Pacific Alliance Bank (PK) (USOTC:PFBN)
Historical Stock Chart
From Nov 2019 to Nov 2024
Headline of release should read: Pacific Alliance Bank Announces Annual
Results (sted Pacific Alliance Bank Announces Third Quarter Results).
The release reads:
PACIFIC ALLIANCE BANK ANNOUNCES ANNUAL RESULTS
Pacific Alliance Bank (OTCBB:PFBN) is pleased to report its results for
the year ending December 31, 2007.
From its opening with a capital account of $16.4 million, the Bank’s
assets increased from $18.2 million as of December 31, 2006 to $52.7
million as of December 31, 2007.
Total gross loans were $25.7 million, up from $19.1 million as of
September 30th. All loans were current as of
December 31, 2007.
Total liabilities as of December 31, 2007 were $38.5 million, including
total deposits of $36.3 million.
Total revenue for the year of 2007 before operating expense was $2,502
thousand, comprised of $2,463 thousand in interest income and $1,136
thousand in net interest income. Additionally, the Bank provided $311
thousand for loan losses reserves and benefited from $39 thousand in
other non-interest income.
Net Operating Loss for the year of 2007 was $2,393 thousand, including
stock option expenses.
Pacific Alliance Bank was formed to achieve its mission of delivering
business value in its market, serving small to mid-size businesses,
owners, and key employees who seek a personal bank ready to meet their
needs with customized services.
Pacific Alliance Bank is a full-service FDIC insured community bank,
headquartered at 8400 E. Valley Blvd., Rosemead, California 91770. For
more information, contact Ms. Trish Lomeli-Sproles (626) 773-8897 or tsproles@pacificalliancebank.com
and visit http://www.pacificalliancebank.com.
Pacific Alliance Bank
Balance Sheet (unaudited)
December 31, 2007 & 2006
$ in 000's
Assets
2007
2006
Cash and due from banks
$
685
$
517
Federal funds sold
7,950
16,620
Cash and Cash Equivalents
8,635
17,137
Investment (net)
17,014
-
Loans, net of unearned income
25,666
0
Less allowance for loan losses
(311
)
0
Net Loans
25,355
0
Premises and equipment, net
1,160
1,006
Accrued interest receivable and other assets
523
24
Total Assets
$
52,687
$
18,167
Liabilities and Shareholders' Equity
Liabilities
Deposits
Noninterest-bearing deposits
$
3,109
$
28
Interest-bearing deposits
33,233
580
Total Deposits
36,342
608
Investor Seed Money
-
1,035
Organization Loan
-
700
Other borrow money (FHLB Advance)
1,900
-
Accrued interest payable and other liabilities
283
132
Total Liabilities
$
38,525
$
2,475
Commitments and Contingencies
Shareholders' Equity
Common stock, no par value, 5,000,000 shares authorized; 1,657,686
shares issued & outstanding
16,365
16,365
Preferred Stock, no par value, 5,000,000 shares authorized; 0 share
issue & outstanding
0
0
Additional paid in capital
972
111
Accumulated deficit
(3,177
)
(784
)
Accumulated other comprehensive loss
2
0
Total Shareholders' Equity
14,162
15,692
Total Liabilities and Shareholders' Equity
$
52,687
$
18,167
Book Value per Share
8.54
9.47
Pacific Alliance Bank
Statement of Income for the Years Ended 2007 & 2006 (unaudited)
$ in 000's
2007
2006
Interest Income
Interest and fees on loans
$
1,048
$
0
Interest on Federal funds sold
865
83
Interest on securities
550
20
Total Interest Income
2,463
103
Interest Expense
Interest expense on deposits
1,327
5
1,327
5
Net Interest Income
1,136
98
Provision for loan losses
311
0
Net Interest Income After
Provision for Loan Losses
825
98
Other Income
Service charges on deposit accounts
1
0
Other non-interest income
38
0
Total Other Income
39
0
Other Expenses
Salaries and other employee benefits (1)
1,579
305
Premises & Equipment
370
254
Legal fees
21
50
Professional fees
196
98
Other (1)
1,090
175
Total Operating Expenses
3,256
882
Income Before Provision for Income Taxes
(2,392
)
(784
)
Provision for Income Taxes
1
0
Net Loss
$
(2,393
)
$
(784
)
Loss Per Share - Basic
$
(1.44
)
$
(0.47
)
Pacific Alliance Bank
Statement of Cash Flow (unaudited)
For the Years Ended 2007 & 2006
$ in 000's
2007
2006
Operating Activities
Net income
$
(2,393
)
$
(784
)
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization
125
-
Provision for loan loss
311
-
Share-based compensation expense (1)
861
111
Increase in accrued interest receivable and other assets
(499
)
(24
)
Increase in accrued interest payable and other liabilities
315
1,867
Net Cash Provided by Operating Activities
(1,280
)
1,170
Investing Activities
Purchases of investment securities available-for-sale
(17,011
)
-
Purchases of premises and equipment
(279
)
(1,006
)
Net increase in loans
(25,666
)
-
Net Cash Used in Investing Activities
(42,956
)
(1,006
)
Financing Activities
Net increase in deposits
35,734
608
Proceeds from initial capitalization
-
16,577
Organization expenses, net
-
(212
)
Net Cash Provided by Financing Activities
35,734
16,973
Net Increase in Cash and Cash Equivalents
(8,502
)
17,137
Cash and Cash Equivalents, Beginning of Year
17,137
-
Cash and Cash Equivalents, End of Period
$
8,635
$
17,137
Note (1): Beginning in fiscal year 2006 all companies that utilize
equity compensation will be required to recognize the cost of that
compensation in their financial statements pursuant to FASB's
revision to Statement No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123R). The bank's equity total stock based
compensation for fiscal year was $111 thousand, and $861 thousand
for year 2006 & 2007 respectively.
Pacific Alliance Bank
Shareholders Equity
For the Year Ended 2007
$ in 000's
Accumulated
Additional
Other
Shares
Common
Paid In
Comprehensive
Accumulated
Comprehensive
Outstanding
Stock
Capital
Loss
Deficit
Loss
Total
Balance, January 1, 2007
1,657,686
$
16,365
$
111
$
(784
)
$
-
$
15,692
Share-based compensation expense (1)
861
861
Net loss (1)
(2,393
)
(2,393
)
(2,393
)
Unrealized gains (losses)
2
2
2
Total Comprehensive loss
$
(2,391
)
Balance, December 31, 2007
1,657,686
$
16,365
$
972
$
(3,177
)
$
2
$
14,162