ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

FMXUF Fomento Economico Mexicano SAB DE (PK)

10.40
0.00 (0.00%)
28 Jun 2024 - Closed
Delayed by 15 minutes
Name Symbol Market Type
Fomento Economico Mexicano SAB DE (PK) USOTC:FMXUF OTCMarkets Trust
  Price Change % Change Price Bid Price Offer Price High Price Low Price Open Price Traded Last Trade
  0.00 0.00% 10.40 6.05 12.75 0.00 21:05:08

Report of Foreign Issuer (6-k)

26/10/2018 1:31pm

Edgar (US Regulatory)


 

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of October 2018

 

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.

(Exact name of Registrant as specified in its charter)

 

Mexican Economic Development, Inc.

(Translation of Registrant’s name into English)

 

United Mexican States

(Jurisdiction of incorporation or organization)

 

General Anaya No. 601 Pte.
Colonia Bella Vista
Monterrey, Nuevo León 64410
México

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports

under cover of Form 20-F or Form 40-F:

 

Form 20-F      x      Form 40-F     ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as

permitted by Regulation S-T Rule 101(b)(1): _______

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as

permitted by Regulation S-T Rule 101(b)(7): _______

 

Indicate by check mark whether by furnishing the information contained in this

Form, the registrant is also thereby furnishing the information to the

Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes       ¨        No       x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in

connection with Rule 12g3-2(b): 82-_____________

 

 

 

 
 

 

 

FEMSA Announces Third Quarter 2018 Results

 

Monterrey, Mexico, October 26, 2018 — Fomento Económico Mexicano, S.A.B. de C.V. (“FEMSA”) (NYSE: FMX; BMV: FEMSAUBD) announced today its operational and financial results for the third quarter of 2018.

 

As of the third quarter of 2018, we have made a change to the disclosure related to our businesses formerly named as FEMSA Comercio’s “Retail Division”: We have removed those operations that are not directly related to our proximity store business, namely our restaurant and discount retail units, from this segment. The segment is now named the “Proximity Division”, and will only include proximity and proximity-related operations, most of which operate today under the OXXO brand across markets. This change will provide a more accurate picture of the performance of this key, high-growth business.

 

FINANCIAL HIGHLIGHTS:

 

· 7.9% revenue growth (8.9% on an organic 1 basis) at FEMSA Consolidated
· 12.1% revenue growth (11.7% on an organic 1 basis) at FEMSA Comercio’s Proximity Division
· 29.5% income from operations growth at FEMSA Comercio’s Health Division
· 41.5% income from operations growth at FEMSA Comercio’s Fuel Division
· 8.2% income from operations growth (-6.9% on an organic 1 basis) at Coca-Cola FEMSA

 

FINANCIAL SUMMARY FOR THE THIRD QUARTER AND FIRST NINE MONTHS OF 2018

Change vs. same period of last year

 

    Revenues     Gross Profit     Income
from Operations
    Same-Store Sales  
    3Q18     YTD18     3Q18     YTD18     3Q18     YTD18     3Q18     YTD18  
FEMSA CONSOLIDATED     7.9 %     5.1 %     9.3 %     6.9 %     8.1 %     6.1 %                
FEMSA COMERCIO                                                                
Proximity Division     12.1 %     12.0 %     17.2 %     15.7 %     8.7 %     11.6 %     6.2 %     5.5 %
Health Division     10.2 %     10.2 %     11.8 %     14.1 %     29.5 %     46.0 %     6.3 %     6.2 %
Fuel Division     26.7 %     21.6 %     47.4 %     47.0 %     41.5 %     122.8 %     7.1 %     5.3 %
COCA-COLA FEMSA     (0.7 )%     (4.7 )%     0.6 %     (2.1 )%     8.2 %     1.6 %                

 

Eduardo Padilla, FEMSA’s CEO, commented:

 

“During the third quarter, we continued to see our business units making steady progress. Store counts, comparable sales and gross margins once again grew across retail formats and markets. However, operating margins were under moderate pressure particularly in Mexico, reflecting tight labor conditions and higher operational costs, as well as OXXO’s increased international organic expansion efforts. At Coca-Cola FEMSA, we saw positive top-line performance in several of our markets, particularly Mexico, as well as encouraging signs of progress in other regions, including the recently acquired operations in Guatemala and Uruguay.

 

On the strategic front, there are interesting news as well. We recently announced our entry into Ecuador through our Health Division, with a transaction that is still subject to regulatory approval, and today we are announcing our entry into Peru through the opening of our first OXXO store in the city of Lima. These two announcements reflect our commitment to continue expanding our small-box platform across Latin America.

 

 

1 Excludes the effects of significant mergers and acquisitions in the last twelve months and the results of Coca-Cola FEMSA Venezuela in 2017. For this quarter, it includes the consolidation of Caffenio, our sole coffee supplier in Mexico, which we now control with 50% share ownership.

 

 

  1
 

 

As we look toward the end of 2018 and into next year, we continue to see some macroeconomic uncertainty in many of our markets, including Mexico and Brazil. However, uncertainty can often bring opportunity, and with that view we are optimistic about our possibilities to create value as we chart our strategic path for 2019 and beyond.”

 

   

Results are compared to the same period of previous year

 

femsa consolidated

 

FEMSA CONSOLIDATED

3Q18 Financial Summary

(Millions of Ps.)

    3Q18     3Q17     Var.     Org.  
Revenues     118,371       109,749       7.9 %     8.9 %
Income from Operations     9,992       9,240       8.1 %     (1.2 )%
Income from Operations Margin (%)     8.4       8.4       0 bps          
Operative Cash Flow (EBITDA)     15,046       14,106       6.7 %     2.6 %
Operative Cash Flow (EBITDA) Margin (%)     12.7       12.9       -20 bps          
Net Income     6,598       33,715       (80.4 )%        

   

CONSOLIDATED BALANCE SHEET

(Millions of Ps.)  

As of September 30, 2018   Ps.     US$ 2  
Cash     54,166       2,896  
Short-term debt     12,349       660  
Long-term debt     117,071       6,259  
Net debt 3     75,254       4,023  

 

Total revenues increased 7.9%, reflecting growth across FEMSA Comercio’s three business units, partially offset by a slight decrease at Coca-Cola FEMSA. On an organic basis, 1 total revenues grew 8.9%.

 

Gross profit grew 9.3%. Gross margin expanded by 50 basis points, reflecting strong margin expansion across all business units.

 

Income from operations increased 8.1%. On an organic basis, 1 income from operations decreased 1.2%, reflecting a decline at Coca-Cola FEMSA. Consolidated operating margin remained in line at 8.4% of total revenues, mostly driven by margin expansion at Coca-Cola FEMSA reflecting a non-cash operating foreign exchange gain in Mexico, and operating expense efficiencies in South America. This expansion was offset by modest margin contraction at FEMSA Comercio’s Proximity Division, driven by higher operating expenses.

 

Our effective income tax rate was 36.6% in 3Q18 compared to 16.4% in 3Q17. 

 

Net consolidated income decreased 80.4% to Ps. 6,598 million, reflecting a demanding comparison base caused by the extraordinary non-operating income generated in 3Q17 from the sale of 5.24% of the combined interest in the Heineken Group. This decrease also reflected a non-cash foreign exchange loss related to FEMSA’s U.S. dollar denominated cash position, as impacted by the appreciation of the Mexican peso and partially offset by lower interest expense.

 

 

1 Excludes the effects of significant mergers and acquisitions in the last twelve months and the results of Coca-Cola FEMSA Venezuela in 2017. For this quarter, it includes the consolidation of Caffenio, our sole coffee supplier in Mexico, which we now control with 50% share ownership.

2 The exchange rate published by the Federal Reserve Bank of New York for September 28, 2018 was 18.7050 MXN per USD.

3 Includes the effect of derivative financial instruments on long-term debt.

 

October 26, 2018   2
 

 

Net majority income was Ps. 1.31 per FEMSA Unit2 and US$ 0.70 per FEMSA ADS.

 

Capital expenditures amounted to Ps. 6,650 million, reflecting higher investments across all business units.

 

FEMSA COMERCIO – PROXIMITY Division

  

FEMSA COMERCIO – PROXIMITY DIVISION
3Q18 Financial Summary
(Millions of Ps. except same-stores sales)
    3Q18     3Q17     Var.     Org.  
Same-store sales (thousands of Ps.)     811       763       6.2 %        
Revenues     43,967       39,212       12.1 %     11.7 %
Income from Operations     3,610       3,320       8.7 %     6.3 %
Income from Operations Margin (%)     8.2       8.5       -30 bps          
Operative Cash Flow (EBITDA)     4,997       4,436       12.6 %     9.4 %
Operative Cash Flow (EBITDA) Margin (%)     11.4       11.3       10 bps          

 

 

 

Total revenues increased 12.1% in 3Q18 compared to 3Q17. On an organic basis, 1 total revenues grew 11.7%, reflecting the opening of 182 net new OXXO stores in the quarter to reach 1,430 total net new store openings for the last twelve months. As of September 30, 2018, FEMSA Comercio’s Proximity Division had a total of 17,478 OXXO stores. OXXO’s same-store sales increased an average of 6.2%, reflecting resilient consumer demand and the undemanding comparison base that was affected by the natural disasters in central and southern Mexico during September 2017. This performance was driven by 3.6% growth in average customer ticket and a robust increase of 2.5% in store traffic.

 

Gross profit increased 17.2%, resulting in a gross margin expansion of 170 basis points to 38.8% of total revenues. This expansion mainly reflects: i) sustained growth of the services category, including income from financial services; ii) increased and more efficient promotional programs with our key supplier partners; iii) healthy trends in our commercial income activity, and iv) the consolidation of Caffenio.

 

 

1 Excludes the effects of significant mergers and acquisitions in the last twelve months. For this quarter, it includes the consolidation of Caffenio, our sole coffee supplier in Mexico, which we now control with 50% share ownership.

2 FEMSA Units consist of FEMSA BD Units and FEMSA B Units. Each FEMSA BD Unit is comprised of one Series B Share, two Series D-B Shares and two Series D-L Shares. Each FEMSA B Unit is comprised of five Series B Shares. The number of FEMSA Units outstanding as of September 30, 2018 was 3,578,226,270, equivalent to the total number of FEMSA Shares outstanding as of the same date, divided by 5.

 

October 26, 2018   3
 

 

Income from operations increased 8.7%. On an organic basis, 1 income from operations grew 6.3%. Operating expenses increased 19.7% to Ps. 13,440 million, above revenues, mainly reflecting: i) higher secure cash transportation costs driven by increased volume and higher operational costs including fuel prices; ii) our continuing and gradual shift from commission-based store teams to employee based teams; iii) an increase in electricity tariffs during the last month of the quarter, and iv) organic growth of OXXO’s international operations that achieved healthy sales levels per store, but have yet to reach sufficient scale to better absorb overhead. Operating margin contracted 30 basis points to 8.2% of total revenues.

 

FEMSA COMERCIO – HEALTH DIVISION

  

FEMSA COMERCIO – HEALTH DIVISION
3Q18 Financial Summary
(Millions of Ps. except same-stores sales)
    3Q18     3Q17     Var.  
Same-store sales (thousands of Ps.)     1,532       1,442       6.3 %
Revenues     12,562       11,395       10.2 %
Income from Operations     540       417       29.5 %
Income from Operations Margin (%)     4.3       3.7       60 bps  
Operative Cash Flow (EBITDA)     789       636       24.1 %
Operative Cash Flow (EBITDA) Margin (%)     6.3       5.6       70 bps  

 

  

Total revenues increased 10.2% in 3Q18 compared to 3Q17, mainly driven by growth in our South American operations as well as a continuation of gradually improving trends in Mexico. As of September 30, 2018, FEMSA Comercio’s Health Division had a total of 2,303 points of sale across our territories. This figure reflects the addition of 52 net new stores, including a small acquisition in Colombia to reach 125 total net new stores for the last twelve months. Same-store sales for drugstores increased an average of 6.3%, which includes a positive currency translation effect related to the depreciation of the Mexican peso compared to the Chilean and Colombian pesos in our operations in South America.

 

 

1 Excludes the effects of significant mergers and acquisitions in the last twelve months. For this quarter, it includes the consolidation of Caffenio, our sole coffee supplier in Mexico, which we now control with 50% share ownership.

 

October 26, 2018   4
 

 

Gross profit increased 11.8%, resulting in a gross margin expansion of 40 basis points to 30.3% of total revenues. This increase reflects commercial activity driving positive margin mix and volume, as well as more effective execution across markets, mainly in South America.

 

Income from operations grew 29.5%. Operating expenses increased 9.4% to Ps. 3,272 million, below revenues. Operating margin increased 60 basis points to 4.3% of total revenues reflecting the sales growth and gross margin expansion as described above, combined with: i) the strength of the Chilean and Colombian pesos relative to the Mexican peso during the third quarter; and ii) increased operating leverage generated by cost efficiencies and tight expense control.

 

FEMSA COMERCIO – FUEL DIVISION

 

FEMSA COMERCIO – FUEL DIVISION
3Q18 Financial Summary
(Millions of Ps. except same-stations sales)
    3Q18     3Q17     Var.  
Same-station sales (thousands of Ps.)     8,742       8,163       7.1 %
Revenues     12,196       9,624       26.7 %
Income from Operations     133       94       41.5 %
Income from Operations Margin (%)     1.1       1.0       10 bps  
Operative Cash Flow (EBITDA)     175       130       34.6 %
Operative Cash Flow (EBITDA) Margin (%)     1.4       1.4       0 bps  

 

   

 

Total revenues increased 26.7% in 3Q18 compared to 3Q17, reflecting the addition of 20 net new OXXO GAS stations in the quarter to reach 122 total net new stations in the last twelve months. As of September 30, 2018, FEMSA Comercio’s Fuel Division had a total of 519 OXXO GAS service stations. Same-station sales increased an average of 7.1%, as average price per liter increased by 19.5%, while average volume decreased 10.4% reflecting consumer reaction to the higher prices and, to a lesser degree, increased competition.

 

Gross profit increased 47.4%, above revenues, resulting in a gross margin expansion of 120 basis points to 8.7% of total revenues, reflecting improved supply terms and a recovery from a low comparable base as gross profit per liter was held flat in 3Q17 in peso terms in some of our territories.

 

Income from operations increased 41.5%. Operating expenses increased 48.3% to Ps. 927 million, above revenues, reflecting higher labor costs implemented to reduce turnover and a one-off provision related to institutional customers. In spite of this, operating margin recovered 10 basis points to 1.1% of total revenues.

 

October 26, 2018   5
 

 

 

Results are compared to the same period of previous year

 

femsa consolidated

 

FEMSA CONSOLIDATED
Financial Summary for the First Nine Months
(Millions of Ps.)
    2018     2017     Var.     Org.  
Revenues     343,038       326,533       5.1 %     7.1 %
Income from Operations     28,306       26,668       6.1 %     (1.0 )%
Income from Operations Margin (%)     8.3       8.2       10 bps          
Operative Cash Flow (EBITDA)     42,001       41,130       2.1 %     0.1 %
Operative Cash Flow (EBITDA) Margin (%)     12.2       12.6       -40 bps          
Net Income     18,593       45,693       (59.3 )%        

   

Total revenues increased 5.1%, mainly reflecting solid growth at FEMSA Comercio’s three divisions. On an organic basis, 1 total revenues increased 7.1%.

 

Gross profit increased 6.9%. Gross margin increased 60 basis points to 36.6% of total revenues, reflecting gross margin expansion across all business units.

 

Income from operations increased 6.1%. On an organic basis, 1 income from operations decreased 1.0%. Our consolidated operating margin increased 10 basis points to 8.3% of total revenues, reflecting an increase at Coca-Cola FEMSA coupled with margin expansion at FEMSA Comercio´s Health and Fuel Divisions.

 

Net consolidated income decreased 59.3% to Ps. 18,593 million, reflecting a demanding comparison base caused by the extraordinary non-operating income resulting from the sale of 5.24% of the combined interest in the Heineken Group during 3Q17, offset by growth in our income from operations and lower financing expenses.

 

Net majority income per FEMSA Unit 2 was Ps. 3.70 (US$ 1.98 per ADS).

 

Capital expenditures amounted to Ps. 16,533 million, reflecting higher investments at FEMSA Comercio’s three divisions.

 

 

1 Excludes the effects of significant mergers and acquisitions in the last twelve months and the results of Coca-Cola FEMSA Venezuela in 2017. For this quarter, it includes the consolidation of Caffenio, our sole coffee supplier in Mexico, which we now control with 50% share ownership.

2 FEMSA Units consist of FEMSA BD Units and FEMSA B Units. Each FEMSA BD Unit is comprised of one Series B Share, two Series D-B Shares and two Series D-L Shares. Each FEMSA B Unit is comprised of five Series B Shares. The number of FEMSA Units outstanding as of September 30, 2018 was 3,578,226,270, equivalent to the total number of FEMSA Shares outstanding as of the same date, divided by 5.

 

October 26, 2018   6
 

 

femsa comercio – PROXIMITY division

 

FEMSA COMERCIO – PROXIMITY DIVISION
Financial Summary for the First Nine Months
(Millions of Ps. except same-stores sales)
    2018     2017     Var.     Org.  
Same-store sales (thousands of Ps.)     781       740       5.5 %        
Revenues     124,101       110,790       12.0 %     11.8 %
Income from Operations     9,169       8,219       11.6 %     10.3 %
Income from Operations Margin (%)     7.4       7.4       0 bps          
Operative Cash Flow (EBITDA)     13,055       11,492       13.6 %     12.2 %
Operative Cash Flow (EBITDA) Margin (%)     10.5       10.4       10 bps          

 

Total revenues increased 12.0%. OXXO’s same-store sales increased an average of 5.5%, driven by a 3.5% increase in average customer ticket and a 1.9% increase in store traffic. On an organic basis, 1 total revenues increased 11.8%.

 

Gross profit increased 15.7%. Gross margin expanded by 120 basis points to 37.6% of total revenues.

 

Income from operations increased 11.6% resulting in an operating margin of 7.4%, in line with 2017. On an organic basis, 1 income from operations increased 10.3%.

 

femsa comercio – health division

 

FEMSA COMERCIO – HEALTH DIVISION
Financial Summary for the First Nine Months
(Millions of Ps. except same-stores sales)
    2018     2017     Var.  
Same-store sales (thousands of Ps.)     1,571       1,479       6.2 %
Revenues     38,396       34,850       10.2 %
Income from Operations     1,454       996       46.0 %
Income from Operations Margin (%)     3.8       2.9       90 bps  
Operative Cash Flow (EBITDA)     2,206       1,694       30.2 %
Operative Cash Flow (EBITDA) Margin (%)     5.7       4.9       80 bps  

 

Total revenues increased 10.2%. Same-store sales for drugstores increased by an average of 6.2%.

 

Gross profit increased 14.1%. Gross margin expanded by 100 basis points to 30.2% of total revenues, driven by more efficient and effective commercial activity, particularly in South America, and to benefits that are gradually beginning to materialize in Mexico from our integration into a single operating platform.

 

Income from operations increased 46.0% resulting in an operating margin of 3.8%, which represents an expansion of 90 basis points, due to increased operating leverage.

 

 

1 Excludes the effects of significant mergers and acquisitions in the last twelve months. For this quarter, it includes the consolidation of Caffenio, our sole coffee supplier in Mexico, which we now control with 50% share ownership.

October 26, 2018   7
 

 

FEMSA COMERCIO – FUEL DIVISION

 

FEMSA COMERCIO – FUEL DIVISION
Financial Summary for the First Nine Months
(Millions of Ps. except same-stations sales)
    2018     2017     Var.  
Same-station sales (thousands of Ps.)     8,475       8,051       5.3 %
Revenues     34,300       28,211       21.6 %
Income from Operations     352       158       122.8 %
Income from Operations Margin (%)     1.0       0.6       40 bps  
Operative Cash Flow (EBITDA)     470       259       81.5 %
Operative Cash Flow (EBITDA) Margin (%)     1.4       0.9       50 bps  

 

Total revenues increased 21.6%. Same-station sales increased an average of 5.3%, driven by a 14.0% increase in the average price per liter and a decrease of 7.7% in the average volume.

 

Gross profit increased 47.0%. Gross margin expanded by 140 basis points to 8.3% of total revenues, reflecting a recovery from a low comparable base as gross profit per liter was held flat in peso terms for most of the comparable period in 2017 in some of our territories.

 

Income from operations increased 122.8%, resulting in an operating margin of 1.0%, which represents a recovery of 40 basis points. This increase reflects better operating leverage that more than offset higher regulatory and expansion-related expenses.

 

coca-cola femsa

 

Coca-Cola FEMSA’s financial results and discussion thereof are incorporated by reference from Coca-Cola FEMSA’s press release, which is attached to this press release or may be accessed by visiting www.coca-colafemsa.com .

 

 

· On September 24, FEMSA Comercio announced that that through its majority-owned subsidiary Socofar, it had reached an agreement to acquire Corporación GPF; a leading drugstore operator based in Quito, Ecuador, with almost 90 years of solid trajectory, operating more than 620 points of sale nationwide mainly under the Fybeca and SanaSana banners. This transaction represents a new building block of FEMSA Comercio’s drugstore strategy in South America, following its successful acquisition of a controlling stake in the drugstore and distribution platform of Chile-based Socofar in 2015. The announcement marked another important step for FEMSA Comercio as it brings its considerable retail expertise and Socofar’s deep industry knowledge to the Ecuadorian market and its more than 16 million consumers. GPF is a strong local operator with attractive growth prospects, and it will help Socofar as it continues to build a robust base from which to expand further in the region. The transaction is subject to customary regulatory approvals and is expected to close during the first quarter of 2019.

 

· On October 26, FEMSA Comercio announces that it is opening its first OXXO store in Lima, Peru. OXXO’s entry into Peru marks the beginning of a new stage in the format’s international growth strategy. Since 2009, when OXXO opened its first five stores in Colombia, OXXO has gradually and consistently improved its capabilities to adjust the value proposition of its stores to better satisfy the needs of different consumers, across different markets. These improved capabilities are already being put to work in Colombia and Chile, and now they will also enable growth at OXXO Peru. This announcement marks another important step for FEMSA Comercio as it brings its considerable expertise in small-box retail to the attractive Peruvian market and its more than 32 million consumers.

 

October 26, 2018   8
 

 

CONFERENCE CALL INFORMATION:

 

Our Third Quarter 2018 Conference Call will be held on: Friday, October 26, 2018, 10:00 AM Eastern Time (9:00 AM Mexico City Time). To participate in the conference call, please dial: Domestic US: (866) 575 6539; International: +1 (323) 994 2082; Conference Id: 6746007. The conference call will be webcast live through streaming audio. For details please visit www.femsa.com/investor .

 

If you are unable to participate live, the conference call audio will be available on http://ir.FEMSA.com/results.cfm .

 

FEMSA is a leading company that participates in the beverage industry through Coca-Cola FEMSA, the largest franchise bottler of Coca-Cola products in the world by volume; and in the beer industry, through its ownership of the second largest equity stake in Heineken, one of the world’s leading brewers with operations in over 70 countries. In the retail industry it participates through FEMSA Comercio, comprising a Proximity Division operating OXXO, a small-format store chain, a Health Division, which includes all drugstores and related operations, and a Fuel Division, which operates the OXXO GAS chain of retail service stations. Additionally, through its Strategic Businesses unit, it provides logistics, point-of-sale refrigeration solutions and plastics solutions to FEMSA’s business units and third-party clients.

 

The translations of Mexican pesos into US dollars are included solely for the convenience of the reader, using the noon buying rate for Mexican pesos as published by the Federal Reserve Bank of New York on September 28, 2018, which was 18.7050 Mexican pesos per US dollar.

 

FORWARD-LOOKING STATEMENTS

This report may contain certain forward-looking statements concerning our future performance that should be considered as good faith estimates made by us. These forward-looking statements reflect management’s expectations and are based upon currently available data. Actual results are subject to future events and uncertainties, which could materially impact our actual performance.

 

Seven pages of tables and Coca-Cola FEMSA’s press release to follow

 

October 26, 2018   9
 

 

FEMSA

Consolidated Income Statement

Millions of Pesos

 

    For the third quarter of:     For the nine months of:  
    2018 (A)     % of rev.     2017 (A)     % of rev.     % Var.     % Org (B)     2018 (A)     % of rev.     2017 (A)     % of rev.     % Var.     % Org (B)  
Total revenues     118,371       100.0       109,749       100.0       7.9       8.9       343,038       100.0       326,533       100.0       5.1       7.1  
Cost of sales     75,066       63.4       70,141       63.9       7.0               217,603       63.4       209,144       64.0       4.0          
Gross profit     43,305       36.6       39,608       36.1       9.3               125,435       36.6       117,389       36.0       6.9          
Administrative expenses     4,458       3.8       3,570       3.3       24.9               12,892       3.8       11,307       3.5       14.0          
Selling expenses     28,563       24.2       26,516       24.1       7.7               83,168       24.2       79,313       24.3       4.9          
Other operating expenses (income), net (1)     292       0.2       282       0.3       3.5               1,069       0.3       101       -        N.S.          
Income from operations (2)     9,992       8.4       9,240       8.4       8.1       (1.2 )     28,306       8.3       26,668       8.2       6.1       (1.0 )
Other non-operating expenses (income)     391               (28,161 )             (101.4 )             995               (27,793 )             (103.6 )        
Interest expense     2,334               2,746               (15.0 )             7,152               8,556               (16.4 )        
Interest income     748               422               77.2               2,002               1,025               95.4          
Interest expense, net     1,586               2,324               (31.8 )             5,150               7,531               (31.6 )        
Foreign exchange loss (gain)     3,310               (758 )              N.S.               2,649               1,420               86.6          
Other financial expenses (income), net.     (166 )             (1,535 )             (89.2 )             160               (2,819 )             (105.7 )        
Financing expenses, net     4,730               31                N.S.               7,959               6,132               29.8          
Income before income tax and participation in associates results     4,871               37,370               (87.0 )             19,352               48,329               (60.0 )        
Income tax     1,784               6,125               (70.9 )             6,498               8,904               (27.0 )        
Participation in associates results (3)     3,101               2,456               26.3               5,163               5,568               (7.3 )        
Net income from continuing operations     6,188               33,700               (81.6 )             18,017               44,993               (60.0 )        
Net income from discontinued operations     410               15               (98.8 )             576               700               (17.7 )        
Net consolidated income     6,598               33,715               (80.4 )             18,593               45,693               (59.3 )        
Net majority income     4,693               32,449               (85.5 )             13,230               39,368               (66.4 )        
Net minority income     1,906               1,266               50.6               5,363               6,325               (15.2 )        
                                                                                                 
Operative Cash Flow & CAPEX     2018 (A)     % of rev.       2017 (A)     % of rev.       % Var.       % Org (B)       2018 (A)     % of rev.       2017 (A)     % of rev.       % Var.       % Org (B)  
Income from operations     9,992       8.4       9,240       8.4       8.1       (1.2 )     28,306       8.3       26,668       8.2       6.1       (1.0 )
Depreciation     3,803       3.2       3,682       3.4       3.3               10,738       3.1       11,045       3.4       -2.8          
Amortization & other non-cash charges     1,251       1.1       1,185       1.1       5.6               2,957       0.8       3,417       1.0       (13.5 )        
Operative Cash Flow (EBITDA)     15,046       12.7       14,106       12.9       6.7       2.6       42,001       12.2       41,130       12.6       2.1       0.1  
CAPEX     6,650               6,139               8.3               16,533               15,667               5.5          
                                                                                                 
Financial Ratios     2018               2017                Var. p.p.                                                          
Liquidity (4)     1.49               1.73               (0.23 )                                                        
Interest coverage (5)     9.49               6.07               3.42                                                          
Leverage (6)     0.80               0.75               0.05                                                          
Capitalization (7)     30.24 %             27.80 %             2.43                                                          

 

(A) The Philippines is presented as a discontinued operation as of January 1, 2018, and the consolidated income statements presented herein are re-presented as if the Philippines had been discontinued from February 2017, date of the consolidation of said operation.

(B) Organic basis (% Org.) Excludes the effects of significant mergers and acquisitions in the last twelve month and the results of Coca-Cola FEMSA Venezuela in 2017.

(1) Other operating expenses (income), net = other operating expenses (income) +(-) equity method from operated associates.

(2) Income from operations = gross profit - administrative and selling expenses - other operating expenses (income), net.

(3) Mainly represents the equity method participation in Heineken´s results, net.

(4) Total current assets / total current liabilities.

(5) Income from operations + depreciation + amortization & other / interest expense, net.

(6) Total liabilities / total stockholders’ equity.

(7) Total debt / long-term debt + stockholders’ equity.

Total debt = short-term bank loans + current maturities of long-term debt + long-term bank loans.

 

October 26, 2018   10
 

FEMSA

Consolidated Balance Sheet

Millions of Pesos

 

ASSETS    Sep-18 (1)      Dec-17 (1)     % Var.  
Cash and cash equivalents     54,166       96,944       (44.1 )
Investments     22,388       2,160        N.S.  
Accounts receivable     25,491       32,316       (21.1 )
Inventories     32,541       34,840       (6.6 )
Other current assets     19,903       14,928       33.3  
Assets held for sale     28,571       -        N.S.  
Total current assets     183,060       181,188       1.0  
Investments in shares     89,763       96,097       (6.6 )
Property, plant and equipment, net     103,108       116,712       (11.7 )
Intangible assets (2)     141,132       154,093       (8.4 )
Other assets     63,729       40,451       57.5  
TOTAL ASSETS     580,792       588,541       (1.3 )
                         
LIABILITIES & STOCKHOLDERS´ EQUITY                        
Bank loans     2,499       2,830       (11.7 )
Current maturities of long-term debt     9,850       10,760       (8.5 )
Interest payable     1,588       976       62.7  
Operating liabilities     89,654       90,456       (0.9 )
Liabilities directly related to assets held for sale     8,515       -        N.S.  
Total current liabilities     112,106       105,022       6.7  
Long-term debt (3)     117,071       110,917       5.5  
Labor liabilities     5,600       5,373       4.2  
Other liabilities     23,105       30,317       (23.8 )
Total liabilities     257,882       251,629       2.5  
Total stockholders’ equity     322,910       336,912       (4.2 )
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY     580,792       588,541       (1.3 )

 

    September 30, 2018  
DEBT MIX (2)   % of Total     Average Rate  
Denominated in:                
Mexican pesos     50.0 %     8.1 %
U.S. Dollars     0.9 %     3.0 %
Euros     17.0 %     1.8 %
Colombian pesos     1.1 %     5.5 %
Argentine pesos     0.1 %     36.8 %
Brazilian reais     27.6 %     6.9 %
Chilean pesos     3.3 %     5.5 %
Total debt     100.0 %     6.6 %
                 
Fixed rate (2)     86.0 %        
Variable rate (2)     14.0 %        

 

DEBT MATURITY PROFILE   2018     2019     2020     2021     2022     2023+  
% of Total Debt     6.8 %     10.5 %     9.1 %     9.4 %     1.8 %     62.4 %

 

(1) The Philippines is presented as a discontinued operation as of January 1, 2018, and the consolidated income statements presented herein are re-presented as if the Philippines had been discontinued from February 2017, date of the consolidation of said operation.

(2) Includes mainly the intangible assets generated by acquisitions.

(3) Includes the effect of derivative financial instruments on long-term debt.

 

October 26, 2018   11
 

 

FEMSA Comercio - Proximity Division

Results of Operations

Millions of Pesos

 

    For the third quarter of:     For the nine months of:  
    2018 (A)     % of rev.     2017 (A)     % of rev.     % Var.     % Org (B)     2018 (A)     % of rev.     2017 (A)     % of rev.     % Var.     % Org (B)  
Total revenues     43,967       100.0       39,212       100.0       12.1       11.7       124,101       100.0       110,790       100.0       12.0       11.8  
Cost of sales     26,917       61.2       24,665       62.9       9.1               77,482       62.4       70,500       63.6       9.9          
Gross profit     17,050       38.8       14,547       37.1       17.2               46,619       37.6       40,290       36.4       15.7          
Administrative expenses     1,046       2.4       731       1.9       43.1               2,777       2.2       2,221       2.0       25.0          
Selling expenses     12,325       28.0       10,441       26.6       18.0               34,460       27.8       29,670       26.8       16.1          
Other operating expenses (income), net     69       0.2       55       0.1       25.5               213       0.2       180       0.2       18.3          
Income from operations     3,610       8.2       3,320       8.5       8.7       6.3       9,169       7.4       8,219       7.4       11.6       10.3  
Depreciation     1,262       2.9       1,022       2.6       23.5               3,522       2.8       2,956       2.7       19.1          
Amortization & other non-cash charges     125       0.3       94       0.2       33.0               364       0.3       317       0.3       14.8          
Operative cash flow     4,997       11.4       4,436       11.3       12.6       9.4       13,055       10.5       11,492       10.4       13.6       12.2  
CAPEX     2,654               2,198               20.7               6,525               5,757               13.3          
                                                                                                 
Information of OXXO Stores                                                                                                
Total stores                                               17,478               16,048               8.9          
Net new convenience stores:                                                                                              
vs. Last quarter     182               235               (22.6 )                                                        
Year-to-date     901               774               16.4                                                          
Last-twelve-months     1,430               1,304               9.7                                                          
                                                                                                 
Same-store data: (1)                                                                                                
Sales (thousands of pesos)     810.9               763.3               6.2               781.0               740.3               5.5          
Traffic (thousands of transactions)     23.6               23.0               2.5               23.1               22.6               1.9          
Ticket (pesos)     34.3               33.1               3.6               33.9               32.7               3.5          

 

(A) The Proximity Division includes proximity and proximity-related operations across markets.

(B) Organic basis (% Org.) Excludes the effects of significant mergers and acquisitions in the last twelve month.

(1) Monthly average information per store, considering same stores with more than twelve months of operations, income from services are included.

  

October 26, 2018   12
 

 

FEMSA Comercio - Health Division

Results of Operations

Millions of Pesos

 

    For the third quarter of:     For the nine months of:  
    2018     % of rev.     2017     % of rev.     % Var.     2018     2018 (A)     2017     2017 (A)     % of rev.  
Total revenues     12,562       100.0       11,395       100.0       10.2       38,396       100.0       34,850       100.0       10.2  
Cost of sales     8,750       69.7       7,986       70.1       9.6       26,795       69.8       24,686       70.8       8.5  
Gross profit     3,812       30.3       3,409       29.9       11.8       11,601       30.2       10,164       29.2       14.1  
Administrative expenses     514       4.1       392       3.4       31.1       1,514       3.9       1,226       3.5       23.5  
Selling expenses     2,732       21.7       2,560       22.4       6.7       8,564       22.3       7,878       22.6       8.7  
Other operating expenses (income), net     26       0.2       40       0.4       (35.0 )     69       0.2       64       0.2       7.8  
Income from operations     540       4.3       417       3.7       29.5       1,454       3.8       996       2.9       46.0  
Depreciation     169       1.3       158       1.4       7.0       500       1.3       470       1.3       6.4  
Amortization & other non-cash charges     80       0.7       61       0.5       31.1       252       0.6       228       0.7       10.5  
Operative cash flow     789       6.3       636       5.6       24.1       2,206       5.7       1,694       4.9       30.2  
CAPEX     376               155               142.6       956               527               81.4  
                                                                                 
Information of Stores                                                                                
Total stores                                       2,303               2,178               5.7  
Net new stores (1) :                                                                                
vs. Last quarter     52               24               116.7                                          
Year-to-date     78               58               34.5                                          
Last-twelve-months     125               77               62.3                                          
                                                                                 
Same-store data: (2)                                                                                
 Sales (thousands of pesos)     1,532.2               1,441.6               6.3       1,570.8               1,478.9               6.2  

 

(1) Aquisitions are included.
(2) Monthly average information per store, considering same stores with more than twelve months of all the operations of FEMSA Comercio - Health Division.

 

October 26, 2018   13
 

 

FEMSA Comercio - Fuel Division

Results of Operations

Millions of Pesos

 

    For the third quarter of:     For the nine months of:  
    2018     % of rev.     2017     % of rev.     % Var.     2018     % of rev.     2017     % of rev.     % Var.  
Total revenues     12,196       100.0       9,624       100.0       26.7       34,300       100.0       28,211       100.0       21.6  
Cost of sales     11,136       91.3       8,905       92.5       25.1       31,437       91.7       26,263       93.1       19.7  
Gross profit     1,060       8.7       719       7.5       47.4       2,863       8.3       1,948       6.9       47.0  
Administrative expenses     42       0.3       38       0.4       10.5       154       0.4       113       0.4       36.3  
Selling expenses     884       7.3       582       6.0       51.9       2,354       6.9       1,666       5.9       41.3  
Other operating expenses (income), net     1       -       5       0.1       (80.0 )     3       -       11       -       (72.7 )
Income from operations     133       1.1       94       1.0       41.5       352       1.0       158       0.6       122.8  
Depreciation     36       0.3       27       0.3       33.3       99       0.3       76       0.3       30.3  
Amortization & other non-cash charges     6       -       9       0.1       (33.3 )     19       0.1       25       -       (24.0 )
Operative cash flow     175       1.4       130       1.4       34.6       470       1.4       259       0.9       81.5  
CAPEX     123               72               70.8       316               151               109.3  
                                                                                 
Information of OXXO GAS Service Stations                                                                                
Total service stations                                             519               397               30.7  
Net new service stations                                                                                
vs. Last quarter     20               7               185.7                                          
Year-to-date     67               15                N.S.                                          
Last-twelve-months     122               49               149.0                                          
                                                                                 
Volume (million of liters) total stations     711               670               6.1       2,093               1,963               6.6  
                                                                                 
Same-stations data: (1)                                                                                
Sales (thousands of pesos)     8,742.4               8,162.9               7.1       8,475.0               8,051.0               5.3  
Volume (thousands of liters)     509.6               568.7               (10.4 )     517.4               560.2               (7.7 )
 Average price per liter     17.2               14.4               19.5       16.4               14.4               14.0  
 Ticket (pesos)     -               -                                                          

 

(1) Monthly average information per station, considering same stations with more than twelve months of operations.

  

October 26, 2018   14
 

Coca-Cola FEMSA

Results of Operations

Millions of Pesos

 

    For the third quarter of:     For the nine months of:  
    2018 (A)     % of rev.     2017 (A)     % of rev.     % Var.     % Org (B)     2018 (A)     % of rev.     2017 (A)     % of rev.     % Var.     % Org (B)  
Total revenues     44,148       100.0       44,464       100.0       (0.7 )     (1.2 )     130,577       100.0       137,041       100.0       (4.7 )     (2.4 )
Cost of sales     23,911       54.2       24,358       54.8       (1.8 )             70,427       53.9       75,592       55.2       (6.8 )        
Gross profit     20,237       45.8       20,107       45.2       0.6               60,150       46.1       61,449       44.8       (2.1 )        
Administrative expenses     2,061       4.7       2,087       4.7       (1.2 )             5,942       4.6       6,147       4.5       (3.3 )        
Selling expenses     12,195       27.6       12,448       28.0       (2.0 )             36,283       28.2       38,548       28.1       (5.9 )        
Other operating expenses (income), net     203       0.5       230       0.5       (11.8 )             822       0.6       (76 )     (0.1 )      N.S.          
Income from operations     5,777       13.1       5,341       12.0       8.2       (6.9 )     17,103       13.1       16,830       12.3       1.6       (9.1 )
Depreciation     2,190       5.0       2,322       5.2       (5.7 )             6,178       4.7       6,647       4.9       (7.1 )        
Amortization & other non-cash charges     524       1.1       932       2.1       (43.8 )             1,627       1.3       2,795       2.0       (41.7 )        
Operative cash flow     8,492       19.2       8,596       19.3       (1.1 )     (1.8 )     24,909       19.1       26,272       19.2       (5.2 )     (3.5 )
CAPEX     3,103               2,923               6.2               7,120               8,485               (16.1 )        
                                                                                                 
Sales volumes                                                                                                
(Millions of unit cases)                                                                                                
Mexico and Central America     534.1       63.7       506.1       63.1       5.6               2,953.8       59.4       2,789.9       58.9       5.9          
South America     120.2       14.3       114.5       14.3       5.0               795.9       16.0       774.6       16.4       2.7          
Brazil     184.9       22.0       181.9       22.7       1.7               1,223.4       24.6       1,172.2       24.8       4.4          
Total     839.2       100.0       802.5       100.0       4.6               4,973.1       100.0       4,736.7       100.0       5.0          

 

(A) The Philippines is presented as a discontinued operation as of January 1, 2018, and the consolidated income statements presented herein are re-presented as if the Philippines had been discontinued from February 2017, date of the consolidation of said operation.

(B) Organic basis (% Org.) Excludes the effects of significant mergers and acquisitions in the last twelve month and the results of Coca-Cola FEMSA Venezuela in 2017.

 

October 26, 2018   15
 

 

FEMSA

Macroeconomic Information

 

    Inflation     End-of-period Exchange Rates  
    3Q 2018     LTM (1) Sep-18     Sep-18     Dec-17  
                Per USD     Per MXN     Per USD     Per MXN  
Mexico     2.27 %     5.33 %     18.81       1.0000       19.74       1.0000  
Colombia     0.01 %     3.08 %     2,972.18       0.0063       2,984.00       0.0066  
Venezuela     1282.35 %     69893.72 %     62.17       0.3026       22,793.30       0.0009  
Brazil     1.01 %     3.90 %     4.00       4.6984       3.31       5.9660  
Argentina     13.09 %     37.63 %     41.25       0.4560       18.65       1.0583  
Chile     0.52 %     2.60 %     661.50       0.0284       615.22       0.0321  
Philippines     2.85 %     6.85 %     54.25       0.3468       49.92       0.3953  
Euro Zone     -0.38 %     1.93 %     0.87       21.6842       0.84       23.5729  

 

(1) LTM = Last twelve months.

 

October 26, 2018   16
 

   

2018 THIRD QUARTER AND FIRST NINE MONTHS RESULTS

Mexico City, October 25, 2018, Coca-Cola FEMSA, S.A.B. de C.V. (BMV: KOFL, NYSE: KOF) (“Coca-Cola FEMSA,” “KOF” or the “Company”), the largest Coca-Cola franchise bottler in the world by sales volume, announces results for the third quarter of 2018.

 

Relevant Reporting Information

 

· Volumes and financial results of the recently acquired territories in Guatemala and Uruguay were consolidated as of May 1, 2018 and as of July 1, 2018, respectively. Coca-Cola FEMSA de Venezuela was deconsolidated as of December 31, 2017.
· On August 16, 2018, KOF announced the exercise of the put option to sell its 51% stake in Coca-Cola FEMSA Philippines, Inc. Therefore, the Philippines is now presented as a discontinued operation as of January 1, 2018, and the consolidated income statements presented herein are re-presented as if the Philippines had been discontinued from February 2017, date of the consolidation of said operation. As a result, the Asia Division is no longer reported.
· As of July 1, 2018, Argentina is reported as a hyperinflationary subsidiary.

 

Operational and Financial Highlights

 

· Volumes increased in Brazil, Central America, Colombia, and Mexico; transactions outperformed volumes in Argentina and Brazil.
· Revenues decreased 0.7%, as pricing aligned with or ahead of inflation in the Mexico & Central America division and in Argentina, combined with the consolidation of recent acquisitions were offset by unfavorable currency translation effects from the Brazilian Real, hyperinflationary accounting in Argentina and the deconsolidation of Venezuela.
· Comparable revenues grew 6.5% for the quarter driven by growth in Brazil, Central America, Colombia, and Mexico.
· Operating income grew 8.2%, while comparable operating income increased 5.5% for the quarter, driven mainly by lower sweetener costs, a favorable currency hedging position in South America, and operating expense efficiencies, partially offset by higher PET prices.

 

· Operating cash flow declined 1.2%, while comparable operating cash flow grew 6.2%.

 

Results Summary

 

  Third Quarter   Year to Date
  As Reported (1)   Comparable (2)   As Reported (1)   Comparable (2)
Expressed in millions of Mexican pesos. 2018 D%   D%   2018 D%   D%
Total revenues 44,148 (0.7)%   6.5%   130,577 (4.7)%   5.2%
Gross profit 20,237 0.6%   5.8%   60,150 (2.1)%   5.4%
Operating income 5,777 8.2%   5.5%   17,103 1.6%   (0.4)%
Operating cash flow (3) 8,492 (1.2)%   6.2%   24,909 (5.2)%   3.8%
Net income attributable to equity holders of the company 3,266 3.6%       8,201 (19.9)%    
Earnings per share - Continued operations 1.36         3.75      
Earnings per share (4) 1.55         3.90      

 

(1) 2017 financial information is re-presented as if the Philippines had been discontinued from February 2017, date of the consolidation of said operation.
(2) Please refer to page 9 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.
(3) Operating cash flow = operating income + depreciation + amortization & other operating non-cash charges.
(4) Quarterly earnings / outstanding shares as of the end of the period. Outstanding shares were 2,100.8 million

 

Message from the Chief Executive Officer

 

“Our third-quarter results reflect very encouraging positive trends in many of our markets. In Mexico, our revenue management platform’s analytics are enabling us to deliver solid top-line growth, backed by positive volume performance. In Central America, organic volumes are showing encouraging trends, coupled with the ongoing integration of very promising territories in Guatemala. Importantly, in South America, we continue to gain share in gradually recovering consumer environments as we offer affordability and focus relentlessly on point-of-sale execution: Colombia is gaining traction; Brazil continues to deliver top-and-bottom-line growth, while Argentina is better than ever prepared to face the challenging macro environment. Finally, this quarter, we welcome Uruguay as the newest territory to our diversified footprint. As we approach the end of the year, we look forward to continue capitalizing on our capabilities to capture the marketplace’s many opportunities, while obsessively focusing on serving our customers and consumers.” said John Santa Maria Otazua, Chief Executive Officer of the Company.

 

Press Release 3Q 2018

Page 17

October 25, 2018

 
 

 

Consolidated results for the third quarter

 

Comparable (1) figures:

Revenues: Comparable total revenues grew 6.5% in the third quarter of 2018 as compared to the same period of 2017, driven by average price per unit case growth aligned with or ahead of inflation in Mexico and Central America, coupled with volume growth in Brazil, Colombia, Central America, and Mexico.

 

Transactions: Comparable number of transactions increased 2.0%. Our sparkling beverage category grew 1.2%, driven by 3.1% growth in our colas portfolio, partially offset by a decline in flavors. Our positive performance in colas was driven by growth across all of our operations. Our still beverage category increased 3.6%, driven mainly by the positive performance of Brazil and Mexico, partially offset by declines in Central America and Colombia. Finally, our water category’s transactions increased by 7.4%, driven by growth in Brazil, Colombia, and Mexico, partially offset by a decline in Central America.

 

Volume: Comparable sales volume increased 2.5% in the third quarter of 2018 as compared to the same period in 2017. Additionally, excluding jug water, comparable sales volume increased 3.2%. Our sparkling beverage portfolio’s volume increased 2.5%, driven by growth in our colas portfolio, partially offset by a decline in our flavors portfolio. Our growth in colas was driven by the positive performance of all of our operations. Our still beverage category’s volume grew 3.6%, driven by Central America and Mexico. Our personal water portfolio’s volume grew 12.0% due to positive performance across most of our operations. Finally, our bulk water portfolio’s volume declined 3.1%, driven mainly by declines in Central America, Colombia, and Mexico, partially offset by growth in the rest of our operations.

 

Gross profit: Comparable gross profit grew 5.8%. Our volume growth, lower sweetener prices in most of our operations, and favorable currency hedging positions in South America were offset by higher PET prices across most of our operations, higher concentrate prices in Mexico, and the depreciation in the average exchange rate of the Brazilian Real as applied to our U.S. dollar-denominated raw material costs.

 

Operating Income: Comparable operating income increased 5.5% for the third quarter of 2018 as compared to the same period of 2017.

 

Operating cash flow: Comparable operating cash flow increased 6.2% in the third quarter of 2018.

 

As reported figures:

According to IFRS 5, the Philippines is presented as a discontinued operation as of January 1, 2018 and the consolidated income statements presented herein are re-presented as if the Philippines had been discontinued from February 2017.

 

Revenues: Total revenues decreased 0.7% to Ps. 44,148 million in the third quarter of 2018, driven mainly by the negative translation effect resulting from the depreciation of the Argentine Peso and the Brazilian Real as compared to the Mexican Peso, combined with a volume decline and hyperinflationary accounting in Argentina and the deconsolidation of Coca-Cola FEMSA de Venezuela as of December 31, 2017. These factors were partially offset by volume growth in Brazil, Central America, Colombia, and Mexico, price increases aligned with or above inflation in Mexico and Argentina, and the consolidation of recently acquired territories in Guatemala and Uruguay.

 

Transactions: Reported total number of transactions increased 2.2% to 4,973.1 million in the third quarter of 2018 as compared to the same period in 2017.

 

Volume: Reported total sales volume increased 2.2% to 839.2 million unit cases in the third quarter of 2018 as compared to the same period in 2017.

 

Gross profit: Gross profit increased 0.6% to Ps. 20,236.7 million, and gross margin expanded 60 basis points to 45.8%.

 

(Continued on next page)

 

(1) Please refer to page 9 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.

 

Press Release 3Q 2018

Page 18

October 25, 2018

 
 

 

Equity method: T he reported share of the profits of associates and joint ventures recorded a loss of Ps. 85 million in the third quarter of 2018, compared to a loss of Ps. 6 million recorded in the third quarter of 2017. This is mainly due to a loss in our dairy joint venture in Panama, partially offset by gains in our joint ventures in Brazil.

 

Operating Income: Operating income increased 8.2% to Ps. 5,777.5 million, and operating margin expanded 110 basis points to 13.1% during the third quarter of 2018 as compared with the same period of 2017, which included Venezuela.

 

Other non-operative expenses, net: Other non-operative expenses, net, recorded an expense of Ps. 95 million, compared to an expense of Ps. 597 million during the third quarter of 2017, which mainly resulted from the effects of negative currency fluctuations in Coca-Cola FEMSA de Venezuela.

 

Comprehensive financing result: Comprehensive financing result in the third quarter of 2018 recorded an expense of Ps. 1,322 million, compared to an expense of Ps. 341 million in the same period of 2017.

 

During the third quarter of 2018, we recorded an interest expense, net, of Ps. 1,558 million, compared to Ps. 1,929 million in the third quarter of 2017. This decrease was driven by the decline of short-term interest rates in Brazil; the average exchange rate depreciation of the Brazilian Real compared to the Mexican Peso as applied to existing Brazilian Real-denominated interest expense; and the reduction of debt in Colombia. However, these effects were partially offset by financing during the previous quarter of Ps. 10,100 million for the acquisition of our new territories in Guatemala and Uruguay.

 

In addition, for the third quarter, we recorded a foreign exchange gain of Ps. 60 million as compared to a gain of Ps. 84 million in the same period of 2017.

 

Moreover, due to the reporting of our Argentina operation as a hyperinflationary subsidiary as of the third quarter of 2018, monetary position in inflationary subsidiaries recorded a gain of Ps. 117 million as compared to a gain of Ps. 1,301 million during the same period of 2017, which was generated by Venezuela.

 

Market value on financial instruments recorded a gain of Ps. 59 million as compared to a gain of Ps. 203 million in the third quarter of 2017.

 

Income tax: During the third quarter of 2018, reported income tax as a percentage of income before taxes was 31.4%, compared to 25.2% in the same period of 2017. The higher tax rate was driven mainly by the increase in the relative weight of Brazil’s profits in our consolidated results, coupled with the deconsolidation of Venezuela, which had deferred taxes in the third quarter of 2017.

 

Net income: Consolidated net controlling interest income increased 3.6% to Ps. 3,266.1 million in the third quarter 2018, as compared to the same period of the previous year, which included Venezuela; resulting in earnings per share (EPS) of Ps. 1.55 (Ps. 15.54 per ADS).

 

Earnings per share from continuing operations was Ps. 1.36 (Ps. 13.56 per ADS).

 

Operating cash flow: Operating cash flow decreased 1.2% to Ps. 8,491.6 million, and operating cash flow margin contracted 10 basis points to 19.2%.

 

Press Release 3Q 2018

Page 19

October 25, 2018

 
 

 

Consolidated Balance Sheet (1)

 

As of September 30, 2018, we had a cash balance of Ps. 18,475 million of which US$180 million is denominated in U.S. dollars. This amount excludes the Philippine’s cash position of Ps. 5,918 million now that the Philippines operation is classified as assets available for sale. Excluding the Philippine’s cash position in 2017, our cash balance increased Ps. 6,007 million compared to year-end 2017, mainly driven by cash flow generation. As of September 30, 2018, total short-term debt was Ps. 10,121 million and long-term debt was Ps. 79,840 million. Total debt increased by Ps. 6,601 million and net debt, excluding the Philippine’s cash position, increased by Ps. 594 million compared year-end 2017, due mainly to financing for the acquisition of our new territories in Guatemala and Uruguay.

 

The weighted average cost of debt for the quarter, including the effect of debt swapped to Brazilian Reals and Mexican Pesos, was 7.71%, a reduction as compared to the fourth quarter of 2017, due mainly to the reduction of interest rates in Brazil. The following charts set forth the Company’s debt profile by currency and interest rate type and by maturity date as of September 30, 2018.

 

Currency % Total Debt (2) % Interest Rate Floating (2)(3)
Mexican Pesos 55.5% 15.0%
U.S. Dollars 1.3% 0.0%
Colombian Pesos 1.6% 100.0%
Brazilian Reals 40.1% 11.6%
Uruguayan Pesos 1.4% 0.0%
Argentine Pesos 0.2% 0.0%

 

Debt Maturity Profile

 

Maturity Date 2018 2019 2020 2021 2022 2023+
% of Total Debt 9.4% 14.7% 11.9% 13.2% 1.7% 49.1%

 

(1) See page 15 for detailed information.
(2) After giving effect to cross-currency swaps.
(3) Calculated by weighting each year’s outstanding debt balance mix.

 

Selected Financial Ratios

 

  LTM 2018   FY 2017 D %
Net debt including effect of hedges (1)(3) 69,223   68,973 0.4%
Net debt including effect of hedges / Operating cash flow (1)(3) 1.96   1.74  
Operating cash flow/ Interest expense, net (1) 5.72   4.99  
Capitalization (2) 42.6%   39.3%  

 

(1) Net debt = total debt - cash
(2) Total debt / (long-term debt + shareholders' equity)
(3) After giving effect to cross-currency swaps.

 

Press Release 3Q 2018

Page 20

October 25, 2018

 
 

 

Mexico & Central America Division

 

(Costa Rica, Guatemala, Mexico, Nicaragua, and Panama)

 

Comparable (1) figures:

Revenues: Comparable total revenues from our Mexico and Central America division increased 7.3% in the third quarter of 2018 as compared to the same period in 2017, driven by volume growth, coupled with pricing aligned with inflation, partially offset by a mix effect in Mexico and Central America.

 

Transactions: Comparable transactions in our Mexico and Central America division increased 1.7% in the third quarter of 2018. Our sparkling beverage portfolio’s transactions grew 0.6%, driven by a 1.2% increase in our colas portfolio. Our still beverage category’s transactions increased 5.6% in the division, driven by 8.4% growth in Mexico, partially offset by a decline in Central America. Our water transactions, including bulk water, increased 8.1%, driven by 9.5% growth in Mexico.

 

Volume: Total sales volume for the division increased 2.8% in the third quarter of 2018, compared to the same period of 2017. Additionally, excluding jug water, total sales volume increased 3.6%. Our sparkling beverage category’s volume increased 2.7%, driven by a 3.3% increase in our colas portfolio. Performance in colas for the division was driven by growth in both Mexico and Central America. Our still beverage category’s volume increased 10.6%, driven by 11.9% growth in Mexico and 3.6% growth in Central America. Our personal water portfolio’s volume increased 8.2%, driven by 9.5% growth in Mexico, partially offset by a 4.1% decline in Central America. Our bulk water portfolio’s volume declined 1.8% in the division due to a contraction in Mexico and Central America.

 

Gross profit: Comparable gross profit grew 6.6% in the third quarter of 2018 as compared to the same period in 2017. Our pricing initiatives and declining sweetener costs were offset by higher PET prices, higher concentrate costs in Mexico, and the depreciation of the average exchange rates of the Mexican Peso, the Guatemalan Quetzal, and the Nicaraguan Cordoba as applied to U.S. dollar-denominated raw material costs.

 

Operating income: Comparable operating income in the division increased 3.9% in the third quarter of 2018 as compared to the same period in 2017, despite higher freight, marketing and maintenance expenses in Mexico; these factors were partially offset by a non-cash operating foreign exchange gain in Mexico.

 

Operating cash flow: Comparable operating cash flow increased 4.6% in the third quarter of 2018 as compared to the same period in 2017.

 

As reported figures:

Revenues: Reported total revenues increased 12.2% to Ps. 26,069 million in the third quarter of 2018 as compared to the same period of 2017, driven by the consolidation of recently acquired territories in Guatemala as of May 1, 2018, volume growth in Central America and Mexico, and pricing aligned with inflation in Mexico, partially offset by a mix effect in Mexico and Central America.

 

Transactions: Reported total number of transactions increased 5.9% to 2,953.8 in the third quarter of 2018 as compared to the same period of 2017.

 

Volume: Reported total sales volume increased 5.5% to 534.1 million unit cases in the third quarter of 2018 as compared to the same period in 2017.

 

Gross profit: Reported gross profit increased 11.2% to Ps. 12,566 million in the third quarter of 2018, and gross profit margin contracted 40 basis points to 48.2% during the period.

 

Operating income: Reported operating income increased 5.9% to Ps. 3,750 million in the third quarter of 2018, and operating income margin contracted 80 basis points to 14.4% during the period.

 

Operating cash flow: Reported operating cash flow increased 7.7% to Ps. 5,402 million in the third quarter of 2018, resulting in a margin contraction of 90 basis points to 20.7%.

 

(1) Please refer to page 9 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.

 

Press Release 3Q 2018

Page 21

October 25, 2018

 
 

 

South America Division

 

(Argentina, Brazil, Colombia and Uruguay)

 

Comparable (1) figures:

Revenues: Comparable total revenues increased 5.1%, driven by volume growth in Brazil and Colombia, partially offset by unfavorable price mix effects.

 

Transactions: Comparable transactions in the division increased 2.5% during the third quarter of 2018. Our sparkling beverage portfolio’s transactions increased 2.3%, driven by 6.5% growth in colas, partially offset by a decline in our flavors portfolio. Our positive performance in colas was driven by growth in both Brazil and Colombia. Our still beverage category’s transactions remained flat. Our water transactions, including bulk water, increased 6.7%.

 

Volume: Comparable total sales volume in South America increased 1.8% during the third quarter of 2018 as compared to the same period of 2017. Excluding the bulk water category, total sales volume increased 2.3%. Our sparkling beverage category’s volume increased 2.5%, driven by 6.8% growth in colas, partially offset by a decline in flavors. Colas’ positive performance was driven by growth in Brazil and Colombia. Our still beverage category’s volume decreased 11.5%, driven by declines in Brazil and Colombia. Our personal water category’s volume increased 18.5%, driven by growth in Brazil and Colombia. Our bulk water business’s volume decreased 18.5%, driven by Colombia.

 

Gross profit: Comparable gross profit increased 4.4% as a result of lower sweetener prices, a favorable currency hedging position in the division, and the appreciation of the Colombian Peso as applied to U.S. dollar-denominated raw material costs. These factors were partially offset by higher PET prices in the division, an unfavorable raw material hedging position in Brazil, and the depreciation of the average exchange rate of the Brazilian Real as applied to our U.S. dollar-denominated raw material costs.

 

Operating income: Comparable operating income in the division increased 8.7% as compared to the same period in 2017, driven by operating expense efficiencies in Brazil and Colombia.

 

Operating cash flow: Comparable operating cash flow increased 9.6% as compared to the same period of 2017.

 

As reported figures:

Revenues: Reported total revenues declined 14.8% to Ps. 18,079.2 million in the third quarter of 2018, driven mainly by an unfavorable currency translation effect resulting from the depreciation of the Brazilian Real as compared to the Mexican Peso, the reporting of Argentina as a hyperinflationary subsidiary, and the deconsolidation of Coca-Cola FEMSA de Venezuela as of December 31, 2017. These factors were partially offset by volume growth in Brazil and Colombia, coupled with the consolidation of the recently acquired territory in Uruguay as of July 1, 2018.

 

Transactions: Reported total number of transactions decreased 2.7% to 2,019.3 million in the third quarter of 2018 as compared to the same period in 2017.

 

Volume: Reported total sales volume decreased 3.2% to 305.1 million unit cases in the third quarter of 2018 as compared to the same period in 2017.

 

Gross profit: Reported gross profit decreased 12.9% to Ps. 7,671.2 million in the third quarter of 2018, and gross profit margin expanded 90 basis points to 42.4%.

 

Operating income: Reported operating income grew 12.6% to Ps. 2,028.0 million in the third quarter of 2018, resulting in a margin expansion of 270 basis points to 11.2%.

 

Operating cash flow: Reported operating cash flow decreased 13.7% to Ps. 3,089.5 million in the third quarter of 2018, resulting in a margin expansion of 20 basis points to 17.1%.

 

(1) Please refer to page 9 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.

 

Press Release 3Q 2018

Page 22

October 25, 2018

 
 

 

YTD Consolidated Results

 

Comparable (1) figures:

Revenues: Comparable total revenues grew 5.2% in the first nine months of 2018 as compared to the same period of 2017, driven by average price per unit case growth aligned with inflation in Mexico, coupled with volume growth in Brazil, Colombia, Central America, and Mexico.

 

Transactions: Comparable number of transactions increased 1.4%. Our sparkling beverage category remained flat, driven by 1.9% growth in our colas portfolio offset by a decline in flavors. Our positive performance in colas was driven by growth in Brazil, Central America, and Colombia. Our still beverage category increased 1.6%, driven mainly by the positive performance of Brazil and Mexico. Finally, our water category’s transactions increased by 4.2%, driven by growth across most of our operations, partially offset by a decline in Central America.

 

Volume: Comparable sales volume increased 1.4% in the first nine months of 2018 as compared to the same period in 2017. Additionally, excluding jug water volume, comparable sales volume increased 2.2%. Our sparkling beverage portfolio’s volume increased 1.3%, driven mainly by 3.4% growth in our colas portfolio across all of our operations, partially offset by a decline in our flavors portfolio. Our still beverage category’s volume increased 3.9%, driven by volume growth in Brazil, Central America, and Mexico, which offset negative performance in Colombia. Our personal water portfolio’s volume grew 12.8% due to the positive performance of most of our operations. Finally, our bulk water portfolio’s volume decreased 5.3%, driven by declines in Colombia and Mexico.

 

Gross profit: Comparable gross profit grew 5.4%. Our pricing initiatives, coupled with lower sweetener prices in most of our operations, were partially offset by higher PET costs across most of our operations, higher concentrate costs in Mexico, and the depreciation in the average exchange rate of the Argentine Peso and the Brazilian Real as applied to our U.S. dollar-denominated raw material costs.

 

Operating Income: Comparable operating income remained flat for the first nine months of 2018 as compared to the same period of 2017.

 

Operating cash flow: Comparable operating cash flow increased 3.8% in the first nine months of 2018.

 

As reported figures:

Revenues: Reported total revenues decreased 4.7% to Ps. 130,577 million in the first nine months of 2018, driven by the consolidation of recently acquired territories in Guatemala and Uruguay, volume growth in Brazil, Central America, Colombia, and Mexico, and price increases aligned with or above inflation in Argentina and Mexico. These factors were partially offset by the negative translation effect resulting from the depreciation of the Argentine Peso and the Brazilian Real as compared to the Mexican Peso, the deconsolidation of Coca-Cola FEMSA de Venezuela as of December 31, 2017, and the reporting of Argentina as a hyperinflationary subsidiary as of July 1, 2018.

 

Transactions: Reported total number of transactions increased 0.5% to 14,539.0 million in the first nine months of 2018 as compared to the same period in 2017.

 

Volume: Reported total sales volume remained flat at 2,450.1 million unit cases for the first nine months of 2018 as compared to the same period in 2017.

 

Gross profit: Reported gross profit decreased 2.1% to Ps. 60,150 million, and gross margin expanded 130 basis points to 46.1%.

 

Equity method: T he reported share of the profits of associates and joint ventures recorded a loss of Ps. 201 million in the first nine months of 2018, compared to a gain of Ps. 5 million recorded in the first nine months of 2017. This is due mainly to a loss in our dairy joint venture in Panama, partially offset by gains in our joint ventures in Brazil and in our Jugos del Valle joint venture in Mexico

 

(Continued on next page)

 

(1) Please refer to page 9 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.

 

Press Release 3Q 2018

Page 23

October 25, 2018

 
 

 

Operating Income: Operating income increased 1.6% to Ps. 17,103.5 million, and operating margin expanded 80 basis points to 13.1% during the first nine months of 2018 as compared with the same period of 2017, which included Venezuela.

 

Other non-operative expenses, net: Other non-operative expenses, net, recorded an expense of Ps. 216 million, compared to an expense of Ps. 707 million during the first nine months of 2017, due mainly to the effect of negative currency fluctuations in Venezuela during the first nine months of 2017.

 

Comprehensive financing result: Comprehensive financing result in the first nine months of 2018 recorded an expense of Ps. 4,837 million, compared to an expense of Ps. 3,271 million in the same period of 2017.

 

During the first nine months of 2018, we recorded an interest expense, net, of Ps. 5,461 million, compared to Ps. 6,840 million in the same period of 2017. This decrease was driven by the decline of short-term interest rates in Brazil; the average exchange rate depreciation of the Brazilian Real compared to the Mexican Peso as applied to existing Brazilian Real-denominated interest expense; and the reduction of debt in Argentina, Brazil, and Colombia. However, these factors were partially offset by: (i) an interest rate increase in Mexico; (ii) financing of Ps. 10,100 million for the acquisition of our new territories in Guatemala and Uruguay; and (iii) an interest rate increase resulting from swapping U.S. dollar-denominated debt to Brazilian Real and Mexican Peso-denominated debt as part of our strategy to eliminate our U.S. dollar net debt exposure.

 

In addition, for the first nine months of 2018, we recorded a foreign exchange gain of Ps. 51 million as compared to a gain of Ps. 268 million in 2017, which resulted from the depreciation of the Mexican Peso as applied to our U.S. dollar-denominated cash position.

 

Due to the deconsolidation of Coca-Cola FEMSA de Venezuela, no monetary position in hyperinflationary subsidiaries was recorded in the first six months of 2018. Nevertheless, with the reporting of Argentina as of July 1, 2018, a gain of Ps. 117 million was recorded in monetary position in hyperinflationary subsidiaries, compared to a gain of Ps. 2,163 million related to Venezuela for the first nine months of 2017.

 

Market value on financial instruments recorded a loss of Ps. 246 million, compared to a gain of Ps. 556 million in the first nine months of 2017, due to the decrease in long-term interest rates in Brazil as applied to our fixed rate cross-currency swaps, during the period.

 

Income tax: During the first nine months of 2018, reported income tax as a percentage of income before taxes was 31.2%, compared to 20.7% in the same period of 2017. The lower tax rate in the first nine months of 2017 was driven mainly by deferred taxes in Venezuela.

 

Net income: Consolidated net controlling interest income decreased 19.9% to Ps. 8,201.0 million in the first nine months of 2018, resulting in earnings per share (EPS) of Ps. 3.90 (Ps. 39.04 per ADS), driven mainly by a non-cash gain on monetary position in inflationary subsidiaries generated by Venezuela during the comparable period of 2017.

 

Operating cash flow: Operating cash flow decreased 5.2% to Ps. 24,909.3 million, and operating cash flow margin contracted 10 basis points to 19.1%.

 

Result from discontinued operations

 

On August 16, 2018, KOF announced the exercise of the put option to sell its 51% stake in Coca-Cola FEMSA Philippines, Inc. Therefore, the Philippines is presented as a discontinued operation as of January 1, 2018, and the consolidated income statements presented herein are re-presented as if the Philippines had been discontinued from February 2017, date of the consolidation of said operation.

 

During the first nine months of 2018, the result of discontinued operations reached Ps. 576 million as compared to Ps. 700 million in the same period of the previous year. This decrease was driven mainly by an increase in the cost of goods related to (i) the implementation of the excise tax, (ii) sugar scarcity, and (iii) higher PET prices; partially offset by operational efficiencies.

 

Press Release 3Q 2018

Page 24

October 25, 2018

 
 

 

Recent Developments

 

· On August 16, 2018, Coca-Cola FEMSA announced that it has notified The Coca-Cola Company, the exercise of KOF’s put option to sell its 51% stake in Coca-Cola FEMSA Philippines, Inc.

 

· On October 1, 2018, Coca-Cola FEMSA remained the only Latin American beverage company included in the Dow Jones Sustainability Emerging Markets Index for the sixth consecutive year. It was also included in the Dow Jones Sustainability MILA Pacific Alliance Index for the second consecutive year.

 

· On November 1, 2018, Coca-Cola FEMSA will pay the second installment of the 2017 dividend in the amount of Ps. 1.67 per share.

 

Comparability

 

In an effort to provide our readers with a more useful representation of our company's underlying financial and operating performance, we are including the term “Comparable.” This means, with respect to a year-over-year comparison, the change of a given measure excluding the effects of: (i) mergers, acquisitions, and divestitures: acquisitions made in Guatemala and Uruguay as of May and July 2018, respectively; (ii) translation effects resulting from exchange rate movements; and (iii) the results of hyperinflationary subsidiaries in both periods: Venezuela’s results from 2017 and Argentina’s results from 2018 and 2017. In preparing this measure, management has used its best judgment, estimates, and assumptions in order to maintain comparability.

 

Conference Call Information

 

Our third quarter 2018 conference call will be held on October 25, 2018, at 12:00 P.M. Eastern Time (11:00 A.M. Mexico City Time). To participate in the conference call, please dial: Domestic U.S.: 800-289-0438 or International: +1 323-794-2423. Participant code: 7189300. We invite investors to listen to the live audio cast of the conference call on the Company’s website, www.coca-colafemsa.com . If you are unable to participate live, the conference call audio will be available at www.coca-colafemsa.com

 

Mexican Stock Exchange Quarterly Filing

 

Coca-Cola FEMSA encourages the reader to refer to our quarterly filing to the Mexican Stock Exchange ( Bolsa Mexicana de Valores or BMV) for more detailed information. This filing contains a detailed cash flow statement and selected notes to the financial statements, including segment information. This filing is available at www.bmv.com.mx in the Información Financiera section for Coca-Cola FEMSA (KOF) and on our corporate website at www.coca-colafemsa.com/inversionistas/registros-bmv .

 

Press Release 3Q 2018

Page 25

October 25, 2018

 
 

 

Additional Information

 

This news release may contain forward-looking statements concerning Coca-Cola FEMSA’s future performance, which should be considered as good faith estimates by Coca-Cola FEMSA. These forward-looking statements reflect management’s expectations and are based upon currently available data. Actual results are subject to future events and uncertainties, many of which are outside Coca-Cola FEMSA’s control, which could materially impact the Company’s actual performance. References herein to “US$” are to United States dollars. This news release contains translations of certain Mexican peso amounts into U.S. dollars for the convenience of the reader. These translations should not be construed as representations that Mexican peso amounts actually represent such U.S. dollar amounts or could be converted into U.S. dollars at the rate indicated.

 

All of the financial information presented in this report was prepared under International Financial Reporting Standards (IFRS).

 

Earnings per share were computed based on 2,100.8 million shares (each ADS represents 10 local shares).

 

For reporting purposes, all corporate expenses, including the equity method recorded from our stake of the results of Coca-Cola FEMSA Philippines, Inc., were included in the results of the Mexico and Central America division. Starting on February 2013 and ending on January 2017, we incorporated our stake of the results of Coca-Cola FEMSA Philippines, Inc. through the equity method.

 

About the Company

 

Stock listing information: Mexican Stock Exchange, Ticker: KOFL | NYSE (ADR), Ticker: KOF | Ratio of KOF L to KOF = 10:1

 

Coca-Cola FEMSA, S.A.B. de C.V. is the largest franchise bottler in the world by sales volume. The Company produces and distributes trademark beverages of The Coca-Cola Company, offering a wide portfolio of 169 brands to more than 396 million consumers daily. With over 100 thousand employees, the Company markets and sells approximately 4 billion unit cases through 2.8 million points of sale a year. Operating 67 manufacturing plants and 344 distribution centers, Coca-Cola FEMSA is committed to generating economic, social, and environmental value for all of its stakeholders across the value chain. The Company is a member of the Dow Jones Sustainability Emerging Markets Index, Dow Jones Sustainability MILA Pacific Alliance Index, FTSE4Good Emerging Index, and the Mexican Stock Exchange’s IPC and Social Responsibility and Sustainability Indices, among others. Its operations encompass franchise territories in Mexico, Guatemala, Colombia, Brazil, and Argentina, and, nationwide, in Nicaragua, Costa Rica, Panama, Uruguay, Venezuela and the Philippines. For further information, please visit www.coca-colafemsa.com

 

For additional information or inquiries, contact the Investor Relations team:

· Maria Dyla Castro | mariadyla.castro@kof.com.mx
· Jorge Collazo | jorge.collazo@kof.com.mx
· Maria Fernanda Garcia | maria.garciacr@kof.com.mx

 

(8 pages of tables to follow)

 

Press Release 3Q 2018

Page 26

October 25, 2018

 
 

 

 

Quarter - Consolidated Income Statement

Expressed in millions of Mexican pesos (1)

  

    3Q 18     % Rev     3Q 17
Re-presented (2)
    % Rev     D  %
Reported
    D  %
Comparable (9)
 
Transactions (million transactions)     4,973.1               4,866.0               2.2 %     2.0 %
Volume (million unit cases) (3)     839.2               821.4               2.2 %     2.5 %
Average price per unit case (3)     48.95               50.63               -3.3 %        
Net revenues     44,012               44,353               -0.8 %        
Other operating revenues     136               112               22.0 %        
Total revenues (4)     44,148       100.0 %     44,464       100.0 %     -0.7 %     6.5 %
Cost of goods sold     23,911       54.2 %     24,358       54.8 %     -1.8 %        
Gross profit     20,237       45.8 %     20,107       45.2 %     0.6 %     5.8 %
Operating expenses     14,256       32.3 %     14,535       32.7 %     -1.9 %        
Other operating expenses, net     118       0.3 %     224       0.5 %     -47.1 %        
Operating equity method (gain) loss in associates (5)     85       0.2 %     6       0.0 %     NA        
Operating income (6)     5,777       13.1 %     5,341       12.0 %     8.2 %     5.5 %
Other non operating expenses, net     95               597               -84.0 %        
Non Operating equity method (gain) loss in associates (7)     (34 )             (40 )             -14.6 %        
Interest expense     1,834               2,182               -16.0 %        
Interest income     276               253               9.2 %        
Interest expense, net     1,558               1,929               -19.3 %        
Foreign exchange loss (gain)     (60 )             (84 )             -28.2 %        
Loss (gain) on monetary position in inflationary subsidiaries     (117 )             (1,301 )             NA        
Market value (gain) loss on financial instruments     (59 )             (203 )             -71.0 %        
Comprehensive financing result     1,322               341               287.9 %        
Income before taxes     4,394               4,443               -1.1 %        
Income taxes     1,382               1,119               23.4 %        
Result from discontinued operations     410               15               2660.1 %        
Consolidated net income     3,422               3,339               2.5 %        
Net income attributable to equity holders of the company     3,266       7.4 %     3,152       7.1 %     3.6 %        
Non-controlling interest     156       0.4 %     186       0.4 %     -16.4 %        
Operating income (6)     5,777       13.1 %     5,341       12.0 %     8.2 %        
Depreciation     2,190               2,322               -5.7 %        
Amortization and other operating non-cash charges     524               932               -43.8 %        
Operating cash flow (6)(8)     8,492       19.2 %     8,596       19.3 %     -1.2 %     6.2 %
                                                 
CAPEX     3,103               2,923                          

 

(1) Except volume and average price per unit case figures.

(2) 2017 financial information is re-presented as if the Philippines had been discontinued from February 2017, date of the consolidation of said operation.

(3) Sales volume and average price per unit case exclude beer results.

(4) Please refer to page 16 for revenue breakdown.

(5) Includes equity method in Jugos del Valle, Leao Alimentos, Estrella Azul, among others.

(6) The operating income and operating cash flow lines are presented as non-gaap measures for the convenience of the reader.

(7) Includes equity method in PIASA, IEQSA, Beta San Miguel, IMER and KSP Participacoes among others.

(8) Operating cash flow = operating income + depreciation, amortization & other operating non-cash charges.

(9) Please refer to page 9 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.

 

Press Release 3Q 2018

Page 27

October 25, 2018

 
 

 

YTD - Consolidated Income Statement

Expressed in millions of Mexican pesos (1)

  

    YTD 2018     % Rev     YTD 2017
Re-presented (2)
    % Rev     D %
Reported
    D  %
Comparable (9)
 
Transactions (million transactions)     14,539.0               14,472.8               0.5 %     1.4 %
Volume (million unit cases) (3)     2,450.1               2,444.9               0.2 %     1.4 %
Average price per unit case (3)     49.34               52.39               -5.8 %        
Net revenues     130,252               136,775               -4.8 %        
Other operating revenues     325               266               22.1 %        
Total revenues (4)     130,577       100.0 %     137,041       100.0 %     -4.7 %     5.2 %
Cost of goods sold     70,427       53.9 %     75,592       55.2 %     -6.8 %        
Gross profit     60,150       46.1 %     61,449       44.8 %     -2.1 %     5.4 %
Operating expenses     42,225       32.3 %     44,695       32.6 %     -5.5 %        
Other operating expenses, net     621       0.5 %     (71 )     -0.1 %     NA          
Operating equity method (gain) loss in associates (5)     201       0.2 %     (5 )     -0.0 %     NA          
Operating income (6)     17,103       13.1 %     16,830       12.3 %     1.6 %     -0.4 %
Other non operating expenses, net     216               707               -69.5 %        
Non Operating equity method (gain) loss in associates (7)     (40 )             (66 )             -38.9 %        
Interest expense     5,461               6,840               -20.2 %        
Interest income     702               583               20.4 %        
Interest expense, net     4,759               6,258               -24.0 %        
Foreign exchange loss (gain)     (51 )             (268 )             -80.8 %        
Loss (gain) on monetary position in inflationary subsidiaries     (117 )             (2,163 )             -94.6 %        
Market value (gain) loss on financial instruments     246               (556 )             NA          
Comprehensive financing result     4,837               3,271               47.9 %        
Income before taxes     12,091               12,918               -6.4 %        
Income taxes     3,773               2,671               41.2 %        
Result from discontinued operations     576               700               -17.7 %        
Consolidated net income     8,894               10,947               -18.8 %        
Net income attributable to equity holders of the company     8,201       6.3 %     10,233       7.5 %     -19.9 %        
Non-controlling interest     693       0.5 %     714       0.5 %     -3.0 %        
Operating income (6)     17,103       13.1 %     16,830       12.3 %     1.6 %        
Depreciation     6,178               6,647               -7.0 %        
Amortization and other operating non-cash charges     1,627               2,795               -41.8 %        
Operating cash flow (6)(8)     24,909       19.1 %     26,272       19.2 %     -5.2 %     3.8 %
                                                 
CAPEX     7,120               8,485                          

 

(1) Except volume and average price per unit case figures.

(2) 2017 financial information is re-presented as if the Philippines had been discontinued from February 2017, date of the consolidation of said operation.

(3) Sales volume and average price per unit case exclude beer results.

(4) Please refer to page 17 for revenue breakdown.

(5) Includes equity method in Jugos del Valle, Leao Alimentos, Estrella Azul, among others. For January '17 includes Coca-Cola FEMSA Philippines, Inc.

(6) The operating income and operating cash flow lines are presented as non-gaap measures for the convenience of the reader.

(7) Includes equity method in PIASA, IEQSA, Beta San Miguel, IMER and KSP Participacoes among others.

(8) Operating cash flow = operating income + depreciation, amortization & other operating non-cash charges.

(9)  Please refer to page 9 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.

 

Press Release 3Q 2018

Page 28

October 25, 2018

 
 

 

Mexico & Central America Division

Expressed in millions of Mexican pesos (1)

  

Quarterly information                                    
    3Q 18     % Rev     3Q 17     % Rev     D %
Reported
    D %
Comparable (6)
 
Transactions (million transactions)     2,953.8               2,789.9               5.9 %     1.7 %
Volume (million unit cases)     534.1               506.1               5.5 %     2.8 %
Average price per unit case     48.78               45.89               6.3 %        
Net revenues     26,056               23,223                          
Other operating revenues     13               15                          
Total revenues (2)     26,069       100.0 %     23,239       100.0 %     12.2 %     7.3 %
Cost of goods sold     13,503       51.8 %     11,942       51.4 %                
Gross profit     12,566       48.2 %     11,297       48.6 %     11.2 %     6.6 %
Operating expenses     8,748       33.6 %     7,652       32.9 %                
Other operating expenses, net     (31 )     -0.1 %     57       0.2 %                
Operating equity method (gain) loss in associates (3)     99       0.4 %     48       0.2 %                
Operating income (4)     3,750       14.4 %     3,540       15.2 %     5.9 %     3.9 %
Depreciation, amortization & other operating non-cash charges     1,653       6.3 %     1,475       6.3 %                
Operating cash flow (4)(5)     5,402       20.7 %     5,015       21.6 %     7.7 %     4.6 %
                                                 
Accumulated information                                                
      YTD 2018       % Rev       YTD 2017       % Rev       D %
Reported
      D %
Comparable (6)
 
Transactions (million transactions)     8,700.0               8,467.8               2.7 %     0.4 %
Volume (million unit cases)     1,561.2               1,522.8               2.5 %     1.0 %
Average price per unit case     47.85               45.45               5.3 %        
Net revenues     74,708               69,218                          
Other operating revenues     30               41                          
Total revenues (2)     74,738       100.0 %     69,259       100.0 %     7.9 %     5.6 %
Cost of goods sold     38,808       51.9 %     35,375       51.1 %                
Gross profit     35,930       48.1 %     33,883       48.9 %     6.0 %     3.8 %
Operating expenses     25,334       33.9 %     23,051       33.3 %                
Other operating expenses, net     141       0.2 %     (36 )     -0.1 %                
Operating equity method (gain) loss in associates (3)     243       0.3 %     94       0.1 %                
Operating income (4)     10,212       13.7 %     10,774       15.6 %     -5.2 %     -6.5 %
Depreciation, amortization & other operating non-cash charges     4,900       6.6 %     4,117       5.9 %                
Operating cash flow (4)(5)     15,112       20.2 %     14,890       21.5 %     1.5 %     -0.2 %

 

(1) Except volume and average price per unit case figures.

(2) Please refer to pages 16 and 17 for revenue breakdown.

(3) Includes equity method in Jugos del Valle, Estrella Azul, among others. For January '17 includes Coca-Cola FEMSA Philippines, Inc.

(4) The operating income and operating cash flow lines are presented as non-gaap measures for the convenience of the reader.

(5) Operating cash flow = operating income + depreciation, amortization & other operating non-cash charges.

(6)  Please refer to page 9 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.

 

Press Release 3Q 2018

Page 29

October 25, 2018

 
 

 

South America Division

Expressed in millions of Mexican pesos (1)

  

Quarterly information                                    
    3Q 18     % Rev     3Q 17     % Rev     D %
Reported
    D %
Comparable (7)
 
Transactions (million transactions)     2,019.3               2,016.7               -2.7 %     2.5 %
Volume (million unit cases) (2)     305.1               316.1               -3.2 %     1.8 %
Average price per unit case (2)     49.25               58.24               -15.4 %        
Net revenues     17,955               21,129                          
Other operating revenues     124               96                          
Total revenues (3)     18,079       100.0 %     21,226       100.0 %     -14.8 %     5.1 %
Cost of goods sold     10,408       57.6 %     12,416       58.5 %                
Gross profit     7,671       42.4 %     8,810       41.5 %     -12.9 %     4.4 %
Operating expenses     5,507       30.5 %     6,883       32.4 %                
Other operating expenses, net     150       0.8 %     167       0.8 %                
Operating equity method (gain) loss in associates (4)     (14 )     -0.1 %     (42 )     -0.2 %                
Operating income (5)     2,028       11.2 %     1,801       8.5 %     12.6 %     8.7 %
Depreciation, amortization & other operating non-cash charges     1,062       5.9 %     1,779       8.4 %                
Operating cash flow (5)(6)     3,090       17.1 %     3,580       16.9 %     -13.7 %     9.6 %
                                                 
Accumulated information                                                
      YTD 2018       % Rev       YTD 2017       % Rev       D %
Reported
      D %
Comparable (7)
 
Transactions (million transactions)     5,838.9               6,005.0               -2.8 %     2.9 %
Volume (million unit cases) (2)     888.9               922.1               -3.6 %     2.2 %
Average price per unit case (2)     51.96               63.84               -18.6 %        
Net revenues     55,544               67,557                          
Other operating revenues     295               226                          
Total revenues (3)     55,839       100.0 %     67,783       100.0 %     -17.6 %     4.7 %
Cost of goods sold     31,619       56.6 %     40,217       59.3 %                
Gross profit     24,220       43.4 %     27,566       40.7 %     -12.1 %     8.3 %
Operating expenses     16,891       30.3 %     21,644       31.9 %                
Other operating expenses, net     480       0.9 %     (35 )     -0.1 %                
Operating equity method (gain) loss in associates (4)     (42 )     -0.1 %     (99 )     -0.1 %                
Operating income (5)     6,891       12.3 %     6,057       8.9 %     13.8 %     11.7 %
Depreciation, amortization & other operating non-cash charges     2,906       5.2 %     5,325       7.9 %                
Operating cash flow (5)(6)     9,797       17.5 %     11,382       16.8 %     -13.9 %     11.4 %

 

(1) Except volume and average price per unit case figures.  

(2) Sales volume and average price per unit case exclude beer results.  

(3) Please refer to pages 16 and 17 for revenue breakdown.  

(4) Includes equity method in Leao Alimentos, Verde Campo, among others.  

(5) The operating income and operating cash flow lines are presented as non-gaap measures for the convenience of the reader.  

(6) Operating cash flow = operating income + depreciation, amortization & other operating non-cash charges.  

(7)  Please refer to page 9 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.

 

Press Release 3Q 2018

Page 30

October 25, 2018

 
 

  

Consolidated Balance Sheet            
Expressed in millions of Mexican pesos.            
             
    Sep-18 (1)     Dec-17 (2)  
Assets                
Current Assets                
Cash, cash equivalents and marketable securities   Ps. 18,475     Ps. 18,767  
Total accounts receivable     12,605       17,576  
Inventories     10,299       11,364  
Assets available for sale     28,571       -  
Other current assets     8,936       7,950  
Total current assets     78,886       55,657  
Property, plant and equipment                
Property, plant and equipment     100,436       121,968  
Accumulated depreciation     (42,106 )     (46,141 )
Total property, plant and equipment, net     58,330       75,827  
Investment in shares     10,841       12,540  
Intangibles assets and other assets     113,513       124,243  
Other non-current assets     17,234       17,410  
Total Assets   Ps. 278,804     Ps. 285,677  
                 
Liabilities and Equity                
Current Liabilities                
Short-term bank loans and notes payable   Ps. 10,121     Ps. 12,171  
Liabilities available for sale     8,515       -  
Suppliers     15,609       19,956  
Other current liabilities     17,764       23,467  
Total current liabilities     52,009       55,595  
Long-term bank loans and notes payable     79,840       71,189  
Other long-term liabilities     15,835       18,184  
Total liabilities     147,685       144,968  
Equity                
Non-controlling interest     15,929       18,141  
Total controlling interest     115,190       122,568  
Total equity     131,119       140,709  
Total Liabilities and Equity   Ps. 278,804     Ps. 285,677  

 

(1) The Philippines is classified as available-for-sale.

(2) Information for 2017 is presented as reported.

 

Press Release 3Q 2018

Page 31

October 25, 2018

 
 

   

Quarter - Volume, Transactions & Revenues

For the three months ended on September 30, 2018 and 2017

  

Volume                          
Expressed in million unit cases 3Q 2018   3Q 2017 (3)   YoY
Sparkling Water (1) Bulk (2) Stills Total   Sparkling Water (1) Bulk (2) Stills Total   D%
Mexico 349.1 25.9 72.0 30.6 477.6   340.0 23.6 73.3 27.4 464.3   2.9%
Central America 48.5 2.7 0.1 5.2 56.6   34.4 2.5 0.1 4.9 41.9   35.2%
Mexico and Central America 397.6 28.6 72.1 35.8 534.1   374.4 26.1 73.4 32.2 506.1   5.5%
Colombia 53.3 8.0 3.7 4.4 69.5   51.2 6.0 5.0 5.7 67.9   2.3%
Venezuela  -  -  -  -  -   16.2 1.8 0.2 0.6 18.8   -
Brazil 164.3 10.2 1.6 8.8 184.9   161.8 9.4 1.5 9.2 181.9   1.6%
Argentina 34.1 3.9 0.9 2.5 41.4   37.6 4.6 0.9 3.5 46.6   -11.3%
Uruguay 8.7 0.6 0.0 0.0 9.4    -  -  -  -  -    -
South America 260.4 22.7 6.2 15.8 305.1   266.8 21.8 7.6 19.1 315.3   -3.2%
Total 658.0 51.3 78.3 51.6 839.2   641.2 47.9 81.0 51.3 821.4   2.2%

  

(1) Excludes water presentations larger than 5.0 Lt ; includes flavored water

(2) Bulk Water = Still bottled water in 5.0, 19.0 and 20.0 - liter packaging presentations; includes flavored water

  

Transactions                          
Expressed in million of transactions 3Q 2018   3Q 2017 (3)   YoY
Sparkling Water Stills Total   Sparkling Water Stills Total   D%
Mexico 2,042.4 192.6 242.2 2,477.2   2,027.5 175.9 223.3 2,426.7   2.1%
Central America 396.8 17.5 62.3 476.6   286.1 14.8 62.3 363.1   31.3%
Mexico and Central America 2,439.2 210.1 304.5 2,953.8   2,313.5 190.7 285.6 2,789.9   5.9%
Colombia 384.9 95.3 46.8 526.9   388.1 91.6 55.5 535.2   -1.5%
Venezuela  -  -  - -   105.7 17.3 6.3 129.3   -
Brazil 1,019.2 89.5 114.6 1,223.4   984.6 81.7 106.0 1,172.2   4.4%
Argentina 180.6 21.9 18.8 221.4   191.9 24.3 23.3 239.4   -7.6%
Uruguay 44.3 2.7 0.6 47.6    -  -  - -   -
South America 1,629.0 209.5 180.8 2,019.3   1,670.2 214.8 191.1 2,076.1   -2.7%
Total 4,068.3 419.6 485.3 4,973.1   3,983.7 405.5 476.7 4,866.0   2.2%

  

Revenues        
Expressed in million Mexican Pesos 3Q 2018 3Q 2017 (3) D%  
 
Mexico 21,909 20,332 7.8%  
Central America 4,160 2,907 43.1%  
Mexico and Central America 26,069 23,239 12.2%  
Colombia 3,697 3,415 8.2%  
Venezuela - 1,770 -  
Brazil (4) 11,924 13,190 -9.6%  
Argentina 1,671 2,851 -41.4%  
Uruguay 788 - -  
South America 18,079 21,226 -14.8%  
Total 44,148 44,464 -0.7%  

  

(3) Volume, transactions and revenues for 3Q 2017 are re-presented without including the Philippines, as this operation is reported as discontinued.

(4) Brazil includes beer revenues of Ps. 2,929 million for the third quarter of 2018 and Ps. 2,768 million for the same period of the previous year.

 

Press Release 3Q 2018

Page 32

October 25, 2018

 
 

  

YTD - Volume, Transactions & Revenues

For the nine months ended on September 30, 2018 and 2017

  

Volume                          
Expressed in million unit cases YTD 2018   YTD 2017 (3)   YoY
Sparkling Water (1) Bulk (2) Stills Total   Sparkling Water (1) Bulk (2) Stills Total   D%
Mexico 1,020.1 80.1 214.8 91.2 1,406.2   1,012.6 75.7 223.7 84.9 1,397.0   0.7%
Central America 130.7 8.3 0.5 15.5 155.0   103.3 7.6 0.4 14.5 125.9   23.1%
Mexico and Central America 1,150.8 88.4 215.3 106.7 1,561.2   1,115.9 83.3 224.2 99.4 1,522.8   2.5%
Colombia 151.0 24.7 9.6 12.7 197.9   145.2 16.9 14.2 17.4 193.7   2.2%
Venezuela  -  -  -  -  -   38.3 4.4 0.3 1.7 44.7    -
Brazil 483.6 32.3 5.2 29.3 550.5   479.6 28.2 4.6 26.0 538.4   2.3%
Argentina 105.9 12.8 3.4 9.0 131.1   116.8 15.0 2.4 11.1 145.3   -9.8%
Uruguay 8.7 0.6 0.0 0.0 9.4    -  -  -  -  -    -
South America 749.2 70.4 18.2 51.1 888.9   780.0 64.5 21.5 56.1 922.1   -3.6%
Total 1,900.0 158.8 233.5 157.8 2,450.1   1,895.9 147.8 245.7 155.5 2,444.9   0.2%

  

(1) Excludes water presentations larger than 5.0 Lt ; includes flavored water

(2) Bulk Water = Still bottled water in 5.0, 19.0 and 20.0 - liter packaging presentations; includes flavored water

  

Transactions                          
Expressed in million transactions YTD 2018   YTD 2017 (3)   YoY
Sparkling Water Stills Total   Sparkling Water Stills Total   D%
Mexico 6,083.7 586.7 733.7 7,404.1   6,119.3 560.8 697.2 7,377.2   0.4%
Central America 1,056.2 50.2 189.4 1,295.9   856.7 46.1 187.7 1,090.5   18.8%
Mexico and Central America 7,139.9 636.9 923.2 8,700.0   6,976.0 606.9 884.9 8,467.8   2.7%
Colombia 1,107.2 262.9 137.1 1,507.3   1,109.6 231.3 171.8 1,512.7   -0.4%
Venezuela - - - -   261.3 41.9 14.9 318.1   -
Brazil 2,979.5 280.1 338.0 3,597.6   2,903.3 249.2 294.2 3,446.7   4.4%
Argentina 554.5 69.9 62.1 686.5   579.0 76.1 72.4 727.5   -5.6%
Uruguay 44.3 2.7 0.6 47.6   - - - -   -
South America 4,685.6 615.7 537.7 5,838.9   4,853.1 598.6 553.3 6,005.0   -2.8%
Total 11,825.5 1,252.6 1,460.9 14,538.97   11,829.1 1,205.5 1,438.2 14,472.80   0.5%

  

Revenues        
Expressed in million Mexican Pesos YTD 2018 YTD 2017 (3) D%  
 
Mexico 63,430 59,806 6.1%  
Central America 11,308 9,453 19.6%  
Mexico and Central America 74,738 69,259 7.9%  
Colombia 10,790 10,514 2.6%  
Venezuela - 6,189 -  
Brazil (4) 39,090 41,500 -5.8%  
Argentina 5,172 9,579 -46.0%  
Uruguay 788  -  -  
South America 55,839 67,783 -17.6%  
Total 130,577 137,041 -4.7%  

 

  (3) Volume, transactions and revenues for YTD 2017 are re-presented without including the Philippines, as this operation is reported as discontinued.

(4) Brazil includes beer revenues of Ps. 9,358 million for the first nine months of 2018 and Ps. 8,695 million for the same period of the previous year.

 

Press Release 3Q 2018

Page 33

October 25, 2018

 
 

  

Macroeconomic Information

Third quarter 2018

  

Inflation (1)              
               
  LTM 3Q 18 YTD        
Mexico 5.33% 2.27% 2.85%        
Guatemala 4.13% 1.35% 1.98%        
Nicaragua 4.73% -0.60% 1.42%        
Costa Rica 2.40% 0.43% 0.72%        
Panama 0.86% 0.28% 1.05%        
Colombia 3.08% 0.01% 2.58%        
Brazil 3.90% 1.01% 2.76%        
Argentina 37.63% 13.09% 29.12%        
Uruguay 8.45% 2.13% 7.92%        

  

(1) Source: inflation estimated by the company based on historic publications from the Central Banks of each country.

  

Average Exchange Rates for each Period (2)          
               
  Quarterly Exchange Rate (local currency per USD)   Accumulated Exchange Rate (local currency per USD)
  3Q 18 3Q 17 D %   YTD 18 YTD 17 D %
Mexico 18.98 17.82 6.5%   19.04 18.94 0.5%
Guatemala 7.55 7.29 3.5%   7.45 7.36 1.3%
Nicaragua 31.74 30.23 5.0%   31.36 29.87 5.0%
Costa Rica 574.59 577.25 -0.5%   571.86 572.43 -0.1%
Panama 1.00 1.00 0.0%   1.00 1.00 0.0%
Colombia 2,960.28 2,976.12 -0.5%   2,886.98 2,938.94 -1.8%
Brazil 3.96 3.16 25.1%   3.60 3.17 13.5%
Argentina 32.09 17.28 85.7%   25.11 16.23 54.7%
Uruguay 31.78 28.72 10.6%   30.10 28.49 5.7%
               
End of Period Exchange Rates            
               
  Quarter Exchange Rate (local currency per USD)   Quarter Exchange Rate (local currency per USD)
  Sep 2018 Sep 2017 D %   Jun 2018 Jun 2017 D %
Mexico 18.81 18.20 3.4%   19.86 17.90 11.0%
Guatemala 7.70 7.34 4.9%   7.49 7.34 2.2%
Nicaragua 31.94 30.41 5.0%   31.55 30.04 5.0%
Costa Rica 585.80 574.13 2.0%   570.08 579.87 -1.7%
Panama 1.00 1.00 0.0%   1.00 1.00 0.0%
Colombia 2,972.18 2,936.67 1.2%   2,930.80 3,038.26 -3.5%
Brazil 4.00 3.17 26.4%   3.86 3.31 16.6%
Argentina 41.25 17.31 138.3%   28.85 16.63 73.5%
Uruguay 33.21 28.95 14.7%   31.47 28.48 10.5%

  

(2) Average exchange rate for each period computed with the average exchange rate of each month.

Press Release 3Q 2018

Page 34

October 25, 2018

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the

registrant has duly caused this report to be signed on its behalf of the

undersigned, thereunto duly authorized.

 

  FOMENTO ECONÓMICO MEXICANO, S.A. DE C.V.
     
  By: /s/ Gerardo Estrada Attolini
    Gerardo Estrada Attolini
    Director of Corporate Finance
     
Date:  October 26, 2018    

 

 

 

1 Year Fomento Economico Mexica... (PK) Chart

1 Year Fomento Economico Mexica... (PK) Chart

1 Month Fomento Economico Mexica... (PK) Chart

1 Month Fomento Economico Mexica... (PK) Chart