ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

OLKR OpenLocker Holdings Inc (PK)

0.1899
0.00 (0.00%)
27 Dec 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type
OpenLocker Holdings Inc (PK) USOTC:OLKR OTCMarkets Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.1899 0.132 1.10 0.00 21:20:52

Form 10-K - Annual report [Section 13 and 15(d), not S-K Item 405]

27/11/2024 9:05pm

Edgar (US Regulatory)


false FY 0000924396 P3Y 0000924396 2023-08-01 2024-07-31 0000924396 2024-01-31 0000924396 2024-11-27 0000924396 2024-07-31 0000924396 2023-07-31 0000924396 us-gaap:NonrelatedPartyMember 2024-07-31 0000924396 us-gaap:NonrelatedPartyMember 2023-07-31 0000924396 us-gaap:RelatedPartyMember 2024-07-31 0000924396 us-gaap:RelatedPartyMember 2023-07-31 0000924396 OLKR:SeriesAConvertiblePreferredStockMember 2024-07-31 0000924396 OLKR:SeriesAConvertiblePreferredStockMember 2023-07-31 0000924396 2022-08-01 2023-07-31 0000924396 OLKR:CollectiblesMember 2023-08-01 2024-07-31 0000924396 OLKR:CollectiblesMember 2022-08-01 2023-07-31 0000924396 OLKR:SponsorshipMember 2023-08-01 2024-07-31 0000924396 OLKR:SponsorshipMember 2022-08-01 2023-07-31 0000924396 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-07-31 0000924396 us-gaap:CommonStockMember 2023-07-31 0000924396 us-gaap:AdditionalPaidInCapitalMember 2023-07-31 0000924396 us-gaap:RetainedEarningsMember 2023-07-31 0000924396 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-07-31 0000924396 us-gaap:CommonStockMember 2022-07-31 0000924396 us-gaap:AdditionalPaidInCapitalMember 2022-07-31 0000924396 us-gaap:RetainedEarningsMember 2022-07-31 0000924396 2022-07-31 0000924396 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-08-01 2024-07-31 0000924396 us-gaap:CommonStockMember 2023-08-01 2024-07-31 0000924396 us-gaap:AdditionalPaidInCapitalMember 2023-08-01 2024-07-31 0000924396 us-gaap:RetainedEarningsMember 2023-08-01 2024-07-31 0000924396 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-08-01 2023-07-31 0000924396 us-gaap:CommonStockMember 2022-08-01 2023-07-31 0000924396 us-gaap:AdditionalPaidInCapitalMember 2022-08-01 2023-07-31 0000924396 us-gaap:RetainedEarningsMember 2022-08-01 2023-07-31 0000924396 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-07-31 0000924396 us-gaap:CommonStockMember 2024-07-31 0000924396 us-gaap:AdditionalPaidInCapitalMember 2024-07-31 0000924396 us-gaap:RetainedEarningsMember 2024-07-31 0000924396 OLKR:DescryptoIncMember 2023-08-01 2024-07-31 0000924396 OLKR:DescryptoStudioLLCMember 2023-08-01 2024-07-31 0000924396 OLKR:OpenLockerIncMember 2023-08-01 2024-07-31 0000924396 OLKR:SponsorshipMember OLKR:OneAndZeroCustomerMember 2023-08-01 2024-07-31 0000924396 OLKR:SponsorshipMember OLKR:ThreeCustomersMember 2022-08-01 2023-07-31 0000924396 us-gaap:SoftwareDevelopmentMember srt:MinimumMember 2024-07-31 0000924396 us-gaap:SoftwareDevelopmentMember srt:MaximumMember 2024-07-31 0000924396 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2023-08-01 2024-07-31 0000924396 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2022-08-01 2023-07-31 0000924396 OLKR:SeriesAConvertiblePreferredStockMember 2023-08-01 2024-07-31 0000924396 OLKR:SeriesAConvertiblePreferredStockMember 2022-08-01 2023-07-31 0000924396 us-gaap:EmployeeStockOptionMember 2023-08-01 2024-07-31 0000924396 us-gaap:EmployeeStockOptionMember 2022-08-01 2023-07-31 0000924396 us-gaap:WarrantMember 2023-08-01 2024-07-31 0000924396 us-gaap:WarrantMember 2022-08-01 2023-07-31 0000924396 OLKR:SeriesAConvertiblePreferredStockMember 2023-08-01 2024-07-31 0000924396 srt:MinimumMember us-gaap:EmployeeStockOptionMember 2023-08-01 2024-07-31 0000924396 srt:MaximumMember us-gaap:EmployeeStockOptionMember 2023-08-01 2024-07-31 0000924396 us-gaap:WarrantMember 2024-07-31 0000924396 us-gaap:NonrelatedPartyMember OLKR:AugustTwoThousandTwentyThreeMember 2023-08-01 2024-07-31 0000924396 us-gaap:NonrelatedPartyMember OLKR:AugustTwoThousandTwentyThreeMember 2024-07-31 0000924396 us-gaap:NonrelatedPartyMember OLKR:AugustTwoThousandTwentyThreeMember 2023-07-31 0000924396 us-gaap:NonrelatedPartyMember OLKR:NovemberTwoThousandTwentyThreeMember 2023-08-01 2024-07-31 0000924396 us-gaap:NonrelatedPartyMember OLKR:NovemberTwoThousandTwentyThreeMember 2024-07-31 0000924396 us-gaap:NonrelatedPartyMember OLKR:NovemberTwoThousandTwentyThreeMember 2023-07-31 0000924396 us-gaap:NonrelatedPartyMember OLKR:DecemberTwoThousandTwentyThreeMember 2023-08-01 2024-07-31 0000924396 us-gaap:NonrelatedPartyMember OLKR:DecemberTwoThousandTwentyThreeMember 2024-07-31 0000924396 us-gaap:NonrelatedPartyMember OLKR:DecemberTwoThousandTwentyThreeMember 2023-07-31 0000924396 us-gaap:NonrelatedPartyMember OLKR:AprilTwoThousandTwentyFourMember 2023-08-01 2024-07-31 0000924396 us-gaap:NonrelatedPartyMember OLKR:AprilTwoThousandTwentyFourMember 2024-07-31 0000924396 us-gaap:NonrelatedPartyMember OLKR:AprilTwoThousandTwentyFourMember 2023-07-31 0000924396 us-gaap:NonrelatedPartyMember 2023-08-01 2024-07-31 0000924396 OLKR:ChiefExecutiveOfficerAndDirectorMember 2023-08-01 2024-07-31 0000924396 OLKR:ChiefExecutiveOfficerAndDirectorMember 2024-07-31 0000924396 OLKR:ChiefExecutiveOfficerAndDirectorMember 2023-07-31 0000924396 OLKR:PresidentAndDirectorMember 2023-08-01 2024-07-31 0000924396 OLKR:PresidentAndDirectorMember 2024-07-31 0000924396 OLKR:PresidentAndDirectorMember 2023-07-31 0000924396 us-gaap:RelatedPartyMember 2023-08-01 2024-07-31 0000924396 us-gaap:CommonClassAMember 2024-07-31 0000924396 us-gaap:CommonClassAMember 2023-07-31 0000924396 us-gaap:CommonClassAMember 2023-08-01 2024-07-31 0000924396 us-gaap:CommonClassAMember 2022-08-01 2023-07-31 0000924396 OLKR:SeriesAConvertiblePreferredStockMember 2022-08-01 2023-07-31 0000924396 us-gaap:CommonStockMember 2023-08-01 2024-07-31 0000924396 us-gaap:CommonStockMember 2022-08-01 2023-07-31 0000924396 OLKR:SeriesAConvertiblePreferredStockMember us-gaap:CommonStockMember 2023-08-01 2024-07-31 0000924396 OLKR:SeriesAConvertiblePreferredStockMember us-gaap:CommonStockMember 2022-08-01 2023-07-31 0000924396 OLKR:ThirdPartiesMember 2023-08-01 2024-07-31 0000924396 OLKR:ThirdPartiesMember srt:MinimumMember 2024-07-31 0000924396 OLKR:ThirdPartiesMember srt:MaximumMember 2024-07-31 0000924396 OLKR:OfficersAndDirectorsMember 2022-08-01 2023-07-31 0000924396 OLKR:OfficersAndDirectorsMember 2023-07-31 0000924396 us-gaap:CommonStockMember srt:MinimumMember 2023-07-31 0000924396 us-gaap:CommonStockMember srt:MaximumMember 2023-07-31 0000924396 us-gaap:WarrantMember 2022-08-01 2023-07-31 0000924396 OLKR:ThirdPartiesMember 2022-08-01 2023-07-31 0000924396 OLKR:ThirdPartiesMember srt:MinimumMember 2023-07-31 0000924396 OLKR:ThirdPartiesMember srt:MaximumMember 2023-07-31 0000924396 2021-08-01 2022-07-31 0000924396 2022-09-01 2022-09-30 0000924396 2022-09-30 0000924396 us-gaap:EmployeeStockOptionMember 2024-07-31 0000924396 us-gaap:EmployeeStockOptionMember 2023-08-01 2024-07-31 0000924396 2022-05-31 0000924396 2022-05-30 2022-05-31 0000924396 2022-06-01 2023-08-31 0000924396 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2024-11-25 2024-11-25 0000924396 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2024-11-25 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

Form 10-K

 

 

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended July 31, 2024

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________

 

Commission file number: 000-24520

 

OpenLocker Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   04-3021770

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

1700 Palm Beach Lakes Blvd., Suite 820

West Palm Beach, FL

  33401
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number: (305) 351-9195

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐ No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of January 31, 2024, the last business day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the shares of common stock outstanding, other than shares held by persons who may be deemed affiliates of the registrant, computed by reference to the closing sales price for a share of common stock on January 31, 2024 as reported by OTC Markets Group, Inc. ($0.2079), was approximately $884,014.

 

As of November 27, 2024, there were 43,942,924 shares of common stock, par value $0.0001 per share, of the registrant issued and outstanding.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

None.

 

 

 

 
 

 

TABLE OF CONTENTS

 

    PAGE
PART I    
Item 1. Business 4
Item 1A. Risk Factors 11
Item 1B. Unresolved Staff Comments 23
Item 1C. Cybersecurity 23
Item 2. Properties 24
Item 3. Legal Proceedings 24
Item 4. Mine Safety Disclosures 24
     
PART II    
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 25
Item 6. [Reserved] 26
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 26
Item 7A. Quantitative and Qualitative Disclosures About Market Risk 34
Item 8. Financial Statements and Supplementary Data 34
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 34
Item 9A. Controls and Procedures 34
Item 9B. Other Information 35
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections 35
     
PART III    
Item 10. Directors, Executive Officers and Corporate Governance 35
Item 11. Executive Compensation 37
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 39
Item 13. Certain Relationships and Related Transactions, and Director Independence 40
Item 14. Principal Accountant Fees and Services 42
     
PART IV    
Item 15. Exhibits and Financial Statements Schedules 43
Item 16. Form 10-K Summary 44
  Signatures 45

 

2
 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Annual Report on Form 10-K contains forward-looking statements. Specifically, forward-looking statements may include statements relating to:

 

  our future financial performance;
     
  changes in the market for our products and services;
     
  our expansion plans and opportunities; and
     
  other statements preceded by, followed by or that include the words “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “target” or similar expressions.

 

These forward-looking statements are based on information available as of the date hereof and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

 

As a result of a number of known and unknown risks and uncertainties, our actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Some factors that could cause actual results to differ include:

 

  the level of demand for our products and services;
     
  competition in our markets;
     
  our ability to grow and manage growth profitably;
     
  our ability to access additional capital;
     
  changes in applicable laws or regulations;
     
  our ability to attract and retain qualified personnel;
     
  the possibility that we may be adversely affected by other economic, business, and/or competitive factors; and
     
  other risks and uncertainties indicated herein, including those under “Risk Factors.”

 

3
 

 

PART I

 

Item 1. Business

 

Established on August 25, 2021, OpenLocker Inc. (the “Company” or “OpenLocker”) is dedicated to offering marketing solutions for collegiate and professional sports organizations and athletes to deepen fan engagement through innovative collectibles, membership rewards, exclusive events and experiences.

 

The OpenLocker mission is to empower athletes by monetizing their Name, Image and Likeness (“NIL”) with autographed collectibles, meaningful fan experiences and partnerships with local merchants, regional and national brands.

 

OpenLocker launched its first fan community at the University of Connecticut in February 2022, during the first season following the National Collegiate Athletic Association (“NCAA”) policy change allowing student-athletes to receive compensation for their NIL. The Company deliberately included all 14 eligible members of the men’s basketball team to galvanize the fan base and name the fan community the Bone Yard Huskyz Club (BYHC). The OpenLocker design team created the BYHC logo and Huskyz avatar to play off of the university’s Huskies mascot and to have an edgy feel. A Huskyz avatar was created in the likeness of each of the athletes and selected super fans for branding and awareness campaigns. A website with a project roadmap outlining the perks and rewards of club membership was activated two weeks prior to the release date, which was strategically timed around the basketball team’s season schedule. A comprehensive marketing campaign included digital programmatic advertising, organic and paid social media strategy (including pre- and post-drop Twitter spaces conversations with fans, blockchain experts, athletes and parents of athletes), podcasts, email blasts and gorilla marketing at several home basketball games. The OpenLocker athlete liaison also provided the athletes with graphics and talking points they could use to leverage their social media followings and promote sales of their collectibles by word-of-mouth.

 

OpenLocker initially sold digital collectibles, also known as non-fungible tokens (“NFTs”), due to the popularity at the time and advantages that blockchain technology offered for authenticating collectibles and providing utility and rewards to UConn fans. OpenLocker minted the NFTs on the FLOW blockchain and sold them on its e-commerce platform for fiat currency to appeal to an audience unfamiliar with cryptocurrency. A majority of the revenue from the BYHC project was generated on the first day of sales. The first two hours were the busiest as fans were incentivized by the free autographed “Platinum card” that was included with purchase for the first 25 digital collectibles sold per athlete. This unique collectible is a metal, wallet-sized card hand-signed by the athlete with the digital art printed on the front and quick response (QR) code that directs to the boneyardhuskyzclub.com. Customer behavior and feedback confirmed that the physical collectible was deemed to be of greater value to the majority of fans, who had little to no experience with blockchain technology. Since then, OpenLocker has directed its efforts to marketing and selling autographed physical collectibles along with community membership rewards programs, events and experiences.

 

4
 

 

Following the success of its college fan community model, OpenLocker launched the OpenStable marketplace in April 2022 to engage the next generation of thoroughbred racing enthusiasts. Through its relationships with owners, trainers and influencers in the racing industry, OpenStable aimed to give fans access to exclusive information, real life experiences, and memorabilia so that they could engage in a truly immersive journey covering a racehorse’s career. By offering both autographed physical collectibles and ownership of digital collectibles which unlocked rewards and experiences, both in the virtual and physical realms, OpenStable was intended to attract a younger audience with a goal to develop the next generation of thoroughbred racing fans.

 

The Company continued to include digital collectibles with the purchase of a physical collectible featuring student-athlete NIL in the following NCAA athletic season so it would have the option to use blockchain technology to verify ownership for its fan loyalty programs. However, the Company has discontinued sale and distribution of digital collectibles, including NFTs, as there was little interest evidenced by the fact that so few customers actually completed the steps required to view and claim them to a personal digital wallet. The OpenLocker NFT viewer remains accessible so that existing owners may continue to have access to their digital collectibles while the Company focuses on delivering physical collectibles and enhancing the fan experience by removing barriers to fan engagement.

 

In addition, from April 2022 through September 2022, OpenLocker offered a secondary marketplace for peer-to-peer transactions of digital collectibles, however, no secondary sales were effectuated or attempted and as of September 2022 this secondary marketplace was discontinued. Although OpenLocker no longer operates a trading platform, owners of issued digital collectibles may transfer their digital collectible to their personal digital wallet and thereafter transfer such digital collectible to the wallet of their choice.

 

As of November 27, 2024, OpenLocker has active fan communities at University of Florida (Gataverse), Florida Atlantic University (PowerOwls Club) and Radford University (RowdyRedz) and is focusing on building club membership rewards programs. While OpenLocker pays athletes a majority of revenue generated from sales of collectibles containing their NIL and compensating them for social media activities and appearances, the Company retains all revenue from sales of community-branded collectibles which do not use athlete NIL nor the marks and logos of any institution. By partnering with local businesses, as well as regional and national brands who can offer perks and rewards to community members, OpenLocker is able to create demand and further engage fans and the local community.

 

In addition to supporting the athletes, for each fan community, holders of issued digital collectibles and/or authenticated physical collectibles are entitled to participate in any club membership activities, perks or benefits which the Company may offer or arrange from time to time. Such perks or benefits may include, for example, access to community events (such as meet and greet with athletes), giveaways, and rewards based on an athlete’s performance.

 

OpenLocker is also in discussions with NIL collectives, communities focused on raising funds for school-specific NIL fundraising efforts, that are interested in offering membership rewards programs to their target audiences.

 

The Company is also in discussions with national brands who are interested in leveraging their relationships with student-athletes to create social media influencer campaigns and build customer loyalty programs.

 

5
 

 

OpenLocker’s current revenue model includes (i) sales on the OpenLocker platform, (ii) sponsorship and advertising, and (iii) service fees for creative design work, development and product fulfillment services.

 

OpenLocker believes that it has found a unique and attractive market for autographed collectibles and community rewards programs by focusing on the college athlete market, as we believe that interest in college sports is growing.

 

Principal Products and Services

 

OpenLocker aims to provide a comprehensive suite of collectibles, products and services, adopting a hybrid flexible model creating products both licensed and non-licensed with colleges, professional sports teams, leagues, brands, etc.

 

Autographed Physical Collectibles (Authenticated Physical Collectibles)

 

The Platinum Card by OpenLocker is a metal, wallet-sized card that has the digital art print sublimated on one side and a QR code printed on the other side which directs to the fan community online portal. The serial number is laser engraved on the card and there is space reserved for the athlete to hand-sign.

 

The Company also offers autographed collectibles made of PVC plastic that is even more durable, making it a preferable material to carry around.

 

The Platinum Card entitles the holder to receive any perks or benefits that may be offered by OpenLocker and its brand partners.

 

Gear

 

OpenLocker also sells exclusive gear, including t-shirts, sweatshirts, hats and pins, in its exclusive gear shops.

 

OpenLocker Marketplace

 

The OpenLocker Marketplace provides a user-friendly shopping experience for sports fans to purchase membership cards, gear and collectibles featuring their favorite athletes for access to exclusive perks and rewards.

 

Sports Branding Services

 

OpenLocker also provides branding services for individual athletes, university collectives, horse owners/trainers, and other entities interested in creating a distinctive identity, building their fan base, and maximizing revenue. From logo creation and styling to social media messaging and activation campaigns, OpenLocker’s team can provide enhanced support to collaborating colleges and athletes.

 

Industry Overview and Market Opportunity

 

Our business model has been enabled by the recent change in NCAA policy, effective July 1, 2021, which now allows college athletes to profit from their NIL. A majority of the general public and close to three quarters of college sports fans believe that athletes should be compensated for their NIL, with stronger support among those between the ages of 18 and 34.

 

NIL merchandise sales, including apparel, autographed balls and posters, have expanded in the second year since the NCAA policy change with the increase in awareness and demand for NIL products. By connecting exclusive rewards and perks to its autographed collectibles featuring student athlete NIL at University of Florida, Florida Atlantic University and Radford University, OpenLocker offers tangible benefits and strengthens community relationships in the long-term. The company also creates opportunities for local businesses and national brands to benefit from NIL through influence marketing, partnerships and appearances.

 

6
 

 

Competitive Advantage

 

Tactical Objective

 

OpenLocker’s user-friendly platform empowers athletes to monetize their fan engagement with innovative collectibles. In addition to designing, marketing and selling physical autographed collectibles with the athlete’s NIL, OpenLocker also invests in helping athletes build their “digital currency” with branding support services and integrated marketing strategies. OpenLocker facilitates the distribution of autographed collectibles, gear and any memorabilia that athletes wish to deliver to fans, along with experiences or appearances agreed to by the athlete.

 

The release of each fan community’s collection is designed to target an athlete’s, group of athletes’ or team’s fan base which includes students, alumni, university staff plus friends & family members of the athletes. A combination of organic and paid social media campaigns, public relations, advertising and campus activation strategies are used to drive sales. Scheduling drops around peak interest and special events is also critical to maximize the impact of sales and marketing efforts, the most effective times being just prior to the start of a season.

 

College Network

 

The OpenLocker Business Development team leverages its relationships with college coaches and athletic departments to explore potential partnerships, school licensing opportunities and gain direct access to athletes. The company has a track record of fairly compensating student-athletes which has translated into trusting relationships and seamless onboarding.

 

Community Rewards Programs

 

OpenLocker differentiates itself by offering rewards to fans for supporting their favorite student-athletes through purchase of an athlete’s autographed collectible. The company aims to remove barriers and strengthen community ties through business partnerships that leverage NIL in creative ways. One way that OpenLocker enables small businesses to benefit from NIL is to offer rewards for athlete performance. At the University of Florida, fans who purchase an autograph collectible featuring the NIL of Trevor Etienne, the Florida Gator’s running back, receive 20% off at Etienne’s favorite chicken wing restaurant in Gainesville. Fans with the card also get a free meal when Trevor Etienne scores two touchdowns in a single game. This is just one example of OpenLocker’s strategy for attracting more fans to its platform and connecting fans and athletes in deeper, more meaningful ways. 

 

Customers

 

OpenLocker’s customers include fans of college sports teams and athletes including students, alumni, parents and friends of the athletes. The company aims to expand its reach to a broader network of college sports spectators who are not as familiar with NIL with its fan rewards programs that offer perks and experiences for community membership.

 

Our customers also include brands who are interested in leveraging their relationships with student-athletes to create social media influencer campaigns and build customer loyalty programs.

 

Government Regulation

 

Our anticipated business activities are not currently subject to any particular regulation by government agencies other than those routinely imposed on corporate and/or publicly traded businesses.

 

Notwithstanding the above, we have in the past sold digital assets and made a secondary marketplace available for those digital assets, as described herein. As digital assets have grown in both popularity and market size, the U.S. Congress and a number of U.S. federal and state agencies (including FinCEN, SEC, CFTC, FINRA, the Consumer Financial Protection Bureau (CFPB), the Department of Justice, the Department of Homeland Security, the Federal Bureau of Investigation, the IRS and state financial institution regulators) have been examining the operations of digital asset networks, digital asset users and the digital asset exchange markets, with particular focus on the extent to which digital assets can be used to launder the proceeds of illegal activities or fund criminal or terrorist enterprises and the safety and soundness of exchanges or other service-providers that hold digital assets for users. Many of these state and federal agencies have issued consumer advisories regarding the risks posed by digital assets to investors. In addition, federal and state agencies, and other countries, have issued rules or guidance about the treatment of digital asset transactions or requirements for businesses engaged in digital asset activity.

 

7
 

 

Law enforcement agencies have often relied on the transparency of blockchains to facilitate investigations. Europol, the European Union’s law enforcement agency, released a report in October 2017 noting the increased use of privacy-enhancing digital assets like Zcash and Monero in criminal activity on the internet and in May 2018 it was reported that Japan’s Financial Service Agency has been pressuring Japanese digital asset exchanges to delist privacy-enhancing digital assets. Although no regulatory action has been taken to treat Zcash or other privacy-enhancing digital assets differently, this may change in the future.

 

Various foreign jurisdictions have, and may continue to, in the near future, adopt laws, regulations or directives that affect the digital asset markets and their users, particularly digital assets and their service providers that fall within such jurisdictions’ regulatory scope. For example, on March 5, 2020, South Korea voted to amend its Financial Information Act to require virtual asset service providers to register and comply with its AML and CFT framework. These measures also provide the government with the authority to close digital asset exchanges that do not comply with specified processes. The Chinese and South Korean governments have also banned ICOs and there are reports that Chinese regulators have taken action to shut down a number of China-based digital asset exchanges. Further, on January 19, 2018, a Chinese news organization reported that the People’s Bank of China had ordered financial institutions to stop providing banking or funding to “any activity related to cryptocurrencies.” Similarly, in April 2018, the Reserve Bank of India banned the entities it regulates from providing services to any individuals or business entities dealing with or settling digital assets. On March 5, 2020, this ban was overturned in the Indian Supreme Court, although the Reserve Bank of India is currently challenging this ruling. There remains significant uncertainty regarding the South Korean, Indian and Chinese governments’ future actions with respect to the regulation of digital assets and digital asset exchanges. Such laws, regulations or directives may conflict with those of the United States and may negatively impact the acceptance of digital assets by users, merchants and service providers outside the United States and may therefore impede the growth or sustainability of the digital asset economy in the European Union, China, Japan, Russia and the United States and globally, or otherwise negatively affect the value of digital assets.

 

Securities Act of 1933

 

Under the U.S. securities laws, a digital asset may be considered a security as defined in Section 2(a)(1) of the Securities Act of 1933, as amended (“Securities Act”). In determining whether a particular digital asset is a security, it is generally accepted to apply the standards set forth in the U.S. Supreme Court case of SEC v. W. J. Howey Co., 328 U.S. 293 (1946). Our Company does not hold or invest in digital assets, including, but not limited to, NFTs.

 

To the extent any digital asset we sold could be deemed a security, we may become subject to additional regulatory requirements, including under the Securities Act. For example, typically, offerings of securities in the United States are required to register under the Securities Act with the SEC and, in compliance with state law, with applicable state regulators, and to the extent any digital assets we invest in was originally distributed in connection with an illegal securities offering, those assets may lose value. In addition, our plans to sell digital assets may be substantially constrained or prohibited with respect to transactions if determined to be a security. We may need to find a suitable exemption from registration for these sales. At this time, we do not have a present intent to offer digital assets, including, but not limited to, NFTs, in the future.

 

Securities Exchange Act of 1934

 

In the event we invest in the securities of a company that is subject to the reporting requirements under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we may be required to make certain filings with the SEC in connection with any acquisition or beneficial ownership of more than 5% of any class of the equity securities of a company registered under the Exchange Act. Generally, these filings require disclosure of the identity and background of the purchaser, the source and amount of funds used to acquire the securities, the purpose of the transaction, the purchaser’s interest in the securities, and any contracts, arrangements or undertakings regarding the securities. Also, if we become the beneficial owner of more than 10% of any class of the equity securities of a company registered under the Exchange Act, we may be subject to certain additional reporting requirements and to liability for short-swing profits under Section 16 of the Exchange Act.

 

8
 

 

Government Regulation—OpenLocker

 

We are subject to an extensive and highly-evolving regulatory landscape, and any adverse changes to, or our failure to comply with, any laws and regulations could adversely affect our brand, reputation, business, operating results, and financial condition. We are also subject to governmental regulations routinely imposed on corporate and/or publicly traded businesses.

 

Blockchain and digital assets are increasingly becoming subject to governmental regulation, both in the U.S. and internationally. The technology underlying blockchain technology is affected by a number of industry-wide challenges and risks relating to consumer acceptance of blockchain technology, including but not limited to government and quasi-government regulation of NFTs and their use, or restrictions on or regulation of access to and operation of blockchain networks or similar systems, the maintenance and development of the open-source software protocol of blockchain networks, changes in consumer demographics and public tastes and preferences, the extent to which current interest in NFTs represents a speculative “bubble”.

 

Digital assets have grown in both popularity and market size, the U.S. Congress and a number of U.S. federal and state agencies including FinCEN, SEC, CFTC, FINRA, the Consumer Financial Protection Bureau, the Department of Justice, the Department of Homeland Security, the Federal Bureau of Investigation, the IRS and state financial institution regulators have each been examining the operations of digital asset networks, digital asset users and the digital asset exchange markets. Particular focus has been given on the extent to which digital assets can be used to launder the proceeds of illegal activities or fund criminal or terrorist enterprises, as well as the safety and soundness of exchanges or other service providers that hold digital assets for users.

 

Many federal and state agencies have issued advisories and general public inquiries regarding the risks posed by digital assets, crypto currencies and solutions. In addition, federal and state agencies, and other countries have issued rules or guidance about the treatment of digital asset transactions or requirements for businesses engaged in digital asset activity, both at a “Know Your Customer” and at “Know Your Transaction” levels.

 

As discussed above, the SEC, U.S. state securities regulators and several foreign governments have issued warnings that digital assets sold in ICOs may be classified as securities and that both those digital assets and ICOs may be subject to securities regulations. Our anticipated business activities, however, do not involve any ICOs nor any fractionalized digital asset offerings. We currently do not offer or sell any digital assets, including but not limited to, NFTs, and have no immediate plans to do so again.

 

Intellectual Property

 

Trademarks

 

OpenLocker is a registered trademark, and LOCKERMANIA, BONE YARD HUSKYZ CLUB, ROWDY REDZ, POWEROWLS CLUB, GATORVERSE, LIONZ CLUB, OPENSTABLE and MADDY BADDYZ are trademarks of, OpenLocker Holdings, Inc., filed in the category of online advertising and marketing services in the field of sports and NFTs, as well as promoting the sale of goods and services of others by means of contests and incentive award programs; as well as promoting the sale of goods and services of others by OpenLocker.

 

Patents

 

While OpenLocker has developed proprietary technology, as defined under Proprietary Marketplace & Platform, OpenLocker has not registered any patents with the United States Patent & Trademark Office.

 

Employees

 

As of November 27, 2024, we have no full-time employees. Mr. Gostfrand serves as our Chief Executive Officer and principal financial officer, and Ms. Anthony serves as our President. OpenLocker uses contractors on an as-needed basis to fulfill its staffing needs. Mr. Klatsky serves as President of OpenLocker and Ms. Klatsky serves as Chief Operating Officer of OpenLocker.

 

9
 

 

Organizational History

 

The Company was originally incorporated in Delaware in 1986. It changed its domicile to Massachusetts in 1987. Until July 7, 1992, the Company was engaged in the sale of an automated luminometer and an accompanying reagent system that measures raw material for microbiological contamination. The Company discontinued operations and liquidated the remaining inventory of reagents on April 16, 1993. The Company changed its state of domicile again to Delaware in May 1996 and concurrently changed its name to IMSCO Technologies, Inc. At the time, the Company switched its focus to developing technology that achieves molecular separation with innovative applications of electrostatics. The Company ultimately abandoned these endeavors and continued to go through shifts in its business operations. In 2001, the Company changed its name to Global Sports and Entertainment, Inc. In 2002, it changed its name to GWIN, Inc. The Company changed its name to Winning Edge International, Inc. in 2006 and in 2007, to W Technologies, Inc.

 

In June 2021, the Company closed upon a share exchange agreement with Krypto Ventures pivoting the Company into the blockchain technology and digital asset business. In November 2021, the Company redeemed a large portion of the common stock issued in the Krypto Ventures transaction and current management took over the Company operations. Effective December 31, 2021, the Company changed its name to “Descrypto Holdings, Inc.”

 

On December 5, 2022, the Company changed its corporate name to OpenLocker Holdings, Inc. and effective December 9, 2022, the trading symbol for the Company’s common stock changed to “OLKR”. In October 2022 the Company uplisted to the OTCQB Venture Market.

 

Through the acquisition of OpenLocker, the Company is offering marketing solutions for collegiate and professional sports organizations and athletes to deepen fan engagement through innovative collectibles, membership rewards, exclusive events and experiences.

 

Series A Preferred Stock

 

On January 10, 2022, the Company filed a Certificate of Designations of Preferences and Rights of Series A Preferred Stock with the Delaware Secretary of State, authorizing 200,000 shares of Series A preferred stock (the “Series A Preferred”). Each share of Series A Preferred is convertible into 1,000 shares of common stock, at the election of the holder, at any time. On any matter submitted to the holders of common stock for a vote or on which the holders of common stock have a right to vote, each share of Series A Preferred will have a number of votes equal to the number of shares of common stock into which the Series A Preferred is convertible. The Series A Preferred will vote together with the common stock as one class. The Series A Preferred will participate in any dividends, distributions or payments to the holders of the common stock on an as-converted basis. Series A Preferred is not entitled to receive any distribution of the Company’s assets or surplus funds upon a liquidation, merger or similar event.

 

On January 13, 2022, the Company entered into and closed upon a Share Exchange Agreement by and between the Company and American Capital Ventures, an entity wholly owned by our CEO, Howard Gostfrand (the “ACV Agreement”). Pursuant to the terms of the ACV Agreement, the Company exchanged 88,800,191 shares of our common stock owned by ACV for the issuance of 88,800 shares of Series A Preferred stock.

 

Also on January 13, 2022, the Company entered into and closed upon a Share Exchange Agreement by and between the Company and Leone Capital, an entity wholly owned by our President, Laura Anthony (the “Leone Agreement”). Pursuant to the terms of the Leone Agreement, the Company exchanged 88,800,191 shares of our common stock owned by Leone for the issuance of 88,800 shares of Series A Preferred stock

 

Series A Preferred Redemptions

 

On February 18, 2022, the Company entered into and closed certain Redemption Agreements (each, a “Series A Redemption Agreement”), by and between the Company and ACV and Leone (together, the “Redeeming Series A Stockholders”). Pursuant to the terms of the Series A Redemption Agreements, each of the Redeeming Series A Stockholders sold, and the Company purchased, a total of 142,080 Series A Preferred shares representing 80% of the Redeeming Series A Stockholders’ holdings for an aggregate purchase price of $2.00.

 

10
 

 

2022 and 2023 Series A Subscription Agreements

 

On October 5, 2022, the Company entered into Subscription Agreements (the “Brian Klatsky Agreement”), dated October 5, 2022, by and between the Company and each of the following purchasers: Brian Klatsky, American Capital Ventures Inc. (ACV) and Leone Group LLC. Mr. Klatsky is a member of the Company’s Board of Directors, a significant stockholder of the Company and President of OpenLocker, Inc., a wholly owned operating subsidiary of the Company. Howard Gostfrand is Chief Executive Officer, Principal Financial Officer and director of the Company, and is President and founder of ACV. Laura Anthony, President and Chairperson of the Company’s Board of Directors, is managing member of Leone. Pursuant to the terms of the Agreements, each of the purchasers agreed to purchase from the Company, and the Company agreed to sell to each purchaser, 3,000 (for an aggregate of 9,000 shares) shares of the Company’s Series A preferred stock at a price of $0.66666666 per share, for a subscription price of $2,000.00 (for an aggregate of $6,000.00).

 

On June 20, 2023, the Company entered into a Subscription Agreement (the “Brian Klatsky Agreement”), dated June 20, 2023, by and between the Company and Brian Klatsky, a member of the Company’s Board of Directors, President of OpenLocker Inc., an operating company and wholly owned subsidiary of the Company, and a significant stockholder of the Company. Pursuant to the terms of the Brian Klatsky Agreement, Mr. Klatsky agreed to purchase from the Company, and the Company agreed to sell to Mr. Klatsky, 9,895 shares of the Company’s Series A preferred stock at a price of $0.66666666 per share, for a total subscription price of $6,597. The Company sold such shares to Mr. Klatsky on June 20, 2023.

 

Also on June 20, 2023, the Company entered into a Subscription Agreement (the “Lauren Klatsky Agreement” and together with the Brian Klatsky Agreement, the “Agreements”), dated June 20, 2023, by and between the Company and Lauren Klatsky, Chief Operating Officer of OpenLocker Inc. Pursuant to the terms of the Lauren Klatsky Agreement, Ms. Klatsky agreed to purchase from the Company, and the Company agreed to sell to Ms. Klatsky, 4,000 shares of the Company’s Series A preferred stock at a price of $0.66666666 per share, for a total subscription price of $2,667. The Company sold such shares to Ms. Klatsky on June 20, 2023.

 

Following the Series A transactions, ownership of the Series A Preferred was as follows:

 

Name of Stockholder 

No. of Shares of Series A

Preferred Stock Owned

Following Redemption

  

Percentage of Outstanding

Series A Preferred Stock Held

Following Redemption

 
ACV   20,760    20.87%
Leone   20,760    20.87%
Brian Klatsky   12,895    16.86%
Lauren Klatsky   4,000    4.21%

 

2022 Common Stock Redemption Agreements

 

On February 18, 2022, the Company entered into certain Redemption Agreements (each, a “2022 Redemption Agreement” and collectively, the “2022 Redemption Agreements”), by and among the Company and each of the following holders of the Company’s common stock: Balance Labs, Aleksandr Rubin, Ronald Cons, Avon Road, 2018 Investor Trust, Congregation Boro Minyan, Rachel Jacobs, Jessica Beren, Aros, LLC, Lyons Capital, MACA, and J and K Ventures, LLC (collectively, the “2022 Redeeming Stockholders”). Pursuant to the terms of the 2022 Redemption Agreements, each of the 2022 Redeeming Stockholders agreed to sell, and the Company agreed to purchase, 80% of such 2022 Redeeming Stockholders’ common stock holdings at a purchase price of $0.00001 per share.

 

On February 18, 2022, pursuant to the terms of the 2022 Redemption Agreements, the Company paid an aggregate of $773.82 to the 2022 Redeeming Stockholders in exchange for the transfer of a total of 77,382,494 shares of common stock (the “2022 Redeemed Shares”), representing 80% of the shares of common stock held by the 2022 Redeeming Stockholders. As a result of the redemption, the 2022 Redeemed Shares were returned to the status of authorized and unissued shares of common stock.

 

Item 1A. Risk Factors

 

11
 

 

RISK FACTORS

 

An investment in our securities carries a significant degree of risk. You should carefully consider the following risks, as well as the other information contained in this Annual Report on Form 10-K, including our historical financial statements and related notes included elsewhere herein, before you decide to purchase our securities. Any one of these risks and uncertainties has the potential to cause material adverse effects on our business, prospects, financial condition and operating results which could cause actual results to differ materially from any forward-looking statements expressed by us and a significant decrease in the value of our common shares and warrants. Refer to Cautionary Statement Regarding Forward-Looking Statements.

 

We may not be successful in preventing the material adverse effects that any of the following risks and uncertainties may cause. These potential risks and uncertainties may not be a complete list of the risks and uncertainties facing us. There may be additional risks and uncertainties that we are presently unaware of, or presently consider immaterial, that may become material in the future and have a material adverse effect on us. You could lose all or a significant portion of your investment due to any of these risks and uncertainties.

 

Below is a summary of material risks, uncertainties and other factors that could have a material effect on the Company and its operations:

 

Risks Related to Our Business and Industry

 

  We are an early-stage company with a limited operating history. Such limited operating history may not provide an adequate basis to judge our future prospects and results of operations.
  Our auditors have indicated that there is substantial doubt about our ability to continue as a going concern.
  We may suffer from lack of availability of additional funds.
  We may be unable to scale our operations successfully.
  The requirements of remaining a public company may strain our resources and distract management, which could make it difficult to manage our business.
  OpenLocker may acquire other assets or businesses, or form collaborations or make investments in other companies or technologies that could harm its operating results, dilute its stockholders’ ownership, increase its debt or cause it to incur significant expense.
  Our financial results fluctuate and may be difficult to forecast, and this may cause a decline in the trading price of OpenLocker’s stock.
  Our plans for expansion cannot be implemented if we lose our key personnel or cannot recruit additional personnel.
  If we do not respond to rapid technological changes, our services could become obsolete and we could lose customers.

 

Risks Related to Digital Assets

 

  The market for digital assets is relatively new and subject to significant volatility.
  Digital collectibles may be a relatively illiquid asset.
  Our digital asset secondary marketplace could have been operating as an unregistered exchange, unregistered broker-dealer or unregistered clearing agency.

 

Risks Related to Our Common Stock

 

  OpenLocker’s common stock is subject to risks arising from restrictions on reliance on Rule 144 by shell companies or former shell companies.
  OpenLocker’s common stock constitutes restricted securities and is subject to limited transferability.
  OpenLocker’s common stock price may decrease due to factors beyond our control.

 

12
 

 

  OpenLocker’s common stock is subject to the application of the “penny stock” rules which could adversely affect the market price of OpenLocker’s common stock and increase transaction costs to sell those shares.
  The market price for OpenLocker’s common stock is particularly volatile, which could lead to wide fluctuations in our share price. You may be unable to sell your common stock shares at or above your purchase price, or at all, which may result in substantial losses to you.
  OpenLocker does not intend to pay dividends for the foreseeable future.

 

Risks Related to Our Business and Industry

 

Our OpenLocker subsidiary is an early-stage company with a limited operating history. Such limited operating history may not provide an adequate basis to judge our future prospects and results of operations.

 

OpenLocker was incorporated in Delaware on August 25, 2021. We have limited experience and a limited operating history in which to assess our future prospects as a company. In addition, the market for our products and services is highly competitive. If we fail to successfully develop and offer our products and services in an increasingly competitive market, we may not be able to capture the growth opportunities associated with them or recover our development and marketing costs, and our future results of operations and growth strategies could be adversely affected. Our limited history may not provide a meaningful basis for investors to evaluate our business, financial performance, and prospects.

 

We may fail to successfully execute our business plan.

 

Our stockholders may lose their entire investment if we fail to execute our business plan. Our prospects must be considered in light of the following risks and uncertainties, including but not limited to, competition, the erosion of ongoing revenue streams, the ability to retain experienced personnel and general economic conditions. We cannot guarantee that we will be successful in executing our business plan. If we fail to successfully execute our business plan, we may be forced to cease operations, in which case our stockholders may lose their entire investment.

 

Since inception, we have experienced losses, and may have to further reduce our costs by curtailing future operations to continue as a business.

 

Since the original incorporation of OpenLocker on August 25, 2021, it has experienced operating losses. We have also experienced operating losses and in the last several years, prior to the acquisition of OpenLocker, have had no revenues. Our cash flow may be inadequate to support our ongoing operations. Our ability to fund our capital requirements out of our available cash and cash generated from our operations depends on a number of factors, including our ability to gain interest in our products and services and continue growing our existing operations and our ability to raise funds as needed. If we cannot generate positive cash flow from operations, we will have to reduce our costs and try to raise working capital from other sources. These measures could materially and adversely affect our ability to execute our operations and expand our business.

 

Our auditors have indicated that there is substantial doubt about our ability to continue as a going concern.

 

Our auditors have indicated that there is a substantial doubt about our ability to continue as a going concern. We had a loss from operations of $704,412 for the fiscal year ended July 31, 2024. The Company’s ability to continue as a going concern ultimately is dependent on the management’s ability to obtain equity or debt financing, attain further operating efficiencies, and achieve profitable operations. Management intends to raise additional funds by way of public or private offerings. Management believes that the actions presently being taken to further implement its business plan and generate revenues provide the opportunity for our Company to continue as a going concern. While we believe in the viability of our strategy to generate revenues and in our ability to raise additional funds, there can be no assurances to that effect or the timeframe in which it may occur. Our ability to continue as a going concern is dependent upon our ability to further implement our business plan and generate revenues. For further discussion about our ability to continue as a going concern and our plan for future liquidity, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

13
 

 

We may suffer from lack of availability of additional funds.

 

We expect to have ongoing needs for working capital in order to fund operations and to continue to expand our operations. To that end, we will be required to raise additional funds through equity or debt financing. However, there can be no assurance that we will be successful in securing additional capital on favorable terms, if at all. If we are successful, whether the terms are favorable or unfavorable, there is a potential that we will fail to comply with the terms of such financing, which could result in severe liability for us. If we are unsuccessful, we may need to (a) initiate cost reductions; (b) forego business development opportunities; (c) seek extensions of time to fund liabilities, or (d) seek protection from creditors. In addition, any future sale of our equity securities would dilute the ownership and control of your shares and could be at prices substantially below prices at which our shares currently trade. Our inability to raise capital could require us to significantly curtail or terminate our operations altogether. We may seek to increase our cash reserves through the sale of additional equity or debt securities. The sale of convertible debt securities or additional equity securities could result in additional and potentially substantial dilution to our shareholders. The incurrence of indebtedness would result in increased debt service obligations and could result in operating and financing covenants that would restrict our operations and liquidity. In addition, our ability to obtain additional capital on acceptable terms is subject to a variety of uncertainties.

 

In addition, if we are unable to generate adequate cash from operations, and if we are unable to find sources of funding, it may be necessary for us to sell all or a portion of our assets, enter into a business combination, or reduce or eliminate operations. These possibilities, to the extent available, may be on terms that result in significant dilution to our shareholders or that result in our shareholders losing all of their investment in our Company.

 

Our management teams attention may be diverted by acquisitions and searches for new acquisition targets, and our business and operations may suffer adverse consequences as a result.

 

Mergers and acquisitions are time intensive, requiring significant commitment of our management team’s focus and resources. If our management team spends too much time focused on acquisitions or on potential acquisition targets, the management team may not have sufficient time to focus on its existing business and operations. This diversion of attention could have material and adverse consequences on our operations and its ability to be profitable.

 

We may be unable to scale our operations successfully.

 

Our growth strategy will place significant demands on our management and financial, administrative and other resources. Operating results will depend substantially on the ability of our officers and key employees to manage changing business conditions and to implement and improve our financial, administrative and other resources. If OpenLocker is unable to respond to and manage changing business conditions, or the scale of its operations, then the quality of its services, its ability to retain key personnel, and its business could be harmed.

 

Economic conditions or changing consumer preferences could adversely impact our business.

 

A downturn in economic conditions in one or more of our markets could have a material adverse effect on our results of operations, financial condition, business and prospects. Any sustained failure to identify and respond to trends could have a material adverse effect on our results of operations, financial condition, business and prospects.

 

The requirements of remaining a public company may strain our resources and distract management, which could make it difficult to manage our business.

 

We are required to comply with various regulatory and reporting requirements, including those required by the SEC. Complying with these reporting and other regulatory requirements are time-consuming and expensive and could have a negative effect on our business, results of operations and financial condition. We are required to comply with certain provisions of Section 404 of the Sarbanes-Oxley Act of 2002, as amended (the “Sarbanes-Oxley Act”), including maintaining internal controls over financial reporting, and if we fail to continue to comply, our business could be harmed, and the price of our securities could decline.

 

Currently, our President’s law firm is providing legal services necessary to maintain our reporting obligations under the Exchange Act without charge. If our President were to leave or otherwise cease providing these services without charge, we could incur significant additional expenses which could harm our business.

 

14
 

 

We rely on technology, such as our information systems, to conduct our business. Failure to protect our technology against breakdowns and security breaches could adversely affect our business.

 

We rely on technology, such as our own information systems, vendors’ information systems and third-party application programming interfaces (APIs), to conduct our business. This technology is vulnerable to service interruptions and security breaches from inadvertent or intentional actions by our employees, partners and vendors, or from attacks by malicious third parties. Such attacks are of ever-increasing levels of sophistication and are made by groups and individuals with a wide range of motives and expertise, including organized criminal groups, “hacktivists,” identity thieves, nation states and others. The techniques used to breach security safeguards evolve rapidly, and they may be difficult to detect for an extended period of time, and the measures we take to safeguard our technology may not adequately prevent such incidents.

 

While we have taken steps to protect our confidential and personal information and invested in information technology, there can be no assurance that our efforts will prevent service interruptions or security breaches in our systems or the unauthorized or inadvertent wrongful use or disclosure of confidential information. Such incidents could adversely affect our business operations, reputation, and client relationships. Any such breach would require us to expend significant resources to mitigate the breach of security and to address matters related to any such breach, including the payment of fines. We also may be required to notify regulators about any actual or perceived personal data breach as well as the individuals who are affected by the incident within strict time periods.

 

Any actual or perceived failure of our platform to block malware or prevent failures or security breaches or incidents could harm our reputation, cause the platform to be perceived as insecure, underperforming, or unreliable, impede our efforts to attract and retain customers, and otherwise negatively impact our business, results of operations and financial condition.

 

We face security threats from malicious third parties that could obtain unauthorized access to our internal systems, networks and data. Computer malware, viruses and computer hacking, fraudulent use, social engineering (including spear phishing attacks) and general hacking have become more prevalent, and such incidents or incident attempts have been initiated against our customers in the past and may occur against our customers in the future. We may become the target of cyber-attacks by third parties seeking unauthorized access to our customers’ confidential data, which could disrupt our ability to provide some or all of the services on the platform or lead to exposure of customer information. Additionally, we use certain third-party service providers to store and process data on our behalf, and they face a variety of security risks. We have taken steps to protect customer information that might pass through our platform. However, our security measures or those of our third-party service providers could be breached or we could suffer data loss or unauthorized access to, or use of, our platform or the systems or networks used in our business.

 

It is virtually impossible for us to entirely mitigate the risk of these security threats, and the security, performance, and reliability of our platform may be disrupted by third parties, including competitors, hackers, disgruntled employees, former employees, or contractors. Certain kinds of viruses or malware can corrupt basic functionalities of device operating systems to allow hackers to access or misdirect our customers’ digital assets.

 

We also process, store and transmit our own data as part of our business and operations. This data may include personally identifiable, confidential or proprietary information, and we use third-party service providers to store and process certain data for us. There can be no assurance that any security measures that we or our third-party service providers have implemented will be effective against current or future security threats. While we take steps in an effort to protect the security of our platform and the availability, integrity, confidentiality and security of our data, our security measures or those of our third-party providers could fail and result in unauthorized access to or use of our platform or unauthorized, accidental or unlawful access to, or disclosure, modification, misuse, loss or destruction of, our or our customers’ data.

 

Whether or not accurate, a market perception that our platform is insecure, underperforming or unreliable could result in:

 

  A loss of existing or potential customers or third-party relationships;
  Harm to our financial condition and results of operations;

 

15
 

 

  Delay or inability to attain market acceptance of our platform;
  Expenditure of significant financial resources in efforts to analyze, correct, eliminate, remediate, or work around errors or defects, to address and eliminate vulnerabilities, and to address any applicable legal or contractual obligations relating to any actual or perceived security breach or incident;
  Negative publicity and damage to our reputation and brand; and
  Legal claims and demands (including for stolen assets or information, repair of system damages, and compensation to customers), litigation, regulatory audits, proceedings or investigations, and other liabilities.

 

Any actual or perceived security breach or other incident may also lead to the expenditure of significant financial and other resources in efforts to investigate or correct a breach, address and eliminate vulnerabilities and prevent future security breaches or incidents, as well as the incurring of significant expenses for remediation that may include liability for stolen assets or information, repair of system damage that may have been caused, and other liabilities. We have incurred and expect to incur significant expenses in an effort to prevent security breaches and other incidents, including deploying additional personnel and protection technologies, training personnel and engaging third-party experts and consultants.

 

We may acquire other assets or businesses, or form collaborations or make investments in other companies or technologies that could harm our operating results, dilute our stockholders’ ownership, increase our debt or cause us to incur significant expense.

 

As part of our business strategy, we may pursue acquisitions of businesses and assets or enter into strategic alliances and collaborations, to initiate and then expand our operations. We may not identify or complete these transactions in a timely manner, on a cost-effective basis, or at all, and we may not realize the anticipated benefits of any such transaction, any of which could have a detrimental effect on our financial condition, results of operations and cash flows. We have limited experience with acquiring other companies and assets and limited experience with forming strategic alliances and collaborations. We may not be able to find suitable acquisition candidates, and if we make any acquisitions, we may not be able to integrate these acquisitions successfully into our existing business and we may incur additional debt or assume unknown or contingent liabilities in connection therewith. Integration of an acquired company or assets may also disrupt ongoing operations, require the hiring of additional personnel and the implementation of additional internal systems and infrastructure, especially the acquisition of commercial assets, and require management resources that would otherwise focus on developing our existing business. We may not be able to find suitable strategic alliances or collaboration partners or identify other investment opportunities, and we may experience losses related to any such investments.

 

To finance any acquisitions or collaborations, we may choose to issue debt or equity securities as consideration. Any such issuance of securities would dilute the ownership of our stockholders. If the price of our common stock is low or volatile, we may not be able to acquire other assets or companies or fund a transaction using our stock as consideration. Alternatively, it may be necessary for us to raise additional funds for acquisitions through public or private financings. Additional funds may not be available on terms that are favorable to us, or at all.

 

Because we do not have an audit or compensation committee, shareholders will have to rely on our entire Board of Directors to perform these functions.

 

We do not have an audit or compensation committee. These functions are performed by our Board of Directors of as a whole. Thus, there is a potential conflict in that board members who are also part of management will participate in discussions concerning management compensation and audit issues that may affect management decisions.

 

We expect to face intense competition, often from companies with greater resources and experience than we have.

 

As part of our growth strategy we intend to make acquisitions. To acquire qualified companies, we are likely to face competition from companies that have substantially greater financial, technological, managerial and research and development resources and experience than we have. In addition, if we are successful in closing an acquisition of one or more target companies, these acquired companies are likely to face competition for their service and product offerings from large and well-established companies that have greater marketing and sales experience and capabilities than we have. If we are unable to compete successfully, we may be unable to grow, sustain our revenue or be successful in achieving our business plan.

 

16
 

 

Current global financial conditions have been characterized by increased volatility which could negatively impact our business, prospects, liquidity and financial condition.

 

Current global financial conditions and recent market events have been characterized by increased volatility and the resulting tightening of the credit and capital markets has reduced the amount of available liquidity and overall economic activity. We cannot guarantee that debt or equity financing, the ability to borrow funds or cash generated by operations will be available or sufficient to meet or satisfy our initiatives, objectives or requirements. Our inability to access sufficient amounts of capital on terms acceptable to us for our operations will negatively impact our business, prospects, liquidity and financial condition.

 

Our potential for rapid growth and our entry into new markets make it difficult for us to evaluate our current and future business prospects, and we may be unable to effectively manage any growth associated with these new markets, which may increase the risk of your investment and could harm our business, financial condition, results of operations and cash flow.

 

Our entry into new markets as we seek to expand our business and seek to acquire complementary businesses may place a significant strain on our resources and increase demands on our executive management, personnel and systems, and our operational, administrative and financial resources may be inadequate. We may also not be able to effectively manage any expanded operations or achieve planned growth on a timely or profitable basis, particularly if our number of customers significantly increases or their demands and needs change as our business expands. If we are unable to manage expanded operations effectively, we may experience operating inefficiencies, the quality of our products and services could deteriorate, and our business and results of operations could be materially adversely affected.

 

If we are unable to develop and maintain our brand and reputation for our service and product offerings, our business and prospects could be materially harmed.

 

Our business and prospects depend, in part, on developing and then maintaining and strengthening our brand and reputation in the markets we will serve and for the companies we acquire. If problems arise with our future products or services, our brand and reputation could be diminished. If we fail to develop, promote and maintain our brand and reputation successfully, our business and prospects could be materially harmed.

 

Any failure to protect our future intellectual property rights could impair our ability to protect our technology and our brand.

 

Our success depends in part on our ability to enforce our intellectual property and other proprietary rights of the companies we expect to acquire. We expect to rely upon a combination of trademark and trade secret laws, as well as license and other contractual provisions, to protect our intellectual property and other proprietary rights. These laws, procedures and restrictions provide only limited protection and any of our intellectual property rights may be challenged, invalidated, circumvented, infringed or misappropriated. To the extent that our intellectual property and other proprietary rights are not adequately protected, third parties may gain access to our proprietary information, develop and market products similar to ours or use trademarks similar to ours, each of which could materially harm our business. The failure to adequately protect our intellectual property and other proprietary rights could have a material adverse effect on our business, financial condition and results of operations.

 

Our expansion into new products, services, technologies, and geographic regions subjects us to additional risks.

 

We may have limited or no experience in our newer markets, and our customers may not adopt our product or service offerings. These offerings, which can present new and difficult technological challenges, may subject us to claims if customers of these offerings experience service disruptions or failures or other quality issues. Profitability, if any, in our newer activities may not meet our expectations, and we may not be successful enough in these newer activities to recoup our investments in them. Failure to realize the benefits of amounts we invest in new technologies, products, or services could result in the value of those investments being written down or written off.

 

17
 

 

The impact of epidemics or pandemics may limit our future business both from the demand and supply sides. Our sales people may not be able to effectively engage with customers due to restrictions on travel, conferences and in-person meetings. Our supply chain may be impacted by production and distribution delays. Due to these factors, we may limit future operations to reduce expenses until events support and allow normal business procedures.

 

Our current business and future acquired businesses and/or operations both domestic and abroad, and the businesses of our potential customers could be materially and adversely affected by the risks, or the public perception of the risks, related to a pandemic or other health crisis, such as the outbreak of the novel coronavirus (COVID-19) as well as the variants.

 

The growth of the businesses we acquire may, in part, be reliant on the willingness of customers to invest in their products and solutions. The risk, or public perception of the risk, of a pandemic or media coverage of infectious diseases could cause customers to avoid purchases which would delay sales of those products and solutions.

 

Our financial results fluctuate and may be difficult to forecast, and this may cause a decline in the trading price of our stock.

 

Our revenues, expenses and operating results are difficult to predict given our limited history of current operations. We expect that our operating results will continue to fluctuate in the future due to a number of factors, some of which are beyond our control. These factors include, but are not limited to:

 

  Our ability to increase our brand awareness;
  Our ability to attract new customers;
  Our ability to increase our customer base;
  The amount and timing of costs relating to the expansion of our operations, including sales and marketing expenditures;
  Our ability to introduce new mobile payment offerings or customer services in a competitive environment; and
  Our ability to manage third-party outsourced operations;

 

Due to all of these factors, our operating results may fall below the expectations of investors, which could cause a decline in the trading price of our common stock.

 

Our plans for expansion cannot be implemented if we lose our key personnel or cannot recruit additional personnel.

 

We depend substantially on the continued services, specialized knowledge and performance of our senior management, particularly but not limited to Howard Gostfrand, Laura Anthony, Brian Klatsky and Lauren Klatsky. We do not have employment agreements with these individuals, and they could terminate their employment with us at any time. As a result, these officers may elect to pursue other opportunities at any time. If one or more of these individuals choose to leave our Company, we may lose a significant number of relationships and operating expertise which they have developed over many years and which would be difficult to replace. The loss of the services of any executive officer or other key employee could hurt our business.

 

In addition, as our business expands, we will need to add new information technology and engineering personnel to maintain and expand our systems and customer support personnel to serve our growing customer base. If we are unable to hire and successfully train employees or contractors in these areas, users of our platform may have negative experiences and we may lose customers, which would diminish the value of our brand and harm our business. The market for recruiting qualified information technology and other personnel is extremely competitive, and we may experience difficulties in attracting and retaining employees. Should we fail to retain or attract qualified personnel, we may not be able to compete successfully or implement our plans for expansion.

 

We have an evolving business model with still untested growth initiatives.

 

We have an evolving business model and intend to implement new strategies to grow our business in the future. There can be no assurance that we will be successful in developing new product categories or in entering new specialty markets or in implementing any other growth strategies. Similarly, there can be no assurance that we already have or will be able to obtain or retain any employees, consultants or other resources with any specialized skills or relationships to successfully implement our strategies in the future.

 

18
 

 

We rely on third-party systems to conduct our business and relationships with payment processors, advertisers, third party sellers of our products, and our revenues and market share may decrease if these third-party relationship and systems are unavailable in the future or if they no longer offer quality performance.

 

We rely on third-party computer systems and third-party service providers, including payment services such as Shopify Payment for credit card verifications and confirmations, to host our website and to advertise and deliver the products sold on our website to customers. We also rely on third-party licenses for components of the software underlying our technology platform. Any interruption in our ability to obtain the products or services of these or other third parties or deterioration in their performance could impair the timing and quality of our own service. If our service providers fail to deliver high-quality services in a timely manner to our customers, our services will not meet the expectations of our customers and our reputation and brand will be damaged. Furthermore, if our arrangements with any of these third parties are terminated, we may not find an alternate source of systems support on a timely basis or on terms as advantageous to us. In addition, our contracts or arrangements with suppliers do not provide for the continuation of particular pricing practices, for the availability of any specific services and generally may be terminated by either party. If we are unable to develop and maintain relationships with these third-party suppliers that will allow us to obtain sufficient levels of service on acceptable commercial terms, such inability could harm our business, prospects, financial condition and results of operations.

 

We may not be able to compete successfully against existing or future competitors including larger, well-established and well-financed NIL and sports focused companies.

 

Many of our current and potential competitors have longer operating histories, larger customer bases, greater brand recognition and significantly greater financial, marketing and other resources than we do. In addition, some of our competitors may be able to devote greater resources to marketing and promotional campaigns, adopt more aggressive pricing and devote substantially more resources to systems development than we do. Increased competition may result in reduced operating margins, loss of market share and a diminished brand franchise. We cannot provide assurance that we will be able to compete successfully against existing or future competitors.

 

Our business depends on effective marketing, including marketing via email and social networking messaging, and we intend to increase our spending on marketing and branding, which may adversely affect our financial results.

 

We depend on effective marketing to attract customers and merchants. We depend on email and social networking messaging to promote our site and offerings and to generate a substantial portion of our revenues. If we are unable to develop, implement and maintain effective and efficient cost-effective advertising and marketing programs, it would have a material adverse effect on our financial results and business. Further, as part of our growth strategies, we intend to increase our spending on marketing and branding initiatives significantly, which may adversely affect our financial results. There is no assurance that any increase in our marketing or branding expenditures will result in increased market shares or will ultimately have a positive effect on our financial results.

 

Use of social media may adversely impact our reputation.

 

There has been a marked increase in the use of social media platforms and similar devices, including blogs, social media websites and other forms of internet-based communications that allow individuals access to a broad audience of consumers and other interested persons. Consumers value readily available information concerning retailers, manufacturers, and their goods and services and often act on such information without further investigation, authentication and without regard to its accuracy. The availability of information on social media platforms and devices is virtually immediate as is its impact. Social media platforms and devices immediately publish the content their subscribers and participants post, often without filters or checks on accuracy of the content posted. The opportunity for dissemination of information, including inaccurate information, is seemingly limitless and readily available. Information concerning our company may be posted on such platforms and devices at any time. Information posted may be adverse to our interests, may be inaccurate, and may harm our performance, prospects or business. The harm may be immediate without affording us an opportunity for redress or correction. Such platforms also could be used for the dissemination of trade secret information or otherwise compromise valuable company assets, all of which could harm our business, prospects, financial condition and results of operations.

 

19
 

 

Risks Related to Digital Assets

 

Whether a particular digital asset is a “security” in any relevant jurisdiction is subject to a high degree of uncertainty, and if we are unable to properly characterize a digital asset, we may be subject to regulatory scrutiny, inquiries, investigations, fines, and other penalties, which may adversely affect our business, operating results, and financial condition.

 

The SEC and its staff have taken the position that certain crypto assets (which includes digital assets) fall within the definition of a “security” under the U.S. federal securities laws. We do not believe that the digital assets we have sold are securities, however, regardless of our conclusions, we could be subject to legal or regulatory action in the event the SEC, a state or foreign regulatory authority, or a court were to determine that a digital asset listed and sold on our platform is a “security” under applicable laws.

 

The classification of a digital asset as a security under applicable law has wide-ranging implications for the regulatory obligations that flow from the offer and sale of such assets. For example, a digital asset that is a security in the United States may generally only be offered or sold in the United States pursuant to a registration statement filed with the SEC or in an offering that qualifies for an exemption from registration. Persons that effect transactions in digital assets that are securities in the United States may be subject to registration with the SEC as a “broker” or “dealer.” Platforms that bring together purchasers and sellers to trade digital assets that are securities in the United States are generally subject to registration as national securities exchanges, or must qualify for an exemption, such as by being operated by a registered broker-dealer as an ATS in compliance with rules for ATSs. Persons facilitating clearing and settlement of securities may be subject to registration with the SEC as a clearing agency. Foreign jurisdictions may have similar licensing, registration, and qualification requirements.

 

We have policies and procedures to analyze whether the digital assets that we sold on our platform could be deemed to be a “security” under applicable laws. Our policies and procedures do not constitute a legal standard but rather represent our company-developed model, which permits us to make a risk-based assessment regarding the likelihood that a particular digital asset could be deemed a “security” under applicable laws. Regardless of our conclusions, we could be subject to legal or regulatory action in the event the SEC, a state or foreign regulatory authority, or a court were to determine that a digital asset listed and sold on our platform is a “security” under applicable laws. Customers that purchased such digital assets on our platform and suffered losses could also seek to rescind a transaction that we facilitated as the basis that it was conducted in violation of applicable law, which could subject us to liability.

 

Although we no longer offer a secondary market or trading platform, we did at one time. Our secondary market was not registered or licensed with the SEC or foreign authorities as a broker-dealer, national securities exchange, or ATS (or foreign equivalents), and we will not seek to register or rely on an exemption from such registration or license. We could be subject to legal or regulatory action in the event the SEC, a state or foreign regulatory authority, or a court were to determine that we operated an unregistered exchange, unregistered broker-dealer or unregistered clearly agency. We believe that our risk is reduced as no secondary or trading transactions were attempted or occurred on our marketplace, but regardless of our conclusion our business would be significantly impacted if the SEC, a state or foreign regulatory authority, or a court were to determine otherwise.

 

In addition, we could be subject to judicial or administrative sanctions for failing to offer or sell the digital assets in compliance with the registration requirements, or for acting as a broker, dealer, or national securities exchange without appropriate registration. Such an action could result in injunctions, cease and desist orders, as well as civil monetary penalties, fines, and disgorgement, criminal liability, and reputational harm.

 

There are risks associated with operating a marketplace for digital assets.

 

There are risks associated with marketplaces for digital assets that sell user generated content, including but not limited to, counterfeit assets, intellectual property violations, unregistered sales of securities, assets on smart contracts with bugs, and assets that may become untransferable. These risks could create liability and have an adverse effect on the Company.

 

20
 

 

Our risk management efforts may not be effective to prevent fraudulent activities by third-party providers or other parties, which could expose us to material financial losses and liability and otherwise harm our business.

 

We contract with third-party providers for applications available through our platform, as well as some services required to maintain the platform. We may be targeted by parties, including customers, hackers, or third-party providers, who seek to commit acts of financial fraud using techniques such as stolen identities and bank accounts, compromised email accounts, employee or insider fraud, account takeover, or other types of fraud. We may suffer losses from acts of financial fraud committed by our employees or third parties.

 

The techniques used to perpetrate fraud on our platform and the applications accessed through our platform are continually evolving, and we expend considerable resources to monitor and combat them, and to inform customers of the limits to the control we have over third-party provider activities. Additionally, when we introduce new products and applications, or expand existing products, we may not be able to identify all risks created by the new products or applications. Our risk management policies and procedures may not be sufficient to identify all of the risks to which we or our customers are exposed, to enable us to prevent or mitigate the risks we have identified, or to identify additional risks to which we or our customers may become subject in the future. Furthermore, our risk management policies and procedures may contain errors, or our employees or agents may commit mistakes or errors in judgment as a result of which we may suffer large financial losses.

 

The growth of our business will continue to place significant demands on our risk management efforts, and we will need to continue developing and improving our existing risk management policies and procedures. As techniques used to perpetrate fraud on our platform evolve, we may need to modify our platform, services or agreements with third parties to mitigate fraud risks. Further, these types of fraudulent activities on our platform can also expose us to civil and criminal liability, governmental and regulatory sanctions as well as potentially cause us to be in breach of our contractual obligations to our third-party providers.

 

Digital asset collectibles may be a relatively illiquid asset.

 

We do not currently offer digital asset collectibles but have done so in the past and although we do not intend to do so in the near future, it could become a part of our overall collectible market strategy. While many digital assets can be bought and sold easily, in the case of digital asset collectibles, we will need to identify buyers who are willing to pay a certain price for a particular, one-of-a-kind item. If we elect to dispose of a digital asset collectible through an auction house, commissions will be to the auction house that will reduce our returns. In addition, following a sale at auction, a successful bidder may fail to pay in accordance with the timescales laid down by the relevant auction house resulting in either (i) delayed payment by said bidder; or (ii) the need for us to sell the work either privately, via a gallery or at a subsequent auction, in either case resulting in losses for us.

 

Risks Related to Our Common Stock

 

Our common stock is subject to risks arising from restrictions on reliance on Rule 144 by shell companies or former shell companies.

 

Under a regulation of the SEC known as “Rule 144,” a person who beneficially owns restricted securities of an issuer and who is not an affiliate of that issuer may sell them without registration under the Securities Act provided that certain conditions have been met. One of these conditions is that such person has held the restricted securities for a prescribed period, which will be six months for the common stock. However, Rule 144 is unavailable for the resale of securities issued by an issuer that is a shell company (other than a business combination related shell company) or, unless certain conditions are met, that has been at any time previously a shell company.

 

The SEC defines a shell company as a company that has (a) no or nominal operations and (b) either (i) no or nominal assets, (ii) assets consisting solely of cash and cash equivalents; or (iii) assets consisting of any amount of cash and cash equivalents and nominal other assets.

 

21
 

 

As a result of a transaction reported on Form 8-K on August 4, 2021, we ceased being a shell company as such term is defined in Rule 12b-2 under the Exchange Act. While we believe that we ceased to be a shell company, the SEC and others whose approval is required in order for shares to be sold under Rule 144 might take a different view.

 

Rule 144 is available for the resale of securities of former shell companies if and for as long as the following conditions are met:

 

  (i) the issuer of the securities that was formerly a shell company has ceased to be a shell company;
  (ii) the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act;
  (iii) the issuer of the securities has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Current Reports on Form 8-K; and
  (iv) at least one year has elapsed from the time that the issuer filed current comprehensive disclosure with the SEC reflecting its status as an entity that is not a shell company known as “Form 10 Information.”

 

Our common stock price may decrease due to factors beyond our control.

 

The stock market from time to time has experienced extreme price and volume fluctuations, which have particularly affected the market prices for early-stage companies and which often have been unrelated to the operating performance of the companies. These broad market fluctuations may adversely affect the market price of our stock. If OpenLocker’s stockholders sell substantial amounts of their stock in the public market, the price of our stock could fall. These sales also might make it more difficult for us to sell equity, or equity-related securities, in the future at a price we deem appropriate.

 

The market price of our stock may also fluctuate significantly in response to the following factors, most of which are beyond our control:

 

  variations in our quarterly operating results;
  changes in general economic conditions;
  changes in market valuations of similar companies;
  announcements by us or our competitors of significant acquisitions, strategic partnerships or joint ventures, or capital commitments;
  poor reviews;
  loss of a major customer, partner or joint venture participant; and
  the addition or loss of key managerial and collaborative personnel.

 

Any such fluctuations may adversely affect the market price or value of our common stock, regardless of our actual operating performance. As a result, stockholders may be unable to sell their shares, or may be forced to sell them at a loss.

 

Our common stock is subject to the application of the “penny stock” rules which could adversely affect the market price of our common stock and increase transaction costs to sell those shares.

 

The SEC has adopted Rule 3a51-1 which establishes the definition of a “penny stock,” for the purposes relevant to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, Rule 15g-9 requires:

 

  that a broker or dealer approve a person’s account for transactions in penny stocks, and
  the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased.

 

22
 

 

In order to approve a person’s account for transactions in penny stocks, the broker or dealer must:

 

  obtain financial information and investment experience objectives of the person, and
  make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.

 

The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to the penny stock market, which, in highlight form:

 

  sets forth the basis on which the broker or dealer made the suitability determination and
  that the broker or dealer received a signed, written agreement from the investor prior to the transaction.

 

Generally, brokers may be less willing to execute transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors to dispose of our common stock and cause a decline in the market value of our stock.

 

The market price for our common stock is particularly volatile, which could lead to wide fluctuations in our share price. You may be unable to sell your common stock shares at or above your purchase price, or at all, which may result in substantial losses to you.

 

The market for our common stock is characterized by significant price volatility when compared to seasoned issuers, and we expect that our share price will continue to be more volatile than a seasoned issuer for the indefinite future. As a consequence of this enhanced risk, more risk-adverse investors may, under the fear of losing all or most of their investment in the event of negative news or lack of progress, be more inclined to sell their shares on the market more quickly and at greater discounts than would be the case with the stock of a seasoned issuer. Many of these factors are beyond our control and may decrease the market price of our common shares, regardless of our operating performance. We cannot make any predictions or projections as to what the prevailing market price for our common stock shares will be at any time, or if our common stock shares will ever be able to trade, or as to what effect the sale of shares or the availability of common stock shares for sale at any time will have on the prevailing market price.

 

We do not intend to pay dividends for the foreseeable future.

 

We have never declared nor paid any cash dividends on our stock and do not intend to pay any cash dividends in the foreseeable future. We anticipate that we will retain all of our future earnings for use in the development of our business and for general corporate purposes. Any determination to pay dividends in the future will be at the discretion of our Board.

 

If we are unable to comply with the financial reporting requirements mandated by the SEC’s regulations, investors may lose confidence in our financial reporting and the price of our common stock could decline.

 

If we fail to maintain effective internal controls over financial reporting, our ability to produce timely, accurate and reliable periodic financial statements could be impaired. If we do not maintain adequate internal control over financial reporting, investors could lose confidence in the accuracy of our periodic reports filed under the Exchange Act. Additionally, our ability to obtain additional financing could be impaired or a lack of investor confidence in the reliability and accuracy of its public reporting could cause our stock price to decline.

 

Item 1B. Unresolved Staff Comments

 

Not applicable.

 

Item 1C. Cybersecurity

 

Cybersecurity Risk Management and Strategy

 

The cybersecurity risk management program, processes and strategy described in this section are limited to the personal and business information belonging to or maintained by the Company (collectively, “Confidential Information”), our own third-party critical systems and services supporting or used by the Company (collectively, “Critical Systems”), and service providers.

 

23
 

 

We will develop and implement a cybersecurity risk management program intended to protect the confidentiality, integrity, and availability of our Confidential Information and Critical Systems. Our cybersecurity risk management program will be integrated into our overall enterprise risk management program and includes a cybersecurity incident response plan.

 

Our cybersecurity risk management program will include:

 

  risk assessments designed to help identify material cybersecurity risks to our Confidential Information, Critical Systems and the broader enterprise IT environment;

 

  a security team principally responsible for managing (1) our cybersecurity risk assessment processes, (2) our security controls, and (3) our response to cybersecurity incidents;

 

  cybersecurity awareness and spear-phishing resistance training of our employees, and senior management;

 

  a cybersecurity incident response plan that includes procedures for responding to cybersecurity incidents; and

 

  a vendor management policy for service providers.

 

We have not identified risks from known cybersecurity threats, including as a result of any prior cybersecurity incidents, that have materially affected or are reasonably likely to materially affect us, including our operations, business strategy, results of operations, or financial condition. We face risks from cybersecurity threats that, if realized, could have a material adverse effect on us including an adverse effect on our business, financial condition and results of operations.

 

Cybersecurity Governance

 

Our executive management team, along with our managed information technology service provider, is responsible for assessing and managing risks from cybersecurity threats to the Company, including our Confidential Information and Critical Systems. The team has primary responsibility for our overall cybersecurity risk management program. Our management team works closely with our information technology service provider.

 

Our management team meets with our information technology service provider periodically to discuss then-current cybersecurity issues, which may include efforts to prevent, detect, mitigate, and remediate cybersecurity risks and incidents through various means, including threat intelligence and other information obtained from governmental, public or private sources, and external service providers engaged by us; and alerts and reports produced by security tools deployed in the information technology environment including a spear-phishing report.

 

Our Board considers cybersecurity risk as part of its risk oversight function and oversight of cybersecurity and other information technology risks, and oversees management’s implementation of our cybersecurity risk management program. Our executive management team is responsible for updating the Board, as necessary, regarding significant cybersecurity incidents.

 

Our Board shall also receive period reports from management on our cybersecurity risks and cybersecurity risk management program.

 

Item 2. Properties

 

Our principal executive offices are located at 1700 Palm Beach Lakes Blvd., Suite 820, West Palm Beach, FL 33401. This office space is provided to us at no charge by one of our executive officers and directors. In addition, OpenLocker maintains an office at 320 Broad Street, Red Bank, NJ 07701. The Company is leasing the office space from a family member of OpenLocker’s Chief Executive Officer on a month-to-month basis. We believe that these properties are adequate to support the Company’s existing operations and that we will be able to obtain appropriate additional facilities or alternative facilities on commercially reasonable terms if and when necessary.

 

Item 3. Legal Proceedings

 

From time to time, we are involved in various claims and legal actions arising in the ordinary course of business. To the knowledge of our management, there are no legal proceedings currently pending against us which we believe would have a material effect on our business, financial position or results of operations and, to the best of our knowledge, there are no such legal proceedings contemplated or threatened.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

24
 

 

PART II

 

Item 5. Market for Registrants Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities

 

Price Range of Securities

 

Since December 9, 2022, our common stock has traded on the OTCQB tier of the OTC Market Group LLC’s Marketplace under the symbol “OLKR.” Prior to October 2022, our common stock traded under the symbol “DSRO.” Prior to April 2022, our common stock traded under the symbol “WTCG.”

 

The OTC Market is a network of security dealers who buy and sell stock. The dealers are connected by a computer network that provides information on current “bids” and “asks,” as well as volume information. The trading of securities on the OTC Pink is often sporadic and investors may have difficulty buying and selling our shares or obtaining market quotations for them, which may have a negative effect on the market price of our common stock.

 

The following table sets forth, for the periods indicated the high and low bid quotations for our common stock. These quotations represent inter-dealer quotations, without adjustment for retail markup, markdown, or commission and may not represent actual transactions.

 

   Common Stock (1) 
   Low   High 
Fiscal 2023          
First Quarter (August 1, 2022 to October 31, 2022)  $0.3388   $0.6853 
Second Quarter (November 1, 2022 to January 31, 2023)  $0.2924   $0.4970 
Third Quarter (February 1, 2023 to April 30, 2023)  $0.2897   $0.6280 
Fourth Quarter (May 1, 2023 to July 31, 2023)  $0.2460   $0.3961 
           
Fiscal 2024          
First Quarter (August 1, 2023 to October 31, 2023)  $0.2000   $0.3906 
Second Quarter (November 1, 2023 to January 31, 2024)  $0.1100   $0.2699 
Third Quarter (February 1, 2024 to April 30, 2024)  $0.1040   $0.3825 
Fourth Quarter (May 1, 2024 to July 31, 2024)  $0.1061   $0.2900 

 

On November 26, 2024, the closing price of our common stock was $0.08. As of November 27, 2024, we had 43,942,924 shares of common stock issued and outstanding.

 

Holders

 

As of November 27, 2024, there were approximately 524 holders of record of our common stock.

 

25
 

 

Dividends

 

The Company has not paid any dividends on its common stock to date. The existing covenants under certain of our credit facilities also place limits on our ability to issue dividends and repurchase stock.

 

It is the present intention of the Company to retain any earnings for use in its business operations and, accordingly, the Company does not anticipate the board of directors declaring any dividends in the foreseeable future on our common stock. Consequently, you will only realize an economic gain on your investment in our common stock if the price appreciates. You should not purchase our common stock expecting to receive cash dividends. Since we do not anticipate paying dividends, and if we are not successful in establishing an orderly public trading market for our shares, then you may not have any manner to liquidate or receive any payment on your investment. Therefore, our failure to pay dividends may cause you to not see any return on your investment even if we are successful in our business operations. In addition, because we may not pay dividends in the foreseeable future, we may have trouble raising additional funds which could affect our ability to expand our business operations.

 

Recent Sales of Unregistered Securities 

 

During the fiscal year ended July 31, 2023, the Company issued 9,000 shares of Series A preferred stock to certain officers and directors of the Company for an aggregate purchase price of $6,000 (equal to a per share purchase price of $0.6666).

 

During the fiscal year ended July 31, 2023, the Company issued 1,425,000 shares of common stock to third parties and 1,425,000 warrants with a term of 5 years and an exercise price of $1.00 for an aggregate purchase price of $285,000 (equal to a per unit purchase price of $0.20).

 

During the fiscal year ended July 31, 2023, the Company issued 125,000 shares of common stock to third parties for an aggregate purchase price of $50,000 (equal to a per share price of $0.40).

 

During the fiscal year ended July 31, 2023, the Company issued 769,644 shares of common stock to third parties for services rendered.

 

During the fiscal year ended July 31, 2023, the Company issued 1,478,050 options with a 10-year term and an exercise price of $0.70. The options vest with respect to 123,171 shares each first day of the 11 months after issuance commencing on September 1, 2022, with the remaining 123,169 options vesting the last month.

 

On November 25, 2024, subsequent to the fiscal year ended July 31, 2024, the Company issued 500,000 shares of common stock to a third party for an aggregate purchase price of $50,000 (equal to a per share price of $0.10).

 

The Company believes that the issuances of the foregoing securities was exempt from registration pursuant to Section 4(a)(2) of the Securities Act as privately negotiated, isolated, non-recurring transactions not involving any public solicitation.

 

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

None.

 

Item 6. Reserved

 

Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of the financial condition and results of operations of OpenLocker Holdings, Inc. and its consolidated subsidiaries (collectively, the Company) should be read in conjunction with our consolidated financial statements and the accompanying notes thereto included elsewhere in this Annual Report on Form 10-K. References in this Managements Discussion and Analysis of Financial Condition and Results of Operations to us,” “we,” “our,and similar terms refer to the Company. This Annual Report on Form 10-K includes forward-looking statements, as that term is defined in the federal securities laws, based upon current expectations that involve risks and uncertainties, such as plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors. Words such as anticipate,” “estimate,” “plan,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,and similar expressions are used to identify forward-looking statements. We caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of which are beyond our control, which may influence the accuracy of the statements and the projections upon which the statements are based. Reference is made to Risk Factors,which are included elsewhere in this Annual Report on Form 10-K.

 

26
 

 

Overview

 

Established on August 25, 2021, OpenLocker Inc. (the “Company” or “OpenLocker”) is dedicated to offering marketing solutions for collegiate and professional sports organizations and athletes to deepen fan engagement through innovative collectibles, membership rewards, exclusive events and experiences.

 

The OpenLocker mission is to empower athletes by monetizing their Name, Image and Likeness (“NIL”) with autographed collectibles, meaningful fan experiences and partnerships with local merchants, regional and national brands.

 

OpenLocker launched its first fan community at the University of Connecticut in February 2022, during the first season following the National Collegiate Athletic Association (“NCAA”) policy change allowing student-athletes to receive compensation for their NIL. The Company deliberately included all 14 eligible members of the men’s basketball team to galvanize the fan base and name the fan community the Bone Yard Huskyz Club (BYHC). The OpenLocker design team created the BYHC logo and Huskyz avatar to play off of the university’s Huskies mascot and to have an edgy feel. A Huskyz avatar was created in the likeness of each of the athletes and selected super fans for branding and awareness campaigns. A website with a project roadmap outlining the perks and rewards of club membership was activated two weeks prior to the release date, which was strategically timed around the basketball team’s season schedule. A comprehensive marketing campaign included digital programmatic advertising, organic and paid social media strategy (including pre- and post-drop Twitter spaces conversations with fans, blockchain experts, athletes and parents of athletes), podcasts, email blasts and gorilla marketing at several home basketball games. The OpenLocker athlete liaison also provided the athletes with graphics and talking points they could use to leverage their social media followings and promote sales of their collectibles by word-of-mouth.

 

OpenLocker initially sold digital collectibles, also known as non-fungible tokens (“NFTs”), due to the popularity at the time and advantages that blockchain technology offered for authenticating collectibles and providing utility and rewards to UConn fans. OpenLocker minted the NFTs on the FLOW blockchain and sold them on its e-commerce platform for fiat currency to appeal to an audience unfamiliar with cryptocurrency. A majority of the revenue from the BYHC project was generated on the first day of sales. The first two hours were the busiest as fans were incentivized by the free autographed “Platinum card” that was included with purchase for the first 25 digital collectibles sold per athlete. This unique collectible is a metal, wallet-sized card hand-signed by the athlete with the digital art printed on the front and quick response (QR) code that directs to the boneyardhuskyzclub.com. Customer behavior and feedback confirmed that the physical collectible was deemed to be of greater value to the majority of fans, who had little to no experience with blockchain technology. Since then, OpenLocker has directed its efforts to marketing and selling autographed physical collectibles along with community membership rewards programs, events and experiences.

 

Following the success of its college fan community model, OpenLocker launched the OpenStable marketplace in April 2022 to engage the next generation of thoroughbred racing enthusiasts. Through its relationships with owners, trainers and influencers in the racing industry, OpenStable aimed to give fans access to exclusive information, real life experiences, and memorabilia so that they could engage in a truly immersive journey covering a racehorse’s career. By offering both autographed physical collectibles and ownership of digital collectibles which unlocked rewards and experiences, both in the virtual and physical realms, OpenStable was intended to attract a younger audience with a goal to develop the next generation of thoroughbred racing fans.

 

The Company continued to include digital collectibles with the purchase of a physical collectible featuring student-athlete NIL in the following NCAA athletic season so it would have the option to use blockchain technology to verify ownership for its fan loyalty programs. However, the Company has discontinued sale and distribution of digital collectibles, including NFTs, as there was little interest evidenced by the fact that so few customers actually completed the steps required to view and claim them to a personal digital wallet. The OpenLocker NFT viewer remains accessible so that existing owners may continue to have access to their digital collectibles while the Company focuses on delivering physical collectibles and enhancing the fan experience by removing barriers to fan engagement.

 

27
 

 

In addition, from April 2022 through September 2022, OpenLocker offered a secondary marketplace for peer-to-peer transactions of digital collectibles, however, no secondary sales were effectuated or attempted and as of September 2022 this secondary marketplace was discontinued. Although OpenLocker no longer operates a trading platform, owners of issued digital collectibles may transfer their digital collectible to their personal digital wallet and thereafter transfer such digital collectible to the wallet of their choice.

 

As of November 27, 2024, OpenLocker has active fan communities at University of Florida (Gataverse), Florida Atlantic University (PowerOwls Club) and Radford University (RowdyRedz) and is focusing on building club membership rewards programs. While OpenLocker pays athletes a majority of revenue generated from sales of collectibles containing their NIL and compensating them for social media activities and appearances, the Company retains all revenue from sales of community-branded collectibles which do not use athlete NIL nor the marks and logos of any institution. By partnering with local businesses, as well as regional and national brands who can offer perks and rewards to community members, OpenLocker is able to create demand and further engage fans and the local community.

 

In addition to supporting the athletes, for each fan community, holders of issued digital collectibles and/or authenticated physical collectibles are entitled to participate in any club membership activities, perks or benefits which the Company may offer or arrange from time to time. Such perks or benefits may include, for example, access to community events (such as meet and greet with athletes), giveaways, and rewards based on an athlete’s performance.

 

OpenLocker is also in discussions with NIL collectives, communities focused on raising funds for school-specific NIL fundraising efforts, that are interested in offering membership rewards programs to their target audiences.

 

The Company is also in discussions with national brands who are interested in leveraging their relationships with student-athletes to create social media influencer campaigns and build customer loyalty programs.

 

OpenLocker’s current revenue model includes (i) sales on the OpenLocker platform, (ii) sponsorship and advertising, and (iii) service fees for creative design work, development and product fulfillment services.

 

OpenLocker believes that it has found a unique and attractive market for autographed collectibles and community rewards programs by focusing on the college athlete market, as we believe that interest in college sports is growing.

 

Principal Products and Services

 

OpenLocker aims to provide a comprehensive suite of collectibles, products and services, adopting a hybrid flexible model creating products both licensed and non-licensed with colleges, professional sports teams, leagues, brands, etc.

 

Autographed Physical Collectibles (Authenticated Physical Collectibles)

 

The Platinum Card by OpenLocker is a metal, wallet-sized card that has the digital art print sublimated on one side and a QR code printed on the other side which directs to the fan community online portal. The serial number is laser engraved on the card and there is space reserved for the athlete to hand-sign.

 

The Company also offers autographed collectibles made of PVC plastic that is even more durable, making it a preferable material to carry around.

 

The Platinum Card entitles the holder to receive any perks or benefits that may be offered by OpenLocker and its brand partners.

 

Gear

 

OpenLocker also sells exclusive gear, including t-shirts, sweatshirts, hats and pins, in its exclusive gear shops.

 

28

 

 

OpenLocker Marketplace

 

The OpenLocker Marketplace provides a user-friendly shopping experience for sports fans to purchase membership cards, gear and collectibles featuring their favorite athletes for access to exclusive perks and rewards.

 

Sports Branding Services

 

OpenLocker also provides branding services for individual athletes, university collectives, horse owners/trainers, and other entities interested in creating a distinctive identity, building their fan base, and maximizing revenue. From logo creation and styling to social media messaging and activation campaigns, OpenLocker’s team can provide enhanced support to collaborating colleges and athletes.

 

Plan of Operations

 

Over the next 12 months, we expect to require approximately $2,000,000 in operating funds to carry out our intended plan of operations. 

 

We are planning to obtain the funds necessary to execute our plan of operations from various capital raises, including potentially through private placements or our common stock or the issuance and sales of convertible notes, as well as potentially through a registration statement or an offering statement filed with the SEC.

 

There can be no assurance that we will be able to obtain the necessary funds for our foregoing operations on terms that are acceptable to us or at all, and there can be no assurance that our plan of operations can be executed as planned, or at all.

 

RESULTS OF OPERATIONS

 

Revenues

 

During the fiscal years ended July 31, 2024 and 2023, we generated revenues of $35,676 and $81,179, respectively. The lack of revenue was a result of an inability to execute on any business due to limited capital and management resources.

 

Operating Expenses

 

Operating expenses for the fiscal years ended July 31, 2024 and 2023 were $738,580 and $2,598,337, respectively. The increase in expenses was due to a rise in fixed general administrative expenses and increased research and development.

 

Loss from Operations

 

Loss from operations for the fiscal years ended July 31, 2024 and 2023 was $704,412 and $2,549,810, respectively. The increase in expenses was due to a rise in fixed general administrative expenses and increased research and development.

 

Net Loss

 

Net loss for the fiscal years ended July 31, 2024 and 2023 was $778,196 and $7,425,932, respectively. The increase in expenses was due to impairment of investment, impairment of intangible assets, impairment of goodwill, and a rise in fixed general administrative expenses and increased research and development.

 

There is significant uncertainty projecting future profitability due to our history of losses and lack of revenues. In our current state, we have no recurring or guaranteed source of revenues and cannot predict when, if ever, we will become profitable. There is significant uncertainty projecting future profitability due to our minimal operating history and lack of guaranteed ongoing revenue streams.

 

29

 

 

Liquidity and Capital Resources

 

As of July 31, 2024, we had $4,770 in cash, $0 in accounts receivable, and did not have any other cash equivalents. The following table provides detailed information about our net cash flow for all financial statement periods presented in this Annual Report. To date, we have financed our operations through the issuance of stock and borrowings.

 

The following table sets forth a summary of our cash flows for the fiscal years ended July 31, 2024 and 2023:

 

   Fiscal Year Ended July 31, 
   2024   2023 
Net cash used in operating activities  $(340,769)  $(978,976)
Net cash provided by investing activities   -    - 
Net cash provided by financing activities   330,000    387,380 
Net decrease in cash   (10,769)   (591,596)
Cash, beginning of year   15,539    607,135 
Cash, end of year  $4,770   $15,539 

 

Since inception, we have financed our cash flow requirements through issuance of common stock and debt financing. As we expand our activities, we may, and most likely will, continue to experience net negative cash flows from operations. We anticipate obtaining additional financing to fund operations through additional common stock offerings, to the extent available, or to obtain additional financing to the extent necessary to augment our working capital.

 

We anticipate that we will incur operating losses in the next twelve months. Our lack of operating history makes predictions of future operating results difficult to ascertain. Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in their early stage of development, particularly companies in new and rapidly evolving markets. Such risks for us include, but are not limited to, an evolving and unpredictable business model and the management of growth. To address these risks, we must, among other things, obtain a customer base, implement and successfully execute our business and marketing strategy, continually develop and upgrade our website, provide national and regional industry participants with an effective, efficient and accessible website on which to promote their products and services through the Internet, respond to competitive developments, and attract, retain and motivate qualified personnel. There can be no assurance that we will be successful in addressing such risks, and the failure to do so can have a material adverse effect on our business, results of operations or financial condition.

 

Critical Accounting Policies and Estimates

 

Our management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reported period. In accordance with U.S. GAAP, we base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.

 

Going Concern and Management’s Plans

 

The consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.

 

As reflected in the accompanying consolidated financial statements, for the fiscal year ended July 31, 2024, the Company had:

 

Net loss of $778,196; and
Net cash used in operations of $340,769.

 

30

 

 

Additionally, at July 31, 2024, the Company had:

 

Accumulated deficit of $10,912,283;
Stockholders’ deficit of $463,044; and
Working capital of $(463,044).

 

We manage liquidity risk by reviewing, on an ongoing basis, our sources of liquidity and capital requirements. The Company has cash on hand of $4,770 at July 31, 2024. Although the Company intends to raise additional debt or equity capital, the Company expects to continue to incur significant losses from operations and have negative cash flows from operating activities for the near-term. These losses could be significant as operations ramp up along with continuing expenses related to compensation, professional fees, and regulatory are incurred.

 

The Company has incurred significant losses since its inception and has not demonstrated an ability to generate sufficient revenues to achieve profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In making this assessment, we performed a comprehensive analysis of our current circumstances, including our financial position, our cash flows and cash usage forecasts for the twelve months ended July 31, 2024, and our current capital structure including equity-based instruments and our obligations and debts.

 

The Company has satisfied its obligations from the issuance of common stock; however, there is no assurance that such successful efforts will continue during the twelve months subsequent to the date these consolidated financial statements are issued.

 

If the Company does not obtain additional capital, the Company will be required to reduce the scope of its business development activities or cease operations. The Company continues to explore obtaining additional capital financing and the Company is closely monitoring its cash balances, cash needs, and expense levels.

 

These factors create substantial doubt about the Company’s ability to continue as a going concern within the twelve-month period subsequent to the date that these consolidated financial statements are issued. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

 

Management’s strategic plans include the following:

 

Pursuing additional capital raising opportunities,
Continuing to explore and execute prospective partnering or distribution opportunities;
Identifying strategic acquisitions; and
Identifying unique market opportunities that represent potential positive short-term cash flow.

 

Principles of Consolidation

 

The consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

 

Use of Estimates

 

Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates, and those estimates may be material.

 

31

 

 

Goodwill and Impairment

 

In financial reporting, goodwill is not amortized, but is tested for impairment annually (July 31) or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Events that result in an impairment review include significant changes in the business climate, declines in our operating results, or an expectation that the carrying amount may not be recoverable. We assess potential impairment by considering present economic conditions as well as future expectations. All assessments of goodwill impairment are conducted at the individual reporting unit level.

 

The Company uses qualitative factors according to the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) 350-20-35-3 to determine whether it is more likely than not that the fair value of goodwill is less than its carrying amount.

 

There were no impairment losses recorded during the year ended July 31, 2024.

 

During the year ended July 31, 2023, the Company determined that given various negative financial indicators (quantitative and qualitative), goodwill of $2,943,874 was fully impaired and recorded as a component of other income (expense) in the consolidated statements of operations.

 

Intangible Assets and Impairment

 

Definite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives. Indefinite-lived intangible assets are reviewed for impairment annually. The Company reviews definite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

There were no impairment losses recorded during the year ended July 31, 2024.

 

During the year ended July 31, 2023, the Company determined that given various negative financial indicators (quantitative and qualitative), intangible assets (net of amortization) of $1,916,270 was fully impaired and recorded as a component of other income (expense) in the consolidated statements of operations. See Note 7. 

 

Revenue Recognition

 

OpenLocker generates revenue from two main sources, our collectibles and sponsorship revenues.

 

Revenue is recognized in accordance with ASC No. 606, “Revenue from Contracts with Customers”. The Company recognizes revenue when its performance obligations are complete, which occurs at a point in time related to the transfer of a digital access pass or sale of a sponsorship to its customer (final or ultimate end-user purchaser/collector). Currently, all revenue streams contain a single performance obligation. There are no penalties for contract termination by either party.

 

Collectibles

 

All payments are received from third-party payment processing providers. The Company receives payments from sales on its primary marketplace (Shopify site) as well as two other sources. Each of these sources of payment relate to the completion of a single performance obligation completed at a point in time, which occurs upon the transfer of a digital access pass and where no further performance obligations are required. At the point of sale, the Company grants all rights in the intellectual property to the customer.

 

Payments from customers (all paid in cash) are received as follows:

 

Shopify payouts from credit/debit cards transactions typically occur 2-3 days after date of sale; and
PayPal payments are received same day

 

Shipping fees collected from customers for physical collectibles are included with revenues received from Shopify payouts. Prior to the product shipping, any amounts received in advance are accounted for as contract liabilities (deferred revenue).

 

32

 

 

The Company controls the collectibles via digital access pass prior to a sale and acts as the principal in these transactions.

 

Sponsorships

 

The Company generates revenues from sponsorship arrangements, in which the customer sponsors an athlete, event or sports team. In exchange for the sponsorship, the customer receives specified brand recognition and other benefits over a set period of time and will recognize revenue on a straight-line basis over the time period specified in the contract. Related performance obligations for sponsorship arrangements are recognized ratably over this period of time.

 

The excess of amounts contractually due over the amounts of sponsorship revenue recognized are included on the consolidated balance sheets as contract liabilities (deferred revenues). Contractually due, but unpaid sponsorship revenue is included in accounts receivable on the consolidated balance sheets.

 

At July 31, 2024 and 2023, the Company had contract liabilities of $0 and $10,050, respectively.

 

For the year ended July 31, 2024, the Company recognized $10,050 of sponsorship revenues from one and zero customers, respectively . For the year ended July 31, 2023, the Company recognized $25,450 of sponsorship revenues from three customers.

 

The following represents the Company’s disaggregation of revenues for the years ended July 31, 2024 and 2023:

 

   Year Ended July 31, 
   2024   2023 
Revenues  Revenue   % of Revenues   Revenue   % of Revenues 
Collectibles  $10,626    30%  $55,729    69%
Sponsorship   25,050    70%   25,450    31%
Total Revenues  $35,676    100%  $81,179    100%

 

Software Development Costs

 

Internal-use software development costs are accounted for in accordance with ASC 350-40, “Internal-Use Software”. The costs incurred in the preliminary stages of development are expensed as research and development costs as incurred.

 

Once an application has reached the development stage, internal and external costs incurred to develop internal-use software are capitalized and amortized on a straight-line basis over the estimated useful life of the software (typically three to five years).

 

Maintenance and enhancement costs, including those costs in the post-implementation stages, are typically expensed as incurred, unless such costs relate to substantial upgrades and enhancements to the software that result in added functionality, in which case the costs are capitalized and amortized on a straight-line basis over the estimated useful life of the software.

 

The Company reviews the carrying value for impairment whenever facts and circumstances exist that would suggest that assets might be impaired or that the useful lives should be modified. Amortization expense related to capitalized internal-use software development costs will be included in cost of goods sold in the statements of operations.

 

For the years ended July 31, 2024 and 2023, the Company expensed $19,310 and $247,181, respectively, in software development costs.

 

33

 

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

 

Not applicable.

 

Item 8. Financial Statements and Supplementary Data

 

Reference is made to Pages F-1 through F-31 comprising a portion of this Annual Report on Form 10-K.

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None.

 

Item 9A. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.

 

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our principal executive officer and principal financial officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of July 31, 2024. Based upon this evaluation, our principal executive officer and principal financial officer concluded that, as of July 31, 2024, our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were not effective.

 

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Management’s Annual Report on Internal Controls over Financial Reporting

 

Our management, including our principal executive officer and principal financial officer, is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our internal control over financial reporting as of July 31, 2024. Our management’s evaluation of our internal control over financial reporting was based on the 2013 framework in Internal Control-Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, our management concluded that as of July 31, 2024, our internal control over financial reporting was not effective.

 

34

 

 

The ineffectiveness of our internal control over financial reporting was due to material weaknesses that we identified in our internal control over financial reporting, including a lack of formal documentation of controls and processes, a lack of segregation of duties, and a lack of formal review process. A material weakness is a deficiency or a combination of control deficiencies in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. We expect to address the material weakness by hiring additional qualified members of management. Management believes that the material weaknesses set forth above did not have an effect on our Company’s financial results.

 

This Annual Report on Form 10-K does not include an attestation report of our registered public accounting firm in accordance with applicable rules of the SEC.

 

Changes in Internal Control over Financial Reporting

 

During the three months ended July 31, 2024, there has been no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. 

 

Item 9B. Other Information

 

None.

 

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

 

Not applicable.

 

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance

 

Set forth below is certain information concerning the directors and executive officers of the Company.

 

Name  Age  Position
       
Howard Gostfrand  56  Chief Executive Officer, Principal Financial Officer and Director
Laura Anthony  58  President, Secretary and Chairperson of the Board
Brian Klatsky  53  Director and President of OpenLocker
Lauren Klatsky  50  Chief Operating Officer of OpenLocker

 

Howard Gostfrand. Mr. Gostfrand has been involved in the financial industry for over 28 years. Mr. Gostfrand formed ACV in 1999. As President and Founder of ACV, Mr. Gostfrand has worked closely with hundreds of public companies of various market capitalizations and diversified industries both domestic and international. His experience lies in consulting and guiding small-cap and middle market companies through implemented corporate strategy, investor outreach and financial marketing initiatives. Prior to founding ACV, he was a retail stockbroker focused on small-cap companies, having worked in New York City and South Florida.

 

ACV is an investor relations and consulting firm focused on assisting small public companies with their approach to the investment community. ACV has represented over 150 companies in diverse industries from all over the country as well as internationally. Mr. Gostfrand has worked closely with management teams and understands the challenges associated with being a small and micro-cap company. Mr. Gostfrand has no intention of acting as the investor relations representative for any entity the Company may complete a transaction with. Rather, his years of experience working with small public companies makes him highly qualified to act as Chief Executive Officer of the Company.

 

Mr. Gostfrand is also an owner and managing member of A.G. Capital Advisors, LLC (“AG Capital”), a consulting and advisory firm for small and middle market private and public companies.

 

Mr. Gostfrand received a B.S. degree in Marketing Management from Boston University.

 

35

 

 

Laura Anthony. Ms. Anthony is the founding partner of Anthony L.G., PLLC, which she founded in 2001, a corporate, securities and business transactions law firm, and has been practicing law since 1993. Ms. Anthony provides corporate counsel to small-cap and middle-market private and public companies. For 29 years, Ms. Anthony has served clients in areas including but not limited to compliance with Securities Act offer, sale and registration requirements, including private and public offerings; initial public offerings; follow-on offerings and PIPE transactions; compliance with NASDAQ and NYSE American initial and continued listing requirements; compliance with the initial quotation and maintenance of standards for the OTCQB and OTCQX; working with foreign private issuers; Regulation A/A+ offerings; compliance with the registration and reporting requirements under the Exchange Act; mergers and acquisitions; and general contract and business transactions. Ms. Anthony served on the board of directors of Aditx, Inc. (Nasdaq: ADTX), a biotechnology company, from July 2020 through December 2021.

 

Ms. Anthony is also an owner and managing member of AG Capital.

 

Ms. Anthony received a B.A. degree in International Economics from Florida Atlantic University and a Juris Doctorate from Florida State University.

 

Brian Klatsky. Mr. Klatsky is the President and Founder of OpenLocker. He founded OpenLocker in August 2021 to assist student-athletes monetize their Name, Image, and Likeness with blockchain technology. He also heads the OpenStable division which connects thoroughbred racing fans with their favorite horses with NFTs.

 

Mr. Klatsky is a successful serial entrepreneur with more than 26 years of experience. He currently serves as a registered investment advisor at Gold Coast Wealth Management since 2017. Prior to GCWM, Mr. Klatsky spent 19 years at KCG (formerly Knight Capital). He served as head of NASDAQ cash trading and the deputy global head of cash trading. During his tenure at KCG, Mr. Klatsky managed firm capital and inventory in domestic and international equities for short term and long-term trading portfolios. He specialized in finding value in small cap names that lacked analyst and institutional coverage. Other responsibilities included developing and optimizing an electronic trading environment to provide world class customer service and enhanced liquidity to hundreds of broker dealer and institutional clients. Over the course of his career, he successfully managed over 300 traders and sales traders, client relationships, and firm capital through volatile market conditions and cycles.

 

Mr. Klatsky received his MBA from the University of Florida’s Hough Graduate School of Business with a global finance specialization from the Hong Kong University of Science and Technology. He obtained his B.S. with a major in Business from Skidmore College where he played college basketball.

 

He is the founder of Team Rio University (TRU). TRU is a non-profit grassroots basketball program in partnership with the Mario V. Chalmers Foundation and I’m Possible Training. TRU has grown into a nationally recognized Under Armour sponsored program responsible for skill development, life mentoring, academic/college placement assistance, and elite competition for middle school and high school student athletes. Brian is also a Founding Partner of BBN Racing.

 

Mr. Klatsky joined the Company’s board of directors on May 31, 2022.

 

Lauren Klatsky. Ms. Klatsky is the Chief Operating Officer of OpenLocker and has held this position since September 2021. She is also Customer Relationship Manager for “I’m Possible Northeast Skill Lab”. Prior to that she was Director of Global Skill Labs where she developed and implemented a facility licensing program for two years. Other responsibilities included marketing, brand strategy, contract negotiation and conference management. Over the course of her career, Ms. Klatsky has served as a Marketing & PR specialist for Whole Foods Market and Ming East West. She also owned and operated a boutique Pilates studio for four years, specializing in private training and self-myofascial release techniques.

 

Ms. Klatsky received her M.S. in physics from the University of California, Los Angeles and obtained a B.S. in physics from the Massachusetts Institute of Technology along with a minor in Science, Technology & Society. She also holds an A.O.S degree in Culinary Arts from the Culinary Institute of America. She is a volunteer coach for Girls on the Run in Central New Jersey.

 

36

 

 

Involvement in Certain Legal Proceedings

 

No executive officer, member of the board of directors or control person of our Company has been involved in any legal proceeding listed in Item 401(f) of Regulation S-K in the past 10 years.

 

Corporate Governance

 

Committees

 

We do not have a standing nominating, compensation or audit committee. Rather, our full board of directors performs the functions of these committees. We do not believe it is necessary for our board of directors to appoint such committees because the volume of matters that come before our board of directors for consideration permits the directors to give sufficient time and attention to such matters to be involved in all decision making. Additionally, because our common stock is not listed for trading or quotation on a national securities exchange, we are not required to have such committees.

 

Director Independence & Stockholder Director Nominee Recommendations

 

We have no independent directors, as such term is defined in the listing standards of The NASDAQ Stock Market, at this time. The Company is not quoted on any exchange that requires director independence requirements. We do not have a policy regarding the consideration of any director candidates that may be recommended by our stockholders, including the minimum qualifications for director candidates, nor have our officers and directors established a process for identifying and evaluating director nominees. We have not adopted a policy regarding the handling of any potential recommendation of director candidates by our stockholders, including the procedures to be followed. Our officers and directors have not considered or adopted any of these policies as we have never received a recommendation from any stockholder for any candidate to serve on our board of directors.

 

Given our relative size and lack of directors’ and officers’ insurance coverage, we do not anticipate that any of our stockholders will make such a recommendation in the near future. While there have been no nominations of additional directors proposed, in the event such a proposal is made, all current members of our board will participate in the consideration of director nominees.

 

Until such time as our Company further develops our business, achieves a stronger revenue base and has sufficient working capital to purchase directors’ and officers’ insurance, we do not have any immediate prospects to attract independent directors. When we are able to expand our board to include one or more independent directors, we intend to establish an audit committee of our board of directors. It is our intention that one or more of these independent directors will also qualify as an audit committee financial expert. Our securities are not quoted on an exchange that has requirements that a majority of our board members be independent and we are not currently otherwise subject to any law, rule or regulation requiring that all or any portion of our board of directors include “independent” directors, nor are we required to establish or maintain an audit committee or other committee of our board.

 

Code of Ethics

 

We have not yet adopted a code of ethics that applies to all of our employees, officers and directors, including those officers responsible for financial reporting. We expect that we will adopt a code of ethics in the near future.

 

Family Relationships

 

Brian Klatsky and Lauren Klatsky are siblings. Other than the foregoing, there are no family relationships among any of our executive officers or directors.

 

Item 11. Executive Compensation.

 

The following table summarizes all compensation recorded by us in the past two fiscal years ended July 31, 2024 for:

 

  our principal executive officer or other individual serving in a similar capacity during the fiscal year ended July 31, 2024, and
  our two most highly compensated executive officers, other than our principal executive officer, who were serving as corporate officers at July 31, 2024.

 

37

 

 

For definitional purposes, these individuals are sometimes referred to as the “named executive officers.”

 

2024 Summary Compensation Table

 

Name and Principal Position   Fiscal Year Ended    Salary ($)    Bonus ($)    Stock Awards ($)    Option Awards ($)    All Other Compensation ($)    Total ($) 
Howard Gostfrand,   7/31/2024   $   $   $   $   $   $ 
Chief Executive Officer and Principal Financial Officer   7/31/2023   $   $   $   $   $   $ 
                                    
Laura Anthony,   7/31/2024   $   $   $   $   $   $ 
President   7/31/2023   $   $   $   $   $   $ 
                                    
Brian Klatsky,   7/31/2024       $   $   $   $   $ 
President of OpenLocker, Inc.   7/31/2023       $   $   $   $   $ 

 

Employment Agreements

 

None.

 

Outstanding Equity Awards at Fiscal Year-End

 

As of July 31, 2024, there were no outstanding options, warrants or equity awards.

 

Compensation Plans

 

As of July 31, 2024, the Company reserved 750,000 shares of Company common stock for issuance to OpenLocker employees as options, restricted stock or similar incentive compensation, as may be determined by the Board.

 

Executive Compensation Philosophy

 

Our Board determines the compensation given to our executive officers in its sole determination. Our Board reserves the right to pay our executives or any future executives a salary, and/or issue them shares of stock issued in consideration for services rendered and/or to award incentive bonuses which are linked to our performance, as well as to the individual executive officer’s performance. This package may also include long-term stock-based compensation to certain executives, which is intended to align the performance of our executives with our long-term business strategies. Additionally, the Board reserves the right to grant performance base stock options in the future, if the Board in its sole determination believes such grants would be in the best interests of the Company.

 

Incentive Bonus

 

The Board may grant incentive bonuses to our executive officers and/or future executive officers in its sole discretion, if the Board believes such bonuses are in the Company’s best interest, after analyzing our current business objectives and growth, if any, and the amount of revenue and profits we are able to generate each month, both of which are a direct result of the actions and ability of such executives.

 

Long-Term, Stock Based Compensation

 

In order to attract, retain and motivate executive talent necessary to support the Company’s long-term business strategy we may award our executives and any future executives with long-term, stock-based compensation in the future, at the sole discretion of our Board, which we do not currently have any immediate plans to award.

 

38

 

 

Director Compensation

 

Historically, the Company’s directors have not received compensation for their service. In the future, we expect that a board committee will review and make recommendations to the board regarding compensation of directors, including equity-based plans. We will reimburse our non-employee directors for reasonable travel expenses incurred in attending board and committee meetings. We also intend to allow our non-employee directors to participate in any equity compensation plans that we adopt in the future.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The following table sets forth information regarding the beneficial ownership of our common stock as of November 27, 2024 by:

 

  each person known by us to be the beneficial owner of more than 5% of our outstanding shares of common stock;
  each of our current named executive officers and directors that beneficially own shares of our common stock; and
  all our executive officers and directors as a group.

 

Information with respect to beneficial ownership has been furnished by each director, named executive officer or 5% or more stockholder, as the case may be. Unless otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all shares of common stock beneficially owned by them.

 

Name of Beneficial Owner (1)   Amount of Beneficial Ownership     Percent of Outstanding Common Stock (2) 
Directors and Executive Officers:          
Howard Gostfrand   20,822,500(3)   32.18%
Laura Anthony   20,822,500(4)   32.18%
Brian Klatsky   16,822,113(5)   29.60%
All directors and officers as a group (4 persons)   62,667,113(6)   61.38%
           
5% Stockholders:          
Balance Labs, Inc.   7,243,129(7)   16.48%
Abby Klatsky   3,927,113    8.94%
Brendan O’Brien   3,927,113    8.94%

 

(1) Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Pursuant to Rules 13d-3 and 13d-5 of the Exchange Act, beneficial ownership includes any shares as to which a stockholder has sole or shared voting power or investment power, and also any shares which the stockholder has the right to acquire within 60 days, including upon exercise of common shares purchase options or warrants.

 

(2) Based on 43,942,924 shares of the Company’s common stock and 58,415 shares of Series A preferred stock issued and outstanding as of November 27, 2024. Each share of Series A preferred stock is convertible into 1,000 shares of common stock, at the election of the holder, at any time. On any matter submitted to the holders of common stock for a vote or on which the holders of common stock have a right to vote, each share of Series A preferred stock will have a number of votes equal to the number of shares of common stock into which the Series A preferred stock is convertible, but without conversion being required in connection therewith. Accordingly, each share of Series A preferred stock has 1,000 votes. The Series A preferred stock votes together with the common stock as one class.

 

39

 

 

(3) Represents 62,500 shares of common stock and 20,760 shares of Series A preferred stock held by American Capital Ventures, Inc. Each share of Series A preferred stock is convertible into 1,000 shares of common stock, at the election of the holder, at any time. Howard Gostfrand is the President of American Capital Ventures, Inc., and has voting and dispositive power over the shares held by American Capital Ventures, Inc.

 

(4) Represents 62,500 shares of common stock and 20,760 shares of Series A preferred stock held by Leone Group LLC. Each share of Series A preferred stock is convertible into 1,000 shares of common stock, at the election of the holder, at any time. Laura Anthony is the Managing Member of Leone Group LLC and has voting and dispositive power over the shares held by Leone Group, LLC.

 

(5) Represents 3,927,113 shares of common stock and 12,895 shares of Series A preferred stock held by Mr. Klatsky. Each share of Series A preferred stock is convertible into 1,000 shares of common stock, at the election of the holder, at any time.

 

(6) Represents shares held by Mr. Gostfrand, Ms. Anthony, Mr. Klatsky and Ms. Klatsky. Represents 4,252,113 shares of common stock, 58,415 shares of Series A preferred stock, and a vested stock option to purchase 411,907 shares of the Company’s common stock at an exercise price of $0.12 per share. Each share of Series A preferred stock is convertible into 1,000 shares of common stock, at the election of the holder, at any time.

 

(7) Represents shares held by Balance Labs, Inc. Michael D. Farkas is the beneficial holder of approximately 59.9% of the issued and outstanding capital stock of Balance Labs, Inc, holding 11,888,889, 1,400 and 1,098,526 shares of common stock of Balance Labs, Inc. through Balance Holdings, LLC, Shilo Security Solutions, Inc., and Shilo Holding Group LLC, respectively, as of March 7, 2022.

 

Equity Compensation Plan Information

 

The table below sets forth information as of July 31, 2024.

 

Plan Category   

Number of

securities to be

issued upon

exercise of outstanding

options, warrants and

rights

    

Weighted-

average

exercise price

of outstanding options, warrants and rights

    

Number of securities remaining available for future issuance under equity compensation plans

(excluding securities reflected in column (a))

 
    (a)    (b)    (c) 
Equity compensation plans approved by security holders      $     
Equity compensation plans not approved by security holders            
Total      $     

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

 

Our Board of Directors must review and approve any related person transaction we propose to enter into. Any potential related party transaction that is brought to the Board’s attention will be analyzed by the Board, in consultation with outside counsel or members of management, as appropriate, to determine whether the transaction or relationship does, in fact, constitute a related party transaction. At its meetings, the Board of Directors will be provided with the details of each new, existing or proposed related party transaction, including the terms of the transaction, the business purpose of the transaction and the benefits to us and to the relevant related party.

 

40

 

 

In determining whether to approve a related party transaction, the Board of Directors must consider, among other factors, the following factors to the extent relevant:

 

  whether the terms of the transaction are fair to us and on the same basis as would apply if the transaction did not involve a related party;
  whether there are business reasons for us to enter into the transaction;
  whether the transaction would impair the independence of an outside director; and
  whether the transaction would present an improper conflict of interest for any director or executive officer.

 

Any member of the Board of Directors who has an interest in the transaction under discussion must abstain from any voting regarding the transaction, but may, if so requested by the remaining members of the Board of Directors, participate in some or all of the Board’s discussions of the transaction. Upon completion of its review of the transaction, the Board of Directors may determine to permit or to prohibit the transaction.

 

In connection with the acquisition of OpenLocker on May 31, 2022, the Company acquired an existing right-of-use operating lease for office space. The lease is for an initial term of two years at $500 per month. The lease does not contain any renewal options. During the period September 1, 2021 through May 31, 2022, no rent was due. The Company is required to pay a total of $7,500 over a 15 month period from June 1, 2022 through August 31, 2023. The Company is leasing the office space from a family member of OpenLocker’s Chief Executive Officer. In Sept 2023, the lease was renewed on a month to month basis under the same terms.

 

During the year ended July 31, 2022, the Company issued 135,450 shares of common stock, having a fair value of $106,274 ($0.70 - $0.87/share), based upon the quoted closing trading price, in connection with the conversion of notes payable and related accrued interest totaling $54,180, resulting in a loss on debt extinguishment of 52,094. See Notes 4 and 5.

 

Certain debt holders forgave notes payable and related accrued interest totaling $155,743 (principal of $112,167 and accrued interest of $43,576). The Company recorded an increase to additional paid in capital related to the debt forgiveness.

 

   Note Payable    Note Payable     Note Payable      
Terms 

Related

Parties

   

Related

Party

    

Related

Party

      
                     
Issuance date of notes   Prior to 2018      June 29, 2021       July 9, 2021        
Maturity date   Due on demand      June 28, 2022   A   June 28, 2022   A    
Interest rate   12%    12%     12%      
Collateral   Unsecured      Unsecured       Unsecured        
                         
                       Total  
                         
Principal  $112,167    $25,000     $25,000    $162,167 
                         
                         
Balance - July 31, 2020  $112,167    $-     $-    $112,167 
Proceeds from issuance of notes   -     25,000      25,000     50,000 
Balance - July 31, 2021   112,167     25,000      25,000     162,167 
Forgiveness of note payable   (112,167) B  -     -   (112,167 )
Stock issued in conversion of note payable         (25,000) C   (25,000) C  (50,000)
Balance - July 31, 2022  $-    $-     $-    $- 

 

A Due on the earlier of June 28, 2022, or the date which the Company raises at least $200,000 from investors.

 

41

 

 

B These notes were forgiven by the debt holders in February 2022. Total principal and accrued interest totaled $155,743. Since these transactions occurred with related parties, gain on debt forgiveness was recorded as an increase to additional paid-in capital. See Note 5.

 

C The Company issued 135,450 shares of common stock, having a fair value of $106,274, to settle the outstanding principal and related accrued interest of $54,180 on these notes payable - related parties, resulting in a loss on debt extinguishment of $52,094. See Note 5.

 

In January 2022, the Company issued 88,800 shares of Series A preferred stock to ACV in exchange for 88,800,191 shares of common stock, having a fair value of $8,880 ($0.0001/share).

 

In January 2022, the Company issued 88,800 shares of Series A preferred stock to Leone in exchange for 88,800,191 shares of common stock, having a fair value of $8,880 ($0.0001/share).

 

Subsequent to July 31, 2023, the Company executed notes payable with certain officers and directors for $80,000 ($40,000 each for ACV and Leone). The notes bear interest at 10% and are due August 2024 .

   

Item 14. Principal Accountant Fees and Services

 

The aggregate fees billed by Hudgens CPA, PLLC, our independent registered public accounting firm (“Hudgens”), for the fiscal years ended July 31, 2024 and 2023 for:

 

  Professional services rendered by our principal accountant for the audit of our annual financial statements and review of financial statements included in our Quarterly Reports on Form 10-Q (“Audit Fees”);
  Assurance and related services by the principal accountant that are reasonably related to the performance of the audit or review of the financial statements and not reportable under Audit Fees (the “Audit Related Fees”);
  Tax compliance, advice, and planning (“Tax Fees”); and
  Other products or services provided (“Other Fees”)

 

were as follows:

 

   Fiscal Year Ended July 31, 
   2024   2023 
Audit Fees  $40,000   $34,000 
Audit Related Fees (1)  $-   $- 
Tax Fees  $-   $- 
All Other Fees  $-   $- 
Total  $40,000   $34,000 

 

Our Board of Directors has determined that the services provided by Hudgens are compatible with maintaining the independence of the auditor as our independent registered public accounting firm.

 

Pre-Approval Policy

 

The Board of Directors reviews and approves the audit and non-audit services to be provided by our independent registered public accounting firm during the year, considers the effect that performing those services might have on audit independence and approves management’s engagement of our independent registered public accounting firm to perform those services.

 

42

 

 

PART IV

 

Item 15. Exhibits, Financial Statements Schedules

 

(a) The following documents are filed as part of this report:

 

  (1) Financial Statements
     
    The consolidated financial statements of the registrant and subsidiaries, together with the report thereon of the Company’s independent registered public accounting firm, are included beginning on page F-1 of this Annual Report on Form 10-K.
     
  (2) Financial Statements Schedules
     
    All financial statements schedules are omitted because they are not applicable or the amounts are immaterial and not required, or the required information is presented in the financial statements and notes thereto beginning on page F-1 of this Annual Report on Form 10-K.

 

  (3) Exhibits

 

Exhibit No.   Document
2.1   Share Exchange Agreement dated June 15, 2021 by and between the Company, KryptoBank Co., the KryptoBank Shareholders, and Aleksandr Rubin as the representative of the KryptoBank Stockholders (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 21, 2021).
2.2   Amendment and Acknowledgement Pursuant to Share Exchange Agreement by and between the Company, KryptoBank Co., the KryptoBank Shareholders, and Aleksandr Rubin as the representative of the KryptoBank Stockholders (incorporated by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K filed with the SEC on August 4, 2021).
3.1   Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 10 filed with the SEC on December 18, 2020).
3.2   Certificate of Withdrawal for Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 21, 2021).
3.3   Certificate of Withdrawal for Series F Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 19, 2021).
3.4   Amended and Rested Bylaws of the Company (incorporated by reference to Exhibit 3.2 of the Company’s Registration Statement on Form 10 filed with the SEC on February 4, 2021).
3.5   Certificate of Designations of Preferences and Rights of Series A Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 14, 2022).
3.6   Certificate of Amendment to Certificate of Incorporation, dated December 5, 2022 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on December 8, 2022).
4.1*   Description of Capital Stock
10.2   Securities Exchange Agreement dated July 13, 2021 between W Technologies, Inc. and Mid Atlantic Capital Associates, Inc. (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on July 19, 2021).
10.3   Redemption Agreement dated as of November 18, 2021 by and between the registrant, Balance Labs, Inc., Lyons Capital, LLC, Jessica Beren, 2018 Investor Trust, Aros, LLC, Rachel Jacobs and Avon Road Associates, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on November 23, 2021).
10.4   Subscription Agreement dated as of November 18, 2021 by and between the registrant and Mid Atlantic Capital Associates, Inc. (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on November 23, 2021).
10.5   Subscription Agreement dated as of November 18, 2021 by and between the registrant and Leone Group, LLC (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on November 23, 2021).

 

43

 

 

10.6   Subscription Agreement dated as of November 18, 2021 by and between the registrant and American Capital Ventures, Inc. (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the SEC on November 23, 2021).
10.7   Share Exchange Agreement, dated as of January 13, 2022, by and between the registrant and American Capital Ventures, Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on January 14, 2022).
10.8   Share Exchange Agreement, dated as of January 13, 2022, by and between the registrant and Leone Group, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on January 14, 2022).
10.9   Form of Redemption Agreement (Common Stock) dated as of February 18, 2022 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 25, 2022).
10.10   Form of Redemption Agreement (Series A Preferred Stock) dated as of February 18, 2022 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on February 25, 2022).
10.11   Share Exchange Agreement, dated as of May 23, 2022, by and among Descrypto Holdings, Inc., OpenLocker Inc., the stockholders of OpenLocker Inc. party thereto and Brian Klatsky as the stockholders’ representative (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 24, 2022).
10.12   Form of Subscription Agreement (Series A Preferred Stock) dated as of October 5, 2022 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 5, 2022).
10.13   Subscription Agreement, dated as of June 16, 2022, by and between Brian Klatsky and the registrant (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 21, 2023).
10.14   Subscription Agreement, dated as of June 16, 2022, by and between Lauren Klatsky and the registrant. (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on June 21, 2023).
10.15   Form of Note Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 4, 2023).
10.16   Form of Note (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on August 4, 2023).
21.1*   List of Subsidiaries.
31.1*   Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*   Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**   Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Taxonomy Extension Schema
101.CAL*   Inline XBRL Taxonomy Calculation Linkbase
101.LAB*   Inline XBRL Taxonomy Label Linkbase
101.PRE*   Inline XBRL Definition Linkbase Document
101.DEF*   Inline XBRL Definition Linkbase Document
104   Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

* Filed herewith.

** Furnished herewith.

 

Item 16. Form 10-K Summary

 

None.

 

44

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

November 27, 2024 OPENLOCKER HOLDINGS, INC.
     
  By: /s/ Howard Gostfrand
  Name: Howard Gostfrand
  Title: Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Name   Position   Date
         
/s/ Howard Gostfrand   Chief Executive Officer and Director   November 27, 2024
Howard Gostfrand   (principal executive officer, principal financial officer and principal accounting officer)    
         
/s/ Laura Anthony   President and Chairperson of the Board   November 27, 2024
Laura Anthony        
         
/s/ Brain Klatsky   Director   November 27, 2024
Brian Klatsky        

 

45

 

 

OpenLocker Holdings, Inc. and Subsidiaries    
    Page(s)
     
Report of Independent Registered Public Accounting Firm (PCAOB Firm ID 6849)   F-2
     
Consolidated Balance Sheets   F-3
     
Consolidated Statements of Operations   F-4
     
Consolidated Statements of Changes in Stockholders’ Deficit   F-5
     
Consolidated Statements of Cash Flows   F-6
     
Notes to Consolidated Financial Statements   F-7

 

F-1
 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and
Stockholders of OpenLocker Holdings, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of OpenLocker Holdings, Inc. (the Company) as of July 31, 2024 and 2023, and the related consolidated statements of operations, stockholders’ deficit, and cash flows for each of the years in the two-year period ended July 31, 2024 the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of July 31, 2024 and 2023 and the results of its operations and its cash flows for each of the years in the two-year period ended July 31, 2024 in conformity with accounting principles generally accepted in the United States of America.

 

Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company suffered a net loss from operations and has a net capital deficiency, which raises substantial doubt about its ability to continue as a going concern. Management’s plans regarding those matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate. We have determined that there were no critical audit matters.

 

/s/Hudgens CPA, PLLC

www.hudgenscpas.com

we have served as the Company’s auditor since 2024

Houston, Texas

Firm ID: 6849

November 27, 2024

 

F-2
 

 

OpenLocker Holdings, Inc. and Subsidiaries

Consolidated Balance Sheets

 

   July 31, 2024   July 31, 2023 
         
Assets          
Current Assets          
Cash  $4,770   $15,539 
Accounts receivable   -    8,000 
Total Current Assets   4,770    23,539 
           
Website - net   -    2,901 
           
Operating lease - right-of-use asset - related party   -    278 
           
Total Assets  $4,770   $26,718 
           
Liabilities and Stockholders’ Deficit          
           
Current Liabilities          
Accounts payable and accrued expenses  $155,519   $113,846 
Accounts payable and accrued expenses - related parties   9,432    - 
Deferred revenue   -    10,050 
Operating lease liability - related party   -    498 
Notes payable - net   222,863    - 
Notes payable - related parties   80,000    - 
Total Current Liabilities   467,814    124,394 
           
Total Liabilities   467,814    124,394 
           
Commitments and Contingencies   -     -  
           
Stockholders’ Deficit          
Series A, convertible preferred stock - $0.0001 par value, 200,000 shares authorized, 58,415 and 58,415 shares issued and outstanding, respectively   5    5 
Common stock - $0.0001 par value, 10,000,000,000 shares authorized, 41,942,924 and 40,675,006 shares issued and outstanding, respectively   4,194    4,071 
Additional paid-in capital   10,445,040    10,032,335 
Accumulated deficit   (10,912,283)   (10,134,087)
Total Stockholders’ Deficit   (463,044)   (97,676)
           
Total Liabilities and Stockholders’ Deficit  $4,770   $26,718 

 

F-3
 

 

OpenLocker Holdings, Inc. and Subsidiaries

Consolidated Statements of Operations

 

   2024   2023 
   For the Years Ended July 31, 
   2024   2023 
         
Revenues          
Collectibles  $10,626   $55,729 
Sponsorships   25,050    25,450 
Total revenues   35,676    81,179 
           
Cost of goods sold   1,508    32,652 
           
Gross profit   34,168#   48,527 
           
Operating expenses          
Software development   19,310    247,181 
General and administrative expenses   719,270    2,351,156 
Total operating expenses   738,580    2,598,337 
           
Income (loss) from operations   (704,412)   (2,549,810)
           
Other expense          
Amortization of debt discount   (39,753)   - 
Impairment expense   -    (15,000)
Impairment of intangible assets   -    (1,916,270)
Impairment of goodwill   -    (2,943,874)
Loss on debt extinguishment - related parties   -    - 
Interest expense   (34,031)   (978)
Total other expense   (73,784)   (4,876,122)
           
Net loss  $(778,196)  $(7,425,932)
           
Loss per share - basic and diluted  $(0.02)  $(0.19)
           
Weighted average number of shares outstanding - basic and diluted   41,575,081    39,403,828 

 

F-4
 

 

OpenLocker Holdings, Inc. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Deficit

For the Year Ended July 31, 2024

 

                   Additional       Total 
   Series A, Preferred Stock   Common Stock   Paid-in   Accumulated   Stockholders’ 
   Shares   Amount   Shares   Amount   Capital   Deficit   Deficit 
                             
July 31, 2023   58,415   $5    40,675,006   $4,071   $10,032,335   $(10,134,087)  $(97,676)
                                    
Stock issued as debt discount   -    -    325,000    33    66,857    -    66,890 
                                    
Stock issued for services   -    -    942,918    90    262,265    -    262,355 
                                    
Recognition of stock-based compensation   -    -    -    -    83,583    -    83,583 
                                    
Net loss   -    -    -    -    -    (778,196)   (778,196)
                                    
July 31, 2024   58,415   $5    41,942,924   $4,194   $10,445,040   $(10,912,283)  $(463,044)

 

OpenLocker Holdings, Inc. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Deficit

For the Year Ended July 31, 2023

 

                   Additional       Total 
   Series A, Preferred Stock   Common Stock   Paid-in   Accumulated   Stockholders’ 
   Shares   Amount   Shares   Amount   Capital   Deficit   Equity (Deficit) 
                             
July 31, 2022   35,520   $4    38,382,506   $3,839   $8,423,421   $(2,708,155)  $5,719,109 
                                    
Stock issued for cash - preferred stock - related parties   22,895    1    -    -    15,263    -    15,264 
                                    
Stock issued for cash - common stock and warrants   -    -    1,637,500    166    369,834    -    370,000 
                                    
Stock issued for services   -    -    655,000    66    302,284    -    302,350 
                                    
Recognition of stock-based compensation   -    -    -    -    919,417    -    919,417 
                                    
Contributed capital - related parties   -    -    -    -    2,116    -    2,116 
                                    
Net loss   -    -    -    -    -    (7,425,932)   (7,425,932)
                                    
July 31, 2023   58,415   $5    40,675,006   $4,071   $10,032,335   $(10,134,087)  $(97,676)

 

F-5
 

 

OpenLocker Holdings, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

 

   2024   2023 
   For the Years Ended July 31, 
   2024   2023 
Operating activities          
Net loss  $(778,196)  $(7,425,932)
Adjustments to reconcile net loss to net cash used in operations          
Amortization - intangible asset (intellectual property)   -    328,503 
Amortization - website   2,901    3,168 
Amortization of operating lease right-of-use asset - related party   278    3,352 
Amortization of debt discount   39,753    - 
Impairment of investment   -    15,000 
Impairment of intangible assets   -    1,916,270 
Impairment of goodwill   -    2,943,874 
Recognition of stock-based compensation   83,583    919,417 
Stock issued for services   262,355    302,350 
Changes in operating assets and liabilities          
(Increase) decrease in          
Accounts receivable   8,000    (8,000)
Increase (decrease) in          
Accounts payable and accrued expenses   41,673    18,681 
Accounts payable and accrued expenses - related parties   9,432    - 
Deferred revenue   (10,050)   10,050 
Operating lease liability - related party   (498)   (5,709)
Net cash used in operating activities   (340,769)   (978,976)
           
Financing activities          
Proceeds from issuance of notes payable   250,000    - 
Proceeds from issuance of notes payable - related parties   80,000    - 
Stock issued for cash - preferred stock - related parties   -    15,264 
Stock issued for cash - common stock   -    370,000 
Contributed capital - related parties   -    2,116 
Net cash provided by financing activities   330,000    387,380 
           
Net decrease in cash   (10,769)   (591,596)
           
Cash - beginning of year   15,539    607,135 
           
Cash - end of year  $4,770   $15,539 
           
Supplemental disclosure of cash flow information          
Cash paid for interest  $-   $978 
Cash paid for income tax  $-   $- 
           
Supplemental disclosure of non-cash investing and financing activities          
Stock issued as debt discount  $66,890   $- 

 

F-6
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Note 1 – Organization, Nature of Operations and Going Concern

 

Organization and Nature of Operations

 

OpenLocker Holdings, Inc. and its subsidiaries OpenLocker, Inc. (collectively “OpenLocker,” “OL,” “we,” “us,” “our” or the “Company”) is dedicated to offering marketing solutions for collegiate and professional sports organizations and athletes to deepen fan engagement through innovative collectibles, membership rewards, exclusive events and experiences. The OpenLocker mission is to empower athletes by monetizing their Name, Image and Likeness (“NIL”) with autographed collectibles, meaningful fan experiences and partnerships with local merchants, regional and national brands. OpenLocker has active fan communities at the University of Florida (Gataverse), Florida Atlantic University (PowerOwls Club) and Radford University (RowdyRedz) and is focusing on building club membership rewards programs. By partnering with local businesses as well as regional and national brands who can offer perks and rewards to community members, OpenLocker is able to create demand and further engage fans and the local community.

 

OpenLocker is also in discussions with NIL collectives, communities focused on raising funds for school-specific NIL fundraising efforts, that are interested in offering membership rewards programs to their target audiences. The Company is also in discussions with national brands who are interested in leveraging their relationships with student-athletes to create social media influencer campaigns and build customer loyalty programs. OpenLocker’s current revenue model includes (i) sales on the OpenLocker platform, (ii) sponsorship and advertising, and (iii) service fees for creative design work, development and product fulfillment services.

 

OpenLocker is a registered trademark, and LOCKERMANIA, BONE YARD HUSKYZ CLUB, ROWDY REDZ, PROWLERZ CLUB, GATAVERSE, LIONZ CLUB, OPENSTABLE and MADDY BADDYZ are trademarks of OpenLocker Holdings, Inc.

 

The parent (OpenLocker Holdings, Inc.) and its subsidiaries are organized as follows:

 Schedule of Subsidiary

Company Name   Incorporation Date   State of Incorporation
OpenLocker Holdings, Inc. * 1996   Delaware
Descrypto, Inc.   2017   Delaware
Descrypto Studio, LLC   2022   Wyoming
Open Locker, Inc. (“OL”)   2021   Delaware

 

*Formerly known as Descrypto Holdings, Inc., entity changed name on December 5, 2022.

 

F-7
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Going Concern and Management’s Plans

 

These consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.

 

As reflected in the accompanying consolidated financial statements, for the year ended July 31, 2024, the Company had:

 

Net loss of $778,196; and
Net cash used in operations of $340,769

 

Additionally, at July 31, 2024, the Company had:

 

Accumulated deficit of $10,912,283
Stockholders’ deficit of $463,044; and
Working capital deficit of $463,044

 

We manage liquidity risk by reviewing, on an ongoing basis, our sources of liquidity and capital requirements. The Company had cash on hand of $4,770 at July 31, 2024. Although the Company intends to raise additional debt or equity capital, the Company expects to continue to incur significant losses from operations and have negative cash flows from operating activities for the near-term. These losses could be significant as operations ramp up along with continuing expenses related to compensation, professional fees, and regulatory are incurred.

 

The Company has incurred significant losses since its inception and has not demonstrated an ability to generate sufficient revenues to achieve profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flows and cash usage forecasts for the twelve months ended July 31, 2025, and our current capital structure including equity-based instruments and our obligations and debts.

 

The Company has satisfied its obligations from the issuance of common stock and notes payable; however, there is no assurance that such successful efforts will continue during the twelve months subsequent to the date these consolidated financial statements are issued.

 

If the Company does not obtain additional capital (debt and/or equity based financing), the Company will be required to reduce the scope of its business development activities or cease operations. The Company continues to explore obtaining additional capital financing and the Company is closely monitoring its cash balances, cash needs, and expense levels.

 

F-8
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

These factors create substantial doubt about the Company’s ability to continue as a going concern within the twelve-month period subsequent to the date that these consolidated financial statements are issued. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

 

Management’s strategic plans include the following:

 

Pursuing additional capital raising opportunities;
Continuing to explore and execute prospective partnering or distribution opportunities;
Identifying strategic acquisitions; and
Identifying unique market opportunities that represent potential positive short-term cash flow.

 

Note 2 - Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.

 

Principles of Consolidation

 

These consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

 

Business Combinations

 

The Company accounts for business combinations using the acquisition method in accordance with the Financial Accounting Standards Board’s (the “FASB”) Accounting Standards Codification (“ASC”) 805, Business Combinations which requires recognition of assets acquired and liabilities assumed, including contingent assets and liabilities, at their respective fair values on the date of acquisition.

 

F-9
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Business Segments and Concentrations

 

The Company uses the “management approach” to identify its reportable segments. The management approach requires companies to report segment financial information consistent with information used by management for making operating decisions and assessing performance as the basis for identifying the Company’s reportable segments. The Company manages its business as a single operating segment.

 

Use of Estimates

 

Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates, and those estimates may be material.

 

Fair Value of Financial Instruments

 

The Company accounts for financial instruments under ASC 820, Fair Value Measurements. ASC 820 provides a framework for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.

 

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.

The three tiers are defined as follows:

 

 Level 1 —Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;
 Level 2—Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and
 Level 3—Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions.

 

F-10
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

The determination of fair value and the assessment of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate.

 

Although the Company believes that the recorded fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective of future fair values.

 

The Company’s financial instruments, including cash, accounts payable and accrued expenses, accounts payable and accrued expenses – related parties, notes payable and notes payable – related parties are carried at historical cost. At July 31, 2024 and 2023, respectively, the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

 

ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (“fair value option”). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding financial instruments.

 

Cash and Cash Equivalents

 

For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents.

 

At July 31, 2024 and 2023, respectively, the Company did not have any cash equivalents.

 

The Company is exposed to credit risk on its cash and cash equivalents in the event of default by the financial institutions to the extent account balances exceed the amount insured by the FDIC, which is $250,000. At July 31, 2024 and 2023, the Company did not experience any losses on cash balances in excess of FDIC insured limits.

 

F-11
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Goodwill and Impairment

 

In financial reporting, goodwill is not amortized, but is tested for impairment annually (each July 31) or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Events that result in an impairment review include significant changes in the business climate, declines in our operating results, or an expectation that the carrying amount may not be recoverable. We assess potential impairment by considering present economic conditions as well as future expectations. All assessments of goodwill impairment are conducted at the individual reporting unit level.

 

The Company uses qualitative factors according to ASC 350-20-35-3 to determine whether it is more likely than not that the fair value of goodwill is less than its carrying amount.

 

Fiscal Year Ended July 31, 2024

 

There were no impairment losses recorded during the year ended July 31, 2024.

 

Fiscal Year Ended July 31, 2023

 

During the year ended July 31, 2023, the Company determined that given various negative financial indicators (quantitative and qualitative), goodwill of $2,943,874 was fully impaired and recorded as a component of other income (expense) in the consolidated statements of operations.

 

Intangible Assets and Impairment

 

Definite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives. Indefinite-lived intangible assets are reviewed for impairment annually. The Company reviews definite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

Fiscal Year Ended July 31, 2024

 

There were no impairment losses recorded during the year ended July 31, 2024.

 

Fiscal Year Ended July 31, 2023

 

During the year ended July 31, 2023, the Company determined that given various negative financial indicators (quantitative and qualitative), intangible assets (net of amortization) of $1,916,270 was fully impaired and recorded as a component of other income (expense) in the consolidated statements of operations. See Note 7.

 

F-12
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Impairment of Long-lived Assets

 

Management evaluates the recoverability of the Company’s identifiable intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists, in accordance with the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.”

 

If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.

 

There were no impairments recorded during the year ended July 31, 2024 and 2023, respectively.

 

Property and Equipment

 

Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated useful lives of the assets.

 

Expenditures for repair and maintenance which do not materially extend the useful lives of property and equipment are charged to operations. When property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain or loss reflected in operations.

Management reviews the carrying value of its property and equipment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

 

There were no impairments recorded during the year ended July 31, 2024 and 2023, respectively.

 

Original Issue Discount/Debt Discount

 

For certain notes issued, the Company may provide the debt holder with an original issue discount or issue shares of common stock classified as a debt discount. These discounts reduce the face amount of the note and are amortized to interest expense over the life of the debt, in the Consolidated Statements of Operations.

 

Debt Issue Cost

 

Debt issuance cost paid to lenders, or third parties are recorded as debt discounts and amortized to interest expense over the life of the underlying debt instrument, in the Consolidated Statements of Operations.

 

F-13
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Operating Lease

 

From time to time, we may enter into operating lease or sub-lease agreements, including our corporate headquarters. We account for leases in accordance with ASC Topic 842: Leases, which requires a lessee to utilize the right-of-use model and to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases are classified as either financing or operating, with classification affecting the pattern of expense recognition in the statement of operations. In addition, a lessor is required to classify leases as either sales-type, financing or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as financing. If the lessor does not convey risk and rewards or control, the lease is treated as operating. We determine if an arrangement is a lease, or contains a lease, at inception and record the lease in our financial statements upon lease commencement, which is the date when the underlying asset is made available for use by the lessor.

 

Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments over the lease term. Lease right-of-use assets and liabilities at commencement are initially measured at the present value of lease payments over the lease term. We generally use our incremental borrowing rate based on the information available at commencement to determine the present value of lease payments except when an implicit interest rate is readily determinable. We determine our incremental borrowing rate based on market sources including relevant industry data.

 

We may have lease agreements with lease and non-lease components and have elected to utilize the practical expedient to account for lease and non-lease components together as a single combined lease component, from both a lessee and lessor perspective with the exception of direct sales-type leases and production equipment classes embedded in supply agreements. From a lessor perspective, the timing and pattern of transfer are the same for the non-lease components and associated lease component and, the lease component, if accounted for separately, would be classified as an operating lease.

 

We have elected not to present short-term leases on the balance sheet as these leases have a lease term of 12 months or less at lease inception and do not contain purchase options or renewal terms that we are reasonably certain to exercise. All other lease assets and lease liabilities are recognized based on the present value of lease payments over the lease term at commencement date. Because most of our leases do not provide an implicit rate of return, we used our incremental borrowing rate based on the information available at lease commencement date in determining the present value of lease payments.

 

F-14
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Our leases, where we are the lessee, do not include an option to extend the lease term. Our lease does not include an option to terminate the lease prior to the end of the agreed upon lease term. For purposes of calculating lease liabilities, lease term would include options to extend or terminate the lease when it is reasonably certain that we will exercise such options.

 

Lease expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense, included as a component of general and administrative expenses, in the accompanying consolidated statements of operations.

 

Certain operating leases provide for annual increases to lease payments based on an index or rate, our lease has no stated increase, payments were fixed at lease inception. We calculate the present value of future lease payments based on the index or rate at the lease commencement date. Differences between the calculated lease payment and actual payment are expensed as incurred.

 

See Note 10.

 

Revenue Recognition

 

OpenLocker generates revenue from two main sources, our collectibles and sponsorship revenues.

 

Revenue is recognized in accordance with ASC No. 606, “Revenue from Contracts with Customers”. The Company recognizes revenue when its performance obligations are complete, which occurs at a point in time related to the transfer of a digital access pass or sale of a sponsorship to its customer (final or ultimate end-user purchaser/collector). Currently, all revenue streams contain a single performance obligation. There are no penalties for contract termination by either party.

 

Collectibles

 

All payments are received from third-party payment processing providers. The Company receives payments from sales on its primary marketplace (Shopify site) as well as two other sources. Each of these sources of payment relate to the completion of a single performance obligation completed at a point in time, which occurs upon the transfer of a digital access pass and where no further performance obligations are required. At the point of sale, the Company grants all rights in the intellectual property to the customer.

 

F-15
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Payments from customers (all paid in cash) are received as follows:

 

Shopify payouts from credit/debit cards transactions typically occur 2-3 days after date of sale; and
PayPal payments are received same day

 

Shipping fees collected from customers for physical collectibles are included with revenues received from Shopify payouts. Prior to the product shipping, any amounts received in advance are accounted for as contract liabilities (deferred revenue).

 

The Company controls the collectibles via digital access pass prior to a sale and acts as the principal in these transactions.

 

Sponsorships

 

The Company generates revenues from sponsorship arrangements, in which the customer sponsors an athlete, event or sports team. In exchange for the sponsorship, the customer receives specified brand recognition and other benefits over a set period of time and will recognize revenue on a straight-line basis over the time period specified in the contract. Related performance obligations for sponsorship arrangements are recognized ratably over this period of time.

 

The excess of amounts contractually due over the amounts of sponsorship revenue recognized are included on the consolidated balance sheets as contract liabilities (deferred revenues). Contractually due, but unpaid sponsorship revenue is included in accounts receivable on the consolidated balance sheets.

 

At July 31, 2024 and 2023, the Company had contract liabilities of $0 and $10,050, respectively.

 

For the year ended July 31, 2024, the Company recognized $10,050 of sponsorship revenues from one and zero customers, respectively.

 

For the year ended July 31, 2023, the Company recognized $25,450, of sponsorship revenues from three customers.

 

F-16
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

The following represents the Company’s disaggregation of revenues for years ended July 31, 2024 and 2023:

 

   Year Ended July 31, 
   2024   2023 
Revenues  Revenue   % of Revenues   Revenue   % of Revenues 
Collectibles  $10,626    30%  $55,729    69%
Sponsorship   25,050    70%   25,450    31%
Total Revenues  $35,676    100%  $81,179    100%

 

Cost of Goods Sold

 

Cost of goods sold primarily include web development and graphic design costs.

 

Software Development Costs

 

Internal-use software development costs are accounted for in accordance with ASC 350-40, “Internal-Use Software”. The costs incurred in the preliminary stages of development are expensed as research and development costs as incurred.

 

Once an application has reached the development stage, internal and external costs incurred to develop internal-use software are capitalized and amortized on a straight-line basis over the estimated useful life of the software (typically three to five years).

 

Maintenance and enhancement costs, including those costs in the post-implementation stages, are typically expensed as incurred, unless such costs relate to substantial upgrades and enhancements to the software that result in added functionality, in which case the costs are capitalized and amortized on a straight-line basis over the estimated useful life of the software.

 

The Company reviews the carrying value for impairment whenever facts and circumstances exist that would suggest that assets might be impaired or that the useful lives should be modified. Amortization expense related to capitalized internal-use software development costs will be included in cost of goods sold in the statements of operations.

 

For the years ended July 31, 2024 and 2023, the Company expensed $19,310 and $247,181, respectively, in software development costs.

 

F-17
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Income Taxes

 

The Company accounts for income tax using the asset and liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

 

The Company follows the accounting guidance for uncertainty in income taxes using the provisions of ASC 740 “Income Taxes”. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of July 31, 2024 and 2023, respectively, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements.

 

The Company recognizes interest and penalties related to uncertain income tax positions in other expense. No interest and penalties related to uncertain income tax positions were recorded for the years ended July 31, 2024 and 2023, respectively.

 

Advertising Costs

 

Advertising costs are expensed as incurred. Advertising costs are included as a component of general and administrative expense in the consolidated statements of operations.

 

For the years ended July 31, 2024 and 2023, the Company expensed $82,468 and $131,384, respectively, in marketing and advertising costs.

 

Stock-Based Compensation

 

The Company accounts for our stock-based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value-based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which an entity exchanges it equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments.

 

F-18
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

When determining fair value of stock options, the Company considers the following assumptions in the Black-Scholes model:

 

Exercise price
Expected dividends
Expected volatility
Risk-free interest rate; and
Expected life of option

 

Stock Warrants

 

In connection with certain financing (debt or equity), consulting and collaboration arrangements, the Company may issue warrants to purchase shares of its common stock. The outstanding warrants are standalone instruments that are not puttable or mandatorily redeemable by the holder and are classified as equity awards.

 

The Company measures the fair value of warrants issued for compensation using the Black-Scholes option pricing model as of the measurement date. However, for warrants issued that meet the definition of a derivative liability, fair value is determined based upon the use of a binomial pricing model.

 

Warrants issued in conjunction with the issuance of common stock are initially recorded at fair value as a reduction in additional paid-in capital of the common stock issued. All other warrants (for services) are recorded at fair value and expensed over the requisite service period or at the date of issuance if there is not a service period.

 

Basic and Diluted Earnings (Loss) per Share

 

Pursuant to ASC 260-10-45, basic earnings (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the periods presented.

 

Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period. Potentially dilutive common shares may consist of common stock issuable for stock options and warrants (using the treasury stock method), convertible notes and common stock issuable. These common stock equivalents may be dilutive in the future. In the event of a net loss, diluted loss per share is the same as basic loss per share since the effect of the potential common stock equivalents upon conversion would be anti-dilutive.

 

F-19
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

For the years ended July 31, 2024 and 2023, the Company had the following potentially dilutive equity securities:

 

   July 31, 2024   July 31, 2023 
Series A, convertible preferred stock   58,415,000    44,520,000 
Series A, convertible preferred stock (1 to 1,000 into common stock)   58,415,000    44,520,000 
Stock options (exercise prices $0.12 - $0.70/share)   2,342,539    1,849,855 
Warrants (exercise price $1/share)   1,425,000    1,250,000 
Total common stock equivalents   62,182,539    47,619,855 

 

Related Parties

 

Parties are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.

 

See Note 5.

 

Recent Accounting Standards

 

Changes to accounting principles are established by the FASB in the form of Accounting Standards Updates (“ASUs”) to the ASC Codification. We consider the applicability and impact of all ASUs on our consolidated financial position, results of operations, stockholders’ equity, cash flows, or presentation thereof. Management has evaluated all recent accounting pronouncements issued through the date these financial statements were available to be issued and found no recent accounting pronouncements issued, but not yet effective accounting pronouncements, when adopted, will have a material impact on the consolidated financial statements of the Company.

 

In March 2022, the FASB issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”), which eliminates the accounting guidance on troubled debt restructurings (“TDRs”) for creditors in ASC 310, Receivables (Topic 310), and requires entities to provide disclosures about current period gross write-offs by year of origination. Also, ASU 2022-02 updates the requirements related to accounting for credit losses under ASC 326, Financial Instruments – Credit Losses (Topic 326), and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. ASU 2022-02 was effective for the Company on January 1, 2023. The adoption of ASU 2022-02 did not have a material impact on the Company’s consolidated financial statements.

 

F-20
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Reclassifications

 

Certain prior period amounts have been reclassified for consistency with the current period presentation. These reclassifications had no material effect on the consolidated results of operations, stockholders’ deficit, or cash flows.

 

Note 3 – Website

 

The Company’s website consisted of the following:

 

           Estimated Useful
   July 31, 2024   July 31, 2023   Lives (Years)
            
Website  $10,836   $10,836   3
Accumulated amortization   10,836    7,935    
Website - net  $-   $2,901    

 

Amortization expense for the years ended July 31, 2024 and 2023 was $2,901 and $3,168, respectively.

 

These amounts are included as a component of general and administrative expenses in the accompanying consolidated statements of operations.

 

Note 4 – Notes Payable

 

The following represents a summary of the Company’s notes payable at July 31, 2024 and 2023:

 

Issue Date  Maturity  Interest  

Default

Interest

      July 31,   July 31,  
Date  Date  Rate   Rate   Collateral  2024   2023  
                        
August 2023  August 2024   10%   20%  Unsecured  $150,000   $               -  
November 2023  November 2024   10%   20%  Unsecured   50,000    - 1
December 2023  December 2024   10%   20%  Unsecured   25,000    - 2
April 2024  April 2025   10%   20%  Unsecured   25,000    - 3
                    250,000    -  
                Less: unamortized debt discount   (27,137)   -  
                Notes payable - net  $222,863   $-  

 

F-21
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

1- In connection with the issuance of this $50,000 note, the Company also issued 100,000 shares of common stock. The issuance of the common stock was considered a debt discount. The fair value of the common stock was $21,890, based upon the quoted trading price ($0.2189/share) and is being amortized over the life of the note.

 

2- In connection with the issuance of this $25,000 note, the Company also issued 125,000 shares of common stock. The issuance of the common stock was considered a debt discount. The fair value of the common stock was $25,000, based upon the quoted trading price ($0.20/share) and is being amortized over the life of the note.

 

3- In connection with the issuance of this $25,000 note, the Company also issued 100,000 shares of common stock. The issuance of the common stock was considered a debt discount. The fair value of the common stock was $20,000, based upon the quoted trading price ($0.20/share) and is being amortized over the life of the note.

 

See Note 6.

 

The Company had the following activity related to its notes payable during the year ended July 31, 2024:

 

Balance - July 31, 2023  $- 
Proceeds   250,000 
Stock issued as debt discount   (66,890)
Amortization of debt discount   39,753 
Balance - July 31, 2024  $222,863 

 

F-22
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Note 5 – Notes Payable – Related Parties

 

The following represents a summary of the Company’s notes payable – related parties at July 31, 2024 and 2023:

 

Issue Date  Maturity  Interest  

Default

Interest

      Related  July 31,   July 31, 
Date  Date  Rate   Rate   Collateral  Party  2024   2023 
                              
August 2023  August 2024   10%   20%  Unsecured  Chief Executive Officer/Director  $40,000   $- 
August 2023  August 2024   10%   20%  Unsecured  President/Director   40,000    - 
                      $80,000   $- 

 

The Company had the following activity related to its note payable – related parties during the year ended July 31, 2024:

 

Balance - July 31, 2023  $- 
Proceeds   80,000 
Balance - July 31, 2024  $80,000 

 

Note 6 – Stockholders’ Deficit

 

The Company has two (2) classes of stock at July 31, 2024 and 2023:

 

Class A Common Stock

 

  - 10,000,000,000 shares authorized
  - 41,942,924 and 40,675,006 issued and outstanding, respectively
  - Par value - $0.0001
  - Voting at 1 vote per share

 

Series A, Convertible Preferred Stock

 

  - 200,000 shares authorized
  - 58,415 and 58,415 issued and outstanding, respectively
  - Par value - $0.0001
  - Conversion ratio – 1 share of Series A converts into 1,000 shares of common stock (58,415,000 and 58,415,000 shares, respectively)
  - Voting on an if converted basis of 1,000 votes per share
  - Eligible for dividends/distributions if declared by the Board of Directors
  - Liquidation preference - none

 

F-23
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Equity Transactions for the Year ended July 31, 2024

 

Stock Issued for Debt Discount

 

The Company issued 325,000 shares of common stock as a debt discount, having a fair value of $66,890. See Note 4.

 

Stock Issued for Services

 

The Company issued 942,918 shares of common stock for services rendered, having a fair value of $262,355 ($0.2390 - $0.44/share), based upon the quoted closing trading price.

 

Equity Transactions for the Year Ended July 31, 2023

 

Stock Issued for Cash – Related Parties

 

The Company issued 22,895 shares of preferred stock to certain officers and directors for $15,264 ($0.6667/share).

 

Stock Issued for Cash

 

The Company issued 1,637,500 shares of common stock for $370,000 ($0.20 - $0.40/share).

 

Also see Note 10 for warrants issued in connection with the sale of certain common stock units, which consisted of 1,425,000 shares of common stock and 1,425,000 warrants.

 

Stock Issued for Services

 

The Company issued 655,000 shares of common stock for services rendered, having a fair value of $302,350 ($0.35 - $0.498/share), based upon the quoted closing trading price.

 

Contributed Capital – Related Parties

 

Certain officers and directors contributed $2,116 on behalf of the Company for operating expenses.

 

F-24
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Note 7 – Intangible Asset

 

In connection with the acquisition of OL during the fiscal year ended July 31, 2022, the Company recognized an intangible asset related to intellectual property. The Company believed the intellectual property was critical to the success of the business going forward.

 

Fiscal Year Ended July 31, 2023

 

However, during the year ended July 31, 2023, the Company determined that given various negative financial indicators (quantitative and qualitative), intangible assets (net of amortization) of $1,916,270 was fully impaired and recorded as a component of other income (expense) in the consolidated statements of operations (see Note 2).

 

Amortization expense for the year ended July 31, 2024 and 2023 was $0 and $328,503, respectively.

 

Note 8 – Stock Options

 

Stock option transactions under the Company’s Plan for the year ended July 31, 2024 and 2023 are summarized as follows:

 

           Weighted       Weighted 
           Average       Average 
       Weighted   Remaining   Aggregate   Grant 
   Number of   Average   Contractual   Intrinsic   Date 
Stock Options  Options   Exercise Price   Term (Years)   Value   Fair Value 
Outstanding - July 31, 2022   864,489   $0.14    9.84   $479,539   $- 
Exercisable - July 31, 2022   864,489   $0.14    9.84   $479,539   $- 
Granted   1,478,050   $0.14    -    -   $0.68 
Exercised   -    -    -    -    - 
Cancelled/Forfeited   -    -    -    -    - 
Outstanding - July 31, 2023   2,342,539   $0.49    8.98   $142,029   $- 
Exercisable - July 31, 2023   2,219,368   $0.48    8.98   $142,029   $- 
Granted   -    -    -    -    - 
Exercised   -    -    -    -    - 
Cancelled/Forfeited   -    -    -    -    - 
Outstanding - July 31, 2024   2,342,539   $0.49    7.98   $93,949   $- 
Exercisable - July 31, 2024   2,342,539   $0.49    7.98   $93,949   $- 
Unvested - July 31, 2024   -   $-    -   $-   $- 

 

F-25
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Fiscal Year Ended July 31, 2023

 

In September 2022, the Company granted 1,478,050, ten-year (10) options to an employee for services to be rendered during the period September 2022 - August 2023. These options vested ratably over a twelve-month (12) period. These options had an exercise price of $0.40/share.

 

Using the Black-Scholes option pricing model, the Company determined that the fair value of these options granted was $1,003,002.

 

Fair value was based upon the following management estimates:

 

Expected term (years)   5 
Expected volatility   274%
Expected dividends   0%
Risk free interest rate   2.98%

 

Compensation expense recorded for stock-based compensation for the year ended July 31, 2024 and 2023 was $83,585 and $919,417, respectively.

 

These amounts are included as a component of general and administrative expenses.

 

Fiscal Year Ended July 31, 2024

 

During the year ended July 31, 2024, the remaining 123,171 of a total 1,478,050 options vested.

 

F-26
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Note 9 – Warrants

 

Warrant activity for the years ended July 31, 2024 and 2023 are summarized as follows:

 

           Weighted     
           Average     
       Weighted   Remaining   Aggregate 
   Number of   Average   Contractual   Intrinsic 
Warrants  Warrants   Exercise Price   Term (Years)   Value 
Outstanding - July 31, 2022   -   $-    -   $- 
Exercisable - July 31, 2022   -   $-    -   $- 
Granted   1,425,000   $1.00    -    - 
Exercised   -    -    -    - 
Cancelled/Forfeited   -    -    -    - 
Outstanding - July 31, 2023   1,425,000   $1.00    4.66   $- 
Exercisable - July 31, 2023   1,425,000   $1.00    4.66   $- 
Granted   -    -    -    - 
Exercised   -    -    -    - 
Cancelled/Forfeited   -    -    -    - 
Outstanding - July 31, 2024   1,425,000   $1.00    3.66   $- 
Exercisable - July 31, 2024   1,425,000   $1.00    3.66   $- 
Unvested - July 31, 2024   -   $-    -   $- 

 

Warrant Transactions for the Fiscal Year Ended July 31, 2023

 

Warrants Issued with Common Stock

 

During 2023, the Company sold 1,425,000 units of common stock and warrants for $285,000 ($0.20/share).

 

In connection with the sale of these units, the investors also received 1,425,000, five (5) year warrants, exercisable at $1/share. All warrants were fully vested on the issuance date.

 

F-27
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Note 10 – Commitments and Contingencies

 

Right-of-Use Operating Lease – Related Party

 

In connection with the acquisition of OL on May 31, 2022, the Company acquired an existing Right-of-Use operating lease for office space. The lease had an initial term of two (2) years at $500 per month. The lease does not contain any renewal options.

 

During the period September 1, 2021 through May 31, 2022 no rent was due. The Company is required to pay a total of $7,500 over a fifteen-month (15) period from June 1, 2022 through August 31, 2023.

 

Beginning September 1, 2023, the lease was renewed under the same terms on a month-to-month basis. The lease was cancelled in May 2024.

 

The Company is leasing the office space from a family member of OL’s Chief Executive Officer.

 

At July 31, 2024 and 2023, the Company had no financing leases as defined in ASC 842, “Leases.”

 

The tables below present information regarding the Company’s operating lease assets and

liabilities at July 31, 2024 and 2023:

 

   July 31, 2024   July 31, 2023 
Assets          
           
Operating lease - right-of-use asset - non-current  $-   $278 
           
Liabilities          
           
Operating lease liability  $-   $498 
           
Weighted-average remaining lease term (years)   -    0.08 
           
Weighted-average discount rate   -    8%

 

F-28
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

The Company had the following operating lease costs for the year ended July 31, 2024 and 2023, respectively.

 

Operating lease costs  July 31, 2024   July 31, 2023 
         
Amortization of right-of-use operating lease asset  $278   $3,352 
Lease liability expense in connection with obligation repayment   3    259 
Total operating lease costs  $281   $3,611 
           
Supplemental cash flow information related to operating leases was as follows:          
           
Operating cash outflows from operating lease (obligation payment)  $498   $5,710 
Right-of-use asset obtained in exchange for new operating lease liability  $-   $- 

 

Student-Athlete Licensing Agreements

 

The Company has entered into several agreements with student athletes related to the sale of NFT and related collectibles.

 

There may be initial sales as well as resales of these products. The Company and the student-athlete have agreed to split the revenue from the initial sale. Additionally, the Company will pay the student-athlete a commission for any resales.

 

At July 31, 2024 and 2023, respectively, the Company owed a nominal amount to various student-athletes, which has been included as a component of accounts payable and accrued expenses in the consolidated balance sheets.

 

Note 11 – Income Taxes

 

The Company’s tax expense differs from the “expected” tax expense for the period (computed by applying the blended corporate rate and state tax rates of 24.52% to loss before taxes), are approximately as follows:

 

   July 31, 2024   July 31, 2023 
Federal income tax benefit - 21%  $(163,000)  $(1,559,000)
State income tax - 3.52%   (27,000)   (262,000)
Non-deductible items        1,195,000 
Subtotal   (190,000)   (626,000)
Change in valuation allowance   190,000    626,000 
Income tax benefit  $-   $- 

 

F-29
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

The tax effects of temporary differences that give rise to significant portions of deferred tax assets and liabilities at July 31, 2024 and 2023, respectively, are approximately as follows:

 

   July 31, 2024   July 31, 2023 
Amortization of intangible asset  $81,000   $81,000 
Amortization of ROU lease   1,000    1,000 
Share based payments   385,000    300,000 
Net operating loss carryforwards   446,000    341,000 
Total deferred tax assets   913,000    723,000 
Less: valuation allowance   (913,000)   (723,000)
Net deferred tax asset recorded  $-   $- 

 

Deferred tax assets and liabilities are computed by applying the federal and state income tax rates in effect to the gross amounts of temporary differences and other tax attributes, such as net operating loss carryforwards. In assessing if the deferred tax assets will be realized, the Company considers whether it is more likely than not that some or all of these deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which these deductible temporary differences reverse.

 

The Company, after considering all available evidence, fully reserved its deferred tax assets since it is more likely than not that such benefits may be realized in future periods. The Company has not yet established that it can generate taxable income. The Company will continue to evaluate its deferred tax assets to determine whether any changes in circumstances could affect the realization of their future benefit. If it is determined in future periods that portions of the Company’s deferred tax assets satisfy the realization standards, the valuation allowance will be reduced accordingly.

 

During the year ended July 31, 2024, the valuation allowance increased by approximately $190,000. The total valuation allowance results from the Company’s estimate of its uncertainty in being unable to recover its net deferred tax assets.

 

At July 31, 2024, the Company has federal and state net operating loss carryforwards, which are available to offset future taxable income, of approximately $1,819,000 (approximately $446,000 at the blended tax rate). The Company is in the process of analyzing their NOL and has not determined if the Company has had any change of control issues that could limit the future use of these NOL’s. NOL carryforwards that were generated after 2017 may only be used to offset 80% of taxable income and are carried forward indefinitely. NOL’s generated prior to December 31, 2017 expire through 2037.

 

F-30
 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

These carryforwards may be subject to an annual limitation under Section 382 and 383 of the Internal Revenue Code of 1986, and similar state provisions if the Company experienced one or more ownership changes which would limit the amount of NOL and tax credit carryforwards that can be utilized to offset future taxable income and tax, respectively. In general, an ownership change, as defined by Section 382 and 383, results from transactions increasing ownership of certain stockholders or public groups in the stock of the corporation by more than 50 percentage points over a three- year period. The Company has not completed an IRC Section 382/383 analysis. If a change in ownership were to have occurred, NOL and tax credit carryforwards could be eliminated or restricted.

 

If eliminated, the related asset would be removed from the deferred tax asset schedule with a corresponding reduction in the valuation allowance. Due to the existence of the valuation allowance, limitations created by future ownership changes, if any, are not expected to impact the Company’s effective tax rate.

 

The Company files corporate income tax returns in the United States and State of Florida jurisdictions. Due to the Company’s net operating loss posture, all tax years are open and subject to income tax examination by tax authorities. The Company’s policy is to recognize interest expense and penalties related to income tax matters as tax expense.

 

At July 31, 2024 and 2023, respectively, there are no unrecognized tax benefits, and there were no significant accruals for interest related to unrecognized tax benefits or tax penalties.

 

Note 12 – Subsequent Events

 

On November 25, 2024, the Company sold 500,000 shares of the Company’s common stock at a purchase price of $0.10 per share, resulting in a total purchase price of $50,000.

 

F-31

 

 

Exhibit 4.1

 

DESCRIPTION OF SECURITIES

 

The following discussion summarizes the material terms of our common stock and preferred stock. This discussion does not purport to be complete and is qualified in its entirety by reference to our certificate of incorporation, as amended (“Certificate of Incorporation”), and our amended and restated bylaws (“Bylaws”), each as may be amended from time to time.

 

General

 

Our authorized capital stock consists of 10,000,000,000 shares of common stock, $0.0001 par value per share, and 50,000,000 authorized shares of preferred stock, $0.0001 par value per share, of which 200,000 have been designated as Series A Preferred Stock.

 

As of November 27, 2024, there were 43,942,924 shares of common stock outstanding and 58,415 shares of Series A Preferred Stock outstanding.

 

Common Stock

 

Voting

 

Holders of our common stock are entitled to one vote for each share on all matters submitted to a stockholder vote. Our common stock does not have cumulative voting rights. Holders of our common stock representing a majority of the voting power of our capital stock issued and outstanding and entitled to vote, represented in person or by proxy, are necessary to constitute a quorum at any meeting of our stockholders. A vote by the holders of a majority of our outstanding shares is required to effectuate certain fundamental corporate changes such as liquidation, merger or an amendment to our Certificate of Incorporation. Although there are no provisions in our Certificate of Incorporation or Bylaws that may delay, defer or prevent a change in control, our board of directors is authorized, without stockholder approval, to issue shares of preferred stock that may contain rights or restrictions that could have this effect. Holders of common stock are entitled to share in all dividends that the board, in its discretion, declares from legally available funds. In the event of liquidation, dissolution or winding up, each outstanding share entitles its holder to participate pro rata in all assets that remain after payment of liabilities and after providing for each class of stock, if any, having preference over the common stock. Holders of our common stock have no pre-emptive rights and no conversion rights, and there are no redemption provisions applicable to our common stock.

 

Election of Directors

 

The holders of shares of common stock shall appoint the members of our board of directors. Each share of common stock is entitled to one vote.

 

Dividends

 

Since inception we have not paid any dividends on our common stock. We currently do not anticipate paying any cash dividends in the foreseeable future on our common stock. Although we intend to retain our earnings, if any, to finance the exploration and growth of our business, our board of directors will have the discretion to declare and pay dividends in the future. Payment of dividends in the future will depend upon our earnings, capital requirements, and other factors, which our board of directors may deem relevant.

 

Series A Preferred Stock

 

Each share of Series A Preferred Stock is initially convertible into 1,000 shares of common stock at the election of the holder at any time. On any matter submitted to the holders of common stock for a vote or on which the holders of common stock have a right to vote, each share of Series A Preferred Stock will have a number of votes equal to the number of shares of common stock into which the Series A Preferred Stock is convertible and the Series A Preferred Stock will vote together with the common stock as one class.

 

 

 

 

The Series A Preferred Stock will participate in any dividends, distributions or payments to the holders of the common stock on an as-converted basis. Series A Preferred Stock is not entitled to receive any distribution of our assets or surplus funds upon a liquidation, merger or similar event.

 

Anti-Takeover Effects of Provisions of the Delaware General Corporation Law (“DGCL”) and our Certificate of Incorporation and Bylaws

 

Provisions of the DGCL and our Certificate of Incorporation and Bylaws could make it more difficult to acquire us by means of a tender offer, a proxy contest or otherwise, or to remove incumbent officers and directors. These provisions, summarized below, are expected to discourage certain types of coercive takeover practices and takeover bids that our board of directors may consider inadequate and to encourage persons seeking to acquire control of us to first negotiate with our board of directors. We believe that the benefits of increased protection of our ability to negotiate with the proponent of an unfriendly or unsolicited proposal to acquire or restructure us outweigh the disadvantages of discouraging takeover or acquisition proposals because, among other things, negotiation of these proposals could result in improved terms for our stockholders.

 

Delaware Anti-Takeover Statute

 

We are subject to Section 203 of the DGCL. Subject to certain exceptions, Section 203 prohibits a publicly held Delaware corporation from engaging in a “business combination” with an “interested stockholder” for three years following the date the person became an interested stockholder, unless the interested stockholder attained such status with the approval of our board of directors or unless the business combination is approved in a prescribed manner.

 

Section 203 of the DGCL generally defines a “business combination” to include, among other things, any merger or consolidation involving us and the interested stockholder and the sale of more than 10% of our assets.

 

In general, an “interested stockholder” is any entity or person beneficially owning 15% or more of our voting stock or any entity or person associated or affiliated with or controlling or controlled by such entity or person.

 

Exclusive Forum Provision

 

Our Bylaws provide that, unless the Company consents in writing, the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of the Company, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of the Company to the Company or the Company’s stockholders, (iii) an action asserting a claim arising pursuant to any provision of the DGCL, or (iv) any action asserting a claim governed by the internal affairs doctrine shall be a state or federal court located with the State of Delaware, in all cases subject to the court’s having personal jurisdiction over the indispensable parties named as defendants. We believe this provision benefits us by providing increased consistency in the application of Delaware law by chancellors particularly experienced in resolving corporate disputes, efficient administration of cases on a more expedited schedule relative to other forums and protection against the burdens of multi-forum litigation. Notwithstanding the foregoing, the exclusive forum provision will not apply to suits brought to enforce any liability or duty created by the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Securities Act of 1933, as amended (the “Securities Act”), or any claim for which the federal courts have exclusive or concurrent jurisdiction. Notwithstanding the foregoing, the exclusive forum provision will not apply to suits brought to enforce any liability or duty created by the Exchange Act, the Securities Act, or any claim for which the federal courts have exclusive or concurrent jurisdiction.

 

Any person or entity purchasing or otherwise acquiring any interest in shares of our capital stock shall be deemed to have notice of and consented to the forum provisions in our Bylaws. This choice of forum provision may limit or make more costly a stockholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with us or any of our directors, officers, other employees or stockholders, which may discourage lawsuits with respect to such claims. Alternatively, if a court were to find the choice of forum provision contained in our Bylaws to be inapplicable or unenforceable in an action, we may incur additional costs associated with resolving such action in other jurisdictions, which could harm our business, operating results and financial condition.

 

 

 

 

The exclusive forum provision contained in our Bylaws may have the effect of discouraging lawsuits against our directors, officers, other employees or stockholders.

 

Amendments to Our Certificate of Incorporation

 

Under the DGCL, the affirmative vote of a majority of the outstanding shares entitled to vote thereon and a majority of the outstanding stock of each class entitled to vote thereon is required to amend a corporation’s certificate of incorporation. Under the DGCL, the holders of the outstanding shares of a class of our capital stock shall be entitled to vote as a class upon a proposed amendment, whether or not entitled to vote thereon by the certificate of incorporation, if the amendment would:

 

  increase or decrease the aggregate number of authorized shares of such class;
  increase or decrease the par value of the shares of such class; or
  alter or change the powers, preferences or special rights of the shares of such class so as to affect them adversely.

 

If any proposed amendment would alter or change the powers, preferences or special rights of one or more series of any class of our capital stock so as to affect them adversely, but shall not so affect the entire class, then only the shares of the series so affected by the amendment shall be considered a separate class for the purposes of this provision.

 

Vacancies in the Board of Directors

 

Our Bylaws provide that, subject to limitations, any vacancy occurring in our board of directors for any reason may be filled by a majority of the remaining members of our board of directors then in office, even if such majority is less than a quorum. Each director so elected shall hold office until the expiration of the term and until his successor shall be duly chosen.

 

Special Meetings of Stockholders

 

Under our Bylaws, a special meeting of stockholders (other than a special meeting for the election of directors), unless otherwise prescribed by statute, may only be called by the board and may be called at any time by the board. At any special meeting, only such business may be transacted as is related to the purpose(s) of such meeting set forth in the notice thereof given pursuant to the terms of the Bylaws or in any waiver of notice thereof, each pursuant to the terms of the Bylaws. Under the DGCL, written notice of any special meeting must be given not less than 10 nor more than 60 days before the date of the special meeting to each stockholder entitled to vote at such meeting.

 

No Cumulative Voting

 

The DGCL provides that stockholders are denied the right to cumulate votes in the election of directors unless our Certificate of Incorporation provides otherwise. Our Certificate of Incorporation does not provide for cumulative voting.

 

Limitations on Directors’ Liability; Indemnification of Directors and Officers

 

Our Certificate of Incorporation and Bylaws contain provisions indemnifying our directors and officers to the fullest extent permitted by law. In addition, as permitted by Delaware law, our Certificate of Incorporation provides that no director will be liable to us or our stockholders for monetary damages for breach of certain fiduciary duties as a director. The effect of this provision is to restrict our rights and the rights of our stockholders in derivative suits to recover monetary damages against a director for breach of certain fiduciary duties as a director, except that a director will be personally liable for:

 

  any breach of his or her duty of loyalty to us or our stockholders;
  acts or omissions not in good faith which involve intentional misconduct or a knowing violation of law;
  the payment of dividends or the redemption or purchase of stock in violation of Delaware law; or
  any transaction from which the director derived an improper personal benefit.

 

This provision does not affect a director’s liability under the federal securities laws.

 

Our Bylaws provide that we shall indemnify our directors, officers, employees and agents to the fullest extent permitted by the DGCL. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling the Company pursuant to the foregoing provisions, we understand that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.

 

 

 

 

Exhibit 21.1

 

List of Subsidiaries

 

Entity Name   Place of Organization
     
OpenLocker, Inc.   Delaware
Descrypto, Inc.   Delaware
Descrypto Studios, LLC   Wyoming

 

 

 

 

Exhibit 31.1

 

CERTIFICATIONS

 

I, Howard Gostfrand, certify that:

 

1. I have reviewed this Annual Report on Form 10-K for the year ended July 31, 2024 of OpenLocker Holdings, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

November 27, 2024 /s/ Howard Gostfrand
  Howard Gostfrand
 

Chief Executive Officer

(principal executive officer)

 

 

 

Exhibit 31.2

 

CERTIFICATIONS

 

I, Howard Gostfrand, certify that:

 

1. I have reviewed this Annual Report on Form 10-K for the year ended July 31, 2024 of OpenLocker Holdings, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

November 27, 2024 /s/ Howard Gostfrand
  Howard Gostfrand
 

Chief Executive Officer

(principal financial officer)

 

 

 

 


Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Annual Report of OpenLocker Holdings, Inc. (the “Company”) on Form 10-K for the year ended July 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Howard Gostfrand, Chief Executive Officer of the Company, certify to the best of my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 27, 2024 /s/ Howard Gostfrand
  Howard Gostfrand
  Chief Executive Officer
  (principal executive officer and principal financial officer)

 

 

 

v3.24.3
Cover - USD ($)
12 Months Ended
Jul. 31, 2024
Nov. 27, 2024
Jan. 31, 2024
Cover [Abstract]      
Document Type 10-K    
Amendment Flag false    
Document Annual Report true    
Document Transition Report false    
Document Period End Date Jul. 31, 2024    
Document Fiscal Period Focus FY    
Document Fiscal Year Focus 2024    
Current Fiscal Year End Date --07-31    
Entity File Number 000-24520    
Entity Registrant Name OpenLocker Holdings, Inc.    
Entity Central Index Key 0000924396    
Entity Tax Identification Number 04-3021770    
Entity Incorporation, State or Country Code [1] DE    
Entity Address, Address Line One 1700 Palm Beach Lakes Blvd.    
Entity Address, Address Line Two Suite 820    
Entity Address, City or Town West Palm Beach    
Entity Address, State or Province FL    
Entity Address, Postal Zip Code 33401    
City Area Code (305)    
Local Phone Number 351-9195    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Non-accelerated Filer    
Entity Small Business true    
Entity Emerging Growth Company false    
Entity Shell Company false    
Entity Public Float     $ 884,014
Entity Common Stock, Shares Outstanding   43,942,924  
Documents Incorporated by Reference [Text Block] None    
ICFR Auditor Attestation Flag false    
Document Financial Statement Error Correction [Flag] false    
Entity Listing, Par Value Per Share $ 0.0001    
Auditor Firm ID 6849    
Auditor Name Hudgens CPA, PLLC    
Auditor Location Houston, Texas    
[1] Formerly known as Descrypto Holdings, Inc., entity changed name on December 5, 2022.
v3.24.3
Consolidated Balance Sheets - USD ($)
Jul. 31, 2024
Jul. 31, 2023
Current Assets    
Cash $ 4,770 $ 15,539
Accounts receivable 8,000
Total Current Assets 4,770 23,539
Website - net 2,901
Operating lease - right-of-use asset - related party 278
Total Assets 4,770 26,718
Current Liabilities    
Deferred revenue 10,050
Operating lease liability - related party 498
Total Current Liabilities 467,814 124,394
Total Liabilities 467,814 124,394
Commitments and Contingencies
Stockholders’ Deficit    
Series A, convertible preferred stock - $0.0001 par value, 200,000 shares authorized, 58,415 and 58,415 shares issued and outstanding, respectively 5 5
Common stock - $0.0001 par value, 10,000,000,000 shares authorized, 41,942,924 and 40,675,006 shares issued and outstanding, respectively 4,194 4,071
Additional paid-in capital 10,445,040 10,032,335
Accumulated deficit (10,912,283) (10,134,087)
Total Stockholders’ Deficit (463,044) (97,676)
Total Liabilities and Stockholders’ Deficit 4,770 26,718
Nonrelated Party [Member]    
Current Liabilities    
Accounts payable and accrued expenses 155,519 113,846
Notes payable 222,863
Related Party [Member]    
Current Liabilities    
Accounts payable and accrued expenses 9,432
Notes payable $ 80,000
v3.24.3
Consolidated Balance Sheets (Parenthetical) - $ / shares
Jul. 31, 2024
Jul. 31, 2023
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 10,000,000,000 10,000,000,000
Common stock, shares issued 41,942,924 40,675,006
Common stock, shares outstanding 41,942,924 40,675,006
Series A Convertible Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 200,000 200,000
Preferred stock, shares issued 58,415 58,415
Preferred stock, shares outstanding 58,415 58,415
v3.24.3
Consolidated Statements of Operations - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Revenues    
Total revenues $ 35,676 $ 81,179
Cost of goods sold 1,508 32,652
Gross profit 34,168 48,527
Operating expenses    
Software development 19,310 247,181
General and administrative expenses 719,270 2,351,156
Total operating expenses 738,580 2,598,337
Income (loss) from operations (704,412) (2,549,810)
Other expense    
Amortization of debt discount (39,753)
Impairment expense (15,000)
Impairment of intangible assets (1,916,270)
Impairment of goodwill (2,943,874)
Loss on debt extinguishment - related parties
Interest expense (34,031) (978)
Total other expense (73,784) (4,876,122)
Net loss $ (778,196) $ (7,425,932)
Loss per share - basic $ (0.02) $ (0.19)
Loss per share - diluted $ (0.02) $ (0.19)
Weighted average number of shares outstanding - basic 41,575,081 39,403,828
Weighted average number of shares outstanding - diluted 41,575,081 39,403,828
Collectibles [Member]    
Revenues    
Total revenues $ 10,626 $ 55,729
Sponsorship [Member]    
Revenues    
Total revenues $ 25,050 $ 25,450
v3.24.3
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Jul. 31, 2022 $ 4 $ 3,839 $ 8,423,421 $ (2,708,155) $ 5,719,109
Balance, shares at Jul. 31, 2022 35,520 38,382,506      
Stock issued for services $ 66 302,284 302,350
Stock issued for services, shares   655,000      
Recognition of stock-based compensation 919,417 919,417
Net loss (7,425,932) (7,425,932)
Stock issued for cash - preferred stock - related parties $ 1 15,263 15,264
Stock issued for cash - preferred stock - related parties, shares 22,895        
Stock issued for cash - common stock and warrants $ 166 369,834 370,000
Stock issued for cash - common stock and warrants, shares   1,637,500      
Contributed capital - related parties 2,116 2,116
Balance at Jul. 31, 2023 $ 5 $ 4,071 10,032,335 (10,134,087) (97,676)
Balance, shares at Jul. 31, 2023 58,415 40,675,006      
Stock issued as debt discount $ 33 66,857 66,890
Stock issued as debt discount, shares   325,000      
Stock issued for services $ 90 262,265 262,355
Stock issued for services, shares   942,918      
Recognition of stock-based compensation 83,583 83,583
Net loss (778,196) (778,196)
Stock issued for cash - common stock and warrants   $ 66,890      
Stock issued for cash - common stock and warrants, shares   325,000      
Balance at Jul. 31, 2024 $ 5 $ 4,194 $ 10,445,040 $ (10,912,283) $ (463,044)
Balance, shares at Jul. 31, 2024 58,415 41,942,924      
v3.24.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Operating activities    
Net loss $ (778,196) $ (7,425,932)
Adjustments to reconcile net loss to net cash used in operations    
Amortization - intangible asset (intellectual property) 328,503
Amortization - website 2,901 3,168
Amortization of operating lease right-of-use asset - related party 278 3,352
Amortization of debt discount 39,753
Impairment of investment 15,000
Impairment of intangible assets 1,916,270
Impairment of goodwill 2,943,874
Recognition of stock-based compensation 83,583 919,417
Stock issued for services 262,355 302,350
Increase (decrease) in    
Accounts receivable 8,000 (8,000)
Accounts payable and accrued expenses 41,673 18,681
Accounts payable and accrued expenses - related parties 9,432
Deferred revenue (10,050) 10,050
Operating lease liability - related party (498) (5,709)
Net cash used in operating activities (340,769) (978,976)
Financing activities    
Proceeds from issuance of notes payable 250,000
Proceeds from issuance of notes payable - related parties 80,000
Stock issued for cash - preferred stock - related parties 15,264
Stock issued for cash - common stock 370,000
Contributed capital - related parties 2,116
Net cash provided by financing activities 330,000 387,380
Net decrease in cash (10,769) (591,596)
Cash - beginning of year 15,539 607,135
Cash - end of year 4,770 15,539
Supplemental disclosure of cash flow information    
Cash paid for interest 978
Cash paid for income tax
Supplemental disclosure of non-cash investing and financing activities    
Stock issued as debt discount $ 66,890
v3.24.3
Insider Trading Arrangements
12 Months Ended
Jul. 31, 2024
Insider Trading Arrangements  
No Insider Trading Flag true
v3.24.3
Organization, Nature of Operations and Going Concern
12 Months Ended
Jul. 31, 2024
Accounting Policies [Abstract]  
Organization, Nature of Operations and Going Concern

Note 1 – Organization, Nature of Operations and Going Concern

 

Organization and Nature of Operations

 

OpenLocker Holdings, Inc. and its subsidiaries OpenLocker, Inc. (collectively “OpenLocker,” “OL,” “we,” “us,” “our” or the “Company”) is dedicated to offering marketing solutions for collegiate and professional sports organizations and athletes to deepen fan engagement through innovative collectibles, membership rewards, exclusive events and experiences. The OpenLocker mission is to empower athletes by monetizing their Name, Image and Likeness (“NIL”) with autographed collectibles, meaningful fan experiences and partnerships with local merchants, regional and national brands. OpenLocker has active fan communities at the University of Florida (Gataverse), Florida Atlantic University (PowerOwls Club) and Radford University (RowdyRedz) and is focusing on building club membership rewards programs. By partnering with local businesses as well as regional and national brands who can offer perks and rewards to community members, OpenLocker is able to create demand and further engage fans and the local community.

 

OpenLocker is also in discussions with NIL collectives, communities focused on raising funds for school-specific NIL fundraising efforts, that are interested in offering membership rewards programs to their target audiences. The Company is also in discussions with national brands who are interested in leveraging their relationships with student-athletes to create social media influencer campaigns and build customer loyalty programs. OpenLocker’s current revenue model includes (i) sales on the OpenLocker platform, (ii) sponsorship and advertising, and (iii) service fees for creative design work, development and product fulfillment services.

 

OpenLocker is a registered trademark, and LOCKERMANIA, BONE YARD HUSKYZ CLUB, ROWDY REDZ, PROWLERZ CLUB, GATAVERSE, LIONZ CLUB, OPENSTABLE and MADDY BADDYZ are trademarks of OpenLocker Holdings, Inc.

 

The parent (OpenLocker Holdings, Inc.) and its subsidiaries are organized as follows:

 Schedule of Subsidiary

Company Name   Incorporation Date   State of Incorporation
OpenLocker Holdings, Inc. * 1996   Delaware
Descrypto, Inc.   2017   Delaware
Descrypto Studio, LLC   2022   Wyoming
Open Locker, Inc. (“OL”)   2021   Delaware

 

*Formerly known as Descrypto Holdings, Inc., entity changed name on December 5, 2022.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Going Concern and Management’s Plans

 

These consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.

 

As reflected in the accompanying consolidated financial statements, for the year ended July 31, 2024, the Company had:

 

Net loss of $778,196; and
Net cash used in operations of $340,769

 

Additionally, at July 31, 2024, the Company had:

 

Accumulated deficit of $10,912,283
Stockholders’ deficit of $463,044; and
Working capital deficit of $463,044

 

We manage liquidity risk by reviewing, on an ongoing basis, our sources of liquidity and capital requirements. The Company had cash on hand of $4,770 at July 31, 2024. Although the Company intends to raise additional debt or equity capital, the Company expects to continue to incur significant losses from operations and have negative cash flows from operating activities for the near-term. These losses could be significant as operations ramp up along with continuing expenses related to compensation, professional fees, and regulatory are incurred.

 

The Company has incurred significant losses since its inception and has not demonstrated an ability to generate sufficient revenues to achieve profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flows and cash usage forecasts for the twelve months ended July 31, 2025, and our current capital structure including equity-based instruments and our obligations and debts.

 

The Company has satisfied its obligations from the issuance of common stock and notes payable; however, there is no assurance that such successful efforts will continue during the twelve months subsequent to the date these consolidated financial statements are issued.

 

If the Company does not obtain additional capital (debt and/or equity based financing), the Company will be required to reduce the scope of its business development activities or cease operations. The Company continues to explore obtaining additional capital financing and the Company is closely monitoring its cash balances, cash needs, and expense levels.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

These factors create substantial doubt about the Company’s ability to continue as a going concern within the twelve-month period subsequent to the date that these consolidated financial statements are issued. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

 

Management’s strategic plans include the following:

 

Pursuing additional capital raising opportunities;
Continuing to explore and execute prospective partnering or distribution opportunities;
Identifying strategic acquisitions; and
Identifying unique market opportunities that represent potential positive short-term cash flow.

 

v3.24.3
Summary of Significant Accounting Policies
12 Months Ended
Jul. 31, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 2 - Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.

 

Principles of Consolidation

 

These consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

 

Business Combinations

 

The Company accounts for business combinations using the acquisition method in accordance with the Financial Accounting Standards Board’s (the “FASB”) Accounting Standards Codification (“ASC”) 805, Business Combinations which requires recognition of assets acquired and liabilities assumed, including contingent assets and liabilities, at their respective fair values on the date of acquisition.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Business Segments and Concentrations

 

The Company uses the “management approach” to identify its reportable segments. The management approach requires companies to report segment financial information consistent with information used by management for making operating decisions and assessing performance as the basis for identifying the Company’s reportable segments. The Company manages its business as a single operating segment.

 

Use of Estimates

 

Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates, and those estimates may be material.

 

Fair Value of Financial Instruments

 

The Company accounts for financial instruments under ASC 820, Fair Value Measurements. ASC 820 provides a framework for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.

 

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.

The three tiers are defined as follows:

 

 Level 1 —Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;
 Level 2—Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and
 Level 3—Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

The determination of fair value and the assessment of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate.

 

Although the Company believes that the recorded fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective of future fair values.

 

The Company’s financial instruments, including cash, accounts payable and accrued expenses, accounts payable and accrued expenses – related parties, notes payable and notes payable – related parties are carried at historical cost. At July 31, 2024 and 2023, respectively, the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

 

ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (“fair value option”). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding financial instruments.

 

Cash and Cash Equivalents

 

For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents.

 

At July 31, 2024 and 2023, respectively, the Company did not have any cash equivalents.

 

The Company is exposed to credit risk on its cash and cash equivalents in the event of default by the financial institutions to the extent account balances exceed the amount insured by the FDIC, which is $250,000. At July 31, 2024 and 2023, the Company did not experience any losses on cash balances in excess of FDIC insured limits.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Goodwill and Impairment

 

In financial reporting, goodwill is not amortized, but is tested for impairment annually (each July 31) or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Events that result in an impairment review include significant changes in the business climate, declines in our operating results, or an expectation that the carrying amount may not be recoverable. We assess potential impairment by considering present economic conditions as well as future expectations. All assessments of goodwill impairment are conducted at the individual reporting unit level.

 

The Company uses qualitative factors according to ASC 350-20-35-3 to determine whether it is more likely than not that the fair value of goodwill is less than its carrying amount.

 

Fiscal Year Ended July 31, 2024

 

There were no impairment losses recorded during the year ended July 31, 2024.

 

Fiscal Year Ended July 31, 2023

 

During the year ended July 31, 2023, the Company determined that given various negative financial indicators (quantitative and qualitative), goodwill of $2,943,874 was fully impaired and recorded as a component of other income (expense) in the consolidated statements of operations.

 

Intangible Assets and Impairment

 

Definite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives. Indefinite-lived intangible assets are reviewed for impairment annually. The Company reviews definite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

Fiscal Year Ended July 31, 2024

 

There were no impairment losses recorded during the year ended July 31, 2024.

 

Fiscal Year Ended July 31, 2023

 

During the year ended July 31, 2023, the Company determined that given various negative financial indicators (quantitative and qualitative), intangible assets (net of amortization) of $1,916,270 was fully impaired and recorded as a component of other income (expense) in the consolidated statements of operations. See Note 7.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Impairment of Long-lived Assets

 

Management evaluates the recoverability of the Company’s identifiable intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists, in accordance with the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.”

 

If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.

 

There were no impairments recorded during the year ended July 31, 2024 and 2023, respectively.

 

Property and Equipment

 

Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated useful lives of the assets.

 

Expenditures for repair and maintenance which do not materially extend the useful lives of property and equipment are charged to operations. When property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain or loss reflected in operations.

Management reviews the carrying value of its property and equipment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

 

There were no impairments recorded during the year ended July 31, 2024 and 2023, respectively.

 

Original Issue Discount/Debt Discount

 

For certain notes issued, the Company may provide the debt holder with an original issue discount or issue shares of common stock classified as a debt discount. These discounts reduce the face amount of the note and are amortized to interest expense over the life of the debt, in the Consolidated Statements of Operations.

 

Debt Issue Cost

 

Debt issuance cost paid to lenders, or third parties are recorded as debt discounts and amortized to interest expense over the life of the underlying debt instrument, in the Consolidated Statements of Operations.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Operating Lease

 

From time to time, we may enter into operating lease or sub-lease agreements, including our corporate headquarters. We account for leases in accordance with ASC Topic 842: Leases, which requires a lessee to utilize the right-of-use model and to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases are classified as either financing or operating, with classification affecting the pattern of expense recognition in the statement of operations. In addition, a lessor is required to classify leases as either sales-type, financing or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as financing. If the lessor does not convey risk and rewards or control, the lease is treated as operating. We determine if an arrangement is a lease, or contains a lease, at inception and record the lease in our financial statements upon lease commencement, which is the date when the underlying asset is made available for use by the lessor.

 

Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments over the lease term. Lease right-of-use assets and liabilities at commencement are initially measured at the present value of lease payments over the lease term. We generally use our incremental borrowing rate based on the information available at commencement to determine the present value of lease payments except when an implicit interest rate is readily determinable. We determine our incremental borrowing rate based on market sources including relevant industry data.

 

We may have lease agreements with lease and non-lease components and have elected to utilize the practical expedient to account for lease and non-lease components together as a single combined lease component, from both a lessee and lessor perspective with the exception of direct sales-type leases and production equipment classes embedded in supply agreements. From a lessor perspective, the timing and pattern of transfer are the same for the non-lease components and associated lease component and, the lease component, if accounted for separately, would be classified as an operating lease.

 

We have elected not to present short-term leases on the balance sheet as these leases have a lease term of 12 months or less at lease inception and do not contain purchase options or renewal terms that we are reasonably certain to exercise. All other lease assets and lease liabilities are recognized based on the present value of lease payments over the lease term at commencement date. Because most of our leases do not provide an implicit rate of return, we used our incremental borrowing rate based on the information available at lease commencement date in determining the present value of lease payments.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Our leases, where we are the lessee, do not include an option to extend the lease term. Our lease does not include an option to terminate the lease prior to the end of the agreed upon lease term. For purposes of calculating lease liabilities, lease term would include options to extend or terminate the lease when it is reasonably certain that we will exercise such options.

 

Lease expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense, included as a component of general and administrative expenses, in the accompanying consolidated statements of operations.

 

Certain operating leases provide for annual increases to lease payments based on an index or rate, our lease has no stated increase, payments were fixed at lease inception. We calculate the present value of future lease payments based on the index or rate at the lease commencement date. Differences between the calculated lease payment and actual payment are expensed as incurred.

 

See Note 10.

 

Revenue Recognition

 

OpenLocker generates revenue from two main sources, our collectibles and sponsorship revenues.

 

Revenue is recognized in accordance with ASC No. 606, “Revenue from Contracts with Customers”. The Company recognizes revenue when its performance obligations are complete, which occurs at a point in time related to the transfer of a digital access pass or sale of a sponsorship to its customer (final or ultimate end-user purchaser/collector). Currently, all revenue streams contain a single performance obligation. There are no penalties for contract termination by either party.

 

Collectibles

 

All payments are received from third-party payment processing providers. The Company receives payments from sales on its primary marketplace (Shopify site) as well as two other sources. Each of these sources of payment relate to the completion of a single performance obligation completed at a point in time, which occurs upon the transfer of a digital access pass and where no further performance obligations are required. At the point of sale, the Company grants all rights in the intellectual property to the customer.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Payments from customers (all paid in cash) are received as follows:

 

Shopify payouts from credit/debit cards transactions typically occur 2-3 days after date of sale; and
PayPal payments are received same day

 

Shipping fees collected from customers for physical collectibles are included with revenues received from Shopify payouts. Prior to the product shipping, any amounts received in advance are accounted for as contract liabilities (deferred revenue).

 

The Company controls the collectibles via digital access pass prior to a sale and acts as the principal in these transactions.

 

Sponsorships

 

The Company generates revenues from sponsorship arrangements, in which the customer sponsors an athlete, event or sports team. In exchange for the sponsorship, the customer receives specified brand recognition and other benefits over a set period of time and will recognize revenue on a straight-line basis over the time period specified in the contract. Related performance obligations for sponsorship arrangements are recognized ratably over this period of time.

 

The excess of amounts contractually due over the amounts of sponsorship revenue recognized are included on the consolidated balance sheets as contract liabilities (deferred revenues). Contractually due, but unpaid sponsorship revenue is included in accounts receivable on the consolidated balance sheets.

 

At July 31, 2024 and 2023, the Company had contract liabilities of $0 and $10,050, respectively.

 

For the year ended July 31, 2024, the Company recognized $10,050 of sponsorship revenues from one and zero customers, respectively.

 

For the year ended July 31, 2023, the Company recognized $25,450, of sponsorship revenues from three customers.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

The following represents the Company’s disaggregation of revenues for years ended July 31, 2024 and 2023:

 

   Year Ended July 31, 
   2024   2023 
Revenues  Revenue   % of Revenues   Revenue   % of Revenues 
Collectibles  $10,626    30%  $55,729    69%
Sponsorship   25,050    70%   25,450    31%
Total Revenues  $35,676    100%  $81,179    100%

 

Cost of Goods Sold

 

Cost of goods sold primarily include web development and graphic design costs.

 

Software Development Costs

 

Internal-use software development costs are accounted for in accordance with ASC 350-40, “Internal-Use Software”. The costs incurred in the preliminary stages of development are expensed as research and development costs as incurred.

 

Once an application has reached the development stage, internal and external costs incurred to develop internal-use software are capitalized and amortized on a straight-line basis over the estimated useful life of the software (typically three to five years).

 

Maintenance and enhancement costs, including those costs in the post-implementation stages, are typically expensed as incurred, unless such costs relate to substantial upgrades and enhancements to the software that result in added functionality, in which case the costs are capitalized and amortized on a straight-line basis over the estimated useful life of the software.

 

The Company reviews the carrying value for impairment whenever facts and circumstances exist that would suggest that assets might be impaired or that the useful lives should be modified. Amortization expense related to capitalized internal-use software development costs will be included in cost of goods sold in the statements of operations.

 

For the years ended July 31, 2024 and 2023, the Company expensed $19,310 and $247,181, respectively, in software development costs.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Income Taxes

 

The Company accounts for income tax using the asset and liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

 

The Company follows the accounting guidance for uncertainty in income taxes using the provisions of ASC 740 “Income Taxes”. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of July 31, 2024 and 2023, respectively, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements.

 

The Company recognizes interest and penalties related to uncertain income tax positions in other expense. No interest and penalties related to uncertain income tax positions were recorded for the years ended July 31, 2024 and 2023, respectively.

 

Advertising Costs

 

Advertising costs are expensed as incurred. Advertising costs are included as a component of general and administrative expense in the consolidated statements of operations.

 

For the years ended July 31, 2024 and 2023, the Company expensed $82,468 and $131,384, respectively, in marketing and advertising costs.

 

Stock-Based Compensation

 

The Company accounts for our stock-based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value-based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which an entity exchanges it equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

When determining fair value of stock options, the Company considers the following assumptions in the Black-Scholes model:

 

Exercise price
Expected dividends
Expected volatility
Risk-free interest rate; and
Expected life of option

 

Stock Warrants

 

In connection with certain financing (debt or equity), consulting and collaboration arrangements, the Company may issue warrants to purchase shares of its common stock. The outstanding warrants are standalone instruments that are not puttable or mandatorily redeemable by the holder and are classified as equity awards.

 

The Company measures the fair value of warrants issued for compensation using the Black-Scholes option pricing model as of the measurement date. However, for warrants issued that meet the definition of a derivative liability, fair value is determined based upon the use of a binomial pricing model.

 

Warrants issued in conjunction with the issuance of common stock are initially recorded at fair value as a reduction in additional paid-in capital of the common stock issued. All other warrants (for services) are recorded at fair value and expensed over the requisite service period or at the date of issuance if there is not a service period.

 

Basic and Diluted Earnings (Loss) per Share

 

Pursuant to ASC 260-10-45, basic earnings (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the periods presented.

 

Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period. Potentially dilutive common shares may consist of common stock issuable for stock options and warrants (using the treasury stock method), convertible notes and common stock issuable. These common stock equivalents may be dilutive in the future. In the event of a net loss, diluted loss per share is the same as basic loss per share since the effect of the potential common stock equivalents upon conversion would be anti-dilutive.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

For the years ended July 31, 2024 and 2023, the Company had the following potentially dilutive equity securities:

 

   July 31, 2024   July 31, 2023 
Series A, convertible preferred stock   58,415,000    44,520,000 
Series A, convertible preferred stock (1 to 1,000 into common stock)   58,415,000    44,520,000 
Stock options (exercise prices $0.12 - $0.70/share)   2,342,539    1,849,855 
Warrants (exercise price $1/share)   1,425,000    1,250,000 
Total common stock equivalents   62,182,539    47,619,855 

 

Related Parties

 

Parties are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.

 

See Note 5.

 

Recent Accounting Standards

 

Changes to accounting principles are established by the FASB in the form of Accounting Standards Updates (“ASUs”) to the ASC Codification. We consider the applicability and impact of all ASUs on our consolidated financial position, results of operations, stockholders’ equity, cash flows, or presentation thereof. Management has evaluated all recent accounting pronouncements issued through the date these financial statements were available to be issued and found no recent accounting pronouncements issued, but not yet effective accounting pronouncements, when adopted, will have a material impact on the consolidated financial statements of the Company.

 

In March 2022, the FASB issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”), which eliminates the accounting guidance on troubled debt restructurings (“TDRs”) for creditors in ASC 310, Receivables (Topic 310), and requires entities to provide disclosures about current period gross write-offs by year of origination. Also, ASU 2022-02 updates the requirements related to accounting for credit losses under ASC 326, Financial Instruments – Credit Losses (Topic 326), and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. ASU 2022-02 was effective for the Company on January 1, 2023. The adoption of ASU 2022-02 did not have a material impact on the Company’s consolidated financial statements.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Reclassifications

 

Certain prior period amounts have been reclassified for consistency with the current period presentation. These reclassifications had no material effect on the consolidated results of operations, stockholders’ deficit, or cash flows.

 

v3.24.3
Website
12 Months Ended
Jul. 31, 2024
Property, Plant and Equipment [Abstract]  
Website

Note 3 – Website

 

The Company’s website consisted of the following:

 

           Estimated Useful
   July 31, 2024   July 31, 2023   Lives (Years)
            
Website  $10,836   $10,836   3
Accumulated amortization   10,836    7,935    
Website - net  $-   $2,901    

 

Amortization expense for the years ended July 31, 2024 and 2023 was $2,901 and $3,168, respectively.

 

These amounts are included as a component of general and administrative expenses in the accompanying consolidated statements of operations.

 

v3.24.3
Notes Payable
12 Months Ended
Jul. 31, 2024
Debt Disclosure [Abstract]  
Notes Payable

Note 4 – Notes Payable

 

The following represents a summary of the Company’s notes payable at July 31, 2024 and 2023:

 

Issue Date  Maturity  Interest  

Default

Interest

      July 31,   July 31,  
Date  Date  Rate   Rate   Collateral  2024   2023  
                        
August 2023  August 2024   10%   20%  Unsecured  $150,000   $               -  
November 2023  November 2024   10%   20%  Unsecured   50,000    - 1
December 2023  December 2024   10%   20%  Unsecured   25,000    - 2
April 2024  April 2025   10%   20%  Unsecured   25,000    - 3
                    250,000    -  
                Less: unamortized debt discount   (27,137)   -  
                Notes payable - net  $222,863   $-  

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

1- In connection with the issuance of this $50,000 note, the Company also issued 100,000 shares of common stock. The issuance of the common stock was considered a debt discount. The fair value of the common stock was $21,890, based upon the quoted trading price ($0.2189/share) and is being amortized over the life of the note.

 

2- In connection with the issuance of this $25,000 note, the Company also issued 125,000 shares of common stock. The issuance of the common stock was considered a debt discount. The fair value of the common stock was $25,000, based upon the quoted trading price ($0.20/share) and is being amortized over the life of the note.

 

3- In connection with the issuance of this $25,000 note, the Company also issued 100,000 shares of common stock. The issuance of the common stock was considered a debt discount. The fair value of the common stock was $20,000, based upon the quoted trading price ($0.20/share) and is being amortized over the life of the note.

 

See Note 6.

 

The Company had the following activity related to its notes payable during the year ended July 31, 2024:

 

Balance - July 31, 2023  $- 
Proceeds   250,000 
Stock issued as debt discount   (66,890)
Amortization of debt discount   39,753 
Balance - July 31, 2024  $222,863 

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

v3.24.3
Notes Payable – Related Parties
12 Months Ended
Jul. 31, 2024
Notes Payable Related Parties  
Notes Payable – Related Parties

Note 5 – Notes Payable – Related Parties

 

The following represents a summary of the Company’s notes payable – related parties at July 31, 2024 and 2023:

 

Issue Date  Maturity  Interest  

Default

Interest

      Related  July 31,   July 31, 
Date  Date  Rate   Rate   Collateral  Party  2024   2023 
                              
August 2023  August 2024   10%   20%  Unsecured  Chief Executive Officer/Director  $40,000   $- 
August 2023  August 2024   10%   20%  Unsecured  President/Director   40,000    - 
                      $80,000   $- 

 

The Company had the following activity related to its note payable – related parties during the year ended July 31, 2024:

 

Balance - July 31, 2023  $- 
Proceeds   80,000 
Balance - July 31, 2024  $80,000 

 

v3.24.3
Stockholders’ Deficit
12 Months Ended
Jul. 31, 2024
Equity [Abstract]  
Stockholders’ Deficit

Note 6 – Stockholders’ Deficit

 

The Company has two (2) classes of stock at July 31, 2024 and 2023:

 

Class A Common Stock

 

  - 10,000,000,000 shares authorized
  - 41,942,924 and 40,675,006 issued and outstanding, respectively
  - Par value - $0.0001
  - Voting at 1 vote per share

 

Series A, Convertible Preferred Stock

 

  - 200,000 shares authorized
  - 58,415 and 58,415 issued and outstanding, respectively
  - Par value - $0.0001
  - Conversion ratio – 1 share of Series A converts into 1,000 shares of common stock (58,415,000 and 58,415,000 shares, respectively)
  - Voting on an if converted basis of 1,000 votes per share
  - Eligible for dividends/distributions if declared by the Board of Directors
  - Liquidation preference - none

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Equity Transactions for the Year ended July 31, 2024

 

Stock Issued for Debt Discount

 

The Company issued 325,000 shares of common stock as a debt discount, having a fair value of $66,890. See Note 4.

 

Stock Issued for Services

 

The Company issued 942,918 shares of common stock for services rendered, having a fair value of $262,355 ($0.2390 - $0.44/share), based upon the quoted closing trading price.

 

Equity Transactions for the Year Ended July 31, 2023

 

Stock Issued for Cash – Related Parties

 

The Company issued 22,895 shares of preferred stock to certain officers and directors for $15,264 ($0.6667/share).

 

Stock Issued for Cash

 

The Company issued 1,637,500 shares of common stock for $370,000 ($0.20 - $0.40/share).

 

Also see Note 10 for warrants issued in connection with the sale of certain common stock units, which consisted of 1,425,000 shares of common stock and 1,425,000 warrants.

 

Stock Issued for Services

 

The Company issued 655,000 shares of common stock for services rendered, having a fair value of $302,350 ($0.35 - $0.498/share), based upon the quoted closing trading price.

 

Contributed Capital – Related Parties

 

Certain officers and directors contributed $2,116 on behalf of the Company for operating expenses.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

v3.24.3
Intangible Asset
12 Months Ended
Jul. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Asset

Note 7 – Intangible Asset

 

In connection with the acquisition of OL during the fiscal year ended July 31, 2022, the Company recognized an intangible asset related to intellectual property. The Company believed the intellectual property was critical to the success of the business going forward.

 

Fiscal Year Ended July 31, 2023

 

However, during the year ended July 31, 2023, the Company determined that given various negative financial indicators (quantitative and qualitative), intangible assets (net of amortization) of $1,916,270 was fully impaired and recorded as a component of other income (expense) in the consolidated statements of operations (see Note 2).

 

Amortization expense for the year ended July 31, 2024 and 2023 was $0 and $328,503, respectively.

 

v3.24.3
Stock Options
12 Months Ended
Jul. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock Options

Note 8 – Stock Options

 

Stock option transactions under the Company’s Plan for the year ended July 31, 2024 and 2023 are summarized as follows:

 

           Weighted       Weighted 
           Average       Average 
       Weighted   Remaining   Aggregate   Grant 
   Number of   Average   Contractual   Intrinsic   Date 
Stock Options  Options   Exercise Price   Term (Years)   Value   Fair Value 
Outstanding - July 31, 2022   864,489   $0.14    9.84   $479,539   $- 
Exercisable - July 31, 2022   864,489   $0.14    9.84   $479,539   $- 
Granted   1,478,050   $0.14    -    -   $0.68 
Exercised   -    -    -    -    - 
Cancelled/Forfeited   -    -    -    -    - 
Outstanding - July 31, 2023   2,342,539   $0.49    8.98   $142,029   $- 
Exercisable - July 31, 2023   2,219,368   $0.48    8.98   $142,029   $- 
Granted   -    -    -    -    - 
Exercised   -    -    -    -    - 
Cancelled/Forfeited   -    -    -    -    - 
Outstanding - July 31, 2024   2,342,539   $0.49    7.98   $93,949   $- 
Exercisable - July 31, 2024   2,342,539   $0.49    7.98   $93,949   $- 
Unvested - July 31, 2024   -   $-    -   $-   $- 

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Fiscal Year Ended July 31, 2023

 

In September 2022, the Company granted 1,478,050, ten-year (10) options to an employee for services to be rendered during the period September 2022 - August 2023. These options vested ratably over a twelve-month (12) period. These options had an exercise price of $0.40/share.

 

Using the Black-Scholes option pricing model, the Company determined that the fair value of these options granted was $1,003,002.

 

Fair value was based upon the following management estimates:

 

Expected term (years)   5 
Expected volatility   274%
Expected dividends   0%
Risk free interest rate   2.98%

 

Compensation expense recorded for stock-based compensation for the year ended July 31, 2024 and 2023 was $83,585 and $919,417, respectively.

 

These amounts are included as a component of general and administrative expenses.

 

Fiscal Year Ended July 31, 2024

 

During the year ended July 31, 2024, the remaining 123,171 of a total 1,478,050 options vested.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

v3.24.3
Warrants
12 Months Ended
Jul. 31, 2024
Warrants  
Warrants

Note 9 – Warrants

 

Warrant activity for the years ended July 31, 2024 and 2023 are summarized as follows:

 

           Weighted     
           Average     
       Weighted   Remaining   Aggregate 
   Number of   Average   Contractual   Intrinsic 
Warrants  Warrants   Exercise Price   Term (Years)   Value 
Outstanding - July 31, 2022   -   $-    -   $- 
Exercisable - July 31, 2022   -   $-    -   $- 
Granted   1,425,000   $1.00    -    - 
Exercised   -    -    -    - 
Cancelled/Forfeited   -    -    -    - 
Outstanding - July 31, 2023   1,425,000   $1.00    4.66   $- 
Exercisable - July 31, 2023   1,425,000   $1.00    4.66   $- 
Granted   -    -    -    - 
Exercised   -    -    -    - 
Cancelled/Forfeited   -    -    -    - 
Outstanding - July 31, 2024   1,425,000   $1.00    3.66   $- 
Exercisable - July 31, 2024   1,425,000   $1.00    3.66   $- 
Unvested - July 31, 2024   -   $-    -   $- 

 

Warrant Transactions for the Fiscal Year Ended July 31, 2023

 

Warrants Issued with Common Stock

 

During 2023, the Company sold 1,425,000 units of common stock and warrants for $285,000 ($0.20/share).

 

In connection with the sale of these units, the investors also received 1,425,000, five (5) year warrants, exercisable at $1/share. All warrants were fully vested on the issuance date.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

v3.24.3
Commitments and Contingencies
12 Months Ended
Jul. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 10 – Commitments and Contingencies

 

Right-of-Use Operating Lease – Related Party

 

In connection with the acquisition of OL on May 31, 2022, the Company acquired an existing Right-of-Use operating lease for office space. The lease had an initial term of two (2) years at $500 per month. The lease does not contain any renewal options.

 

During the period September 1, 2021 through May 31, 2022 no rent was due. The Company is required to pay a total of $7,500 over a fifteen-month (15) period from June 1, 2022 through August 31, 2023.

 

Beginning September 1, 2023, the lease was renewed under the same terms on a month-to-month basis. The lease was cancelled in May 2024.

 

The Company is leasing the office space from a family member of OL’s Chief Executive Officer.

 

At July 31, 2024 and 2023, the Company had no financing leases as defined in ASC 842, “Leases.”

 

The tables below present information regarding the Company’s operating lease assets and

liabilities at July 31, 2024 and 2023:

 

   July 31, 2024   July 31, 2023 
Assets          
           
Operating lease - right-of-use asset - non-current  $-   $278 
           
Liabilities          
           
Operating lease liability  $-   $498 
           
Weighted-average remaining lease term (years)   -    0.08 
           
Weighted-average discount rate   -    8%

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

The Company had the following operating lease costs for the year ended July 31, 2024 and 2023, respectively.

 

Operating lease costs  July 31, 2024   July 31, 2023 
         
Amortization of right-of-use operating lease asset  $278   $3,352 
Lease liability expense in connection with obligation repayment   3    259 
Total operating lease costs  $281   $3,611 
           
Supplemental cash flow information related to operating leases was as follows:          
           
Operating cash outflows from operating lease (obligation payment)  $498   $5,710 
Right-of-use asset obtained in exchange for new operating lease liability  $-   $- 

 

Student-Athlete Licensing Agreements

 

The Company has entered into several agreements with student athletes related to the sale of NFT and related collectibles.

 

There may be initial sales as well as resales of these products. The Company and the student-athlete have agreed to split the revenue from the initial sale. Additionally, the Company will pay the student-athlete a commission for any resales.

 

At July 31, 2024 and 2023, respectively, the Company owed a nominal amount to various student-athletes, which has been included as a component of accounts payable and accrued expenses in the consolidated balance sheets.

 

v3.24.3
Income Taxes
12 Months Ended
Jul. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

Note 11 – Income Taxes

 

The Company’s tax expense differs from the “expected” tax expense for the period (computed by applying the blended corporate rate and state tax rates of 24.52% to loss before taxes), are approximately as follows:

 

   July 31, 2024   July 31, 2023 
Federal income tax benefit - 21%  $(163,000)  $(1,559,000)
State income tax - 3.52%   (27,000)   (262,000)
Non-deductible items        1,195,000 
Subtotal   (190,000)   (626,000)
Change in valuation allowance   190,000    626,000 
Income tax benefit  $-   $- 

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

The tax effects of temporary differences that give rise to significant portions of deferred tax assets and liabilities at July 31, 2024 and 2023, respectively, are approximately as follows:

 

   July 31, 2024   July 31, 2023 
Amortization of intangible asset  $81,000   $81,000 
Amortization of ROU lease   1,000    1,000 
Share based payments   385,000    300,000 
Net operating loss carryforwards   446,000    341,000 
Total deferred tax assets   913,000    723,000 
Less: valuation allowance   (913,000)   (723,000)
Net deferred tax asset recorded  $-   $- 

 

Deferred tax assets and liabilities are computed by applying the federal and state income tax rates in effect to the gross amounts of temporary differences and other tax attributes, such as net operating loss carryforwards. In assessing if the deferred tax assets will be realized, the Company considers whether it is more likely than not that some or all of these deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which these deductible temporary differences reverse.

 

The Company, after considering all available evidence, fully reserved its deferred tax assets since it is more likely than not that such benefits may be realized in future periods. The Company has not yet established that it can generate taxable income. The Company will continue to evaluate its deferred tax assets to determine whether any changes in circumstances could affect the realization of their future benefit. If it is determined in future periods that portions of the Company’s deferred tax assets satisfy the realization standards, the valuation allowance will be reduced accordingly.

 

During the year ended July 31, 2024, the valuation allowance increased by approximately $190,000. The total valuation allowance results from the Company’s estimate of its uncertainty in being unable to recover its net deferred tax assets.

 

At July 31, 2024, the Company has federal and state net operating loss carryforwards, which are available to offset future taxable income, of approximately $1,819,000 (approximately $446,000 at the blended tax rate). The Company is in the process of analyzing their NOL and has not determined if the Company has had any change of control issues that could limit the future use of these NOL’s. NOL carryforwards that were generated after 2017 may only be used to offset 80% of taxable income and are carried forward indefinitely. NOL’s generated prior to December 31, 2017 expire through 2037.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

These carryforwards may be subject to an annual limitation under Section 382 and 383 of the Internal Revenue Code of 1986, and similar state provisions if the Company experienced one or more ownership changes which would limit the amount of NOL and tax credit carryforwards that can be utilized to offset future taxable income and tax, respectively. In general, an ownership change, as defined by Section 382 and 383, results from transactions increasing ownership of certain stockholders or public groups in the stock of the corporation by more than 50 percentage points over a three- year period. The Company has not completed an IRC Section 382/383 analysis. If a change in ownership were to have occurred, NOL and tax credit carryforwards could be eliminated or restricted.

 

If eliminated, the related asset would be removed from the deferred tax asset schedule with a corresponding reduction in the valuation allowance. Due to the existence of the valuation allowance, limitations created by future ownership changes, if any, are not expected to impact the Company’s effective tax rate.

 

The Company files corporate income tax returns in the United States and State of Florida jurisdictions. Due to the Company’s net operating loss posture, all tax years are open and subject to income tax examination by tax authorities. The Company’s policy is to recognize interest expense and penalties related to income tax matters as tax expense.

 

At July 31, 2024 and 2023, respectively, there are no unrecognized tax benefits, and there were no significant accruals for interest related to unrecognized tax benefits or tax penalties.

 

v3.24.3
Subsequent Events
12 Months Ended
Jul. 31, 2024
Subsequent Events [Abstract]  
Subsequent Events

Note 12 – Subsequent Events

 

On November 25, 2024, the Company sold 500,000 shares of the Company’s common stock at a purchase price of $0.10 per share, resulting in a total purchase price of $50,000.

v3.24.3
Summary of Significant Accounting Policies (Policies)
12 Months Ended
Jul. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.

 

Principles of Consolidation

Principles of Consolidation

 

These consolidated financial statements have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

 

Business Combinations

Business Combinations

 

The Company accounts for business combinations using the acquisition method in accordance with the Financial Accounting Standards Board’s (the “FASB”) Accounting Standards Codification (“ASC”) 805, Business Combinations which requires recognition of assets acquired and liabilities assumed, including contingent assets and liabilities, at their respective fair values on the date of acquisition.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Business Segments and Concentrations

Business Segments and Concentrations

 

The Company uses the “management approach” to identify its reportable segments. The management approach requires companies to report segment financial information consistent with information used by management for making operating decisions and assessing performance as the basis for identifying the Company’s reportable segments. The Company manages its business as a single operating segment.

 

Use of Estimates

Use of Estimates

 

Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates, and those estimates may be material.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

The Company accounts for financial instruments under ASC 820, Fair Value Measurements. ASC 820 provides a framework for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.

 

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.

The three tiers are defined as follows:

 

 Level 1 —Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities in active markets;
 Level 2—Observable inputs other than quoted prices in active markets that are observable either directly or indirectly in the marketplace for identical or similar assets and liabilities; and
 Level 3—Unobservable inputs that are supported by little or no market data, which require the Company to develop its own assumptions.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

The determination of fair value and the assessment of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate.

 

Although the Company believes that the recorded fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective of future fair values.

 

The Company’s financial instruments, including cash, accounts payable and accrued expenses, accounts payable and accrued expenses – related parties, notes payable and notes payable – related parties are carried at historical cost. At July 31, 2024 and 2023, respectively, the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

 

ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (“fair value option”). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding financial instruments.

 

Cash and Cash Equivalents

Cash and Cash Equivalents

 

For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents.

 

At July 31, 2024 and 2023, respectively, the Company did not have any cash equivalents.

 

The Company is exposed to credit risk on its cash and cash equivalents in the event of default by the financial institutions to the extent account balances exceed the amount insured by the FDIC, which is $250,000. At July 31, 2024 and 2023, the Company did not experience any losses on cash balances in excess of FDIC insured limits.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Goodwill and Impairment

Goodwill and Impairment

 

In financial reporting, goodwill is not amortized, but is tested for impairment annually (each July 31) or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Events that result in an impairment review include significant changes in the business climate, declines in our operating results, or an expectation that the carrying amount may not be recoverable. We assess potential impairment by considering present economic conditions as well as future expectations. All assessments of goodwill impairment are conducted at the individual reporting unit level.

 

The Company uses qualitative factors according to ASC 350-20-35-3 to determine whether it is more likely than not that the fair value of goodwill is less than its carrying amount.

 

Fiscal Year Ended July 31, 2024

 

There were no impairment losses recorded during the year ended July 31, 2024.

 

Fiscal Year Ended July 31, 2023

 

During the year ended July 31, 2023, the Company determined that given various negative financial indicators (quantitative and qualitative), goodwill of $2,943,874 was fully impaired and recorded as a component of other income (expense) in the consolidated statements of operations.

 

Intangible Assets and Impairment

Intangible Assets and Impairment

 

Definite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives. Indefinite-lived intangible assets are reviewed for impairment annually. The Company reviews definite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

Fiscal Year Ended July 31, 2024

 

There were no impairment losses recorded during the year ended July 31, 2024.

 

Fiscal Year Ended July 31, 2023

 

During the year ended July 31, 2023, the Company determined that given various negative financial indicators (quantitative and qualitative), intangible assets (net of amortization) of $1,916,270 was fully impaired and recorded as a component of other income (expense) in the consolidated statements of operations. See Note 7.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Impairment of Long-lived Assets

Impairment of Long-lived Assets

 

Management evaluates the recoverability of the Company’s identifiable intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists, in accordance with the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.”

 

If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.

 

There were no impairments recorded during the year ended July 31, 2024 and 2023, respectively.

 

Property and Equipment

Property and Equipment

 

Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated useful lives of the assets.

 

Expenditures for repair and maintenance which do not materially extend the useful lives of property and equipment are charged to operations. When property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain or loss reflected in operations.

Management reviews the carrying value of its property and equipment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

 

There were no impairments recorded during the year ended July 31, 2024 and 2023, respectively.

 

Original Issue Discount/Debt Discount

Original Issue Discount/Debt Discount

 

For certain notes issued, the Company may provide the debt holder with an original issue discount or issue shares of common stock classified as a debt discount. These discounts reduce the face amount of the note and are amortized to interest expense over the life of the debt, in the Consolidated Statements of Operations.

 

Debt Issue Cost

Debt Issue Cost

 

Debt issuance cost paid to lenders, or third parties are recorded as debt discounts and amortized to interest expense over the life of the underlying debt instrument, in the Consolidated Statements of Operations.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Operating Lease

Operating Lease

 

From time to time, we may enter into operating lease or sub-lease agreements, including our corporate headquarters. We account for leases in accordance with ASC Topic 842: Leases, which requires a lessee to utilize the right-of-use model and to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases are classified as either financing or operating, with classification affecting the pattern of expense recognition in the statement of operations. In addition, a lessor is required to classify leases as either sales-type, financing or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as financing. If the lessor does not convey risk and rewards or control, the lease is treated as operating. We determine if an arrangement is a lease, or contains a lease, at inception and record the lease in our financial statements upon lease commencement, which is the date when the underlying asset is made available for use by the lessor.

 

Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments over the lease term. Lease right-of-use assets and liabilities at commencement are initially measured at the present value of lease payments over the lease term. We generally use our incremental borrowing rate based on the information available at commencement to determine the present value of lease payments except when an implicit interest rate is readily determinable. We determine our incremental borrowing rate based on market sources including relevant industry data.

 

We may have lease agreements with lease and non-lease components and have elected to utilize the practical expedient to account for lease and non-lease components together as a single combined lease component, from both a lessee and lessor perspective with the exception of direct sales-type leases and production equipment classes embedded in supply agreements. From a lessor perspective, the timing and pattern of transfer are the same for the non-lease components and associated lease component and, the lease component, if accounted for separately, would be classified as an operating lease.

 

We have elected not to present short-term leases on the balance sheet as these leases have a lease term of 12 months or less at lease inception and do not contain purchase options or renewal terms that we are reasonably certain to exercise. All other lease assets and lease liabilities are recognized based on the present value of lease payments over the lease term at commencement date. Because most of our leases do not provide an implicit rate of return, we used our incremental borrowing rate based on the information available at lease commencement date in determining the present value of lease payments.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Our leases, where we are the lessee, do not include an option to extend the lease term. Our lease does not include an option to terminate the lease prior to the end of the agreed upon lease term. For purposes of calculating lease liabilities, lease term would include options to extend or terminate the lease when it is reasonably certain that we will exercise such options.

 

Lease expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense, included as a component of general and administrative expenses, in the accompanying consolidated statements of operations.

 

Certain operating leases provide for annual increases to lease payments based on an index or rate, our lease has no stated increase, payments were fixed at lease inception. We calculate the present value of future lease payments based on the index or rate at the lease commencement date. Differences between the calculated lease payment and actual payment are expensed as incurred.

 

See Note 10.

 

Revenue Recognition

Revenue Recognition

 

OpenLocker generates revenue from two main sources, our collectibles and sponsorship revenues.

 

Revenue is recognized in accordance with ASC No. 606, “Revenue from Contracts with Customers”. The Company recognizes revenue when its performance obligations are complete, which occurs at a point in time related to the transfer of a digital access pass or sale of a sponsorship to its customer (final or ultimate end-user purchaser/collector). Currently, all revenue streams contain a single performance obligation. There are no penalties for contract termination by either party.

 

Collectibles

 

All payments are received from third-party payment processing providers. The Company receives payments from sales on its primary marketplace (Shopify site) as well as two other sources. Each of these sources of payment relate to the completion of a single performance obligation completed at a point in time, which occurs upon the transfer of a digital access pass and where no further performance obligations are required. At the point of sale, the Company grants all rights in the intellectual property to the customer.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Payments from customers (all paid in cash) are received as follows:

 

Shopify payouts from credit/debit cards transactions typically occur 2-3 days after date of sale; and
PayPal payments are received same day

 

Shipping fees collected from customers for physical collectibles are included with revenues received from Shopify payouts. Prior to the product shipping, any amounts received in advance are accounted for as contract liabilities (deferred revenue).

 

The Company controls the collectibles via digital access pass prior to a sale and acts as the principal in these transactions.

 

Sponsorships

 

The Company generates revenues from sponsorship arrangements, in which the customer sponsors an athlete, event or sports team. In exchange for the sponsorship, the customer receives specified brand recognition and other benefits over a set period of time and will recognize revenue on a straight-line basis over the time period specified in the contract. Related performance obligations for sponsorship arrangements are recognized ratably over this period of time.

 

The excess of amounts contractually due over the amounts of sponsorship revenue recognized are included on the consolidated balance sheets as contract liabilities (deferred revenues). Contractually due, but unpaid sponsorship revenue is included in accounts receivable on the consolidated balance sheets.

 

At July 31, 2024 and 2023, the Company had contract liabilities of $0 and $10,050, respectively.

 

For the year ended July 31, 2024, the Company recognized $10,050 of sponsorship revenues from one and zero customers, respectively.

 

For the year ended July 31, 2023, the Company recognized $25,450, of sponsorship revenues from three customers.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

The following represents the Company’s disaggregation of revenues for years ended July 31, 2024 and 2023:

 

   Year Ended July 31, 
   2024   2023 
Revenues  Revenue   % of Revenues   Revenue   % of Revenues 
Collectibles  $10,626    30%  $55,729    69%
Sponsorship   25,050    70%   25,450    31%
Total Revenues  $35,676    100%  $81,179    100%

 

Cost of Goods Sold

Cost of Goods Sold

 

Cost of goods sold primarily include web development and graphic design costs.

 

Software Development Costs

Software Development Costs

 

Internal-use software development costs are accounted for in accordance with ASC 350-40, “Internal-Use Software”. The costs incurred in the preliminary stages of development are expensed as research and development costs as incurred.

 

Once an application has reached the development stage, internal and external costs incurred to develop internal-use software are capitalized and amortized on a straight-line basis over the estimated useful life of the software (typically three to five years).

 

Maintenance and enhancement costs, including those costs in the post-implementation stages, are typically expensed as incurred, unless such costs relate to substantial upgrades and enhancements to the software that result in added functionality, in which case the costs are capitalized and amortized on a straight-line basis over the estimated useful life of the software.

 

The Company reviews the carrying value for impairment whenever facts and circumstances exist that would suggest that assets might be impaired or that the useful lives should be modified. Amortization expense related to capitalized internal-use software development costs will be included in cost of goods sold in the statements of operations.

 

For the years ended July 31, 2024 and 2023, the Company expensed $19,310 and $247,181, respectively, in software development costs.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Income Taxes

Income Taxes

 

The Company accounts for income tax using the asset and liability method prescribed by ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

 

The Company follows the accounting guidance for uncertainty in income taxes using the provisions of ASC 740 “Income Taxes”. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of July 31, 2024 and 2023, respectively, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements.

 

The Company recognizes interest and penalties related to uncertain income tax positions in other expense. No interest and penalties related to uncertain income tax positions were recorded for the years ended July 31, 2024 and 2023, respectively.

 

Advertising Costs

Advertising Costs

 

Advertising costs are expensed as incurred. Advertising costs are included as a component of general and administrative expense in the consolidated statements of operations.

 

For the years ended July 31, 2024 and 2023, the Company expensed $82,468 and $131,384, respectively, in marketing and advertising costs.

 

Stock-Based Compensation

Stock-Based Compensation

 

The Company accounts for our stock-based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value-based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which an entity exchanges it equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

When determining fair value of stock options, the Company considers the following assumptions in the Black-Scholes model:

 

Exercise price
Expected dividends
Expected volatility
Risk-free interest rate; and
Expected life of option

 

Stock Warrants

Stock Warrants

 

In connection with certain financing (debt or equity), consulting and collaboration arrangements, the Company may issue warrants to purchase shares of its common stock. The outstanding warrants are standalone instruments that are not puttable or mandatorily redeemable by the holder and are classified as equity awards.

 

The Company measures the fair value of warrants issued for compensation using the Black-Scholes option pricing model as of the measurement date. However, for warrants issued that meet the definition of a derivative liability, fair value is determined based upon the use of a binomial pricing model.

 

Warrants issued in conjunction with the issuance of common stock are initially recorded at fair value as a reduction in additional paid-in capital of the common stock issued. All other warrants (for services) are recorded at fair value and expensed over the requisite service period or at the date of issuance if there is not a service period.

 

Basic and Diluted Earnings (Loss) per Share

Basic and Diluted Earnings (Loss) per Share

 

Pursuant to ASC 260-10-45, basic earnings (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the periods presented.

 

Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period. Potentially dilutive common shares may consist of common stock issuable for stock options and warrants (using the treasury stock method), convertible notes and common stock issuable. These common stock equivalents may be dilutive in the future. In the event of a net loss, diluted loss per share is the same as basic loss per share since the effect of the potential common stock equivalents upon conversion would be anti-dilutive.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

For the years ended July 31, 2024 and 2023, the Company had the following potentially dilutive equity securities:

 

   July 31, 2024   July 31, 2023 
Series A, convertible preferred stock   58,415,000    44,520,000 
Series A, convertible preferred stock (1 to 1,000 into common stock)   58,415,000    44,520,000 
Stock options (exercise prices $0.12 - $0.70/share)   2,342,539    1,849,855 
Warrants (exercise price $1/share)   1,425,000    1,250,000 
Total common stock equivalents   62,182,539    47,619,855 

 

Related Parties

Related Parties

 

Parties are considered to be related to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.

 

See Note 5.

 

Recent Accounting Standards

Recent Accounting Standards

 

Changes to accounting principles are established by the FASB in the form of Accounting Standards Updates (“ASUs”) to the ASC Codification. We consider the applicability and impact of all ASUs on our consolidated financial position, results of operations, stockholders’ equity, cash flows, or presentation thereof. Management has evaluated all recent accounting pronouncements issued through the date these financial statements were available to be issued and found no recent accounting pronouncements issued, but not yet effective accounting pronouncements, when adopted, will have a material impact on the consolidated financial statements of the Company.

 

In March 2022, the FASB issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”), which eliminates the accounting guidance on troubled debt restructurings (“TDRs”) for creditors in ASC 310, Receivables (Topic 310), and requires entities to provide disclosures about current period gross write-offs by year of origination. Also, ASU 2022-02 updates the requirements related to accounting for credit losses under ASC 326, Financial Instruments – Credit Losses (Topic 326), and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. ASU 2022-02 was effective for the Company on January 1, 2023. The adoption of ASU 2022-02 did not have a material impact on the Company’s consolidated financial statements.

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

Reclassifications

Reclassifications

 

Certain prior period amounts have been reclassified for consistency with the current period presentation. These reclassifications had no material effect on the consolidated results of operations, stockholders’ deficit, or cash flows.

 

v3.24.3
Organization, Nature of Operations and Going Concern (Tables)
12 Months Ended
Jul. 31, 2024
Accounting Policies [Abstract]  
Schedule of Subsidiary

The parent (OpenLocker Holdings, Inc.) and its subsidiaries are organized as follows:

 Schedule of Subsidiary

Company Name   Incorporation Date   State of Incorporation
OpenLocker Holdings, Inc. * 1996   Delaware
Descrypto, Inc.   2017   Delaware
Descrypto Studio, LLC   2022   Wyoming
Open Locker, Inc. (“OL”)   2021   Delaware

 

*Formerly known as Descrypto Holdings, Inc., entity changed name on December 5, 2022.

v3.24.3
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Jul. 31, 2024
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue

The following represents the Company’s disaggregation of revenues for years ended July 31, 2024 and 2023:

 

   Year Ended July 31, 
   2024   2023 
Revenues  Revenue   % of Revenues   Revenue   % of Revenues 
Collectibles  $10,626    30%  $55,729    69%
Sponsorship   25,050    70%   25,450    31%
Total Revenues  $35,676    100%  $81,179    100%
Schedule of Potentially Dilutive Equity Securities

For the years ended July 31, 2024 and 2023, the Company had the following potentially dilutive equity securities:

 

   July 31, 2024   July 31, 2023 
Series A, convertible preferred stock   58,415,000    44,520,000 
Series A, convertible preferred stock (1 to 1,000 into common stock)   58,415,000    44,520,000 
Stock options (exercise prices $0.12 - $0.70/share)   2,342,539    1,849,855 
Warrants (exercise price $1/share)   1,425,000    1,250,000 
Total common stock equivalents   62,182,539    47,619,855 
v3.24.3
Website (Tables)
12 Months Ended
Jul. 31, 2024
Property, Plant and Equipment [Abstract]  
Schedule of Company's Website

The Company’s website consisted of the following:

 

           Estimated Useful
   July 31, 2024   July 31, 2023   Lives (Years)
            
Website  $10,836   $10,836   3
Accumulated amortization   10,836    7,935    
Website - net  $-   $2,901    
v3.24.3
Notes Payable (Tables)
12 Months Ended
Jul. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Notes Payable

The following represents a summary of the Company’s notes payable at July 31, 2024 and 2023:

 

Issue Date  Maturity  Interest  

Default

Interest

      July 31,   July 31,  
Date  Date  Rate   Rate   Collateral  2024   2023  
                        
August 2023  August 2024   10%   20%  Unsecured  $150,000   $               -  
November 2023  November 2024   10%   20%  Unsecured   50,000    - 1
December 2023  December 2024   10%   20%  Unsecured   25,000    - 2
April 2024  April 2025   10%   20%  Unsecured   25,000    - 3
                    250,000    -  
                Less: unamortized debt discount   (27,137)   -  
                Notes payable - net  $222,863   $-  

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

1- In connection with the issuance of this $50,000 note, the Company also issued 100,000 shares of common stock. The issuance of the common stock was considered a debt discount. The fair value of the common stock was $21,890, based upon the quoted trading price ($0.2189/share) and is being amortized over the life of the note.

 

2- In connection with the issuance of this $25,000 note, the Company also issued 125,000 shares of common stock. The issuance of the common stock was considered a debt discount. The fair value of the common stock was $25,000, based upon the quoted trading price ($0.20/share) and is being amortized over the life of the note.

 

3- In connection with the issuance of this $25,000 note, the Company also issued 100,000 shares of common stock. The issuance of the common stock was considered a debt discount. The fair value of the common stock was $20,000, based upon the quoted trading price ($0.20/share) and is being amortized over the life of the note.
Schedule of Activity Related Note Payable

The Company had the following activity related to its notes payable during the year ended July 31, 2024:

 

Balance - July 31, 2023  $- 
Proceeds   250,000 
Stock issued as debt discount   (66,890)
Amortization of debt discount   39,753 
Balance - July 31, 2024  $222,863 
v3.24.3
Notes Payable – Related Parties (Tables)
12 Months Ended
Jul. 31, 2024
Notes Payable Related Parties  
Schedule of Notes Payable Related Parties

The following represents a summary of the Company’s notes payable – related parties at July 31, 2024 and 2023:

 

Issue Date  Maturity  Interest  

Default

Interest

      Related  July 31,   July 31, 
Date  Date  Rate   Rate   Collateral  Party  2024   2023 
                              
August 2023  August 2024   10%   20%  Unsecured  Chief Executive Officer/Director  $40,000   $- 
August 2023  August 2024   10%   20%  Unsecured  President/Director   40,000    - 
                      $80,000   $- 
Schedule of Activity Related to Notes Payable Related Parties

The Company had the following activity related to its note payable – related parties during the year ended July 31, 2024:

 

Balance - July 31, 2023  $- 
Proceeds   80,000 
Balance - July 31, 2024  $80,000 
v3.24.3
Stock Options (Tables)
12 Months Ended
Jul. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option

Stock option transactions under the Company’s Plan for the year ended July 31, 2024 and 2023 are summarized as follows:

 

           Weighted       Weighted 
           Average       Average 
       Weighted   Remaining   Aggregate   Grant 
   Number of   Average   Contractual   Intrinsic   Date 
Stock Options  Options   Exercise Price   Term (Years)   Value   Fair Value 
Outstanding - July 31, 2022   864,489   $0.14    9.84   $479,539   $- 
Exercisable - July 31, 2022   864,489   $0.14    9.84   $479,539   $- 
Granted   1,478,050   $0.14    -    -   $0.68 
Exercised   -    -    -    -    - 
Cancelled/Forfeited   -    -    -    -    - 
Outstanding - July 31, 2023   2,342,539   $0.49    8.98   $142,029   $- 
Exercisable - July 31, 2023   2,219,368   $0.48    8.98   $142,029   $- 
Granted   -    -    -    -    - 
Exercised   -    -    -    -    - 
Cancelled/Forfeited   -    -    -    -    - 
Outstanding - July 31, 2024   2,342,539   $0.49    7.98   $93,949   $- 
Exercisable - July 31, 2024   2,342,539   $0.49    7.98   $93,949   $- 
Unvested - July 31, 2024   -   $-    -   $-   $- 
Schedule of Stock Option Fair Value

Fair value was based upon the following management estimates:

 

Expected term (years)   5 
Expected volatility   274%
Expected dividends   0%
Risk free interest rate   2.98%
v3.24.3
Warrants (Tables)
12 Months Ended
Jul. 31, 2024
Warrants  
Schedule of Warrants

Warrant activity for the years ended July 31, 2024 and 2023 are summarized as follows:

 

           Weighted     
           Average     
       Weighted   Remaining   Aggregate 
   Number of   Average   Contractual   Intrinsic 
Warrants  Warrants   Exercise Price   Term (Years)   Value 
Outstanding - July 31, 2022   -   $-    -   $- 
Exercisable - July 31, 2022   -   $-    -   $- 
Granted   1,425,000   $1.00    -    - 
Exercised   -    -    -    - 
Cancelled/Forfeited   -    -    -    - 
Outstanding - July 31, 2023   1,425,000   $1.00    4.66   $- 
Exercisable - July 31, 2023   1,425,000   $1.00    4.66   $- 
Granted   -    -    -    - 
Exercised   -    -    -    - 
Cancelled/Forfeited   -    -    -    - 
Outstanding - July 31, 2024   1,425,000   $1.00    3.66   $- 
Exercisable - July 31, 2024   1,425,000   $1.00    3.66   $- 
Unvested - July 31, 2024   -   $-    -   $- 
v3.24.3
Commitments and Contingencies (Tables)
12 Months Ended
Jul. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Operating Lease Assets and Liabilities

The tables below present information regarding the Company’s operating lease assets and

liabilities at July 31, 2024 and 2023:

 

   July 31, 2024   July 31, 2023 
Assets          
           
Operating lease - right-of-use asset - non-current  $-   $278 
           
Liabilities          
           
Operating lease liability  $-   $498 
           
Weighted-average remaining lease term (years)   -    0.08 
           
Weighted-average discount rate   -    8%

 

 

OPENLOCKER HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 2024 AND 2023

 

The Company had the following operating lease costs for the year ended July 31, 2024 and 2023, respectively.

 

Operating lease costs  July 31, 2024   July 31, 2023 
         
Amortization of right-of-use operating lease asset  $278   $3,352 
Lease liability expense in connection with obligation repayment   3    259 
Total operating lease costs  $281   $3,611 
           
Supplemental cash flow information related to operating leases was as follows:          
           
Operating cash outflows from operating lease (obligation payment)  $498   $5,710 
Right-of-use asset obtained in exchange for new operating lease liability  $-   $- 
v3.24.3
Income Taxes (Tables)
12 Months Ended
Jul. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Taxes

 

   July 31, 2024   July 31, 2023 
Federal income tax benefit - 21%  $(163,000)  $(1,559,000)
State income tax - 3.52%   (27,000)   (262,000)
Non-deductible items        1,195,000 
Subtotal   (190,000)   (626,000)
Change in valuation allowance   190,000    626,000 
Income tax benefit  $-   $- 
Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of deferred tax assets and liabilities at July 31, 2024 and 2023, respectively, are approximately as follows:

 

   July 31, 2024   July 31, 2023 
Amortization of intangible asset  $81,000   $81,000 
Amortization of ROU lease   1,000    1,000 
Share based payments   385,000    300,000 
Net operating loss carryforwards   446,000    341,000 
Total deferred tax assets   913,000    723,000 
Less: valuation allowance   (913,000)   (723,000)
Net deferred tax asset recorded  $-   $- 
v3.24.3
Schedule of Subsidiary (Details)
12 Months Ended
Jul. 31, 2024
Entity incorporation, date of incorporation 1996 [1]
Entity incorporation, state or country code DE [1]
Descrypto, Inc. [Member]  
Entity incorporation, date of incorporation 2017
Entity incorporation, state or country code DE
Descrypto Studio, LLC [Member]  
Entity incorporation, date of incorporation 2022
Entity incorporation, state or country code WY
Open Locker, Inc. ("OL") [Member]  
Entity incorporation, date of incorporation 2021
Entity incorporation, state or country code DE
[1] Formerly known as Descrypto Holdings, Inc., entity changed name on December 5, 2022.
v3.24.3
Organization, Nature of Operations and Going Concern (Details Narrative) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Jul. 31, 2022
Accounting Policies [Abstract]      
Net loss $ (778,196) $ (7,425,932)  
Net cash provided by used in operating activities (340,769) (978,976)  
Accumulated deficit (10,912,283) (10,134,087)  
Stockholders' equity (463,044) (97,676) $ 5,719,109
Working capital deficit 463,044    
Cash $ 4,770 $ 15,539  
v3.24.3
Schedule of Disaggregation of Revenue (Details) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Product Information [Line Items]    
Total Revenue $ 35,676 $ 81,179
Percentage of revenue 100.00% 100.00%
Collectibles [Member]    
Product Information [Line Items]    
Total Revenue $ 10,626 $ 55,729
Percentage of revenue 30.00% 69.00%
Sponsorship [Member]    
Product Information [Line Items]    
Total Revenue $ 25,050 $ 25,450
Percentage of revenue 70.00% 31.00%
v3.24.3
Schedule of Potentially Dilutive Equity Securities (Details) - shares
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total common stock equivalents 62,182,539 47,619,855
Series A Convertible Preferred Stock [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total common stock equivalents 58,415,000 44,520,000
Share-Based Payment Arrangement, Option [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total common stock equivalents 2,342,539 1,849,855
Warrant [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total common stock equivalents 1,425,000 1,250,000
v3.24.3
Schedule of Potentially Dilutive Equity Securities (Details) (Parenthetical) - $ / shares
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Property, Plant and Equipment [Line Items]    
Stock option exercise price
Warrants exercise price   $ 1
Warrant [Member]    
Property, Plant and Equipment [Line Items]    
Warrants exercise price 1  
Minimum [Member] | Share-Based Payment Arrangement, Option [Member]    
Property, Plant and Equipment [Line Items]    
Stock option exercise price 0.12  
Maximum [Member] | Share-Based Payment Arrangement, Option [Member]    
Property, Plant and Equipment [Line Items]    
Stock option exercise price $ 0.70  
Common Stock [Member]    
Property, Plant and Equipment [Line Items]    
Conversion stock shares converted 1,000  
Series A Convertible Preferred Stock [Member]    
Property, Plant and Equipment [Line Items]    
Conversion stock shares converted 1 1
v3.24.3
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Property, Plant and Equipment [Line Items]    
FDIC amount $ 250,000  
Goodwill impairment $ 2,943,874
Impairment of intangible assets 1,916,270
Impairment or disposal of long-lived assets 0 0
Impairment of long-lived assets 0 0
Contract liabilities 0 10,050
Sponsorship revenue $ 35,676 81,179
Estimated useful life 3 years  
Advertising costs $ 82,468 131,384
Software Development [Member] | Minimum [Member]    
Property, Plant and Equipment [Line Items]    
Estimated useful life 3 years  
Software Development [Member] | Maximum [Member]    
Property, Plant and Equipment [Line Items]    
Estimated useful life 5 years  
Software and Software Development Costs [Member]    
Property, Plant and Equipment [Line Items]    
Software development cost $ 19,310 247,181
Sponsorship [Member]    
Property, Plant and Equipment [Line Items]    
Sponsorship revenue 25,050 25,450
Sponsorship [Member] | One and Zero Customers [Member]    
Property, Plant and Equipment [Line Items]    
Sponsorship revenue $ 10,050  
Sponsorship [Member] | Three Customers [Member]    
Property, Plant and Equipment [Line Items]    
Sponsorship revenue   $ 25,450
v3.24.3
Schedule of Company's Website (Details) - USD ($)
Jul. 31, 2024
Jul. 31, 2023
Property, Plant and Equipment [Abstract]    
Website $ 10,836 $ 10,836
Estimated Useful Lives (Years) 3 years  
Accumulated amortization $ 10,836 7,935
Website - net $ 2,901
v3.24.3
Website (Details Narrative) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Property, Plant and Equipment [Abstract]    
Amortization expense $ 2,901 $ 3,168
v3.24.3
Schedule of Notes Payable (Details) - Nonrelated Party [Member] - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Short-Term Debt [Line Items]    
Notes payable $ 250,000
Debt instrument unamortized discount (27,137)
Note payable - net $ 222,863
August 2023 [Member]    
Short-Term Debt [Line Items]    
Issue Date August 2023  
Maturity Date August 2024  
Interest Rate 10.00%  
Default Interest Rate 20.00%  
Collateral Unsecured  
Notes payable $ 150,000
November 2023 [Member]    
Short-Term Debt [Line Items]    
Issue Date [1] November 2023  
Maturity Date [1] November 2024  
Interest Rate [1] 10.00%  
Default Interest Rate [1] 20.00%  
Collateral [1] Unsecured  
Notes payable [1] $ 50,000
December 2023 [Member]    
Short-Term Debt [Line Items]    
Issue Date [2] December 2023  
Maturity Date [2] December 2024  
Interest Rate [2] 10.00%  
Default Interest Rate [2] 20.00%  
Collateral [2] Unsecured  
Notes payable [2] $ 25,000
April 2024 [Member]    
Short-Term Debt [Line Items]    
Issue Date [3] April 2024  
Maturity Date [3] April 2025  
Interest Rate [3] 10.00%  
Default Interest Rate [3] 20.00%  
Collateral [3] Unsecured  
Notes payable [3] $ 25,000
[1] - In connection with the issuance of this $50,000 note, the Company also issued 100,000 shares of common stock. The issuance of the common stock was considered a debt discount. The fair value of the common stock was $21,890, based upon the quoted trading price ($0.2189/share) and is being amortized over the life of the note.
[2] - In connection with the issuance of this $25,000 note, the Company also issued 125,000 shares of common stock. The issuance of the common stock was considered a debt discount. The fair value of the common stock was $25,000, based upon the quoted trading price ($0.20/share) and is being amortized over the life of the note.
[3] - In connection with the issuance of this $25,000 note, the Company also issued 100,000 shares of common stock. The issuance of the common stock was considered a debt discount. The fair value of the common stock was $20,000, based upon the quoted trading price ($0.20/share) and is being amortized over the life of the note.
v3.24.3
Schedule of Notes Payable (Details) (Parenthetical) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Short-Term Debt [Line Items]    
Number of stock issued, value $ 262,355 $ 302,350
Stock issued as debt discount 66,890  
Nonrelated Party [Member]    
Short-Term Debt [Line Items]    
Stock issued as debt discount 66,890  
Nonrelated Party [Member] | November 2023 [Member]    
Short-Term Debt [Line Items]    
Number of stock issued, value $ 50,000  
Number of stock issued, shares 100,000  
Stock issued as debt discount $ 21,890  
Share price $ 0.2189  
Nonrelated Party [Member] | December 2023 [Member]    
Short-Term Debt [Line Items]    
Number of stock issued, value $ 25,000  
Number of stock issued, shares 125,000  
Stock issued as debt discount $ 25,000  
Share price $ 0.20  
Nonrelated Party [Member] | April 2024 [Member]    
Short-Term Debt [Line Items]    
Number of stock issued, value $ 25,000  
Number of stock issued, shares 100,000  
Stock issued as debt discount $ 20,000  
Share price $ 0.20  
v3.24.3
Schedule of Activity Related Note Payable (Details) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Defined Benefit Plan Disclosure [Line Items]    
Proceeds $ 250,000
Stock issued as debt discount (66,890)  
Amortization of debt discount 39,753
Nonrelated Party [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Balance beginning  
Proceeds 250,000  
Stock issued as debt discount (66,890)  
Amortization of debt discount 39,753  
Balance ending $ 222,863
v3.24.3
Schedule of Notes Payable Related Parties (Details) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Chief Executive Officer And Director [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Issue Date August 2023  
Maturity Date August 2024  
Interest Rate 10.00%  
Default Interest Rate 20.00%  
Collateral Unsecured  
Notes payable $ 40,000
President And Director [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Issue Date August 2023  
Maturity Date August 2024  
Interest Rate 10.00%  
Default Interest Rate 20.00%  
Notes payable $ 40,000
Related Party [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Notes payable $ 80,000
v3.24.3
Schedule of Activity Related to Notes Payable Related Parties (Details) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Defined Benefit Plan Disclosure [Line Items]    
Proceeds $ 250,000
Related Party [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Balance beginning  
Proceeds 80,000  
Balance ending $ 80,000
v3.24.3
Stockholders’ Deficit (Details Narrative) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Sep. 30, 2022
Class of Stock [Line Items]      
Common stock, shares authorized 10,000,000,000 10,000,000,000  
Common stock, shares issued 41,942,924 40,675,006  
Common stock, shares outstanding 41,942,924 40,675,006  
Common stock, par value $ 0.0001 $ 0.0001  
Dilutive equity securities shares 62,182,539 47,619,855  
Number of shares issued, value   $ 370,000  
Common stock issued for services $ 262,355 302,350  
Issued price per share     $ 0.40
Stock issued during period value new issues $ 4,194 $ 4,071  
Number of warrants issued   1,425,000  
Third Parties [Member]      
Class of Stock [Line Items]      
Number of shares issued 942,918 655,000  
Common stock issued for services $ 262,355 $ 302,350  
Third Parties [Member] | Minimum [Member]      
Class of Stock [Line Items]      
Issued price per share $ 0.2390 $ 0.35  
Third Parties [Member] | Maximum [Member]      
Class of Stock [Line Items]      
Issued price per share $ 0.44 $ 0.498  
Officers and Directors [Member]      
Class of Stock [Line Items]      
Number of shares issued   22,895  
Number of shares issued, value   $ 15,264  
Issued price per share   $ 0.6667  
Related party transaction expenses   $ 2,116  
Common Stock [Member]      
Class of Stock [Line Items]      
Conversion stock shares converted 1,000    
Number of shares issued 325,000 1,637,500  
Number of shares issued, value $ 66,890 $ 166  
Number of shares issued 942,918 655,000  
Common stock issued for services $ 90 $ 66  
Stock issued during period value new issues   $ 370,000  
Common Stock [Member] | Minimum [Member]      
Class of Stock [Line Items]      
Issued price per share   $ 0.20  
Common Stock [Member] | Maximum [Member]      
Class of Stock [Line Items]      
Issued price per share   $ 0.40  
Warrant [Member]      
Class of Stock [Line Items]      
Number of shares issued   1,425,000  
Series A Convertible Preferred Stock [Member]      
Class of Stock [Line Items]      
Dilutive equity securities shares 58,415,000 44,520,000  
Series A Convertible Preferred Stock [Member] | Common Stock [Member]      
Class of Stock [Line Items]      
Dilutive equity securities shares 58,415,000 58,415,000  
Common Class A [Member]      
Class of Stock [Line Items]      
Common stock, shares authorized 10,000,000,000 10,000,000,000  
Common stock, shares issued 41,942,924 40,675,006  
Common stock, shares outstanding 41,942,924 40,675,006  
Common stock, par value $ 0.0001 $ 0.0001  
Common stock voting rights Voting at 1 vote per share Voting at 1 vote per share  
Series A Convertible Preferred Stock [Member]      
Class of Stock [Line Items]      
Preferred stock, shares authorized 200,000 200,000  
Preferred stock, shares issued 58,415 58,415  
Preferred stock, shares outstanding 58,415 58,415  
Preferred stock, par value $ 0.0001 $ 0.0001  
Conversion stock shares converted 1 1  
Preferred stock voting rights Voting on an if converted basis of 1,000 votes per share Voting on an if converted basis of 1,000 votes per share  
Preferred stock, liquidation preference $ 0 $ 0  
Common Stock [Member]      
Class of Stock [Line Items]      
Conversion stock shares converted 1,000 1,000  
v3.24.3
Intangible Asset (Details Narrative) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Impairment of intangible assets $ 1,916,270
Amortization expense $ 328,503
v3.24.3
Schedule of Stock Option (Details) - USD ($)
1 Months Ended 12 Months Ended
Sep. 30, 2022
Jul. 31, 2024
Jul. 31, 2023
Jul. 31, 2022
Share-Based Payment Arrangement [Abstract]        
Number of options, beginning outstanding balance   2,342,539 864,489  
Weighted average exercise price, balance   $ 0.49 $ 0.14  
Weighted average remaining contractual term (years), outstanding ending   7 years 11 months 23 days 8 years 11 months 23 days 9 years 10 months 2 days
Aggregate intrinsic value outstanding, beginning balance   $ 142,029 $ 479,539  
Weighted average grant date fair value, outstanding beginning    
Number of options, beginning exercisable balance   2,219,368 864,489  
Weighted average exercise price, exercisable balance   $ 0.48 $ 0.14  
Weighted average remaining contractual term (years), exercisable ending   7 years 11 months 23 days 8 years 11 months 23 days 9 years 10 months 2 days
Aggregate intrinsic value exercisable, beginning balance   $ 142,029 $ 479,539  
Weighted average grant date fair value, exercisable beginning    
Number of options, granted 1,478,050 1,478,050  
Weighted average exercise price, granted   $ 0.14  
Weighted average grant date fair value, granted   $ 0.68  
Number of options, exercised    
Weighted average exercise price, exercised    
Weighted average grant date fair value, exercised    
Number of options, cancelled/forfeited    
Weighted average exercise price, cancelled/forfeited    
Weighted average grant date fair value, cancelled/forfeited    
Aggregate intrinsic value, granted      
Aggregate intrinsic value, exercised      
Aggregate intrinsic value, cancelled/forfeited      
Number of options, ending outstanding balance   2,342,539 2,342,539 864,489
Weighted average exercise price, balance   $ 0.49 $ 0.49 $ 0.14
Aggregate intrinsic value outstanding, ending balance   $ 93,949 $ 142,029 $ 479,539
Weighted average grant date fair value, outstanding ending  
Number of options, ending exercisable balance   2,342,539 2,219,368 864,489
Weighted average exercise price, exercisable balance   $ 0.49 $ 0.48 $ 0.14
Aggregate intrinsic value exercisable, ending balance   $ 93,949 $ 142,029 $ 479,539
Weighted average grant date fair value, exercisable ending  
Number of options, ending unvested balance      
Weighted average exercise price, unvested, ending balance      
Aggregate intrinsic value unvested, ending balance      
Weighted average grant date fair value, unvested ending      
v3.24.3
Schedule of Stock Option Fair Value (Details)
12 Months Ended
Jul. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Expected term (years) 5 years
Expected volatility 274.00%
Expected dividends 0.00%
Risk free interest rate 2.98%
v3.24.3
Stock Options (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Sep. 30, 2022
Jul. 31, 2024
Jul. 31, 2023
Jul. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Options granted 1,478,050 1,478,050  
Exercise price $ 0.40      
Fair value, options granted   $ 1,003,002    
Compensation expense   $ 83,585 $ 919,417  
Number of options outstanding   2,342,539 2,342,539 864,489
Share-Based Payment Arrangement, Option [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Number of options outstanding   123,171    
Number of options, vested   1,478,050    
v3.24.3
Schedule of Warrants (Details) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Warrants    
Number of Warrants, Outstanding, Balance 1,425,000
Weighted Average Exercise Price, Outstanding, Beginning Balance  
Aggregate Intrinsic Value, Outstanding, Beginning balance
Number of options, exercisable balance 1,425,000
Weighted Average Exercise Price, Exercisable, Beginning Balance $ 1.00
Aggregate Intrinsic Value, Exercisable, Beginning Balance
Number of Warrants, Granted 1,425,000
Weighted Average Exercise Price, Granted $ 1.00
Number of Warrants, Exercised
Weighted Average Exercise Price, Exercised
Number of Warrants, Cancelled/Forfeited
Weighted Average Exercise Price, Cancelled/Forfeited
Weighted Average Exercise Price, Outstanding, Beginning Balance $ 1.00  
Weighted Average Remaining Contractual Term (Years), Outstanding ending 3 years 7 months 28 days 4 years 7 months 28 days
Weighted Average Remaining Contractual Term (Years), Exercisable 3 years 7 months 28 days 4 years 7 months 28 days
Number of Warrants, Outstanding, Balance 1,425,000 1,425,000
Weighted Average Exercise Price, Outstanding, Ending Balance $ 1.00 $ 1.00
Aggregate Intrinsic Value, Outstanding, Ending balance
Number of options, exercisable balance 1,425,000 1,425,000
Weighted Average Exercise Price, Exercisable, Ending Balance $ 1.00 $ 1.00
Aggregate Intrinsic Value, Exercisable, Ending Balance
Number of warrants, Ending unvested balance  
Weighted Average Exercise Price, Unvested, Ending Balance  
Aggregate Intrinsic Value Unvested, Ending Balance  
v3.24.3
Warrants (Details Narrative) - USD ($)
12 Months Ended
Jul. 31, 2023
Jul. 31, 2024
Jul. 31, 2022
Warrants      
Number of sale of stock 1,425,000    
Number of sale of stock value $ 285,000    
Sale of stock per share $ 0.20    
Shares received 1,425,000 1,425,000
Warrants expiration term 5 years    
Warrants exercise price $ 1    
v3.24.3
Schedule of Operating Lease Assets and Liabilities (Details) - USD ($)
12 Months Ended 15 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Aug. 31, 2023
Assets      
Operating lease - right-of-use asset - non-current $ 278  
Liabilities      
Operating lease liability $ 498  
Weighted-average remaining lease term (years) 29 days  
Weighted-average discount rate 8.00%  
Amortization of right-of-use operating lease asset $ 278 $ 3,352  
Lease liability expense in connection with obligation repayment 3 259  
Total operating lease costs 281 3,611  
Operating cash outflows from operating lease (obligation payment) 498 5,710 $ 7,500
Right-of-use asset obtained in exchange for new operating lease liability  
v3.24.3
Commitments and Contingencies (Details Narrative) - USD ($)
12 Months Ended 15 Months Ended
May 31, 2022
Jul. 31, 2024
Jul. 31, 2023
Aug. 31, 2023
Commitments and Contingencies Disclosure [Abstract]        
Lessee, Operating Lease, Remaining Lease Term 2 years      
Lease expense, per month $ 500      
Operating lease payments   $ 498 $ 5,710 $ 7,500
v3.24.3
Schedule of Income Taxes (Details) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Income Tax Disclosure [Abstract]    
Federal income tax benefit - 21% $ (163,000) $ (1,559,000)
State income tax - 3.52% (27,000) (262,000)
Non-deductible items   1,195,000
Subtotal (190,000) (626,000)
Change in valuation allowance 190,000 626,000
Income tax benefit
v3.24.3
Schedule of Income Taxes (Details) (Parenthetical)
12 Months Ended
Jul. 31, 2024
Income Tax Disclosure [Abstract]  
Federal income tax benefit 21.00%
State income tax 3.52%
v3.24.3
Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
Jul. 31, 2024
Jul. 31, 2023
Income Tax Disclosure [Abstract]    
Amortization of intangible asset $ 81,000 $ 81,000
Amortization of ROU lease 1,000 1,000
Share based payments 385,000 300,000
Net operating loss carryforwards 446,000 341,000
Total deferred tax assets 913,000 723,000
Less: valuation allowance (913,000) (723,000)
Net deferred tax asset recorded
v3.24.3
Income Taxes (Details Narrative) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Income Tax Disclosure [Abstract]    
Tax rates 24.52%  
Deferred tax assets valuation allowance $ 190,000  
State net operating loss carryforwards 1,819,000  
Blended tax rate amount $ 446,000  
Income tax examination description The Company is in the process of analyzing their NOL and has not determined if the Company has had any change of control issues that could limit the future use of these NOL’s. NOL carryforwards that were generated after 2017 may only be used to offset 80% of taxable income and are carried forward indefinitely. NOL’s generated prior to December 31, 2017 expire through 2037  
Net operating loss carry forwards expiring date 2037  
Unrecognized tax benefits $ 0 $ 0
v3.24.3
Subsequent Events (Details Narrative) - USD ($)
12 Months Ended
Nov. 25, 2024
Jul. 31, 2023
Subsequent Event [Line Items]    
Sale of transaction number of shares issued   1,425,000
Stock price per share   $ 0.20
Sale of stock, purchase price of common stock   $ 285,000
Subsequent Event [Member] | Common Stock [Member]    
Subsequent Event [Line Items]    
Sale of transaction number of shares issued 500,000  
Stock price per share $ 0.10  
Sale of stock, purchase price of common stock $ 50,000  

1 Year OpenLocker (PK) Chart

1 Year OpenLocker (PK) Chart

1 Month OpenLocker (PK) Chart

1 Month OpenLocker (PK) Chart