We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Actavia Life Sciences Inc (CE) | USOTC:RASP | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.004 | 0.00 | 00:00:00 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For the Quarterly Period Ended
OR
For the Transition Period from _______ to _______
Commission file number
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
(Address of principal executive offices) (Zip Code)
Telephone:
(Registrant’s telephone number)
Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether
the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether
the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No
Securities registered pursuant to Section 12(b) of the Act: None
Indicate the number of shares
outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
TABLE OF CONTENTS
i
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ACTAVIA LIFE SCIENCES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
March 31, 2024 | September 30, 2023 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | $ | ||||||
Prepaid and other receivables | ||||||||
Total assets | $ | $ | ||||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT | ||||||||
Liabilities: | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | $ | ||||||
Related party payables | ||||||||
Loan payable, related party | ||||||||
Note payable | ||||||||
Convertible notes payable, net - related party | ||||||||
Derivative liabilities | ||||||||
Total Current Liabilities | ||||||||
Commitments and contingencies | ||||||||
Shareholders’ deficit | ||||||||
Preferred stock, $ | ||||||||
Common stock, $ | ||||||||
Additional paid-in capital | ||||||||
Accumulated deficit | ( | ) | ( | ) | ||||
Total shareholders’ deficit | ( | ) | ( | ) | ||||
Total liabilities and shareholders’ deficit | $ | $ |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1
ACTAVIA LIFE SCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three Months
Ended March 31, | For the Six Months Ended March 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Operating expenses: | ||||||||||||||||
General and administrative | $ | $ | $ | $ | ||||||||||||
Research and development | ||||||||||||||||
Common stock issued for services (see Note 6) | ||||||||||||||||
Total operating expenses | ||||||||||||||||
Loss from operations | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Other income/(expense): | ||||||||||||||||
Accretion of debt discount | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Interest expense | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Gain on derivative liability | ||||||||||||||||
Total other expenses | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Income tax provision | ||||||||||||||||
Net loss | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||
$ | $ | $ | $ | |||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
ACTAVIA LIFE SCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
(UNAUDITED)
Three Months Ended March 31, 2024 | ||||||||||||||||||||
Common Stock | Additional Paid-In | Accumulated | Total Shareholders’ | |||||||||||||||||
Shares | Amount | Capital | Deficit | Deficit | ||||||||||||||||
Balance at December 31, 2023 | $ | $ | $ | ( | ) | $ | ( | ) | ||||||||||||
Beneficial conversion feature related to convertible notes | — | |||||||||||||||||||
Net loss | — | ( | ) | ( | ) | |||||||||||||||
Balance at March 31, 2024 | $ | $ | $ | ( | ) | $ | ( | ) |
Three Months Ended March 31, 2023 | ||||||||||||||||||||
Common Stock | Additional Paid-In | Accumulated | Total Shareholders’ | |||||||||||||||||
Shares | Amount | Capital | Deficit | Deficit | ||||||||||||||||
Balance at December 31, 2022 | $ | $ | $ | ( | ) | $ | ( | ) | ||||||||||||
Issuance of stock for the conversion of promissory notes | ||||||||||||||||||||
Common stock issued for services | ||||||||||||||||||||
Net loss | — | ( | ) | ( | ) | |||||||||||||||
Balance at March 31, 2023 | $ | $ | $ | ( | ) | $ | ( | ) |
Six Months Ended March 31, 2024 | ||||||||||||||||||||
Common Stock | Additional Paid-In | Accumulated | Total Shareholders’ | |||||||||||||||||
Shares | Amount | Capital | Deficit | Deficit | ||||||||||||||||
Balance at October 1, 2023 | $ | $ | $ | ( | ) | $ | ( | ) | ||||||||||||
Beneficial conversion feature related to convertible notes | — | |||||||||||||||||||
Net loss | — | ( | ) | ( | ) | |||||||||||||||
Balance at March 31, 2024 | $ | $ | $ | ( | ) | $ | ( | ) |
Six Months Ended March 31, 2023 | ||||||||||||||||||||
Common Stock | Additional Paid-In | Accumulated | Total Shareholders’ | |||||||||||||||||
Shares | Amount | Capital | Deficit | Deficit | ||||||||||||||||
Balance at October 1, 2022 | $ | $ | $ | ( | ) | $ | ( | ) | ||||||||||||
Issuance of stock for the conversion of promissory notes | ||||||||||||||||||||
Common stock issued for services | ||||||||||||||||||||
Beneficial conversion feature related to convertible notes | — | |||||||||||||||||||
Net loss | — | ( | ) | ( | ) | |||||||||||||||
Balance at March 31, 2023 | $ | $ | $ | ( | ) | $ | ( | ) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
ACTAVIA LIFE SCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the
Six Months Ended March 31, | ||||||||
2024 | 2023 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | ( | ) | $ | ( | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Non-cash interest expense | ||||||||
Accretion of debt discount | ||||||||
Derivative liability | ( | ) | ( | ) | ||||
Common stock issued for services | ||||||||
Changes in operating assets and liabilities: | ||||||||
Accounts payable and accrued expenses | ||||||||
Related party payable | ||||||||
Prepayments and other receivables | ||||||||
Net cash used in operating activities | ( | ) | ( | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from issuance of convertible notes payable | ||||||||
Payments on note payable | ( | ) | ( | ) | ||||
Net cash provided by (used in) financing activities | ( | ) | ||||||
Net change in cash | ( | ) | ( | ) | ||||
Cash, beginning of period | ||||||||
Cash, end of period | $ | $ | ||||||
SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||||||||
Derivative liabilities in connection with issuance of convertible notes. | $ | $ | ||||||
Beneficial conversion feature related to issuance a of convertible notes | $ | $ | ||||||
Issuance of common stock for conversions of promissory notes | $ | $ | ||||||
Issuance of note payable relating to renewal of insurance policy | $ | $ |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
ACTAVIA LIFE SCIENCES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. GENERAL INFORMATION
Actavia Life Sciences, Inc. (f/k/a Rasna Therapeutics, Inc. the “Company”) is a biotechnology company incorporated in the State of Delaware on March 28, 2016. The Company is engaged in modulating the molecular target LSD1, which is implicated in the disease progression of leukemia and lymphoma.
These unaudited condensed consolidated financial statements are presented in United States dollars (“USD”) which is also the functional currency of the primary economic environment in which the Company operates.
Risks and Uncertainties
Management continues to evaluate the impact of inflation and the economic environment on the Company, and has concluded that while it is reasonably possible that inflation could have a negative effect on the Company’s financial position, results of its operations and/or ability to secure additional cash resources, there is no current impact as cash resources are currently secured by existing shareholders. The financial statements do not include any adjustments that might result from this uncertainty.
2. ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these unaudited condensed consolidated financial statements are set out below. These policies have been applied consistently to all the periods presented unless otherwise stated. There have been no material changes in the Company’s significant accounting policies as compared to the significant accounting policies described in the Company’s annual report on Form 10-K for the Fiscal year ended September 30, 2023.
Basis of preparation
These unaudited condensed consolidated financial statements have been prepared following the requirements of the Securities and Exchange Commission (the “SEC”) and United States generally accepted accounting principles (“US GAAP”) for interim reporting. The principles for condensed interim financial information do not require the inclusion of all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended September 30, 2023 and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on January 5, 2024. The accompanying unaudited condensed consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with the standards of the Public Company Accounting Oversight Board (United States), but in the opinion of management, such financial statements include all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s interim financial information.
The results of the operations for the three and six months ended March 31, 2024 may not be indicative of the results that may be expected for the year ending September 30, 2024.
5
Principles of Consolidation
The consolidated financial statements include the financial statements of the Company and its wholly owned subsidiary, Rasna Research Inc, and Rasna Research Inc’s subsidiary, Arna Therapeutics Limited. All significant intercompany accounts and transactions have been eliminated in the preparation of the accompanying consolidated financial statements.
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates its estimates on an ongoing basis, including those related to the fair values of share based awards, income taxes and contingent liabilities, among others. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates and such differences could be material to the Company’s consolidated financial position and results of operations.
Net loss per Share
Basic net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted income per share includes potentially dilutive securities such as outstanding options, warrants and convertible loan notes, using various methods such as the treasury stock, modified treasury stock, and if converted methods in the determination of dilutive shares outstanding during each reporting period.
March 31, 2024 | March 31, 2023 | |||||||
Stock options | ||||||||
Warrants | ||||||||
Convertible notes and associated fees | ||||||||
Total shares issuable upon exercise or conversion |
Recent Accounting Pronouncements
The Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial position, results of operations and cash flows, or do not apply to its operations.
6
3. LIQUIDITY AND GOING CONCERN
The Company has no present revenue and has experienced net losses and significant cash outflows from cash used in operating activities since inception.
The Company is subject to a number of risks similar to those of other pre-commercial stage companies, including its dependence on key individuals, uncertainty of product development and generation of revenues, dependence on outside sources of capital, risks associated with research, development, testing, and obtaining related regulatory approvals of its pipeline products, suppliers and collaborators, successful protection of intellectual property, competition with larger, better-capitalized companies, successful completion of the Company’s development programs and, ultimately, the attainment of profitable operations are dependent on future events, including obtaining adequate financing to fulfill its development activities and generating a level of revenues adequate to support the Company’s cost structure.
The Company has experienced net losses and significant
cash outflows from cash used in operating activities and as of March 31, 2024, had an accumulated deficit of $
The Company expects to continue to incur net losses and have significant cash outflows for at least the next 12 months and will require significant additional cash resources to launch new development phases of existing products in its pipeline.
In the event that the Company is unable to secure the additional cash resources needed, the Company may slow current development phases or halt new development phases in order to mitigate the effects of the costs of development. These conditions, among others, raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the date of this filing. The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern one year from the date of this filing. This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of liabilities in the normal course of business. A successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support the Company’s cost structure.
4. CONVERTIBLE NOTES
Balance of convertible notes payable- related party, net as of September 30, 2023 | $ | |||
Issuance of debt | ||||
Accrued Interest | ||||
Accretion of debt discount | ||||
Beneficial conversion feature related to issuance of convertible notes | ( | ) | ||
Derivative liabilities in connection with issuance of convertible notes | ( | ) | ||
Balance of related party notes payable, net as of March 31, 2024 | $ | |||
Balance of convertible notes payable- related party, net as of September 30, 2022 | $ | |||
Issuance of debt | ||||
Accrued Interest | ||||
Accretion of debt discount | ||||
Beneficial conversion feature related to issuance of convertible notes | ( | ) | ||
Derivative liabilities in connection with issuance of convertible notes | ( | ) | ||
Conversion of convertible notes | ( | ) | ||
Balance of related party notes payable, net as of March 31, 2023 | $ |
7
On February
15, 2024, the Company entered into the seventeenth
Embedded Derivative Liability
Under the
promissory note agreement, the interest rate will reset upon the event of a default and an additional penalty of
The embedded
derivatives for the notes are carried on the Company’s balance sheet at fair value. During the three and six months ended March
31, 2024, the Company recognized an additional $
Beneficial Conversion Feature
The conversion
features for all notes issued are in the money as of the issuance date and accordingly a beneficial conversion feature was recorded upon
issuance. As the intrinsic value of the beneficial conversion feature exceeds the face value, the recorded beneficial conversion feature
was limited to the gross proceeds less any debt discounts. As at March 31, 2024 this amounted to $
5. NOTE PAYABLE
On March 31, 2024, the Company entered into a
one-year Directors and Officers Liability Insurance agreement for $
On March 31, 2023, the Company entered into a
one-year Directors and Officers Liability Insurance agreement for $
6. RELATED PARTY TRANSACTIONS
The following is a summary of the related party transactions for the periods presented.
During the normal course of its business, the Company enters into various transactions with entities that are both businesses and individuals. The following is a summary of the related party transactions for the periods presented.
8
Gabriele Cerrone/Panetta Partners
Panetta Partners Limited, a shareholder of Actavia,
is a company in which Gabriele Cerrone is a major shareholder and also serves as a director. As of March 31, 2024, and September 30, 2023,
the balance due to Gabriele Cerrone was $
In September 2023, the
Company entered into an additional promissory note with Panetta Partners Ltd for $
In February 2024, the
Company entered into an additional promissory note with Panetta Partners Ltd for $
Apart from the Convertible Promissory Notes, there is no interest charged on the balances with related parties. There are no defined repayment terms, and such amounts can be called for payment at any time.
Tiziana Life Sciences (“Tiziana”)
The Company is party to a Shared Services Agreement with Tiziana, whereby the Company is charged for shared services and rent. Keeren Shah, the Company’s Chief Financial Officer, is also Chief Financial Officer of Tiziana, and the Company’s directors, Willy Simon and John Brancaccio are also non-executive directors of Tiziana.
As of March 31, 2024,
and September 30, 2023, $
In March 2020, Tiziana extended
a loan facility to Rasna of $
In July 2022, Tiziana extended
another loan facility to Rasna of $
Apart from the Convertible Promissory Notes, there is no interest charged on the balances with related parties. There are no defined repayment terms, and such amounts can be called for payment at any time.
7. SUBSEQUENT EVENT
In May 2024, the Company entered into a promissory
note with Panetta Partners Ltd for $
9
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This section and other parts of this Quarterly Report on Form 10-Q contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Forward-looking statements can also be identified by words such as “future,” “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “will,” “would,” “could,” “can,” “may,” and similar terms. Forward-looking statements are not guarantees of future performance and the Company’s actual results may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such differences include, but are not limited to, those discussed in the Company’s Annual Report on Form 10-K filed on January 5, 2024 under the heading “Risk Factors,” which are incorporated herein by reference.
We assume no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
Unless expressly indicated or the context requires otherwise, the terms “Rasna,”,” the “Company,” “we,” “us,” and “our” refer to Actavia Life Sciences, Inc., a Nevada corporation, and, where appropriate, its wholly owned subsidiaries.
Company Background
To date, we have devoted substantially all of our resources to research and development efforts relating to our therapeutic candidates, including conducting clinical trials and developing manufacturing capabilities, in-licensing related intellectual property, protecting our intellectual property and providing general and administrative support for these operations. Since our inception, we have funded our operations primarily through the issuance of equity securities and convertible notes.
We anticipate that our expenses will increase substantially if and as we:
● | initiate new clinical trials; |
● | seek to identify, assess, acquire and develop other products, therapeutic candidates and technologies; |
● | seek regulatory and marketing approvals in multiple jurisdictions for our therapeutic candidates that successfully complete clinical studies; |
● | establish collaborations with third parties for the development and commercialization of our products and therapeutic candidates; |
● | make milestone or other payments under our agreements pursuant to which we have licensed or acquired rights to intellectual property and technology; |
● | seek to maintain, protect, and expand our intellectual property portfolio; |
● | seek to attract and retain skilled personnel; |
● | incur the administrative costs associated with being a public company and related costs of compliance; |
● | create additional infrastructure to support our operations as a commercial stage public company and our planned future commercialization efforts; and |
● | experience any delays or encounter issues with any of the above. |
We expect to continue to incur significant expenses and increasing losses for at least the next several years. Accordingly, we anticipate that we will need to raise additional capital in addition to the net proceeds from this offering in order to obtain regulatory approval for, and the commercialization of our therapeutic candidates. Until such time that we can generate meaningful revenue from product sales, if ever, we expect to finance our operating activities through public or private equity or debt financings, government or other third-party funding, marketing and distribution arrangements and other collaborations, strategic alliances and licensing arrangements or a combination of these approaches. If we are unable to obtain funding on a timely basis, we may be required to significantly curtail, delay or discontinue one or more of our research or development programs or the commercialization of any approved therapies or products or be unable to expand our operations or otherwise capitalize on our business opportunities, as desired, which could materially adversely affect our business, financial condition and results of operations.
We only have one segment of activity, which is that of a biotechnology company focused on targeted drugs to treat diseases in oncology and immunology, mainly focusing on the treatment of leukemia and lymphoma.
10
Critical Accounting Policies and Estimates
This discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States of America, or US GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. In accordance with US GAAP, we base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Basis of preparation
The accompanying financial statements have been prepared in conformity with US GAAP. Any reference in these notes to applicable guidance is meant to refer to US GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Updates (“ASU”) of the Financial Accounting Standards Board (“the FASB”).
Liquidity and Going Concern
We are subject to a number of risks similar to those of other pre-commercial stage companies, including our dependence on key individuals, uncertainty of product development and generation of revenues, dependence on outside sources of capital, risks associated with research, development, testing, and obtaining related regulatory approvals of its pipeline products, suppliers and collaborators, successful protection of intellectual property, competition with larger, better-capitalized companies, successful completion of our development programs and, ultimately, the attainment of profitable operations are dependent on future events, including obtaining adequate financing to fulfill our development activities and generating a level of revenues adequate to support our cost structure.
We have no present revenue and have experienced net losses and significant cash outflows from cash used in operating activities since inception, and at March 31, 2024, had a working capital deficit of $2,181,749.
We expect to continue to incur net losses and have significant cash outflows for at least the next twelve months and will require significant additional cash resources to launch new development phases of existing products in its pipeline. In the event that the Company is unable to secure the necessary additional cash resources needed, we may slow current development phases or halt new development phases in order to mitigate the effects of the costs of development. These conditions, among others, raise substantial doubt about our ability to continue as a going concern one year from the date of this filing. The accompanying condensed consolidated financial statements have been prepared assuming that we will continue as a going concern one year from the date of this filing. This basis of accounting contemplates the recovery of our assets and the satisfaction of liabilities in the normal course of business. A successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support our cost structure.
The Company is currently looking into raising funds to progress its R&D pipeline.
11
Results of Operations
The following paragraphs set forth our results of operations for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of future results.
Results of Operations for the Three months ended March 31, 2024 and 2023
The following table sets forth the summary statements of operations for the periods indicated:
For the Three Months Ended March 31, | ||||||||
2024 | 2023 | |||||||
(Unaudited) | (Unaudited) | |||||||
Operating expenses: | ||||||||
General and administrative | $ | 60,161 | $ | 93,955 | ||||
Research and development | 11,226 | 13,704 | ||||||
Common stock issued for services | — | 3,858,793 | ||||||
Total operating expenses | 71,387 | 3,966,452 | ||||||
Loss from operations | $ | (71,387 | ) | $ | (3,966,452 | ) | ||
Other (expense)/income: | ||||||||
Accretion of debt discount | (15,837 | ) | (164,147 | ) | ||||
Interest expense | (8,743 | ) | (6,489 | ) | ||||
Gain on derivative liability | 449 | 7,888 | ||||||
Other expense | $ | (24,131 | ) | $ | (162,748 | ) | ||
Net (loss)/ income | $ | (95,518 | ) | $ | (4,129,200 | ) |
Revenues
There were no revenues for the three months ended March 31, 2024 and 2023 because the Company does not have any commercial biopharmaceutical products.
Operating Expenses
Operating expenses, consisting of research and development costs, consultancy fees, legal and professional fees and general and administrative expenses, for the three months ended March 31, 2024 decreased to $71,387 from $3,966,452 for the three months ended March 31, 2023, a decrease of $3,895,065.This was predominantly due to the 2023 issuance of 382,058,666 shares to Panetta Partners Ltd as consideration for their continued financial support of the company, which at the date of issuance was valued at $3,858,793.
Other expense
During the three months ended March 31, 2024, other expense decreased to $24,131 from $162,478 for the three months ended March 31, 2023. This decrease is predominantly due to less accretion of debt discount charges and less gain on the adjustment of a derivative liability incurred in the three months ended March 31, 2024.
Net loss
Net loss for the three months ended March 31, 2024 decreased to $95,518 from a net loss of $4,129,200 for the three months ended March 31, 2023, a change of $4,033,682. This is predominantly due to less accretion of debt discount charges and less gain on the adjustment of a derivative liability incurred in the three months ended March 31, 2024 offset by the issuance of 382,058,666 shares to Panetta Partners Ltd as consideration for their continued financial support of the company, which at the date of issuance was valued at $3,858,793.
12
Results of Operations for the Six months ended March 31, 2024 and 2023
The following table sets forth the summary statements of operations for the periods indicated:
For the Six Months Ended March 31, | ||||||||
2024 | 2023 | |||||||
(Unaudited) | (Unaudited) | |||||||
Operating expense: | ||||||||
General and administrative | $ | 166,374 | $ | 198,811 | ||||
Research and development | 29,743 | 31,660 | ||||||
Common stock issued for services | — | 3,858,793 | ||||||
Total operating expense | 196,117 | 4,089,264 | ||||||
Loss from operations | $ | (196,117 | ) | $ | (4,089,264 | ) | ||
Other (expense)/ income: | ||||||||
Accretion of debt discount | (30,697 | ) | (180,333 | ) | ||||
Interest expense | (17,200 | ) | (18,191 | ) | ||||
Gain on derivative liability | 859 | 8,744 | ||||||
Other expense | $ | (47,038 | ) | $ | (189,780 | ) | ||
Net loss | $ | (243,155 | ) | $ | (4,279,044 | ) |
Revenues
There were no revenues for the six months ended March 31, 2024, and 2023 because the Company does not have any commercial biopharmaceutical products.
Operating Income/(Expenses)
Operating expenses, consisting of research and development costs, consultancy fees, legal and professional fees and general and administrative expenses, for the six months ended March 31, 2024 decreased to $196,117 from $4,089,264 for the six months ended March 31, 2023, a decrease of $3,893,147. This was predominantly due to the 2023 issuance of 382,058,666 shares to Panetta Partners Ltd as consideration for their continued financial support of the company, which at the date of issuance was valued at $3,858,793.
Other expense
During the six months ended March 31, 2024, other expenses decreased to $47,038 from $189,780 for the six months ended March 31, 2023. This decrease is predominantly due to less accretion of debt discount charges and less gain on the adjustment of a derivative liability incurred in the six months ended March 31, 2024.
Net loss
Net loss for the six months ended March 31, 2024 decreased to $243,155 from $4,279,044 for the six months ended March 31, 2023, a change of $4,035,889. This is predominantly due to the issuance in 2023 of 382,058,666 shares to Panetta Partners Ltd as consideration for their continued financial support of the company, which at the date of issuance was valued at $3,858,793 offset by less accretion of debt discount charges and less gain on the adjustment of a derivative liability incurred in the three months ended March 31, 2024.
13
Liquidity and Capital Resources
We believe we will require significant additional cash resources to continue to launch new development phases of existing products in the Company’s pipeline. In the event that we are unable to secure the necessary additional cash resources needed, we may slow current development phases or halt new development phases in order to mitigate the effects of the costs of development. These conditions, among others, raise substantial doubt about our ability to continue as a going concern. A successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support our cost structure. We cannot be certain that additional funding will be available on acceptable terms, or at all. To the extent that we raise additional funds by issuing equity securities, our shareholders may experience significant dilution. Any debt financing, if available, may (i) involve restrictive covenants that impact our ability to conduct, delay, scale back or discontinue the development and/or commercialization of one or more product candidates; (ii) seek collaborators for product candidates at an earlier stage than otherwise would be desirable and on terms that are less favorable than might otherwise be available; or (iii) relinquish or otherwise dispose of rights to technologies, product candidates or products that we would otherwise seek to develop or commercialize its self on unfavorable terms.
Capital Resources
The following table summarizes total current assets, liabilities and working capital deficiency as of the periods indicated:
March 31, 2024 (Unaudited) | September 30, 2023 (Unaudited) | Change | ||||||||||
Current assets | $ | 48,614 | $ | 95,657 | $ | (47,043 | ) | |||||
Current liabilities | 2,230,363 | 2,051,566 | 178,797 | |||||||||
Working capital deficit | $ | (2,181,749 | ) | $ | (1,955,909 | ) | $ | (225,840 | ) |
14
We had a cash balance of $1,392 and $74,986 on March 31, 2024, and September 30, 2023, respectively.
Liquidity
The following table sets forth a summary of our cash flows for the periods indicated:
For the six months ended March 31, | ||||||||||||
2024 | 2023 | Increase/ (Decrease) | ||||||||||
Net cash used in operating activities | $ | (83,085 | ) | $ | (25,157 | ) | $ | (57,928 | ) | |||
Net cash used in investing activities | $ | - | $ | - | $ | - | ||||||
Net cash provided by/(used in) financing activities | $ | 9,491 | $ | (11,985 | ) | $ | 21,476 |
Net Cash Used in Operating Activities
Net cash used in operating activities consists of net loss adjusted for the effect of changes in operating assets and liabilities.
Net cash used in operating activities was $83,085 for the six months ended March 31, 2023 compared to $25,157 for the six months ended March 31, 2023. The net loss of $243,155 for the six months ended March 31, 2024 was offset by a gain on derivative liability of $859 adjusted for accretion of debt discount of $30,697, non-cash interest expense of $16,849 and changes in operating assets and liabilities of $113,383.
Net Cash Provided by Financing Activities
Net cash provided by financing activities consists of proceeds from the issuance of convertible notes of $18,000 offset by payments for on a note payable of $8,509 for the six months ended March 31, 2024 compared to proceeds from the issuance of convertible notes of $30,000 offset by payments for on a note payable of $41,985 for the six months ended March 31, 2023.
ITEM 3. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). This term refers to the controls and procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized, and reported within the required time periods. In designing and evaluating our disclosure controls and procedures, our management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
As of the end of the period covered by this Report, the Company’s Chief Executive Officer, evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934. Based on that evaluation, the Chief Executive officer concluded that, as of the date of the evaluation, the Company’s disclosure controls and procedures were not effective to provide reasonable assurance that the information required to be disclosed in the Company’s periodic filings under the Securities Exchange Act of 1934 is accumulated and communicated to management to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
15
PART II – OTHER INFORMATION
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors disclosed in our Annual Report on Form 10-K as of and for the year ended September 30, 2023, filed with the SEC on January 5, 2024.
ITEM 6. EXHIBITS
31.1 | Certification of Principal Executive Officer and Principal Financial and Accounting Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002. | |
101.INS | Inline XBRL Instance Document. | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
16
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Actavia Life Sciences, Inc. | |||
May 20, 2024 | By: | /s/ Keeren Shah | |
Name: | Keeren Shah | ||
Title: | Chief Financial Officer, (Principal Executive Officer and Principal Financial and Accounting Officer) |
17
Exhibit 31.1
CERTIFICATION BY PRINCIPAL EXECUTIVE OFFICER
AND PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER
PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Keeren Shah, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Actavia Life Sciences, Inc.; | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: | |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and | |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): | |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and | |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Dated: May 20, 2024
/s/ Keeren Shah | ||
Name: | Keeren Shah | |
Title: | Principal Executive Officer and Principal Financial and Accounting Officer |
Exhibit 32.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
AND PRINCIPAL FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Actavia Life Sciences, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Keeren Shah, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
Dated: May 20, 2024
/s/ Keeren Shah | ||
Name: | Keeren Shah | |
Title: | Principal Executive Officer and Principal Financial Officer |
Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares |
Mar. 31, 2024 |
Sep. 30, 2023 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in Dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 20,000,000 | 20,000,000 |
Preferred stock, issued | ||
Preferred stock, outstanding | ||
Common stock, par value (in Dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 1,500,000,000 | 1,500,000,000 |
Common stock, shares issued | 771,811,360 | 771,811,360 |
Common stock, shares outstanding | 771,811,360 | 771,811,360 |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Operating expenses: | ||||
General and administrative | $ 60,161 | $ 93,955 | $ 166,374 | $ 198,811 |
Research and development | 11,226 | 13,704 | 29,743 | 31,660 |
Common stock issued for services (see Note 6) | 3,858,793 | 3,858,793 | ||
Total operating expenses | 71,387 | 3,966,452 | 196,117 | 4,089,264 |
Loss from operations | (71,387) | (3,966,452) | (196,117) | (4,089,264) |
Other income/(expense): | ||||
Accretion of debt discount | (15,837) | (164,147) | (30,697) | (180,333) |
Interest expense | (8,743) | (6,489) | (17,200) | (18,191) |
Gain on derivative liability | 449 | 7,888 | 859 | 8,744 |
Total other expenses | (24,131) | (162,748) | (47,038) | (189,780) |
Income tax provision | ||||
Net loss | $ (95,518) | $ (4,129,200) | $ (243,155) | $ (4,279,044) |
Basic net loss per share attributable to common shareholders (in Dollars per share) | $ 0 | $ 0 | $ 0 | $ 0 |
Basic weighted average common shares outstanding (in Shares) | 771,811,360 | 588,518,916 | 771,811,360 | 384,249,138 |
Condensed Consolidated Statements of Operations (Unaudited) (Parentheticals) - $ / shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Income Statement [Abstract] | ||||
Diluted weighted average common shares outstanding | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Diluted weighted average common shares outstanding (in Shares) | 771,811,360 | 588,518,916 | 771,811,360 | 384,249,138 |
General Information |
6 Months Ended |
---|---|
Mar. 31, 2024 | |
General Information [Abstract] | |
GENERAL INFORMATION | 1. GENERAL INFORMATION
Actavia Life Sciences, Inc. (f/k/a Rasna Therapeutics, Inc. the “Company”) is a biotechnology company incorporated in the State of Delaware on March 28, 2016. The Company is engaged in modulating the molecular target LSD1, which is implicated in the disease progression of leukemia and lymphoma.
These unaudited condensed consolidated financial statements are presented in United States dollars (“USD”) which is also the functional currency of the primary economic environment in which the Company operates.
Risks and Uncertainties
Management continues to evaluate the impact of inflation and the economic environment on the Company, and has concluded that while it is reasonably possible that inflation could have a negative effect on the Company’s financial position, results of its operations and/or ability to secure additional cash resources, there is no current impact as cash resources are currently secured by existing shareholders. The financial statements do not include any adjustments that might result from this uncertainty. |
Accounting Policies |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
ACCOUNTING POLICIES | 2. ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these unaudited condensed consolidated financial statements are set out below. These policies have been applied consistently to all the periods presented unless otherwise stated. There have been no material changes in the Company’s significant accounting policies as compared to the significant accounting policies described in the Company’s annual report on Form 10-K for the Fiscal year ended September 30, 2023.
Basis of preparation
These unaudited condensed consolidated financial statements have been prepared following the requirements of the Securities and Exchange Commission (the “SEC”) and United States generally accepted accounting principles (“US GAAP”) for interim reporting. The principles for condensed interim financial information do not require the inclusion of all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended September 30, 2023 and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on January 5, 2024. The accompanying unaudited condensed consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with the standards of the Public Company Accounting Oversight Board (United States), but in the opinion of management, such financial statements include all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s interim financial information.
The results of the operations for the three and six months ended March 31, 2024 may not be indicative of the results that may be expected for the year ending September 30, 2024.
Principles of Consolidation
The consolidated financial statements include the financial statements of the Company and its wholly owned subsidiary, Rasna Research Inc, and Rasna Research Inc’s subsidiary, Arna Therapeutics Limited. All significant intercompany accounts and transactions have been eliminated in the preparation of the accompanying consolidated financial statements.
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates its estimates on an ongoing basis, including those related to the fair values of share based awards, income taxes and contingent liabilities, among others. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates and such differences could be material to the Company’s consolidated financial position and results of operations.
Net loss per Share
Basic net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted income per share includes potentially dilutive securities such as outstanding options, warrants and convertible loan notes, using various methods such as the treasury stock, modified treasury stock, and if converted methods in the determination of dilutive shares outstanding during each reporting period.
The shares issuable on the exercise of options and warrants have been excluded from the computation of diluted weighted average shares outstanding as they would be anti-dilutive.
Recent Accounting Pronouncements
The Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial position, results of operations and cash flows, or do not apply to its operations. |
Liquidity and Going Concern |
6 Months Ended |
---|---|
Mar. 31, 2024 | |
Liquidity and Going Concern [Abstract] | |
LIQUIDITY AND GOING CONCERN | 3. LIQUIDITY AND GOING CONCERN
The Company has no present revenue and has experienced net losses and significant cash outflows from cash used in operating activities since inception.
The Company is subject to a number of risks similar to those of other pre-commercial stage companies, including its dependence on key individuals, uncertainty of product development and generation of revenues, dependence on outside sources of capital, risks associated with research, development, testing, and obtaining related regulatory approvals of its pipeline products, suppliers and collaborators, successful protection of intellectual property, competition with larger, better-capitalized companies, successful completion of the Company’s development programs and, ultimately, the attainment of profitable operations are dependent on future events, including obtaining adequate financing to fulfill its development activities and generating a level of revenues adequate to support the Company’s cost structure.
The Company has experienced net losses and significant cash outflows from cash used in operating activities and as of March 31, 2024, had an accumulated deficit of $28,906,757, a net loss for the six months ended March 31, 2024 of $243,155 and net cash used in operating activities of $83,085.
The Company expects to continue to incur net losses and have significant cash outflows for at least the next 12 months and will require significant additional cash resources to launch new development phases of existing products in its pipeline.
In the event that the Company is unable to secure the additional cash resources needed, the Company may slow current development phases or halt new development phases in order to mitigate the effects of the costs of development. These conditions, among others, raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the date of this filing. The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern one year from the date of this filing. This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of liabilities in the normal course of business. A successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support the Company’s cost structure. |
Convertible Notes |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Notes [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONVERTIBLE NOTES | 4. CONVERTIBLE NOTES
The table below summarizes outstanding convertible notes as of March 31, 2024 and March 31, 2023:
On February 15, 2024, the Company entered into the seventeenth 16% Convertible Promissory Note again with Panetta Partners Ltd. (the “Holder”) pursuant to which the Company issued a Convertible Promissory Note to the Holder. The Holder provided the Company with $18,000 in cash. The Note provides the Holder with the right to convert, at any time, all or any part of the outstanding principal and accrued but unpaid interest into shares of the Company’s common stock at a conversion price equal to the lower of (i) $0.001 per share or (ii) the price of the next equity financing, which raises at least US $1,000,000, subject to adjustments noted within the Agreement. The number of shares issuable upon a conversion shall be determined by the quotient obtained by dividing (x) the outstanding principal amount of the Note to be converted by (y) the Conversion Price. The Note requires the Company to reserve and keep available out of its authorized and unissued shares of common stock the amount of shares that would be issued upon conversion of the Note, which includes the outstanding principal amount of the Note and interest accrued and to be accrued through the date of maturity.
Embedded Derivative Liability
Under the promissory note agreement, the interest rate will reset upon the event of a default and an additional penalty of 2% will be accrued. The Company analyzed the conversion features of the note agreement for derivative accounting consideration under ASC 815, Derivatives and Hedging, and determined the interest rate resets met the definition of a derivative. It also noted that the Contingent Interest Rate feature required bifurcation from the host note contract and was to be accounted for at fair value. In accordance with ASC 815-15, the Company bifurcated the Contingent Interest Rate feature of the note and recorded a derivative liability.
The embedded derivatives for the notes are carried on the Company’s balance sheet at fair value. During the three and six months ended March 31, 2024, the Company recognized an additional $685 due to the issuance of the convertible notes. During the three and six months ended March 31, 2023, the Company recognized an additional derivative liability of $1,200 due to the issuance of the convertible notes. During the three and six months ended March 31, 2023, the Company recognized a gain on derivative liability of $7,888 and $8,744 due to the conversion of outstanding notes.
Beneficial Conversion Feature
The conversion features for all notes issued are in the money as of the issuance date and accordingly a beneficial conversion feature was recorded upon issuance. As the intrinsic value of the beneficial conversion feature exceeds the face value, the recorded beneficial conversion feature was limited to the gross proceeds less any debt discounts. As at March 31, 2024 this amounted to $17,315 for the new notes issued. As at March 31, 2023 this amounted to $28,800 for the new notes issued, which was fully amortized upon conversion of the notes. |
Note Payable |
6 Months Ended |
---|---|
Mar. 31, 2024 | |
Note Payable [Abstract] | |
NOTE PAYABLE | 5. NOTE PAYABLE
On March 31, 2024, the Company entered into a one-year Directors and Officers Liability Insurance agreement for $53,950. Under the terms of the agreement, the Company was required to make a down payment of $13,500, with the remaining balance financed over the remaining term at an annual percentage rate of 7.99%, resulting in a finance charge of $1,359. Beginning in March 2024, the Company is making 9 monthly payments of $4,645, with the last payment made in November 2024. The interest expense for this note payable for the three months ended March 31, 2024 was $270. The company made the down payment and first instalment in April 2024.
On March 31, 2023, the Company entered into a one-year Directors and Officers Liability Insurance agreement for $53,950. Under the terms of the agreement, the Company made a down payment of $13,500, with the remaining balance financed over the remaining term at an annual percentage rate of 6.99%, resulting in a finance charge of $1,187. Beginning in March 2023, the Company made 9 monthly payments of $4,626, with the last payment made in November 2023. The interest expense for this note payable for the three ended March 31, 2023 was $236. |
Related Party Transactions |
6 Months Ended |
---|---|
Mar. 31, 2024 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | 6. RELATED PARTY TRANSACTIONS
The following is a summary of the related party transactions for the periods presented.
During the normal course of its business, the Company enters into various transactions with entities that are both businesses and individuals. The following is a summary of the related party transactions for the periods presented.
Gabriele Cerrone/Panetta Partners
Panetta Partners Limited, a shareholder of Actavia, is a company in which Gabriele Cerrone is a major shareholder and also serves as a director. As of March 31, 2024, and September 30, 2023, the balance due to Gabriele Cerrone was $175,000 for past consultancy services, which is presented as a component of related party payables.
In September 2023, the Company entered into an additional promissory note with Panetta Partners Ltd for $80,000. The note carries an interest rate of 16% with a conversion price of $0.001 and is due for repayment by December 31, 2024. As of March 31, 2024, $87,360 was due with respect to this note issued.
In February 2024, the Company entered into an additional promissory note with Panetta Partners Ltd for $18,000. The note carries an interest rate of 16% with a conversion price of $0.001 and is due for repayment by December 31, 2024. As of March 31, 2024, $18,360 was due with respect to this note issued.
Apart from the Convertible Promissory Notes, there is no interest charged on the balances with related parties. There are no defined repayment terms, and such amounts can be called for payment at any time.
Tiziana Life Sciences (“Tiziana”)
The Company is party to a Shared Services Agreement with Tiziana, whereby the Company is charged for shared services and rent. Keeren Shah, the Company’s Chief Financial Officer, is also Chief Financial Officer of Tiziana, and the Company’s directors, Willy Simon and John Brancaccio are also non-executive directors of Tiziana.
As of March 31, 2024, and September 30, 2023, $245,881 and $205,340, respectively, was due to Tiziana under services charged under the shared services agreement and other expenses paid by Tiziana on behalf of the Company. This is recorded as a related party payable in the accompanying condensed consolidated balance sheets.
In March 2020, Tiziana extended a loan facility to Rasna of $65,000. The loan is repayable within 18 months and is incurring an interest charge of 8% per annum. In April 2020, the loan facility was extended by a further $7,000, so the loan facility totals $72,000. As of March 31, 2024, the amount due to Tiziana under this loan facility was $95,040. The amount due to Tiziana under this agreement as of September 30, 2023 was $93,600.
In July 2022, Tiziana extended another loan facility to Rasna of $85,000. The loan is repayable within 18 months and is incurring an interest charge of 16% per annum. As of March 31, 2024, the amount due to Tiziana under this loan facility was $112,678. As of September 30, 2023, the amount due to Tiziana under this loan facility was $105,576.
Apart from the Convertible Promissory Notes, there is no interest charged on the balances with related parties. There are no defined repayment terms, and such amounts can be called for payment at any time. |
Subsequent Events |
6 Months Ended |
---|---|
Mar. 31, 2024 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | 7. SUBSEQUENT EVENT
In May 2024, the Company entered into a promissory note with Panetta Partners Ltd for $60,000. The note carries an interest rate of 16% with a conversion price of $0.001 and is due for repayment by December 31, 2025. |
Accounting Policies, by Policy (Policies) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Basis of preparation | Basis of preparation These unaudited condensed consolidated financial statements have been prepared following the requirements of the Securities and Exchange Commission (the “SEC”) and United States generally accepted accounting principles (“US GAAP”) for interim reporting. The principles for condensed interim financial information do not require the inclusion of all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended September 30, 2023 and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on January 5, 2024. The accompanying unaudited condensed consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with the standards of the Public Company Accounting Oversight Board (United States), but in the opinion of management, such financial statements include all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s interim financial information. The results of the operations for the three and six months ended March 31, 2024 may not be indicative of the results that may be expected for the year ending September 30, 2024.
|
|||||||||||||||||||||||||||||||||||||||||||||
Principles of Consolidation | Principles of Consolidation The consolidated financial statements include the financial statements of the Company and its wholly owned subsidiary, Rasna Research Inc, and Rasna Research Inc’s subsidiary, Arna Therapeutics Limited. All significant intercompany accounts and transactions have been eliminated in the preparation of the accompanying consolidated financial statements. |
|||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates its estimates on an ongoing basis, including those related to the fair values of share based awards, income taxes and contingent liabilities, among others. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates and such differences could be material to the Company’s consolidated financial position and results of operations. |
|||||||||||||||||||||||||||||||||||||||||||||
Net loss per Share | Net loss per Share Basic net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted income per share includes potentially dilutive securities such as outstanding options, warrants and convertible loan notes, using various methods such as the treasury stock, modified treasury stock, and if converted methods in the determination of dilutive shares outstanding during each reporting period. The shares issuable on the exercise of options and warrants have been excluded from the computation of diluted weighted average shares outstanding as they would be anti-dilutive.
|
|||||||||||||||||||||||||||||||||||||||||||||
Recent Accounting Pronouncements | Recent Accounting Pronouncements The Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial position, results of operations and cash flows, or do not apply to its operations. |
Accounting Policies (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Diluted Weighted Average Shares Outstanding | The shares issuable on the exercise of options
and warrants have been excluded from the computation of diluted weighted average shares outstanding as they would be anti-dilutive.
|
Convertible Notes (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Notes [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Outstanding Convertible Notes | The table below summarizes outstanding convertible notes as of March
31, 2024 and March 31, 2023:
|
Accounting Policies (Details) - Schedule of Diluted Weighted Average Shares Outstanding - shares |
6 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Schedule of Diluted Weighted Average Shares Outstanding [Line Items] | ||
Total shares issuable upon exercise or conversion | 108,099,001 | 2,865,176 |
Stock Options [Member] | ||
Schedule of Diluted Weighted Average Shares Outstanding [Line Items] | ||
Total shares issuable upon exercise or conversion | 452,500 | 938,675 |
Warrants [Member] | ||
Schedule of Diluted Weighted Average Shares Outstanding [Line Items] | ||
Total shares issuable upon exercise or conversion | 1,926,501 | 1,926,501 |
Convertible notes & associated fees [Member] | ||
Schedule of Diluted Weighted Average Shares Outstanding [Line Items] | ||
Total shares issuable upon exercise or conversion | 105,720,000 |
Liquidity and Going Concern (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Sep. 30, 2023 |
|
Liquidity and Going Concern [Line Items] | |||||
Accumulated deficit | $ (28,906,757) | $ (28,906,757) | $ (28,663,602) | ||
Net loss | $ (95,518) | $ (4,129,200) | (243,155) | $ (4,279,044) | |
Net cash used in operating activities | $ (83,085) | $ (25,157) |
Convertible Notes (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Feb. 15, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Dec. 31, 2023 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Convertible Notes [Line Items] | |||||||
Cash | $ 18,000 | ||||||
Conversion price per share (in Dollars per share) | $ 0.001 | ||||||
Equity financing cost | $ 1,000,000 | ||||||
Interest rate | 2.00% | 2.00% | |||||
Recognized issuance cost | $ 685 | $ 685 | |||||
Gain on derivative liability | $ 449 | $ 7,888 | 859 | $ 8,744 | |||
Beneficial conversion feature | $ 28,800 | $ 17,315 | $ 17,315 | 28,800 | |||
Convertible Promissory Note [Member] | |||||||
Convertible Notes [Line Items] | |||||||
Debt instrument percentage | 16.00% | ||||||
Embedded Derivative Liability [Member] | |||||||
Convertible Notes [Line Items] | |||||||
Additional derivative liability | $ 1,200 | $ 1,200 |
Convertible Notes (Details) - Schedule of Outstanding Convertible Notes - Related Party Notes Payable [Member] - USD ($) |
6 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Schedule of Summarizes Outstanding Convertible Notes [Line Items] | ||
Beginning balance | $ 4,730 | $ 20,900 |
Issuance of debt | 18,000 | 30,000 |
Accrued Interest | 6,867 | 8,540 |
Accretion of debt discount | 30,697 | 180,333 |
Beneficial conversion feature related to issuance of convertible notes | (17,315) | (28,800) |
Derivative liabilities in connection with issuance of convertible notes | (685) | (1,200) |
Conversion of convertible notes | (209,773) | |
Ending balance | $ 42,294 |
Note Payable (Details) - USD ($) |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Note Payable [Abstract] | ||||
Insurance agreement | $ 53,950 | $ 53,950 | $ 53,950 | $ 53,950 |
Down payment | $ 13,500 | $ 13,500 | 13,500 | 13,500 |
Annual percentage | 7.99% | 6.99% | ||
Finance charge | $ 1,359 | $ 1,187 | 1,359 | 1,187 |
Monthly payments | $ 4,645 | $ 4,626 | ||
Interest expense | $ 270 | $ 236 |
Subsequent Events (Details) - USD ($) |
Dec. 31, 2025 |
Dec. 31, 2024 |
May 31, 2024 |
---|---|---|---|
Subsequent Event [Member] | |||
Subsequent Event [Line Items] | |||
Promissory note | $ 60,000 | ||
Forecast [Member] | Panetta Partners Ltd [Member] | |||
Subsequent Event [Line Items] | |||
Interest rate | 16.00% | 16.00% | |
Conversion price | $ 0.001 |
1 Year Actavia Life Sciences (CE) Chart |
1 Month Actavia Life Sciences (CE) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions