Pacific Alliance Bank (PK) (USOTC:PFBN)
Historical Stock Chart
From Aug 2019 to Aug 2024
Pacific Alliance Bank (OTCBB:PFBN) is pleased to report its results for
the 1st quarter of 2008.
From its opening with a capital account of $16.4 million, the Bank’s
assets increased from $18.2 million as of December 31, 2006 to $53.3
million as of March 31, 2008.
Total gross loans were $28.4 million as of March 31, 2008, up from $25.7
million as of December 31, 2007. All loans were current as of March 31,
2008.
Total liabilities as of March 31, 2008 were $39.3 million, including
total deposits of $37.1 million.
Total revenue for the 1st quarter of 2008 before
operating expense was $724 thousand, comprised of $711 thousand in
interest income and $390 thousand in net interest income. Additionally,
the Bank provided $39 thousand for loan losses reserves and benefited
from $13 thousand in other non-interest income.
Net Operating Loss for the 1st quarter of 2008
was $374 thousand, including stock option expenses.
Pacific Alliance Bank was formed to achieve its mission of delivering
business value in its market, serving small to mid-size businesses,
owners, and key employees who seek a personal bank ready to meet their
banking needs with customized services.
Pacific Alliance Bank is a full-service FDIC insured community bank,
headquartered at 8400 E. Valley Blvd., Rosemead, California 91770. For
more information, contact Ms. Trish Lomeli-Sproles (626) 773-8897 or tsproles@pacificalliancebank.com
and visit http://www.pacificalliancebank.com.
Pacific Alliance Bank
Balance Sheet (unaudited)
$ in 000's
Assets
March 31, 2008
March 31, 2007
Cash and due from banks
$
1,154
$
957
Federal funds sold
7,280
18,360
Cash and Cash Equivalents
8,434
19,317
Investment (net)
15,163
5,995
Loans, net of unearned income
28,449
10,806
Less allowance for loan losses
(350
)
(139
)
Net Loans
28,099
10,667
Premises and equipment, net
1,127
1,226
Accrued interest receivable and other assets
534
177
Total Assets
$
53,357
$
37,382
Liabilities and Shareholders' Equity
Liabilities
Deposits
Noninterest-bearing deposits
$
4,273
$
780
Interest-bearing deposits
32,850
21,262
Total Deposits
37,123
22,042
Investor Seed Money
-
-
Other borrow money
1,900
-
Accrued interest payable and other liabilities
350
98
Total Liabilities
39,373
22,140
Commitments and Contingencies
0
0
Shareholders' Equity
Common stock, no par value, 5,000,000 shares authorized;
1,657,686 shares issued & outstanding
16,365
16,365
Preferred Stock, no par value, 5,000,000 shares authorized;
0 share issue & outstanding
0
0
Additional paid in capital
1,079
332
Accumulated deficit
(3,551
)
(1,452
)
Accumulated other comprehensive loss
91
(3
)
Total Shareholders' Equity
13,984
15,242
Total Liabilities and Shareholders' Equity
$
53,357
$
37,382
Book Value per Share
8.44
9.19
Pacific Alliance Bank
Statement of Income (unaudited)
$ in 000's
March 31, 2008
March 31,2007
Interest Income
Interest and fees on loans
$
438
$
84
Interest on Federal funds sold
56
195
Interest on securities
217
52
Total Interest Income
711
331
Interest Expense
Interest expense on deposits
321
117
321
117
Net Interest Income
390
214
Provision for loan losses
39
139
Net Interest Income After Provision for Loan Losses
351
75
Other Income
Service charges on deposit accounts
1
1
Other non-interest income
12
10
Total Other Income
13
11
Other Expenses
Salaries and other employee benefits
415
348
Premises & Equipments
97
100
Other (1)
226
305
Total Operating Expenses
738
753
Income Before Provision for Income Taxes
(374
)
(667
)
Provision for Income Taxes
0
0
Net Loss
$
(374
)
$
(667
)
Loss Per Share – Basic
$
(0.23
)
$
(0.40
)
Statement of Cash Flow (unaudited)
$ in 000's
March 31, 2008
December 31, 2007
Operating Activities
Net income
$
(374
)
$
(2,393
)
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation and amortization
33
125
Provision for loan loss
39
311
Net amortization of premiums/discounts on securities
0
1
Share-based compensation expense (1)
107
861
Increase in accrued interest receivable and other assets
(11
)
(408
)
Decrease in accrued interest payable and other liabilities
(67
)
176
Net Cash Provided by Operating Activities
(273
)
(1,327
)
Investing Activities
Proceeds from matured investment securities available-for-sale
5,000
16,000
Purchases of investment securities available-for-sale
(3,000
)
(33,013
)
Purchase of FHLB Stock
(0
)
(89
)
Purchases of premises and equipment
-
(279
)
Net increase in loans
(2,783
)
(25,666
)
Net Cash Used in Investing Activities
(783
)
(43,047
)
Financing Activities
Net increase in deposits
854
35,708
Net increase (decrease) in other borrowings
-
(1,735
)
Net increase in FHLB borrowings
-
1,900
Net Cash Provided by Financing Activities
854
35,873
Net Increase in Cash and Cash Equivalents
(202
)
(8,501
)
Cash and Cash Equivalents, Beginning of Year
8,636
17,137
Cash and Cash Equivalents, End of Period
$
8,434
$
8,636
Note (1): Beginning in fiscal year 2006 all companies that utilize
equity compensation will be required to recognize the cost of that
compensation in their financial statements pursuant to FASB's
revision to Statement No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123R).
Pacific Alliance Bank
Statement of Changes in Shareholders' Equity (unaudited)
For the period January 1, 2008 through March 31, 2008
$ in 000's
Accumulated
Common Stock
Additional
Other
Total
Shares
Common
Paid In
Comprehensive
Accumulated
Comprehensive
Shareholders'
Outstanding
Stock
Capital
Loss
Deficit
Loss
Equity
Balance, January 1, 2008
1,657,686
$
16,365
$
972
$
(3,177
)
$
2
$
14,162
Share-based compensation expense (1)
107
107
Net loss (1)
(374
)
(374
)
(374
)
Unrealized gains (losses)
89
89
89
Total Comprehensive loss
$
(285
)
Balance, March 31, 2008
1,657,686
$
16,365
$
1,079
$
(3,551
)
$
91
$
13,984
Note (1): Beginning in fiscal year 2006 all companies that utilize
equity compensation will be required to recognize the cost of that
compensation in their financial statements pursuant to FASB's
revision to Statement No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123R).