We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
I ON Digital Corporation (PK) | USOTC:IONI | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00045 | 0.11% | 0.4275 | 0.41 | 0.48 | 0.48 | 0.387 | 0.48 | 11,231 | 16:25:24 |
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
46-3031328
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
Emerging growth company ☐
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which
registered
|
||
Common Stock, $0.0001 par value per share
|
IONI
|
|
Class
|
Outstanding as of August 15, 2022
|
|
Common Stock, $0.0001 par value per share
|
35,030,339 shares
|
PART I – FINANCIAL INFORMATION
|
||
Item 1.
|
2
|
|
Item 2.
|
20 |
|
Item 3.
|
26 | |
Item 4.
|
26 | |
PART II – OTHER INFORMATION
|
||
Item 1.
|
27 | |
Item 2.
|
27 | |
Item 3.
|
27 | |
Item 4.
|
27 | |
Item 5.
|
27 | |
Item 6.
|
27 | |
28 |
Consolidated Financial Statements (UNAUDITED)
|
|
4
|
|
|
|
5
|
|
|
|
6
|
|
|
|
7
|
|
|
|
8
|
June 30,
2022
|
December 31,
2021
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
1,887,518
|
$
|
3,705,945
|
||||
Restricted cash
|
1,469,565
|
1,602,699
|
||||||
Short-term financial instruments
|
679,867
|
716,154
|
||||||
Short-term loan receivable
|
259,638
|
126,529
|
||||||
Accounts receivables, net of allowance for doubtful accounts $873,624 and $645,335, respectively
|
5,625,375
|
5,299,951
|
||||||
Deferred tax assets - current
|
376,179
|
410,259
|
||||||
Prepaid expenses and other current assets
|
726,034
|
579,173
|
||||||
Total current assets
|
11,024,176
|
12,440,710
|
||||||
Non-current assets:
|
||||||||
Investments
|
240,120
|
93,168
|
||||||
Property and equipment, net
|
109,690
|
105,445
|
||||||
Intangible assets, net
|
378,481
|
438,781
|
||||||
Deposits
|
738,468
|
737,909
|
||||||
Deferred tax assets - non current
|
541,386
|
590,433
|
||||||
Total non-current assets
|
2,008,145
|
1,965,736
|
||||||
Total Assets
|
$
|
13,032,321
|
$
|
14,406,446
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
536,653
|
$
|
320,251
|
||||
Accrued expenses and other
|
1,974,158
|
2,546,062
|
||||||
Value added tax payable
|
15,391
|
202,857
|
||||||
Income tax payable
|
27,575
|
79,106
|
||||||
Short-term loan payable
|
309,382
|
337,410
|
||||||
Government grants outstanding for usage of future projects |
263,942
|
30,431
|
||||||
Total current liabilities
|
3,127,101
|
3,516,117
|
||||||
Total liabilities
|
3,127,101
|
3,516,117
|
||||||
Commitments and contingencies
|
||||||||
Stockholders’ Equity
|
||||||||
Common stock - $0.0001 par value; authorized 100,000,000 shares; 35,030,339
shares issued and outstanding at June 30, 2022 and December 31, 2021
|
3,503
|
3,503
|
||||||
Treasury stock
|
(709,478
|
)
|
(709,478
|
)
|
||||
Additional paid-in-capital
|
3,713,370
|
3,713,370
|
||||||
Accumulated other comprehensive loss |
(1,712,396
|
)
|
(726,500
|
)
|
||||
Accumulated retained earnings
|
7,752,819
|
7,681,661
|
||||||
Total company stockholders’ equity
|
9,047,818
|
9,962,556
|
||||||
Preferred stock (I-ON Korea and eformworks) - $0.4380
par value; authorized 2,000,000 shares; 600,742 shares issued and outstanding at June 30,
2022 and December 31, 2021
|
1,093,569
|
1,093,569
|
||||||
Non-controlling interests
|
(236,167
|
)
|
(165,796
|
)
|
||||
Total stockholders’ equity
|
9,905,220
|
10,890,329
|
||||||
Total Liabilities and Stockholders’ Equity
|
$
|
13,032,321
|
$
|
14,406,446
|
Three-month Period ended June 30, |
Six-month
Period ended June 30,
|
|||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Net sales
|
$
|
2,854,670
|
$
|
4,559,135
|
$ | 5,320,298 | $ | 8,608,659 | ||||||||
Cost of goods sold
|
2,469,356
|
2,657,096
|
4,761,882 | 6,131,649 | ||||||||||||
Gross profit
|
385,314
|
1,902,039
|
558,416 | 2,477,010 | ||||||||||||
Operating expense:
|
||||||||||||||||
Research and development
|
227,571
|
333,631
|
427,879 | 596,256 | ||||||||||||
General and administrative
|
595,645
|
518,016
|
1,270,631 | 1,077,473 | ||||||||||||
Total operating expense
|
823,216
|
851,647
|
1,698,510 | 1,673,729 | ||||||||||||
Income (loss) from operations
|
(437,902
|
)
|
1,050,392
|
(1,140,094 | ) | 803,281 | ||||||||||
Other income (expense):
|
||||||||||||||||
Interest income
|
18,712
|
12,126
|
34,114 | 23,523 | ||||||||||||
Foreign currency transaction gain (loss)
|
342
|
(9,224
|
)
|
1,937 | (22,959 | ) | ||||||||||
Miscellaneous income, net
|
14,564
|
(8,721
|
)
|
973,880 | 11,019 | |||||||||||
Interest expense
|
(1,804
|
)
|
(3,939
|
)
|
(3,966 | ) | (8,354 | ) | ||||||||
Total other income (expense), net
|
31,814
|
(9,758
|
)
|
1,005,965 | 3,229 | |||||||||||
Income (loss) before provision for income taxes, and non-controlling interest
|
(406,088
|
)
|
1,040,634
|
(134,129 | ) | 806,510 | ||||||||||
Provision for (benefit from) income tax
|
30,880
|
31,826
|
30,880 | 72,583 | ||||||||||||
Net income (loss) before non-controlling interest
|
(436,968
|
)
|
1,008,808
|
(165,009 | ) | 733,927 | ||||||||||
Non-controlling interest loss
|
(95,652
|
)
|
391
|
(236,167 | ) | (498 | ) | |||||||||
Net income (loss)
|
$
|
(341,316
|
)
|
$
|
1,008,417
|
$ | 71,158 | $ | 734,425 | |||||||
Comprehensive income statement:
|
||||||||||||||||
Net income (loss)
|
$ | (436,968 | ) | $ | 1,008,808 | $ | (165,009 | ) | $ | 733,927 | ||||||
Foreign currency translation loss
|
(757,905 | ) | 11,433 |
(985,896 | ) | (546,707 | ) | |||||||||
Total comprehensive income (loss)
|
$ | (1,194,873 | ) | $ | 1,020,241 | $ | (1,150,905 | ) | $ | 187,220 | ||||||
Earnings per share – Basic
|
||||||||||||||||
Net loss before non-controlling interest
|
$ | (0.01 | ) | $ | 0.03 | $ | (0.00 | ) | $ | 0.02 | ||||||
Non-controlling interest
|
$ | (0.00 | ) | $ | 0.00 | $ | (0.01 | ) | $ | (0.00 | ) | |||||
Earnings per share to stockholders
|
$ | (0.01 | ) | $ | 0.03 | $ | (0.01 | ) | $ | 0.02 | ||||||
Earnings per share – Diluted
|
||||||||||||||||
Net loss before non-controlling interest
|
$ | (0.01 | ) | $ | 0.03 | $ | (0.00 | ) | $ | 0.02 | ||||||
Non-controlling interest
|
$ | (0.00 | ) | $ | 0.00 | $ | (0.01 | ) | $ | (0.00 | ) | |||||
Earnings per share to stockholders
|
$ | (0.01 | ) | $ | 0.03 | $ | (0.01 | ) | $ | 0.02 | ||||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic | 35,030,339 | 35,030,339 | 35,030,339 | 35,030,339 | ||||||||||||
Diluted | 35,030,339 | 35,030,339 | 35,030,339 | 35,030,339 |
Accumulated
|
Total
|
|||||||||||||||||||||||||||||||||||||||
Additional
|
Other
|
Company
|
Non-
|
Total
|
||||||||||||||||||||||||||||||||||||
Common Stock
|
Paid-In
|
Retained
|
Treasury
|
Comprehensive
|
Stockholders'
|
Controlling
|
Preferred
|
Stockholders'
|
||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Income (Loss)
|
Equity
|
Interest
|
Stock
|
Equity
|
|||||||||||||||||||||||||||||||
Balance
at December 31, 2021
|
35,030,339 | $ | 3,503 | $ | 3,713,370 | $ | 7,681,661 | $ | (709,478 | ) | $ | (726,500 | ) | $ | 9,962,556 | $ | (165,796 | ) | $ | 1,093,569 | $ | 10,890,329 | ||||||||||||||||||
Foreign currency translation
|
- |
- | - |
- | - | (227,991 | ) | (227,991 | ) | - | - | (227,991 | ) | |||||||||||||||||||||||||||
Net income(loss)
|
- |
- | - | 412,474 | - | - | 412,474 | 25,281 | - | 437,755 | ||||||||||||||||||||||||||||||
Balance at March 31, 2022
|
35,030,339
|
$
|
3,503
|
$
|
3,713,370
|
$
|
8,094,135
|
$
|
(709,478
|
)
|
$
|
(954,491
|
)
|
$
|
10,147,039
|
$
|
(140,515
|
)
|
$
|
1,093,569
|
$
|
11,100,093
|
||||||||||||||||||
Foreign currency translation
|
- |
- | - |
- | - |
(757,905
|
)
|
(757,905
|
)
|
- | - |
(757,905
|
)
|
|||||||||||||||||||||||||||
Net income(loss)
|
- | - | - |
(341,316
|
)
|
- | - |
(341,316
|
)
|
(95,652
|
)
|
- |
(436,968
|
)
|
||||||||||||||||||||||||||
Balance at June 30, 2022
|
35,030,339
|
$
|
3,503
|
$
|
3,713,370
|
$
|
7,752,819
|
$
|
(709,478
|
)
|
$
|
(1,712,396
|
)
|
$
|
9,047,818
|
$
|
(236,167
|
)
|
$
|
1,093,569
|
$
|
9,905,220
|
Accumulated
|
Total
|
|||||||||||||||||||||||||||||||||||||||
Additional
|
Other
|
Company
|
Non-
|
Total
|
||||||||||||||||||||||||||||||||||||
Common Stock
|
Paid-In
|
Retained
|
Treasury
|
Comprehensive
|
Stockholders'
|
Controlling
|
Preferred
|
Stockholders'
|
||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Income (Loss)
|
Equity
|
Interest
|
Stock
|
Equity
|
|||||||||||||||||||||||||||||||
Balance at December 31, 2020
|
35,030,339
|
$
|
3,503
|
$
|
3,713,370
|
$
|
5,517,785
|
$
|
(709,478
|
)
|
$
|
289,933
|
$
|
8,815,113
|
$
|
5,832
|
$
|
475,036
|
$
|
9,295,981
|
||||||||||||||||||||
Foreign
currency translation
|
- |
- | - | - | - |
(558,140
|
)
|
(558,140
|
)
|
- | - |
(558,140
|
)
|
|||||||||||||||||||||||||||
Net
income(loss)
|
- | - | - |
(273,992
|
)
|
- | - |
(273,992
|
)
|
(889
|
)
|
- |
(274,881
|
)
|
||||||||||||||||||||||||||
Balance
at March 31, 2021
|
35,030,339
|
$
|
3,503
|
$
|
3,713,370
|
$
|
5,243,793
|
$
|
(709,478
|
)
|
$
|
(268,207
|
)
|
$
|
7,982,981
|
$
|
4,943
|
$
|
475,036
|
$
|
8,462,960
|
|||||||||||||||||||
Foreign currency translation
|
- |
- | - | - | - | 11,433 | 11,433 | - | - | 11,433 | ||||||||||||||||||||||||||||||
Net income(loss)
|
- | - | - | 1,008,417 | - | - | 1,008,417 | 391 | - | 1,008,808 | ||||||||||||||||||||||||||||||
Balance at June 30, 2021
|
35,030,339 | $ | 3,503 | $ | 3,713,370 | $ | 6,252,210 | $ | (709,478 | ) | $ | (256,774 | ) | $ | 9,002,831 | $ | 5,334 | $ | 475,036 | $ | 9,483,201 |
Six Months
ended June 30,
|
2022
|
2021
|
||||||
Cash flows from operating activities:
|
||||||||
Net income (loss) |
71,158
|
734,425
|
||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||
Non-controlling interest
|
(236,167
|
)
|
(498
|
)
|
||||
Depreciation - fixed assets
|
26,122
|
35,923
|
||||||
Amortization of intangible assets
|
36,886
|
15,752
|
||||||
Foreign currency transaction gain (loss) | 1,937 | (22,959 | ) | |||||
Changes in operating assets and liabilities:
|
||||||||
Account receivable, net
|
(712,964
|
)
|
(692,439
|
)
|
||||
Prepaid expenses and other current assets
|
(210,119
|
)
|
(591,635
|
)
|
||||
Deposit
|
(64,865
|
)
|
(251,966
|
)
|
||||
Deferred taxes
|
-
|
349,108
|
||||||
Account payable
|
164,864
|
(95,727
|
)
|
|||||
Accrued expenses and other
|
(372,266
|
)
|
(172,896
|
)
|
||||
Value added tax payable
|
(178,912
|
)
|
(46,053
|
)
|
||||
Income tax payable
|
(47,146
|
)
|
(30,826
|
)
|
||||
Net cash used in operating activities |
(1,521,472
|
)
|
(769,791
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchase of short-term investments |
(24,332 | ) | (16,104 | ) | ||||
Purchase of investments |
(162,214 | ) | - | |||||
Purchases of property and equipment
|
(39,759
|
)
|
(27,010
|
)
|
||||
Purchases of intangible assets
|
(11,875
|
)
|
(3,607
|
)
|
||||
Loan provided under short-term loan receivables |
(150,605 | ) | - | |||||
Net cash used in investing activities |
(388,785
|
)
|
(46,721
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Principal payments on long-term debt
|
-
|
(156,549
|
)
|
|||||
Net proceeds of government grants |
247,517
|
232,039
|
||||||
Net cash provided by financing activities |
247,517
|
75,490
|
||||||
Effect of foreign currency translation on cash and cash equivalents
|
(288,821
|
)
|
(395,426
|
)
|
||||
Net decrease in cash and cash equivalents |
(1,951,561
|
)
|
(1,136,448
|
)
|
||||
Cash and cash equivalents including restricted cash, beginning of period
|
5,308,644
|
6,272,652
|
||||||
Cash and cash equivalents including restricted cash, end of period
|
$
|
3,357,083
|
$
|
5,131,204
|
||||
Supplemental disclosure of cash flow information:
|
||||||||
Interest paid
|
$
|
3,966
|
$
|
8,354
|
||||
Taxes paid
|
$
|
14,006
|
$
|
15,947
|
NOTE 1: |
Organization and Operations
|
NOTE 2: |
Summary of Significant Accounting Policies
|
● |
I-ON, Ltd (Japanese subsidiary) – The financial position and results of operations of I-ON, Ltd, the Japanese subsidiary of the Company, are initially recorded using its local currency, Japanese Yen
(“JPY”). Assets and liabilities denominated in foreign currency are translated to the functional currency at the functional currency rate of exchange at the balance sheet date. The results of operations denominated in foreign
currency are translated at the average rate of exchange during the reporting period. All differences are reflected in profit or loss. As of June 30, 2022, and December 31, 2021, the exchange rate was JPY 9.46 and JPY 10.02
per KRW, respectively. The average exchange rate for the six months ended June 30, 2022 and 2021 was JPY 10.37
and JPY 10.51 per KRW, respectively.
|
● |
Consolidation – Assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the exchange rates prevailing at the balance sheet date. The results of operations are
translated from KWR to US Dollar at the weighted average rate of exchange during the reporting period. The registered equity capital denominated in the functional currency is translated at the historical rate of exchange at
the time of capital contribution. All translation adjustments resulting from the translation of the financial statements into the reporting currency, US Dollar, are dealt with as a component of accumulated other comprehensive
income. As of June 30, 2022, and December 31, 2021, the exchange rate was KRW 1,292.90 and KRW 1,185.50 per US Dollar, respectively. The average exchange rate for the six months ended June 30, 2022 and 2021 was KRW 1,232.94 and KRW 1,117.73,
respectively.
|
June 30,
2022
|
December 31, 2021
|
|||||||
Korea
|
||||||||
Current assets
|
$
|
10,551,277
|
$
|
11,837,539
|
||||
Non-current assets
|
2,007,920
|
1,965,469
|
||||||
Current liabilities
|
2,807,055
|
3,130,606
|
||||||
Japan
|
||||||||
Current assets
|
$
|
472,899
|
$
|
603,171
|
||||
Non-current assets
|
225
|
267
|
||||||
Current liabilities
|
320,046
|
385,511
|
Six-months
Period
Ended June 30,
|
Three-months Period
Ended June 30,
|
|||||||||||||||
2022
|
2021
|
2022 | 2021 | |||||||||||||
Korea
|
||||||||||||||||
Net Sales
|
$
|
4,744,892
|
$
|
7,901,637
|
$ | 2,527,454 | $ | 4,211,656 | ||||||||
Japan
|
||||||||||||||||
Net Sales
|
$
|
575,406
|
$
|
707,022
|
$ |
327,216 | $ |
347,479 |
● |
Royalty – the Company receives a fixed amount of royalties from a company in Japan for providing rights to sell the Company’s products in Japanese
market. Revenue is recognized over the contract and service period.
|
● |
License Solution & Services – the Company recognizes revenue on installation of the web-content management software, services provided for
installation, and customization.
|
● |
Customizing Services – the Company recognizes revenue from processing transactions between businesses and their customers. Revenue is recognized over
the contract and service period and when service for the contract is completed.
|
● |
Maintenance – the Company recognizes revenue over the contract term based on percentage-of-completion method.
|
Facility equipment
|
4
years
|
Automobile
|
4
years
|
Office equipment
|
4
years
|
Development costs
|
3 years
|
Intangible assets excluding development costs
|
10 years
|
Other Intangible assets
|
3 to 5 years
|
Level 1 |
Quoted prices in active markets for identical assets or liabilities that the Company has an ability to access as of the measurement date.
|
Level 2 |
Inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not
active, or other inputs that are observable or can be corroborated by observable market data for substantially the same term of the assets or liabilities.
|
Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
● |
Investments in privately-held companies, where quoted market prices are not available, accounted for as available-for-sale securities, classified as
Level 3 within the fair value hierarchy, and are recorded as an asset on the consolidated balance sheet
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
Available-for-sale securities
|
$
|
-
|
$
|
-
|
$
|
240,120
|
||||||
Common stock purchase warrant
|
-
|
-
|
-
|
|||||||||
Equity purchase put option
|
-
|
-
|
-
|
|||||||||
Fair value, at June 30,
2022
|
$
|
-
|
$
|
-
|
$
|
240,120
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
Available-for-sale securities
|
$
|
-
|
$
|
-
|
$
|
93,168
|
||||||
Common stock purchase warrant
|
-
|
-
|
-
|
|||||||||
Equity purchase put option
|
-
|
-
|
-
|
|||||||||
Fair value, at December 31, 2021
|
$
|
-
|
$
|
-
|
$
|
93,168
|
|
● |
Reference Rate Reform
|
● |
Fair Value Measurements
|
NOTE 3: |
Investments
|
Available-for-sale securities
|
Percentage of
Ownership
|
June 30,
2022
|
December 31, 2021
|
|||||||||
4Grit
|
2.50
|
%
|
$
|
38,676
|
$
|
42,180
|
||||||
E-channel
|
0.07
|
%
|
$
|
36,581
|
$
|
39,895
|
||||||
KSFC
|
0.00
|
%
|
$
|
10,172
|
$
|
11,093
|
||||||
MetaFlyer |
40.00 | % | $ | 154,691 | - | |||||||
Total investment securities
|
$
|
240,120
|
$
|
93,168
|
Note 4: |
Property and Equipment
|
June 30,
2022
|
December 31, 2021
|
|||||||
Facilities
|
$
|
166,141
|
$
|
181,193
|
||||
Vehicles
|
29,017
|
39,055
|
||||||
Equipment
|
1,598,878
|
1,694,969
|
||||||
Government grants
|
(26,826
|
)
|
(39,752
|
)
|
||||
Total property and equipment
|
1,767,211
|
1,875,465
|
||||||
Less: accumulated depreciation
|
(1,657,521
|
)
|
(1,770,020
|
)
|
||||
Property and equipment, net
|
$
|
109,690
|
$
|
105,445
|
Note 5: |
Intangible Assets
|
June 30, 2022
|
December 31, 2021
|
|||||||
Patents
|
$
|
321,578
|
$
|
338,361
|
||||
Trademark
|
24,349
|
26,555
|
||||||
Start-Up Cost
|
1,183
|
1,291
|
||||||
Software
|
673,910
|
734,961
|
||||||
Government grants
|
-
|
(168
|
)
|
|||||
Total intangible assets
|
1,021,020
|
1,101,000
|
||||||
Less: Accumulated amortization
|
|
(642,539
|
)
|
(662,219
|
)
|
|||
Intangible assets, net
|
$
|
378,481
|
$
|
438,781
|
Years ending December 31,
|
||||
2022 (remaining six months)
|
$
|
53,944
|
||
2023
|
79,158
|
|||
2024
|
78,392
|
|||
2025
|
77,238
|
|||
2026
|
68,038
|
|||
Thereafter
|
21,711
|
|||
Total
|
$
|
378,481
|
NOTE 6: |
Short Term Loan Payable
|
NOTE 7: |
Miscellaneous Income
|
NOTE 8: |
Commitments and Contingencies
|
NOTE 9: |
Related Party Transactions
|
NOTE 10: |
Earnings Per Share
|
Three-months Period
Ended June 30,
|
Six-months Period
Ended June 30,
|
|||||||||||||||
Periods Ended
|
2022
|
2021
|
2022 |
2021 |
||||||||||||
Net income (loss) before non-controlling interest
|
$
|
(436,968
|
)
|
$
|
1,008,808
|
$ | (165,009 | ) | $ | 733,927 | ||||||
Non-controlling interest
|
(95,652
|
)
|
391
|
(236,167 | ) | (498 | ) | |||||||||
Net income (loss)
|
(341,316
|
)
|
1,008,417
|
71,158 | 734,425 | |||||||||||
Weighted-average shares of common stock outstanding:
|
||||||||||||||||
Basic
|
35,030,339
|
35,030,339
|
35,030,339 | 35,030,339 | ||||||||||||
Dilutive effect of common stock equivalents arising from share option, excluding antidilutive effect from loss
|
-
|
-
|
- | - | ||||||||||||
Dilutive shares
|
35,030,339
|
35,030,339
|
35,030,339 | 35,030,339 | ||||||||||||
Earnings per share - Basic
|
||||||||||||||||
Net income (loss) before non-controlling interest
|
$
|
(0.01
|
)
|
$
|
0.03
|
$ | (0.00 | ) | $ | 0.02 | ||||||
Non-controlling interest
|
$
|
(0.00
|
) |
$
|
0.00
|
$ | (0.01 | ) | $ | (0.00 | ) | |||||
Earnings per share to stockholders
|
$
|
(0.01
|
)
|
$
|
0.03
|
$ | (0.01 |
) |
$ | 0.02 | ||||||
Earnings per share - Diluted
|
||||||||||||||||
Net income (loss) before non-controlling interest
|
$
|
(0.01
|
)
|
$
|
0.03
|
$ | (0.00 | ) | $ | 0.02 | ||||||
Non-controlling interest
|
$
|
(0.00
|
) |
$
|
0.00
|
$ | (0.01 | ) | $ | (0.00 | ) | |||||
Earnings per share to stockholders
|
$
|
(0.01
|
)
|
$
|
0.03
|
$ | (0.01 |
) |
$ | 0.02 |
NOTE 11: |
Non-Controlling Interest-Issuance of Preferred Stock by Subsidiaries
|
● |
Voting rights – The
preferred shareholder may have same voting rights as common stock shareholder (1:1)
|
● |
2% annual dividend
|
● |
Liquidating rights
|
● |
Conversion rights to common
stock
|
● |
Call option by preferred
shareholder - Preferred stock may be converted to common stock anytime at a fixed conversion price of KRW 3,500
|
● |
Call option by I-ON
Communication – Should I-ON Communication exercise to redeem preferred stock, I-ON Communication is required to re-purchase for KRW 3,500 per share and 7% annual interest compounded.
|
● |
Voting rights – The
preferred shareholder may have same voting rights as common stock shareholder (1:1)
|
● |
1% annual dividend
|
● |
Liquidating rights
|
● |
Conversion rights to
common stock
|
o |
Call option by
preferred shareholder – Preferred stock may be converted to common stock anytime at a fixed conversion price of KRW 1,653
|
o |
Call option by I-ON
Digital – Should I-ON Digital exercise to redeem preferred stock, I-ON Digital is required to repurchase for KRW 1,653
per share and 6% annual interest compounded.
|
NOTE 12: |
Termination of Merger Agreement
|
Three months ended June 30,
|
||||||||||||||||||||||||
2022
|
2021
|
Change
|
||||||||||||||||||||||
Amount
|
% of
Revenue
|
Amount
|
% of
Revenue |
Amount
|
%
|
|||||||||||||||||||
Net sales
|
$
|
2,854,670
|
100.0
|
%
|
$
|
4,559,135
|
100.0
|
%
|
$
|
(1,704,465
|
)
|
-37.4
|
%
|
|||||||||||
Cost of goods sold
|
2,469,356
|
86.5
|
%
|
2,657,096
|
58.3
|
%
|
(187,740
|
)
|
-7.1
|
%
|
||||||||||||||
Gross profit
|
385,314
|
13.5
|
%
|
1,902,039
|
41.7
|
%
|
(1,516,725
|
)
|
-79.7
|
%
|
||||||||||||||
Operating expense:
|
||||||||||||||||||||||||
Research and development
|
227,571
|
8.0
|
%
|
333,631
|
7.3
|
%
|
(106,060
|
)
|
-31.8
|
%
|
||||||||||||||
General and administrative
|
595,645
|
20.9
|
%
|
518,016
|
11.4
|
%
|
77,629
|
15.0
|
%
|
|||||||||||||||
Total operating expense
|
823,216
|
28.8
|
%
|
851,647
|
18.7
|
%
|
(28,431
|
)
|
-3.3
|
%
|
||||||||||||||
Gain (loss) from operations
|
(437,902
|
)
|
-15.3
|
%
|
1,050,392
|
23.0
|
%
|
(1,488,294
|
)
|
-141.7
|
%
|
|||||||||||||
Other income (expense):
|
||||||||||||||||||||||||
Interest income
|
18,712
|
0.7
|
%
|
12,126
|
0.3
|
%
|
6,586
|
54.3
|
%
|
|||||||||||||||
Foreign currency transaction gain (loss)
|
342
|
0.0
|
%
|
(9,224
|
)
|
-0.2
|
%
|
9,566
|
-103.7
|
%
|
||||||||||||||
Miscellaneous income, net
|
14,564
|
0.5
|
%
|
(8,721
|
)
|
-0.2
|
%
|
23,285
|
-267.0
|
%
|
||||||||||||||
Interest expense
|
(1,804
|
)
|
-0.1
|
%
|
(3,939
|
)
|
-0.1
|
%
|
2,135
|
-54.2
|
%
|
|||||||||||||
Total other income (expense), net
|
31,814
|
1.1
|
%
|
(9,758
|
)
|
-0.2
|
%
|
41,572
|
-426.0
|
%
|
||||||||||||||
Income (loss) before provision for income taxes, and non-controlling interest
|
(406,088
|
)
|
-14.2
|
%
|
1,040,634
|
22.8
|
%
|
(1,446,722
|
)
|
-139.0
|
%
|
|||||||||||||
Provision for (benefit from) income tax
|
30,880
|
1.1
|
%
|
31,826
|
0.7
|
%
|
(946
|
)
|
-3.0
|
%
|
||||||||||||||
Net income (loss) before non-controlling interest
|
(436,968
|
)
|
-15.3
|
%
|
1,008,808
|
22.1
|
%
|
(1,445,776
|
)
|
-143.3
|
%
|
|||||||||||||
Non-controlling interest income (loss)
|
(95,652
|
)
|
-3.4
|
%
|
391
|
0.0
|
%
|
(96,043
|
)
|
-24,563.4
|
%
|
|||||||||||||
Net loss (income)
|
$
|
(341,316
|
)
|
-12.0
|
%
|
$
|
1,008,417
|
22.1
|
%
|
$
|
(1,349,733
|
)
|
-133.8
|
%
|
Six Months ended June 30,
|
||||||||||||||||||||||||
2022
|
2021
|
Change
|
||||||||||||||||||||||
Amount
|
% of
Revenue
|
Amount
|
% of
Revenue
|
Amount
|
%
|
|||||||||||||||||||
Net sales
|
$
|
5,320,298
|
100.0
|
%
|
$
|
8,608,659
|
100.0
|
%
|
$
|
(3,288,361
|
)
|
-38.2
|
%
|
|||||||||||
Cost of goods sold
|
4,761,882
|
89.5
|
%
|
6,131,649
|
71.2
|
%
|
(1,369,767
|
)
|
-22.3
|
%
|
||||||||||||||
Gross profit
|
558,416
|
10.5
|
%
|
2,477,010
|
28.8
|
%
|
(1,918,594
|
)
|
-77.5
|
%
|
||||||||||||||
Operating expense:
|
||||||||||||||||||||||||
Research and development
|
427,879
|
8.0
|
%
|
596,256
|
6.9
|
%
|
(168,377
|
)
|
-28.2
|
%
|
||||||||||||||
General and administrative
|
1,270,631
|
23.9
|
%
|
1,077,473
|
12.5
|
%
|
193,158
|
17.9
|
%
|
|||||||||||||||
Total operating expense
|
1,698,510
|
31.9
|
%
|
1,673,729
|
19.4
|
%
|
24,781
|
1.5
|
%
|
|||||||||||||||
Gain (loss) from operations
|
(1,140,094
|
)
|
-21.4
|
%
|
803,281
|
9.3
|
%
|
(1,943,375
|
)
|
-241.9
|
%
|
|||||||||||||
Other income (expense):
|
||||||||||||||||||||||||
Interest income
|
34,114
|
0.6
|
%
|
23,523
|
0.3
|
%
|
10,591
|
45.0
|
%
|
|||||||||||||||
Foreign currency transaction gain (loss)
|
1,937
|
0.0
|
%
|
(22,959
|
)
|
-0.3
|
%
|
24,896
|
-108.4
|
%
|
||||||||||||||
Miscellaneous income, net
|
973,880
|
18.3
|
%
|
11,019
|
0.1
|
%
|
962,861
|
8,738.2
|
%
|
|||||||||||||||
Interest expense
|
(3,966
|
)
|
-0.1
|
%
|
(8,354
|
)
|
-0.1
|
%
|
4,388
|
-52.5
|
%
|
|||||||||||||
Total other income (expense), net
|
1,005,965
|
18.9
|
%
|
3,229
|
0.0
|
%
|
1,002,736
|
31,054.1
|
%
|
|||||||||||||||
Income (loss) before provision for income taxes, and non-controlling interest
|
(134,129
|
)
|
-2.5
|
%
|
806,510
|
9.4
|
%
|
(940,639
|
)
|
-116.6
|
%
|
|||||||||||||
Provision for (benefit from) income tax
|
30,880
|
0.6
|
%
|
72,583
|
0.8
|
%
|
(41,703
|
)
|
-57.5
|
%
|
||||||||||||||
Net income (loss) before non-controlling interest
|
(165,009
|
)
|
-3.1
|
%
|
733,927
|
8.5
|
%
|
(898,936
|
)
|
-122.5
|
%
|
|||||||||||||
Non-controlling interest income (loss)
|
(236,167
|
)
|
-4.4
|
%
|
(898
|
)
|
0.0
|
%
|
(235,669
|
)
|
47,323.1
|
%
|
||||||||||||
Net income (loss)
|
$
|
71,158
|
1.3
|
%
|
$
|
734,425
|
8.5
|
%
|
$
|
(663,267
|
)
|
-90.3
|
%
|
Six Months Ended June 30,
|
Changes
|
|||||||||||||||
2022
|
2021
|
Amount
|
%
|
|||||||||||||
Net cash used in operating activities
|
(1,521,472
|
)
|
(769,791
|
)
|
(751,681
|
)
|
97.6
|
%
|
||||||||
Net cash used in investing activities
|
(388,785
|
)
|
(46,721
|
)
|
(342,064
|
)
|
732.1
|
%
|
||||||||
Net cash provided by financing activities
|
247,517
|
75,490
|
172,027
|
227.9
|
%
|
|||||||||||
Effect of foreign currency translation on cash and cash equivalents
|
(288,821
|
)
|
(395,426
|
)
|
106,605
|
-27.0
|
%
|
|||||||||
Net decrease in cash and cash equivalents
|
(1,951,561
|
)
|
(1,136,448
|
)
|
(815,113
|
)
|
71.7
|
%
|
Exhibit
Number
|
Exhibit
Description
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002*
|
||
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **
|
Date: August 22, 2022
|
I-ON Digital Corp
I-ON COMMUNICATIONS CORP.
|
|
By:
|
/s/ Jae Cheol Oh
|
|
Jae Cheol Oh | ||
Chief Executive Officer, Treasurer, Director (Principal Executive and Financial Officer)
|
||
By:
|
/s/ Jae Cheol Oh
|
|
Jae Cheol Oh
|
||
Chief Executive Officer, Treasurer, Director (Principal Executive and Financial Officer)
|
1 Year I ON Digital (PK) Chart |
1 Month I ON Digital (PK) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions