants.

 

NOTE 6 - RELATED PARTY TRANSACTIONS

 

As of June 30, 2024, the chief executive officer of the Company and an officer of a subsidiary had advanced to the Company $0 and $3,074, respectively.

 

As of June 30, 2024, a total of $229,620 was accrued for unpaid officer wages due the Company’s CEO and CFO/President under their respective employment agreements.

 

 
21

Table of Contents

   

NOTE 7 – COMMITMENTS AND CONTINGENCIES

 

Litigation

 

From time to time, we are a party to claims and actions for matters arising out of our business operations. We regularly evaluate the status of the legal proceedings and other claims in which we are involved to assess whether a loss is probable or there is a reasonable possibility that a loss, or an additional loss, may have been incurred and determine if accruals are appropriate. If accruals are not appropriate, we further evaluate each legal proceeding to assess whether an estimate of possible loss or range of possible loss can be made for disclosure. Although the outcome of claims and litigation is inherently unpredictable, we believe that we have adequate provisions for any probable and estimable losses. It is possible, nevertheless, that our condensed consolidated financial position, results of operations or liquidity could be materially and adversely affected in any particular period by the resolution of a claim or legal proceeding. Legal expenses related to defense, negotiations, settlements, rulings and advice of outside legal counsel are expensed as incurred.

 

Equity Incentive Plan

 

On January 30, 2020, the Company adopted the 2019 Equity Incentive Plan (the “Plan”) to provide additional means through the grant of awards to attract, motivate, retain and reward selected employees and other eligible persons. As of the date of this report the Company has not issued any awards under the Plan.

 

NOTE 8 - SUBSEQUENT EVENTS

 

Settlement Agreement

 

On July 11, 2024, the Company entered into a Settlement Agreement with Silverback Capital Corporation ("SCC")  to resolve outstanding overdue liabilities with different vendors totaling approximately $2.5 million. Under the terms of the agreement, the Company will issue freely tradable common stock shares to SCC, known as "Settlement Shares." The agreement is contingent on court approval following a fairness hearing under Section 3(a)(10) of the Securities Act of 1933. The number of shares issued will be determined based on the stock's trading price during a specified valuation period, with provisions for adjustment based on corporate actions or market conditions. The agreement, enforceable upon court approval, aims to fully settle the specified liabilities without cash outflow.

 

Listing Qualifications

 

On August 27, 2024, the Company received a written notice (the “Deficiency Notification”) from the Listing Qualifications Department (the “Staff”) of The Cboe BZX Exchange, Inc. (“Cboe BZX”) notifying the Company that because the Company had not timely filed its Form 10-Q for the quarter ended June 30, 2024 (the “Form 10-Q”) within the 5-day grace period (as set forth in the Form 12b-25 the Company filed with the Securities and Exchange Commission (“SEC”) on August 15, 2024) as required by Cboe BZX Listing Rule 14.6(c)(1) (the “Timely Filing Requirement”), the Company was out of compliance with the Timely Filing Requirement.

 

On September 6, 2024, the Company received a notice (the “Notice”) from the Staff of Cboe BZX that the Cboe BZX Hearings Panel (the “Panel”) had denied the Company’s request for an extension to evidence compliance with the requirements for continued listing on the Cboe BZX as set forth in Cboe BZX Listing Rules 14.6(c)(1), 14.9(e)(1)(B) and 14.9(e)(2) and, based on previously disclosed deficiencies, affirmed the previously disclosed Staff Delisting Determination and ordered that the Company’s common stock be suspended and delisted from the Cboe BZX pursuant to the procedures set forth in Cboe BZX Listing Rule 14.12(f) and 14.12(h)(4)(B). As a result of the Panel’s decision, the Staff informed the Company that the suspension of trading of the Company’s common stock would be effective after the closing of trading on September 10, 2024. The Company does not expect the Panel’s decision to have any impact on its day-to-day operations.

 

 
22

Table of Contents

   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Overview

 

You should read the following discussion together with our condensed consolidated financial statements and the related notes included elsewhere in this document. This discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under the section titled “Risk Factors,” “Cautionary Note Regarding Forward-Looking Statements included in our latest annual report on Form 10-K/A for the year ended December 31, 2023, and our other reports on file with the Securities and Exchange Commission (“SEC”).

 

Singlepoint is a diversified holding company principally engaged through its subsidiaries on providing energy solutions and energy centric applications. Our primary focus is on ensuring energy security by providing an integrated energy solution for our customers. We conduct our solar operations primarily through our subsidiary, Boston Solar, in which we hold a 100% equity interest. We conduct our air purification operations through Box Pure Air, in which we hold a 100% equity interest. We also have ownership interests outside of our primary solar and air purification businesses. We consider these subsidiaries to be non-core and not significant businesses.

 

Results of Operations

 

Comparison of the Three Months Ended June 30, 2024 with the Three Months Ended June 30, 2023

 

Revenue. For the three months ended June 30, 2024, we generated revenue of $5.4 million as compared to $8.1 million for the three months ended June 30, 2023. The decrease in revenue was due primarily to lower revenues at Boston Solar and lower sales of our air purification systems.

 

Cost of Revenue. For the three months ended June 30, 2024, cost of revenue decreased to $4.1 million from $5.4 million for the three months ended June 30, 2023. The decrease was due primarily to lower revenues at Boston Solar and lower sales of our air purification systems with corresponding decreases in cost of revenue.

 

Gross Profit. As a result of the foregoing, our gross profit was $1.4 million for the three months ended June 30, 2024, compared with $2.7 million for the three months ended June 30, 2023. The decrease was due primarily to the completion of lower margin projects, lower revenues at Boston Solar and lower sales of our air purification systems.

 

Selling, General and Administrative Expenses (“SG&A”). Our SG&A expenses increased to $6.0 million for the three months ended June 30, 2024, from $3.2 million for the three months ended June 30, 2023. The increase was due primarily to approximately $1.5 million of expense related to stock issued for services during the three months ended June 30, 2024 and increases in consulting and professional fees.

 

Other Income (Expense). For the three months ended June 30, 2024, other expense was ($5.3 million), compared to other expense of ($0.8 million) for the three months ended June 30, 2023. The change was primarily due to settlement of liabilities, changes in fair value of derivative liability securities, financing costs, and amortization of debt discounts, partially offset by decreases in interest expenses.

 

Net Income (Loss). The Company’s net loss attributable to Singlepoint Inc Stockholders was ($9.9 million) compared to net loss of ($1.3 million) for the three months ended June 30, 2024, and 2023 respectively. The increase in net loss was primarily due to the increases in other expenses, compounded by the increases in SG&A expenses and lower margins.

 

 
23

Table of Contents

  

Comparison of the Six Months Ended June 30, 2024 with the Six Months Ended June 30, 2023

 

Revenue. For the six months ended June 30, 2024, we generated revenue of $9.6 million as compared to $13.9 million for the six months ended June 30, 2023. The decrease in revenue was due primarily to lower revenues at Boston Solar and lower sales of our air purification systems.

 

Cost of Revenue. For the six months ended June 30, 2024, cost of revenue decreased to $6.3 million from $9.5 million for the six months ended June 30, 2023. The decrease was due primarily to lower revenues at Boston Solar and lower sales of our air purification systems with corresponding decreases in cost of revenue.

 

Gross Profit. As a result of the foregoing, our gross profit was $3.2 million for the six months ended June 30, 2024, compared with $4.4 million for the six months ended June 30, 2023. The decrease was due primarily to the completion of lower margin projects, lower revenues at Boston Solar and lower sales of our air purification systems.

 

Selling, General and Administrative Expenses (“SG&A”). Our SG&A expenses decreased to $10.2 million for the six months ended June 30, 2024, from $13.2 million for the six months ended June 30, 2023. The decrease was due to $6.5 million in preferred stock issued for services in the prior year offset by approximately $2.0 million of expense related to stock issued for services during the six months ended June 30, 2024, and increases in consulting and professional fees.

 

Other Income (Expense). For the six months ended June 30, 2024, other expense was ($5.8 million), compared to other expense of ($1.4 million) for the six months ended June 30, 2023. The change was primarily due to settlement of liabilities, changes in fair value of derivative liability securities, financing costs, and amortization of debt discounts, partially offset by decreases in interest expenses.

 

Net Income (Loss). The Company’s net loss attributable to Singlepoint Inc Stockholders was ($12.7 million) compared to net loss of ($10.0 million) for the six months ended June 30, 2024, and 2023 respectively. The increase in net loss was primarily due to the increases in other expenses, compounded by the comparative increases in SG&A expenses and lower margins.

 

Liquidity and Capital Resources

 

As of June 30, 2024, we had cash and cash equivalents of approximately $0.25 million.  To continue operations for the next 12 months we will have a cash need of approximately $4.0 million. We anticipate funding our operations for the next 12 months using available cash, cash flow generated from our operations and proceeds from an offering.  The Company plans to pay off current liabilities through sales and increasing revenue through sales of Company services and or products, or through financing activities as mentioned above, although there is no guarantee that the Company will ultimately do so. Should we not be able to fulfill our cash needs through the increase of revenue we will need to raise money through the sale of additional shares of common stock, convertible notes, debt or similar instrument(s). Our net losses and need for additional funding raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s principal sources of liquidity have been cash provided by operating activities, as well capital raised from the sale of securities. The Company’s operating results for future periods are subject to numerous uncertainties and it is uncertain if the Company will be able to become profitable and continue growth for the foreseeable future. If management is not able to increase revenue and/or manage operating expenses, the Company may not be able to maintain profitability. The Company’s ability to continue in existence is dependent on the Company’s ability to achieve profitable operations.

 

Operating Activities

 

Cash used in operating activities – Net cash used in operating activities was ($2.3 million) for the six months ended June 30, 2024, primarily as a result of our net loss attributable to SinglePoint Inc stockholders of ($12.7 million), partially offset by a net positive change in operating assets and liabilities. Net cash used in operating activities was ($0.6 million) for the six months ended June 30, 2023, primarily as a result of our net loss attributable to SinglePoint Inc stockholders, partially offset by preferred stock issued for services in the amount of $6.5 million and net positive changes in operating assets and liabilities.

 

Investing Activities

 

Cash flow used in investing activities – During the six months ended June 30, 2024 and 2023, the Company used ($0.0 million) and ($0.1 million) for investing activities.

 

 
24

Table of Contents

   

Financing Activities

 

Cash flow from financing activities – During the six months ended June, 2024, our financing activities provided cash of $1.8 million primarily from proceeds of sale of common stock and debt. During the six months ended June 30, 2023, our financing activities provided cash of $0.6 million primarily from proceeds from the issuance of debt and common and preferred stock.

 

Off Balance Sheet Arrangements

 

We do not have any significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Recent Accounting Pronouncements

 

During the period ended June 30, 2024, there were no accounting standards and interpretations issued which are expected to have a material impact on the Company’s financial position, operations or cash flows.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We have performed an evaluation under the supervision and with the participation of our management, including our President and Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of our disclosure controls and procedures, (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2024. Based on that evaluation, our management, including our President and CEO and CFO, concluded that our disclosure controls and procedures were not effective as of June 30, 2024 to provide reasonable assurance that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our principal executive officer, as appropriate to allow timely decisions regarding required disclosure due to the material weaknesses described below.

 

Based on our evaluation under the framework described above, our management concluded that we had “material weaknesses” (as such term is defined below) in our control environment and financial reporting process consisting of the following as of the Evaluation Date:

 

 

1)

 lack of a functioning audit committee resulting in ineffective oversight in the establishment and monitoring of required internal control and procedures; and

 

 

 

 

2)

inadequate segregation of duties consistent with control objectives.

 

A “material weakness” is defined under SEC rules as a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis by the company’s internal controls.

 

A system of controls, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the system of controls are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

 

Changes in Internal Control over Financial Reporting

 

During the quarter ended June 30, 2024, there were no changes in our internal control over financial reporting identified in connection with management’s evaluation of the effectiveness of our internal control over the financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.

 

 
25

Table of Contents

  

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. Except as discussed below are not presently a party to any material litigation, nor to the knowledge of management is any litigation threatened against us, which may materially affect us.

 

Item 1A. Risk Factors

 

The Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

None.

 

Item 5. Other Information

 

During the fiscal quarter ended June 30, 2024, none of our directors or officers adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Item 408 of Regulation S-K.

 

 
26

Table of Contents

  

Item 6. Exhibits

 

Exhibit

Number

 

Name of Exhibit

4.1

 

Form of Note (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 9, 2024)

10.1

 

Form of Purchase Agreement (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 9, 2024)

10.2

 

Form of Warrant (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 9, 2024)

10.3

 

Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 9, 2024)

10.4

 

Form of Pledge Agreement (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 9, 2024)

10.5

 

Form of Exchange Agreement (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 24, 2024)

31.1

Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. (1)

 

 

 

31.2

Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. (1)

 

 

 

32.1

Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002. (1)

 

 

 

101.INS

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH

 

Inline XBRL Taxonomy Extension Schema

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase

101.LAB

 

Inline XBRL Taxonomy Extension Labels Linkbase

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

________________

(1) Filed herewith. In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release No. 34-47986, the certifications furnished in Exhibits 32.1 and 32.2 hereto are deemed to accompany this Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Exchange Act or deemed to be incorporated by reference into any filing under the Exchange Act or the Securities Act except to the extent that the registrant specifically incorporates it by reference.

 

 
27

Table of Contents

  

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

SINGLEPOINT INC.

 

 

 

 

 

Dated: September 27, 2024

By:

/s/ William Ralston

 

 

 

William Ralston

 

 

 

Chief Executive Officer, Director

 

 

 
28

 

nullnullnullv3.24.3
Cover - shares
6 Months Ended
Jun. 30, 2024
Sep. 26, 2024
Cover [Abstract]    
Entity Registrant Name SinglePoint Inc.  
Entity Central Index Key 0001443611  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Jun. 30, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Entity Common Stock Shares Outstanding   301,365
Document Quarterly Report true  
Entity File Number 000-53425  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 26-1240905  
Entity Address Address Line 1 3104 East Camelback Road #2137  
Entity Address City Or Town Phoenix  
Entity Address State Or Province AZ  
Entity Address Postal Zip Code 85016  
City Area Code 888  
Local Phone Number 682-7464  
Entity Interactive Data Current Yes  
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets    
Cash $ 253,816 $ 758,622
Accounts receivable, net 1,525,848 1,076,293
Prepaid expenses 766,276 1,422,844
Inventory, net 747,311 1,835,084
Contract assets 110,617 647
Notes receivable from related party 299,956 289,957
Total current assets 3,703,824 5,383,447
Non-current assets    
Property, net 230,328 256,020
Right of use asset 1,191,540 1,391,700
Investment, at fair value 134,376 134,376
Intangible assets, net 2,684,570 2,886,794
Goodwill 7,199,567 7,199,567
Total non-current assets 11,440,381 11,868,457
Total assets 15,144,205 17,251,904
Current liabilities    
Accounts payable 4,668,225 4,216,791
Accrued expenses, including accrued officer salaries 3,669,787 2,453,237
Unearned revenue 3,196,965 4,128,230
Lease liability, current portion 356,444 345,442
Advances from related party 3,074 22,656
Convertible notes payable, current portion, net of discount 480,028 1,500,241
Notes payable, current portion, net of discount 131,887 1,920,778
Derivative liability 4,889,554 388,983
Total current liabilities 17,395,964 14,976,358
Long-term liabilities    
Lease liability, net of current portion 835,098 1,046,259
Convertible notes payable, net of current portion and discount 60,622 0
Notes payable, net of current portion and discount 341,012 346,113
Total long-term liabilities 1,236,732 1,392,372
Total liabilities 18,632,696 16,368,730
Common stock $0.0001 par value; authorized 192,307,693 shares with 301,365 and 43,516 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively 30 4
Additional paid-in capital 111,074,224 103,880,418
Accumulated deficit (115,296,767) (102,634,869)
Total SinglePoint Inc. stockholders' equity (deficit) (4,222,413) 1,245,653
Non-controlling interest 733,922 (362,479)
Total stockholders' equity (deficit) (3,488,491) 883,174
Total liabilities and stockholders' equity (deficit) 15,144,205 17,251,904
Undesignated Preferred Stock [Member]    
Long-term liabilities    
Preferred stock, value 0 0
Class A Convertible Preferred Stock [Member]    
Long-term liabilities    
Preferred stock, value 100 100
Class B Convertible Preferred Stock [Member]    
Long-term liabilities    
Preferred stock, value 0 0
Class C Convertible Preferred Stock [Member]    
Long-term liabilities    
Preferred stock, value $ 0 $ 0
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Common stock, Par value $ 0.0001 $ 0.0001
Common stock, Shares authorized 6,000,000,000 6,000,000,000
Common stock, Shares issued 301,365 43,516
Common stock, Shares outstanding 301,365 43,516
Undesignated Preferred Stock [Member]    
Preferred stock, Par value $ 0.0001 $ 0.0001
Preferred stock, Shares authorized 19,990,000 19,990,000
Preferred stock, Shares Issued 0 0
Preferred stock, Shares outstanding 0 0
Class A Convertible Preferred Stock [Member]    
Preferred stock, Par value $ 0.0001 $ 0.0001
Preferred stock, Shares authorized 80,000,000 80,000,000
Preferred stock, Shares Issued 1,000,000 1,000,000
Preferred stock, Shares outstanding 1,000,000 1,000,000
Class B Convertible Preferred Stock [Member]    
Preferred stock, Par value $ 0.0001 $ 0.0001
Preferred stock, Shares authorized 1,500 1,500
Preferred stock, Shares Issued 0 0
Preferred stock, Shares outstanding 0 0
Class C Convertible Preferred Stock [Member]    
Preferred stock, Par value $ 0.0001 $ 0.0001
Preferred stock, Shares authorized 1,500 1,500
Preferred stock, Shares Issued 0 0
Preferred stock, Shares outstanding 0 0
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)        
Revenues $ 5,447,937 $ 8,149,480 $ 9,584,349 $ 13,868,850
Cost of revenues 4,051,883 5,449,120 6,336,136 9,515,414
Gross profit 1,396,054 2,700,360 3,248,213 4,353,436
Selling, general and administrative expenses 5,985,614 3,226,357 10,189,490 13,193,456
Loss from operations (4,589,560) (525,997) (6,941,277) (8,840,020)
Other income (expense)        
Interest expense (156,686) (345,879) (280,807) (798,698)
Amortization of debt discount (593,468) (129,878) (1,909,509) (305,192)
Other income 27,045 9,406 48,057 43,640
Financing costs (2,448,930) 0 (2,730,416) 0
Gain on settlement of liabilities 0 0 887,991 0
Loss on settlement of liabilities (1,485,637) (352,576) (1,485,637) (352,576)
Change in fair value of derivative liability (635,320) 0 (328,863) 0
Total other income (expense) (5,292,996) (818,927) (5,799,184) (1,412,826)
Net loss (9,882,556) (1,344,924) (12,740,461) (10,252,846)
Loss attributable to non-controlling interests (448) 5,023 273 238,927
Net loss attributable to SinglePoint, Inc. (9,883,004) (1,339,901) (12,740,188) (10,013,919)
Deemed dividends - Class A convertible preferred stock 0 10,568,730 0 10,568,730
Net income (loss) available for common stockholders $ (9,883,004) $ 9,228,829 $ (12,740,188) $ 554,811
Income (loss) per share available for common stockholders - basic $ (45.97) $ 6,625.26 $ (87.54) $ 733.10
Income (loss) per share available for common stockholders - diluted $ 45.97 $ 5,461.23 $ 87.54 $ 526.53
Weighted average shares outstanding - basic 214,995 1,393 145,534 757
Weighted average shares outstanding - diluted 214,995 1,690 145,534 1,054
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (unaudited) - USD ($)
Total
Preferred Stock Class A
Preferred Stock Class B
Preferred Stock Class C
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Noncontrolling Interest
Balance, shares at Dec. 31, 2022   75,725,981   19 110      
Balance, amount at Dec. 31, 2022 $ (9,107,874) $ 7,573 $ 0 $ 0 $ 0 $ 85,908,728 $ (95,236,339) $ 212,164
Issuance of common shares for cash 38,077 0 0 0 0 38,077 0 0
Issuance of common shares for acquisition expenses 36,118 0 0 0 0 36,118 0 0
Issuance of common shares for principal and accrued interest on notes 176,402 $ 0 0 $ 0 0 176,402 0 0
Conversion of preferred shares, shares   (436,000)   (52)        
Conversion of preferred shares, amount 120,000 $ (44) 0 $ 0 0 120,044 0 0
Issuance of preferred shares, shares   4,474,018            
Issuance of preferred shares, amount 6,482,826 $ 447 0 $ 0 0 6,482,379 0 0
Issuance of preferred shares for cash, shares       34        
Issuance of preferred shares for cash, amount 100,000 0 0 $ 0 0 100,000 0 0
Accrued preferred stock dividends (71,240) 0 0 0 0 0 (71,240) 0
Net loss (8,907,922) $ 0 0 $ 0 $ 0 0 (8,674,018) (233,904)
Balance, shares at Mar. 31, 2023   79,763,999   1 110      
Balance, amount at Mar. 31, 2023 (11,133,613) $ 7,976 0 $ 0 $ 0 92,861,748 (103,981,597) (21,740)
Balance, shares at Dec. 31, 2022   75,725,981   19 110      
Balance, amount at Dec. 31, 2022 (9,107,874) $ 7,573 0 $ 0 $ 0 85,908,728 (95,236,339) 212,164
Accrued preferred stock dividends 134,570              
Net loss (10,252,846)              
Balance, shares at Jun. 30, 2023         1,657      
Balance, amount at Jun. 30, 2023 (12,276,157) $ 0 0 $ 0 $ 0 93,135,434 (105,384,828) (26,763)
Balance, shares at Mar. 31, 2023   79,763,999   1 110      
Balance, amount at Mar. 31, 2023 (11,133,613) $ 7,976 0 $ 0 $ 0 92,861,748 (103,981,597) (21,740)
Conversion of preferred shares, shares   (79,763,999)   1 1,542      
Conversion of preferred shares, amount 180,000 $ (7,976) 0 $ 0 $ 0 187,976 0 0
Accrued preferred stock dividends (63,330) 0 0 0 0 0 (63,330) 0
Net loss (1,344,924) 0 0 0 $ 0 0 (1,339,901) (5,023)
Issuance of common shares for cash, shares         5      
Issuance of common shares for cash, amount 85,710 0 0 0 $ 0 85,710 0 0
Balance, shares at Jun. 30, 2023         1,657      
Balance, amount at Jun. 30, 2023 (12,276,157) $ 0 0 0 $ 0 93,135,434 (105,384,828) (26,763)
Balance, shares at Dec. 31, 2023   1,000,000     43,516      
Balance, amount at Dec. 31, 2023 883,174 $ 100 0 0 $ 4 103,880,418 (102,634,869) (362,479)
Net loss (2,857,905) 0 0 0 $ 0 0 (2,857,184) (721)
Issuance of common shares for cash, shares         11,742      
Issuance of common shares for cash, amount 324,037 0 0 0 $ 1 324,036 0 0
Issuance of common shares for services, shares         11,978      
Issuance of common shares for services, amount 579,876 0 0 0 $ 1 579,875 0 0
Conversion of debt and accrued interest into common, shares         34,778      
Conversion of debt and accrued interest into common, amount 1,710,672 0 0 0 $ 3 1,710,669 0 0
Exercise of pre-funded warrants, shares         7,719      
Exercise of pre-funded warrants, amount 0 0 0 0 $ 1 (1) 0 0
Acquisition of minority interests and effect on non-controlling interests (575,000) 0 0 0 0 (1,749,964) 78,290 1,096,674
Settlement of derivative liabilities 566,123 $ 0 0 0 $ 0 566,123 0 0
Balance, shares at Mar. 31, 2024   1,000,000     109,733      
Balance, amount at Mar. 31, 2024 630,977 $ 100 0 0 $ 10 105,311,156 (105,413,763) 733,474
Balance, shares at Dec. 31, 2023   1,000,000     43,516      
Balance, amount at Dec. 31, 2023 883,174 $ 100 0 0 $ 4 103,880,418 (102,634,869) (362,479)
Accrued preferred stock dividends 0              
Net loss (12,740,461)              
Balance, shares at Jun. 30, 2024   1,000,000     301,365      
Balance, amount at Jun. 30, 2024 (3,488,491) $ 100 0 0 $ 30 111,074,224 (115,296,767) 733,922
Balance, shares at Mar. 31, 2024   1,000,000     109,733      
Balance, amount at Mar. 31, 2024 630,977 $ 100 0 0 $ 10 105,311,156 (105,413,763) 733,474
Net loss (9,882,556) 0 0 0 $ 0 0 (9,883,004) 448
Issuance of common shares for cash, shares         35,748      
Issuance of common shares for cash, amount 526,882 0 0 0 $ 4 526,878 0 0
Issuance of common shares for services, shares         56,602      
Issuance of common shares for services, amount 1,457,800 0 0 0 $ 6 1,457,794 0 0
Conversion of debt and accrued interest into common, shares         92,832      
Conversion of debt and accrued interest into common, amount 2,974,381 0 0 0 $ 9 2,974,372 0 0
Exercise of pre-funded warrants, shares         6,450      
Exercise of pre-funded warrants, amount 0 0 0 0 $ 1 (1) 0 0
Settlement of derivative liabilities 804,025 $ 0 0 0 $ 0 804,025 0 0
Balance, shares at Jun. 30, 2024   1,000,000     301,365      
Balance, amount at Jun. 30, 2024 $ (3,488,491) $ 100 $ 0 $ 0 $ 30 $ 111,074,224 $ (115,296,767) $ 733,922
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)    
Net loss $ (12,740,461) $ (10,252,846)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 238,991 162,296
Amortization of intangibles 202,224 202,224
Amortization of debt discount 1,909,509 305,192
Bad debt expense 0 23,826
Financing costs 2,730,416 0
Gain on settlement of liabilities (887,991) 0
Loss on settlement of liabilities 1,485,637 352,576
Preferred stock issued for services 0 6,487,326
Common stock issued for services 2,037,676 36,118
Change in fair value of derivative liability 328,863 0
Changes in operating assets and liabilities:    
Accounts receivable (449,555) 481,929
Prepaid expenses 656,568 39,323
Inventory 1,087,773 (685,071)
Contract assets (109,970) (649,505)
Accounts payable 451,434 (611,110)
Accrued expenses, including accrued officer salaries 1,686,960 1,662,058
Unearned revenue (931,265) 1,889,146
Net cash used in operating activities (2,303,191) (556,518)
Cash paid for notes receivable from related party (10,000) (56,500)
Purchase of property (13,139) (51,836)
Net cash used in investing activities (23,139) (108,336)
Proceeds from sale of preferred stock 0 482,940
Proceeds from sale of common stock 850,919 123,787
Proceeds from advances from related party 33,114 105,250
Proceeds from advances 250,000 0
Proceeds from convertible notes payable 1,400,000 350,000
Repayments on advances from related party (52,696) (101,229)
Repayments on convertible notes payable (406,766) (113,904)
Repayments on notes payable (52,888) (152,707)
Payments on capital lease obligation (200,159) (142,619)
Net cash provided by financing activities 1,821,524 551,518
Net decrease in cash (504,806) (113,336)
Cash - beginning of period 758,622 564,242
Cash - end of period 253,816 450,906
Cash paid for income taxes 0 0
Cash paid for interest 60,728 3,417
Supplemental schedule of non-cash investing and financing activities    
Discounts on convertible notes payable 357,428 0
Recognition of debt discount from derivative liability 2,811,504 0
Settlement of derivative liability 1,370,148 0
Common stock issued for pre-funded warrants 2 0
Conversion of debt and accrued interest into common stock 4,063,048 176,402
Issuance of convertible debt for remaining interest in subsidiary 1,749,964 0
Settlement of notes payable and interest through issuance of convertible note payable 817,000 0
Settlement of advances payable through issuance of convertible note payable 250,000 0
Accrual of preferred stock dividends 0 134,570
Recognition of right of use assets and lease liabilities $ 0 $ 132,639
Conversion of preferred stock to common stock   308,020
v3.24.3
ORGANIZATION AND NATURE OF BUSINESS
6 Months Ended
Jun. 30, 2024
ORGANIZATION AND NATURE OF BUSINESS  
ORGANIZATION AND NATURE OF BUSINESS

NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS

 

Corporate History

 

On May 14, 2019, Singlepoint Inc. (“Singlepoint” or “the Company”) established a subsidiary, Singlepoint Direct Solar LLC (“Direct Solar America”), completing the acquisition of certain assets of Direct Solar, LLC and AI Live Transfers LLC. The Company owns Fifty One Percent (51%) of the membership interests of Direct Solar America. On January 26, 2021, the Company acquired 100% ownership of EnergyWyze, LLC, a limited liability company (“EnergyWyze”). On February 26, 2021, the Company purchased 51% ownership of Box Pure Air, LLC, (“Box Pure Air”) and subsequently purchased the remaining 49% ownership on October 1, 2023. On April 21, 2022 the Company purchased 80.1% membership interests in The Boston Solar Company, LLC (“Boston Solar”) and subsequently purchased the remaining 19.9% membership interests on January 1, 2024.

 

Business

 

The Company is a diversified holding company principally engaged through its subsidiaries on providing energy solutions and energy centric applications. Our primary focus is on ensuring energy security by providing an integrated energy solution for our customers. We conduct our solar operations primarily through our subsidiary, Boston Solar, in which we hold a 100% equity interest. We conduct our air purification operations through Box Pure Air, in which we hold a 100% equity interest. We also have ownership interests outside of our primary solar and air purification businesses. We consider these subsidiaries to be non-core (“Non-core”) and not significant businesses.

 

We built and plan to continue to build our portfolio through organic growth, synergistic acquisitions, products, and partnerships. We generally acquire majority and/or controlling stakes in innovative and promising businesses that are expected to appreciate in value over time. We are particularly focused on businesses where our engagement will be potentially significant for that entity’s growth prospects. We strive to create long-term value for our stockholders by helping our subsidiary companies to increase their market penetration, grow revenue and improve operating margins and cash flow. Our emphasis is on building businesses in industries where our management team has in-depth knowledge and experience, or where our management can provide value by advising on new markets and expansion.

 

Going Concern

 

The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As of June 30, 2024, the Company has yet to achieve profitable operations and is dependent on its ability to raise capital from stockholders or other sources to sustain operations and to ultimately achieve viable operations. The accompanying condensed consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties. These factors raise substantial doubt about the Company’s ability to continue as a going concern. As of June 30, 2024, the Company had $253,816 in cash. The Company’s net loss incurred for the period ended June 30, 2024, was $12,740,461 and its working capital deficit was $13,692,140 at June 30, 2024.

 

The Company’s ability to continue in existence is dependent on its ability to develop the existing businesses and to achieve profitable operations. Since the Company does not anticipate achieving profitable operations and/or adequate cash flows in the near term, management will continue to pursue additional debt and equity financing.

v3.24.3
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2024
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly our condensed consolidated financial position as of June 30, 2024, and December 31, 2023, and the results of our condensed consolidated operations for the interim periods presented. We follow the same accounting policies when preparing quarterly financial data as we use for preparing annual data. These statements should be read in conjunction with the consolidated financial statements and the notes included in our latest annual report on Form 10-K/A for the year ended December 31, 2023, and our other reports on file with the Securities and Exchange Commission (“SEC”).

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of Singlepoint, Boston Solar, Direct Solar America, Box Pure Air, EnergyWyze, DIGS, and ShieldSaver as of June 30, 2024, and December 31, 2023, and for the periods ended June 30, 2024, and 2023. All significant intercompany transactions have been eliminated in consolidation.

 

Use of Estimates in the Preparation of Financial Statements

 

The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and assumptions.

 

Reclassifications

 

Certain 2023 amounts have been reclassified to conform to the 2024 presentation.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with original maturities of ninety days or less at the time of purchase to be cash equivalents. The Company maintains deposits in financial institutions which are insured by the Federal Deposit Insurance Corporation (“FDIC”). The Company had $-0- and $279,542 of deposits in excess of amounts insured by the FDIC as of June 30, 2024, and December 31, 2023, respectively.

 

Revenues

 

The Company records revenue in accordance with ASC 606 by analyzing exchanges with its customers using a five-step analysis:

 

 

(1)

identifies the contract(s) with a customer;

 

 

 

 

(2)

identifies the performance obligations in the contract(s);

 

 

 

 

(3)

determines the transaction price;

 

 

 

 

(4)

allocates the transaction price to the performance obligations in the contract(s); and

 

 

 

 

(5)

recognizes revenue when (or as) the entity satisfies a performance obligation.

The Company incurs costs associated with product distribution, such as freight and handling costs. The Company has elected to treat these costs as fulfillment activities and recognizes these costs at the same time that it recognizes the underlying product revenue. In accordance with ASC 606, the Company recognizes revenue at an amount that reflects the consideration that the Company expects to be entitled to receive in exchange for transferring goods or services to its customers. The Company’s policy is to record revenue when control of the goods transfers to the customer.

 

The Company uses two categories for disaggregated revenue classification:

 

 

(1)

Retail Sales (Box Pure Air, Non-core),

 

 

 

 

(2)

Services Revenue (Boston Solar).

 

Additionally, the Company also disaggregates revenue by core and non-core subsidiaries:

 

 

(1)

Boston Solar

 

 

 

 

(2)

Box Pure Air

 

 

 

 

(3)

Non-core

 

Retail Sales. Our retail sales include our products sold directly to consumers, with sales recognized upon delivery of the product to the customer, with the customer taking risk of ownership and assuming risk of loss. Payment is due upon delivery. Box Pure Air provides advanced air purification devices to businesses and consumers.

 

Services Revenue. Our services revenue is provided by Boston Solar and is generally recorded upon completion. 

Returns and other adjustments. The Company records an estimate for provisions of discounts, returns, allowances, customer rebates and other adjustments for each shipment, and are netted with gross sales. The Company’s discounts and customer rebates are known at the time of sale and the Company appropriately reduces net product revenues for these transactions based on the known discount and customer rebates. The Company estimates for customer returns and allowances based on estimates of historical transactions and accounts for such provisions during the same period in which the related revenues are earned. Customer discounts, returns and rebates on product revenues during the periods ended June 30, 2024, and 2023 are not material.

 

Construction Contract Performance Obligations, Revenues and Costs. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account. The Company evaluates whether two or more contracts should be combined and accounted for as one performance obligation and whether the combined or single contract should be accounted for as more than one performance obligation. This evaluation requires significant judgment, and the decision to combine a group of contracts or separate a single contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period. The Company’s installation contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contract and integrated and, therefore, not distinct. Less commonly, the Company may promise to provide distinct goods or services within a contract, in which case the contract is separated into more than one performance obligation. If a contract is separated into more than one performance obligation, the total transaction price is allocated to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation.

 

The Company recognizes revenue upon completion. Contract costs include all installed materials, direct labor and subcontract costs. Operating costs are charged to expense as incurred. Contract costs incurred that do not contribute to satisfying performance obligations and are not reflective of transferring control to the customer, such as uninstalled materials and rework labor, are excluded from the percent complete calculation.

 

Contract Estimates

 

The estimation of total revenue and cost at completion requires significant judgment and involves the use of various estimation techniques. Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the cost and availability of materials, and the performance of subcontractors. Changes in job performance, job conditions and estimated profitability, including those changes arising from contract penalty provisions and final contract settlements, may result in revisions to costs and revenue. Such changes are recognized in the period in which the revisions are determined. If, at any time, the estimate of contract profitability indicates an anticipated loss on the contract, a provision for the entire loss is recognized in the period in which it is identified.

Contract Modifications

 

Contract modifications are routine in the performance of the Company’s contracts. Contracts are often modified to account for changes in the contract specifications or requirements. In most instances, contract modifications are for goods or services that are not distinct and are accounted for as part of the existing contract.

 

Contract Assets and Liabilities

 

Billing practices are governed by the contract terms of each project based primarily on costs incurred, achievement of milestones or predetermined schedules. Billings do not necessarily correlate with revenue recognized over time. Contract assets represent costs incurred for revenues recognized but not billed to the customer. Contract liabilities represent payments collected in advance of revenues recognized.

 

Accrued revenue includes amounts which have met the criteria for revenue recognition and have not yet been billed to the client.

 

The Company’s residential contracts include payments terms that call for payment upon receipt of the invoice, and their commercial contracts call for payment between 15 and 60 days from the invoice date, primarily within 30 days.

 

Accounts Receivable

 

The Company carries its accounts receivable at the amount management expects to collect from outstanding receivables. On a periodic basis, the Company evaluates its accounts receivable and establishes an allowance for doubtful accounts, when deemed necessary, based on historic write offs and collections and current credit conditions.

 

Accounts receivable is net of an allowance for credit losses of $375,414 as of June 30, 2024, and December 31, 2023, respectively.

 

Inventory

 

Inventory consists primarily of photovoltaic modules, inverters, racking and associated finished parts required for the assembly of photovoltaic systems. Inventories are valued at the lower of cost or net realizable value determined by the first-in, first-out method. The Company writes down its inventory for estimated obsolescence equal to the difference between the carrying value of the inventory and the estimated net realizable value based upon assumptions about future demand and market conditions. If actual future demand or market conditions are less favorable than those projected by management, additional inventory write-downs may be required.

 

Inventory is net of a reserve for obsolescence of $235,572 and $761,662 as of June 30, 2024, and December 31, 2023, respectively.

 

Intangible Assets and Goodwill

 

The Company periodically reviews the carrying value of intangible assets not subject to amortization, including goodwill, to determine whether impairment may exist. Goodwill and certain intangible assets are assessed annually, or when certain triggering events occur, for impairment using fair value measurement techniques. These events could include a significant change in the business climate, legal factors, a decline in operating performance, competition, sale or disposition of a significant portion of the business, or other factors. Specifically, a goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with its carrying amount, including goodwill. The Company uses level 3 inputs and a discounted cash flow methodology. A discounted cash flow analysis requires one to make various judgmental assumptions including assumptions about future cash flows, growth rates, and discount rates. The assumptions about future cash flows and growth rates are based on the Company’s budget and long-term plans. Discount rate assumptions are based on an assessment of the risk inherent in the respective reporting units.

 

Accrued Warranty and Production Guarantee Liabilities

 

As a standard practice, the Company warranties its labor for ten years from the completion date of the installation projects and passes through manufacturer warranties on products installed. These warranties are not separately priced, therefore, costs related to the warranties are accrued when management determines they are able to estimate them. Management has not separately accounted for the actual warranty costs each year, and has accrued based on their best estimates as of each year end.

As a standard practice, the Company provides a two-year production guarantee on installed solar systems. These production guarantees are not separately priced, therefore, costs related to production guarantees are accrued based on management’s best estimates as of each year end. Separately, the Company offers customers an optional ten-year production guarantee that can be purchased for $1,000. Such amounts are deferred when received and recognized ratably over the guarantee period.

 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with the Accounting Standards Codification (“ASC”) 815 “Derivatives and Hedging”. It provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. The result of this accounting treatment could be that the fair value of a financial instrument is classified as a derivative financial instrument and is marked-to-market at each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the condensed consolidated statement of operations as other income or other expense. Upon conversion or exercise of a derivative financial instrument, the instrument is marked to fair value at the conversion date and is reclassified to equity. The Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of notes redemption.

 

Leases

 

ASC 842, “Leases”, requires recognition of leases on the condensed consolidated balance sheets as right-of-use (“ROU”) assets and lease liabilities. ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company used its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. A number of the lease agreements may contain options to renew and options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination options that are deemed reasonably certain to be exercised. The Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer than twelve months. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances of accrued and prepaid rent, and unamortized lease incentives provided by lessors. Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term and is recorded in selling, general and administrative expenses. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances on which the variable lease payments are based occur. The Company has elected not to separate lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.

 

Income Taxes

 

The Company accounts for its income taxes in accordance with ASC 740 “Income Taxes”, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. The Company has a net operating loss carryforward, however, due to the uncertainty of realization, the Company has provided a full valuation allowance for deferred tax assets resulting from this net operating loss carryforward.

Earnings (loss) Per Common Share

 

Basic net income (loss) per share is calculated by dividing the net loss available to common stockholders by the weighted average number of common shares outstanding for the period, without consideration for common stock equivalents.

 

For the three and six months ended June 30, 2024, the potentially dilutive securities were excluded from the computation of diluted loss per share as the effect would be to reduce the net loss per common share. Therefore, the weighted-average common stock outstanding is used to calculate both basic and diluted net loss per share for the three and six months ended June 30, 2024.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available for common stockholders

 

$(9,883,004)

 

$9,228,829

 

 

$(12,740,188)

 

$554,811

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares to compute basic earnings per share

 

 

214,995

 

 

 

1,393

 

 

 

145,534

 

 

 

757

 

Class D preferred stock, including preferred dividends

 

 

-

 

 

 

106

 

 

 

-

 

 

 

106

 

Class E preferred stock, including preferred dividends

 

 

-

 

 

 

140

 

 

 

-

 

 

 

140

 

Convertible notes

 

 

-

 

 

 

47

 

 

 

-

 

 

 

47

 

Warrants

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Weighted-average shares to compute diluted earnings per share

 

 

214,995

 

 

 

1,690

 

 

 

145,534

 

 

 

1,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$(45.97)

 

$6,625.15

 

 

$(87.54)

 

$732.91

 

Diluted

 

$(45.97)

 

$5,460.85

 

 

$(87.54)

 

$526.39

 

 

Fair Value Measurements

 

The Company’s financial instruments consist of cash, accounts receivable, investments, accounts payable, convertible notes payable, advances from related parties, and derivative liabilities. The estimated fair value of cash, accounts receivable, accounts payable, convertible notes payable and advances from related parties approximate their carrying amounts due to the short-term nature of these instruments.

 

Certain non-financial assets are measured at fair value on a nonrecurring basis but are subject to periodic impairment tests. The hierarchy is broken down into three levels based on the reliability of the inputs as follows:

 

Level 1 - Valuation is based upon unadjusted quoted market prices for identical assets or liabilities in accessible active markets.

 

Level 2 - Valuation is based upon quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable in the market.

 

Level 3 - Valuation is based on models where significant inputs are not observable. The unobservable inputs reflect a company’s own assumptions about the inputs that market participants would use.

 

The Company did not have any Level 1 or Level 2 assets and liabilities at June 30, 2024, December 31, 2023. The derivative liabilities are Level 3 fair value measurements.

 

The following is a summary of activity of Level 3 liabilities during the period ended June 30, 2024:

 

Balance - December 31, 2023

 

$388,983

 

Additions

 

 

5,541,856

 

Settlement

 

 

(1,370,148 )

Change in fair value

 

 

328,863

 

Balance – June 30, 2024

 

$4,889,554

 

 

Beginning on January 1, 2024, the Company issued convertible note payable agreements which contain conversion provisions meeting the definition of a derivative liability which therefore required bifurcation. The conversion features were valued at $5,541,856 upon issuance and recorded as a derivative liability, resulting in additional debt discounts and finance costs totaling $2,811,440 and $2,730,416, respectively.

 

At June 30, 2024, the Company estimated the fair value of the conversion feature derivatives embedded in the notes payable based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock of $0.17; risk-free interest rates ranging from 5.09% to 5.45%; expected volatility of the Company’s common stock ranging from 203% to 273% based on the volatility of the Company’s historical stock prices; and exercise prices from $0.07 to $0.13 and terms of 0.42 to 1.82 years.

Recently Issued Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies and adopted by us as of the specified effective date. Unless otherwise discussed, the impact of recently issued standards that are not yet effective will not have a material impact on our financial position or results of operations upon adoption.

 

Subsequent Events

 

Other than the events described in Note 8, there were no subsequent events that required recognition or disclosure. The Company evaluated subsequent events through the date the condensed consolidated financial statements were issued and filed with the Securities and Exchange Commission. 

v3.24.3
CORRECTION OF ERROR
6 Months Ended
Jun. 30, 2024
CORRECTION OF ERROR  
CORRECTION OF ERROR

NOTE 3 – CORRECTION OF ERROR

 

The Company identified an error related to compensation expense resulting from the conversion of Preferred Shares into Common Stock. This error was identified and properly recorded as part of Form 10-K/A for the year ended December 31, 2023.  Quarterly financial reports (unaudited) include the prior comparative period financial results and the Company has corrected amounts in the prior period condensed consolidated financial statements for accuracy within this report.

 

The adjustment pertains to the recognition of stock-based compensation expense associated with the conversion.

 

1. Prior Comparative Period Financial Statement Impact:

 

○ The stock-based compensation expense, approximately $6,500,000 was classified as a SG&A expense due to conversion in the period ended March 31, 2023.

 

2. Current Period Financial Statement Impact:

 

○ There was no impact from this adjustment on the current period financial statements.

v3.24.3
NOTES PAYABLE
6 Months Ended
Jun. 30, 2024
NOTES PAYABLE  
NOTES PAYABLE

NOTE 4 - NOTES PAYABLE

 

Notes Payable

 

Seller Note Payable. On April 21, 2022 the Company entered into an unsecured note payable with a former owner of Boston Solar as part of the Boston Solar acquisition. The face value of the note was $1,000,000 with no stated interest. The fair value of the note was determined to be $897,306 at the date of acquisition with the difference between the stated value and the fair value being amortized to interest expense over the 18-month period. On January 16, 2024, the remaining balance of the note and related accrued interest was assigned to a third party (see assignment note below).

 

Note Purchase Agreement. In July 2021, the Company entered into a note purchase agreement with Bucktown Capital LLC (“BCL”) whereby the Company agreed to issue and sell to BCL a promissory note in the principal amount of $1,580,000 (the “Note”). The Note bears interest at the rate of Eight Percent (8%) per annum, and provides that for the calendar quarter beginning on January 1, 2022 and continuing for each calendar quarter thereafter until the Note is paid in full, the Company will make quarterly cash payments to BCL equal to $250,000. The Company may choose the frequency and amount of each payment (subject to a minimum payment of $50,000) during each applicable quarter so long as the aggregate amount paid during each quarter is equal to $250,000. The Note matures in July 2023. The Note contains the following covenants: (i) Company will timely file on the applicable deadline all reports required to be filed with the SEC pursuant to Sections 13 or 15(d) of the 1934 Act, and will take all reasonable action under its control to ensure that adequate current public information with respect to Company, as required in accordance with Rule 144 of the 1933 Act, is publicly available, and will not terminate its status as an issuer required to file reports under the 1934 Act even if the 1934 Act or the rules and regulations thereunder would permit such termination; (ii) the common stock shall be listed or quoted for trading on any of (a) NYSE, (b) NASDAQ, (c) OTCQX, (d) OTCQB, or (e) OTC Pink; (iii) trading in Company’s common stock will not be suspended, halted, chilled, frozen, reach zero bid or otherwise cease trading on Company’s principal trading market for more than two (2) consecutive Trading Days; and (iv) Company will not enter into any financing transaction with John Kirkland or any of his affiliated entities. In February 2024 BCL and the Company entered into an agreement whereby BCL converted $95,000 of the outstanding principal balance into common shares of the Company. During May and June 2024, BCL and the Company settled the $1,075,381 outstanding balance of the note and $24,531 in accrued interest through the issuance of 78,083 shares of common stock, resulting in a loss on settlement totaling $2,410,434.

 

SBA Loan. In May 2020, the Company received loan proceeds of $150,000 under the SBA’s Economic Injury Disaster Loan program (“EIDL”). The EIDL dated May 22, 2020, bears interest at 3.75%, has a 30-year term, is secured by substantially all assets of the Company, and is due in monthly installments of $731 beginning May 1, 2021. At June 30, 2024, $34,357 is included in current portion of notes payable and $115,643 is included in long-term notes payable.

 

Settlement and Release Agreement.  In March 2023, Boston Solar entered into a settlement and release with a third party in which Boston Solar agreed to make payments totaling $500,000 over a 30-month period. At June 30, 2024, $90,000 is included in current portion of notes payable and $215,000 is included in long-term notes payable.

 

Other.  In December 2023 the Company entered into short-term note payable with a third party in the amount of $49,980.  In January 2024, the note was paid in full.  At June 30, 2024, Boston Solar has a note payable in the amount of $17,899 related to a service truck, $7,530 of which is included in current portion of notes payable.

Convertible Notes Payable

 

Seller Note Payable in Shares. On April 21, 2022, the Company issued an unsecured 36-month seller note to the chief executive officer of Boston Solar (“Minority Owner”) in the amount of $1,940,423 payable in shares of the Company’s common stock based on the VWAP of the Company’s common stock over the 60 trading days prior to April 21, 2022. The payments begin six months after April 21, 2022 and are paid quarterly over 30 months. The fair value of the note was determined to be $1,252,272. The difference between the stated value and the fair value was being amortized to interest expense over the 36-month period. On January 1, 2024, the Company entered into an agreement with the owner of 19.9%, the Minority Owner pursuant to which the Company agreed to purchase the 19.9% of Boston Solar from the Minority Owner in exchange for: (i) a six (6) month convertible note in the amount $275,000; and (ii) a twelve (12) month convertible note in the amount $275,000.  Additionally, the Company agreed to convert the Seller Note Payable in Shares (which is owned by the Minority Owner) into common shares of the Company as a price of $3.50 per share.  As a result of the transaction, the Company owns 100% of Boston Solar and the Company recorded on January 1, 2024, a gain on settlement of debt of approximately $888,000.

 

Seller Convertible Notes.  As described above, the Company entered into a six-month convertible note in the amount of $275,000, and a twelve month convertible note in the amount of $275,000, with the Minority Owner. The twelve month note includes $25,000 of prepaid interest added to the principal amount due. In regard to the six month note the Minority Owner: (i) has the option to convert in to common shares using a five day VWAP at any period starting February 16, 2024, and prior to maturity date; and (ii) at the maturity date, any amount of the note still outstanding will automatically convert using the five day VWAP prior to the maturity date. In regards to the twelve month note : (i) the Company can repay the full $300,000 at any time prior to the maturity date; (ii) if the Company completes a public offering greater than $10 million prior to the maturity date, a condition of the use of proceeds will be to pay any outstanding balance; (iii) after 180 days the Minority Owner shall have the option to convert portions of the note into common stock of the Company with conversions calculated using the five day VWAP prior to the notice of conversion, and the minimum amount of conversion shall be at least $100,000; and (iv) if the note has not been paid or satisfied prior to the maturity date, it will automatically convert in to common shares of the Company with such conversion calculated using the five day VWAP prior to the maturity date. In connection with the notes, the Company recorded discounts totaling $468,938 resulting from the recognition of embedded derivative liabilities (Note 2). The discount is being amortized over the life of the note. On June 30, 2024, the six-month note was automatically converted into 6,650 shares of common stock and 9,823 pre-funded warrants, resulting in a loss on conversion of $163,000. At June 30, 2024, the principal amount of the twelve-month note, totaling $300,000, is included in current portion of convertible notes payable.

 

Assignment Note:  In January 2024 the Company entered into an assignment of promissory note with a former owner of Boston Solar (see “Seller Note Payable”) and a third party, in which the former owner assigned the Seller Note Payable, in the amount of $817,000, to the third party and the third party obtained conversion rights from the Company. In connection with the note, the Company recorded a discount totaling $817,000 resulting from the recognition of an embedded derivative liability (Note 2). During the three months ended March 31, 2024, the third party converted $703,168 into common shares of the Company. During April 2024, the remaining balance of the note, totaling $125,947, was converted into 8,099 shares of common stock.

 

Promissory Note 2.  On June 26, 2023, the Company entered into a securities purchase agreement providing for the issuance of a Convertible Promissory Note (“Promissory Note 2”) in the principal amount of $118,650, with an original issue discount of $13,640.  A one-time interest charge of 12% was applied on the issuance date to the principal ($118,650 *.12 = $14,238). Accrued, unpaid interest and outstanding principal, subject to adjustment, shall be paid in nine (9) payments each in the amount of $14,765 (a total payback to the holder of $132,888). The first payment was due July 30, 2023, with eight (8) subsequent payments due each month thereafter. If an event of default occurs and the holder exercises the option to convert, the conversion price (the “Conversion Price”) shall mean 75% multiplied by the lowest trading price for the common stock during the ten (10) trading days prior to the conversion date (representing a discount rate of 25%) (subject to equitable adjustments by the Company relating to the Company’s securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). At June 30, 2024, there is no principal balance outstanding.

 

Promissory Note 3.  On August 28, 2023, the Company entered into a securities purchase agreement providing for the issuance of a convertible promissory note (“Promissory Note 3”) in the principal amount of $130,000 with a maturity date of May 28, 2024. The holder of the Promissory Note 3 shall have the right from time to time, and at any time during the period beginning on the date of issuance and ending on the later of: (i) the maturity date and (ii) the date of payment of the default amount (as defined in the convertible promissory note), to convert all or any part of the outstanding and unpaid amount of Promissory Note 3 into fully paid and non-assessable shares of common stock, at the conversion price which shall mean 75% multiplied by the lowest trading price for the common stock during the ten (10) trading days prior to the conversion date (representing a discount rate of 25%) (subject to equitable adjustments by the Company relating to the Company’s securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). In February 2024, the outstanding principal balance was paid in full.  At June 30, 2024, there is no principal balance outstanding.

Promissory Note 4. On October 3, 2023, the Company entered into a securities purchase agreement providing for the issuance of a Convertible Promissory Note (“Promissory Note 4”) in the principal amount of $78,500, with an interest rate of 12% and a maturity date of July 30, 2024. The holder of the Promissory Note 4 shall have the right from time to time, and at any time during the period beginning on the date of issuance and ending on the later of: (i) the maturity date and (ii) the date of payment of the default amount (as defined in the convertible promissory note), to convert all or any part of the outstanding and unpaid amount of Promissory Note 4 into fully paid and non-assessable shares of common stock, at the conversion price which shall mean 75% multiplied by the lowest trading price for the common stock during the ten (10) trading days prior to the conversion date (representing a discount rate of 25%) (subject to equitable adjustments by the Company relating to the Company’s securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). At June 30, 2024, there is no principal balance outstanding.

 

Promissory Note 5.  On October 10, 2023, the Company entered into a securities purchase agreement providing for the issuance of a Convertible Promissory Note (“Promissory Note 5”) in the principal amount of $145,205, with an original issue discount of $16,705.  A one-time interest charge of 12% was applied on the issuance date to the principal ($145,205 *.12 = $17,424). Accrued, unpaid interest and outstanding principal, subject to adjustment, shall be paid in nine (9) payments each in the amount of $18,070 (a total payback to the holder of $162,629). The first payment is due November 15, 2023, with eight (8) subsequent payments due each month thereafter. If an event of default occurs and the holder exercises the option to convert, the conversion price (the “Conversion Price”) shall mean 75% multiplied by the lowest trading price for the common stock during the ten (10) trading days prior to the conversion date (representing a discount rate of 25%) (subject to equitable adjustments by the Company relating to the Company’s securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). At June 30, 2024, there is no principal balance outstanding.

 

Promissory Notes 6 and 7.  On February 23, 2024, the Company entered into Securities Purchase Agreements, that were effective February 27, 2024, with 1800 Diagonal Lending LLC, an accredited investor (“DL”) pursuant to which the Company issued to DL a Promissory Note (the “Promissory Note 6”) in the aggregate principal amount of $156,000 with an original issue discount of $26,000 and issuance costs of $5,000, resulting in net proceeds to the Company of $125,000, and a second Promissory Note (the “Promissory Note 7” and collectively with Promissory Note 7 the “DL Notes”) in the aggregate principal amount of $163,585 with an original issue discount of $18,820 and issuance costs of $5,000, resulting in net proceeds to the Company of $139,765. The DL Notes have maturity dates of November 30, 2024, and the Company has agreed to pay interest on the unpaid principal balance of the Promissory Note 6 at the rate of 15% per annum, and 12% per annum on the Promissory Note 7, from the date on which the DL Notes were issued, respectively. A one-time interest charge of 15% or $23,400, and 12% or $19,630 were applied on the issuance dates of the Promissory Note 6 and Promissory Note 7, respectively, to the principal amounts owed under the DL Notes. The Company has right to accelerate payments or prepay in full the DL Notes at any time with no prepayment penalty. The DL Notes are not secured by any collateral or any assets of the Company. The outstanding principal amount of the DL Notes may be converted into shares of the Company’s common stock, par value $0.0001 per share (the “Common Stock”) in the event of default (missed payment). In the event of default under the DL Notes, DL may convert the DL Notes into shares of the Company’s common stock at a conversion price equal to 75% of the lowest trading price during the 10-day period immediately preceding the date of conversion. In addition, upon the occurrence and during the continuation of an event of default, the DL Notes shall become immediately due and payable, and the Company shall pay to DL in full satisfaction of its obligations under the DL Notes, and the Default Amount (as defined in the DL Notes) as set forth in the DL Notes. In no event shall DL be allowed to affect a conversion of the DL Notes into Common Stock if such conversion, along with all other shares of Company Common Stock beneficially owned by DL and its affiliates would exceed 4.99% of the outstanding shares of the Common Stock of the Company. The issuances of the DL Notes were made in reliance upon the exemption from the registration requirements of the Securities Act of 1933, as amended (the “Act”), pursuant to Section 4(a)(2) of the Act. At June 30, 2024, all of the principal amounts of Promissory Note 6 ($179,400) and Promissory Note 7 ($124,324) are included in current portion of convertible notes payable.

Promissory Note 8.  On June 5, 2024, the Company entered into a securities purchase agreement providing for the issuance of a Convertible Promissory Note (“Promissory Note 8”) in the principal amount of $179,400, with an original issue discount of $23,400.  A one-time interest charge of 12%, or $21,528, was applied on the issuance date to the principal. Accrued, unpaid interest and outstanding principal, subject to adjustment, shall be paid in nine (9) payments each in the amount of $22,325. The first payment is due July 15, 2024, with eight (8) subsequent payments due each month thereafter. Upon the occurrence and during the continuation of any Event of Default, the note shall become immediately due and payable and the Company shall pay to the holder, in full satisfaction of its obligations hereunder, an amount equal to 150% times any amounts due under the note. Additionally, the note shall be convertible into shares of the Company common stock at a conversion rate equal to the greater of $1.00 and 75% multiplied by the lowest trading price for the common stock during the ten (10) trading days prior to the conversion date (representing a discount rate of 25%) (subject to equitable adjustments by the Company relating to the Company’s securities or the securities of any subsidiary of the Company, combinations, recapitalization, reclassifications, extraordinary distributions and similar events). At June 30, 2024, all of the outstanding balance of $200,928 is included in current portion of convertible notes payable.

 

12% Convertible Note.  On April 26, 2024, the Company entered into a 12% Convertible Promissory Note in the principal amount of $1,250,000, with an original issue discount of $250,000. Quarterly interest payments commence on June 28, 2024 until maturity on April 26, 2026. Periodic principal payments of $220,000, for any unconverted amounts, commence on December 28, 2024 until maturity. After six months, the note may be converted into shares of the Company’s common stock at a ten percent discount to the five day VWAP prior to conversion. If an event of default, as defined in the note, has occurred, the conversion rate shall be the lessor of $40 and the lowest traded price for the five prior trading days. At June 30, 2024, $729,167 is included in current portion of convertible notes payable and $520,833 is included in long-term convertible notes payable.

 

15% Convertible Note.  On June 30, 2024, the Company entered into a 15% Convertible Promissory Note in the principal amount of $312,500, with an original issue discount of $62,500. Quarterly interest payments commence on June 28, 2024 until maturity on March 26, 2025. After six months, the note may be converted into shares of the Company’s common stock at a ten percent discount to the five day VWAP prior to conversion. If an event of default, as defined in the note, has occurred, the conversion rate shall be the lessor of $40 and the lowest traded price for the five prior trading days. At June 30, 2024, $312,500 is included in current portion of convertible notes payable.

v3.24.3
STOCKHOLDERS EQUITY
6 Months Ended
Jun. 30, 2024
STOCKHOLDERS EQUITY  
STOCKHOLDERS EQUITY

NOTE 5 - STOCKHOLDERS’ EQUITY

 

Class A Convertible Preferred Stock

 

As of June 30, 2024, and December 31, 2023, the Company had authorized 80,000,000 shares of Class A Convertible Preferred Stock (“Class A Stock”) with $0.0001 par value per share, of which 1,000,000 and 1,000,000 shares were issued and outstanding as of June 30, 2024, and December 31, 2023, respectively. Each share of Class A Stock is convertible at any time into 1/10 (one-tenth of one share) shares of common stock. No dividends are payable unless declared by the Board of Directors.

 

Class B Convertible Preferred Stock

 

As of June 30, 2024, and December 31, 2023, the Company had authorized 1,500 shares of Class B Preferred Stock, $0.0001 par value per share, of which 0 shares were issued and outstanding as of June 30, 2024, and December 31, 2023.

 

Class C Convertible Preferred Stock

 

As of June 30, 2024, and December 31, 2023, the Company had authorized 1,500 shares of Class C Preferred Stock, of which 0 shares were issued and outstanding as of June 30, 2024 and December 31, 2023.

 

Class D Convertible Preferred Stock

 

As of June 30, 2024, and December 31, 2023, the Company had authorized 2,000 shares of  Class D Preferred Stock, of which 0 shares were issued and outstanding as of June 30, 2024, and December 31, 2023.

 

Class E Convertible Preferred Stock

 

As of June 30, 2024, and December 31, 2023, the Company had authorized 5,000 and 2,500 shares, respectively, of  Class E Preferred Stock, of which 0 shares were issued and outstanding as of June 30, 2024, and December 31, 2023. 

 

Undesignated Preferred Shares

 

As of June 30, 2024, and December 31, 2023, a total of 19,990,000 shares of preferred stock remains undesignated and unissued.

 

Common Stock

 

As of June 30, 2024, and December 31, 2023, the Company’s authorized common stock was 192,307,693 shares, at $0.0001 par value per share, with 301,365 and 43,516 shares issued and outstanding, respectively.

 

On August 15, 2024, the Company effected a 1 for 100 reverse stock split of the Company’s common stock, and an increase in the number of the Company’s authorized shares of Common Stock from 192,307,693 to 6,000,000,000. At the effective time of the reverse stock split, every 100 shares of issued and outstanding common stock were converted into one (1) share of issued and outstanding common stock. The par value per share of the common stock and the number of authorized or issued and outstanding shares of the Company’s preferred stock remained unchanged. As a result of the reverse stock split, the Company further adjusted the share amounts under its employee incentive plan which had no outstanding options and common stock warrant agreements with third parties.

Shares issued during the six months ended June 30, 2024

 

On various dates in January 2024, the Company issued 7,719 shares of common stock resulting from the exercise of pre-funded warrants.

 

On various dates in January 2024, the Company issued 6,690 shares of common stock in exchange for conversion of debt.

 

On January 17, 2024, the Company issued 2,500 shares of common stock for services.

 

On various dates in February 2024, the Company issued 17,287 shares of common stock in exchange for conversion of debt.

 

On various dates in February 2024, the Company issued 7,679 shares of common stock for services.

 

On February 16, 2024, the Company issued 3,073 shares of common stock pursuant to the Equity Financing Agreement.

 

On various dates in March 2024, the Company issued 8,669 shares of common stock pursuant to the Equity Financing Agreement.

 

On various dates in March 2024, the Company issued 10,800 shares of common stock in exchange for conversion of debt.

 

On March 27, 2024, the Company issued 1,800 shares of common stock for services.

 

On April 2, 2024, the Company issued 56,202 shares of common stock for services.

 

On May 6, 2024, the Company issued 400 shares of common stock for services.

 

On various dates in April 2024, the Company issued 8,099 shares of common stock in exchange for conversion of debt.

 

On June 30, 2024, the Company issued 6,650 shares of common stock and 9,823 prefunded warrants in exchange for conversion of debt.

 

From April 15, 2024, to June 27, 2024, the Company issued 35,748 shares of common stock pursuant to the Equity Financing Agreement.

 

From May 21, 2024, to June 18, 2024, the Company issued 78,083 shares of common stock in exchange for the settlement of debt.

 

On June 3, 2024, the Company issued 1 share of common stock for prefunded warrants.

v3.24.3
RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2024
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 6 - RELATED PARTY TRANSACTIONS

 

As of June 30, 2024, the chief executive officer of the Company and an officer of a subsidiary had advanced to the Company $0 and $3,074, respectively.

 

As of June 30, 2024, a total of $229,620 was accrued for unpaid officer wages due the Company’s CEO and CFO/President under their respective employment agreements.

v3.24.3
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2024
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 7 – COMMITMENTS AND CONTINGENCIES

 

Litigation

 

From time to time, we are a party to claims and actions for matters arising out of our business operations. We regularly evaluate the status of the legal proceedings and other claims in which we are involved to assess whether a loss is probable or there is a reasonable possibility that a loss, or an additional loss, may have been incurred and determine if accruals are appropriate. If accruals are not appropriate, we further evaluate each legal proceeding to assess whether an estimate of possible loss or range of possible loss can be made for disclosure. Although the outcome of claims and litigation is inherently unpredictable, we believe that we have adequate provisions for any probable and estimable losses. It is possible, nevertheless, that our condensed consolidated financial position, results of operations or liquidity could be materially and adversely affected in any particular period by the resolution of a claim or legal proceeding. Legal expenses related to defense, negotiations, settlements, rulings and advice of outside legal counsel are expensed as incurred.

 

Equity Incentive Plan

 

On January 30, 2020, the Company adopted the 2019 Equity Incentive Plan (the “Plan”) to provide additional means through the grant of awards to attract, motivate, retain and reward selected employees and other eligible persons. As of the date of this report the Company has not issued any awards under the Plan.

v3.24.3
SUBSEQUENT EVENTS
6 Months Ended
Jun. 30, 2024
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 8 - SUBSEQUENT EVENTS

 

Settlement Agreement

 

On July 11, 2024, the Company entered into a Settlement Agreement with Silverback Capital Corporation ("SCC")  to resolve outstanding overdue liabilities with different vendors totaling approximately $2.5 million. Under the terms of the agreement, the Company will issue freely tradable common stock shares to SCC, known as "Settlement Shares." The agreement is contingent on court approval following a fairness hearing under Section 3(a)(10) of the Securities Act of 1933. The number of shares issued will be determined based on the stock's trading price during a specified valuation period, with provisions for adjustment based on corporate actions or market conditions. The agreement, enforceable upon court approval, aims to fully settle the specified liabilities without cash outflow.

 

Listing Qualifications

 

On August 27, 2024, the Company received a written notice (the “Deficiency Notification”) from the Listing Qualifications Department (the “Staff”) of The Cboe BZX Exchange, Inc. (“Cboe BZX”) notifying the Company that because the Company had not timely filed its Form 10-Q for the quarter ended June 30, 2024 (the “Form 10-Q”) within the 5-day grace period (as set forth in the Form 12b-25 the Company filed with the Securities and Exchange Commission (“SEC”) on August 15, 2024) as required by Cboe BZX Listing Rule 14.6(c)(1) (the “Timely Filing Requirement”), the Company was out of compliance with the Timely Filing Requirement.

 

On September 6, 2024, the Company received a notice (the “Notice”) from the Staff of Cboe BZX that the Cboe BZX Hearings Panel (the “Panel”) had denied the Company’s request for an extension to evidence compliance with the requirements for continued listing on the Cboe BZX as set forth in Cboe BZX Listing Rules 14.6(c)(1), 14.9(e)(1)(B) and 14.9(e)(2) and, based on previously disclosed deficiencies, affirmed the previously disclosed Staff Delisting Determination and ordered that the Company’s common stock be suspended and delisted from the Cboe BZX pursuant to the procedures set forth in Cboe BZX Listing Rule 14.12(f) and 14.12(h)(4)(B). As a result of the Panel’s decision, the Staff informed the Company that the suspension of trading of the Company’s common stock would be effective after the closing of trading on September 10, 2024. The Company does not expect the Panel’s decision to have any impact on its day-to-day operations.

v3.24.3
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2024
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation

The accompanying condensed consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly our condensed consolidated financial position as of June 30, 2024, and December 31, 2023, and the results of our condensed consolidated operations for the interim periods presented. We follow the same accounting policies when preparing quarterly financial data as we use for preparing annual data. These statements should be read in conjunction with the consolidated financial statements and the notes included in our latest annual report on Form 10-K/A for the year ended December 31, 2023, and our other reports on file with the Securities and Exchange Commission (“SEC”).

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of Singlepoint, Boston Solar, Direct Solar America, Box Pure Air, EnergyWyze, DIGS, and ShieldSaver as of June 30, 2024, and December 31, 2023, and for the periods ended June 30, 2024, and 2023. All significant intercompany transactions have been eliminated in consolidation.

Use of Estimates in the Preparation of Financial Statements

The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and assumptions.

Reclassifications

Certain 2023 amounts have been reclassified to conform to the 2024 presentation.

Cash and Cash Equivalents

The Company considers all highly liquid investments with original maturities of ninety days or less at the time of purchase to be cash equivalents. The Company maintains deposits in financial institutions which are insured by the Federal Deposit Insurance Corporation (“FDIC”). The Company had $-0- and $279,542 of deposits in excess of amounts insured by the FDIC as of June 30, 2024, and December 31, 2023, respectively.

Revenues

The Company records revenue in accordance with ASC 606 by analyzing exchanges with its customers using a five-step analysis:

 

 

(1)

identifies the contract(s) with a customer;

 

 

 

 

(2)

identifies the performance obligations in the contract(s);

 

 

 

 

(3)

determines the transaction price;

 

 

 

 

(4)

allocates the transaction price to the performance obligations in the contract(s); and

 

 

 

 

(5)

recognizes revenue when (or as) the entity satisfies a performance obligation.

The Company incurs costs associated with product distribution, such as freight and handling costs. The Company has elected to treat these costs as fulfillment activities and recognizes these costs at the same time that it recognizes the underlying product revenue. In accordance with ASC 606, the Company recognizes revenue at an amount that reflects the consideration that the Company expects to be entitled to receive in exchange for transferring goods or services to its customers. The Company’s policy is to record revenue when control of the goods transfers to the customer.

 

The Company uses two categories for disaggregated revenue classification:

 

 

(1)

Retail Sales (Box Pure Air, Non-core),

 

 

 

 

(2)

Services Revenue (Boston Solar).

 

Additionally, the Company also disaggregates revenue by core and non-core subsidiaries:

 

 

(1)

Boston Solar

 

 

 

 

(2)

Box Pure Air

 

 

 

 

(3)

Non-core

 

Retail Sales. Our retail sales include our products sold directly to consumers, with sales recognized upon delivery of the product to the customer, with the customer taking risk of ownership and assuming risk of loss. Payment is due upon delivery. Box Pure Air provides advanced air purification devices to businesses and consumers.

 

Services Revenue. Our services revenue is provided by Boston Solar and is generally recorded upon completion. 

Returns and other adjustments. The Company records an estimate for provisions of discounts, returns, allowances, customer rebates and other adjustments for each shipment, and are netted with gross sales. The Company’s discounts and customer rebates are known at the time of sale and the Company appropriately reduces net product revenues for these transactions based on the known discount and customer rebates. The Company estimates for customer returns and allowances based on estimates of historical transactions and accounts for such provisions during the same period in which the related revenues are earned. Customer discounts, returns and rebates on product revenues during the periods ended June 30, 2024, and 2023 are not material.

 

Construction Contract Performance Obligations, Revenues and Costs. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account. The Company evaluates whether two or more contracts should be combined and accounted for as one performance obligation and whether the combined or single contract should be accounted for as more than one performance obligation. This evaluation requires significant judgment, and the decision to combine a group of contracts or separate a single contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period. The Company’s installation contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contract and integrated and, therefore, not distinct. Less commonly, the Company may promise to provide distinct goods or services within a contract, in which case the contract is separated into more than one performance obligation. If a contract is separated into more than one performance obligation, the total transaction price is allocated to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation.

 

The Company recognizes revenue upon completion. Contract costs include all installed materials, direct labor and subcontract costs. Operating costs are charged to expense as incurred. Contract costs incurred that do not contribute to satisfying performance obligations and are not reflective of transferring control to the customer, such as uninstalled materials and rework labor, are excluded from the percent complete calculation.

Contract Estimates

The estimation of total revenue and cost at completion requires significant judgment and involves the use of various estimation techniques. Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the cost and availability of materials, and the performance of subcontractors. Changes in job performance, job conditions and estimated profitability, including those changes arising from contract penalty provisions and final contract settlements, may result in revisions to costs and revenue. Such changes are recognized in the period in which the revisions are determined. If, at any time, the estimate of contract profitability indicates an anticipated loss on the contract, a provision for the entire loss is recognized in the period in which it is identified.

Contract Modifications

Contract modifications are routine in the performance of the Company’s contracts. Contracts are often modified to account for changes in the contract specifications or requirements. In most instances, contract modifications are for goods or services that are not distinct and are accounted for as part of the existing contract.

Contract Assets and Liabilities

Billing practices are governed by the contract terms of each project based primarily on costs incurred, achievement of milestones or predetermined schedules. Billings do not necessarily correlate with revenue recognized over time. Contract assets represent costs incurred for revenues recognized but not billed to the customer. Contract liabilities represent payments collected in advance of revenues recognized.

 

Accrued revenue includes amounts which have met the criteria for revenue recognition and have not yet been billed to the client.

 

The Company’s residential contracts include payments terms that call for payment upon receipt of the invoice, and their commercial contracts call for payment between 15 and 60 days from the invoice date, primarily within 30 days.

Accounts Receivable

The Company carries its accounts receivable at the amount management expects to collect from outstanding receivables. On a periodic basis, the Company evaluates its accounts receivable and establishes an allowance for doubtful accounts, when deemed necessary, based on historic write offs and collections and current credit conditions.

 

Accounts receivable is net of an allowance for credit losses of $375,414 as of June 30, 2024, and December 31, 2023, respectively.

Inventory

Inventory consists primarily of photovoltaic modules, inverters, racking and associated finished parts required for the assembly of photovoltaic systems. Inventories are valued at the lower of cost or net realizable value determined by the first-in, first-out method. The Company writes down its inventory for estimated obsolescence equal to the difference between the carrying value of the inventory and the estimated net realizable value based upon assumptions about future demand and market conditions. If actual future demand or market conditions are less favorable than those projected by management, additional inventory write-downs may be required.

 

Inventory is net of a reserve for obsolescence of $235,572 and $761,662 as of June 30, 2024, and December 31, 2023, respectively.

Intangible Assets and Goodwill

The Company periodically reviews the carrying value of intangible assets not subject to amortization, including goodwill, to determine whether impairment may exist. Goodwill and certain intangible assets are assessed annually, or when certain triggering events occur, for impairment using fair value measurement techniques. These events could include a significant change in the business climate, legal factors, a decline in operating performance, competition, sale or disposition of a significant portion of the business, or other factors. Specifically, a goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with its carrying amount, including goodwill. The Company uses level 3 inputs and a discounted cash flow methodology. A discounted cash flow analysis requires one to make various judgmental assumptions including assumptions about future cash flows, growth rates, and discount rates. The assumptions about future cash flows and growth rates are based on the Company’s budget and long-term plans. Discount rate assumptions are based on an assessment of the risk inherent in the respective reporting units.

Accrued Warranty and Production Guarantee Liabilities

Accrued Warranty and Production Guarantee Liabilities

As a standard practice, the Company warranties its labor for ten years from the completion date of the installation projects and passes through manufacturer warranties on products installed. These warranties are not separately priced, therefore, costs related to the warranties are accrued when management determines they are able to estimate them. Management has not separately accounted for the actual warranty costs each year, and has accrued based on their best estimates as of each year end.

As a standard practice, the Company provides a two-year production guarantee on installed solar systems. These production guarantees are not separately priced, therefore, costs related to production guarantees are accrued based on management’s best estimates as of each year end. Separately, the Company offers customers an optional ten-year production guarantee that can be purchased for $1,000. Such amounts are deferred when received and recognized ratably over the guarantee period.

Convertible Instruments

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with the Accounting Standards Codification (“ASC”) 815 “Derivatives and Hedging”. It provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. The result of this accounting treatment could be that the fair value of a financial instrument is classified as a derivative financial instrument and is marked-to-market at each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the condensed consolidated statement of operations as other income or other expense. Upon conversion or exercise of a derivative financial instrument, the instrument is marked to fair value at the conversion date and is reclassified to equity. The Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of notes redemption.

Leases

ASC 842, “Leases”, requires recognition of leases on the condensed consolidated balance sheets as right-of-use (“ROU”) assets and lease liabilities. ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company used its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. A number of the lease agreements may contain options to renew and options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination options that are deemed reasonably certain to be exercised. The Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer than twelve months. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances of accrued and prepaid rent, and unamortized lease incentives provided by lessors. Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term and is recorded in selling, general and administrative expenses. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances on which the variable lease payments are based occur. The Company has elected not to separate lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.

Income Taxes

The Company accounts for its income taxes in accordance with ASC 740 “Income Taxes”, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. The Company has a net operating loss carryforward, however, due to the uncertainty of realization, the Company has provided a full valuation allowance for deferred tax assets resulting from this net operating loss carryforward.

Earnings (loss) Per Common Share

Basic net income (loss) per share is calculated by dividing the net loss available to common stockholders by the weighted average number of common shares outstanding for the period, without consideration for common stock equivalents.

 

For the three and six months ended June 30, 2024, the potentially dilutive securities were excluded from the computation of diluted loss per share as the effect would be to reduce the net loss per common share. Therefore, the weighted-average common stock outstanding is used to calculate both basic and diluted net loss per share for the three and six months ended June 30, 2024.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available for common stockholders

 

$(9,883,004)

 

$9,228,829

 

 

$(12,740,188)

 

$554,811

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares to compute basic earnings per share

 

 

214,995

 

 

 

1,393

 

 

 

145,534

 

 

 

757

 

Class D preferred stock, including preferred dividends

 

 

-

 

 

 

106

 

 

 

-

 

 

 

106

 

Class E preferred stock, including preferred dividends

 

 

-

 

 

 

140

 

 

 

-

 

 

 

140

 

Convertible notes

 

 

-

 

 

 

47

 

 

 

-

 

 

 

47

 

Warrants

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Weighted-average shares to compute diluted earnings per share

 

 

214,995

 

 

 

1,690

 

 

 

145,534

 

 

 

1,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$(45.97)

 

$6,625.15

 

 

$(87.54)

 

$732.91

 

Diluted

 

$(45.97)

 

$5,460.85

 

 

$(87.54)

 

$526.39

 

Fair Value Measurements

The Company’s financial instruments consist of cash, accounts receivable, investments, accounts payable, convertible notes payable, advances from related parties, and derivative liabilities. The estimated fair value of cash, accounts receivable, accounts payable, convertible notes payable and advances from related parties approximate their carrying amounts due to the short-term nature of these instruments.

 

Certain non-financial assets are measured at fair value on a nonrecurring basis but are subject to periodic impairment tests. The hierarchy is broken down into three levels based on the reliability of the inputs as follows:

 

Level 1 - Valuation is based upon unadjusted quoted market prices for identical assets or liabilities in accessible active markets.

 

Level 2 - Valuation is based upon quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable in the market.

 

Level 3 - Valuation is based on models where significant inputs are not observable. The unobservable inputs reflect a company’s own assumptions about the inputs that market participants would use.

 

The Company did not have any Level 1 or Level 2 assets and liabilities at June 30, 2024, December 31, 2023. The derivative liabilities are Level 3 fair value measurements.

 

The following is a summary of activity of Level 3 liabilities during the period ended June 30, 2024:

 

Balance - December 31, 2023

 

$388,983

 

Additions

 

 

5,541,856

 

Settlement

 

 

(1,370,148 )

Change in fair value

 

 

328,863

 

Balance – June 30, 2024

 

$4,889,554

 

 

Beginning on January 1, 2024, the Company issued convertible note payable agreements which contain conversion provisions meeting the definition of a derivative liability which therefore required bifurcation. The conversion features were valued at $5,541,856 upon issuance and recorded as a derivative liability, resulting in additional debt discounts and finance costs totaling $2,811,440 and $2,730,416, respectively.

 

At June 30, 2024, the Company estimated the fair value of the conversion feature derivatives embedded in the notes payable based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock of $0.17; risk-free interest rates ranging from 5.09% to 5.45%; expected volatility of the Company’s common stock ranging from 203% to 273% based on the volatility of the Company’s historical stock prices; and exercise prices from $0.07 to $0.13 and terms of 0.42 to 1.82 years.

Recently Issued Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies and adopted by us as of the specified effective date. Unless otherwise discussed, the impact of recently issued standards that are not yet effective will not have a material impact on our financial position or results of operations upon adoption.

Subsequent Events

Other than the events described in Note 8, there were no subsequent events that required recognition or disclosure. The Company evaluated subsequent events through the date the condensed consolidated financial statements were issued and filed with the Securities and Exchange Commission. 

v3.24.3
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2024
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of antidilutive securities excluded from computation of earnings per share

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available for common stockholders

 

$(9,883,004)

 

$9,228,829

 

 

$(12,740,188)

 

$554,811

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares to compute basic earnings per share

 

 

214,995

 

 

 

1,393

 

 

 

145,534

 

 

 

757

 

Class D preferred stock, including preferred dividends

 

 

-

 

 

 

106

 

 

 

-

 

 

 

106

 

Class E preferred stock, including preferred dividends

 

 

-

 

 

 

140

 

 

 

-

 

 

 

140

 

Convertible notes

 

 

-

 

 

 

47

 

 

 

-

 

 

 

47

 

Warrants

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Weighted-average shares to compute diluted earnings per share

 

 

214,995

 

 

 

1,690

 

 

 

145,534

 

 

 

1,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$(45.97)

 

$6,625.15

 

 

$(87.54)

 

$732.91

 

Diluted

 

$(45.97)

 

$5,460.85

 

 

$(87.54)

 

$526.39

 

Schedule of fair value measurements summary activity

Balance - December 31, 2023

 

$388,983

 

Additions

 

 

5,541,856

 

Settlement

 

 

(1,370,148 )

Change in fair value

 

 

328,863

 

Balance – June 30, 2024

 

$4,889,554

 

v3.24.3
ORGANIZATION AND NATURE OF BUSINESS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Oct. 01, 2023
Dec. 31, 2022
Apr. 21, 2022
Feb. 26, 2021
Jan. 26, 2021
Net loss $ (9,882,556) $ (2,857,905) $ (1,344,924) $ (8,907,922) $ (12,740,461) $ (10,252,846)            
Working capital deficit (13,692,140)       (13,692,140)              
Cash $ 253,816   $ 450,906   $ 253,816 $ 450,906 $ 758,622   $ 564,242      
Boston Solar [Member]                        
Membership interest, percentage 100.00%       100.00%         80.10%    
Boston Solar [Member] | January 1, 2024 [Member]                        
Remaining membership interests 19.90%       19.90%              
Box Pure Air, LLC [Member]                        
Membership interest, percentage               49.00%     51.00%  
Direct Solar America [Member]                        
Equity ownership, percentage 51.00%       51.00%              
EnergyWyzeLLC [Member]                        
Equity ownership, percentage                       100.00%
v3.24.3
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Net loss available for common stockholders $ (9,883,004) $ 9,228,829 $ (12,740,188) $ 554,811
Weighted-average shares to compute basic earnings per share 214,995 1,393 145,534 757
Weighted-average shares to compute diluted earnings per share 214,995 1,690 145,534 1,054
Loss per share - basic $ (45.97) $ 6,625.15 $ (87.54) $ 732.91
Loss per share - diluted $ (45.97) $ 5,460.85 $ (87.54) $ 526.39
Preferred Stock Class D Member        
Potentially dilutive securities   106   106
Preferred Stock Class E Member        
Potentially dilutive securities   140   140
Convertible Notes        
Potentially dilutive securities   47   47
Warrants Member        
Potentially dilutive securities   4   4
v3.24.3
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1)
6 Months Ended
Jun. 30, 2024
USD ($)
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Balance - December 31, 2023 $ 388,983
Additions 5,541,856
Settlement (1,370,148)
Change in fair value 328,863
Balance - June 30, 2024 $ 4,889,554
v3.24.3
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Allowance for credit loss $ 375,414 $ 375,414
Excess of insured amount 0 279,542
Inventory 235,572 $ 761,662
Production purchase 1,000  
Five Convertible Notes    
Conversion features valued 5,541,856  
Debt discounts 2,811,440  
Finance costs $ 2,730,416  
Fair Value Estimation of Conversion Feature Derivatives [Member]    
Common stock price $ 0.17  
Minimum [Member] | Fair Value Estimation of Conversion Feature Derivatives [Member]    
Expected volatility 203.00%  
Minimum [Member] | Fair Value Estimation of Conversion Feature Derivatives [Member] | Measurement Input Risk Free Interest Rate [Member]    
Risk free interest rate 5.09%  
Minimum [Member] | Fair Value Estimation of Conversion Feature Derivatives [Member] | Measurement Input Exercise Price [Member]    
Exercise prices $ 0.07  
Minimum [Member] | Fair Value Estimation of Conversion Feature Derivatives [Member] | Measurement Input, Expected Term [Member]    
Expected term 5 months 1 day  
Maximum [Member] | Fair Value Estimation of Conversion Feature Derivatives [Member]    
Expected volatility 273.00%  
Maximum [Member] | Fair Value Estimation of Conversion Feature Derivatives [Member] | Measurement Input Risk Free Interest Rate [Member]    
Risk free interest rate 5.45%  
Maximum [Member] | Fair Value Estimation of Conversion Feature Derivatives [Member] | Measurement Input Exercise Price [Member]    
Exercise prices $ 0.13  
Maximum [Member] | Fair Value Estimation of Conversion Feature Derivatives [Member] | Measurement Input, Expected Term [Member]    
Expected term 1 year 9 months 25 days  
v3.24.3
CORRECTION OF ERROR (Details Narrative)
3 Months Ended
Mar. 31, 2023
USD ($)
Error Correction [Member]  
Stock-based compensation expense $ 6,500,000
v3.24.3
NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 05, 2024
Oct. 10, 2023
Oct. 03, 2023
Apr. 26, 2024
Feb. 23, 2024
Jun. 26, 2023
Mar. 31, 2023
Apr. 21, 2022
Jul. 31, 2021
May 31, 2020
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Jan. 02, 2024
Aug. 28, 2023
Gain on settlement of debt                     $ 0   $ 0 $ 887,991 $ 0      
Bad debt expense                           0 $ 23,826      
Current portion of notes payable                     480,028     480,028   $ 1,500,241    
Total Convrted outstanding principal balance                     2,974,381 $ 1,710,672            
January 1, 2024 [Member]                                    
Gain on settlement of debt                           888,000        
Assignment Note [Member]                                    
Notes payable                     817,000     817,000        
Convrted outstanding principal balance                           703,168        
Total Convrted outstanding principal balance                           $ 125,947        
Converted common stock                           8,099        
Derivative liabilities discount                     817,000     $ 817,000        
Promissory Note 2                                    
Discount rate                           25.00%        
Total payback to the holder                           $ 132,888        
Monthly installment                     14,765     $ 14,765        
Debt instrument face amount           $ 118,650                        
Original issue discount amount           $ 13,640                        
Interest rate           12.00%                        
Bad debt expense           $ 14,238                        
Promissory Note 3                                    
Discount rate                           25.00%        
Debt instrument face amount                                   $ 130,000
Current portion of notes payable                     0     $ 0        
Promissory Note 4                                    
Discount rate     12.00%                     25.00%        
Debt instrument face amount     $ 78,500                              
Promissory Note 5                                    
Discount rate                           25.00%        
Total payback to the holder                           $ 162,629        
Monthly installment                     18,070     18,070        
Debt instrument face amount   $ 145,205                                
Original issue discount amount   $ 16,705                                
Interest rate   12.00%                                
Bad debt expense   $ 17,424                                
Promissory Note 6                                    
Debt instrument face amount         $ 156,000           179,400     179,400        
Original issue discount amount         $ 26,000                          
Interest rate         15.00%                          
Net proceeds from promissory note         $ 139,765                          
One-time interest charge amount         $ 23,400                          
Common stock, par value         $ 0.0001                          
Issuance costs         $ 5,000                          
Promissory Note 7                                    
Debt instrument face amount         163,585           124,324     $ 124,324        
Original issue discount amount         $ 18,820                          
Interest rate         12.00%                          
Net proceeds from promissory note         $ 125,000                          
One-time interest charge amount         19,630                          
Issuance costs         $ 5,000                          
Promissory Note 8                                    
Discount rate                           25.00%        
Monthly installment                     22,325     $ 22,325        
Debt instrument face amount $ 179,400                                  
Original issue discount amount 23,400                                  
Bad debt expense $ 21,528                                  
Current portion of notes payable                     $ 200,928     $ 200,928        
Interest rate 12.00%                                  
12% Convertible Note                                    
Debt instrument face amount       $ 1,250,000                            
Original issue discount amount       250,000                            
Maturity Date                     Apr. 26, 2026     Apr. 26, 2026        
Unconverted amounts       220,000                            
Conversion rate       $ 40                            
Long-term convertible notes payable                     $ 520,833     $ 520,833        
Current portion of notes payable                     729,167     729,167        
15% Convertible Note                                    
Debt instrument face amount                     $ 312,500     312,500        
Original issue discount amount                           $ 62,500        
Maturity Date                     Mar. 26, 2025     Mar. 26, 2025        
Conversion rate                           $ 40        
Current portion of notes payable                     $ 312,500     312,500        
Seller 36 months Notes Payable [Member]                                    
Current portion of notes payable                                 $ 275,000  
Fair value of note               $ 1,252,272                 $ 275,000  
Unsecured seller note               1,940,423                    
Common shares price per share                                 $ 3.50  
Ownership percentage                                 100.00%  
Derivative liabilities discount                     468,938     468,938        
Number of trading days                               60 days    
Seller Notes Payable [Member]                                    
Debt instrument face amount               1,000,000                    
Issuance of promissory note with a fair value               $ 897,306                    
Interest expenses period               18 months                    
Settlement and Release Agreement [Member]                                    
Current portion of notes payable                     90,000     90,000        
Long-term notes payable                     215,000     215,000        
Related party payment             $ 500,000                      
Other Agreement [Member]                                    
Notes payable                     17,899     17,899        
Current portion of notes payable                     7,530     7,530        
Related party payment                           49,980        
Seller Convertiable Notes [Member]                                    
Convertible note                     275,000     $ 275,000        
Common stock issued                           6,650        
Pre-fund warrants Issued                           9,823        
Current portion of notes payable                     300,000     $ 300,000        
loss on convertible notes conversion                           163,000        
Fair value of note                     275,000     275,000        
Prepaid interest                     25,000     $ 25,000        
Seller Convertible Notes description                           (i) the Company can repay the full $300,000 at any time prior to the maturity date; (ii) if the Company completes a public offering greater than $10 million prior to the maturity date, a condition of the use of proceeds will be to pay any outstanding balance; (iii) after 180 days the Minority Owner shall have the option to convert portions of the note into common stock of the Company with conversions calculated using the five day VWAP prior to the notice of conversion, and the minimum amount of conversion shall be at least $100,000; and (iv) if the note has not been paid or satisfied prior to the maturity date        
SBA Loan [Member]                                    
Monthly installment                   $ 731                
Current portion of notes payable                     34,357     $ 34,357        
Long-term notes payable                     115,643     115,643        
Proceed from loan                   $ 150,000                
Interest rate                   3.75%                
Debt instrument maturity period                   30 years                
Promossory Note [Member] | New Purchase Agreement [Member]                                    
Debt instrument face amount                 $ 1,580,000                  
Current portion of notes payable                     $ 1,075,381     1,075,381        
Accrued interest                           24,531        
Common stock issued                           78,083        
Total Loss settlement                           $ 2,410,434        
Periodic payment principal due on October 31, 2022                 250,000                  
Quarterly cash payments                 250,000                  
Minimum payment                 50,000                  
Convrted outstanding principal balance                 $ 95,000                  
v3.24.3
STOCKHOLDERS DEFICIT (Details Narrative) - $ / shares
6 Months Ended
Jun. 30, 2024
Jun. 27, 2024
Jun. 18, 2024
Jun. 03, 2024
May 06, 2024
Apr. 02, 2024
Mar. 27, 2024
Feb. 29, 2024
Feb. 16, 2024
Jan. 31, 2024
Jan. 17, 2024
Dec. 31, 2023
Common stock, Par value $ 0.0001                     $ 0.0001
Common stock, Shares authorized 6,000,000,000                     6,000,000,000
Common stock, Shares outstanding 301,365                     43,516
Common stock, Shares issued 301,365                     43,516
Services [Member]                        
Common stock, Shares issued         400 56,202 1,800 7,679     2,500  
Conversion of stock 10,800         8,099   17,287   6,690    
Common Stock Shares [Member]                        
Preferred stock share undesignated and unissued 19,990,000                     19,990,000
Common stock, Par value $ 0.0001                     $ 0.0001
Common stock, Shares authorized 192,307,693                     192,307,693
Common stock, Shares outstanding 301,365                     43,516
Common stock, Shares issued 301,365                     43,516
Reverse stock split the Company effected a 1 for 100 reverse stock split of the Company’s common stock, and an increase in the number of the Company’s authorized shares of Common Stock from 192,307,693 to 6,000,000,000. At the effective time of the reverse stock split, every 100 shares of issued and outstanding common stock were converted into one (1) share of issued and outstanding common stock                      
Class B Convertible Preferred Stock [Member]                        
Preferred stock, share authorized 1,500                     1,500
Preferred stock, Par value $ 0.0001                     $ 0.0001
Preferred stock, shares issued 0                     0
Preferred stock, Shares outstanding 0                     0
Class C Convertible Preferred Stock [Member]                        
Preferred stock, share authorized 1,500                     1,500
Preferred stock, Par value $ 0.0001                     $ 0.0001
Preferred stock, shares issued 0                     0
Preferred stock, Shares outstanding 0                     0
Class D Convertible Preferred Stock [Member]                        
Preferred stock, share authorized 2,000                     2,500
Preferred stock, shares issued 0                     0
Preferred stock, Shares outstanding 0                     0
Class A Convertible Preferred Shares [Member]                        
Preferred stock, share authorized 80,000,000                     80,000,000
Preferred stock, Par value $ 0.0001                     $ 0.0001
Preferred stock, shares issued 1,000,000                     1,000,000
Preferred stock, Shares outstanding 1,000,000                     1,000,000
Class E Convertible Preferred Shares [Member]                        
Preferred stock, share authorized 5,000                     2,500
Preferred stock, shares issued 0                     0
Preferred stock, Shares outstanding 0                     0
Pre-funded Warrants [Member]                        
Common stock, Shares issued 9,823     1           7,719    
Equity Finance Agreement [Member]                        
Common stock, Shares issued 8,669               3,073      
Equity Finance Agreement 1 [Member]                        
Common stock, Shares issued 6,650 35,748 78,083                  
v3.24.3
RELATED PARTY TRANSACTIONS (Details Narrative)
6 Months Ended
Jun. 30, 2024
USD ($)
Chief Executive Officer [Member]  
Advance from related party $ 0
Unpaid Wages 229,620
Officier of the subsidary [Member]  
Advance from related party $ 3,074
v3.24.3
SUBSEQUENT EVENTS (Details Narrative) - Subsequent Event [Member] - USD ($)
$ in Millions
1 Months Ended
Sep. 06, 2024
Jul. 11, 2024
Aug. 27, 2024
Outstanding overdue liabilities   $ 2.5  
Listing Qualifications Notification Other Letter [Member]      
Listing qualifications notification letter, description Company received a notice (the “Notice”) from the Staff of Cboe BZX that the Cboe BZX Hearings Panel (the “Panel”) had denied the Company’s request for an extension to evidence compliance with the requirements for continued listing on the Cboe BZX as set forth in Cboe BZX Listing Rules 14.6(c)(1), 14.9(e)(1)(B) and 14.9(e)(2) and, based on previously disclosed deficiencies, affirmed the previously disclosed Staff Delisting Determination and ordered that the Company’s common stock be suspended and delisted from the Cboe BZX pursuant to the procedures set forth in Cboe BZX Listing Rule 14.12(f) and 14.12(h)(4)(B). As a result of the Panel’s decision, the Staff informed the Company that the suspension of trading of the Company’s common stock would be effective after the closing of trading on September 10, 2024   Company received a written notice (the “Deficiency Notification”) from the Listing Qualifications Department (the “Staff”) of The Cboe BZX Exchange, Inc. (“Cboe BZX”) notifying the Company that because the Company had not timely filed its Form 10-Q for the quarter ended June 30, 2024 (the “Form 10-Q”) within the 5-day grace period (as set forth in the Form 12b-25 the Company filed with the Securities and Exchange Commission (“SEC”) on August 15, 2024) as required by Cboe BZX Listing Rule 14.6(c)(1) (the “Timely Filing Requirement”), the Company was out of compliance with the Timely Filing Requirement

1 Year SinglePoint (PK) Chart

1 Year SinglePoint (PK) Chart

1 Month SinglePoint (PK) Chart

1 Month SinglePoint (PK) Chart

Your Recent History

Delayed Upgrade Clock