
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Health Discovery Corporation (CE) | USOTC:HDVY | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.000001 | 0.00 | 00:00:00 |
|
Georgia
|
| |
74-3002154
|
|
|
(State or other jurisdiction of incorporation or organization)
|
| |
(I.R.S. Employer Identification No.)
|
|
|
2002 Summit Blvd, NE
Suite 300 Atlanta, Georgia |
| |
30319
|
|
|
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
|
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
|
Common
|
| |
HDVY
|
| |
NA
|
|
|
Large Accelerated Filer
☐
|
| |
Accelerated Filer
☐
|
|
|
Non-accelerated Filer
☒
|
| |
Smaller Reporting Company
☒
|
|
| | | |
Emerging growth Company
☐
|
|
| | | | | 2 | | | |
| | | | | 8 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 32 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 37 | | | |
| | | | | 38 | | | |
| | | | | 38 | | | |
| SIGNATURES | | | | | 39 | | |
Patent/Application No.
|
| |
Title
|
| |
Expiration Date
|
|
U.S. Patent No. 6,996,549 | | | Computer-Aided Image Analysis | | | 04/21/2021 | |
U.S. Patent No. 7,117,188 | | | Methods of Identifying Patterns in Biological Systems and Uses Thereof | | | 03/09/2022 | |
U.S. Patent No. 7,299,213 | | | Method of Using Kernel Alignment to Extract Significant Features from a Large Dataset | | | 03/01/2022 | |
U.S. Patent No. 7,353,215 | | | Kernels and Methods for Selecting Kernels for Use in a Learning Machine | | | 05/07/2022 | |
U.S. Patent No. 7,444,308 | | | Data Mining Platform for Bioinformatics | | | 08/07/2020 | |
U.S. Patent No. 7,475,048 | | | Pre-Processed Feature Ranking for a Support Vector Machine | | | 08/07/2020 | |
U.S. Patent No. 7,542,947 | | | Data Mining Platform for Bioinformatics and Other Knowledge Discovery | | | 08/07/2020 | |
U.S. Patent No. 7,617,163 | | | Kernels and Kernel Methods for Spectral Data | | | 11/09/2021 | |
U.S. Patent No. 7,624,074 | | | Methods for Feature Selection in a Learning Machine | | | 08/07/2020 | |
U.S. Patent No. 7,970,718 | | | Feature Selection and for Evaluating Features Identified as Significant for Classifying Data | | | 08/07/2020 | |
U.S. Patent No. 8,008,012 | | | Biomarkers Downregulated in Prostate Cancer | | | 01/24/2022 | |
U.S. Patent No. 8,095,483 | | | Support Vector Machine-Recursive Feature Elimination (SVM-RFE) | | | 08/07/2020 | |
U.S. Patent No. 8,126,825 | | | Method for Visualizing Feature Ranking of a Subset of Features for Classifying Data Using a Support Vector | | | 05/20/2022 | |
U.S. Patent No. 8,209,269 | | | Kernels for Identifying Patterns in Datasets Containing Noise or Transformation Invariance | | | 05/07/2022 | |
U.S. Patent No. 8,293,461 | | | Biomarkers Downregulated in Prostate Cancer | | | 01/24/2022 | |
U.S. Patent No. 8,489,531 | | | Identification of Co-Regulation Patterns by Unsupervised Cluster Analysis of Gene Expression Data | | | 05/17/2022 | |
U.S. Patent No. 8,543,519 | | | System and Method for Remote Melanoma Screening | | | 12/19/2020 | |
U.S. Patent No. 8,682,810 | | | Method and System for Analysis of Flow Cytometry Data Using Support Vector Machines | | | 02/08/2029 | |
U.S. Patent No. 9,336,430 | | | Computer-Assisted Karyotyping | | | 06/19/2033 | |
U.S. Patent No. 9,952,221 | | | Methods for Screening, Predicting and Monitoring Prostate Cancer | | | 01/24/2022 | |
U.S. Patent Publication No. 2018/0321245 | | | Methods for Screening, Predicting and Monitoring Prostate Cancer | | | 01/24/2022 | |
Australian Patent No. 779635 | | | Method of Identifying Patterns in Biological Systems and Method of Uses. | | | 10/27/2020 | |
Canadian Patent No. 2,388,595 | | | Method of Identifying Patterns in Biological Systems and Method of Uses | | | 10/27/2020 | |
Japanese Patent No. 506462 | | | Method of Identifying Patterns in Biological Systems and Methods of Uses | | | 10/27/2020 | |
European Patent No.1356421 | | | Computer Aided Image Analysis | | | 01/23/2022 | |
Patent/Application No.
|
| |
Title
|
| |
Expiration Date
|
|
European Patent No. 1459235 | | | Methods of Identifying Patterns in Biological Systems and Uses Thereof | | | 01/24/2022 | |
Japanese Patent No. 5425814 | | | Method and System for Analysis of Flow Cytometry Data Using Support Vector Machines | | | 02/08/2029 | |
European Patent No. 2373816 | | | Methods for Screening, Predicting and Monitoring Prostate Cancer | | | 12/04/2029 | |
European Patent No. 2252889 | | | Method and System for Analysis of Flow Cytometry Data Using Support Vector Machines | | | 02/08/2029 | |
European Patent No. 2862113 | | | Computer-Assisted Karyotyping | | | 06/19/2033 | |
Patent/Application No.
|
| |
Title
|
| |
Expiration Date
|
|
U.S. Patent No. 7,366,719 | | | Method for the Manipulation, Storage, Modeling, Visualization and Quantification of Datasets | | | 01/19/2021 | |
| | |
High
|
| |
Low
|
| ||||||
First Quarter 2019
|
| | | $ | 0.0867 | | | | | $ | 0.0300 | | |
Second Quarter 2019
|
| | | $ | 0.0700 | | | | | $ | 0.0600 | | |
Third Quarter 2019
|
| | | $ | 0.1100 | | | | | $ | 0.0751 | | |
Fourth Quarter 2019
|
| | | $ | 0.0500 | | | | | $ | 0.0310 | | |
First Quarter 2018
|
| | | $ | 0.0190 | | | | | $ | 0.0150 | | |
Second Quarter 2018
|
| | | $ | 0.0260 | | | | | $ | 0.0110 | | |
Third Quarter 2018
|
| | | $ | 0.0126 | | | | | $ | 0.0053 | | |
Fourth Quarter 2018
|
| | | $ | 0.0089 | | | | | $ | 0.0032 | | |
First Quarter 2017
|
| | | $ | 0.0090 | | | | | $ | 0.0051 | | |
Second Quarter 2017
|
| | | $ | 0.0089 | | | | | $ | 0.0058 | | |
Third Quarter 2017
|
| | | $ | 0.0085 | | | | | $ | 0.0030 | | |
Fourth Quarter 2017
|
| | | $ | 0.0224 | | | | | $ | 0.0049 | | |
First Quarter 2016
|
| | | $ | 0.0390 | | | | | $ | 0.0255 | | |
Second Quarter 2016
|
| | | $ | 0.0410 | | | | | $ | 0.0295 | | |
Third Quarter 2016
|
| | | $ | 0.0380 | | | | | $ | 0.0250 | | |
Fourth Quarter 2016
|
| | | $ | 0.0197 | | | | | $ | 0.0070 | | |
| | |
Page
|
| |||
| | | | F-1 | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | |
Name
|
| |
Age
|
| |
Position
|
|
George H. McGovern, III | | | 73 | | | Chairman and CEO | |
Hong Zhang, Ph.D. | | | 56 | | | Chief Science Officer | |
Marty Delmonte | | | 52 | | | President, COO and Director | |
William F. Fromholzer | | | 74 | | | Director | |
Colleen M. Hutchinson | | | 45 | | | Director | |
Edward Morrison | | | 47 | | | Director | |
James Murphy | | | 64 | | | Director | |
Name and Principal Position
|
| |
Year
|
| |
Salary ($)
|
| |
Bonus ($)
|
| |
All Other
Compensation ($) |
| |
Total
|
| |||||||||||||||
George H. McGovern, III
Chairman & Chief Executive Officer |
| | | | 2019 | | | | | $ | 150,000(1) | | | | | $ | — | | | | | $ | 4,410(2) | | | | | $ | 154,410 | | |
| | | 2018 | | | | | $ | 150,000(1) | | | | | $ | — | | | | | $ | 17,415(2) | | | | | $ | 167,415 | | | ||
| | | 2017 | | | | | $ | 125,000(1) | | | | | $ | — | | | | | $ | 17,415(2) | | | | | $ | 142,415 | | | ||
| | | 2016 | | | | | $ | — | | | | | $ | — | | | | | $ | 8,820(2) | | | | | $ | 8,820 | | | ||
Hong Zhang, Ph.D.
Chief Science Officer |
| | | | 2019 | | | | | $ | 25,500 | | | | | $ | 25,000 | | | | | $ | — | | | | | $ | 50,500 | | |
| | | 2018 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,286(2) | | | | | $ | 2,286 | | | ||
| | | 2017 | | | | | $ | 27,000 | | | | | $ | — | | | | | $ | 13,712(2) | | | | | $ | 40,712 | | | ||
| | | 2016 | | | | | $ | 52,000 | | | | | $ | — | | | | | $ | 16,911(2) | | | | | $ | 68,911 | | | ||
Marty Delmonte
President, Chief Operating Officer & Director |
| | | | 2019 | | | | | $ | 125,000(1) | | | | | $ | — | | | | | $ | — | | | | | $ | 125,000 | | |
| | | 2018 | | | | | $ | 125,000(1) | | | | | $ | — | | | | | $ | 4,185(2) | | | | | $ | 129,185 | | | ||
| | | 2017 | | | | | $ | 125,000(1) | | | | | $ | — | | | | | $ | 4,185(2) | | | | | $ | 129,185 | | | ||
| | | 2016 | | | | | $ | 96,300 | | | | | $ | — | | | | | $ | 14,619(2) | | | | | $ | 110,919 | | | ||
William Fromholzer
Director |
| | | | 2019 | | | | | $ | — | | | | | $ | 20,000 | | | | | $ | 127,136(2) | | | | | $ | 147,136 | | |
| | | 2018 | | | | | $ | — | | | | | $ | — | | | | | $ | 28,031(2) | | | | | $ | 28,031 | | | ||
| | | 2017 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | ||
| | | 2016 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — | | | ||
Colleen Hutchinson
Director |
| | | | 2019 | | | | | $ | — | | | | | $ | 20,000 | | | | | $ | 127,136(2) | | | | | $ | 147,136 | | |
| | | 2018 | | | | | $ | — | | | | | $ | — | | | | | $ | 28,031(2) | | | | | $ | 28,031 | | | ||
| | | 2017 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | ||
| | | 2016 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | ||
Edward Morrison
Director |
| | | | 2019 | | | | | $ | — | | | | | $ | 20,000 | | | | | $ | 127,136(2) | | | | | $ | 147,136 | | |
| | | 2018 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,391(2) | | | | | $ | 2,391 | | | ||
| | | 2017 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,391(2) | | | | | $ | 2,391 | | | ||
| | | 2016 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | ||
James Murphy
Director |
| | | | 2019 | | | | | $ | — | | | | | $ | 20,000 | | | | | $ | 127,136(2) | | | | | $ | 147,136 | | |
| | | 2018 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,391(2) | | | | | $ | 2,391 | | | ||
| | | 2017 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,391(2) | | | | | $ | 2,391 | | | ||
| | | 2016 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Name of Beneficial Owner
|
| |
Shares held by
Beneficial Owner |
| |
Percent of
Class(1) |
| ||||||
George McGovern, III, Chairman and CEO
|
| | | | 81,080,590 | | | | | | 20.86% | | |
Hong Zhang, PhD, Chief Science Officer
|
| | | | 2,000,000 | | | | | | 0.51% | | |
Marty Delmonte, President, COO and Director
|
| | | | 5,500,000 | | | | | | 1.42% | | |
William F. Fromholzer, Director
|
| | | | 4,000,000 | | | | | | 1.03% | | |
Colleen M. Hutchinson, Director
|
| | | | 4,000,000 | | | | | | 1.03% | | |
Edward Morrison, Director
|
| | | | 10,500,000 | | | | | | 2.70% | | |
James Murphy, Director
|
| | | | 4,000,000 | | | | | | 1.03% | | |
All executive officers and directors as a group (7 persons)
|
| | | | 111,080,590 | | | | | | 28.58% | | |
|
Common Shares
Authorized Preferred Shares Authorized |
| |
450,000,000 45,000,000 |
| |
Outstanding Common Shares |
| |
Option and Warrant Shares |
| |
Total Shares Diluted |
| ||||||
|
Outstanding December 31, 2019
|
| | | | 388,646,386 | | | |
116,375,000
|
| | | | 505,021,386 | | | |||
| | | | | | | | | | | | |
Common Shares Authorized and Not Issued
|
| | | | (55,021,386) | | |
| | | | | | | | | | | | |
Preferred Outstanding
|
| | | | — | | |
| | | | | | | | | | | | |
Preferred Shares Authorized and Not Issued
|
| | | | 45,000,000 | | |
| | | | | | | | | | | | |
Total Shares Available within CAP Table
|
| | | | (55,021,386) | | |
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| ||||||||||||
Audit Fees
|
| | | $ | — | | | | | | — | | | | | | — | | | | | | 82,777 | | |
Audit-Related Fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tax Fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sub-Total
|
| | | | — | | | | | | — | | | | | | — | | | | | | 82,777 | | |
All Other Fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total Fees
|
| | | $ | — | | | | | | — | | | | | | — | | | | | | 82,777 | | |
|
Name
|
| |
Title
|
| |
Date
|
|
|
/s/ George H. McGovern, III
|
| | Chairman, Chief Executive Officer, Principal Executive Officer | | |
May 12, 2020
|
|
|
/s/ Marty Delmonte
|
| | President, Chief Operating Officer, Principal Financial Officer | | |
May 12, 2020
|
|
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| ||||||||||||
Assets
|
| ||||||||||||||||||||||||
Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 2,295,720 | | | | | $ | 67 | | | | | $ | 43,543 | | | | | $ | 41,251 | | |
Investment in Available For Sale Securities (Note L)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 154,374 | | |
Legal fee retainer
|
| | | | 16,796 | | | | | | — | | | | | | — | | | | | | — | | |
Total Current Assets
|
| | | | 2,312,516 | | | | | | 67 | | | | | | 43,543 | | | | | | 195,625 | | |
Patents, Less Accumulated Amortization of $3,985,794, $3,832,887, $3,570,167 and $3,307,448 as of December 31, 2019, 2018, 2017 and 2016 respectively
|
| | | | — | | | | | | 152,908 | | | | | | 415,627 | | | | | | 678,346 | | |
Total Assets
|
| | | $ | 2,312,516 | | | | | $ | 152,975 | | | | | $ | 459,170 | | | | | $ | 873,971 | | |
Liabilities and Stockholders’ Equity
|
| | |||||||||||||||||||||||
Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts Payable
|
| | | $ | 21,483 | | | | | $ | 148,208 | | | | | $ | 152,648 | | | | | $ | 39,823 | | |
Accrued Wages
|
| | | | 440,089 | | | | | | 339,677 | | | | | | 147,500 | | | | | | — | | |
Dividends Payable
|
| | | | 206,637 | | | | | | 206,637 | | | | | | 206,637 | | | | | | 206,637 | | |
Accrued Interest
|
| | | | 16,688 | | | | | | 27,064 | | | | | | 1,210 | | | | | | — | | |
Deferred Revenue
|
| | | | — | | | | | | 18,077 | | | | | | 43,388 | | | | | | 43,388 | | |
Common Stock Warrants Liability
|
| | | | 1,898,126 | | | | | | — | | | | | | — | | | | | | — | | |
Convertible Debt
|
| | | | 200,000 | | | | | | 407,060 | | | | | | | | | | | | | | |
Total Current Liabilities
|
| | | | 2,783,023 | | | | | | 1,146,723 | | | | | | 551,383 | | | | | | 289,848 | | |
Long Term Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Deferred Revenue
|
| | | | — | | | | | | — | | | | | | 18,077 | | | | | | 61,465 | | |
Convertible Debt
|
| | | | — | | | | | | — | | | | | | 175,000 | | | | | | — | | |
Total Liabilities
|
| | | | 2,783,023 | | | | | | 1,146,723 | | | | | | 744,460 | | | | | | 351,313 | | |
Stockholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock, Convertible, 45,000,000 Shares Authorized; No Par Value, 0 Issued and Outstanding December 31, 2019; 30,000,000 Issued and Outstanding December 31, 2018, 2017 and 2016
|
| | | | — | | | | | | 900,000 | | | | | | 900,000 | | | | | | 900,000 | | |
Common Stock, No Par Value, 450,000,000 Shares Authorized;
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
388,648,386 Shares Issued and Outstanding
December 31, 2019; 268,718,989 Shares Issued and Outstanding December 31, 2018, 2017 and 2016 |
| | | | 28,909,761 | | | | | | 29,047,226 | | | | | | 28,960,210 | | | | | | 28,894,271 | | |
Accumulated Deficit
|
| | | | (29,380,268) | | | | | | (30,940,974) | | | | | | (30,145,500) | | | | | | (29,271,613) | | |
Total Stockholders’ Equity (Deficit)
|
| | | | (470,507) | | | | | | (993,748) | | | | | | (285,290) | | | | | | 522,658 | | |
Total Liabilities and Stockholders’ Equity (Deficit)
|
| | | $ | 2,312,516 | | | | | $ | 152,975 | | | | | $ | 459,170 | | | | | $ | 873,971 | | |
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| ||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Licensing and Development
|
| | | $ | 18,806 | | | | | $ | 44,300 | | | | | $ | 44,951 | | | | | $ | 43,512 | | |
Licensing Revenue from Arbitration
|
| | | | 1,500,000 | | | | | | — | | | | | | — | | | | | | — | | |
Total Revenue
|
| | | | 1,518,806 | | | | | | 44,300 | | | | | | 44,951 | | | | | | 43,512 | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation and Amortization
|
| | | | 152,908 | | | | | | 262,719 | | | | | | 262,719 | | | | | | 262,914 | | |
Professional and Consulting Fees
|
| | | | 83,735 | | | | | | 59,456 | | | | | | 126,799 | | | | | | 213,977 | | |
Legal Fees
|
| | | | 86,997 | | | | | | 10,359 | | | | | | 72,020 | | | | | | 32,458 | | |
Research and Development Fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | 27,000 | | |
Compensation
|
| | | | 371,690 | | | | | | 285,421 | | | | | | 308,631 | | | | | | 282,195 | | |
Other General and Administrative Expenses
|
| | | | 745,023 | | | | | | 195,965 | | | | | | 134,382 | | | | | | 179,093 | | |
Total Operating Expenses
|
| | | | 1,440,353 | | | | | | 813,920 | | | | | | 904,551 | | | | | | 997,657 | | |
Income (Loss) From Operations
|
| | | | 78,453 | | | | | | (769,620) | | | | | | (859,600) | | | | | | (954,145) | | |
Other Income (Expense) | | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from Arbitration
|
| | | | 5,161,035 | | | | | | — | | | | | | — | | | | | | — | | |
Interest Income
|
| | | | 721 | | | | | | — | | | | | | — | | | | | | — | | |
Arbitration related fee
|
| | | | (3,642,170) | | | | | | — | | | | | | — | | | | | | — | | |
Interest Expense
|
| | | | (37,333) | | | | | | (25,854) | | | | | | (1,210) | | | | | | — | | |
Change in Fair Value of Warrants Liability
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,196,612) | | |
Unrealized Gain on Available for Sale Securities (Note L)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12,395 | | |
Realized Loss on Available for Sale Securities (Note L)
|
| | | | — | | | | | | — | | | | | | (13,077) | | | | | | — | | |
Gain on Payables Restructuring
|
| | | | | | | | | | | | | | | | | | | | | | 69,743 | | |
Total Other Income (Expense)
|
| | | | 1,482,253 | | | | | | (25,854) | | | | | | (14,287) | | | | | | (1,114,474) | | |
Net Income (Loss)
|
| | | | 1,560,706 | | | | | | (795,474) | | | | | | (873,887) | | | | | | (2,068,619) | | |
Preferred Stock Dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Income (Loss) Attributable to Common Stockholders
|
| | | $ | 1,560,706 | | | | | $ | (795,474) | | | | | $ | (873,887) | | | | | $ | (2,068,619) | | |
Weighted Average Outstanding Shares
|
| | | | 388,646,386 | | | | | | 271,718,989 | | | | | | 271,718,989 | | | | | | 271,718,989 | | |
(Loss) Income Per Share Attributable to Common Stockholders
|
| | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | |
| | |
Issued and Outstanding
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||
| | |
Series C
Preferred Stock |
| |
Common
Stock |
| |
Series C
Preferred Amount |
| |
Common
Stock Amount |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity (Deficit) |
| ||||||||||||||||||
Balance – December 31, 2015
|
| | | | 30,000,000 | | | | | | 268,718,989 | | | | | $ | 560,732 | | | | | $ | 27,410,930 | | | | | $ | (27,202,994) | | | | | $ | 768,668 | | |
Stock-based Compensation Expense for Directors and Consultants
|
| | | | — | | | | | | — | | | | | | — | | | | | | 88,418 | | | | | | — | | | | | | 88,418 | | |
Stock-based Compensation Expense for Employees
|
| | | | — | | | | | | — | | | | | | — | | | | | | 108,311 | | | | | | — | | | | | | 108,311 | | |
Common Stock Warrants Liability
|
| | | | — | | | | | | — | | | | | | 339,268 | | | | | | 1,196,612 | | | | | | — | | | | | | 1,535,880 | | |
Common Stock Issued
|
| | | | — | | | | | | 3,000,000 | | | | | | — | | | | | | 90,000 | | | | | | — | | | | | | 90,000 | | |
Net Income (Loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,068,619) | | | | | | (2,068,619) | | |
Balance – December 31, 2016
|
| | | | 30,000,000 | | | | | | 271,718,989 | | | | | $ | 900,000 | | | | | $ | 28,894,271 | | | | | $ | (29,271,613) | | | | | $ | 522,658 | | |
Stock-based Compensation Expense for Directors and Consultants
|
| | | | — | | | | | | — | | | | | | — | | | | | | 46,738 | | | | | | — | | | | | | 46,738 | | |
Stock-based Compensation Expense for Employees
|
| | | | — | | | | | | — | | | | | | — | | | | | | 19,201 | | | | | | — | | | | | | 19,201 | | |
Net Income (Loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (873,887) | | | | | | (873,887) | | |
Balance – December 31, 2017
|
| | | | 30,000,000 | | | | | | 271,718,989 | | | | | $ | 900,000 | | | | | $ | 28,960,210 | | | | | $ | (30,145,500) | | | | | $ | (285,290) | | |
Stock-based Compensation Expense for Directors and Consultants
|
| | | | — | | | | | | — | | | | | | — | | | | | | 83,816 | | | | | | — | | | | | | 83,816 | | |
Stock-based Compensation Expense for Employees
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,200 | | | | | | — | | | | | | 3,200 | | |
Net Income (Loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (795,474) | | | | | | (795,474) | | |
Balance – December 31, 2018
|
| | | | 30,000,000 | | | | | | 271,718,989 | | | | | $ | 900,000 | | | | | $ | 29,047,226 | | | | | $ | (30,940,974) | | | | | $ | (993,748) | | |
Series C Preferred Stock Converted to Common Stock
|
| | | | (30,000,000) | | | | | | 30,000,000 | | | | | | (900,000) | | | | | | 900,000 | | | | | | — | | | | | | — | | |
Stock-based Compensation Expense for Directors and Consultants
|
| | | | — | | | | | | — | | | | | | — | | | | | | 512,952 | | | | | | — | | | | | | 512,952 | | |
$300,000 Convertible Debt Converted to Common
|
| | | | — | | | | | | 86,927,397 | | | | | | | | | | | | 347,709 | | | | | | — | | | | | | 347,709 | | |
Reclassification of Common Stock Warrants
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,898,126) | | | | | | — | | | | | | (1,898,126) | | |
Net Income (Loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,560,706 | | | | | | 1,560,706 | | |
Balance – December 31, 2019
|
| | | | — | | | | | | 388,646,386 | | | | | $ | — | | | | | $ | 28,909,761 | | | | | $ | (29,380,268) | | | | | $ | (407,507) | | |
|
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| ||||||||||||
Cash Flows From Operating Activities | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income (Loss)
|
| | | $ | 1,560,706 | | | | | $ | (795,474) | | | | | $ | (873,887) | | | | | $ | (2,068,619) | | |
Adjustments to Reconcile Net Income (Loss) to Net Cash
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Used in Operating Activities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock-based Compensation for Employees
|
| | | | — | | | | | | 3,200 | | | | | | 19,201 | | | | | | 108,311 | | |
Stock-based Compensation for Directors and Consultants
|
| | | | 512,952 | | | | | | 83,816 | | | | | | 46,738 | | | | | | 88,418 | | |
Gain on Payables Restructuring
|
| | | | — | | | | | | — | | | | | | — | | | | | | (69,743) | | |
Realized Loss on Investments in Available for Sale
Securities Measured in Accordance with the Fair Value Option (Note L) |
| | | | — | | | | | | — | | | | | | 13,077 | | | | | | — | | |
Unrealized Gain on Investments in Available for Sale Securities Measured in Accordance with the Fair Value Option (Note L)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (12,395) | | |
Increase in Warrants Liability
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,196,612 | | |
Depreciation and Amortization
|
| | | | 152,908 | | | | | | 262,719 | | | | | | 262,719 | | | | | | 262,914 | | |
(Increase) Decrease in Accounts Payable
|
| | | | (126,725) | | | | | | (4,440) | | | | | | 112,825 | | | | | | 71,933 | | |
Increase in Accrued Wages
|
| | | | 100,412 | | | | | | 192,177 | | | | | | 147,500 | | | | | | — | | |
Accrued Interest
|
| | | | 37,333 | | | | | | 25,854 | | | | | | 1,210 | | | | | | — | | |
(Decrease) in Deferred Revenue
|
| | | | (18,077) | | | | | | (43,388) | | | | | | (43,388) | | | | | | (43,388) | | |
Increase in Legal Fee Retainer
|
| | | | (16,796) | | | | | | — | | | | | | — | | | | | | — | | |
Net Cash Provided by (Used in) Operating Activity
|
| | | | 2,202,713 | | | | | | (275,536) | | | | | | (314,005) | | | | | | (465,957) | | |
Cash Flows From Investing Activities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investing Activity – Purchase of Securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Proceeds from Sale of Available for Sale Securities (Note L)
|
| | | | — | | | | | | — | | | | | | 141,297 | | | | | | — | | |
Net Cash Provided by Investing Activity
|
| | | | — | | | | | | — | | | | | | 141,297 | | | | | | — | | |
Cash Flows From Financing Activities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from Common Stock Issuance
|
| | | | — | | | | | | — | | | | | | — | | | | | | 90,000 | | |
Proceeds from Short Term Notes
|
| | | | 122,000 | | | | | | — | | | | | | — | | | | | | — | | |
Proceeds from Convertible Debt
|
| | | | 92,940 | | | | | | 232,060 | | | | | | 175,000 | | | | | | — | | |
Repayment of Short Term Notes
|
| | | | (122,000) | | | | | | — | | | | | | — | | | | | | — | | |
Net Cash Provided by Financing Activity
|
| | | | 92,940 | | | | | | 232,060 | | | | | | 175,000 | | | | | | 90,000 | | |
Net Increase (Decrease) in Cash
|
| | | | 2,295,652 | | | | | | (43,476) | | | | | | 2,292 | | | | | | (375,957) | | |
Cash, at Beginning of Year
|
| | | | 67 | | | | | | 43,543 | | | | | | 41,251 | | | | | | 417,208 | | |
Cash, at End of Year
|
| | | $ | 2,295,720 | | | | | $ | 67 | | | | | $ | 43,543 | | | | | $ | 41,251 | | |
|
Non-cash Financing and Investing Activities
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| ||||||||||||
Series C Preferred Stock Issuance
|
| | | | — | | | | | | — | | | | | | — | | | | | $ | 339,268 | | |
Conversion of Series C Preferred Stock to Common Stock
|
| | | $ | 900,000 | | | | | | — | | | | | | — | | | | | | — | | |
Conversion of debt to Common Stock
|
| | | $ | 347,709 | | | | | | — | | | | | | — | | | | | | — | | |
Reclassification of Common Stock Warrants Liability
|
| | | $ | 1,898,126 | | | | | | | | | | | | | | | | | | | | |
| | |
Year ended
December 31, 2019 |
| |||
Basic: | | | | | | | |
Net income attributable to common stockholders
|
| | | $ | 1,560,706 | | |
Basic weighted average common shares outstanding
|
| | | | 388,646,386 | | |
Net income per share attributable to common stockholders – basic
|
| | | $ | 0.00 | | |
Diluted: | | | | | | | |
Net income attributable to common stockholders
|
| | | $ | 1,560,706 | | |
Basic weighted average common shares outstanding
|
| | | | 345,742,711 | | |
Effect of dilutive securities: | | | | | | | |
Conversion of options and warrants
|
| | | | 86,927,397 | | |
Conversion of preferred shares to common shares
|
| | | | 30,000,000 | | |
Diluted weighted average common shares outstanding
|
| | | | 462,670,108 | | |
Net income per share attributable to common stockholders – diluted
|
| | | $ | 0.00 | | |
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| ||||||||||||
Cost of Patents
|
| | | $ | 3,985,794 | | | | | $ | 3,985,794 | | | | | $ | 3,985,794 | | | | | $ | 3,985,794 | | |
Accumulated Amortization
|
| | | | (3,985,794) | | | | | | (3,832,887) | | | | | | (3,570,167) | | | | | | (3,307,448) | | |
Patents, Net of Amortization
|
| | | $ | — | | | | | $ | 152,908 | | | | | $ | 415,627 | | | | | $ | 678,346 | | |
Number of Warrants and Options
Issued |
| |
2016
|
| |
Weighted
Average Exercise Price |
| |
2017
|
| |
Weighted
Average Exercise Price |
| |
2018
|
| |
Weighted
Average Exercise Price |
| |
2019
|
| |
Weighted
Average Exercise Price |
| ||||||||||||||||||||||||
Outstanding beginning of year
|
| | | | 46,750,000 | | | | | $ | 0.032 | | | | | | 97,375,000 | | | | | $ | — | | | | | | 106,125,000 | | | | | $ | — | | | | | | — | | | | | $ | — | | |
Granted
|
| | | | 54,000,000 | | | | | $ | 0.033 | | | | | | 11,000,000 | | | | | $ | 0.003 | | | | | | 4,000,000 | | | | | $ | — | | | | | | 8,000,000 | | | | | $ | 0.070 | | |
Exercised
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
Forfeited
|
| | | | (3,375,000) | | | | | $ | — | | | | | | (2,250,000) | | | | | $ | 0.050 | | | | | | (1,750,000) | | | | | $ | 0.040 | | | | | | — | | | | | $ | — | | |
Expired un-exercised
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
Outstanding end of the year
|
| | | | 97,375,000 | | | | | | | | | | | | 106,125,000 | | | | | | | | | | | | 108,375,000 | | | | | | | | | | | | 8,000,000 | | | | | | | | |
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| ||||||||||||
Director and consultant option expenses
|
| | | $ | 512,952 | | | | | $ | 83,816 | | | | | $ | 46,738 | | | | | $ | 88,418 | | |
Employee option expenses
|
| | | | — | | | | | | 3,200 | | | | | | 19,201 | | | | | | 108,311 | | |
Total stock compensation expenses
|
| | | $ | 512,952 | | | | | $ | 87,016 | | | | | $ | 65,939 | | | | | $ | 196,729 | | |
| | |
As of
|
| |||||||||||||||
| | |
March 31, 2018
|
| |
June 30, 2018
|
| |
September 30, 2018
|
| |||||||||
Assets | | | | | |||||||||||||||
Current Assets | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 96,766 | | | | | $ | 21,658 | | | | | $ | 4,539 | | |
Total Current Assets
|
| | | | 96,766 | | | | | | 21,658 | | | | | | 4.,539 | | |
Patents, Less Accumulated Amortization of $3.635.847,
$3,701,527 and $3,767,207 as of March 31, June 30 and September 30, 2018, respectively |
| | | | 349,947 | | | | | | 284,267 | | | | | | 218,588 | | |
Total Assets
|
| | | $ | 446,713 | | | | | $ | 305,925 | | | | | $ | 223,127 | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | | | | | | | |
Accounts Payable
|
| | | $ | 144,823 | | | | | $ | 143,719 | | | | | $ | 151,190 | | |
Accrued Wages
|
| | | | 191,.750 | | | | | | 236,000 | | | | | | 280,250 | | |
Dividends Payable
|
| | | | 206,637 | | | | | | 206,637 | | | | | | 206,637 | | |
Deferred Revenue
|
| | | | 43,388 | | | | | | 39,771 | | | | | | 28,924 | | |
Total Current Liabilities
|
| | | | 586,598 | | | | | | 626,127 | | | | | | 667,001 | | |
Long Term Liabilities | | | | | | | | | | | | | | | | | | | |
Deferred Revenue
|
| | | | 7,230 | | | | | | — | | | | | | — | | |
Convertible Debt
|
| | | | 305,710 | | | | | | 311,710 | | | | | | 359,354 | | |
Total Liabilities
|
| | | $ | 899,538 | | | | | $ | 937,837 | | | | | $ | 1,026,355 | | |
Stockholders’ Equity (Deficit) | | | | | | | | | | | | | | | | | | | |
Series C Preferred Stock, Convertible, 30,000,000 Shares Authorized;
|
| | | | | | | | | | | | | | | | | | |
30,000,000 Issued and Outstanding March 31, June 30 and September 30, 2018
|
| | | | 900,000 | | | | | | 900,000 | | | | | | 900,000 | | |
Common Stock, No Par Value, 450,000,000 Shares Authorized;
|
| | | | |||||||||||||||
268,718,989 Shares Issued and Outstanding March 31, June 30 and September 30, 2018
|
| | | | 28,981,241 | | | | | | 28,993,892 | | | | | | 29,025,231 | | |
Accumulated Deficit
|
| | | | (30,334,066) | | | | | | (30,525,804) | | | | | | (30,728,459) | | |
Total Stockholders’ Equity (Deficit)
|
| | | | (452,825) | | | | | | (631,912) | | | | | | (803,228) | | |
Total Liabilities and Stockholders’ Equity (Deficit)
|
| | | $ | 446,713 | | | | | $ | 305,925 | | | | | $ | 223,127 | | |
| | |
As of
|
| |||||||||||||||
| | |
March 31, 2019
|
| |
June 30, 2019
|
| |
September 30, 2019
|
| |||||||||
Assets | | | | | |||||||||||||||
Current Assets | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 27,282 | | | | | $ | 2,681,669 | | | | | $ | 2,523,707 | | |
Legal fee retainer
|
| | | | — | | | | | | 17,349 | | | | | | 17,285 | | |
Total Current Assets
|
| | | | 27,282 | | | | | | 2,669,018 | | | | | | 2,540,992 | | |
Patents, Less Accumulated Amortization of $3,898,566,
$3,964,246 and $3,985,794 as of March 31, June 30 and September 30, 2019 |
| | | | 87,227 | | | | | | 21,548 | | | | | | — | | |
Total Assets
|
| | | $ | 114,509 | | | | | $ | 2,720,566 | | | | | $ | 2,540,992 | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | | | | | | | |
Accounts Payable – Trade
|
| | | $ | 148,759 | | | | | $ | 73,638 | | | | | $ | 76,193 | | |
Accrued Wages
|
| | | | 382,138 | | | | | | 427,738 | | | | | | 473,338 | | |
Dividends Payable
|
| | | | 206,637 | | | | | | 206,637 | | | | | | 206,637 | | |
Deferred Revenue
|
| | | | 7,231 | | | | | | — | | | | | | — | | |
Convertible Debt
|
| | | | | | | | | | | | | | | | 554,397 | | |
Total Current Liabilities
|
| | | | 744,765 | | | | | | 708,013 | | | | | | 1,310,565 | | |
Long Term Liabilities | | | | | | | | | | | | | | | | | | | |
Convertible Debt
|
| | | | 537,064 | | | | | | 545,731 | | | | | | — | | |
Total Liabilities
|
| | | $ | 1,281,829 | | | | | $ | 1,253,744 | | | | | $ | 1,310,565 | | |
Stockholders’ Equity (Deficit) | | | | | | | | | | | | | | | | | | | |
Common Stock, No Par Value, 450,000,000 Shares Authorized;
|
| | | | | | | | | | | | | | | | | | |
268,718,989 Shares Issued and Outstanding March 31, June 30, 2019 and September 30, 2019
|
| | |
|
29,950,534
|
| | | |
|
30,460,178
|
| | | |
|
30,460,178
|
| |
Accumulated Deficit
|
| | | | (31,117,854) | | | | | | (29,993,356) | | | | | | (29,229,751) | | |
Total Stockholders’ Equity (Deficit)
|
| | | | (1,167,320) | | | | | | 1,466,822 | | | | | | 1,230,427 | | |
Total Liabilities and Stockholders’ Equity (Deficit)
|
| | | $ | 114,509 | | | | | $ | 2,720,566 | | | | | $ | 2,540,992 | | |
| | |
For the Quarter Ended
|
| |||||||||||||||
| | |
March 31, 2018
|
| |
June 30, 2018
|
| |
September 30, 2018
|
| |||||||||
Revenues: | | | | | | | | | | | | | | | | | | | |
Licensing and Development
|
| | | $ | 11,427 | | | | | $ | 10,847 | | | | | $ | 11,178 | | |
Total Revenue
|
| | | | 11,427 | | | | | | 10,847 | | | | | | 11,178 | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | |
Amortization
|
| | | | 65,680 | | | | | | 65,680 | | | | | | 65,680 | | |
Professional and Consulting Fees
|
| | | | 16,872 | | | | | | 17,859 | | | | | | 9,807 | | |
Legal Fees
|
| | | | 4,249 | | | | | | — | | | | | | 6,110 | | |
Compensation
|
| | | | 75,292 | | | | | | 66,985 | | | | | | 67,741 | | |
Other General and Administrative Expenses
|
| | | | 33,401 | | | | | | 46,061 | | | | | | 58,352 | | |
Total Operating Expenses
|
| | | | 195,494 | | | | | | 196,585 | | | | | | 207,690 | | |
(Loss) Income From Operations
|
| | | | (184,067) | | | | | | (185,738) | | | | | | (196,512) | | |
Other Income (Expense) | | | | | | | | | | | | | | | | | | | |
Interest Expense
|
| | | | (4,500) | | | | | | (6,000) | | | | | | (6,144) | | |
Total Other Expense
|
| | | $ | (4,500) | | | | | $ | (6,000) | | | | | $ | (6,144) | | |
Net (Loss) Income
|
| | | $ | (188,567) | | | | | $ | (191,738) | | | | | $ | (202,656) | | |
Preferred Stock Dividends
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
(Loss) Income Attributable to Common Stockholders
|
| | | $ | (188,567) | | | | | $ | (191,738) | | | | | $ | (202,656) | | |
| | |
For the Quarter Ended
|
| |||||||||||||||
| | |
March 31, 2019
|
| |
June 30, 2019
|
| |
September 30, 2019
|
| |||||||||
Revenues: | | | | | | | | | | | | | | | | | | | |
Licensing and Development
|
| | | $ | 10,847 | | | | | $ | 7,590 | | | | | $ | 370 | | |
Licensing Revenue from Arbitration
|
| | | | — | | | | | | 1,500,000 | | | | | | — | | |
Total Revenue
|
| | | | 10,847 | | | | | | 1,507,590 | | | | | | 370 | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | |
Amortization
|
| | | | 65,680 | | | | | | 65,680 | | | | | | 21,548 | | |
Professional and Consulting Fees
|
| | | | 2,133 | | | | | | 40,646 | | | | | | 13,963 | | |
Legal Fees
|
| | | | 6,474 | | | | | | 65,013 | | | | | | 6,597 | | |
Compensation
|
| | | | 73,318 | | | | | | 93,049 | | | | | | 145,367 | | |
Other General and Administrative Expenses
|
| | | | 30,121 | | | | | | 628,903 | | | | | | 40,859 | | |
Total Operating Expenses
|
| | | | 177,726 | | | | | | 893,291 | | | | | | 228,334 | | |
(Loss) Income From Operations
|
| | | | (166,879) | | | | | | 614,299 | | | | | | (227,964) | | |
Other Income (Expense) | | | | | | | | | | | | | | | | | | | |
Proceeds from Arbitration
|
| | | | — | | | | | | 5,161,035 | | | | | | — | | |
Interest Income
|
| | | | — | | | | | | — | | | | | | 236 | | |
Arbitration related fee
|
| | | | — | | | | | | (3,642,169) | | | | | | — | | |
Interest Expense
|
| | | | (10,000) | | | | | | (8,667) | | | | | | (8,667) | | |
Total Other Expense
|
| | | $ | (10,000) | | | | | $ | 1,510,199 | | | | | $ | (8,431) | | |
Net (Loss) Income
|
| | | $ | (176,879) | | | | | $ | 2,124,498 | | | | | $ | (236,395) | | |
Preferred Stock Dividends
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
(Loss) Income Attributable to Common Stockholders
|
| | | $ | (176,879) | | | | | $ | 2,124,498 | | | | | $ | (236,395) | | |
1 Year Health Discovery (CE) Chart |
1 Month Health Discovery (CE) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions