
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
M2i Global Inc (QB) | USOTC:MTWO | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.01 | 8.00% | 0.135 | 0.12 | 0.2028 | 0.1399 | 0.13 | 0.13 | 4,330 | 21:02:05 |
Nevada |
83-0401552
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
(i) Common Stock, $.001 par value per share; and (ii) Preferred Stock, $.20 par value per share. |
Large accelerated filer o | Accelerated filer o | ||
Non-accelerated filer o | Smaller reporting company x |
PART I
|
||
Item 1.
|
Business
|
3
|
Item 1A.
|
Risk Factors
|
14
|
Item 1B.
|
Unresolved Staff Comments
|
25
|
Item 2.
|
Properties
|
25
|
Item 3.
|
Legal Proceedings
|
25
|
Item 4.
|
Mine Safety Disclosures
|
26
|
PART II
|
||
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
27
|
Item 6.
|
Selected Financial Data
|
29
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
29
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
40
|
Item 8.
|
Financial Statements and Supplementary Data
|
43
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
65
|
Item 9A.
|
Controls and Procedures
|
65
|
Item 9B.
|
Other Information
|
66
|
PART III
|
||
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
67
|
Item 11.
|
Executive Compensation
|
71
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
74
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
76
|
Item 14.
|
Principal Accounting Fees and Services
|
78
|
PART IV
|
||
Item 15.
|
Exhibits, Financial Statement Schedules
|
78
|
Signatures |
82
|
2 |
3 |
4 |
|
●
|
Internet Apps including Netflix, Pandora, Hulu, YouTube, Facebook, and many more
|
|
●
|
International and U.S. television programming on demand
|
|
●
|
Click and Go TV program guide or Interactive Program Guide (“IPG”)
|
|
●
|
Web Games
|
|
●
|
MP3 player and thumb drive access
|
|
●
|
Ability to send directions from the iTV system to a mobile device
|
|
●
|
On-going connectivity service and support contracts
|
|
●
|
Network design and installation services
|
|
●
|
Delivery of content and advertising
|
|
●
|
Delivery of business and entertainment applications
|
|
●
|
E-commerce
|
|
●
|
The customization of its software
|
|
●
|
Software licensing
|
|
●
|
Delivery of pay-per-view content
|
|
●
|
Sale of video-on-demand systems
|
5 |
6 |
|
●
|
The design and installation of FTG systems
|
|
●
|
Delivery of television programming fees and/or commissions
|
|
●
|
Ongoing connectivity service and support contracts
|
|
●
|
Network design and installation services
|
7 |
|
●
|
Network design and installation services
|
|
●
|
Delivery of telephone service (billed monthly)
|
|
●
|
Delivery of Internet service (billed monthly)
|
|
●
|
Delivery of television service (billed by the satellite provider with monthly commissions paid to the Company)
|
|
●
|
Management fees for the management of affiliated communication systems
|
8 |
●
|
Significantly lower cost
for Roomlinx to service and support
|
●
|
Expanded market opportunity to attract limited service hotels with a lower cost installation
|
●
|
Rapid installation ensures less ‘down time’ for hotel rooms to be offline
|
●
|
Opportunity to license software allowing for accelerated market penetration
|
●
|
Guest will appreciate multiple options to access media and entertainment through personal devices
|
●
|
Strong recurring revenue model for Roomlinx
|
●
|
Provides for a new service offering and revenue stream for hotels
|
|
v
|
We are seeking to grow the number of rooms installed with our Interactive TV platform.
|
|
v
|
We are seeking to grow the number of RGUs under management.
|
|
v
|
We are seeking to attain preferred vendor status or become a brand standard with additional premier hotel brands.
|
|
v
|
We aspire to increase our advertising revenue by leveraging our portfolio of iTV installations.
|
|
v
|
We plan to forge strong business partnerships with Fortune 500 companies that create operational efficiencies and product enhancements.
|
|
v
|
We are seeking to leverage our core competencies by expanding the markets we serve beyond the United States, Canada, Mexico and Aruba into the Middle-East, Africa, Central America and the Caribbean.
|
|
v
|
We anticipate expanding the IP-based services and Interactive TV platform that we offer to include:
|
|
●
|
Integration with new and ever increasing consumer web applications
|
|
●
|
Continued custom integration with the Hotel’s back office applications
|
|
●
|
Expanded IP-based advertising through the television and personal devices
|
|
●
|
Expanded IP-based E-Commerce through the television and personal devices
|
|
●
|
Growth in our custom software development and professional services revenues
|
|
v
|
Through acquisition or organic growth we plan to:
|
|
■
|
Increase our media and entertainment base of customers
|
|
■
|
Increase our high speed Internet base of customers
|
|
■
|
Explore leveraging our current networks for use by mobile carriers
|
|
■
|
Offer additional synergistic technologies or services that allow us to sell more of our Interactive TV product
|
|
v
|
Expansion into the European and Asian hotel markets.
|
|
●
|
Public Relations Programs. Communicate key initiatives, positive results, points of differentiation and promotions through press releases, industry events and key affiliations such as HTNG (Hotel Technology Next Generation) and AHLA (American Hotel and Lodging Association).
|
|
●
|
Direct Marketing Campaigns. Including digital, print and video delivery.
|
|
●
|
Product Development. Keeping a pulse on industry needs and wants through continual user research and development projects that result in differentiated products and services that provide financial and brand value to clients.
|
10 |
|
●
|
Other wireless high-speed internet access providers, such as Guest-Tek, AT&T, Swisscom, and SONIFI (formerly LodgeNet)
|
11 |
●
|
all shares of Signal Point common stock issued and outstanding immediately prior to the Effective Time will be exchanged for an aggregate of 120,000,000 restricted shares of common stock of the Company, and the holders of Signal Point common stock immediately prior to the Effective Time will, when taken together with shares of Company common stock (i) issuable at the Effective Time to The Robert DePalo Special Opportunity Fund, LLC upon conversion of approximately $3,200,000 of indebtedness at $1.20 per share of Signal Point (or approximately 2,666,667 shares) and (ii) issuable pursuant to any equity offering consummated by any party to the Merger Agreement prior to the Effective Time, hold shares of Company common stock representing in the aggregate eighty-six percent (86%) of the outstanding shares of the Company’s common stock immediately following the Effective Time;
|
●
|
the shares of Signal Point’s Series A Preferred Stock and Series B Preferred Stock issued and outstanding immediately prior to the Effective Time will be exchanged for shares of Series A Preferred Stock and Series B Preferred Stock, as applicable, of the Company, having substantially identical terms to Signal Point’s Series A Preferred Stock and Series B Preferred Stock, except in connection with dividends payable from the revenues of Roomlinx Sub (as defined below);
|
12 |
●
|
all options to purchase Signal Point common stock and restricted stock awards issued and outstanding immediately prior to the Effective Time under the current Signal Point Employee Incentive Plan will be exchanged for options and awards to purchase an identical number of shares of Company common stock on the same terms and conditions;
|
●
|
each share of the Company’s common stock issued and outstanding immediately prior to the Effective Time, but after giving effect to the Reverse Stock Split, will remain outstanding. Also, the holders of the Company’s common stock immediately prior to the Effective Time and Cenfin, LLC, a secured lender of the Company (in exchange for its agreement at the closing of the Merger to restructure indebtedness owed to it by the Company), will receive additional (but restricted) shares of the Company’s common stock at the Effective Time. Accordingly, the holders of the Company’s common stock will hold shares of Company common stock which, when taken together with shares of Company common stock (i) issuable upon the exercise of Roomlinx warrants outstanding immediately prior to the Effective Time (not including out-of-the-money warrants) and (ii) to be issued to Cenfin, LLC in exchange for its agreement to restructure indebtedness owed to it by the Company, will represent in the aggregate fourteen percent (14%) of the outstanding shares of the Company’s common stock immediately following the Effective Time;
|
●
|
holders of the existing preferred stock of the Company will receive payments with respect to such shares, the Company’s preferred stock will be cancelled and there will be no existing shares of the Company’s preferred stock outstanding following the Merger, except as described above; and
|
●
|
all outstanding options to purchase Company capital stock issued under the Company’s Stock Option Plan will terminate in accordance with the terms thereof.
|
13 |
14 |
●
|
Maintain our engineering and support organizations, as well as our distribution channels;
|
|
●
|
Negotiate and maintain favorable rates with our vendors;
|
●
|
Retain and expand our customer base at profitable rates;
|
|
●
|
Recoup our expenses associated with the wireless devices we resell to subscribers;
|
●
|
Manage expanding operations, including our ability to expand our systems if our subscriber base grows substantially;
|
|
●
|
Attract and retain management and technical personnel;
|
|
●
|
Find adequate sources of financing; and
|
●
|
Anticipate and respond to market competition and changes in technologies as they develop and become available.
|
15 |
16 |
●
|
Failure to integrate the acquired assets and/or companies with our current business;
|
|
●
|
The price we pay may exceed the value we eventually realize;
|
●
|
Loss of share value to our existing stockholders as a result of issuing equity securities as part or all of the purchase price;
|
17 |
●
|
Potential loss of key employees from either our current business or the acquired business;
|
●
|
Entering into markets in which we have little or no prior experience;
|
|
●
|
Diversion of management’s attention from other business concerns;
|
●
|
Assumption of unanticipated liabilities related to the acquired assets; and
|
|
●
|
The business or technologies we acquire or in which we invest may have limited operating histories, may require substantial working capital, and may be subject to many of the same risks we are.
|
●
|
We may not be able to retain at reasonable compensation rates qualified engineers and other employees necessary to expand our capacity on a timely basis;
|
|
●
|
We may not be able to dedicate the capital necessary to effectively develop and expand our systems and operations; and
|
●
|
We may not be able to expand our customer service, billing and other related support systems.
|
18 |
●
|
Effectively using and integrating new technologies;
|
|
●
|
Continuing to develop our technical expertise;
|
●
|
Enhancing our engineering and system design services;
|
|
|
●
|
Developing services that meet changing customer needs;
|
●
|
Advertising and marketing our services; and
|
●
|
Influencing and responding to emerging industry standards and other changes.
|
19 |
●
|
Other wireless high speed internet access providers, such as SDSN, Guest-Tek Wayport, Greentree, Core Communications and StayOnLine;
|
|
●
|
Other viable network carriers, such as SBC, Comcast, Sprint and COX Communications; and
|
●
|
Other internal information technology departments of large companies.
|
●
|
The success of our brand building and marketing campaigns;
|
|
●
|
Price competition from potential competitors;
|
●
|
The amount and timing of operating costs and capital expenditures relating to establishing the Company’s business operations;
|
|
●
|
The demand for and market acceptance of our products and services;
|
●
|
Changes in the mix of services sold by our competitors;
|
20 |
●
|
Technical difficulties or network downtime affecting communications generally;
|
●
|
The ability to meet any increased technological demands of our customers; and
|
|
●
|
Economic conditions specific to our industry.
|
21 |
22 |
23 |
●
|
Variations in anticipated or actual results of operations;
|
24 |
●
|
Announcements of new products or technological innovations by us or our competitors;
|
|
●
|
Changes in earnings estimates of operational results by analysts;
|
|
●
|
Inability of market makers to combat short positions on the stock;
|
|
●
|
Inability of the market to absorb large blocks of stock sold into the market; and
|
|
●
|
Comments about us or our markets posted on the Internet.
|
25 |
26 |
27 |
Footnotes:
|
|||||||
$100 invested on 01/01/08 in stock or index, including reinvestment of dividends
|
|||||||
Fiscal years ended December 31
|
28 |
● |
Site-specific determination of needs and requirements;
|
|
● |
Design and installation of the wireless or wired network;
|
|
● |
Customized development, design and installation of a media and entertainment system;
|
|
● |
IP-based delivery of on-demand high-definition and standard-definition programming including Hollywood, Adult, and specialty content;
|
|
● |
Delivery of free-to-guest (“FTG”) television programming via satellite;
|
|
● |
Delivery of an interactive (“click and go”) programming guide;
|
|
● |
Full maintenance and support of the network and Interactive TV product;
|
|
● |
Technical support to assist guests, hotel staff, and residential and business customers, 24 hours a day, 7 days a week, 365 days a year;
|
|
● |
Delivery of an advertising and E-commerce platform through iTV.
|
● |
Internet Apps including Netflix, Pandora, Hulu, YouTube, Facebook, and many more
|
|
● |
International and U.S. television programming on demand
|
|
● |
Click and Go TV program guide or Interactive Program Guide (“IPG”)
|
|
● |
Web Games
|
|
● |
MP3 player and thumb drive access
|
|
● |
Ability to send directions from the iTV system to a mobile device
|
29 |
● |
Ongoing connectivity service and support contracts
|
|
● |
Network design and installation services
|
|
● |
Delivery of content and advertising
|
|
● |
Delivery of business and entertainment applications
|
|
● |
E-commerce
|
|
● |
The customization of its software
|
|
● |
Software licensing
|
|
● |
Delivery of pay-per-view content
|
|
● |
Sale of video-on-demand systems
|
● |
The design and installation of FTG systems
|
|
● |
Delivery of television programming fees and/or commissions
|
30 |
|
●
|
Ongoing connectivity service and support contracts
|
|
●
|
Network design and installation services
|
|
●
|
Network design and installation services
|
|
●
|
Delivery of telephone service (billed monthly)
|
|
●
|
Delivery of Internet service (billed monthly)
|
|
●
|
Delivery of television service (billed by the satellite provider with monthly commissions paid to the Company)
|
|
●
|
Management fees for the management of affiliated communication systems
|
|
●
|
US hospitality recurring revenue increased approximately $2,025,000 or 70%.
|
|
●
|
Installation of approximately 1,000 iTV rooms under the Master Services Agreement with Hyatt Hotels.
|
|
●
|
Implemented company-wide cost containment program yielding approximately a $1,525,000 decrease in costs year over year.
|
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
Years ended
|
Line of
|
Notes
|
Lease Obligations
|
Minimum
|
||||||||||||||||
December 31,
|
Credit
|
Payable
|
Capital
|
Operating
|
Payments
|
|||||||||||||||
2014
|
$ | 464,000 | $ | 11,065 | $ | 12,309 | $ | 224,934 | $ | 712,308 | ||||||||||
2015
|
1,232,000 | 12,345 | 3,253 | 114,064 | 1,361,662 | |||||||||||||||
2016
|
2,480,000 | 7,851 | - | - | 2,487,851 | |||||||||||||||
2017
|
1,000,000 | - | - | - | 1,000,000 | |||||||||||||||
$ | 5,176,000 | $ | 31,261 | $ | 15,562 | $ | 338,998 | $ | 5,561,821 |
|
(1)
|
The Line of Credit, as shown on the Balance Sheet at December 31, 2013 is shown net of the debt discount of $826,797.
|
|
●
|
the continued suspension of certain obligations of the Company and Hyatt pursuant to the MSA or the removal of such obligations from the MSA and the restructure or release of the obligations of certain Hyatt hotels to install the Company’s iTV product;
|
|
●
|
the Company’s successful implementation of new products and services (either generally or with specific key customers);
|
39 |
|
●
|
the Company’s ability to satisfy the contractual terms of key customer contracts;
|
●
|
the risk that we will not achieve the strategic benefits of the acquisition of Canadian Communications;
|
●
|
demand for the new products and services, the volume and timing of systems sales and installations, the length of sales cycles and the installation process and the possibility that our products will not achieve or sustain market acceptance;
|
●
|
unexpected changes in technologies and technological advances and ability to commercialize and manufacture products;
|
●
|
the timing, cost and success or failure of new product and service introductions, development and product upgrade releases;
|
●
|
the Company’s ability to successfully compete against competitors offering similar products and services;
|
●
|
the ability to obtain adequate financing in the future;
|
●
|
the Company’s ability to establish and maintain strategic relationships, including the risk that key customer contracts may be terminated before their full term;
|
●
|
general economic and business conditions;
|
●
|
errors or similar problems in our products, including product liabilities;
|
●
|
the outcome of any legal proceeding that has been or may be instituted against us and others and changes in, or failure to comply with, governmental regulations;
|
●
|
our ability to attract and retain qualified personnel;
|
●
|
maintaining our intellectual property rights and litigation involving intellectual property rights;
|
●
|
legislative, regulatory and economic developments;
|
●
|
risks related to third-party suppliers and our ability to obtain, use or successfully integrate third-party licensed technology;
|
●
|
breach of our security by third parties; and
|
●
|
those factors discussed in “Risk Factors” in our periodic filings with the Securities and Exchange Commission (the “SEC”).
|
40 |
41 |
|
GHP Horwath, P.C. Member Crowe Horwath International
1670 Broadway, Suite 3000 Denver, CO 80202 +1.303.831.5000 Tel
+1.303.831.5032 Fax
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
Roomlinx, Inc.
We have audited the accompanying consolidated balance sheets of Roomlinx, Inc. and its subsidiaries (“the Company”) as of December 31, 2013 and 2012, and the related statements of comprehensive loss, changes in deficit, and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2013 and 2012, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has suffered recurring losses and negative cash flows from operations that raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
As discussed in Note 17 to the consolidated financial statements, in March 2014, the Company entered into a merger agreement with a company in a related industry. Our opinion is not modified with respect to this matter.
/s/ GHP Horwath, P.C.
Denver, Colorado
March 31, 2014
42 |
2013
|
2012
|
|||||||||||
ASSETS
|
|
|||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
$ | 2,125,655 | $ | 3,211,182 | ||||||||
Accounts receivable, net
|
1,241,459 | 1,761,503 | ||||||||||
Leases receivable, current portion
|
764,879 | 995,220 | ||||||||||
Prepaid and other current assets
|
87,303 | 115,902 | ||||||||||
Inventory, net
|
1,434,337 | 3,308,792 | ||||||||||
Total current assets
|
5,653,633 | 9,392,599 | ||||||||||
Property and equipment, net
|
317,486 | 790,873 | ||||||||||
Leases receivable, non-current
|
816,487 | 1,672,245 | ||||||||||
Total assets
|
$ | 6,787,606 | $ | 11,855,717 | ||||||||
LIABILITIES AND DEFICIT
|
||||||||||||
Current liabilities:
|
||||||||||||
Line of credit, current portion
|
$ | 464,000 | $ | - | ||||||||
Accounts payable
|
3,970,034 | 5,079,204 | ||||||||||
Accrued expenses and other current liabilities
|
512,683 | 668,012 | ||||||||||
Customer deposits
|
1,295,450 | 1,125,248 | ||||||||||
Notes payable and other obligations, current portion
|
23,374 | 21,884 | ||||||||||
Unearned income, current portion
|
59,344 | 187,540 | ||||||||||
Deferred revenue, current portion
|
274,862 | 609,988 | ||||||||||
Total current liabilities
|
6,599,747 | 7,691,876 | ||||||||||
Deferred revenue, less current portion
|
251,595 | 294,963 | ||||||||||
Notes payable and other obligations, less current portion
|
23,449 | 47,691 | ||||||||||
Unearned income, less current portion
|
103,268 | 198,404 | ||||||||||
Line of credit, net of discount, less current portion
|
3,885,203 | 4,007,177 | ||||||||||
Total liabilities
|
10,863,262 | 12,240,111 | ||||||||||
Deficit:
|
||||||||||||
Preferred stock - $0.20 par value, 5,000,000 shares authorized:
|
||||||||||||
Class A - 720,000 shares authorized, issued and outstanding (liquidation
preference of $144,000 at December 31, 2013 and 2012)
|
144,000 | 144,000 | ||||||||||
Common stock - $0.001 par value, 200,000,000 shares authorized: 6,411,413
and 6,405,413 shares issued and outstanding at December 31, 2013 and
2012, respectively
|
6,411 | 6,405 | ||||||||||
Additional paid-in capital
|
37,460,577 | 36,971,369 | ||||||||||
Accumulated deficit
|
(41,713,638 | ) | (37,571,896 | ) | ||||||||
Accumulated other comprehensive income
|
(18,976 | ) | 7,684 | |||||||||
Total Roomlinx, Inc. shareholders’ deficit
|
(4,121,626 | ) | (442,438 | ) | ||||||||
Non-controlling interest
|
45,970 | 58,044 | ||||||||||
Total deficit
|
(4,075,656 | ) | (384,394 | ) | ||||||||
Total liabilities and deficit
|
$ | 6,787,606 | $ | 11,855,717 |
43 |
2013
|
2012
|
|||||||
Revenues:
|
||||||||
Hospitality:
|
||||||||
Product and installation
|
$ | 3,556,389 | $ | 9,034,223 | ||||
Services
|
5,030,160 | 3,054,638 | ||||||
Residential:
|
||||||||
Services
|
861,994 | 915,054 | ||||||
Total
|
9,448,543 | 13,003,915 | ||||||
Direct costs and operating expenses:
|
||||||||
Direct costs (exclusive of operating expenses and depreciation shown seperately below):
|
||||||||
Hospitality
|
6,259,578 | 11,231,195 | ||||||
Residential
|
621,021 | 644,655 | ||||||
Operating expenses:
|
||||||||
Operations
|
1,278,320 | 2,128,652 | ||||||
Product development
|
805,885 | 1,280,743 | ||||||
Selling, general and administrative
|
2,672,324 | 3,047,946 | ||||||
Depreciation
|
247,706 | 498,168 | ||||||
Loss on asset impairment
|
832,429 | - | ||||||
12,717,263 | 18,831,359 | |||||||
Operating loss
|
(3,268,720 | ) | (5,827,444 | ) | ||||
Non-operating income (expense):
|
||||||||
Interest expense
|
(642,813 | ) | (601,725 | ) | ||||
Interest income
|
180,220 | 287,759 | ||||||
(462,593 | ) | (313,966 | ) | |||||
Net loss from continuing operations
|
(3,731,313 | ) | (6,141,410 | ) | ||||
Discontinued operations:
|
||||||||
Loss from discontinued operations
|
(422,503 | ) | (1,250,324 | ) | ||||
Net loss
|
(4,153,816 | ) | (7,391,734 | ) | ||||
Less: net loss attributable to the non-controlling interest
|
12,074 | 5,763 | ||||||
Net loss attributable to the Company
|
(4,141,742 | ) | (7,385,971 | ) | ||||
Other comprehensive (loss) income:
|
||||||||
Currency translation (loss) income
|
(26,660 | ) | 16,486 | |||||
Comprehensive loss
|
(4,168,402 | ) | (7,369,485 | ) | ||||
Comprehensive loss attributable to the non-controlling interest
|
- | - | ||||||
Comprehensive loss attributable to the Company
|
$ | (4,168,402 | ) | $ | (7,369,485 | ) | ||
Net loss per common share:
|
||||||||
Basic and diluted
|
$ | (0.65 | ) | $ | (1.27 | ) | ||
Loss attributable to continuing operations per common share | ||||||||
Basic and diluted | $ | (0.58 | ) | $ | (1.06 | ) | ||
Loss attributable to discontined operations per common share | ||||||||
Basic and diluted | $ | (0.07 | ) | $ | (0.22 | ) | ||
Weighted average shares outstanding:
|
||||||||
Basic and diluted
|
6,407,484 | 5,809,406 |
Roomlinx, Inc. | |||
CONSOLIDATED STATEMENTS OF CHANGES IN DEFICIT | |||
for the yearss ended December 31, 2013 and 2012
|
|||
(unaudited)
|
Roomlinx, Inc. Shareholders
|
||||||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||||||
Preferred Stock A
|
Common Stock
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||||||||||||
Number of
|
Par Value
|
Number of
|
Par Value
|
Paid - in
|
Comprehensive
|
Accumulated
|
Non-Contolling
|
Stockholders
’
|
||||||||||||||||||||||||||||
Shares
|
$ 0.20 |
Shares
|
$ 0.001 |
Capital
|
Income (Loss)
|
(Deficit)
|
Interest
|
(Deficit) Equity
|
||||||||||||||||||||||||||||
Balances, January 1, 2012
|
720,000 | $ | 144,000 | 5,118,877 | $ | 5,119 | $ | 33,102,512 | $ | (8,802 | ) | $ | (30,185,925 | ) | $ | 63,807 | $ | 3,120,711 | ||||||||||||||||||
Warrants issued in conjuction with draw on line of credit
|
|
|
350,167 | 350,167 | ||||||||||||||||||||||||||||||||
Shares issued at $2.50 per share, net of costs
|
1,280,000 | 1,280 | 2,992,031 | 2,993,311 | ||||||||||||||||||||||||||||||||
Cashless option exercises
|
6,536 | 6 | (6 | ) | - | |||||||||||||||||||||||||||||||
Stock based compensation
|
526,665 | 526,665 | ||||||||||||||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
Net loss
|
(7,385,971 | ) | (5,763 | ) | (7,391,734 | ) | ||||||||||||||||||||||||||||||
Translation loss
|
16,486 | 16,486 | ||||||||||||||||||||||||||||||||||
Balances, December 31, 2012
|
720,000 | $ | 144,000 | 6,405,413 | $ | 6,405 | $ | 36,971,369 | $ | 7,684 | $ | (37,571,896 | ) | $ | 58,044 | $ | (384,394 | ) | ||||||||||||||||||
Restricted shares of common stock vested
|
6,000 | 6 | 11,994 | 12,000 | ||||||||||||||||||||||||||||||||
Stock based compensation
|
477,214 | 477,214 | ||||||||||||||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
Net loss
|
(4,141,742 | ) | (12,074 | ) | (4,153,816 | ) | ||||||||||||||||||||||||||||||
Translation loss
|
(26,660 | ) | (26,660 | ) | ||||||||||||||||||||||||||||||||
Balances, December 31, 2013
|
720,000 | $ | 144,000 | 6,411,413 | $ | 6,411 | $ | 37,460,577 | $ | (18,976 | ) | $ | (41,713,638 | ) | $ | 45,970 | $ | (4,075,656 | ) |
45 |
Roomlinx, Inc.
CONSOLIDATED CASH FLOW STATEMENTS
|
|
for the years ended December 31, 2013 and 2012
(unaudited) |
2013
|
2012
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (4,153,816 | ) | $ | (7,391,734 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation
|
247,706 | 498,168 | ||||||
Amortization of debt discount
|
342,026 | 332,121 | ||||||
Stock-based compensation
|
477,214 | 526,665 | ||||||
Compensation cost related to restricted stock issuances
|
16,077 | - | ||||||
Settlement of royalty payable
|
- | (179,834 | ) | |||||
Provision for uncollectable accounts and leases receivable
|
(48,000 | ) | 352,157 | |||||
Reserve for inventory obsolescence
|
- | 30,000 | ||||||
Asset impairment
|
832,429 | - | ||||||
Loss on discontinued operations
|
422,503 | 1,250,324 | ||||||
Change in operating assets and liabilities:
|
- | |||||||
Accounts receivable
|
590,016 | (1,075,299 | ) | |||||
Prepaid and other current assets
|
28,599 | 76,319 | ||||||
Inventory
|
995,345 | (2,240,883 | ) | |||||
Accounts payable and other liabilities
|
(1,264,499 | ) | 4,832,326 | |||||
Customer deposits
|
166,125 | 1,125,248 | ||||||
Unearned income
|
(223,332 | ) | (222,495 | ) | ||||
Deferred revenue
|
(378,494 | ) | 293,379 | |||||
Total adjustments
|
2,203,715 | 5,598,196 | ||||||
Net cash used in operating activities:
|
(1,950,101 | ) | (1,793,538 | ) | ||||
Cash flows from investing activities:
|
||||||||
Lease financing provided to customers
|
- | (142,879 | ) | |||||
Payments received on leases receivable
|
923,861 | 972,627 | ||||||
Purchase of property and equipment
|
(16,540 | ) | (201,480 | ) | ||||
Net cash provided by investing activities:
|
907,321 | 628,268 | ||||||
Cash flows from financing activities:
|
||||||||
Proceeds from sale of common stock, net
|
- | 2,993,311 | ||||||
Proceeds from the line of credit
|
- | 1,000,000 | ||||||
Proceeds from notes payable
|
- | 45,000 | ||||||
Payments on capital lease
|
(11,499 | ) | (13,280 | ) | ||||
Payments on notes payable
|
(11,253 | ) | (61,526 | ) | ||||
Net cash (used in) provided by financing activities
|
(22,752 | ) | 3,963,505 | |||||
Effects of foreign currency translation
|
(19,995 | ) | 51,719 | |||||
Net (decrease) increase in cash and equivalents
|
(1,085,527 | ) | 2,849,954 | |||||
Cash and equivalents at beginning of period
|
3,211,182 | 361,228 | ||||||
Cash and equivalents at end of period
|
$ | 2,125,655 | $ | 3,211,182 | ||||
Supplemental cash flow information:
|
||||||||
Cash paid for interest
|
$ | 285,454 | $ | 264,900 | ||||
Non-cash investing and financing activities:
|
||||||||
Restricted stock vested
|
$ | 12,000 | $ | - | ||||
Assets acquired under capital lease
|
$ | - | $ | 34,617 | ||||
Warants isssed in connection with line of credit
|
$ | - | $ | 350,167 |
46 |
47 |
48 |
49 |
50 |
51 |
Years Ended
December 31, |
Minimum Receipts
|
|||
2014
|
$ | 764,878 | ||
2015
|
546,973 | |||
2016
|
250,464 | |||
2017
|
19,051 | |||
$ | 1,581,366 |
2013
|
2012
|
|||||||
Raw materials
|
$ | 1,399,444 | $ | 2,546,441 | ||||
Work in process
|
154,893 | 882,351 | ||||||
1,554,337 | 3,428,792 | |||||||
Reserve for obsolescence
|
(120,000 | ) | (120,000 | ) | ||||
Inventory, net
|
$ | 1,434,337 | $ | 3,308,792 |
52 |
2013
|
2012
|
|||||||
Leasehold improvements
|
$ | 17,195 | $ | 17,195 | ||||
Hospitality property equipment
|
479,387 | 745,117 | ||||||
Residential property equipment
|
351,727 | 351,727 | ||||||
Computers and office equipment
|
601,171 | 590,566 | ||||||
Software
|
141,807 | 141,807 | ||||||
1,591,287 | 1,846,412 | |||||||
Accumulated depreciation
|
(1,273,801 | ) | (1,055,539 | ) | ||||
$ | 317,486 | $ | 790,873 |
53 |
Years ended
December 31, |
Minimum Payments
|
|||
2014
|
$ | 11,065 | ||
2015
|
12,345 | |||
2016
|
7,851 | |||
$ | 31,261 |
54 |
Years ended
December 31, |
Minimum Receipts
|
|||
2014
|
$ | 464,000 | ||
2015
|
1,232,000 | |||
2016
|
2,480,000 | |||
2017
|
1,000,000 | |||
$ | 5,176,000 |
55 |
2013
|
2012
|
|||||||
Hospitality services revenue
|
$ | 356,097 | $ | 611,950 | ||||
Direct costs (exclusive of operating expenses and depreciation shown separately below):
|
355,019 | 761,391 | ||||||
Selling, general and administrative
|
27,108 | 15,800 | ||||||
Depreciation
|
110,688 | 152,447 | ||||||
Loss on asset impairment
|
- | 1,112,470 | ||||||
492,815 | 2,042,108 | |||||||
Operating loss
|
(136,718 | ) | (1,430,158 | ) | ||||
Non-operating (expense) income forgiveness of debt
|
- | 179,834 | ||||||
Loss from operations
|
(136,718 | ) | (1,250,324 | ) | ||||
Loss on disposal of operations
|
(285,785 | ) | - | |||||
Net loss on discontinued operations
|
$ | (422,503 | ) | $ | (1,250,324 | ) |
56 |
At December 31, 2013, the Company has tax loss carryforwards approximating $14,000,000 that expire at various dates through 2031 (IRC Section 382 may impose limitations in available NOL carryforwards related to certain transactions which are deemed to be ownership changes, including proposed 2014 transaction described in note 17). The principal difference between the net loss for book purposes and the net loss for income tax purposes relates to expenses that are not deductible for tax purposes, including reorganization costs, impairment of goodwill, stock issued for services and amortization of debt discount.
2013
|
2012
|
|||||||
Deferred tax assets:
|
||||||||
Net operating loss carry forward - federal
|
$ | 4,852,000 | $ | 4,147,000 | ||||
Net operating loss carry forward - state
|
431,000 | 369,000 | ||||||
Stock-based compensation
|
458,000 | 387,000 | ||||||
Property and equipment
|
374,000 | 479,000 | ||||||
Allowance for doubtful accounts
|
71,000 | 135,000 | ||||||
Other
|
93,000 | 93,000 | ||||||
6,279,000 | 5,610,000 | |||||||
Valuation allowance
|
(6,279,000 | ) | (5,610,000 | ) | ||||
$ | - | $ | - |
2013
|
2012
|
|||||||
Federal income tax at statutory rate of 34%
|
$ | (1,412,000 | ) | $ | (2,514,000 | ) | ||
State tax net of federal tax effect
|
(125,000 | ) | (222,000 | ) | ||||
Effect of permanent differences
|
359,000 | 224,000 | ||||||
Asset impairment
|
308,000 | - | ||||||
Other net
|
201,000 | (23,000 | ) | |||||
Valuation allowance
|
669,000 | 2,535,000 | ||||||
$ | - | $ | - |
57 |
58 |
2012
|
||||
Term
|
3 years
|
|||
Expected volatility
|
136% - 148 | % | ||
Risk free interest rate
|
0.35% - 0.57 | % | ||
Dividend yield
|
0 | % |
Warrants
|
Shares Underlying Warrants
|
Weighted Average
Exercise Price |
Weighted Remaining Contractual
Life (in years) |
Aggregate Intrinsic
Value |
||||||||||||
Outstanding at January 1, 2013
|
1,542,800 | $ | 2.84 | |||||||||||||
Granted and Issued
|
- | - | ||||||||||||||
Expired/Cancelled
|
- | - | ||||||||||||||
Outstanding and exercisable at December 31, 2013
|
1,542,800 | $ | 2.84 | 1.01 | $ | - |
59 |
2013
|
2012
|
|||||||
Expected term
|
7 years
|
7 years
|
||||||
Expected volatility
|
213 | % | 214% - 225 | % | ||||
Risk free interest rate
|
1.28 | % | 1.11% - 1.69 | % | ||||
Dividend yield
|
0 | % | 0 | % |
Number of
Shares |
Weighted Average
Exercise Price |
Remaining Contractual
Life (in years) |
Aggregate Intrinsic
Value |
|||||||||||||
Outstanding at January 1, 2013
|
1,086,074 | $ | 2.74 | |||||||||||||
Granted
|
30,000 | 0.60 | ||||||||||||||
Forfeited
|
(235,821 | ) | 2.17 | |||||||||||||
Outstanding at December 31, 2013
|
880,253 | $ | 1.60 | 1.49 | $ | - | ||||||||||
Exercisable at December 31, 2013
|
495,209 | $ | 1.55 | 1.47 | $ | - |
Non-vested
Shares Underlying Options |
Weighted
Average Exercise Price |
Weighted
Average Grant Date Fair Value |
||||||||||
Non-vested at January 1, 2013
|
763,363 | $ | 2.16 | $ | 1.95 | |||||||
Granted
|
30,000 | 0.60 | 0.52 | |||||||||
Vested
|
(219,502 | ) | 1.48 | 1.41 | ||||||||
Forfeited
|
(188,817 | ) | 2.08 | 2.26 | ||||||||
Non-vested at December 31, 2013
|
385,044 | $ | 1.34 | $ | 1.31 |
60 |
Hospitality
|
Residential
|
Corporate
|
Totals
|
|||||||||||||
Year ended December 31, 2013
|
||||||||||||||||
Revenue
|
$ | 8,586,549 | $ | 861,994 | $ | - | $ | 9,448,543 | ||||||||
Operating loss
|
(986,959 | ) | (292,108 | ) | (1,989,653 | ) | (3,268,720 | ) | ||||||||
Depreciation expense
|
(106,844 | ) | (59,012 | ) | (81,850 | ) | (247,706 | ) | ||||||||
Stock based compensation
|
- | - | (477,214 | ) | (477,214 | ) | ||||||||||
Loss on asset impairment
|
(832,429 | ) | - | - | (832,429 | ) | ||||||||||
Loss on discontinued operations
|
(422,503 | ) | - | - | (422,503 | ) | ||||||||||
Acquisition of property and equipment
|
- | - | 16,540 | 16,540 | ||||||||||||
Net loss
|
$ | (1,247,632 | ) | $ | (291,108 | ) | $ | (2,615,076 | ) | $ | (4,153,816 | ) | ||||
Year ended December 31, 2012
|
||||||||||||||||
Revenue
|
$ | 12,088,861 | $ | 915,054 | $ | - | $ | 13,003,915 | ||||||||
Operating loss
|
(3,944,407 | ) | (207,473 | ) | (1,675,564 | ) | (5,827,444 | ) | ||||||||
Depreciation expense
|
(357,306 | ) | (59,012 | ) | (81,850 | ) | (498,168 | ) | ||||||||
Stock based compensation
|
(184,581 | ) | (568 | ) | (341,516 | ) | (526,665 | ) | ||||||||
Loss on asset impairment
|
- | - | - | - | ||||||||||||
Loss on discontinued operations
|
(1,250,324 | ) | - | - | (1,250,324 | ) | ||||||||||
Acquisition of property and equipment
|
- | - | 201,480 | 201,480 | ||||||||||||
Net loss
|
$ | (5,174,151 | ) | $ | (207,473 | ) | $ | (2,010,110 | ) | $ | (7,391,734 | ) | ||||
As of December 31, 2013
|
||||||||||||||||
Total assets
|
$ | 6,382,239 | $ | 223,586 | $ | 181,781 | $ | 6,787,606 | ||||||||
As of December 31, 2012
|
||||||||||||||||
Total assets
|
$ | 11,363,514 | $ | 286,891 | $ | 205,312 | $ | 11,855,717 |
United States
|
Canada
|
Other Foreign
|
Totals
|
|||||||||||||
Year ended December 31, 2013
|
||||||||||||||||
Hospitality:
|
||||||||||||||||
Product and installation
|
$ | 3,137,766 | $ | 281,528 | $ | 137,095 | $ | 3,556,389 | ||||||||
Services
|
4,912,804 | 79,449 | 37,907 | 5,030,160 | ||||||||||||
Residential:
|
||||||||||||||||
Services
|
861,994 | - | - | 861,994 | ||||||||||||
Totals
|
$ | 8,912,564 | $ | 360,977 | $ | 175,002 | $ | 9,448,543 | ||||||||
Year ended December 31, 2012
|
||||||||||||||||
Hospitality:
|
||||||||||||||||
Product and installation
|
$ | 9,034,223 | $ | - | $ | - | $ | 9,034,223 | ||||||||
Services
|
2,888,518 | 41,873 | 124,247 | 3,054,638 | ||||||||||||
Residential:
|
||||||||||||||||
Services
|
915,054 | - | - | 915,054 | ||||||||||||
Totals
|
$ | 12,837,795 | $ | 41,873 | $ | 124,247 | $ | 13,003,915 | ||||||||
As of December 31, 2013
|
||||||||||||||||
Total assets
|
$ | 6,669,827 | $ | - | $ | 117,779 | $ | 6,787,606 | ||||||||
As of December 31, 2012
|
||||||||||||||||
Total assets
|
$ | 11,222,082 | $ | 527,920 | $ | 105,715 | $ | 11,855,717 |
61 |
2012
|
2012
|
|||||||
Revenue
|
$ | 76,690 | $ | 92,374 | ||||
Direct Costs
|
(65,690 | ) | (66,378 | ) | ||||
Operating expense
|
(35,147 | ) | (37,523 | ) | ||||
Net loss
|
$ | (24,147 | ) | $ | (11,527 | ) |
62 |
63 |
On March 14, 2014, the Company entered into an Agreement and Plan of Merger (“Merger Agreement”) with Signal Point Holdings Corp. (“Signal Point”) and Roomlinx Merger Corp., a wholly-owned subsidiary of the Company (“Merger Subsidiary”). Upon the terms and subject to the conditions set forth in the Merger Agreement, the Merger Subsidiary will be merged with and into Signal Point, a provider of domestic and international telecommunications services, with Signal Point continuing as the surviving entity in the merger. Simultaneous with the effective time of the merger, the Company will affect a reverse split of its common stock utilizing a ratio resulting in the Company having 600,000 shares of common stock issued and outstanding following the reverse stock split.
The effect of the merger will result in the owners of Signal Point holding 86% of the Company’s common stock at the date of the transaction and the holders of the Company’s stock immediately prior to the transaction owning 14%. Cenfin, LLC, a secured lender of the Company, will receive a currently undetermined number of shares to be included in the 14% ownership. The preferred shareholders will receive payments with respect to their shares (currently undetermined) and upon execution of the merger, there will be no shares of the Company’s preferred stock outstanding. In addition, upon merger, all outstanding options immediately prior to the transaction will be terminated.
All conditions included in the Merger Agreement must be completed (some of which require approval of the Company’s shareholders) in order for the merger to be executed. Upon completing all conditions, the Company will receive a cash contribution from Signal Point of $1,000,000 (subject to certain use limitations) at the closing of the merger. Upon execution, the Company will have certain obligations including an accelerated debt payment of $750,000 (see Note 7), payments to preferred stock holders, and bonus payments of approximately $500,000 to certain officers of the Company in accordance with employment agreements which will only be incurred and become due upon completion of the merger.
64 |
65 |
66 |
Name
|
Age
|
Position
|
||
Michael S. Wasik
|
44
|
CEO and Chairman
|
||
Alan Fine
|
60
|
Interim Principal Accounting
Officer and Interim CFO
|
||
Jason A. Baxter
|
36
|
COO
|
||
Carl R. Vertuca, Jr.
|
66
|
Director
|
||
Erin L. Lydon
|
44
|
Director
|
67 |
68 |
69 |
70 |
Name and Principle Position
|
Year
|
Salary
($) |
Bonus
($) |
Stock
Awards ($) |
Stock Based Compensation
($)(1) |
Non-Equity Incentive Plan Compensation
|
Nonqualified Deferred Compensation Earnings
|
All Other Compensation
($) |
Total
($) |
|||||||||||||||||
Michael S. Wasik, CEO
|
2013
|
200,000 | - | - | - | - | - | - | 200,000 | |||||||||||||||||
Michael S. Wasik, CEO
|
2012
|
159,900 | - | - | 351,555 | - | - | - | 511,455 | |||||||||||||||||
Jason A. Baxter, COO
|
2013
|
150,000 | - | - | 6,000 | - | - | - | 156,000 | |||||||||||||||||
Robert Wagener, EVP of Sales
|
2013
|
150,000 | - | - | - | - | - | - | 150,000 | |||||||||||||||||
Alan Fine, interim CFO
|
2013
|
108,000 | - | - | - | - | - | - | 108,000 | |||||||||||||||||
(1)
|
The amounts in this column represent the aggregate stock based compensation recorded for each individual in the years ended December 31, 2013 and 2012.
|
71 |
72 |
Name
|
Number of
Securities Underlying Unexercised Options (#) Exercisable |
Number of Securities Underlying Unexercised Options
(#) Unexercisable |
Equity Incentive
Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
Option Exercise Price
($) |
Option Expiration
Date |
Number
of Shares or Units of Stock That Have Not
Vested
(#) |
Market
Value of Shares or Units of Stock That Have Not Vested ($) |
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) |
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) |
||||||||||||||||||||||||
Michael S. Wasik
|
100,000 | - | - | $ | 2.00 |
11/20/16
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Michael S. Wasik
(1)
|
100,000 | - | - | $ | 0.60 |
06/05/16
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Michael S. Wasik
(1)
|
3,378 | - | - | $ | 0.60 |
04/11/17
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Michael S. Wasik
|
117,500 | 78,333 | - | $ | 2.10 |
03/13/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Michael S. Wasik
(1)
|
23,600 | 15,733 | - | $ | 0.60 |
06/05/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Michael S. Wasik
(1)
|
10,000 | 6,667 | - | $ | 0.60 |
12/17/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Michael S. Wasik
|
60,000 | 40,000 | - | $ | 2.00 |
12/26/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Jason A. Baxter
(1)
|
20,000 | 13,333 | - | $ | 2.10 |
05/09/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Jason A. Baxter
(1)
|
30,000 | 20,000 | - | $ | 2.10 |
12/17/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Jason A. Baxter
(1)
|
5,833 | 3,889 | - | $ | 2.00 |
12/26/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Jason A. Baxter
|
10,000 | 10,000 | - | $ | 0.60 |
01/11/20
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Robert Wagener
(1)
|
5,000 | - | - | $ | 0.60 |
07/20/15
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Robert Wagener
(1)
|
12,000 | - | - | $ | 0.60 |
02/22/16
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Robert Wagener
(1)
|
1,688 | - | - | $ | 0.60 |
04/11/17
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Robert Wagener
|
100,000 | 66,667 | - | $ | 2.10 |
03/13/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Robert Wagener
(1)
|
11,800 | 7,867 | - | $ | 0.60 |
06/05/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Robert Wagener
(1)
|
37,500 | 25,000 | - | $ | 0.60 |
12/26/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Alan Fine
|
15,000 | 10,000 | - | $ | 2.10 |
03/13/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Alan Fine
(1)
|
1,967 | 1,311 | - | $ | 0.60 |
06/05/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
Alan Fine
(1)
|
10,000 | 6,667 | - | $ | 0.60 |
12/26/19
|
- | $ | - | - | $ | - | |||||||||||||||||||||
(1)
|
Effective June 14, 2013, the Board of Directors determined to reduce the option exercise price to $0.60 per share, the closing price of common stock on said date.
|
73 |
Name
|
Fees
Earned or Paid in Cash ($) |
Stock
Awards ($)(1) |
Option
Awards ($) |
Non-Equity Incentive Plan Compensation
($) |
Nonqualified Deferred Compensation Earnings
($) |
All Other Compensation
($) |
Total
($) |
|||||||||||||||||||||
Michael Wasik
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Judson Just
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Carl R Vertuca, Jr.
|
- | 20,000 | - | - | - | - | 20,000 | |||||||||||||||||||||
Erin Lydon
|
- | 16,000 | - | - | - | - | 16,000 | |||||||||||||||||||||
Jay Coppoletta
(2)
|
- | 12,000 | - | - | - | - | 12,000 | |||||||||||||||||||||
(1)
|
During 2013, the Company awarded restricted shares of common stock at a fair market value of $2.00 per share to non-employee members of the Board of Directors. The shares vest in equal installments beginning on August 27, 2013 through 2015.
|
||
(2)
|
As of July 31, 2013, Mr. Coppoletta resigned resulting in the forfeiture of his restricted shares of common stock.
|
74 |
Name and Address
|
Number of
Shares of Common Stock Beneficially Owned |
Percent of Common
Stock Beneficially Owned |
Number of
Shares of Class A Preferred Stock Beneficially Owned |
Percent of
Class A Preferred Stock Beneficially Owned |
||||||||||||
Michael S. Wasik
(1)
|
611,779 | 9.1 | % | 0 | * | |||||||||||
Carl R. Vertuca, Jr.
|
3,333 | * | 0 | * | ||||||||||||
Erin L. Lydon
|
2,667 | * | 0 | * | ||||||||||||
Bob Wagener
|
105,720 | 1.6 | % | 0 | * | |||||||||||
Jason A. Baxter
|
18,611 | * | 0 | * | ||||||||||||
Alan Fine
|
14,645 | * | 0 | * | ||||||||||||
Matthew Hulsizer
(2
)
|
2,315,581 | 31.8 | % | 0 | * | |||||||||||
c/o Roomlinx, Inc.
|
||||||||||||||||
11101 W 120th Avenue
|
||||||||||||||||
Broomfield, CO 80021
|
||||||||||||||||
Jennifer Just
(3)
|
2,317,081 | 31.8 | % | 0 | * | |||||||||||
c/o Roomlinx, Inc.
|
||||||||||||||||
11101 W 120th Avenue
|
||||||||||||||||
Broomfield, CO 80021
|
||||||||||||||||
Verition Multi-Strategy Master Fund Ltd.
(4
)
|
694,793 | 10.7 | % | 0 | * | |||||||||||
c/o Maples Corporate Services Limited
|
||||||||||||||||
PO Box 309, Ugland House
|
||||||||||||||||
Grand Cayman, KY1-1104
|
||||||||||||||||
Cayman Islands
|
||||||||||||||||
Lewis Opportunity Fund
(5)
|
604,379 | 9.4 | % | 0 | * | |||||||||||
c/o Lewis Asset Management
|
||||||||||||||||
500 5th Avenue - Suite 2240
|
||||||||||||||||
New York, New York 10111
|
||||||||||||||||
All executive officers and directors
|
756,755 | 11.1 | % | 0 | * | |||||||||||
(6 persons)
|
* less than 1%
|
(1) |
Includes (i) 291,100 outstanding shares owned by Mr. Wasik, (ii) options to purchase 100,000 shares at $2.00 per share which expire on November 20, 2013, (iii) options to purchase 100,000 shares at $0.60 per share which expire on June 5, 2016, (iv) options to purchase 3,378 shares at $0.60 per share which expire on April 12, 2017 (v) options to purchase 78,334 shares at $2.10 per share which expire on April 14, 2019, (vi) options to purchase 15,734 shares at $0.60 per share which expire on June 6, 2019, (vii) options to purchase 3,333 shares at $0.60 which expire December 18, 2019, and (viii) options to purchase 20,000 shares at $2.00 which expire December 27, 2019. Does not include (i) options to purchase 39,166 shares at $2.10 per share which vest on March 14, 2015, subject to certain performance metrics determined by the Board of Directors relating to the rollout of Roomlinx’s iTV system in Hyatt hotel rooms, (iii)
options to purchase 7,866 shares at $0.60 per share which vest on June 6, 2015, and expire on June 6, 2019, (iv) options to purchase 6,667 shares at $0.60 per share which vest equally on December 18, 2014 and 2015, and expire on December 18, 2019 and (v) options to purchase 40,000 shares at $2.10 per share which vest equally on December 27, 2014 and 2015, and expire on December 27, 2019. Mr. Wasik disclaims beneficial ownership of 9,000 options granted to his wife as follows: (i) options to purchase 5,000 shares at $0.60 which vest equally on December 18, 2013, 2014 and 2015, and expire on December 18, 2019 and (ii) options to purchase 4,000 shares at $0.60 which vest equally on December 27, 2013, 2014 and 2015.
|
75 |
(2) |
Includes (i) 976,140 shares of Common Stock jointly owned with Jennifer Just, (ii) 42,441 shares of Common Stock owned by the Hulsizer Descendant Trust, (iii) 424,000 shares of Common Stock owned by Cenfin LLC, an affiliate of Jennifer Just, (iv) warrants owned by Cenfin LLC expiring at various dates between March 16, 2015 and October 31, 2014 to purchase 870,000 shares of Common Stock at $2.00 per share, and (v) 3,000 shares held as Custodian for the benefit of his child.
|
(3) |
Includes (i) 976,140 shares of Common Stock jointly owned with Matthew Hulsizer (ii) 42,441 shares of Common Stock owned by the Just Descendant Trust, (iii) 424,000 shares of Common Stock owned by Cenfin LLC, an affiliate of Jennifer Just, (iv) warrants owned by Cenfin LLC expiring at various dates between March 16, 2015 and October 31, 2014 to purchase 870,000 shares of Common Stock at $2.00 per share, and (v) 4,500 shares held as Custodian for the benefit of her children.
|
(4) |
Includes (i) 410,518 shares owned by Verition Multi Strategy Master Fund Ltd. (the “Fund”), (ii) 164,695 shares owned by Wilmot Advisors LLC, and (iii) 53,180 shares owned by Ricky Soloman, (iv) warrants owned by Verition expiring on May 3, 2015 to purchase 50,000 shares of common stock at $3.75 per share, and (v) warrants owned by Ricky Soloman expiring on May 3, 2015 to purchase 15,000 shares of common stock at $3.75 per share. Verition serves as the investment manager to the Fund and in such capacity may be deemed to have voting and dispositive power over the shares held for the Fund. Nicholas Maounis is the managing partner of Verition and Ricky Soloman is the managing partner of Wilmot.
|
(5) | Includes (i) 616,551 shares owned by Lewis Opportunity Fund and (ii) 57,894 shares owned by Lewis Opportunity Fund LP. |
76 |
|
●
|
the size of the transaction and the amount payable to a related person;
|
|
●
|
the nature of the interest of the related person in the transaction;
|
|
●
|
whether the transaction may involve a conflict of interest, risk or cost;
|
|
●
|
the terms of the transaction;
|
|
●
|
the impact on a Director’s independence in the event the related person is a director, immediate family member of a Director or an entity with which a Director is affiliated; and
|
|
●
|
whether the transaction is on terms that would be available in comparable transactions with unaffiliated third parties.
|
77 |
2013
|
2012
|
|||||||
Audit fees
(1)
|
$ | 105,560 | $ | 70,000 | ||||
Audit related fees
(2)
|
26,000 | 41,865 | ||||||
Tax fees
|
16,000 | 15,575 | ||||||
Other fees
|
- | - | ||||||
$ | 147,560 | $ | 127,440 | |||||
(1) 2012 audit fees include $5,000 to a prior auditor, pursuant to their consent
|
||||||||
(2) 2012 audit related fees include $6,000 to a prior auditor, pursuant to their consents
|
2.1
|
Agreement and Plan of Merger, dated as of March 14, 2014, by and among Roomlinx, Inc., Signal Point Holdings Corp. and Roomlinx Merger Corp., incorporated by reference to Exhibit 2.1 of the Registrant’s
Current Report on Form 8-K
filed on March 17, 2014.*
|
3.1
|
Amended and Restated Articles of Incorporation of the registrant is incorporated by reference to Exhibit 3.1
to the Registrant’s Current Report on Form 8-K filed on July 22, 2010
.
|
3.2
|
Amended and Restated By-Laws of the registrant is incorporated by reference to Exhibit 3.1 to the registrant’s Quarterly Report on Form 10-QSB for the quarter ended June 30, 2004.
|
4.1
|
Form of Convertible Debenture, incorporated by reference to Exhibit 4.1 to the registrant’s Current Report on Form 8-K filed with the SEC on June 14, 2007.
|
78 |
4.2
|
Form of Warrant issued to
Creative Hospitality Associates, incorporated by reference to Exhibit 4.1 to the registrant’s Current Report on Form 8-K filed with the SEC on April 16, 2008.
|
4.3
|
Form of Revolving Credit Note issued to Cenfin LLC, included as Exhibit A to the Revolving Credit, Security and Warrant Purchase Agreement attached as Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on June 11, 2009.
|
4.4
|
Form of Warrant issued to Cenfin LLC, included as Exhibit B to the Revolving Credit, Security and Warrant Purchase Agreement attached as Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on June 11, 2009.
|
4.5
|
Incentive Stock Option Agreement, dated June 5, 2009, between Roomlinx, Inc. and Michael S. Wasik, incorporated by reference to Exhibit 3.3 of the registrant’s Current Report on Form 8-K filed on June 11, 2009.
|
10.1
|
Roomlinx, Inc. Long Term Incentive Plan is incorporated by reference to Annex A to the definitive proxy statement filed by the registrant with the SEC on January 30, 2009.
|
10.2
|
Securities Purchase Agreement, dated as of June 11, 2007, by and among Roomlinx, Inc. and the Investors named therein, incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on June 14, 2007.
|
10.3
|
Employment Agreement, dated June 5, 2009, between Roomlinx, Inc. and Michael S. Wasik, incorporated by reference to Exhibit 10.2 of the registrant’s Current Report on Form 8-K filed on June 11, 2009
.
|
10.4
|
Securities Purchase Agreement dated as of June 11, 2007, by and among the registrant and the Investors named therein is incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed with the SEC on June 14, 2007.
|
10.5
|
Agreement and Plan of Merger, dated as of August 10, 2005 by and among the registrant, SS-R Acquisition Corp. and SuiteSpeed, Inc., incorporated by reference to Exhibit 10.1 of the registrant’s current report on Form 8-K filed with the SEC on August 16, 2005.
|
10.6
|
Revolving Credit, Security and Warrant Purchase Agreement, dated June 5, 2009, between Roomlinx, Inc. and Cenfin LLC, incorporated by reference to Exhibit 10.1 of the registrant’s Current Report on Form 8-K filed on June 11, 2009
.
|
10.7
|
Debt Conversion Agreement, dated September 9, 2009, between Roomlinx, Inc. and Lewis Opportunity Fund, L.P.
, incorporated by reference to Exhibit 10.1 of the registrant’s Current Report on Form 8-K filed on September 16, 2009
.
|
10.8
|
First Amendment to Revolving Credit, Security and Warrant Purchase Agreement
, dated March 10, 2010, between Roomlinx, Inc. and Cenfin LLC
, incorporated by reference to Exhibit 10.1 of the registrant’s Current Report on Form 8-K filed on March 11, 2010
.
|
10.9
|
Securities Purchase Agreement, dated April 29, 2010, among Roomlinx, Inc., Verition Multi-Strategy Master Fund Ltd. and Wilmot Advisors LLC, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on May 5, 2010.
|
10.10
|
Registration Rights Agreement, dated April 29, 2010, among Roomlinx, Inc., Verition Multi-Strategy Master Fund Ltd. and Wilmot Advisors LLC, incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K filed on May 5, 2010.
|
79 |
10.11
|
Second Amendment to Revolving Credit, Security and Warrant Purchase Agreement, dated July 30, 2010, between Roomlinx, Inc. and Cenfin LLC, incorporated by reference to Exhibit 10.3 of the Registrant’s Current Report on Form 8-K filed on August 19, 2010.
|
10.12
|
Form of Director Indemnification Agreement, dated July 30, 2010, between Roomlinx, Inc. and each of its directors and officers, incorporated by reference to Exhibit 10.4 of the Registrant’s Current Report on Form 8-K filed on August 19, 2010.
|
10.13
|
Securities Purchase Agreement, dated August 18, 2010, among Roomlinx, Inc., Verition Multi-Strategy Master Fund Ltd., Wilmot Advisors LLC, Arceus Partnership, Ted Hagan and Josh Goldstein, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on August 19, 2010
|
10.14
|
Registration Rights Agreement, dated August 18, 2010, among Roomlinx, Inc., Verition Multi-Strategy Master Fund Ltd., Wilmot Advisors LLC, Arceus Partnership, Ted Hagan and Josh Goldstein, incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K filed on August 19, 2010
|
10.15
|
Unit Purchase Agreement, dated as of October 1, 2010, by and among Roomlinx, Inc., Canadian Communications, LLC, Peyton Communications, LLC, Garneau Alliance LLC, Peyton Holdings Corporation and Ed Garneau, incorporated by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K filed on October 7, 2010.
|
10.16
|
Third Amendment to Revolving Credit, Security and Warrant Purchase Agreement, dated December 21, 2011, between Roomlinx, Inc. and Cenfin LLC, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on December 23, 2011.
|
10.17
|
Securities Purchase Agreement, dated May 4, 2012, by and among Roomlinx, Inc. and certain Investors, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on May 7, 2012.
|
10.18
|
Form of Warrant, by and between Roomlinx, Inc. and each of the Investors, incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K filed on May 7, 2012.
|
10.19
|
Registration Rights Agreement, dated May 4, 2012, by and among Roomlinx, Inc. and certain Investors, incorporated by reference to Exhibit 10.3 of the Registrant’s Current Report on Form 8-K filed on May 7, 2012.
|
10.20
|
Master Services and Equipment Purchase Agreement, dated March 12, 2012, by and between Hyatt Corporation and Roomlinx, Inc., incorporated by reference to Exhibit 10.1 of the Registrant’s Quarterly Report on Form 10-Q/A filed on July 27, 2012.
|
10.21
|
First Amendment to Securities Purchase Agreement, dated June 15, 2012, by and among the Company and certain Investors, incorporated by reference to Exhibit 10.3 of the Registrant’s Quarterly Report on Form 10-Q filed on August 14, 2012.
|
10.22
|
Form of Restricted Stock Agreement, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on January 3, 2013.
|
10.23
|
Fourth Amendment to Revolving Credit, Security and Warrant Purchase Agreement, dated as of May 3, 2013, between Roomlinx, Inc. and Cenfin LLC, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on May 13, 2013.
|
10.24
|
Amended and Restated Employment Agreement, dated as of August 29, 2013, between Roomlinx, Inc. and Michael S. Wasik, incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed on September 4, 2013.
|
80 |
10.25
|
Employment Agreement, dated as of August 29, 2013, between Roomlinx, Inc. and Jason Andrew Baxter, incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K filed on September 4, 2013.
|
10.26
|
Employment Agreement, dated as of August 29, 2013, between Roomlinx, Inc. and Robert Wagener, incorporated by reference to Exhibit 10.3 of the Registrant’s
Quarterly Report on Form 10-Q
filed on November 14, 2013.
|
10.27
|
Form of Indemnification Agreement between Roomlinx, Inc. and each of Alan Fine, Jason Andrew Baxter and Robert Wagener, incorporated by reference to Exhibit 10.4 of the Registrant’s
Quarterly Report on Form 10-Q
filed on November 14, 2013.
|
10.28
|
Form of Escrow Agreement, by and among Roomlinx, Inc., Signal Point Holdings Corp., Signal Point Corp. and Signal Share, Inc., incorporated by reference to Exhibit 10.1 of the Registrant’s
Current Report on Form 8-K
filed on March 17, 2014.
|
10.29
|
Form of Transitional Services Agreement, by and among Roomlinx, Inc., Signal Point Holdings Corp. Signal Point Corp., Signal Share, Inc. and Cardinal Broadband, incorporated by reference to Exhibit 10.2 of the Registrant’s
Current Report on Form 8-K
filed on March 17, 2014.
|
** 21.1
|
Subsidiaries of the Registrant.
|
*
|
The exhibits and schedules to Exhibit 2.1 have been omitted in accordance with Item 601(b)(2) of Regulation S-K. A list of exhibits and schedules is set forth in the Agreement and Plan of Merger. The Company will furnish a copy of any such omitted exhibit or schedule to the Securities and Exchange Commission upon request.
|
81 |
Roomlinx, Inc.
|
|||
By:
|
/s/ Michael S. Wasik
|
|
|
Michael S. Wasik
|
|||
Chief Executive Officer
|
By:
|
/s/ Michael S. Wasik
|
|
|||||||
Michael S. Wasik
|
|||||||||
Chief Executive Officer
|
|||||||||
(Principal Executive Officer)
|
|||||||||
By:
|
/s/ Alan Fine
|
|
|
||||||
Alan Fine
|
|||||||||
Interim Chief Financial Officer
|
|||||||||
and Interim Principal Accounting Officer
|
|||||||||
By:
|
/s/ Carl R. Vertuca, Jr.
|
|
|||||||
Carl R. Vertuca, Jr.
|
|||||||||
Director
|
|||||||||
By:
|
/s/ Erin L. Lydon
|
|
|
||||||
Erin L. Lydon
|
|||||||||
Director
|
|||||||||
Date:
|
March 31, 2014
|
|
|
||||||
82 |
1 Year M2i Global (QB) Chart |
1 Month M2i Global (QB) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions