false
--12-31
2023
Q3
0001877788
P1M
P1Y
P5Y
P4Y9M18D
P5Y
0001877788
2023-01-01
2023-09-30
0001877788
2023-12-08
0001877788
2023-09-30
0001877788
2022-12-31
0001877788
us-gaap:SeriesAPreferredStockMember
2023-09-30
0001877788
us-gaap:SeriesAPreferredStockMember
2022-12-31
0001877788
us-gaap:SeriesBPreferredStockMember
2023-09-30
0001877788
us-gaap:SeriesBPreferredStockMember
2022-12-31
0001877788
2023-07-01
2023-09-30
0001877788
2022-07-01
2022-09-30
0001877788
2022-01-01
2022-09-30
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-12-31
0001877788
us-gaap:CommonStockMember
2022-12-31
0001877788
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001877788
cstf:StockPayableMember
2022-12-31
0001877788
us-gaap:RetainedEarningsMember
2022-12-31
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2023-03-31
0001877788
us-gaap:CommonStockMember
2023-03-31
0001877788
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001877788
cstf:StockPayableMember
2023-03-31
0001877788
us-gaap:RetainedEarningsMember
2023-03-31
0001877788
2023-03-31
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2023-06-30
0001877788
us-gaap:CommonStockMember
2023-06-30
0001877788
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001877788
cstf:StockPayableMember
2023-06-30
0001877788
us-gaap:RetainedEarningsMember
2023-06-30
0001877788
2023-06-30
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-12-31
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-12-31
0001877788
us-gaap:CommonStockMember
2021-12-31
0001877788
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001877788
cstf:StockPayableMember
2021-12-31
0001877788
us-gaap:RetainedEarningsMember
2021-12-31
0001877788
2021-12-31
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2023-01-01
2023-03-31
0001877788
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001877788
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001877788
cstf:StockPayableMember
2023-01-01
2023-03-31
0001877788
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001877788
2023-01-01
2023-03-31
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2023-04-01
2023-06-30
0001877788
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001877788
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001877788
cstf:StockPayableMember
2023-04-01
2023-06-30
0001877788
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001877788
2023-04-01
2023-06-30
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2023-07-01
2023-09-30
0001877788
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001877788
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001877788
cstf:StockPayableMember
2023-07-01
2023-09-30
0001877788
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-01-01
2022-03-31
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-01-01
2022-03-31
0001877788
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001877788
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001877788
cstf:StockPayableMember
2022-01-01
2022-03-31
0001877788
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001877788
2022-01-01
2022-03-31
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-04-01
2022-06-30
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-04-01
2022-06-30
0001877788
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001877788
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001877788
cstf:StockPayableMember
2022-04-01
2022-06-30
0001877788
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001877788
2022-04-01
2022-06-30
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-07-01
2022-09-30
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-07-01
2022-09-30
0001877788
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001877788
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001877788
cstf:StockPayableMember
2022-07-01
2022-09-30
0001877788
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2023-09-30
0001877788
us-gaap:CommonStockMember
2023-09-30
0001877788
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001877788
cstf:StockPayableMember
2023-09-30
0001877788
us-gaap:RetainedEarningsMember
2023-09-30
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-03-31
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-03-31
0001877788
us-gaap:CommonStockMember
2022-03-31
0001877788
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001877788
cstf:StockPayableMember
2022-03-31
0001877788
us-gaap:RetainedEarningsMember
2022-03-31
0001877788
2022-03-31
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-06-30
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-06-30
0001877788
us-gaap:CommonStockMember
2022-06-30
0001877788
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001877788
cstf:StockPayableMember
2022-06-30
0001877788
us-gaap:RetainedEarningsMember
2022-06-30
0001877788
2022-06-30
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-09-30
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-09-30
0001877788
us-gaap:CommonStockMember
2022-09-30
0001877788
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001877788
cstf:StockPayableMember
2022-09-30
0001877788
us-gaap:RetainedEarningsMember
2022-09-30
0001877788
2022-09-30
0001877788
cstf:CalCareGroupIncMember
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2023-04-05
2023-04-05
0001877788
cstf:LicenseFromJWBrandsLLCMember
2023-01-01
2023-09-30
0001877788
cstf:LicenseFromChadEnterprisesLLCMember
2023-01-01
2023-09-30
0001877788
cstf:DerivativeLiabilityMember
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001877788
cstf:DerivativeLiabilityMember
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001877788
cstf:DerivativeLiabilityMember
us-gaap:FairValueInputsLevel3Member
2023-09-30
0001877788
cstf:DerivativeLiabilityMember
2023-09-30
0001877788
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001877788
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001877788
us-gaap:FairValueInputsLevel3Member
2023-09-30
0001877788
cstf:DerivativeLiabilityMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001877788
cstf:DerivativeLiabilityMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001877788
cstf:DerivativeLiabilityMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001877788
cstf:DerivativeLiabilityMember
2022-12-31
0001877788
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001877788
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001877788
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001877788
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
srt:MinimumMember
2023-01-01
2023-09-30
0001877788
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
srt:MaximumMember
2023-01-01
2023-09-30
0001877788
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
srt:MinimumMember
2023-09-30
0001877788
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
srt:MaximumMember
2023-09-30
0001877788
us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember
2023-01-01
2023-09-30
0001877788
cstf:RevenueFromSaleOfCannabisMember
2023-07-01
2023-09-30
0001877788
cstf:RevenueFromSaleOfCannabisMember
2022-07-01
2022-09-30
0001877788
cstf:RevenueFromSaleOfCannabisMember
2023-01-01
2023-09-30
0001877788
cstf:RevenueFromSaleOfCannabisMember
2022-01-01
2022-09-30
0001877788
cstf:ServiceIncomeMember
2023-07-01
2023-09-30
0001877788
cstf:ServiceIncomeMember
2022-07-01
2022-09-30
0001877788
cstf:ServiceIncomeMember
2023-01-01
2023-09-30
0001877788
cstf:ServiceIncomeMember
2022-01-01
2022-09-30
0001877788
us-gaap:EquipmentMember
2023-09-30
0001877788
us-gaap:EquipmentMember
2022-12-31
0001877788
us-gaap:LeaseholdImprovementsMember
2023-09-30
0001877788
us-gaap:LeaseholdImprovementsMember
2022-12-31
0001877788
cstf:CannabisEquipmentMember
2023-09-30
0001877788
cstf:CannabisEquipmentMember
2022-12-31
0001877788
us-gaap:TrucksMember
2023-09-30
0001877788
us-gaap:TrucksMember
2022-12-31
0001877788
cstf:CGroupLLCMember
2023-09-30
0001877788
cstf:CGroupLLCMember
2022-12-31
0001877788
cstf:ChadEnterprisesLLCMember
2023-09-30
0001877788
cstf:ChadEnterprisesLLCMember
2022-12-31
0001877788
cstf:JWBrandsLLCMember
2023-09-30
0001877788
cstf:JWBrandsLLCMember
2022-12-31
0001877788
cstf:VGroupMember
2023-09-30
0001877788
cstf:VGroupMember
2023-01-01
2023-09-30
0001877788
cstf:VGroupMember
2022-12-31
0001877788
cstf:EighteenHundredDiagonalLending1Member
2023-09-30
0001877788
cstf:EighteenHundredDiagonalLending1Member
2023-01-01
2023-09-30
0001877788
cstf:EighteenHundredDiagonalLending1Member
2022-12-31
0001877788
cstf:EighteenHundredDiagonalLending2Member
2023-09-30
0001877788
cstf:EighteenHundredDiagonalLending2Member
2023-01-01
2023-09-30
0001877788
cstf:EighteenHundredDiagonalLending2Member
2022-12-31
0001877788
cstf:GSCapitalPartnersMember
2023-09-30
0001877788
cstf:GSCapitalPartnersMember
2023-01-01
2023-09-30
0001877788
cstf:GSCapitalPartnersMember
2022-12-31
0001877788
cstf:FourthManLLCMember
2023-09-30
0001877788
cstf:FourthManLLCMember
2023-01-01
2023-09-30
0001877788
cstf:FourthManLLCMember
2022-12-31
0001877788
cstf:PacificPierCapitalMember
2023-09-30
0001877788
cstf:PacificPierCapitalMember
2023-01-01
2023-09-30
0001877788
cstf:PacificPierCapitalMember
2022-12-31
0001877788
cstf:CarolynHamburgerMember
2023-09-30
0001877788
cstf:CarolynHamburgerMember
2023-01-01
2023-09-30
0001877788
cstf:CarolynHamburgerMember
2022-12-31
0001877788
cstf:DorisNotterMember
2023-09-30
0001877788
cstf:DorisNotterMember
2023-01-01
2023-09-30
0001877788
cstf:DorisNotterMember
2022-12-31
0001877788
cstf:CharlesHatleyMember
2023-09-30
0001877788
cstf:CharlesHatleyMember
2023-01-01
2023-09-30
0001877788
cstf:CharlesHatleyMember
2022-12-31
0001877788
cstf:DirectCapitalCashAdvanceMember
2023-09-30
0001877788
cstf:MaguireCashAdvanceMember
2023-09-30
0001877788
cstf:MaguireAndAssociate1Member
2023-09-30
0001877788
cstf:MaguireAndAssociate1Member
2023-01-01
2023-09-30
0001877788
cstf:MaguireAndAssociate1Member
2022-12-31
0001877788
cstf:MaguireAndAssociate2Member
2023-09-30
0001877788
cstf:MaguireAndAssociate2Member
2023-01-01
2023-09-30
0001877788
cstf:MaguireAndAssociate2Member
2022-12-31
0001877788
us-gaap:ShortTermDebtMember
2023-09-30
0001877788
us-gaap:ShortTermDebtMember
2022-12-31
0001877788
cstf:CalCareGroupIncMember
2023-04-05
2023-04-05
0001877788
srt:ManagementMember
2022-09-07
2022-09-07
0001877788
srt:ManagementMember
2023-01-01
2023-09-30
0001877788
srt:ManagementMember
2023-09-30
0001877788
srt:ManagementMember
2022-12-31
0001877788
cstf:CalCareGroupIncMember
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2023-01-01
2023-09-30
0001877788
us-gaap:CommonStockMember
2023-01-01
2023-09-30
0001877788
srt:ChiefOperatingOfficerMember
2020-02-02
2020-03-02
0001877788
srt:ChiefOperatingOfficerMember
2023-01-01
2023-09-30
0001877788
srt:ChiefOperatingOfficerMember
2023-09-30
0001877788
srt:ChiefOperatingOfficerMember
2022-12-31
0001877788
cstf:FormerChiefExecutiveOfficerAndDirectorMember
2020-03-02
2020-03-02
0001877788
srt:DirectorMember
2020-03-02
2020-03-02
0001877788
cstf:ChiefMarketingOfficerMember
2020-03-02
2020-03-02
0001877788
cstf:FormerDirector1Member
2021-09-21
2021-09-21
0001877788
cstf:FormerDirector2Member
2021-09-21
2021-09-21
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2023-01-01
2023-09-30
0001877788
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-01-01
2022-09-30
0001877788
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001877788
us-gaap:SeriesBPreferredStockMember
2022-11-15
0001877788
us-gaap:SeriesBPreferredStockMember
2022-11-16
0001877788
us-gaap:SeriesBPreferredStockMember
2023-01-01
2023-09-30
0001877788
us-gaap:SeriesBPreferredStockMember
cstf:FormerChiefExecutiveOfficerMember
2020-03-02
0001877788
2023-08-30
0001877788
us-gaap:SeriesBPreferredStockMember
2023-08-30
0001877788
us-gaap:WarrantMember
2022-12-31
0001877788
us-gaap:WarrantMember
2023-01-01
2023-09-30
0001877788
us-gaap:WarrantMember
2023-09-30
0001877788
us-gaap:WarrantMember
srt:MinimumMember
2023-01-01
2023-09-30
0001877788
us-gaap:WarrantMember
srt:MaximumMember
2023-01-01
2023-09-30
0001877788
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2023-10-01
2023-12-08
0001877788
us-gaap:SubsequentEventMember
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2023-10-01
2023-12-08
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
cstf:Number
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period
ended September 30, 2023
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______________ to _______________
Commission
file number: 000-56325
CuraScientific Corp. |
(Exact
name of registrant as specified in its charter) |
Florida |
|
84-5079920 |
(State
or other jurisdiction of
incorporation or organization) |
|
(I.R.S.
Employer
Identification No.) |
51544 Cesar Chavez Street, Coachella, California 92236 |
(Address
of principal executive offices) (Zip Code) |
(909) 435-1642 |
(Registrants
telephone number, including area code) |
Securities
registered pursuant to Section 12(b) of the Exchange Act: N/A
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files) Yes x No
o
Indicate
by check mark whether the registrant is a large-accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of large-accelerated filer, accelerated filer,
smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
|
Large-accelerated
filer |
o |
Accelerated
filer |
o |
|
Non-accelerated Filer |
x |
Smaller
reporting company |
x |
|
|
|
Emerging
growth company |
x |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of December 8, 2023, the registrant had 2,811,110,633 shares of common
stock, $0.0001 par value per share, outstanding.
TABLE
OF CONTENTS
PART
I — FINANCIAL INFORMATION
Item
1. Consolidated Financial Statements
CuraScientific
Corp. |
Consolidated
Balance Sheets |
| |
September 30, | | |
December 31,(*) | |
| |
2023 (unaudited) | | |
2022 (audited) (*) | |
ASSETS | |
| | | |
| | |
Current Assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 40,911 | | |
$ | 130 | |
Accounts receivable | |
| 1,868 | | |
| — | |
Inventory | |
| 44,824 | | |
| — | |
Prepaid expenses and other assets | |
| 992,104 | | |
| 39,738 | |
Total Current Assets | |
| 1,079,707 | | |
| 39,868 | |
| |
| | | |
| | |
Property and equipment, net | |
| 171,253 | | |
| 86,917 | |
Right-of-use operating asset | |
| 115,896 | | |
| — | |
Capitalized licensing fees, net | |
| 249,774 | | |
| 1,425,000 | |
| |
| | | |
| | |
TOTAL ASSETS | |
$ | 1,616,630 | | |
$ | 1,551,785 | |
| |
| | | |
| | |
LIABILITIES | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 854,812 | | |
$ | 330,489 | |
Convertible notes payable, net of discount | |
| 456,383 | | |
| 150,000 | |
Lease liability - current | |
| 22,610 | | |
| — | |
Loans payable | |
| 161,652 | | |
| 2,487,314 | |
Accrued interest | |
| 140,036 | | |
| 86,816 | |
Derivative liability | |
| 697,550 | | |
| 1,026,942 | |
Related party liabilities | |
| 87,330 | | |
| 103,997 | |
Series A Preferred Liability: $0.0001 par value; 20,000,000 shares authorized, 6,952,029 and 6,662,422 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively | |
| 23,636,899 | | |
| 66,624,220 | |
Total Current Liabilities | |
| 26,057,272 | | |
| 70,809,778 | |
| |
| | | |
| | |
Related party Liabilities | |
| 250,000 | | |
| 250,000 | |
Lease liability, non-current | |
| 93,286 | | |
| — | |
Total Non-Current Liabilities | |
| 343,286 | | |
| 250,000 | |
| |
| | | |
| | |
Total Liabilities | |
| 26,400,558 | | |
| 71,059,778 | |
| |
| | | |
| | |
Commitments and contingencies (note 11) | |
| | | |
| | |
| |
| | | |
| | |
SHAREHOLDERS DEFICIT | |
| | | |
| | |
| |
| | | |
| | |
Preferred stock, Series B: $0.0001 par value; 2,500 shares authorized 2,000 shares issued and outstanding at September 30, 2023 and December 31, 2022 | |
| — | | |
| — | |
Common stock, $0.0001 par value; 30,000,000,000 shares authorized 2,629,582,856 and 6,659,375 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively | |
| 262,958 | | |
| 666 | |
Stock Payable | |
| 2,520,000 | | |
| 900,000 | |
Additional paid in capital | |
| (44,888,216 | ) | |
| (53,954,412 | ) |
Retained earnings (Accumulated deficit) | |
| 17,321,330 | | |
| (16,454,247 | ) |
Total Shareholders Deficit | |
| (24,783,928 | ) | |
| (69,507,993 | ) |
TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT | |
$ | 1,616,630 | | |
$ | 1,551,785 | |
The
accompanying notes are an integral part of these unaudited consolidated condensed financial statements.
CuraScientific
Corp. |
Consolidated
Statements of Operations |
For
the Three and Nine Months Ended September 30, 2023 and 2022 |
(unaudited) |
| |
|
(**) |
|
|
|
| | |
|
(**) |
|
|
|
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023(**) | | |
2022 | | |
2023(**) | | |
2022 | |
Sales | |
$ | 230,274 | | |
$ | — | | |
$ | 1,052,401 | | |
$ | 34,434 | |
Cost of sales | |
| 120,595 | | |
| — | | |
| 577,224 | | |
| 12,514 | |
Gross profit | |
| 109,679 | | |
| — | | |
| 475,177 | | |
| 21,920 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
General and administrative | |
| 248,229 | | |
| 68,505 | | |
| 584,009 | | |
| 336,040 | |
Stock-based compensation | |
| (66,000 | ) | |
| 85,000 | | |
| 534,000 | | |
| 375,000 | |
Professional fees | |
| 51,630 | | |
| 21,859 | | |
| 157,978 | | |
| 113,365 | |
Licensing fees | |
| 675,195 | | |
| 150,000 | | |
| 1,100,226 | | |
| 450,000 | |
Impairment loss | |
| — | | |
| — | | |
| 1,275,000 | | |
| — | |
Salaries and wages | |
| 81,230 | | |
| 285,333 | | |
| 331,599 | | |
| 466,333 | |
Depreciation | |
| 4,895 | | |
| 4,252 | | |
| 13,350 | | |
| 12,007 | |
Total operating expenses | |
| 995,179 | | |
| 614,949 | | |
| 3,996,162 | | |
| 1,752,745 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (885,500 | ) | |
| (614,949 | ) | |
| (3,520,985 | ) | |
| (1,730,825 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | |
Gain (Loss) on settlement of debt | |
| — | | |
| 2,160,125 | | |
| (722,687 | ) | |
| 2,160,125 | |
Change in fair value of liability | |
| — | | |
| — | | |
| 45,344,831 | | |
| — | |
Other income | |
| 2,737 | | |
| — | | |
| 5,377 | | |
| — | |
Change in fair value of derivative liability | |
| (235,710 | ) | |
| (880,189 | ) | |
| 356,963 | | |
| (1,239,397 | ) |
Loss on Series A conversion | |
| (4,442,946 | ) | |
| (73,000 | ) | |
| (5,912,746 | ) | |
| (1,588,140 | ) |
Interest expense, net | |
| (155,060 | ) | |
| (397,864 | ) | |
| (196,550 | ) | |
| (1,211,471 | ) |
Other income (expense) | |
| (4,830,979 | ) | |
| 809,072 | | |
| 38,875,188 | | |
| (1,878,883 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) before income taxes | |
| (5,716,479 | ) | |
| 194,123 | | |
| 35,354,203 | | |
| (3,609,708 | ) |
| |
| | | |
| | | |
| | | |
| | |
Provision for income taxes | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | |
Net Income (Loss) | |
$ | (5,716,479 | ) | |
$ | 194,123 | | |
$ | 35,354,203 | | |
$ | (3,609,708 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic net income (loss) per share
(*) | |
$ | 0.00 | | |
$ | 3.03 | | |
$ | 0.12 | | |
$ | (0.89 | ) |
Diluted net income (loss) per share
(*) | |
$ | — | | |
$ | 3.03 | | |
$ | 0.04 | | |
$ | (0.89 | ) |
Weighted average common share outstanding, basic (*) | |
| 756,676,539 | | |
| 6,393,433 | | |
| 292,568,930 | | |
| 4,073,796 | |
Weighted average common share outstanding, diluted (*) | |
| 756,676,539 | | |
| 6,393,433 | | |
| 988,915,323 | | |
| 4,073,796 | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
CuraScientific
Corp. |
Consolidated
Statement of Shareholders Equity (Deficit) |
For
the Three and Nine Months Ended September 30, 2023 and 2022 |
(Unaudited) |
|
For
the Three and Nine Months Ended September 30, 2023
| |
|
|
|
|
|
| | |
| | |
(*) | | |
(*) | | |
| | |
(**) | | |
(**) | |
| |
Preferred Stock | | |
| | |
| | |
Additional | | |
| | |
| | |
Total | |
| |
Series B | | |
Common Stock (*) | | |
Paid-In | | |
| | |
Accumulated | | |
Shareholders | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital (*) | | |
Stock Payable | | |
Deficit (**) | | |
Deficit (**) | |
Balance at December 31, 2022 | |
| 2,000 | | |
$ | — | | |
| 6,659,375 | | |
$ | 666 | | |
$ | (53,954,412 | ) | |
| 900,000 | | |
$ | (16,454,247 | ) | |
$ | (69,507,993 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares of common stock issued pursuant to conversion preferred stock | |
| — | | |
| — | | |
| 333,000 | | |
| 33 | | |
| 16,617 | | |
| — | | |
| — | | |
| 16,650 | |
Preferred stock issued pursuant to consulting agreement | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (300,000 | ) | |
| — | | |
| (300,000 | ) |
Net loss (*) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (204,265 | ) | |
| (204,265 | ) |
Balance at March 31, 2023 | |
| 2,000 | | |
$ | — | | |
| 6,992,375 | | |
$ | 699 | | |
$ | (53,937,795 | ) | |
| 600,000 | | |
$ | (16,658,512 | ) | |
$ | (69,995,608 | ) |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Preferred Stock | | |
| | |
| | |
Additional | | |
| | |
| | |
Total | |
| |
Series B | | |
Common Stock | | |
Paid-In | | |
| | |
Accumulated | | |
Shareholders | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Stock Payable | | |
Income (Deficit) | | |
Income (Deficit) | |
Balance at March 31, 2023 | |
| 2,000 | | |
$ | — | | |
| 6,992,375 | | |
$ | 699 | | |
$ | (53,937,795 | ) | |
$ | 600,000 | | |
$ | (16,658,512 | ) | |
$ | (69,995,608 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares of common stock issued pursuant to conversion of preferred stock | |
| — | | |
| — | | |
| 141,712,420 | | |
| 14,171 | | |
| 3,358,909 | | |
| — | | |
| — | | |
| 3,373,080 | |
Proceeds from issuance of convertible notes allocated to embedded warrants | |
| — | | |
| — | | |
| — | | |
| — | | |
| 39,251 | | |
| — | | |
| — | | |
| 39,251 | |
Preferred stock issuable to a related party pursuant to director and employment agreements | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 300,000 | | |
| — | | |
| 300,000 | |
Preferred stock issuable pursuant to a licensing agreement | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 600,000 | | |
| — | | |
| 600,000 | |
Preferred stock issuable pursuant to settlement of debt | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 100,000 | | |
| — | | |
| 100,000 | |
Acquisition of Cal Care Group | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,578,625 | ) | |
| (1,578,625 | ) |
Net Income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 41,274,946 | | |
| 41,274,946 | |
Balance at June 30, 2023 | |
| 2,000 | | |
$ | — | | |
| 148,704,795 | | |
$ | 14,870 | | |
$ | (50,539,635 | ) | |
$ | 1,600,000 | | |
$ | 23,037,809 | | |
$ | (25,886,956 | ) |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Preferred Stock | | |
| | |
| | |
Additional | | |
| | |
| | |
Total | |
| |
Series B | | |
Common Stock (*) | | |
Paid-In | | |
| | |
Accumulated | | |
Shareholders | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital (*) | | |
Stock Payable | | |
Profit (**) | | |
Deficit (**) | |
Balance at June 30, 2023 | |
| 2,000 | | |
$ | — | | |
| 148,704,795 | | |
$ | 14,870 | | |
$ | (50,539,635 | ) | |
$ | 1,600,000 | | |
$ | 23,037,809 | | |
$ | (25,886,956 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares of common stock issued pursuant to conversion preferred stock | |
| — | | |
| — | | |
| 2,480,878,061 | | |
| 248,088 | | |
| 5,651,419 | | |
| — | | |
| — | | |
| 5,899,507 | |
Preferred stock issued pursuant to executed Agreements | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,020,000 | | |
| — | | |
| 1,020,000 | |
Shares of Series A issued pursuant to settlement agreement | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (100,000 | ) | |
| — | | |
| (100.000 | ) |
Net loss (*) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (5,716,479 | ) | |
| (5,716,479 | ) |
Balance at September 30, 2023 | |
| 2,000 | | |
$ | — | | |
| 2,629,582,856 | | |
$ | 262,958 | | |
$ | (44,888,216 | ) | |
$ | 2,520,000 | | |
$ | 17,321,330 | | |
$ | (24,783,928 | ) |
For
the Three and Nine Months Ended September 30, 2022
| |
|
|
|
|
|
| | |
|
|
|
|
|
| | |
| | |
(***) | | |
(***) | | |
| | |
| | |
| |
| |
Preferred Stock | | |
Preferred Stock | | |
| | |
| | |
Additional | | |
| | |
| | |
Total | |
| |
Series A | | |
Series B | | |
Common Stock (***) | | |
Paid-In | | |
| | |
Accumulated | | |
Stockholders | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital (***) | | |
Stock Payable | | |
Deficit | | |
Deficit | |
Balance at December 31, 2021 | |
| — | | |
$ | — | | |
| 1,000 | | |
$ | — | | |
| 400,511,582 | | |
$ | 40,051 | | |
$ | (58,490,434 | ) | |
| 250,000 | | |
$ | (11,186,133 | ) | |
$ | (69,386,516 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares of common stock issued pursuant to conversion preferred stock | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,037,674,922 | | |
| 103,768 | | |
| 2,668,797 | | |
| — | | |
| — | | |
| 2,772,565 | |
Preferred stock issuable pursuant to consulting and director agreements | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 150,000 | | |
| — | | |
| 150,000 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (4,567,535 | ) | |
| (4,567,535 | ) |
Balance at March 31, 2022 | |
| — | | |
$ | — | | |
| 1,000 | | |
$ | — | | |
| 1,438,186,504 | | |
$ | 143,819 | | |
$ | (55,821,637 | ) | |
| 400,000 | | |
$ | (15,753,668 | ) | |
$ | (71,031,486 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares of common stock issued pursuant to conversion preferred stock | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,158,167,857 | | |
| 115,817 | | |
| 930,338 | | |
| — | | |
| — | | |
| 1,046,155 | |
Preferred stock issuable pursuant to consulting and director agreements | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 90,000 | | |
| — | | |
| 90,000 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 763,704 | | |
| 763,704 | |
Balance at June 30, 2022 | |
| — | | |
$ | — | | |
| 1,000 | | |
$ | — | | |
| 2,596,354,361 | | |
$ | 259,636 | | |
$ | (54,891,299 | ) | |
| 490,000 | | |
$ | (14,989,964 | ) | |
$ | (69,131,627 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Shares of common stock issued pursuant to conversion preferred stock | |
| — | | |
| — | | |
| — | | |
| — | | |
| 733,333,332 | | |
| 73,333 | | |
| 236,667 | | |
| — | | |
| — | | |
| 310,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred stock issuable pursuant to consulting and director agreements | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 60,000 | | |
| — | | |
| 60,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Settlement of related party payable | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (50,000 | ) | |
| — | | |
| (50,000 | ) |
Net loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 194,123 | | |
| 194,123 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at September 30, 2022 | |
| — | | |
| — | | |
| 1,000 | | |
$ | — | | |
| 3,329,687,693 | | |
$ | 332,969 | | |
$ | (54,654,632 | ) | |
$ | 500,000 | | |
$ | (14,795,841 | ) | |
$ | (68,617,504 | ) |
The
accompanying notes are an integral part of these unaudited consolidated condensed financial statements.
CuraScientific
Corp. |
Consolidated
Statements of Cash Flows |
For
the Nine Months Ended September 30, 2023 and 2022 |
(Unaudited) |
| |
September 30, 2023 | | |
September 30, 2022 | |
Cash flows from operating activities: | |
| | | |
| | |
Net Income (loss) | |
$ | 35,354,203 | | |
$ | (3,609,708 | ) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |
| | | |
| | |
Depreciation | |
| 13,350 | | |
| 12,007 | |
Amortization of convertible debt discount | |
| 43,376 | | |
| 610,757 | |
Amortization right of use asset | |
| 4,493 | | |
| — | |
(Gain) Loss on debt extinguishment | |
| 722,687 | | |
| (2,160,125 | ) |
Amortization capitalized license fees | |
| 1,100,226 | | |
| 450,000 | |
Fair value of Preferred stock issued with licensing agreements | |
| — | | |
| 200,000 | |
Impairment loss on intangible | |
| 1,275,000 | | |
| — | |
Change in fair value of derivative liability | |
| (356,963 | ) | |
| 1,239,397 | |
Change in fair value of Series A liability | |
| (45,344,831 | ) | |
| — | |
Stock-based compensation | |
| 534,000 | | |
| 375,000 | |
Non-cash interest expense | |
| — | | |
| 419,168 | |
Loss on Series A conversion | |
| 5,912,746 | | |
| 1,588,140 | |
Decrease (increase) in operating assets and liabilities | |
| | | |
| | |
Accounts receivable | |
| (1,868 | ) | |
| 16,693 | |
Inventory | |
| 56,746 | | |
| (5,285 | ) |
Prepaid and other assets | |
| 68,714 | | |
| — | |
Accounts payable | |
| 281,806 | | |
| 175,230 | |
Related party liabilities | |
| (16,667 | ) | |
| 279,896 | |
Lease liability | |
| (4,493 | ) | |
| — | |
Accrued interest | |
| 53,219 | | |
| 155,166 | |
Net cash used in operating activities | |
| (304,256 | ) | |
| (253,664 | ) |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Cash paid for acquisition of licenses | |
| (50,000 | ) | |
| — | |
Acquisition of fixed assets | |
| (97,686 | ) | |
| (14,914 | ) |
Cash acquired from Cal Care common control transaction | |
| 126,738 | | |
| — | |
Net cash provided by (used in) investing activities | |
| (20,948 | ) | |
| (14,914 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from convertible debt | |
| 327,875 | | |
| 245,394 | |
Proceeds from promissory notes | |
| 38,110 | | |
| — | |
Net cash provided by financing activities | |
| 365,985 | | |
| 245,394 | |
| |
| | | |
| | |
Net increase (decrease) in cash | |
| 40,781 | | |
| (23,184 | ) |
| |
| | | |
| | |
Cash, beginning of period | |
| 130 | | |
| 23,360 | |
Cash, end of period | |
$ | 40,911 | | |
$ | 176 | |
| |
| | | |
| | |
Supplemental Disclosures of Cash Flow Information | |
| | | |
| | |
| |
| | | |
| | |
Cash paid for interest | |
$ | — | | |
$ | 3,336 | |
Cash paid for taxes | |
$ | — | | |
$ | — | |
| |
| | | |
| | |
Supplemental Disclosures of Non-Cash Investing and Financing Activities | |
| | | |
| | |
| |
| | | |
| | |
Common shares issued pursuant to Series Preferred conversion | |
$ | 16,650 | | |
$ | — | |
Preferred stock issued pursuant to consulting agreement | |
$ | 300,000 | | |
$ | — | |
Original debt discount related to new debt | |
$ | 66,822 | | |
$ | 515,356 | |
Corporate expenses paid by investors | |
$ | 13,542 | | |
$ | — | |
Acquisition of license with preferred stock | |
$ | 1,100,000 | | |
$ | — | |
Initial recognition of right-of-use asset | |
$ | 120,389 | | |
$ | — | |
Series Preferred issued for leasing of cannabis equipment | |
$ | 1,020,000 | | |
$ | — | |
The
accompanying notes are an integral part of these unaudited consolidated condensed financial statements.
CuraScientific
Corp. |
Notes
to the Consolidated Financial Statements |
September
30, 2023 |
|
NOTE
1 – NATURE OF OPERATIONS AND GOING CONCERN
Organization
and Description of Business
CuraScientific
Corp. (Cura, the Company, and our), formerly known as Boon Industries Inc. (Boon),
is currently a bioscience company that manufactures commercial chemical products with various applications in commercial sterilization
for agriculture, warehousing, hospitality and medical facilities. The Companys wholly owned subsidiary, Matrix of Life Tech Trust,
works with the Company with applications in the beverage and nutritional supplement industries, and water bottling operations in Grants
Pass, Oregon, where it produces bottled water and a range of products for the health and wellness industry.
On
October 1, 2022, the Company executed a share exchange agreement with Cal Care Group, Inc. (Cal Care) and William Reed,
the current Companys President, Chief Executive Officer, director and controlling shareholder of the Company and sole shareholder
of Cal Care.
Cal
Care is a California corporation with products and services in the cannabis retail, manufacturing, distribution, and delivery. Cal Care
is a licensed delivery and distribution company with locations in Southern and Northern California. Headquartered in San Jacinto, California,
Cal Cares core strategic business is its end-market access as a central player in the growing California cannabis delivery marketplace
while developing its in-house cannabis production capacity to verticalize operations in the space. The Company acquired all of the issued
and outstanding shares of Cal Care in exchange for 500,000 Series A preferred shares of the Company on April 5, 2023. Although the agreement
provided for closing on the same date the agreement was entered into, the promised contractual consideration, being the 500,000 shares
of Series A preferred stock, was not issued to Mr. Reed until April 5, 2023. Accordingly, the Board of Directors of the Company concluded
that the closing of the transactions under the agreement was not effective until April 5, 2023. The Company accounted for this transaction
as a common-control business combination under ASC 805-50 Business Combinations Related Issues. The Company recognized the assets
and liabilities at their carrying amounts in the financial statements of Cal Care on the date of transfer. The difference between the
proceeds transferred and the carrying amounts of the net assets was considered equity transactions that was eliminated in consolidation,
and no gain or loss was recognized in the consolidated financial statements of CuraScientific, Inc.
On
April 25, 2023, Cal Care and JW Brands LLC executed an intellectual property license purchase under which Cal Care acquired three cannabis
licenses C9-0000183 (Retail), C11-0000327 (Distribution), and CDPH-10003817 (Manufacturing) for a total consideration of $600,000.
The
company operates under the licenses of JW Brands, LLC, including a cannabis retailer non-storefront license adult-use and medicinal
(business name: JW BRANDS, LLC Palm Delivery License Number: C9-0000183-LIC License Type: Provisional
Retailer Non storefront), a cannabis distributor license adult-use and medicinal License Number: C11-0000327-LIC,
and a cannabis manufacturer license, and cannabis manufacturer license adult-use and medicinal (business name: JW BRANDS, LLC
Palm Delivery License Number: CDPH-10003817-LIC License Type: Provisional Type-7: Volatile Solvent Extraction).
On
May 24, 2023, Cal Care acquired the commercial microbusiness cannabis license C12-0000334 for a total consideration of $600,000 payable
by the issuance of 60,000 shares of Series A with a stated value of $10 per share.
Reincorporation
Merger
On
November 8, 2022, the shareholders of Boon Industries, Inc. approved an agreement and plan of merger, pursuant to which Boon merged with
and into CuraScientific corporation, a newly formed Florida corporation and a wholly owned subsidiary of Boon, which resulted in Boons
reincorporation from the State of Oklahoma to the State of Florida and change the Companys name to CuraScientific corporation.
The
shareholders also approved the implementation of a reverse stock split of its common stock on the basis of the issuance of one share
of CuraScientific corporations common stock for each 500 shares of common stock of Boon issued and outstanding prior to the reincorporation
merger (reverse stock split). Each share of Series A preferred stock of the Company converted into one share of Series
A preferred stock of CuraScientific Corp. and each share of Series B preferred stock of the Company converted into one share of Series
B preferred stock of CuraScientific Corp.
The
reverse stock split and name change became effective with the Financial Industry Regulatory Authority (FINRA) on April
24, 2023, whereupon the shares of CuraScientific common stock began trading on a split-adjusted basis under the trading symbol CSTF.
All share and per share related numbers in these consolidated financial statements give effect to the reverse stock split, which was
effective on April 24, 2023.
On
September 15, 2023, the Company entered into an intellectual property exchange agreement with Bavana, LLC (Bavana). The
Companys wholly owned subsidiary, Cal Care, is the owner of J.W Brands LLC that holds three cannabis licenses. The Company exchanged
and acquired from Bavana, free and clear of all encumbrances, all of Bavanas right, title, and interest, in and to assets with
a total fair value of $863,000 in exchange for 300,000 Series A preferred stock and the assignment to Bavana of the cannabis manufacturer
license adult-use and medicinal (license number: CDPH-10003817-LIC).
Going
concern, liquidity, and capital resources
The
accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As of September
30, 2023, the Companys current liabilities exceeded its current assets by approximately $25.0 million. The Company has recorded
a net income of $35.4 million for the nine months ended September 30, 2023, of which $45.3 million is a non cash item resulting from
the mark to market revaluation of the Companys series A preferred stock liability, has negative cash flow from operations of approximately
$0.3 million, has an accumulated profit of $17.4 million as of September 30, 2023 mainly due to the revaluation of the Companys
Series A liability for $45.3 million, and has limited business operations, has operating loss of $3.5 million, which raises substantial
doubt about the Companys ability to continue as a going concern.
The
ability of the Company to meet its commitments as they become payable is dependent on the ability of the Company to obtain necessary
financing or to achieve a profitable level of operations.
The
Company has arranged financing through convertible debts and intends to utilize the cash received to fund its operations. The Company
plans to seek additional financing, if necessary, in private or public equity offering to secure future funding for operations until
the Company becomes profitable. If the Company is not able to secure additional funding, the implementation of the Companys business
plan will be impaired. There can be no assurance that such additional financing will be available to the Company on acceptable terms
or at all.
These
consolidated financial statements do not give effect to adjustments to the amounts and classification to assets and liabilities that
would be necessary should the Company be unable to continue as a going concern.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
Company maintains its accounting records on an accrual basis in accordance with GAAP. These consolidated financial statements are presented
in United States dollars. The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions
to Form 10-Q. All adjustments which are, in the opinion of management, necessary for a fair presentation of the results of operations
for the interim periods have been made and are of a recurring nature unless otherwise disclosed herein.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Management regularly evaluates estimates and assumptions related
to the valuation of assets and liabilities. Management bases its estimates and assumptions on current facts, historical experience, and
various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources.
The actual results experienced by the Company may differ materially and adversely from managements estimates. To the extent there
are material differences between the estimates and the actual results, future results of operations will be affected. Significant estimates
include:
| ■ | Liability
for legal contingencies. |
| ■ | Deferred
income taxes and related valuation allowance. |
| ■ | Impairment
of finite-life intangible. |
| ■ | Obsolescence
of inventory |
| ■ | Stock-based
compensation using the Black Scholes option pricing model. |
Segment
Reporting
The
Company operates as one reportable segment under ASC 280, Segment Reporting. The Chief operating decision maker regularly reviews the
financial information of the Company at a consolidated level in deciding how to allocate resources and in assessing performance.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with maturities of 90 days or less from the date of purchase to be cash equivalents.
The Company did not have any cash equivalents as of September 30, 2023, and December 31, 2022, respectively.
Fair
value of Financial Instruments and Fair Value Measurements
Accounting
Standards Codification (ASC) 820 Fair Value Measurements and Disclosures, requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the
level of independent, objective evidence surrounding the inputs used to measure fair value.
Fair
value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction
between market participants at the measurement date and in the principal or most advantageous market for that asset or liability.
In
addition to defining fair value, the standard expands the disclosure requirements around the value and establishing a fair value hierarchy
for valuation inputs is expanded. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in
measuring the value are observable in the market.
A
financial instruments categorization within the fair value hierarchy is based upon the lowest level of input that is significant
to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level
1 – Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
Level
2 – Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments
in market that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market
or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level
3 – Inputs are generally unobservable and typically reflect managements estimates of assumptions that market participants
would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option
pricing models, discounted cash flow models and similar techniques.
The
reported fair values for financial instruments that use Level 2 and Level 3 inputs to determine fair value are based on a variety of
factors and assumptions. Accordingly, certain fair values may not represent actual values of the Companys financial instruments
that could have been realized as of September 30, 2023, or that will be recognized in the future, and do not include expenses that could
be incurred in an actual settlement.
The
carrying amounts of the Companys financial assets and liabilities, such as cash, accounts receivable, inventory, prepaid expenses
and other assets, accounts payable, accrued interest, related party liabilities approximate fair value due to their relatively short
maturities.
The
Companys convertible notes payable and loans payable approximates the fair value of such liabilities based upon managements
best estimate of interest rates that would be available to the Company for similar financial arrangements and due to the short-term nature
of these instruments at September 30, 2023, and December 31, 2022.
The
fair value of the Companys recorded derivative liability is determined based on unobservable inputs that are not corroborated
by market data, which require a Level 3 classification. A Black-Sholes option valuation model was used to determine the fair value. The
Company records derivative liability on the balance sheets at fair value with changes in fair value recorded in the statements of operation.
The
following table presents balances of the liabilities with significant unobservable inputs (Level 3) as of September 30, 2023, and December
31, 2022:
Schedule
of Fair Value Measurements
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
Fair Value Measurements at September 30, 2023, Using | |
| |
Quoted Prices in Active Markets for | | |
Significant Other Observable | | |
Significant Unobservable | | |
| |
| |
Identical Assets | | |
Inputs | | |
Inputs | | |
| |
| |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | 697,550 | | |
$ | 697,550 | |
Total | |
$ | — | | |
$ | — | | |
$ | 697,550 | | |
$ | 697,550 | |
| |
| | | |
| | | |
| | | |
| | |
| |
Fair Value Measurements at December 31, 2022, Using | |
| |
Quoted Prices in Active Markets for | | |
Significant Other Observable | | |
Significant Unobservable | | |
| |
| |
Identical Assets | | |
Inputs | | |
Inputs | | |
| |
| |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | 1,026,942 | | |
$ | 1,026,942 | |
Total | |
$ | — | | |
$ | — | | |
$ | 1,026,942 | | |
$ | 1,026,942 | |
The
following table presents changes of the liabilities with significant unobservable inputs (Level 3) for the nine months ended September
30, 2023:
Schedule
of Derivative Liabilities at Fair Value
| |
Derivative | |
| |
Liability | |
Balance December 31, 2022 | |
$ | 1,026,942 | |
New derivative from convertible notes | |
| 27,571 | |
Change in fair value of derivative | |
| (356,963 | ) |
Balance September 30, 2023 | |
$ | 697,550 | |
Derivative
Liability
The
Company measures the derivative liability using the Black-Scholes option valuation model using the following assumptions:
Schedule
of Fair Value Derivative Liability measured using Black-Scholes Valuation Model
| |
September 30, 2023 |
| |
|
Expected term | |
1 month – 1 year |
Exercise price | |
$0.00008-$0.00820 |
Expected volatility | |
342%-658% |
Expected dividends | |
None |
Risk-free interest rate | |
4.74%-5.50% |
Forfeitures | |
None |
The
assumptions used in determining fair value represent managements best estimates, but these estimates involve inherent uncertainties
and the application of managements judgment. As a result, if factors change, including changes in the market value of the Companys
common stock, managements assessment, or significant fluctuations in the volatility of the trading market for the Companys
common stock, the Companys fair value estimates could be materially different in the future.
The
Company computes the fair value of the derivative liability at each reporting period and the change in the fair value is recorded as
non-cash expense or non-cash income. The key component in the value of the derivative liability is the Companys stock price, which
is subject to significant fluctuation and is not under its control, and the assessment of volatility. The resulting effect on net income
(loss) is therefore subject to significant fluctuation and will continue to be so until the Companys variable rate debentures,
which the convertible feature is associated with, are converted into common stock or paid in full with cash. Assuming all other fair
value inputs remain constant, the Company will record non-cash expense when its stock price increases and non-cash income when its stock
price decreases.
Stock-Based
Compensation
The
Company accounts for employee stock-based compensation in accordance with the fair value recognition provisions of ASC Topic 718, Compensation
– Stock Compensation (ASC 718). Under this method, compensation expense includes compensation expense for all stock-based
payments based on the grant-date fair value. Such amounts have been reduced to reflect the Companys estimate of forfeitures of
all unvested awards.
The
Company uses the Black-Scholes pricing model to determine the fair value of the stock- based compensation that it grants to employees
and non-employees. The Black-Scholes pricing model takes into consideration such factors as the estimated term of the securities, the
conversion or exercise price of the securities, the volatility of the price of the Companys common stock, interest rates, and
the probability that the securities will be converted or exercised to determine the fair value of the securities. The selection of these
criteria requires management judgment and may impact on the Companys net income or loss. The computation of volatility is intended
to produce a value that is representative of the Companys expectations about the future volatility of the price of its common
stock over an expected term. The Company used its share price history to determine volatility and cannot predict what the price of its
shares of common stock will be in the future. As a result, the volatility value that the Company calculated may differ from the actual
volatility of the price of its shares of common stock in the future.
The
Company does not have any stock options as of September 30, 2023, and December 31, 2022.
Convertible
Instruments
The
Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with ASC 815 Derivatives
and Hedging. ASC 815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their
host instruments and account for them as free-standing derivative financial instruments. These three criteria include circumstances in
which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic
characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the
host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair
value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would
be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed
to be conventional as defined under professional standards as The Meaning of Conventional Convertible Debt Instrument.
ASC
815-40 Derivatives and Hedging - Contracts in Entitys Own Equity provides that, among other things, generally, if
an event is not within the entitys control could or require net cash settlement, then the contract shall be classified as an asset
or a liability.
Debt
issuance costs and debt discounts
Debt
issuance costs and debt discounts are being amortized over the lives of the related financings on a basis that approximates the effective
interest method. Costs and discounts are presented as a reduction of the related debt in the accompanying consolidated balance sheets.
Revenue
Recognition
The
Company recognizes revenue in accordance with ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606).
Under
ASU 2014-9, the Company recognizes revenue when its customers obtain control of the promised good or services, in an amount that reflects
the consideration which the Company expects to receive in exchange for those goods or services. The Company applies the following five-step:
(i) identify the contract(s) with a customer; (ii) identify the performance obligation(s) in the contract; (iii) determine the transaction
price; (iv) allocate the transaction price to the performance obligation(s) in the contract; and (v) recognize revenue when (or as) the
Company satisfies a performance obligation.
At
contract inception, once the contract is determined to be within the scope of ASU 2014-09, the Company identifies the performance obligation(s)
in the contract by assessing whether the goods or services promised within each contract are distinct.
Revenue
is recognized when the control of the promised goods or services, through performance obligation, is transferred/provided to the customer
in an amount that reflects the consideration we expect to be entitled to in exchange for the performance obligations.
The
Company generates revenue from the sale of cannabis products, which is recognized at one point in time, at delivery.
For
the three and nine months ended September 30, 2023 and 2022, the sources of revenue were as follows:
Schedule
of Revenue Recognition
| |
|
|
|
|
|
| | |
|
|
|
|
|
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Revenue from sale of cannabis at one point in time | |
$ | 230,274 | | |
$ | — | | |
$ | 1,052,401 | | |
$ | — | |
Service income at point in time | |
| — | | |
| — | | |
| — | | |
| 34,434 | |
Total revenue | |
$ | 230,274 | | |
$ | — | | |
$ | 1,052,401 | | |
$ | 34,434 | |
The
Companys performance obligations are established when a customer submits a purchase order notification (in writing, electronically
or verbally) for goods, and the Company accepts the order. The Company identifies the performance obligation as the delivery of the requested
product in appropriate quantities and to the location specified in the customers contract and/or purchase order. The Company generally
recognizes revenue when the product or service has been transferred to the customer, at which time the Company has an unconditional right
to receive payment. The Companys sales and sale prices are final, and the selling prices are not affected by contingent events
that could impact the transaction price.
Concentration
of Credit Risk
The
Company maintains its cash in bank and financial institution deposits that at times may exceed federally insured limits. The Company
has not experienced any losses in such accounts through September 30, 2023.
Capitalized
licensing fees
The
Company records its intangible assets at cost in accordance with ASC 350, Intangibles – Goodwill and Other. The Company reviews
the intangible assets for impairment on an annual basis or if events or changes in circumstances indicate it is more likely than not
that they are impaired. These events could include a significant change in the business climate, legal factors, a decline in operating
performance, competition, sale, or disposition of a significant portion of the business, or other factors. If the review indicates the
impairment, an impairment loss would be recorded for the difference of the value recorded and the new value.
For
the nine months ended September 30, 2023 and 2022, the Company recognized $1,275,000 of impairment loss related to the exclusive distribution
and licensing agreement with C Group LLC.
During
the nine months ended September 30, 2023, the Company recognized $600,000 of capitalized licensing fee regarding the three licenses acquired
from JW Brands LLC. The Company amortizes the capitalized licensing fees over the remaining legal term of the underlying licensing agreement.
During
the nine months ended September 30, 2023, the Company recognized $600,000 of capitalized licensing fee regarding the three licenses acquired
from Chad Enterprises LLC. The Company amortizes the capitalized licensing fees over the remaining legal term of the underlying licensing
agreement.
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets, including definite-lived intangible assets, for impairment whenever events or changes in circumstances
indicate that the carrying amount of such assets may not be recoverable. Recoverability of these assets is determined by comparing the
forecasted undiscounted net cash flows of the operation to which the assets relate to the carrying amount. If the operation is determined
to be unable to recover the carrying amount of its assets, then these assets are written down first, followed by other long-lived assets
of the operation to fair value. Fair value is determined based on discounted cash flows or appraised values, depending on the nature
of the assets. For the three and nine months ended September 30, 2023 and 2022, there were no impairment losses recognized for long-lived
assets.
Inventories
Inventories
are stated at the lower of cost, computed using the first-in, first-out method (FIFO), and net realizable value. Any adjustments
to reduce the cost of inventories to their net realizable value are recognized in earnings in the current period.
Accounts Receivable
Accounts receivable are
stated at net realizable value, and as such, earnings are charged with a provision for doubtful accounts based on our best estimate of
the amount of probable credit losses in our existing accounts receivable. We determine an allowance based on historical write-off
experience and specific account information available. Accounts receivable are reflected in the accompanying consolidated
balance sheets net of a valuation allowance of $0 as of September 30, 2023, and December 31, 2022. When internal collection efforts
on accounts have been exhausted, the accounts are written off by reducing the allowance for doubtful accounts and the related customer
receivable. The Company did not recognize any bad debt expense during the nine months ended September 30, 2023.
Basic
and Diluted Income (Loss) Per Share
In
accordance with ASC Topic 280 – Earnings Per Share, the basic loss per common share is computed by dividing net loss
available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed
similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that
would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.
The
Company does not have any stock options or warrants as of September 30, 2023. The Company has approximately $[ ] of principal and accrued
interest from convertible notes, of which $[ ] are currently convertible and have a conversion option in the money as
of September 30, 2023. This would result in the issuance of [ ] shares of common stock for the diluted income per share
for the three and nine months ended September 30, 2023.
Income
Taxes
The
Company records deferred taxes in accordance with FASB ASC No. 740, Income Taxes. Deferred tax assets and liabilities are recognized
for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets
and liabilities and loss carry forwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation
allowance is recorded when it is more likely-than-not that a deferred tax asset will not be realized.
Business
Combinations under common control
Pursuant
to ASC 805-50, a common-control transaction does not meet the definition of a business combination because there
is no change in control over the net assets before and after the transaction. The accounting for these transactions is addressed in the
Transactions Between Entities Under Common Control. The net assets are derecognized by the transferring entity and
recognized by the receiving entity at the historical cost of the parent of the entities under common control. Any difference between
the proceeds transferred or received and the carrying amounts of the net assets is recognized in equity in the transferring and receiving
entities separate financial statements and eliminated in consolidation. The change in accounting principle is applied retroactively
for all periods presented.
Recent
Accounting Pronouncements
In
August 2020, the FASB issued ASU 2020-06, Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts
in Entitys Own Equity (Subtopic 815-40) (ASU 2020-06) which simplifies the accounting for convertible instruments.
The guidance removes certain accounting models which separate the embedded conversion features from the host contract for convertible
instruments. Either a modified retrospective method of transition or a fully retrospective method of transition was permissible for the
adoption of this standard. Update No. 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods
within those fiscal years. Early adoption was permitted no earlier than the fiscal year beginning after December 15, 2020. The Company
adopted ASU 2020-06 on January 1, 2023, which eliminated, among other things, the beneficial conversion model and requires the instrument
to be recorded as a single liability. The adoption of this standard did not have a material impact on the Companys consolidated
financial statements.
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on
Financial Instruments. The amendments included in ASU 2016-13 require the measurement of all expected credit losses for financial assets
held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Although the
new standard, known as the current expected credit loss (CECL) model, has a greater impact on financial institutions, most
other organizations with financial instruments or other assets (trade receivables, contract assets, lease receivables, financial guarantees,
loans and loan commitments, and held-to-maturity (HTM) debt securities) are subject to the CECL model and will need to use forward-looking
information to better evaluate their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted,
although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends
the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU
2016-13 was originally effective for public companies for fiscal years beginning after December 15, 2019. In November of 2019, the FASB
issued ASU 2019-10, Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic
842): Effective Dates, which delayed the implementation of ASU 2016-13 to fiscal years beginning after December 15, 2022, including interim
periods within those fiscal years for smaller reporting companies. The adoption of this standard did not have a material impact on the
Companys consolidated financial statements.
The
Company has evaluated all the recent accounting pronouncements and determined that there are no accounting pronouncements that will have
a material effect on the Companys financial statements.
NOTE
3 – PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following at September 30, 2023, and December 31, 2022:
Schedule
of Property and Equipment
| |
September 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Emulsification equipment | |
$ | 163,651 | | |
$ | 163,651 | |
Leasehold improvements | |
| 6,877 | | |
| 6,877 | |
Cannabis equipment | |
| 97,686 | | |
| — | |
Truck | |
| 10,000 | | |
| 10,000 | |
Fixed assets, gross | |
| 278,214 | | |
| 180,528 | |
Less accumulated depreciation | |
| (106,961 | ) | |
| (93,611 | ) |
Property and Equipment, Net | |
$ | 171,253 | | |
$ | 86,917 | |
Depreciation
was $13,350 and $12,007 for the nine months ended September 30, 2023 and 2022, respectively. Depreciation was approximately $4,895 and
$4,252 for the three months ended September 30, 2023 and 2022, respectively.
NOTE
4 – INTANGIBLE, NET
Intangible
consisted of the following at September 30, 2023, and December 31, 2022:
Schedule of Capitalized Licensing fees
| |
September 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
C-Group LLC Capitalized Licensing fees | |
$ | 3,000,000 | | |
$ | 3,000,000 | |
Chad Enterprises LLC licensing fees | |
| 600,000 | | |
| — | |
JW Brands LLC Licensing fees | |
| 600,000 | | |
| — | |
Gross Amount Capitalized Licensing fees | |
| 4,200,000 | | |
| 3,000,000 | |
Less accumulated depreciation | |
| (2,675,226 | ) | |
| (1,575,000 | ) |
Less impairment of C-Group licensing fees | |
| (1,275,000 | ) | |
| — | |
Licensing fees, net | |
$ | 249,774 | | |
$ | 1,425,000 | |
C
Group LLC
On
May 13, 2020, we entered into an exclusive distribution and licensing agreement with C Group LLC, a former convertible notes holder,
under which we intend to sell indoor agricultural growing pods utilizing C-Groups proprietary technology to our existing and future
customers. The growing pods are a self-contained 800 sq ft steel container consisting of computerized climate and irrigation control.
Pursuant to this agreement, the Company issued 300,000 shares of our Series A Preferred Stock to Anthony Super, the President of C Group
LLC.
The
Company is amortizing the capitalized licensing fees over the five-year term of the exclusive distribution and licensing agreement. Amortization
expenses were $150,000 and $450,000 for the nine months ended September 30, 2023 and 2022, respectively. The Company fully impaired the
remaining carrying cost of $1,275,000 as of September 30, 2023. Such amount was reported as impairment loss in the Companys consolidated
condensed statement of operation for the nine months ended September 30, 2023.
JW
Brands Licensing Agreement
On
April 25, 2023, the Company, through its wholly owned subsidiary, executed a license agreement with JW Brands LLC (JW).
JW is the owner of Cannabis licenses C9-0000183 (retail), C11-0000327 (Distribution), and CDPH-10003817 (Manufacturing) in good standing
in the State of California, which the Company acquired for a total consideration of $600,000 worth of the Companys shares of Series
A. The Company issued 40,000 shares of Series A for a total stated value of $400,000 as of September 30, 2023. The balance of $200,000
is to be paid in $50,000 monthly increments commencing on June 1, 2023, and ending on September 1, 2023. The Company paid $50,000 as
of June 30, 2023. The remaining amount owed is $150,000 and is reported under accounts payable in the consolidated balance sheet as of
September 30, 2023. The Company amortized the capitalized licensing fees over the remaining legal term of such licenses. There was no
impairment of such capitalized licensing fees for the nine months ended September 30, 2023.
Amortization
expense was $600,000 for the nine months ended September 30, 2023, and the remaining unamortized capitalized licensing fees were $0 as
of September 30, 2023.
On
September 15, 2023, the Company executed an asset exchange agreement with a twelve-month term with Bavana, LLC, under which the Company
through its wholly owned subsidiary rented non-monetary assets for the exchange of the JW Brands LLC manufacturing type 7 cannabis license
with a carrying value of $0 and 300,000 shares of Series A preferred stock. Concurrently with such agreement, the Company executed a
revenue sharing agreement under which Bavana, LLC will provide all personnel to operate, maintain and produce all products for extraction
in return for 10% of the net profits of all products produced under the Type-7 license. The Company accounted for such a transaction
as a rental arrangement and recorded the fair value of the Series A shares as prepaid and recognized rent over the twelve-month period
of the agreement.
Chad
Enterprises, LLC Licensing Agreement
On
May 24, 2023, the Company, through its wholly owned subsidiary, executed a license agreement with Chad Enterprises, LLC (Chad).
Chad is the owner of a commercial microbusiness Cannabis license C12-0000334, which the Company acquired for a total consideration of
$600,000 worth of the Companys shares of Series A. The license is for distributor, level 1 manufacturer, retailer non-storefront
adult-use and medicinal and expires on December 31, 2023. The shares of Series A have not yet been issued as of September 30, 2023, and
are reported under stock payable in the Companys consolidated condensed balance sheet as of September 30, 2023. There was no impairment
of such capitalized licensing fees for the nine months ended September 30, 2023.
Amortization
expense was approximately $350,226 for the nine months ended September 30, 2023, and the remaining unamortized capitalized licensing
fees was $249,774 as of September 30, 2023.
NOTE
5 – CONVERTIBLE NOTES PAYABLE
As
of September 30, 2023, and December 31, 2022, convertible notes payable are comprised of the following:
Schedule
of Convertible Notes Payable
| |
Original | |
Original | |
Due | |
Interest | |
Conversion | |
September 30, | | |
December 31, | |
| |
Note Amount | |
Note Date | |
Date | |
Rate | |
Rate | |
2023 | | |
2022 | |
V Group (in default) | |
150,000 | |
12/12/2019 | |
12/12/2020 | |
12% | |
Variable | |
| 150,000 | | |
| 150,000 | |
1800 Diagonal Lending #1 | |
57,750 | |
6/2/2023 | |
3/2/2024 | |
9% | |
Variable | |
| 57,750 | | |
| — | |
1800 Diagonal Lending #2 | |
47,250 | |
7/12/2023 | |
4/12/2024 | |
9% | |
Variable | |
| 47,250 | | |
| — | |
GS Capital Partners | |
125,000 | |
6/2/2023 | |
12/2/2023 | |
8% | |
Fix | |
| 125,000 | | |
| — | |
Fourth Man LLC (in default) | |
115,000 | |
6/20/2023 | |
6/20/2024 | |
12% | |
Fix | |
| 115,000 | | |
| — | |
Pacific
Pier Capital (in default) | |
60,000 | |
8/29/2023 | |
8/29/2024 | |
12% | |
| |
| 60,000 | | |
| — | |
Total
convertible notes, gross | |
| |
| |
| |
| |
| |
$ | 555,000 | | |
$ | 150,000 | |
Debt discount | |
| |
| |
| |
| |
| |
| (98,617 | ) | |
| — | |
Total
Notes payable, net of discount | |
| |
| |
| |
| |
| |
$ | 456,383 | | |
$ | 150,000 | |
Notes
payable, current | |
| |
| |
| |
| |
| |
$ | (456,383 | ) | |
$ | (150,000 | ) |
Notes payable,
non-current | |
| |
| |
| |
| |
| |
$ | — | | |
$ | — | |
Accrued interest | |
| |
| |
| |
| |
| |
$ | 91,088 | | |
$ | 48,970 | |
During
the three and nine months ended September 30, 2023, the Company recognized $16,479 and $44,617 of interest on the existing convertible
notes payable, respectively.
1800
Diagonal Lending (diagonal #1)
On
June 2, 2023, the Company issued a convertible promissory note to Diagonal for $50,000 of cash consideration, net of $7,750 of financing
costs and original issue discount, for principal amount of $57,750. The interest rate under the convertible promissory note is 9% per
year or 22% upon an event of default, and the principal and all accrued but unpaid interest are due on March 2, 2024. The note is convertible
at any time 180 days following issuance at a discount to market price, as a result the note is not convertible as of September 30, 2023.
The note includes a prepayment feature at a premium of 28% from the issuance date and up to 180 days. The note includes a 50% penalty
premium on unpaid principal and interest upon an event of default. The note is not in default as of September 30, 2023 (see note 12).
The
Company incurred approximately $1,310 and $1,709 of interest during the three and nine months ended September 30, 2023, respectively.
The Company amortized through interest expense approximately $3,394 of debt discount from the original issue discount. The remaining
unamortized debt discount amounts to $4,356 as of September 30, 2023.
1800
Diagonal Lending (diagonal #2)
On
July 12, 2023, the Company issued a convertible promissory note to Diagonal for $40,000 of cash consideration, net of $7,250 of financing
costs and original issue discount, for principal amount of $47,250. The interest rate under the convertible promissory note is 9% per
year or 22% upon an event of default, and the principal and all accrued but unpaid interest are due on April 12, 2024. The note is convertible
at any time 180 days following issuance at a discount to market price, as a result the note is not convertible as of September 30, 2023.
The note includes a prepayment feature at a premium of 28% from the issuance date and up to 180 days. The note includes a 50% penalty
premium on unpaid principal and interest upon an event of default. The note is not in default as of September 30, 2023 (see note 12).
The Company incurred approximately $930 of interest during the three and nine months ended September 30, 2023. The Company amortized
through interest expense approximately $2,110 of debt discount from the original issue discount during the three and nine months ended
September 30, 2023. The remaining unamortized debt discount amounts to $5,141 as of September 30, 2023.
GS
Capital Partners (GS)
On
June 2, 2023, the Company issued a convertible redeemable promissory note to GS for cash proceeds of $110,000, net of $15,000 of financing
costs and original issue discount for a principal amount of $125,000. The interest rate under the convertible promissory note is 8% per
year or 24% upon an event of default, and the principal and all accrued but unpaid interest are due on December 2, 2023. The note is
convertible at any time at a fixed conversion price. Upon an event of default, the note is convertible at a lower fixed conversion price,
or a variable rate calculated as the lowest trading price during the default period. The note can be prepaid without penalty. Any sale
event would result in a premium to the principal of 50%.
The
Company incurred approximately $5,014 of interest during the nine months ended September 30, 2023. The Company amortized through interest
expense approximately $9,840 of debt discount from the original issue discount during the nine months ended September 30, 2023. The remaining
unamortized debt discount amounts to approximately $5,160 as of September 30, 2023.
Fourth
Man LLC (Fourth Man) in technical default
On
June 20, 2023, the Company issued a convertible promissory note to Fourth Man for cash consideration of $84,475, net of $30,525 of financing
costs and original issue discount for principal amount of $115,000. The interest rate under the convertible promissory note is 12% per
year or 16% upon an event of default, and the principal and all accrued but unpaid interest are due on June 20, 2024. The note has a
guaranteed twelve-month coupon or $13,800. The note is convertible at any time at a fixed conversion price initially set at $0.05, but
subject to down round protection. The note requires ten (10) mandatory monthly installments starting in September 2023. The note includes
a 50% penalty premium on unpaid principal and interest upon an event of default.
Fourth
Man note is in technical default as of September 30, 2023, as the Company entered into a variable rate transaction and also failed to
make the required monthly amortization payment to Fourth Man pursuant to the terms of the promissory note agreement. Upon the occurrence
of any event of default the holder can adjust the conversion price to $0.0014 per share of Common Stock. As the note is in technical
default, the Company accrued $64,400 of default penalty premium, which is reported in accounts payable and accrued liabilities in the
consolidated condensed balance sheet as of September 30, 2023.
In
connection with the issuance of the Fourth Man note, the Company also issued 4,762,917 common stock warrants to purchase an equivalent
number of the Companys shares of common stock. The stock warrants have a fixed conversion price subject to standard anti-dilution
provisions and a five-year term.
The
Company incurred $13,800 of interest during the nine months ended September 30, 2023. The Company amortized through interest expense
approximately $26,585 of debt discount from the original issue discount, deferred financing costs, proceeds allocated to the warrants
and the derivative liability during the nine months ended September 30, 2023. The remaining unamortized debt discount amounts to $68,808
as of September 30, 2023.
Pacific
Pier Capital (Pacific) – In default from cross default
On
August 29, 2023, the Company issued a convertible promissory note to Pacific for cash consideration of $43,400, net of $16,600 of financing
costs and original issue discount for principal amount of $60,000. The interest rate under the convertible promissory note is 12% per
year or 16% upon an event of default, and the principal and all accrued but unpaid interest are due on August 29, 2024. The note has
a guaranteed twelve-month coupon or $7,200. The note is a self-amortization note with required repayments starting on November 29, 2023.
The note includes a 50% penalty premium on unpaid principal and interest upon an event of default. Following the occurrence of default
of Fourth Man, the Pacific note was considered in technical default pursuant to the cross-default provision of the agreement as of September
30, 2023. The Company accrued $33,600 of penalty resulting from this default representing 50% of the principal and interest as of September
30, 2023, which is reported in accounts payable and accrued liabilities as of September 30, 2023.
The
note is convertible upon an event of default at a fixed conversion rate, subject to down round provision.
During
the nine months ended September 30, 2023, the Company incurred $7,200 of interest. Accrued interest was $7,200 as of September 30, 2023.
The Company amortized through interest expense approximately $1,452 of debt discount from the original issue discount. The remaining
unamortized debt discount amounts to $15,150 as of September 30, 2023.
In
addition, the Company issued 6,000,000 common stock purchase warrants to Pacific to acquire an equivalent number of the Companys
common stock. Such warrants are exercisable at any time after issuance at a strike price of $0.02 and subject to adjustments with a term
of five years and contain a cashless feature. The Company determined that the fair value of these warrants was de minimis on grant date.
NOTE
6 – SHORT TERM LIABILITIES
As
of September 30, 2023, and December 31, 2022, short term debt was comprised of the following:
Schedule
of Short Term Debt
| |
Original | |
Original | |
Due | |
Interest | |
September 30, | | |
December 31, | |
| |
Note Amount | |
Note Date | |
Date | |
Rate | |
2023 | | |
2022 | |
Carolyn Hamburger (in default) | |
100,000 | |
12/12/2014 | |
12/12/2019 | |
10% | |
| 100,000 | | |
| 100,000 | |
Doris Notter (in default) | |
10,000 | |
12/31/2014 | |
12/31/2019 | |
15% | |
| 10,000 | | |
| 10,000 | |
Charles Hatley | |
25,000 | |
9/29/2023 | |
9/28/2024 | |
10% | |
| 25,000 | | |
| — | |
Direct Capital cash advances | |
3,757 | |
| |
| |
| |
| 3,757 | | |
| — | |
Maguire cash advances | |
22,895 | |
| |
| |
| |
| 22,895 | | |
| — | |
Maguire & Associate | |
1,008,919 | |
9/30/2022 | |
12/31/2022 | |
0% | |
| — | | |
| 1,008,920 | |
Maguire & Associate | |
1,368,394 | |
9/30/2022 | |
12/31/2022 | |
0% | |
| — | | |
| 1,368,394 | |
Total short-term liabilities | |
| |
| |
| |
| |
$ | 161,652 | | |
$ | 2,487,314 | |
Accrued interest | |
| |
| |
| |
| |
$ | 46,447 | | |
$ | 37,846 | |
Carolyn
Hamburger (in default)
On
December 12, 2014, the Companys predecessor Matrix received a $100,000 loan from Carolyn Hamburger at 10% interest evidenced by
a note for $100,000 issued by Matrix. The note matured on December 12, 2019. The note is secured by the Companys emulsification
equipment acquired in the Matrix Acquisition. This Note does not convert into securities of the Company. As of September 30, 2023, and
December 31, 2022, the note had a principal balance of $100,000. Accrued interest totaled $33,321 and $25,841, as of September 30, 2023,
and December 31, 2022, respectively.
During
the nine months ended September 30, 2023, the Company paid $0 of interest in cast and incurred $7,480 of interest. This note is currently
past maturity, but no notice of default has been received by the Company as of September 30, 2023
Doris
Notter (in default)
On
December 31, 2014, Matrix received a $10,000 unsecured loan from Doris Notter at 15% interest and a maturity date of December 31, 2019.
As of September 30, 2023, and December 31, 2022, the note had a principal balance of $10,000. Accrued interest was $13,126 and 12,004
as of September 30, 2023, and December 31, 2022, respectively. No payment was made during the nine months ended September 30, 2023. This
note is currently past maturity, but no notice of default has been received by the Company as September 30, 2023.
Maguire
and Associates Inc. #1 (Maguire)
On
September 30, 2022, Maguire and Associates Inc. converted all of the outstanding convertible notes from Optempus Investments LLC, Direct
Capital Group, Inc., and C Group LLC for a total principal balance of $834,000 with the issuance of a non-interest promissory note in
the amount of $1,008,920 with a maturity date of December 31, 2022. The note is secured with $1,100,000 of Preferred Series A with a
stated value of $10 per share or 110,000 shares of Preferred Series A. Pursuant to the default provision, the Company issued 110,000
Series A preferred stock with a stated value of $1,100,000 for full settlement of the principal amount, which resulted in the recognition
of $91,081 loss from debt extinguishment.
During
the nine months ended September 30, 2023, Maguire paid $22,895 of working capital expenses of the Company.
Maguire
and Associates Inc. #2 (Maguire)
On
September 30, 2022, the Company executed a debt settlement agreement with Maguire & Associates, LLC, a holder of convertible notes
in the aggregate principal amount of $1,368,394. Maguire agreed to cancel all of the convertible notes, inclusive of the principal and
all accumulated interest and penalties in exchange for an interest free promissory note in the amount of $1,368,394. The principal is
due on December 31, 2022 (Due date). The promissory note will be secured by 200,000 Shares of Preferred Series A with a
stated value of $2,000,000. The secured Series A preferred stock will be fully earned if the Company fails to repay the promissory note
at its due date. The Company may prepay the promissory note without any penalties. Pursuant to the default provision, the Company issued
200,000 Series A preferred stock with a stated value of $2,000,000 for full settlement of the principal amount, which resulted in the
recognition of $631,606 loss from debt extinguishment. The note if fully settled as of September 30, 2023.
Charles
Hatley – unsecured promissory note
During
the nine months ended September 30, 2023, the Company issued a $25,000 unsecured promissory note with a one-year term. The note carries
a coupon of 10%. The interest of $2.500 is guaranteed at issuance. In the event the Company fails to pay the principal and guaranteed
interest at maturity, the Company is required to issue 2,000 Series A preferred stock as collateral. The shares have not yet been issued
as of September 30, 2023. The Company incurred $2,500 of interest expense in the three and nine months ended September 30, 2023. Accrued
interest was $2,500 as of September 30, 2023.
NOTE
7 – COMMON CONTROL BUSINESS ACQUISITION
On
October 1, 2022, the Company entered into a share exchange agreement (the agreement) with Cal Care Group, Inc (Cal
Care or the seller), and William Reed, the Companys President, Chief Executive Officer, director and controlling
shareholder of the Company and sole shareholder of Cal Care.
Cal
Care is a licensed delivery and distribution company with locations in Southern and Northern California.
The
agreement provides for the acquisition by the Company of all of the issued and outstanding shares of Cal Care for a contractual consideration
of $5,000,000, payable by the issuance of 500,000 shares of the Companys Series A Preferred Stock with a stated value of $10 per
share.
Although
the agreement provided for closing on the same date the agreement was entered into, the promised contractual consideration, being the
500,000 shares of Series A preferred stock, were not issued to Mr. Reed until April 5, 2023. Accordingly, the Board of Directors of the
Company concluded that the closing of the transactions under the agreement was not effective until April 5, 2023.
The
Company accounted for this transaction as a common control business combination under ASC 805-50 Business Combinations Related Issues.
The Company recognized the assets and liabilities at their carrying amounts in the financial statements of Cal Care on the date of transfer.
The difference between the proceeds transferred and the carrying amounts of the net assets was considered equity transactions that was
eliminated in consolidation, and no gain or loss was recognized in the consolidated financial statements of CuraScientific Corp.
The
acquisition-date fair value of the consideration transferred is as follows:
Schedule
of Consideration Transferred in Business Acquisition
| |
April 5, 2023 | |
Fair value of Series A preferred stock | |
$ | 1,700,000 | |
The
Company issued 500,000 shares of Series A preferred stock. The fair value of the non-monetary exchange
was determined based on a valuation report obtained from an independent third-party valuation firm. The fair value of the Companys
Series A preferred was determined based on a weighted combination of income approach and market approach. The income approach estimates
fair value based on a three-year discounted cash flow model. The market approach estimates fair value based on comparable transactions.
The
assets and liabilities and operations of the two entities were combined at their historical carrying amount and all historical periods
were adjusted as if the businesses had always been combined since the common control transaction resulted in a change in the reporting
entity. Indeed, as the two entities have never been presented together, the resulting financial statements are effectively considered
to be those of a different reporting entity. The change in reporting entity requires retrospective combination of the entities for all
periods presented as if the combination had been in effect since inception of common control in accordance with ASC 250-10-45-21. Both
entities are under common control since November 8, 2022, at which time, the Companys Chief Executive Officer was granted 1,000
super voting rights shares of Series B preferred stock.
The
results of operations of CuraScientific Corp. and Cal Care Group are combined in the period in which the transfer occurs as through the
entities had been combined as of the beginning of the period. As such, the results of operations include the results of operations of
CuraScientific Corp. and Cal Care for the three and nine months ended September
30, 2023.
NOTE
8 – RELATED PARTY TRANSACTIONS
Mr.
William Reed, Chairman, Chief Executive Officer, President, Secretary, Treasurer, and Director and previous sole shareholder of Cal Care.
On
September 7, 2022, the Company appointed William Reed as Chairman, Chief Executive Officer, President, Secretary, Treasurer, and Director
of the Company. The Company and Mr. Reed entered into an employee agreement that includes an annual salary of $200,000 and 15,000 shares
of the Companys Series A Preferred Stock with a stated value of $150,000.
During
the nine months ended September 30, 2023, the Company accrued wages of $50,000 and paid $177,769 of compensation. The balance of accrued
wages was $0 and $66,667 as of September 30, 2023, and December 31, 2022, respectively.
During
the nine months ended September 30, 2023, the Company issued 500,000 shares of Series A pursuant to the acquisition of Cal Care (note
7).
During
the nine months ended September 30, 2023, the Company issued 120,000,000 shares of common stock from the conversion of 120,000 Series
A preferred stock.
During
the nine months ended September 30, 2023, the Company issued 2,323,529,411 shares of common stock from the conversion of 395,000 Series
A preferred stock. The Company issued shares of common stock at a discount to the market, which is in contravention of the conversion
rate pursuant to the certificate of designation of the Series A, which resulted in the issuance of additional 677,696,078 shares of common
stock, with an estimated fair value of $1.6 million, which is presented as a non-cash expense in the consolidated condensed statement
of operations in the nine months ended September 30, 2023.
Mr.
Justin Gonzalez, Former Chief Executive Officer and New Chief Operating Officer and a Director
On
March 2, 2020, the Company appointed Justin Gonzalez as Chief Executive Officer of the Company. The Company and Mr. Gonzalez entered
into an employment agreement that includes an annual salary of $200,000 and $100,000 to be issued in common stock. Unpaid wages will
accrue interest at 6% per annum and may be converted to restricted common stock at fair market value at the time of conversion.
On
September 7, 2022, Justin Gonzalez resigned from his position of Chief Executive Officer. Justin Gonzalez will continue to serve as a
director and Chief Operating Officer of the Company. The Company entered into a resignation and
settlement agreement with Justin Gonzalez under which all prior agreements were terminated, and the Company agreed to pay Justin Gonzalez
$250,000 on or prior to August 29, 2024, to satisfy all accrued obligations owed in the aggregated amount of $492,777. In the event the
Company fails to the settlement amount when due, such amount will increase by 200% and will begin to accrue interest at a rate of ten
percent (10%) per annum.
The
balance of accrued compensation pursuant to the terms of the resignation and settlement agreement is $250,000 and is presented in the
related party liabilities (non-current) in the consolidated balance sheet as of September
30, 2023, and December 31, 2022.
On
September 7, 2022, the Company entered into an employment agreement with Justin Gonzalez as Chief Operating Officer. Pursuant to the
employment agreement, Justin Gonzalez will receive an annual salary of $100,000, which may be paid by the issuance of shares of the Companys
Series A preferred stock.
During
the nine months ended September 30,
2023, the Company incurred a total of $50,000 of compensation and paid $0 compensation. The balance of accrued wages was $83,333
and $33,333 as of September 30, 2023, and December 31, 2022, respectively. On July 1, 2023, the Company terminated the employment agreement
of Jason Gonzalez as Chief Operating Officer, but he remains a director of the Company.
Mr.
Eric Watson, former Chief Operating Officer, and Director
On
March 2, 2020, the Company appointed Eric Watson as Chief Operating Officer and a director of the Company. The Company and Mr. Watson
entered into an employee agreement that includes an annual salary of $162,000 and $50,000 to be issued in common stock. Unpaid wages
will accrue interest at 6% per annum and may be converted to restricted common stock at fair market value at the time of conversion.
On
September 7, 2022, Eric Watson resigned from his position of Chief Operating Officer. The Company
entered into a resignation and settlement agreement with Eric Watson under which all prior agreements were terminated, and under which,
the Company agreed to pay Eric Watson $125,150 of shares of the Company Series A to satisfy all accrued obligations owed in the aggregated
amount of $250,290. The Company has agreed to repurchase the shares of Series A Preferred Stock by August 29, 2024. In the event the
Company fails to the settlement amount when due, such amount will increase by 200% and will begin to accrue interest at a rate of ten
percent (10%) per annum.
There
was no activity during the three and nine months ended September
30, 2023.
Paul
Goyette, Director
On
September 29, 2022, the Board of Directors of the Company appointed Paul Goyette to serve as a director of the Company.
Pursuant
to his directors agreement, Paul Goyette will be paid a cash fee of $2,000 per meeting and be issued 10,000 shares of the Companys
Series A Preferred Stock for a stated value of $100,000. No shares of Series A were issued as of September
30, 2023, and December 31, 2022. The Company accrued $100,000 of stock payable as of September
30, 2023, and December 31, 2022, which is presented under stock payable in the Company shareholders
equity (deficit).
Chris
Bennett, Chief Marketing Officer, and a director
On
May 26, 2023, the Board of Directors of the Company appointed Chris Bennett to serve as Chief Marketing Officer and a director of the
Company.
Mr.
Bennett entered into a Board of Directors Agreement with the Company, pursuant to which Mr. Bennett will be paid a cash fee of $200 per
meeting.
On
May 26, 2023, the Company and Mr. Bennett entered into an employment agreement that includes an annual salary of $120,000 and $150,000
worth of shares of the Companys Series A preferred stock. Any unpaid or accrued salary can be converted to the Companys
Series A stock upon the approval and authorization of both parties.
During
the nine months ended September 30,
2023, the Company incurred a total of $50,000 of compensation and paid $50,000 compensation. The balance of accrued wages was
$0 as of September 30, 2023, and December 31, 2022.
During
the nine months ended September 30, 2023, the Company recognized $300,000 of stock-based compensation related to the 30,000 shares of
Series A preferred stock, issuable pursuant to the director and employment agreements as of September 30, 2023. The value of the Series
A are presented in stock payable in the consolidated condensed balance sheet as of September 30, 2023.
Johann
Loewen, a former director
On
September 21, 2021, the Company appointed Johann Loewen as director of the Company for an initial one-year term. As director of the Company,
Johann Loewen is entitled to 5,000 shares of Series A at a stated value of $10.00 per share.
On
September 7, 2022, Johann Loewen resigned from his position as director of the Company. The Company
entered into a resignation and settlement agreement with Johann Loewen under which all prior agreements were terminated, and under which,
the Company agreed to pay Johann Loewen $3,140 on or prior to March 1, 2023, to satisfy all accrued obligations owed in the aggregated
amount of $53,140. No shares have been issued as of September 30, 2023 and December 31, 2022 but the $50,000 liability related
to the 5,000 shares of Series A was previously recorded as stock payable in the Companys consolidated balance sheet as of December
31, 2021, which was fully reversed upon the execution of the settlement agreement in September 2022.
In
the event the Company fails to the settlement amount when due, such amount will increase by 200% and will begin to accrue interest at
a rate of ten percent (10%) per annum.
Edouard
Beaudette, a former director
On
October 15, 2021, the Company appointed Edouard Beaudette as director and Chief Strategy Officer of the Company for an initial one-year
term. As director of the Company, Edouard Beaudette is entitled to one-time 5,000 shares of Series A at a stated value of $10.00 per
share. Under the directors agreement, no shares have been issued as of September 30, 2023 and December 31, 2022, and the liability
is recorded as stock payable in the Companys consolidated condensed balance sheets for a total amount of $50,000 as of September
30, 2023. Under his employment agreement, Edouard Beaudette accrued 10,000 shares of Series A with a stated value of $100,000, which
are recorded and presented as stock payable as of September 30, 2023.
On
September 3, 2022, Mr. Beaudette resigned from his position of director and the consulting agreement terminated.
There
was no activity during the three and nine months ended September
30, 2023.
NOTE
9 – PREFERRED STOCK
The
Companys authorized preferred stock at September 30, 2023 was 25,000,000 shares of preferred, consisting of 20,000,000 authorized
Series A preferred shares, and 2,500 Series B preferred shares, all with a par value of $0.0001 per share.
As
of September 30, 2023, and December 31, 2022, 6,952,029 and 6,662,422 shares of Series A Preferred Stock were issued and outstanding
and 2,000 of Series B Preferred Stock were issued and outstanding, respectively.
Series
A
Series
A preferred stock (Series A) has no voting rights and have no dividends and in the event of a voluntary or involuntary
liquidation, dissolution or winding-up of the Company, each share of Series A has a stated value of $10 per share. Each share of Series
A is convertible to common stock at the closing price of common stock on the date of conversion.
The
Company follows ASC 480-10, Distinguishing Liabilities from Equity in its evaluation of the accounting for the Series A
Preferred Stock. ASC 480-10-25-14 requires liability accounting for certain financial instruments, including shares that embody an unconditional
obligation to transfer a variable number of shares, provided that the monetary value of the obligation is based solely or predominantly
on one of the following three characteristics:
|
■ |
A
fixed monetary amount known at inception. |
|
■ |
Variations
in something other than the fair value of the issuers equity shares; or |
|
■ |
Variations
in the fair value of the issuers equity shares, but the monetary value to the counterparty moves in the opposite direction
as the value of the issuers shares. |
The
number of shares delivered is determined on the basis of (1) the fixed monetary amount determined as the stated value and (2) the current
stock price at settlement, so that the aggregate fair value of the shares delivered equals the monetary value of the obligation, which
is fixed or predominantly fixed. Accordingly, the holder is not significantly exposed to gains and losses attributable to changes in
the fair value of the Companys equity shares. Instead, the Company is using its own equity shares as currency to settle a monetary
obligation.
The
Series A Preferred Stock has been classified as a liability in accordance with ASC 480-10 and the Company has elected to record the Series
A Preferred Stock at fair value with changes in fair value recorded through earnings.
The
fair value of the Series A preferred stock was determined at $3.40 per share following a combination of weighted income and market approaches,
which resulted in a change in the fair value of $45,344,831 during the nine months ended September 30, 2023.
For
the nine months ended September 30, 2023
During
the nine months ended September 30, 2023, 620,393 shares of Series A Preferred stock were converted to 2,622,923,481 shares of common
stock in accordance with the conversion terms. This resulted in the recognition of $5,912,746 of
non-cash loss from conversion of Series A Preferred Stock into common stock for the nine months ended September 30, 2023.
During
the nine months ended September 30, 2023, the Company issued 310,000 Series A Preferred Stock with a stated value of $3,100,000 ($10
stated value per share) for the extinguishment of $2,377,313 of principal related to the promissory notes.
During
the nine months ended September 30, 2023, the Company issued 20,000 Series A preferred stock for the settlement of a debt pertaining
to JW Brands LLC for a total amount of $125,000.
During
the nine months ended September 30, 2023, the Company issued 40,000 Series A preferred stock towards the purchase price of the cannabis
licenses (retail, distribution, and manufacturing) from JW Brands LLC (see note 4).
During
the nine months ended September 30, 2023, the Company issued 500,000 Series A preferred stock for the acquisition of all of the issued
and outstanding shares of Cal Care Corp (see note 7).
During
the nine months ended September 30, 2023, the Company issued 10,000 Series A preferred stock pursuant to a settlement agreement.
For
the nine months ended September 30, 2022
During
the nine months ended September 30, 2022, 332,944 shares of Series A Preferred stock were converted to 2,929,176,111 shares
of common stock in accordance with the conversion terms. This resulted in the recognition of $1,588,140 of non-cash loss from conversion
of Series A Preferred Stock into common stock for the nine months ended September 30, 2022.
Series
B
On
November 16, 2022, the Company approved to increase the number of shares authorized from 1,000 to 2,500.
Each
share of Series B preferred stock (Series B) is equal to and counted as four (4) times the votes of all of the shares of
the Companys common stock. The stated value of Series B is $0.0001. Series B have no conversion rights, are not entitled to dividends,
and have no value in the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company.
On
March 2, 2020, Justin Gonzalez, the Companys former Chief Executive Officer, was issued 1,000 Preferred Series B Shares, pursuant
to the Asset Purchase Agreement dated March 2, 2020.
There
was no activity during the nine months ended September 30, 2023.
NOTE
10 – COMMON STOCK
On
August 30, 2023, the Company amended its articles of incorporation, which increased the authorized shares of common stock to 30,000,000,000
with par value of $0.0001 and the number of authorized shares of preferred stock to 25,000,000 par value $0.0001, which are comprised
of 20,000,000 designated Series A shares and 2,500 designated Series B shares and 4,997,500 undesignated.
The
Companys common stock at September 30, 2023, consisted of 30,000,000,000 authorized common shares with a par value of $0.0001
per share.
As
of September 30, 2023, and December 31, 2022, there were 2,629,582,856 and 6,659,375 (post 1 for 500 reverse split effective on April
24, 2023) shares of common stock issued and outstanding, respectively.
For
the nine months ended September 30, 2023
During
the nine months ended September 30, 2023, 620,393 shares of Series A Preferred stock were converted to 2,622,923,481 shares of common
stock in accordance with the conversion terms. This resulted in the recognition of $5,912,746 of
non-cash loss from conversion of Series A Preferred Stock into common stock for the nine months ended September 30, 2023.
For
the nine months ended September 30, 2022
During
the nine months ended September 30, 2022, 332,944 shares of Series A Preferred stock were converted to 2,929,176,111 shares
of common stock in accordance with the conversion terms. This resulted in the recognition of $1,588,140 of
non-cash loss from conversion of Series A Preferred Stock into common stock for the nine months ended September 30, 2022.
Warrants
The
balance and activity of all warrants outstanding as of September 30, 2023, is as follows:
Schedule
of Warrants Outstanding
| |
| | |
Weighted Average | | |
Weighted Average Remaining | |
| |
| | |
Exercise Price | | |
Contractual | |
| |
Warrants | | |
Per Share | | |
Term (years) | |
Outstanding at December 31, 2022 | |
| — | | |
$ | — | | |
| — | |
Granted | |
| 10,762,917 | | |
$ | 0.03 | | |
| 5.0 | |
Cancelled | |
| — | | |
$ | — | | |
| — | |
Exercised | |
| — | | |
$ | — | | |
| — | |
Outstanding at September 30, 2023 | |
| 10,762,917 | | |
$ | 0.03 | | |
| 4.8 | |
| |
| | | |
| | | |
| | |
Exercisable at September 30, 2023 | |
| 10,762,917 | | |
$ | 0.03 | | |
| — | |
The
Black-Scholes option pricing model is used by the Company to determine the weighted-average fair value of share-based payments. The weighted
average grant date fair value of the warrants issued during the nine months ended September 30, 2023, was de minimis. The Companys
recognizes forfeitures as they occur. The fair value of the common stock purchase warrants on the grant date was determined using the
following weighted-average assumptions during the nine months ended September 30, 2023 and 2022:
Schedule
of Weighted Average Assumptions of Warrants
| |
For The Nine Months Ending September 30, |
| |
2023 | |
2022 |
Expected term | |
5 | |
|
Expected volatility | |
648%-783% | |
|
Expected dividends | |
None | |
|
Risk-free interest rate | |
3.95%-4.38% | |
|
Forfeitures | |
None | |
|
NOTE
11 – COMMITMENTS AND CONTINGENCIES
Mr.
Justin Gonzalez, Former Chief Executive Officer, President, Secretary, Treasurer, and Director
On
September 7, 2022, March 2, 2020, the Company also entered into a resignation and
settlement agreement under which the Company will pay Mr. Gonzalez $250,000 on or prior to August 29, 2024, to satisfy accrued obligations
owed to him in the aggregate amount of $492,777, consisting primarily of unpaid wages. In the event the Company fails to pay the settlement
amount when due, the amount will increase by 200% and begin to accrue interest at the rate of 10% per annum.
Mr.
Eric Watson, former Chief Operating Officer, and Director
The
Company also entered into a resignation and settlement agreement with Mr. Watson, under which all prior agreement between Mr. Watson
and the Company was terminated, and under which the Company issue Mr. Watson 12,515 shares of the Companys Series A preferred
stock worth $125,150, to satisfy accrued obligations owed to him in the aggregate amount of $250,290 for unpaid wages. The Company has
agreed to repurchase the shares of Series A Preferred Stock by August 29, 2024. In the event of a default by the Company to Mr. Watson,
the settlement amount will increase by 200% and begin to accrue interest at the rate of 10% per annum.
Lease
Facility
in Grants Pass, Oregon
The
Company leases a product production and water bottling facility in Grants Pass, Oregon on a month-to-month basis at a cost of $2,000
per month.
Commercial
lease in San Bernadino, CA
The
Company leases property under an operating lease. For leases with terms greater than 12 months, the Company records the related assets
and obligations at the present value of the lease payments over the lease term. The lease does not contain any renewal option and/or
termination option that are factored into our determination of the lease payments. The Company uses its incremental borrowing rate to
discount lease payments to present value, as the rate implicit in its lease is not readily determinable. The incremental borrowing rate
is based on the estimated interest rate for collateralized borrowing over a similar term of the lease at the commencement date.
The
Company recognized an operating lease liability in the amount of the net present value of the future minimum lease payments, and a right-of-use
asset. The Company recognized an initial right of use asset of $120,389 and an equivalent amount for lease liability.
The
discount rate used for this lease was 6.75%, which was determined to be the incremental borrowing rate based on comparative secured financing
in the marketplace at the inception of the fixed lease payments. Lease expense was approximately $30,543 for the nine months ended September
30, 2023.
Future
estimated minimum lease payments by year and in aggregate, under the Companys fixed payment operating lease consisted of the following
at September 30, 2023:
Schedule
of Future Minimum Lease Payment
| |
Operating | |
| |
Lease | |
For the twelve months ended September 30, | |
| | |
2024 | |
$ | 29,750 | |
2025 | |
| 30,000 | |
2026 | |
| 30,000 | |
2027 | |
| 30,000 | |
2028 | |
| 15,000 | |
Total | |
$ | 134,750 | |
Less amount representing interest | |
| (18,854 | ) |
Present value of the net minimum payments | |
$ | 115,896 | |
NOTE
12 – SUBSEQUENT EVENTS
The
Company has evaluated subsequent events for adjustment to or disclosure in its consolidated financial statements through the date of
this report, and has not identified any recordable or disclosable events, not otherwise reported in these consolidated financial statements
or the notes thereto, except for the following:
Subsequent
to September 30, 2023, the Company issued 181,527,777 shares of common stock following the conversion of 12,700 shares of Series A preferred
stock.
Subsequent
to September 30, 2023, the Company entered into an unsecured promissory note for a principal amount of $14,990 with a one-year term.
Subsequent
to September 30, 2023, the Company entered into a settlement agreement with Chad Enterprises LLC pursuant to which the Company terminates
the license purchase dated May 24, 2023, and cancels the 60,000 Series A preferred stock that were issuable as consideration for the
acquisition of the license.
Item
2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
General
Overview
We
are an innovative bioscience company that has developed an effective germ fighter, DiOx+, a disinfectant sterilizer that kills 99.99%
of harmful pathogens without dangerous toxic exposure to the user or the environment. Our DiOx+ is an activated chlorine dioxide (Cl02)
broad spectrum disinfectant that kills dangerous pathogens with no residual toxicity. It protects the environment and human health from
viruses, bacteria and harmful by-products left by other cleaning sanitizers, without a harsh smell or skin irritation. Our proprietary
chemical formulas and processes make DiOx+ ideal for sterilizing mission critical, high value medical equipment and disinfecting air
and surfaces in laboratory and hospital environments. DiOx+ helps protect agricultural crops from disease and other pathogens like mold
and fungus. It is used in water treatment plants, and helps reduce operational costs in warehousing, distribution centers, and ecommerce
support facilities.
On
October 1, 2022, the Company executed a share exchange agreement with Cal Care Group, Inc. (Cal Care), a California Corporation
with products and services in the cannabis retail, manufacturing, distribution, and delivery. Cal Care is a product and brand marketing
company investing in operations with disruptive or hyper growth potential. Headquartered in San Jacinto, California, Cal Cares core
strategic business is its end-market access as a central player in the growing California cannabis delivery marketplace while developing
its in-house cannabis production capacity to verticalize operations in the space.
On
April 25, 2023, Cal Care and JW Brands LLC executed an intellectual property license purchase under which Cal Care acquired three cannabis
licenses C9-0000183 (Retail), C11-0000327 (Distribution), and CDPH-10003817 (Manufacturing) for a total consideration of $600,000.
On
May 24, 2023, the Company, through its wholly owned subsidiary, executed a license agreement with Chad Enterprises, LLC (Chad).
Chad is the owner of a commercial microbusiness Cannabis license C12-0000334, which the Company acquired for a total consideration of
$600,000 worth of the Companys shares of Series A. The license is for distributor, level 1 manufacturer, retailer non-storefront
adult-use and medicinal and expires on December 31, 2023.
Cal
Care Grp is a product and brand marketing company investing in operations with disruptive or hyper growth potential. Headquartered in
San Jacinto, California, the companys core strategic business is its end-market access as a central player in the growing California
cannabis delivery marketplace while developing its in-house cannabis production capacity to verticalize operations in the space.
Through
a combination of organic growth and strategic acquisitions, Cal Care Grp has a full farm-to-door vertically integrated cannabis business.
The Cannabis portfolio includes their own brands and contracted brands as follows: Lucky Fortune, Uncle Jerry, Hell Yeah Dude, Dogma,
Nothing, Muscrow, Wicked Wolf, and the THC Design brands.
Results
of Operations for the Nine Months Ended September 30, 2023, and 2022
| |
For the Nine Months ended
September 30, | | |
| | |
| |
| |
2023 | | |
2022 | | |
Change ($) | | |
Change (%) | |
Revenue | |
$ | 1,052,401 | | |
$ | 34,434 | | |
| 1,017,967 | | |
| 2,956 | % |
Cost of revenue | |
| 577,224 | | |
| 12,514 | | |
| (564,710 | ) | |
| 4,512 | % |
Gross profit | |
| 475,177 | | |
| 21,920 | | |
| 453,257 | | |
| 2,068 | % |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| 3,996,163 | | |
| 1,752,745 | | |
| (2,243,418 | ) | |
| 128 | % |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (3,520,986 | ) | |
| (1,730,825 | ) | |
| (1,790,161 | ) | |
| 103 | % |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| 38,875,188 | | |
| (1,878,883 | ) | |
| 40,754,071 | | |
| 2,169 | % |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | 35,354,202 | | |
$ | (3,609,708 | ) | |
$ | 38,963,910 | | |
| 1,079 | % |
Revenue
Revenue
increased by $1,017,967 or 2,956% from the comparable period in previous year to $1,052,401 during the nine months ended September 30,
2023, compared to $34,434 during the previous period. The increase results from the cannabis business revenue generated from the Cal
Care acquisition. Cal Care is a California corporation with products and services in the cannabis retail, manufacturing, and delivery.
Cost
of Revenue
The
Companys cost of revenue was $577,224 for the nine months ended September 30, 2023, an increase of $564,710 or approximately 4,512
%, compared to $12,514 for the nine months ended September 30, 2022. The increase relates to the corresponding cost attributable to the
cannabis revenue generated by the Company following the acquisition of Cal Care.
Operating
Expenses
Operating
expenses were $3,996,163 for the nine months ended September 30, 2023, an increase of $2,243,418 or 128% compared to $1,752,745 for the
nine months ended September 30, 2022. The increase was primarily due to a $1,275,000 impairment loss attributable to the full impairment
of the remaining capitalized licensing fees from the C Group agreement, an increase of $159,000 in stock-based compensation, an increase
in licensing fees amortization of $650,226 due to the acquisition of the various cannabis licenses.
Other
Income (Expense)
Other
income for the nine months ended September 30, 2023, was $38,875,188, compared to other expense of $1,878,883 for the nine months ended
September 30, 2022.
Other
income for the nine months ended September 30, 2023, consisted of $356,963 of income resulting from the change in fair value of derivatives,
$45,344,831 of income resulting from the mark to market of the fair value of the liability classified Series A preferred stock, offset
by $196,550 of interest expense, $5,912,746 of loss on Series A Preferred Stock conversion to common stock and $722,687 of loss on debt
extinguishment.
Other
expense for the nine months ended September 30, 2022, consisted of $1,239,397 of expense resulting from the change in fair value of derivatives,
$1,211,471 of interest expense, $1,588,140 of loss on Series A preferred stock conversion to common stock, offset by $2,160,125 of gain
from debt extinguishment.
Net
Income (Loss)
Net
income for the nine months ended September 30, 2023, was $35,354,202, compared to a net loss of $3,609,708 for the nine months ended
September 30, 2022. The increase in our net income resulted from the changes outlined above.
Results
of Operations for the Three Months Ended September 30, 2023, and 2022
| |
For the Three Months ended
September 30, | | |
| | |
| |
| |
2023 | | |
2022 | | |
Change ($) | | |
Change (%) | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | 230,274 | | |
$ | — | | |
| 230,274 | | |
| 100 | % |
Cost of revenue | |
| 120,595 | | |
| — | | |
| (120,595 | ) | |
| 100 | % |
Gross profit | |
| 109,679 | | |
| — | | |
| 109,679 | | |
| 100 | % |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| 995,179 | | |
| 614,949 | | |
| (353,230 | ) | |
| 57 | % |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (885,500 | ) | |
| (614,949 | ) | |
| (270,551 | ) | |
| 44 | % |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| (4,830,979 | ) | |
| 809,072 | | |
| (5,640,051 | ) | |
| 697 | % |
| |
| | | |
| | | |
| | | |
| | |
Net Income | |
$ | (5,716,479 | ) | |
$ | 194,123 | | |
$ | (5,910,602 | ) | |
| 3,044 | % |
Revenue
Revenue
increased by $230,274 or 100% from the comparable period in previous year to $230,274 during the three months ended September 30, 2023,
compared to $0 during the previous period. The increase results from the cannabis business revenue generated from the Cal Care acquisition.
The Company had limited revenue generating activities prior to the acquisition of Cal Care.
Cost
of Revenue
The
Companys cost of revenue was $120,595 for the three months ended September 30, 2023, an increase of $120,595 or 100 %, compared
to $0 for the three months ended September 30, 2022. The increase relates to the corresponding cost attributable to the cannabis revenue
generated by the Company following the acquisition of Cal Care.
Operating
Expenses
Operating
expenses were $995,179 for the three months ended September 30, 2023, an increase of $353,230 or 57% compared to $614,949 for the three
months ended September 30, 2022. The increase was primarily due to an increase of $525,000 in licensing fees amortization, an increase
of approximately $179,000 in general and administrative expense, offset by a decrease of approximately $204,000 in salaries.
Other
Income (Expense)
Other
expense for the three months ended September 30, 2023, was $4,830,979, compared to other income of $809,072 for the three months ended
September 30, 2022.
Other
expense for the three months ended September 30, 2023, consisted of $155,060 of interest expense, $4,442,946 of loss on Series A Preferred
Stock conversion to common stock and $235,710 of expense resulting from the change in fair value of derivatives.
Other
income for the three months ended September 30, 2022, consisted of 2,160,125 of gain from debt conversion, offset by $880,189 of loss
resulting from the change in fair value of derivatives, $397,864 of interest expense, and $73,000 of loss on Series A Preferred Stock
conversion to common stock and $2,160,125 of gain from debt conversion.
Net
income (expense)
Net
loss for the three months ended September 30, 2023, was $5,716,479 compared to net income of $194,123 for the three months ended
September 30, 2022. The decrease in our net income resulted from the changes outlined above.
Liquidity
and Capital Resources
Our
working capital deficiency as of September 30, 2023, and December 31, 2022, was as follows:
| |
September 30, 2023 | | |
December 31, 2022 | |
Current Assets | |
$ | 1,079,707 | | |
$ | 39,868 | |
Current Liabilities | |
$ | 26,057,272 | | |
$ | 70,809,778 | |
Working Capital Deficit | |
$ | (24,977,565 | ) | |
$ | (70,769,910 | ) |
| |
| | | |
| | |
The
overall working capital deficit decreased from $70,769,910 at December 31, 2022, to $24,977,565 at September 30, 2023. The current liabilities
primarily consist of accounts payable, loans payable, convertible notes payable, derivative liability from the bifurcated conversion
feature embedded in the hybrid debt instruments, related party liabilities, and liability-classified Series A Preferred Stock. The decrease
in working capital deficit is mainly attributable to the mark to market of the Companys Series A Preferred stock during the nine
month ended September 30, 2023 for approximately $45.3 million, which was reported under other income in the consolidated condensed statement
of operations for the nine months ended September 30, 2023.
The
following is selected information from the statements of cash flow for the nine months ended September 30, 2023 and 2022:
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | |
Cash used in Operating Activities | |
$ | (304,256 | ) | |
$ | (253,664 | ) |
Cash provided by (used in) Investing Activities | |
$ | (20,948 | ) | |
$ | (14,914 | ) |
Cash provided by Financing Activities | |
$ | 365,985 | | |
$ | 245,394 | |
Net increase (decrease) in Cash During Period | |
$ | 40,781 | | |
$ | (23,184 | ) |
Off-Balance
Sheet Arrangements
We
have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, results of operations, liquidity, capital expenditures or capital resources that are material to shareholders.
Seasonality
Management
does not believe that our current business segment is seasonal to any material extent.
Critical
Accounting Polices
There
have been no material changes to our critical accounting policies, as compared to the critical accounting policies and significant judgments
and estimates disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on April 17, 2023.
Contingencies
For
a discussion of contingencies, see Note 11, Commitments and Contingencies, to the Notes to the Consolidated condensed Financial Statements
of the Quarterly Report.
Off-balance
Sheet Arrangements
During
the period ended September 30, 2023, we have not engaged in any off-balance sheet arrangements.
Recent
Accounting Pronouncements
For
a listing of our new and recently adopted accounting standards, See Note 2, Summary of Significant Accounting Policies, to the note to
the consolidated condensed financial statements of this Quarterly Report.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
required under Regulation S-K for smaller reporting companies.
Item
4. Controls and Procedures
The
Companys Principal Executive Officer and Principal Financial Officer (the Certifying Officers) are responsible for establishing
and maintaining disclosure controls and procedures for the Company. An evaluation of the effectiveness of our disclosure controls and
procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) was carried out by us under the supervision
and with the participation of our Certifying Officers. Based upon that evaluation, our Certifying Officers have concluded that as of
September 30, 2023, our disclosure controls and procedures, that are designed to ensure (i) that information we are required to disclose
in reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commissions rules and forms, and (ii) that such information is
accumulated and communicated to management, including our Certifying Officers, in order to allow timely decisions regarding required
disclosure, were not effective.
As
of September 30, 2023, based on evaluation of these disclosure controls and procedures, management concluded that our disclosure controls
and procedures were not effective. We will be required to spend time and resources hiring and engaging additional staff and outside consultants
with the appropriate experience to remedy the weaknesses described below. We cannot assure you that management will be successful in
locating and retaining appropriate candidates or that newly engaged staff or outside consultants will be successful in remedying material
weaknesses thus far identified or identifying material weaknesses in the future.
A
material weakness is a control deficiency (within the meaning of the Public Company Accounting Oversight Board (PCAOB) Auditing Standard
No. 2) or combination of control deficiencies that result in more than a remote likelihood that a material misstatement of the annual
or interim financial statements will not be prevented or detected. Management has identified the following two material weaknesses which
have caused management to conclude that as of September 30, 2023, our disclosure controls and procedures were not effective at the reasonable
assurance level:
1.
We do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls
over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act which is applicable to us for the nine months ended
September 30, 2023. Management evaluated the impact of our failure to have written documentation of our internal controls and procedures
on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a
material weakness.
2.
We do not have sufficient segregation of duties within accounting functions, which is a basic internal control. Due to our size and nature,
segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible,
the authorization of transactions, the custody of assets and the recording of transactions should be performed by separate individuals.
The recording of transactions function is maintained by a third-party consultant whereas authorization and custody remains under the
Companys Chief Executive Officers responsibility. Management evaluated the impact of our failure to have segregation of
duties on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented
a material weakness.
To
address these material weaknesses, management performed additional analyses and other procedures to ensure that the financial statements
included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods
presented.
Changes
in Internal Control over Financial Reporting
There
has been no change to our internal control over financial reporting during our most recent fiscal quarter that has materially affected,
or is reasonably likely to materially affect, our internal control over financial reporting.
PART
II — OTHER INFORMATION
Item
1. Legal Proceedings
We
are not a party to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors,
or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.
Item
1A. Risk Factors
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this
item.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
During
the nine months ended September 30, 2023, the Company issued an aggregate of 2,622,923,481 shares of common stock pursuant to the conversion
of 620,393 Series A Preferred stock.
Item
3. Defaults upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
Applicable.
Item
5. Other Information
None.
Item
6. Exhibits
(a) Exhibits
Exhibits designated by the symbol * are filed or furnished with this Quarterly Report on Form 10-Q
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/
William Reed |
|
President,
Chief Executive Officer, Secretary, Treasurer and Chairman of the Board |
|
December 8, 2023 |
William
Reed |
|
(Principal
Executive, Financial and Accounting Officer) |
|
|
Exhibit
31.1
Certification
of Principal Executive Officer and Principal Financial Officer
Pursuant to 18 U.S.C. 1350
(Section 302 of the Sarbanes-Oxley Act of 2002)
I,
William Reed, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of CuraScientific Corp. (the Company).
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this report.
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report.
4.
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company
and have:
a)
designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared.
b)
designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles.
c)
evaluated the effectiveness of the Companys disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as the end of the period covered by this report based on such evaluation;
and
d)
disclosed in this report any change in the Companys internal control over financial reporting that occurred during the Companys
most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Companys internal control
over financial reporting; and
5.
I have disclosed, based on the most recent evaluation of internal control over financial reporting, to the Companys auditors and
the audit committee of the Companys board of directors (or persons performing the equivalent function):
a)
all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are
reasonably likely to adversely affect the Companys ability to record, process, summarize and report financial information; and
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the Companys internal
controls over financial reporting.
Date:
December 8, 2023
/s/
William Reed |
|
William
Reed |
|
President,
Chief Executive Officer, Secretary, Treasurer and Chairman of the Board |
|
Exhibit
32.1
CERTIFICATION
PURSUANT TO
18 U.S.C. §1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I,
William Reed, President, Chief Executive Officer, Secretary, Treasurer and Chairman of the Board of CuraScientific Corp. (the Company),
certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002 that:
(1)
The Quarterly Report on Form 10-Q of the Company for the period ended
September 30, 2023 (the Report) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange
Act of 1934; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company as of and for the periods covered in the Report.
Date: December 8, 2023
/s/
William Reed |
|
William
Reed |
|
President,
Chief Executive Officer, Secretary, Treasurer and Chairman of the Board |
|
|
|
v3.23.3
Cover - shares
|
9 Months Ended |
|
Sep. 30, 2023 |
Dec. 08, 2023 |
Cover [Abstract] |
|
|
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Sep. 30, 2023
|
|
Document Fiscal Period Focus |
Q3
|
|
Document Fiscal Year Focus |
2023
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity File Number |
000-56325
|
|
Entity Registrant Name |
CuraScientific Corp.
|
|
Entity Central Index Key |
0001877788
|
|
Entity Tax Identification Number |
84-5079920
|
|
Entity Incorporation, State or Country Code |
FL
|
|
Entity Address, Address Line One |
51544 Cesar Chavez Street
|
|
Entity Address, City or Town |
Coachella
|
|
Entity Address, State or Province |
CA
|
|
Entity Address, Postal Zip Code |
92236
|
|
City Area Code |
(909)
|
|
Local Phone Number |
435-1642
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
true
|
|
Elected Not To Use the Extended Transition Period |
true
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
2,811,110,633
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Consolidated Balance Sheets (Unaudited) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
[1] |
Current Assets: |
|
|
|
Cash and cash equivalents |
|
$ 40,911
|
$ 130
|
Accounts receivable |
|
1,868
|
|
Inventory |
|
44,824
|
|
Prepaid expenses and other assets |
|
992,104
|
39,738
|
Total Current Assets |
|
1,079,707
|
39,868
|
Property and equipment, net |
|
171,253
|
86,917
|
Right-of-use operating asset |
|
115,896
|
|
Capitalized licensing fees, net |
|
249,774
|
1,425,000
|
TOTAL ASSETS |
|
1,616,630
|
1,551,785
|
Current Liabilities: |
|
|
|
Accounts payable |
|
854,812
|
330,489
|
Convertible notes payable, net of discount |
|
456,383
|
150,000
|
Lease liability - current |
|
22,610
|
|
Loans payable |
|
161,652
|
2,487,314
|
Accrued interest |
|
140,036
|
86,816
|
Derivative liability |
|
697,550
|
1,026,942
|
Related party liabilities |
|
87,330
|
103,997
|
Series A Preferred Liability: $0.0001 par value; 20,000,000 shares authorized, 6,952,029 and 6,662,422 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
|
23,636,899
|
66,624,220
|
Total Current Liabilities |
|
26,057,272
|
70,809,778
|
Related party Liabilities |
|
250,000
|
250,000
|
Lease liability, non-current |
|
93,286
|
|
Total Non-Current Liabilities |
|
343,286
|
250,000
|
Total Liabilities |
|
26,400,558
|
71,059,778
|
SHAREHOLDERS DEFICIT |
|
|
|
Preferred stock, Series B: $0.0001 par value; 2,500 shares authorized 2,000 shares issued and outstanding at September 30, 2023 and December 31, 2022 |
|
|
|
Common stock, $0.0001 par value; 30,000,000,000 shares authorized 2,629,582,856 and 6,659,375 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
|
262,958
|
666
|
Stock Payable |
|
2,520,000
|
900,000
|
Additional paid in capital |
|
(44,888,216)
|
(53,954,412)
|
Retained earnings (Accumulated deficit) |
|
17,321,330
|
(16,454,247)
|
Total Shareholders Deficit |
[2] |
(24,783,928)
|
(69,507,993)
|
TOTAL LIABILITIES AND SHAREHOLDERS DEFICIT |
|
$ 1,616,630
|
$ 1,551,785
|
|
|
X |
- References
+ Details
Name: |
cstf_PreferredStockLiability |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cstf_StockPayable |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-9
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after accumulated amortization and accumulated impairment loss, of asset recognized from cost incurred to obtain or fulfill contract with customer; classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479483/340-40-50-3
+ Details
Name: |
us-gaap_CapitalizedContractCostNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accrued but unpaid interest on deposit liabilities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_DepositLiabilitiesAccruedInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5C
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5C
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5A -Subparagraph (SX 210.12-13A(Column E)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
Reference 22: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-10
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-10
+ Details
Name: |
us-gaap_DerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of obligation due after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 23: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(26)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of portion of long-term loans payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LoansPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480842/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
|
Sep. 30, 2023 |
Aug. 30, 2023 |
Dec. 31, 2022 |
Nov. 16, 2022 |
Nov. 15, 2022 |
Common Stock, Par or Stated Value Per Share |
$ 0.0001
|
|
$ 0.0001
|
|
|
Common Stock, Shares Authorized |
30,000,000,000
|
30,000,000,000
|
30,000,000,000
|
|
|
Common Stock, Shares, Issued |
2,629,582,856
|
|
6,659,375
|
|
|
Common Stock, Shares, Outstanding |
2,629,582,856
|
|
6,659,375
|
|
|
Series A Preferred Stock [Member] |
|
|
|
|
|
Preferred Stock, Par or Stated Value Per Share |
$ 0.0001
|
|
$ 0.0001
|
|
|
Preferred Stock, Shares Authorized |
20,000,000
|
|
20,000,000
|
|
|
Preferred Stock, Shares Issued |
6,952,029
|
|
6,662,422
|
|
|
Preferred Stock, Shares Outstanding |
6,952,029
|
|
6,662,422
|
|
|
Series B Preferred Stock [Member] |
|
|
|
|
|
Preferred Stock, Par or Stated Value Per Share |
$ 0.0001
|
|
$ 0.0001
|
|
|
Preferred Stock, Shares Authorized |
2,500
|
|
2,500
|
2,500
|
1,000
|
Preferred Stock, Shares Issued |
2,000
|
|
2,000
|
|
|
Preferred Stock, Shares Outstanding |
2,000
|
|
2,000
|
|
|
Common Stock, Par or Stated Value Per Share |
$ 0.0001
|
$ 0.0001
|
|
|
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesBPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Consolidated Statements of Operations (Unaudited) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
[1] |
Sep. 30, 2022 |
Sep. 30, 2023 |
[1] |
Sep. 30, 2022 |
Income Statement [Abstract] |
|
|
|
|
|
|
Sales |
|
$ 230,274
|
|
|
$ 1,052,401
|
$ 34,434
|
Cost of sales |
|
120,595
|
|
|
577,224
|
12,514
|
Gross profit |
|
109,679
|
|
|
475,177
|
21,920
|
Operating expenses |
|
|
|
|
|
|
General and administrative |
|
248,229
|
|
68,505
|
584,009
|
336,040
|
Stock-based compensation |
|
(66,000)
|
|
85,000
|
534,000
|
375,000
|
Professional fees |
|
51,630
|
|
21,859
|
157,978
|
113,365
|
Licensing fees |
|
675,195
|
|
150,000
|
1,100,226
|
450,000
|
Impairment loss |
|
|
|
|
1,275,000
|
|
Salaries and wages |
|
81,230
|
|
285,333
|
331,599
|
466,333
|
Depreciation |
|
4,895
|
|
4,252
|
13,350
|
12,007
|
Total operating expenses |
|
995,179
|
|
614,949
|
3,996,162
|
1,752,745
|
Loss from operations |
|
(885,500)
|
|
(614,949)
|
(3,520,985)
|
(1,730,825)
|
Other income (expense) |
|
|
|
|
|
|
Gain (Loss) on settlement of debt |
|
|
|
2,160,125
|
(722,687)
|
2,160,125
|
Change in fair value of liability |
|
|
|
|
45,344,831
|
|
Other income |
|
2,737
|
|
|
5,377
|
|
Change in fair value of derivative liability |
|
(235,710)
|
|
(880,189)
|
356,963
|
(1,239,397)
|
Loss on Series A conversion |
|
(4,442,946)
|
|
(73,000)
|
(5,912,746)
|
(1,588,140)
|
Interest expense, net |
|
(155,060)
|
|
(397,864)
|
(196,550)
|
(1,211,471)
|
Other income (expense) |
|
(4,830,979)
|
|
809,072
|
38,875,188
|
(1,878,883)
|
Income (Loss) before income taxes |
|
(5,716,479)
|
|
194,123
|
35,354,203
|
(3,609,708)
|
Provision for income taxes |
|
|
|
|
|
|
Net Income (Loss) |
|
$ (5,716,479)
|
[2],[3] |
$ 194,123
|
$ 35,354,203
|
$ (3,609,708)
|
Basic net income (loss) per share |
[4] |
$ 0.00
|
|
$ 3.03
|
$ 0.12
|
$ (0.89)
|
Diluted net income (loss) per share |
[4] |
|
|
$ 3.03
|
$ 0.04
|
$ (0.89)
|
Weighted average common share outstanding, basic |
[4] |
756,676,539
|
|
6,393,433
|
292,568,930
|
4,073,796
|
Weighted average common share outstanding, diluted |
[4] |
756,676,539
|
|
6,393,433
|
988,915,323
|
4,073,796
|
|
|
X |
- References
+ Details
Name: |
cstf_IncreaseDecreaseInFairValueOfLiability |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_LicensingFees |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_LossOnSeriesAConversion |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482130/360-10-45-4
+ Details
Name: |
us-gaap_AssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-4
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the period in the carrying value of derivative instruments reported as liabilities that are due to be disposed of within one year (or the normal operating cycle, if longer).
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInDerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (210.5-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue and income classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 6)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_OtherIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by nonofficer employee. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SalariesAndWages |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis element represents the weighted average total number of shares issued throughout the period including the first (beginning balance outstanding) and last (ending balance outstanding) day of the period before considering any reductions (for instance, shares held in treasury) to arrive at the weighted average number of shares outstanding. Weighted average relates to the portion of time within a reporting period that common shares have been issued and outstanding to the total time in that period. Such concept is used in determining the weighted average number of shares outstanding for purposes of calculating earnings per share (basic).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesIssuedBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Consolidated Statement of Shareholders' Equity (Deficit) (Unaudited) - USD ($)
|
Preferred Stock [Member]
Series B Preferred Stock [Member]
|
Preferred Stock [Member]
Series A Preferred Stock [Member]
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Stock Payable [Member] |
Retained Earnings [Member] |
Total |
Beginning balance, value at Dec. 31, 2021 |
|
|
|
$ 40,051
|
[1] |
$ (58,490,434)
|
[1] |
$ 250,000
|
$ (11,186,133)
|
|
$ (69,386,516)
|
|
Beginning Balance, Shares at Dec. 31, 2021 |
|
1,000
|
|
400,511,582
|
[1] |
|
|
|
|
|
|
|
Shares of common stock issued pursuant to conversion preferred stock |
|
|
|
$ 103,768
|
[1] |
2,668,797
|
[1] |
|
|
|
2,772,565
|
|
Shares of common stock issued pursuant to conversion preferred stock, Shares |
[1] |
|
|
1,037,674,922
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
[1] |
|
[1] |
|
(4,567,535)
|
|
(4,567,535)
|
|
Preferred stock issuable pursuant to consulting and director agreements |
|
|
|
|
[1] |
|
[1] |
150,000
|
|
|
150,000
|
|
Ending balance, value at Mar. 31, 2022 |
|
|
|
$ 143,819
|
[1] |
(55,821,637)
|
[1] |
400,000
|
(15,753,668)
|
|
(71,031,486)
|
|
Ending Balance, Shares at Mar. 31, 2022 |
|
1,000
|
|
1,438,186,504
|
[1] |
|
|
|
|
|
|
|
Beginning balance, value at Dec. 31, 2021 |
|
|
|
$ 40,051
|
[1] |
(58,490,434)
|
[1] |
250,000
|
(11,186,133)
|
|
(69,386,516)
|
|
Beginning Balance, Shares at Dec. 31, 2021 |
|
1,000
|
|
400,511,582
|
[1] |
|
|
|
|
|
|
|
Shares of common stock issued pursuant to conversion preferred stock, Shares |
|
|
332,944
|
2,929,176,111
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(3,609,708)
|
|
Preferred stock issued pursuant to executed Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, value at Sep. 30, 2022 |
|
|
|
$ 332,969
|
[1] |
(54,654,632)
|
[1] |
500,000
|
(14,795,841)
|
|
(68,617,504)
|
|
Ending Balance, Shares at Sep. 30, 2022 |
|
1,000
|
|
3,329,687,693
|
[1] |
|
|
|
|
|
|
|
Beginning balance, value at Mar. 31, 2022 |
|
|
|
$ 143,819
|
[1] |
(55,821,637)
|
[1] |
400,000
|
(15,753,668)
|
|
(71,031,486)
|
|
Beginning Balance, Shares at Mar. 31, 2022 |
|
1,000
|
|
1,438,186,504
|
[1] |
|
|
|
|
|
|
|
Shares of common stock issued pursuant to conversion preferred stock |
|
|
|
$ 115,817
|
[1] |
930,338
|
[1] |
|
|
|
1,046,155
|
|
Shares of common stock issued pursuant to conversion preferred stock, Shares |
[1] |
|
|
1,158,167,857
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
[1] |
|
[1] |
|
763,704
|
|
763,704
|
|
Preferred stock issuable pursuant to consulting and director agreements |
|
|
|
|
[1] |
|
[1] |
90,000
|
|
|
90,000
|
|
Ending balance, value at Jun. 30, 2022 |
|
|
|
$ 259,636
|
[1] |
(54,891,299)
|
[1] |
490,000
|
(14,989,964)
|
|
(69,131,627)
|
|
Ending Balance, Shares at Jun. 30, 2022 |
|
1,000
|
|
2,596,354,361
|
[1] |
|
|
|
|
|
|
|
Shares of common stock issued pursuant to conversion preferred stock |
|
|
|
$ 73,333
|
[1] |
236,667
|
[1] |
|
|
|
310,000
|
|
Shares of common stock issued pursuant to conversion preferred stock, Shares |
[1] |
|
|
733,333,332
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
[1] |
|
[1] |
|
194,123
|
|
194,123
|
|
Preferred stock issuable pursuant to consulting and director agreements |
|
|
|
|
[1] |
|
[1] |
60,000
|
|
|
60,000
|
|
Settlement of related party payable |
|
|
|
|
[1] |
|
[1] |
(50,000)
|
|
|
(50,000)
|
|
Ending balance, value at Sep. 30, 2022 |
|
|
|
$ 332,969
|
[1] |
(54,654,632)
|
[1] |
500,000
|
(14,795,841)
|
|
(68,617,504)
|
|
Ending Balance, Shares at Sep. 30, 2022 |
|
1,000
|
|
3,329,687,693
|
[1] |
|
|
|
|
|
|
|
Beginning balance, value at Dec. 31, 2022 |
|
|
|
$ 666
|
[2] |
(53,954,412)
|
[2] |
900,000
|
(16,454,247)
|
[3] |
(69,507,993)
|
[3],[4] |
Beginning Balance, Shares at Dec. 31, 2022 |
[2] |
2,000
|
|
6,659,375
|
|
|
|
|
|
|
|
|
Shares of common stock issued pursuant to conversion preferred stock |
|
|
|
$ 33
|
[2] |
$ 16,617
|
[2] |
|
|
[3] |
$ 16,650
|
[3] |
Shares of common stock issued pursuant to conversion preferred stock, Shares |
[2] |
|
|
333,000
|
|
|
|
|
|
|
|
|
Preferred stock issued pursuant to consulting agreement |
|
|
|
|
[2] |
|
[2] |
(300,000)
|
|
[3] |
(300,000)
|
[3] |
Net loss |
[2] |
|
|
|
|
|
|
|
$ (204,265)
|
[3] |
$ (204,265)
|
[3] |
Ending balance, value at Mar. 31, 2023 |
|
|
|
$ 699
|
[2] |
(53,937,795)
|
[2] |
600,000
|
(16,658,512)
|
[3] |
(69,995,608)
|
[3] |
Ending Balance, Shares at Mar. 31, 2023 |
[2] |
2,000
|
|
6,992,375
|
|
|
|
|
|
|
|
|
Beginning balance, value at Dec. 31, 2022 |
|
|
|
$ 666
|
[2] |
(53,954,412)
|
[2] |
900,000
|
(16,454,247)
|
[3] |
(69,507,993)
|
[3],[4] |
Beginning Balance, Shares at Dec. 31, 2022 |
[2] |
2,000
|
|
6,659,375
|
|
|
|
|
|
|
|
|
Shares of common stock issued pursuant to conversion preferred stock, Shares |
|
|
620,393
|
2,622,923,481
|
|
|
|
|
|
|
|
|
Net loss |
[5] |
|
|
|
|
|
|
|
|
|
35,354,203
|
|
Preferred stock issued pursuant to executed Agreements |
|
|
|
|
|
|
|
|
|
|
1,020,000
|
|
Ending balance, value at Sep. 30, 2023 |
|
|
|
$ 262,958
|
[2] |
(44,888,216)
|
[2] |
2,520,000
|
17,321,330
|
[3] |
(24,783,928)
|
[3] |
Ending Balance, Shares at Sep. 30, 2023 |
[2] |
2,000
|
|
2,629,582,856
|
|
|
|
|
|
|
|
|
Beginning balance, value at Mar. 31, 2023 |
|
|
|
$ 699
|
[2] |
(53,937,795)
|
[2] |
600,000
|
(16,658,512)
|
[3] |
(69,995,608)
|
[3] |
Beginning Balance, Shares at Mar. 31, 2023 |
[2] |
2,000
|
|
6,992,375
|
|
|
|
|
|
|
|
|
Shares of common stock issued pursuant to conversion preferred stock |
|
|
|
$ 14,171
|
[2] |
3,358,909
|
[2] |
|
|
[3] |
3,373,080
|
[3] |
Shares of common stock issued pursuant to conversion preferred stock, Shares |
[2] |
|
|
141,712,420
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
[2] |
|
[2] |
|
41,274,946
|
[3] |
41,274,946
|
[3] |
Proceeds from issuance of convertible notes allocated to embedded warrants |
|
|
|
|
[2] |
39,251
|
[2] |
|
|
[3] |
39,251
|
[3] |
Preferred stock issuable to a related party pursuant to director and employment agreements |
|
|
|
|
[2] |
|
[2] |
300,000
|
|
[3] |
300,000
|
[3] |
Preferred stock issuable pursuant to a licensing agreement |
|
|
|
|
[2] |
|
[2] |
600,000
|
|
[3] |
600,000
|
[3] |
Preferred stock issuable pursuant to settlement of debt |
|
|
|
|
[2] |
|
[2] |
100,000
|
|
[3] |
100,000
|
[3] |
Acquisition of Cal Care Group |
|
|
|
|
[2] |
|
[2] |
|
(1,578,625)
|
[3] |
(1,578,625)
|
[3] |
Ending balance, value at Jun. 30, 2023 |
|
|
|
$ 14,870
|
[2] |
(50,539,635)
|
[2] |
1,600,000
|
23,037,809
|
[3] |
(25,886,956)
|
[3] |
Ending Balance, Shares at Jun. 30, 2023 |
[2] |
2,000
|
|
148,704,795
|
|
|
|
|
|
|
|
|
Shares of common stock issued pursuant to conversion preferred stock |
|
|
|
$ 248,088
|
[2] |
5,651,419
|
[2] |
|
|
[3] |
5,899,507
|
[3] |
Shares of common stock issued pursuant to conversion preferred stock, Shares |
[2] |
|
|
2,480,878,061
|
|
|
|
|
|
|
|
|
Net loss |
[2] |
|
|
|
|
|
|
|
(5,716,479)
|
[3] |
(5,716,479)
|
[3],[5] |
Preferred stock issued pursuant to executed Agreements |
|
|
|
|
[2] |
|
[2] |
1,020,000
|
|
[3] |
1,020,000
|
[3] |
Shares of Series A issued pursuant to settlement agreement |
|
|
|
|
[2] |
|
[2] |
(100,000)
|
|
[3] |
(100.000)
|
[3] |
Ending balance, value at Sep. 30, 2023 |
|
|
|
$ 262,958
|
[2] |
$ (44,888,216)
|
[2] |
$ 2,520,000
|
$ 17,321,330
|
[3] |
$ (24,783,928)
|
[3] |
Ending Balance, Shares at Sep. 30, 2023 |
[2] |
2,000
|
|
2,629,582,856
|
|
|
|
|
|
|
|
|
|
|
X |
- References
+ Details
Name: |
cstf_PreferredStockIssuablePursuantToALicensingAgreement |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_PreferredStockIssuablePursuantToConsultingAgreements |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_PreferredStockIssuablePursuantToConsultingAndDirectorAgreements |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_PreferredStockIssuablePursuantToSettlementOfDebt |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_PreferredStockIssuedPursuantToExecutedAgreements |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_ProceedsFromissuanceOfConvertibleNotesAllocatedToEmbeddedWarrants |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_SharesOfSeriesAIssuedPursuantToSettlementAgreement |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued pursuant to acquisitions during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe gross value of stock issued during the period upon the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
|
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Cash flows from operating activities: |
|
|
|
Net Income (loss) |
$ 35,354,203
|
[1] |
$ (3,609,708)
|
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
Depreciation |
13,350
|
[1] |
12,007
|
Amortization of convertible debt discount |
43,376
|
|
610,757
|
Amortization right of use asset |
4,493
|
|
|
(Gain) Loss on debt extinguishment |
722,687
|
[1] |
(2,160,125)
|
Amortization capitalized license fees |
1,100,226
|
|
450,000
|
Fair value of Preferred stock issued with licensing agreements |
|
|
200,000
|
Impairment loss on intangible |
1,275,000
|
[1] |
|
Change in fair value of derivative liability |
(356,963)
|
[1] |
1,239,397
|
Change in fair value of Series A liability |
(45,344,831)
|
[1] |
|
Stock-based compensation |
534,000
|
[1] |
375,000
|
Non-cash interest expense |
|
|
419,168
|
Loss on Series A conversion |
5,912,746
|
[1] |
1,588,140
|
Decrease (increase) in operating assets and liabilities |
|
|
|
Accounts receivable |
(1,868)
|
|
16,693
|
Inventory |
56,746
|
|
(5,285)
|
Prepaid and other assets |
68,714
|
|
|
Accounts payable |
281,806
|
|
175,230
|
Related party liabilities |
(16,667)
|
|
279,896
|
Lease liability |
(4,493)
|
|
|
Accrued interest |
53,219
|
|
155,166
|
Net cash used in operating activities |
(304,256)
|
|
(253,664)
|
Cash flows from investing activities: |
|
|
|
Cash paid for acquisition of licenses |
(50,000)
|
|
|
Acquisition of fixed assets |
(97,686)
|
|
(14,914)
|
Cash acquired from Cal Care common control transaction |
126,738
|
|
|
Net cash provided by (used in) investing activities |
(20,948)
|
|
(14,914)
|
Cash flows from financing activities: |
|
|
|
Proceeds from convertible debt |
327,875
|
|
245,394
|
Proceeds from promissory notes |
38,110
|
|
|
Net cash provided by financing activities |
365,985
|
|
245,394
|
Net increase (decrease) in cash |
40,781
|
|
(23,184)
|
Cash, beginning of period |
130
|
[2] |
23,360
|
Cash, end of period |
40,911
|
|
176
|
Supplemental Disclosures of Cash Flow Information |
|
|
|
Cash paid for interest |
|
|
3,336
|
Cash paid for taxes |
|
|
|
Supplemental Disclosures of Non-Cash Investing and Financing Activities |
|
|
|
Common shares issued pursuant to Series Preferred conversion |
16,650
|
|
|
Preferred stock issued pursuant to consulting agreement |
300,000
|
|
|
Original debt discount related to new debt |
66,822
|
|
515,356
|
Corporate expenses paid by investors |
13,542
|
|
|
Acquisition of license with preferred stock |
1,100,000
|
|
|
Initial recognition of right-of-use asset |
120,389
|
|
|
Series Preferred issued for leasing of cannabis equipment |
$ 1,020,000
|
|
|
|
|
X |
- References
+ Details
Name: |
cstf_AcquisitionOfLicenseWithPreferredStock |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_AmortizationOfConvertibleDebtDiscount |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_CashPaidForAcquisitionOfLicenses |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_CommonSharesIssuedPursuantToSeriesPreferredConversion |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_CorporateExpensesPaidByInvestor |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_FairValueOfPreferredStockIssuedWithLicensingAgreements |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_IncreaseDecreaseInFairValueOfLiability |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_InitialRecognitionOfRightofuseAsset |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_LossOnSeriesAConversion |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_NonCashInterestExpense |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_OperatingLeaseRightOfUseAssetAmortization |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_OriginalDebtDiscountConversionFeature |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_PreferredStockIssuedPursuantToConsultingAgreement |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_PreferredStockIssuedPursuantToExecutedAgreements |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_ProceedsFromPromissoryNotes |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482130/360-10-45-4
+ Details
Name: |
us-gaap_AssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of amortization expense for asset recognized from cost incurred to obtain or fulfill contract with customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479483/340-40-50-3
+ Details
Name: |
us-gaap_CapitalizedContractCostAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the acquisition of business during the period (for example, cash that was held by the acquired business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_CashAcquiredFromAcquisition |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-4
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount due from borrowers for interest payments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the period in the carrying value of derivative instruments reported as liabilities that are due to be disposed of within one year (or the normal operating cycle, if longer).
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInDerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInInventories |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in obligation for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -SubTopic 20 -Topic 842 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in prepaid expenses, and assets classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
NATURE OF OPERATIONS AND GOING CONCERN
|
9 Months Ended |
Sep. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
NATURE OF OPERATIONS AND GOING CONCERN |
NOTE
1 – NATURE OF OPERATIONS AND GOING CONCERN
Organization
and Description of Business
CuraScientific
Corp. (Cura, the Company, and our), formerly known as Boon Industries Inc. (Boon),
is currently a bioscience company that manufactures commercial chemical products with various applications in commercial sterilization
for agriculture, warehousing, hospitality and medical facilities. The Companys wholly owned subsidiary, Matrix of Life Tech Trust,
works with the Company with applications in the beverage and nutritional supplement industries, and water bottling operations in Grants
Pass, Oregon, where it produces bottled water and a range of products for the health and wellness industry.
On
October 1, 2022, the Company executed a share exchange agreement with Cal Care Group, Inc. (Cal Care) and William Reed,
the current Companys President, Chief Executive Officer, director and controlling shareholder of the Company and sole shareholder
of Cal Care.
Cal
Care is a California corporation with products and services in the cannabis retail, manufacturing, distribution, and delivery. Cal Care
is a licensed delivery and distribution company with locations in Southern and Northern California. Headquartered in San Jacinto, California,
Cal Cares core strategic business is its end-market access as a central player in the growing California cannabis delivery marketplace
while developing its in-house cannabis production capacity to verticalize operations in the space. The Company acquired all of the issued
and outstanding shares of Cal Care in exchange for 500,000 Series A preferred shares of the Company on April 5, 2023. Although the agreement
provided for closing on the same date the agreement was entered into, the promised contractual consideration, being the 500,000 shares
of Series A preferred stock, was not issued to Mr. Reed until April 5, 2023. Accordingly, the Board of Directors of the Company concluded
that the closing of the transactions under the agreement was not effective until April 5, 2023. The Company accounted for this transaction
as a common-control business combination under ASC 805-50 Business Combinations Related Issues. The Company recognized the assets
and liabilities at their carrying amounts in the financial statements of Cal Care on the date of transfer. The difference between the
proceeds transferred and the carrying amounts of the net assets was considered equity transactions that was eliminated in consolidation,
and no gain or loss was recognized in the consolidated financial statements of CuraScientific, Inc.
On
April 25, 2023, Cal Care and JW Brands LLC executed an intellectual property license purchase under which Cal Care acquired three cannabis
licenses C9-0000183 (Retail), C11-0000327 (Distribution), and CDPH-10003817 (Manufacturing) for a total consideration of $600,000.
The
company operates under the licenses of JW Brands, LLC, including a cannabis retailer non-storefront license adult-use and medicinal
(business name: JW BRANDS, LLC Palm Delivery License Number: C9-0000183-LIC License Type: Provisional
Retailer Non storefront), a cannabis distributor license adult-use and medicinal License Number: C11-0000327-LIC,
and a cannabis manufacturer license, and cannabis manufacturer license adult-use and medicinal (business name: JW BRANDS, LLC
Palm Delivery License Number: CDPH-10003817-LIC License Type: Provisional Type-7: Volatile Solvent Extraction).
On
May 24, 2023, Cal Care acquired the commercial microbusiness cannabis license C12-0000334 for a total consideration of $600,000 payable
by the issuance of 60,000 shares of Series A with a stated value of $10 per share.
Reincorporation
Merger
On
November 8, 2022, the shareholders of Boon Industries, Inc. approved an agreement and plan of merger, pursuant to which Boon merged with
and into CuraScientific corporation, a newly formed Florida corporation and a wholly owned subsidiary of Boon, which resulted in Boons
reincorporation from the State of Oklahoma to the State of Florida and change the Companys name to CuraScientific corporation.
The
shareholders also approved the implementation of a reverse stock split of its common stock on the basis of the issuance of one share
of CuraScientific corporations common stock for each 500 shares of common stock of Boon issued and outstanding prior to the reincorporation
merger (reverse stock split). Each share of Series A preferred stock of the Company converted into one share of Series
A preferred stock of CuraScientific Corp. and each share of Series B preferred stock of the Company converted into one share of Series
B preferred stock of CuraScientific Corp.
The
reverse stock split and name change became effective with the Financial Industry Regulatory Authority (FINRA) on April
24, 2023, whereupon the shares of CuraScientific common stock began trading on a split-adjusted basis under the trading symbol CSTF.
All share and per share related numbers in these consolidated financial statements give effect to the reverse stock split, which was
effective on April 24, 2023.
On
September 15, 2023, the Company entered into an intellectual property exchange agreement with Bavana, LLC (Bavana). The
Companys wholly owned subsidiary, Cal Care, is the owner of J.W Brands LLC that holds three cannabis licenses. The Company exchanged
and acquired from Bavana, free and clear of all encumbrances, all of Bavanas right, title, and interest, in and to assets with
a total fair value of $863,000 in exchange for 300,000 Series A preferred stock and the assignment to Bavana of the cannabis manufacturer
license adult-use and medicinal (license number: CDPH-10003817-LIC).
Going
concern, liquidity, and capital resources
The
accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As of September
30, 2023, the Companys current liabilities exceeded its current assets by approximately $25.0 million. The Company has recorded
a net income of $35.4 million for the nine months ended September 30, 2023, of which $45.3 million is a non cash item resulting from
the mark to market revaluation of the Companys series A preferred stock liability, has negative cash flow from operations of approximately
$0.3 million, has an accumulated profit of $17.4 million as of September 30, 2023 mainly due to the revaluation of the Companys
Series A liability for $45.3 million, and has limited business operations, has operating loss of $3.5 million, which raises substantial
doubt about the Companys ability to continue as a going concern.
The
ability of the Company to meet its commitments as they become payable is dependent on the ability of the Company to obtain necessary
financing or to achieve a profitable level of operations.
The
Company has arranged financing through convertible debts and intends to utilize the cash received to fund its operations. The Company
plans to seek additional financing, if necessary, in private or public equity offering to secure future funding for operations until
the Company becomes profitable. If the Company is not able to secure additional funding, the implementation of the Companys business
plan will be impaired. There can be no assurance that such additional financing will be available to the Company on acceptable terms
or at all.
These
consolidated financial statements do not give effect to adjustments to the amounts and classification to assets and liabilities that
would be necessary should the Company be unable to continue as a going concern.
|
X |
- DefinitionThe entire disclosure for the nature of an entity's business, major products or services, principal markets including location, and the relative importance of its operations in each business and the basis for the determination, including but not limited to, assets, revenues, or earnings. For an entity that has not commenced principal operations, disclosures about the risks and uncertainties related to the activities in which the entity is currently engaged and an understanding of what those activities are being directed toward.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 275 -Publisher FASB -URI https://asc.fasb.org//275/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_NatureOfOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
9 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
Company maintains its accounting records on an accrual basis in accordance with GAAP. These consolidated financial statements are presented
in United States dollars. The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions
to Form 10-Q. All adjustments which are, in the opinion of management, necessary for a fair presentation of the results of operations
for the interim periods have been made and are of a recurring nature unless otherwise disclosed herein.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Management regularly evaluates estimates and assumptions related
to the valuation of assets and liabilities. Management bases its estimates and assumptions on current facts, historical experience, and
various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources.
The actual results experienced by the Company may differ materially and adversely from managements estimates. To the extent there
are material differences between the estimates and the actual results, future results of operations will be affected. Significant estimates
include:
| ■ | Liability
for legal contingencies. |
| ■ | Deferred
income taxes and related valuation allowance. |
| ■ | Impairment
of finite-life intangible. |
| ■ | Obsolescence
of inventory |
| ■ | Stock-based
compensation using the Black Scholes option pricing model. |
Segment
Reporting
The
Company operates as one reportable segment under ASC 280, Segment Reporting. The Chief operating decision maker regularly reviews the
financial information of the Company at a consolidated level in deciding how to allocate resources and in assessing performance.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with maturities of 90 days or less from the date of purchase to be cash equivalents.
The Company did not have any cash equivalents as of September 30, 2023, and December 31, 2022, respectively.
Fair
value of Financial Instruments and Fair Value Measurements
Accounting
Standards Codification (ASC) 820 Fair Value Measurements and Disclosures, requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the
level of independent, objective evidence surrounding the inputs used to measure fair value.
Fair
value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction
between market participants at the measurement date and in the principal or most advantageous market for that asset or liability.
In
addition to defining fair value, the standard expands the disclosure requirements around the value and establishing a fair value hierarchy
for valuation inputs is expanded. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in
measuring the value are observable in the market.
A
financial instruments categorization within the fair value hierarchy is based upon the lowest level of input that is significant
to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level
1 – Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
Level
2 – Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments
in market that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market
or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level
3 – Inputs are generally unobservable and typically reflect managements estimates of assumptions that market participants
would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option
pricing models, discounted cash flow models and similar techniques.
The
reported fair values for financial instruments that use Level 2 and Level 3 inputs to determine fair value are based on a variety of
factors and assumptions. Accordingly, certain fair values may not represent actual values of the Companys financial instruments
that could have been realized as of September 30, 2023, or that will be recognized in the future, and do not include expenses that could
be incurred in an actual settlement.
The
carrying amounts of the Companys financial assets and liabilities, such as cash, accounts receivable, inventory, prepaid expenses
and other assets, accounts payable, accrued interest, related party liabilities approximate fair value due to their relatively short
maturities.
The
Companys convertible notes payable and loans payable approximates the fair value of such liabilities based upon managements
best estimate of interest rates that would be available to the Company for similar financial arrangements and due to the short-term nature
of these instruments at September 30, 2023, and December 31, 2022.
The
fair value of the Companys recorded derivative liability is determined based on unobservable inputs that are not corroborated
by market data, which require a Level 3 classification. A Black-Sholes option valuation model was used to determine the fair value. The
Company records derivative liability on the balance sheets at fair value with changes in fair value recorded in the statements of operation.
The
following table presents balances of the liabilities with significant unobservable inputs (Level 3) as of September 30, 2023, and December
31, 2022:
Schedule
of Fair Value Measurements
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
Fair Value Measurements at September 30, 2023, Using | |
| |
Quoted Prices in Active Markets for | | |
Significant Other Observable | | |
Significant Unobservable | | |
| |
| |
Identical Assets | | |
Inputs | | |
Inputs | | |
| |
| |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | 697,550 | | |
$ | 697,550 | |
Total | |
$ | — | | |
$ | — | | |
$ | 697,550 | | |
$ | 697,550 | |
| |
| | | |
| | | |
| | | |
| | |
| |
Fair Value Measurements at December 31, 2022, Using | |
| |
Quoted Prices in Active Markets for | | |
Significant Other Observable | | |
Significant Unobservable | | |
| |
| |
Identical Assets | | |
Inputs | | |
Inputs | | |
| |
| |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | 1,026,942 | | |
$ | 1,026,942 | |
Total | |
$ | — | | |
$ | — | | |
$ | 1,026,942 | | |
$ | 1,026,942 | |
The
following table presents changes of the liabilities with significant unobservable inputs (Level 3) for the nine months ended September
30, 2023:
Schedule
of Derivative Liabilities at Fair Value
| |
Derivative | |
| |
Liability | |
Balance December 31, 2022 | |
$ | 1,026,942 | |
New derivative from convertible notes | |
| 27,571 | |
Change in fair value of derivative | |
| (356,963 | ) |
Balance September 30, 2023 | |
$ | 697,550 | |
Derivative
Liability
The
Company measures the derivative liability using the Black-Scholes option valuation model using the following assumptions:
Schedule
of Fair Value Derivative Liability measured using Black-Scholes Valuation Model
| |
September 30, 2023 |
| |
|
Expected term | |
1 month – 1 year |
Exercise price | |
$0.00008-$0.00820 |
Expected volatility | |
342%-658% |
Expected dividends | |
None |
Risk-free interest rate | |
4.74%-5.50% |
Forfeitures | |
None |
The
assumptions used in determining fair value represent managements best estimates, but these estimates involve inherent uncertainties
and the application of managements judgment. As a result, if factors change, including changes in the market value of the Companys
common stock, managements assessment, or significant fluctuations in the volatility of the trading market for the Companys
common stock, the Companys fair value estimates could be materially different in the future.
The
Company computes the fair value of the derivative liability at each reporting period and the change in the fair value is recorded as
non-cash expense or non-cash income. The key component in the value of the derivative liability is the Companys stock price, which
is subject to significant fluctuation and is not under its control, and the assessment of volatility. The resulting effect on net income
(loss) is therefore subject to significant fluctuation and will continue to be so until the Companys variable rate debentures,
which the convertible feature is associated with, are converted into common stock or paid in full with cash. Assuming all other fair
value inputs remain constant, the Company will record non-cash expense when its stock price increases and non-cash income when its stock
price decreases.
Stock-Based
Compensation
The
Company accounts for employee stock-based compensation in accordance with the fair value recognition provisions of ASC Topic 718, Compensation
– Stock Compensation (ASC 718). Under this method, compensation expense includes compensation expense for all stock-based
payments based on the grant-date fair value. Such amounts have been reduced to reflect the Companys estimate of forfeitures of
all unvested awards.
The
Company uses the Black-Scholes pricing model to determine the fair value of the stock- based compensation that it grants to employees
and non-employees. The Black-Scholes pricing model takes into consideration such factors as the estimated term of the securities, the
conversion or exercise price of the securities, the volatility of the price of the Companys common stock, interest rates, and
the probability that the securities will be converted or exercised to determine the fair value of the securities. The selection of these
criteria requires management judgment and may impact on the Companys net income or loss. The computation of volatility is intended
to produce a value that is representative of the Companys expectations about the future volatility of the price of its common
stock over an expected term. The Company used its share price history to determine volatility and cannot predict what the price of its
shares of common stock will be in the future. As a result, the volatility value that the Company calculated may differ from the actual
volatility of the price of its shares of common stock in the future.
The
Company does not have any stock options as of September 30, 2023, and December 31, 2022.
Convertible
Instruments
The
Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with ASC 815 Derivatives
and Hedging. ASC 815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their
host instruments and account for them as free-standing derivative financial instruments. These three criteria include circumstances in
which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic
characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the
host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair
value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would
be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed
to be conventional as defined under professional standards as The Meaning of Conventional Convertible Debt Instrument.
ASC
815-40 Derivatives and Hedging - Contracts in Entitys Own Equity provides that, among other things, generally, if
an event is not within the entitys control could or require net cash settlement, then the contract shall be classified as an asset
or a liability.
Debt
issuance costs and debt discounts
Debt
issuance costs and debt discounts are being amortized over the lives of the related financings on a basis that approximates the effective
interest method. Costs and discounts are presented as a reduction of the related debt in the accompanying consolidated balance sheets.
Revenue
Recognition
The
Company recognizes revenue in accordance with ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606).
Under
ASU 2014-9, the Company recognizes revenue when its customers obtain control of the promised good or services, in an amount that reflects
the consideration which the Company expects to receive in exchange for those goods or services. The Company applies the following five-step:
(i) identify the contract(s) with a customer; (ii) identify the performance obligation(s) in the contract; (iii) determine the transaction
price; (iv) allocate the transaction price to the performance obligation(s) in the contract; and (v) recognize revenue when (or as) the
Company satisfies a performance obligation.
At
contract inception, once the contract is determined to be within the scope of ASU 2014-09, the Company identifies the performance obligation(s)
in the contract by assessing whether the goods or services promised within each contract are distinct.
Revenue
is recognized when the control of the promised goods or services, through performance obligation, is transferred/provided to the customer
in an amount that reflects the consideration we expect to be entitled to in exchange for the performance obligations.
The
Company generates revenue from the sale of cannabis products, which is recognized at one point in time, at delivery.
For
the three and nine months ended September 30, 2023 and 2022, the sources of revenue were as follows:
Schedule
of Revenue Recognition
| |
|
|
|
|
|
| | |
|
|
|
|
|
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Revenue from sale of cannabis at one point in time | |
$ | 230,274 | | |
$ | — | | |
$ | 1,052,401 | | |
$ | — | |
Service income at point in time | |
| — | | |
| — | | |
| — | | |
| 34,434 | |
Total revenue | |
$ | 230,274 | | |
$ | — | | |
$ | 1,052,401 | | |
$ | 34,434 | |
The
Companys performance obligations are established when a customer submits a purchase order notification (in writing, electronically
or verbally) for goods, and the Company accepts the order. The Company identifies the performance obligation as the delivery of the requested
product in appropriate quantities and to the location specified in the customers contract and/or purchase order. The Company generally
recognizes revenue when the product or service has been transferred to the customer, at which time the Company has an unconditional right
to receive payment. The Companys sales and sale prices are final, and the selling prices are not affected by contingent events
that could impact the transaction price.
Concentration
of Credit Risk
The
Company maintains its cash in bank and financial institution deposits that at times may exceed federally insured limits. The Company
has not experienced any losses in such accounts through September 30, 2023.
Capitalized
licensing fees
The
Company records its intangible assets at cost in accordance with ASC 350, Intangibles – Goodwill and Other. The Company reviews
the intangible assets for impairment on an annual basis or if events or changes in circumstances indicate it is more likely than not
that they are impaired. These events could include a significant change in the business climate, legal factors, a decline in operating
performance, competition, sale, or disposition of a significant portion of the business, or other factors. If the review indicates the
impairment, an impairment loss would be recorded for the difference of the value recorded and the new value.
For
the nine months ended September 30, 2023 and 2022, the Company recognized $1,275,000 of impairment loss related to the exclusive distribution
and licensing agreement with C Group LLC.
During
the nine months ended September 30, 2023, the Company recognized $600,000 of capitalized licensing fee regarding the three licenses acquired
from JW Brands LLC. The Company amortizes the capitalized licensing fees over the remaining legal term of the underlying licensing agreement.
During
the nine months ended September 30, 2023, the Company recognized $600,000 of capitalized licensing fee regarding the three licenses acquired
from Chad Enterprises LLC. The Company amortizes the capitalized licensing fees over the remaining legal term of the underlying licensing
agreement.
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets, including definite-lived intangible assets, for impairment whenever events or changes in circumstances
indicate that the carrying amount of such assets may not be recoverable. Recoverability of these assets is determined by comparing the
forecasted undiscounted net cash flows of the operation to which the assets relate to the carrying amount. If the operation is determined
to be unable to recover the carrying amount of its assets, then these assets are written down first, followed by other long-lived assets
of the operation to fair value. Fair value is determined based on discounted cash flows or appraised values, depending on the nature
of the assets. For the three and nine months ended September 30, 2023 and 2022, there were no impairment losses recognized for long-lived
assets.
Inventories
Inventories
are stated at the lower of cost, computed using the first-in, first-out method (FIFO), and net realizable value. Any adjustments
to reduce the cost of inventories to their net realizable value are recognized in earnings in the current period.
Accounts Receivable
Accounts receivable are
stated at net realizable value, and as such, earnings are charged with a provision for doubtful accounts based on our best estimate of
the amount of probable credit losses in our existing accounts receivable. We determine an allowance based on historical write-off
experience and specific account information available. Accounts receivable are reflected in the accompanying consolidated
balance sheets net of a valuation allowance of $0 as of September 30, 2023, and December 31, 2022. When internal collection efforts
on accounts have been exhausted, the accounts are written off by reducing the allowance for doubtful accounts and the related customer
receivable. The Company did not recognize any bad debt expense during the nine months ended September 30, 2023.
Basic
and Diluted Income (Loss) Per Share
In
accordance with ASC Topic 280 – Earnings Per Share, the basic loss per common share is computed by dividing net loss
available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed
similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that
would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.
The
Company does not have any stock options or warrants as of September 30, 2023. The Company has approximately $[ ] of principal and accrued
interest from convertible notes, of which $[ ] are currently convertible and have a conversion option in the money as
of September 30, 2023. This would result in the issuance of [ ] shares of common stock for the diluted income per share
for the three and nine months ended September 30, 2023.
Income
Taxes
The
Company records deferred taxes in accordance with FASB ASC No. 740, Income Taxes. Deferred tax assets and liabilities are recognized
for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets
and liabilities and loss carry forwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation
allowance is recorded when it is more likely-than-not that a deferred tax asset will not be realized.
Business
Combinations under common control
Pursuant
to ASC 805-50, a common-control transaction does not meet the definition of a business combination because there
is no change in control over the net assets before and after the transaction. The accounting for these transactions is addressed in the
Transactions Between Entities Under Common Control. The net assets are derecognized by the transferring entity and
recognized by the receiving entity at the historical cost of the parent of the entities under common control. Any difference between
the proceeds transferred or received and the carrying amounts of the net assets is recognized in equity in the transferring and receiving
entities separate financial statements and eliminated in consolidation. The change in accounting principle is applied retroactively
for all periods presented.
Recent
Accounting Pronouncements
In
August 2020, the FASB issued ASU 2020-06, Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts
in Entitys Own Equity (Subtopic 815-40) (ASU 2020-06) which simplifies the accounting for convertible instruments.
The guidance removes certain accounting models which separate the embedded conversion features from the host contract for convertible
instruments. Either a modified retrospective method of transition or a fully retrospective method of transition was permissible for the
adoption of this standard. Update No. 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods
within those fiscal years. Early adoption was permitted no earlier than the fiscal year beginning after December 15, 2020. The Company
adopted ASU 2020-06 on January 1, 2023, which eliminated, among other things, the beneficial conversion model and requires the instrument
to be recorded as a single liability. The adoption of this standard did not have a material impact on the Companys consolidated
financial statements.
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on
Financial Instruments. The amendments included in ASU 2016-13 require the measurement of all expected credit losses for financial assets
held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Although the
new standard, known as the current expected credit loss (CECL) model, has a greater impact on financial institutions, most
other organizations with financial instruments or other assets (trade receivables, contract assets, lease receivables, financial guarantees,
loans and loan commitments, and held-to-maturity (HTM) debt securities) are subject to the CECL model and will need to use forward-looking
information to better evaluate their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted,
although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends
the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU
2016-13 was originally effective for public companies for fiscal years beginning after December 15, 2019. In November of 2019, the FASB
issued ASU 2019-10, Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic
842): Effective Dates, which delayed the implementation of ASU 2016-13 to fiscal years beginning after December 15, 2022, including interim
periods within those fiscal years for smaller reporting companies. The adoption of this standard did not have a material impact on the
Companys consolidated financial statements.
The
Company has evaluated all the recent accounting pronouncements and determined that there are no accounting pronouncements that will have
a material effect on the Companys financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
PROPERTY AND EQUIPMENT
|
9 Months Ended |
Sep. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
PROPERTY AND EQUIPMENT |
NOTE
3 – PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following at September 30, 2023, and December 31, 2022:
Schedule
of Property and Equipment
| |
September 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Emulsification equipment | |
$ | 163,651 | | |
$ | 163,651 | |
Leasehold improvements | |
| 6,877 | | |
| 6,877 | |
Cannabis equipment | |
| 97,686 | | |
| — | |
Truck | |
| 10,000 | | |
| 10,000 | |
Fixed assets, gross | |
| 278,214 | | |
| 180,528 | |
Less accumulated depreciation | |
| (106,961 | ) | |
| (93,611 | ) |
Property and Equipment, Net | |
$ | 171,253 | | |
$ | 86,917 | |
Depreciation
was $13,350 and $12,007 for the nine months ended September 30, 2023 and 2022, respectively. Depreciation was approximately $4,895 and
$4,252 for the three months ended September 30, 2023 and 2022, respectively.
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//360/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 7 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-7
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
INTANGIBLE, NET
|
9 Months Ended |
Sep. 30, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
INTANGIBLE, NET |
NOTE
4 – INTANGIBLE, NET
Intangible
consisted of the following at September 30, 2023, and December 31, 2022:
Schedule of Capitalized Licensing fees
| |
September 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
C-Group LLC Capitalized Licensing fees | |
$ | 3,000,000 | | |
$ | 3,000,000 | |
Chad Enterprises LLC licensing fees | |
| 600,000 | | |
| — | |
JW Brands LLC Licensing fees | |
| 600,000 | | |
| — | |
Gross Amount Capitalized Licensing fees | |
| 4,200,000 | | |
| 3,000,000 | |
Less accumulated depreciation | |
| (2,675,226 | ) | |
| (1,575,000 | ) |
Less impairment of C-Group licensing fees | |
| (1,275,000 | ) | |
| — | |
Licensing fees, net | |
$ | 249,774 | | |
$ | 1,425,000 | |
C
Group LLC
On
May 13, 2020, we entered into an exclusive distribution and licensing agreement with C Group LLC, a former convertible notes holder,
under which we intend to sell indoor agricultural growing pods utilizing C-Groups proprietary technology to our existing and future
customers. The growing pods are a self-contained 800 sq ft steel container consisting of computerized climate and irrigation control.
Pursuant to this agreement, the Company issued 300,000 shares of our Series A Preferred Stock to Anthony Super, the President of C Group
LLC.
The
Company is amortizing the capitalized licensing fees over the five-year term of the exclusive distribution and licensing agreement. Amortization
expenses were $150,000 and $450,000 for the nine months ended September 30, 2023 and 2022, respectively. The Company fully impaired the
remaining carrying cost of $1,275,000 as of September 30, 2023. Such amount was reported as impairment loss in the Companys consolidated
condensed statement of operation for the nine months ended September 30, 2023.
JW
Brands Licensing Agreement
On
April 25, 2023, the Company, through its wholly owned subsidiary, executed a license agreement with JW Brands LLC (JW).
JW is the owner of Cannabis licenses C9-0000183 (retail), C11-0000327 (Distribution), and CDPH-10003817 (Manufacturing) in good standing
in the State of California, which the Company acquired for a total consideration of $600,000 worth of the Companys shares of Series
A. The Company issued 40,000 shares of Series A for a total stated value of $400,000 as of September 30, 2023. The balance of $200,000
is to be paid in $50,000 monthly increments commencing on June 1, 2023, and ending on September 1, 2023. The Company paid $50,000 as
of June 30, 2023. The remaining amount owed is $150,000 and is reported under accounts payable in the consolidated balance sheet as of
September 30, 2023. The Company amortized the capitalized licensing fees over the remaining legal term of such licenses. There was no
impairment of such capitalized licensing fees for the nine months ended September 30, 2023.
Amortization
expense was $600,000 for the nine months ended September 30, 2023, and the remaining unamortized capitalized licensing fees were $0 as
of September 30, 2023.
On
September 15, 2023, the Company executed an asset exchange agreement with a twelve-month term with Bavana, LLC, under which the Company
through its wholly owned subsidiary rented non-monetary assets for the exchange of the JW Brands LLC manufacturing type 7 cannabis license
with a carrying value of $0 and 300,000 shares of Series A preferred stock. Concurrently with such agreement, the Company executed a
revenue sharing agreement under which Bavana, LLC will provide all personnel to operate, maintain and produce all products for extraction
in return for 10% of the net profits of all products produced under the Type-7 license. The Company accounted for such a transaction
as a rental arrangement and recorded the fair value of the Series A shares as prepaid and recognized rent over the twelve-month period
of the agreement.
Chad
Enterprises, LLC Licensing Agreement
On
May 24, 2023, the Company, through its wholly owned subsidiary, executed a license agreement with Chad Enterprises, LLC (Chad).
Chad is the owner of a commercial microbusiness Cannabis license C12-0000334, which the Company acquired for a total consideration of
$600,000 worth of the Companys shares of Series A. The license is for distributor, level 1 manufacturer, retailer non-storefront
adult-use and medicinal and expires on December 31, 2023. The shares of Series A have not yet been issued as of September 30, 2023, and
are reported under stock payable in the Companys consolidated condensed balance sheet as of September 30, 2023. There was no impairment
of such capitalized licensing fees for the nine months ended September 30, 2023.
Amortization
expense was approximately $350,226 for the nine months ended September 30, 2023, and the remaining unamortized capitalized licensing
fees was $249,774 as of September 30, 2023.
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all or part of the information related to intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350-30/tableOfContent
+ Details
Name: |
us-gaap_IntangibleAssetsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
CONVERTIBLE NOTES PAYABLE
|
9 Months Ended |
Sep. 30, 2023 |
Convertible Notes Payable |
|
CONVERTIBLE NOTES PAYABLE |
NOTE
5 – CONVERTIBLE NOTES PAYABLE
As
of September 30, 2023, and December 31, 2022, convertible notes payable are comprised of the following:
Schedule
of Convertible Notes Payable
| |
Original | |
Original | |
Due | |
Interest | |
Conversion | |
September 30, | | |
December 31, | |
| |
Note Amount | |
Note Date | |
Date | |
Rate | |
Rate | |
2023 | | |
2022 | |
V Group (in default) | |
150,000 | |
12/12/2019 | |
12/12/2020 | |
12% | |
Variable | |
| 150,000 | | |
| 150,000 | |
1800 Diagonal Lending #1 | |
57,750 | |
6/2/2023 | |
3/2/2024 | |
9% | |
Variable | |
| 57,750 | | |
| — | |
1800 Diagonal Lending #2 | |
47,250 | |
7/12/2023 | |
4/12/2024 | |
9% | |
Variable | |
| 47,250 | | |
| — | |
GS Capital Partners | |
125,000 | |
6/2/2023 | |
12/2/2023 | |
8% | |
Fix | |
| 125,000 | | |
| — | |
Fourth Man LLC (in default) | |
115,000 | |
6/20/2023 | |
6/20/2024 | |
12% | |
Fix | |
| 115,000 | | |
| — | |
Pacific
Pier Capital (in default) | |
60,000 | |
8/29/2023 | |
8/29/2024 | |
12% | |
| |
| 60,000 | | |
| — | |
Total
convertible notes, gross | |
| |
| |
| |
| |
| |
$ | 555,000 | | |
$ | 150,000 | |
Debt discount | |
| |
| |
| |
| |
| |
| (98,617 | ) | |
| — | |
Total
Notes payable, net of discount | |
| |
| |
| |
| |
| |
$ | 456,383 | | |
$ | 150,000 | |
Notes
payable, current | |
| |
| |
| |
| |
| |
$ | (456,383 | ) | |
$ | (150,000 | ) |
Notes payable,
non-current | |
| |
| |
| |
| |
| |
$ | — | | |
$ | — | |
Accrued interest | |
| |
| |
| |
| |
| |
$ | 91,088 | | |
$ | 48,970 | |
During
the three and nine months ended September 30, 2023, the Company recognized $16,479 and $44,617 of interest on the existing convertible
notes payable, respectively.
1800
Diagonal Lending (diagonal #1)
On
June 2, 2023, the Company issued a convertible promissory note to Diagonal for $50,000 of cash consideration, net of $7,750 of financing
costs and original issue discount, for principal amount of $57,750. The interest rate under the convertible promissory note is 9% per
year or 22% upon an event of default, and the principal and all accrued but unpaid interest are due on March 2, 2024. The note is convertible
at any time 180 days following issuance at a discount to market price, as a result the note is not convertible as of September 30, 2023.
The note includes a prepayment feature at a premium of 28% from the issuance date and up to 180 days. The note includes a 50% penalty
premium on unpaid principal and interest upon an event of default. The note is not in default as of September 30, 2023 (see note 12).
The
Company incurred approximately $1,310 and $1,709 of interest during the three and nine months ended September 30, 2023, respectively.
The Company amortized through interest expense approximately $3,394 of debt discount from the original issue discount. The remaining
unamortized debt discount amounts to $4,356 as of September 30, 2023.
1800
Diagonal Lending (diagonal #2)
On
July 12, 2023, the Company issued a convertible promissory note to Diagonal for $40,000 of cash consideration, net of $7,250 of financing
costs and original issue discount, for principal amount of $47,250. The interest rate under the convertible promissory note is 9% per
year or 22% upon an event of default, and the principal and all accrued but unpaid interest are due on April 12, 2024. The note is convertible
at any time 180 days following issuance at a discount to market price, as a result the note is not convertible as of September 30, 2023.
The note includes a prepayment feature at a premium of 28% from the issuance date and up to 180 days. The note includes a 50% penalty
premium on unpaid principal and interest upon an event of default. The note is not in default as of September 30, 2023 (see note 12).
The Company incurred approximately $930 of interest during the three and nine months ended September 30, 2023. The Company amortized
through interest expense approximately $2,110 of debt discount from the original issue discount during the three and nine months ended
September 30, 2023. The remaining unamortized debt discount amounts to $5,141 as of September 30, 2023.
GS
Capital Partners (GS)
On
June 2, 2023, the Company issued a convertible redeemable promissory note to GS for cash proceeds of $110,000, net of $15,000 of financing
costs and original issue discount for a principal amount of $125,000. The interest rate under the convertible promissory note is 8% per
year or 24% upon an event of default, and the principal and all accrued but unpaid interest are due on December 2, 2023. The note is
convertible at any time at a fixed conversion price. Upon an event of default, the note is convertible at a lower fixed conversion price,
or a variable rate calculated as the lowest trading price during the default period. The note can be prepaid without penalty. Any sale
event would result in a premium to the principal of 50%.
The
Company incurred approximately $5,014 of interest during the nine months ended September 30, 2023. The Company amortized through interest
expense approximately $9,840 of debt discount from the original issue discount during the nine months ended September 30, 2023. The remaining
unamortized debt discount amounts to approximately $5,160 as of September 30, 2023.
Fourth
Man LLC (Fourth Man) in technical default
On
June 20, 2023, the Company issued a convertible promissory note to Fourth Man for cash consideration of $84,475, net of $30,525 of financing
costs and original issue discount for principal amount of $115,000. The interest rate under the convertible promissory note is 12% per
year or 16% upon an event of default, and the principal and all accrued but unpaid interest are due on June 20, 2024. The note has a
guaranteed twelve-month coupon or $13,800. The note is convertible at any time at a fixed conversion price initially set at $0.05, but
subject to down round protection. The note requires ten (10) mandatory monthly installments starting in September 2023. The note includes
a 50% penalty premium on unpaid principal and interest upon an event of default.
Fourth
Man note is in technical default as of September 30, 2023, as the Company entered into a variable rate transaction and also failed to
make the required monthly amortization payment to Fourth Man pursuant to the terms of the promissory note agreement. Upon the occurrence
of any event of default the holder can adjust the conversion price to $0.0014 per share of Common Stock. As the note is in technical
default, the Company accrued $64,400 of default penalty premium, which is reported in accounts payable and accrued liabilities in the
consolidated condensed balance sheet as of September 30, 2023.
In
connection with the issuance of the Fourth Man note, the Company also issued 4,762,917 common stock warrants to purchase an equivalent
number of the Companys shares of common stock. The stock warrants have a fixed conversion price subject to standard anti-dilution
provisions and a five-year term.
The
Company incurred $13,800 of interest during the nine months ended September 30, 2023. The Company amortized through interest expense
approximately $26,585 of debt discount from the original issue discount, deferred financing costs, proceeds allocated to the warrants
and the derivative liability during the nine months ended September 30, 2023. The remaining unamortized debt discount amounts to $68,808
as of September 30, 2023.
Pacific
Pier Capital (Pacific) – In default from cross default
On
August 29, 2023, the Company issued a convertible promissory note to Pacific for cash consideration of $43,400, net of $16,600 of financing
costs and original issue discount for principal amount of $60,000. The interest rate under the convertible promissory note is 12% per
year or 16% upon an event of default, and the principal and all accrued but unpaid interest are due on August 29, 2024. The note has
a guaranteed twelve-month coupon or $7,200. The note is a self-amortization note with required repayments starting on November 29, 2023.
The note includes a 50% penalty premium on unpaid principal and interest upon an event of default. Following the occurrence of default
of Fourth Man, the Pacific note was considered in technical default pursuant to the cross-default provision of the agreement as of September
30, 2023. The Company accrued $33,600 of penalty resulting from this default representing 50% of the principal and interest as of September
30, 2023, which is reported in accounts payable and accrued liabilities as of September 30, 2023.
The
note is convertible upon an event of default at a fixed conversion rate, subject to down round provision.
During
the nine months ended September 30, 2023, the Company incurred $7,200 of interest. Accrued interest was $7,200 as of September 30, 2023.
The Company amortized through interest expense approximately $1,452 of debt discount from the original issue discount. The remaining
unamortized debt discount amounts to $15,150 as of September 30, 2023.
In
addition, the Company issued 6,000,000 common stock purchase warrants to Pacific to acquire an equivalent number of the Companys
common stock. Such warrants are exercisable at any time after issuance at a strike price of $0.02 and subject to adjustments with a term
of five years and contain a cashless feature. The Company determined that the fair value of these warrants was de minimis on grant date.
|
X |
- References
+ Details
Name: |
cstf_ConvertibleNotesPayableTextBlock |
Namespace Prefix: |
cstf_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_DisclosureConvertibleNotesPayableAbstract |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SHORT TERM LIABILITIES
|
9 Months Ended |
Sep. 30, 2023 |
Debt Disclosure [Abstract] |
|
SHORT TERM LIABILITIES |
NOTE
6 – SHORT TERM LIABILITIES
As
of September 30, 2023, and December 31, 2022, short term debt was comprised of the following:
Schedule
of Short Term Debt
| |
Original | |
Original | |
Due | |
Interest | |
September 30, | | |
December 31, | |
| |
Note Amount | |
Note Date | |
Date | |
Rate | |
2023 | | |
2022 | |
Carolyn Hamburger (in default) | |
100,000 | |
12/12/2014 | |
12/12/2019 | |
10% | |
| 100,000 | | |
| 100,000 | |
Doris Notter (in default) | |
10,000 | |
12/31/2014 | |
12/31/2019 | |
15% | |
| 10,000 | | |
| 10,000 | |
Charles Hatley | |
25,000 | |
9/29/2023 | |
9/28/2024 | |
10% | |
| 25,000 | | |
| — | |
Direct Capital cash advances | |
3,757 | |
| |
| |
| |
| 3,757 | | |
| — | |
Maguire cash advances | |
22,895 | |
| |
| |
| |
| 22,895 | | |
| — | |
Maguire & Associate | |
1,008,919 | |
9/30/2022 | |
12/31/2022 | |
0% | |
| — | | |
| 1,008,920 | |
Maguire & Associate | |
1,368,394 | |
9/30/2022 | |
12/31/2022 | |
0% | |
| — | | |
| 1,368,394 | |
Total short-term liabilities | |
| |
| |
| |
| |
$ | 161,652 | | |
$ | 2,487,314 | |
Accrued interest | |
| |
| |
| |
| |
$ | 46,447 | | |
$ | 37,846 | |
Carolyn
Hamburger (in default)
On
December 12, 2014, the Companys predecessor Matrix received a $100,000 loan from Carolyn Hamburger at 10% interest evidenced by
a note for $100,000 issued by Matrix. The note matured on December 12, 2019. The note is secured by the Companys emulsification
equipment acquired in the Matrix Acquisition. This Note does not convert into securities of the Company. As of September 30, 2023, and
December 31, 2022, the note had a principal balance of $100,000. Accrued interest totaled $33,321 and $25,841, as of September 30, 2023,
and December 31, 2022, respectively.
During
the nine months ended September 30, 2023, the Company paid $0 of interest in cast and incurred $7,480 of interest. This note is currently
past maturity, but no notice of default has been received by the Company as of September 30, 2023
Doris
Notter (in default)
On
December 31, 2014, Matrix received a $10,000 unsecured loan from Doris Notter at 15% interest and a maturity date of December 31, 2019.
As of September 30, 2023, and December 31, 2022, the note had a principal balance of $10,000. Accrued interest was $13,126 and 12,004
as of September 30, 2023, and December 31, 2022, respectively. No payment was made during the nine months ended September 30, 2023. This
note is currently past maturity, but no notice of default has been received by the Company as September 30, 2023.
Maguire
and Associates Inc. #1 (Maguire)
On
September 30, 2022, Maguire and Associates Inc. converted all of the outstanding convertible notes from Optempus Investments LLC, Direct
Capital Group, Inc., and C Group LLC for a total principal balance of $834,000 with the issuance of a non-interest promissory note in
the amount of $1,008,920 with a maturity date of December 31, 2022. The note is secured with $1,100,000 of Preferred Series A with a
stated value of $10 per share or 110,000 shares of Preferred Series A. Pursuant to the default provision, the Company issued 110,000
Series A preferred stock with a stated value of $1,100,000 for full settlement of the principal amount, which resulted in the recognition
of $91,081 loss from debt extinguishment.
During
the nine months ended September 30, 2023, Maguire paid $22,895 of working capital expenses of the Company.
Maguire
and Associates Inc. #2 (Maguire)
On
September 30, 2022, the Company executed a debt settlement agreement with Maguire & Associates, LLC, a holder of convertible notes
in the aggregate principal amount of $1,368,394. Maguire agreed to cancel all of the convertible notes, inclusive of the principal and
all accumulated interest and penalties in exchange for an interest free promissory note in the amount of $1,368,394. The principal is
due on December 31, 2022 (Due date). The promissory note will be secured by 200,000 Shares of Preferred Series A with a
stated value of $2,000,000. The secured Series A preferred stock will be fully earned if the Company fails to repay the promissory note
at its due date. The Company may prepay the promissory note without any penalties. Pursuant to the default provision, the Company issued
200,000 Series A preferred stock with a stated value of $2,000,000 for full settlement of the principal amount, which resulted in the
recognition of $631,606 loss from debt extinguishment. The note if fully settled as of September 30, 2023.
Charles
Hatley – unsecured promissory note
During
the nine months ended September 30, 2023, the Company issued a $25,000 unsecured promissory note with a one-year term. The note carries
a coupon of 10%. The interest of $2.500 is guaranteed at issuance. In the event the Company fails to pay the principal and guaranteed
interest at maturity, the Company is required to issue 2,000 Series A preferred stock as collateral. The shares have not yet been issued
as of September 30, 2023. The Company incurred $2,500 of interest expense in the three and nine months ended September 30, 2023. Accrued
interest was $2,500 as of September 30, 2023.
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for short-term debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//470/tableOfContent
+ Details
Name: |
us-gaap_ShortTermDebtTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
COMMON CONTROL BUSINESS ACQUISITION
|
9 Months Ended |
Sep. 30, 2023 |
Business Combination and Asset Acquisition [Abstract] |
|
COMMON CONTROL BUSINESS ACQUISITION |
NOTE
7 – COMMON CONTROL BUSINESS ACQUISITION
On
October 1, 2022, the Company entered into a share exchange agreement (the agreement) with Cal Care Group, Inc (Cal
Care or the seller), and William Reed, the Companys President, Chief Executive Officer, director and controlling
shareholder of the Company and sole shareholder of Cal Care.
Cal
Care is a licensed delivery and distribution company with locations in Southern and Northern California.
The
agreement provides for the acquisition by the Company of all of the issued and outstanding shares of Cal Care for a contractual consideration
of $5,000,000, payable by the issuance of 500,000 shares of the Companys Series A Preferred Stock with a stated value of $10 per
share.
Although
the agreement provided for closing on the same date the agreement was entered into, the promised contractual consideration, being the
500,000 shares of Series A preferred stock, were not issued to Mr. Reed until April 5, 2023. Accordingly, the Board of Directors of the
Company concluded that the closing of the transactions under the agreement was not effective until April 5, 2023.
The
Company accounted for this transaction as a common control business combination under ASC 805-50 Business Combinations Related Issues.
The Company recognized the assets and liabilities at their carrying amounts in the financial statements of Cal Care on the date of transfer.
The difference between the proceeds transferred and the carrying amounts of the net assets was considered equity transactions that was
eliminated in consolidation, and no gain or loss was recognized in the consolidated financial statements of CuraScientific Corp.
The
acquisition-date fair value of the consideration transferred is as follows:
Schedule
of Consideration Transferred in Business Acquisition
| |
April 5, 2023 | |
Fair value of Series A preferred stock | |
$ | 1,700,000 | |
The
Company issued 500,000 shares of Series A preferred stock. The fair value of the non-monetary exchange
was determined based on a valuation report obtained from an independent third-party valuation firm. The fair value of the Companys
Series A preferred was determined based on a weighted combination of income approach and market approach. The income approach estimates
fair value based on a three-year discounted cash flow model. The market approach estimates fair value based on comparable transactions.
The
assets and liabilities and operations of the two entities were combined at their historical carrying amount and all historical periods
were adjusted as if the businesses had always been combined since the common control transaction resulted in a change in the reporting
entity. Indeed, as the two entities have never been presented together, the resulting financial statements are effectively considered
to be those of a different reporting entity. The change in reporting entity requires retrospective combination of the entities for all
periods presented as if the combination had been in effect since inception of common control in accordance with ASC 250-10-45-21. Both
entities are under common control since November 8, 2022, at which time, the Companys Chief Executive Officer was granted 1,000
super voting rights shares of Series B preferred stock.
The
results of operations of CuraScientific Corp. and Cal Care Group are combined in the period in which the transfer occurs as through the
entities had been combined as of the beginning of the period. As such, the results of operations include the results of operations of
CuraScientific Corp. and Cal Care for the three and nine months ended September
30, 2023.
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-5
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//805/tableOfContent
+ Details
Name: |
us-gaap_BusinessCombinationDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
RELATED PARTY TRANSACTIONS
|
9 Months Ended |
Sep. 30, 2023 |
Related Party Transactions [Abstract] |
|
RELATED PARTY TRANSACTIONS |
NOTE
8 – RELATED PARTY TRANSACTIONS
Mr.
William Reed, Chairman, Chief Executive Officer, President, Secretary, Treasurer, and Director and previous sole shareholder of Cal Care.
On
September 7, 2022, the Company appointed William Reed as Chairman, Chief Executive Officer, President, Secretary, Treasurer, and Director
of the Company. The Company and Mr. Reed entered into an employee agreement that includes an annual salary of $200,000 and 15,000 shares
of the Companys Series A Preferred Stock with a stated value of $150,000.
During
the nine months ended September 30, 2023, the Company accrued wages of $50,000 and paid $177,769 of compensation. The balance of accrued
wages was $0 and $66,667 as of September 30, 2023, and December 31, 2022, respectively.
During
the nine months ended September 30, 2023, the Company issued 500,000 shares of Series A pursuant to the acquisition of Cal Care (note
7).
During
the nine months ended September 30, 2023, the Company issued 120,000,000 shares of common stock from the conversion of 120,000 Series
A preferred stock.
During
the nine months ended September 30, 2023, the Company issued 2,323,529,411 shares of common stock from the conversion of 395,000 Series
A preferred stock. The Company issued shares of common stock at a discount to the market, which is in contravention of the conversion
rate pursuant to the certificate of designation of the Series A, which resulted in the issuance of additional 677,696,078 shares of common
stock, with an estimated fair value of $1.6 million, which is presented as a non-cash expense in the consolidated condensed statement
of operations in the nine months ended September 30, 2023.
Mr.
Justin Gonzalez, Former Chief Executive Officer and New Chief Operating Officer and a Director
On
March 2, 2020, the Company appointed Justin Gonzalez as Chief Executive Officer of the Company. The Company and Mr. Gonzalez entered
into an employment agreement that includes an annual salary of $200,000 and $100,000 to be issued in common stock. Unpaid wages will
accrue interest at 6% per annum and may be converted to restricted common stock at fair market value at the time of conversion.
On
September 7, 2022, Justin Gonzalez resigned from his position of Chief Executive Officer. Justin Gonzalez will continue to serve as a
director and Chief Operating Officer of the Company. The Company entered into a resignation and
settlement agreement with Justin Gonzalez under which all prior agreements were terminated, and the Company agreed to pay Justin Gonzalez
$250,000 on or prior to August 29, 2024, to satisfy all accrued obligations owed in the aggregated amount of $492,777. In the event the
Company fails to the settlement amount when due, such amount will increase by 200% and will begin to accrue interest at a rate of ten
percent (10%) per annum.
The
balance of accrued compensation pursuant to the terms of the resignation and settlement agreement is $250,000 and is presented in the
related party liabilities (non-current) in the consolidated balance sheet as of September
30, 2023, and December 31, 2022.
On
September 7, 2022, the Company entered into an employment agreement with Justin Gonzalez as Chief Operating Officer. Pursuant to the
employment agreement, Justin Gonzalez will receive an annual salary of $100,000, which may be paid by the issuance of shares of the Companys
Series A preferred stock.
During
the nine months ended September 30,
2023, the Company incurred a total of $50,000 of compensation and paid $0 compensation. The balance of accrued wages was $83,333
and $33,333 as of September 30, 2023, and December 31, 2022, respectively. On July 1, 2023, the Company terminated the employment agreement
of Jason Gonzalez as Chief Operating Officer, but he remains a director of the Company.
Mr.
Eric Watson, former Chief Operating Officer, and Director
On
March 2, 2020, the Company appointed Eric Watson as Chief Operating Officer and a director of the Company. The Company and Mr. Watson
entered into an employee agreement that includes an annual salary of $162,000 and $50,000 to be issued in common stock. Unpaid wages
will accrue interest at 6% per annum and may be converted to restricted common stock at fair market value at the time of conversion.
On
September 7, 2022, Eric Watson resigned from his position of Chief Operating Officer. The Company
entered into a resignation and settlement agreement with Eric Watson under which all prior agreements were terminated, and under which,
the Company agreed to pay Eric Watson $125,150 of shares of the Company Series A to satisfy all accrued obligations owed in the aggregated
amount of $250,290. The Company has agreed to repurchase the shares of Series A Preferred Stock by August 29, 2024. In the event the
Company fails to the settlement amount when due, such amount will increase by 200% and will begin to accrue interest at a rate of ten
percent (10%) per annum.
There
was no activity during the three and nine months ended September
30, 2023.
Paul
Goyette, Director
On
September 29, 2022, the Board of Directors of the Company appointed Paul Goyette to serve as a director of the Company.
Pursuant
to his directors agreement, Paul Goyette will be paid a cash fee of $2,000 per meeting and be issued 10,000 shares of the Companys
Series A Preferred Stock for a stated value of $100,000. No shares of Series A were issued as of September
30, 2023, and December 31, 2022. The Company accrued $100,000 of stock payable as of September
30, 2023, and December 31, 2022, which is presented under stock payable in the Company shareholders
equity (deficit).
Chris
Bennett, Chief Marketing Officer, and a director
On
May 26, 2023, the Board of Directors of the Company appointed Chris Bennett to serve as Chief Marketing Officer and a director of the
Company.
Mr.
Bennett entered into a Board of Directors Agreement with the Company, pursuant to which Mr. Bennett will be paid a cash fee of $200 per
meeting.
On
May 26, 2023, the Company and Mr. Bennett entered into an employment agreement that includes an annual salary of $120,000 and $150,000
worth of shares of the Companys Series A preferred stock. Any unpaid or accrued salary can be converted to the Companys
Series A stock upon the approval and authorization of both parties.
During
the nine months ended September 30,
2023, the Company incurred a total of $50,000 of compensation and paid $50,000 compensation. The balance of accrued wages was
$0 as of September 30, 2023, and December 31, 2022.
During
the nine months ended September 30, 2023, the Company recognized $300,000 of stock-based compensation related to the 30,000 shares of
Series A preferred stock, issuable pursuant to the director and employment agreements as of September 30, 2023. The value of the Series
A are presented in stock payable in the consolidated condensed balance sheet as of September 30, 2023.
Johann
Loewen, a former director
On
September 21, 2021, the Company appointed Johann Loewen as director of the Company for an initial one-year term. As director of the Company,
Johann Loewen is entitled to 5,000 shares of Series A at a stated value of $10.00 per share.
On
September 7, 2022, Johann Loewen resigned from his position as director of the Company. The Company
entered into a resignation and settlement agreement with Johann Loewen under which all prior agreements were terminated, and under which,
the Company agreed to pay Johann Loewen $3,140 on or prior to March 1, 2023, to satisfy all accrued obligations owed in the aggregated
amount of $53,140. No shares have been issued as of September 30, 2023 and December 31, 2022 but the $50,000 liability related
to the 5,000 shares of Series A was previously recorded as stock payable in the Companys consolidated balance sheet as of December
31, 2021, which was fully reversed upon the execution of the settlement agreement in September 2022.
In
the event the Company fails to the settlement amount when due, such amount will increase by 200% and will begin to accrue interest at
a rate of ten percent (10%) per annum.
Edouard
Beaudette, a former director
On
October 15, 2021, the Company appointed Edouard Beaudette as director and Chief Strategy Officer of the Company for an initial one-year
term. As director of the Company, Edouard Beaudette is entitled to one-time 5,000 shares of Series A at a stated value of $10.00 per
share. Under the directors agreement, no shares have been issued as of September 30, 2023 and December 31, 2022, and the liability
is recorded as stock payable in the Companys consolidated condensed balance sheets for a total amount of $50,000 as of September
30, 2023. Under his employment agreement, Edouard Beaudette accrued 10,000 shares of Series A with a stated value of $100,000, which
are recorded and presented as stock payable as of September 30, 2023.
On
September 3, 2022, Mr. Beaudette resigned from his position of director and the consulting agreement terminated.
There
was no activity during the three and nine months ended September
30, 2023.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
PREFERRED STOCK
|
9 Months Ended |
Sep. 30, 2023 |
Equity [Abstract] |
|
PREFERRED STOCK |
NOTE
9 – PREFERRED STOCK
The
Companys authorized preferred stock at September 30, 2023 was 25,000,000 shares of preferred, consisting of 20,000,000 authorized
Series A preferred shares, and 2,500 Series B preferred shares, all with a par value of $0.0001 per share.
As
of September 30, 2023, and December 31, 2022, 6,952,029 and 6,662,422 shares of Series A Preferred Stock were issued and outstanding
and 2,000 of Series B Preferred Stock were issued and outstanding, respectively.
Series
A
Series
A preferred stock (Series A) has no voting rights and have no dividends and in the event of a voluntary or involuntary
liquidation, dissolution or winding-up of the Company, each share of Series A has a stated value of $10 per share. Each share of Series
A is convertible to common stock at the closing price of common stock on the date of conversion.
The
Company follows ASC 480-10, Distinguishing Liabilities from Equity in its evaluation of the accounting for the Series A
Preferred Stock. ASC 480-10-25-14 requires liability accounting for certain financial instruments, including shares that embody an unconditional
obligation to transfer a variable number of shares, provided that the monetary value of the obligation is based solely or predominantly
on one of the following three characteristics:
|
■ |
A
fixed monetary amount known at inception. |
|
■ |
Variations
in something other than the fair value of the issuers equity shares; or |
|
■ |
Variations
in the fair value of the issuers equity shares, but the monetary value to the counterparty moves in the opposite direction
as the value of the issuers shares. |
The
number of shares delivered is determined on the basis of (1) the fixed monetary amount determined as the stated value and (2) the current
stock price at settlement, so that the aggregate fair value of the shares delivered equals the monetary value of the obligation, which
is fixed or predominantly fixed. Accordingly, the holder is not significantly exposed to gains and losses attributable to changes in
the fair value of the Companys equity shares. Instead, the Company is using its own equity shares as currency to settle a monetary
obligation.
The
Series A Preferred Stock has been classified as a liability in accordance with ASC 480-10 and the Company has elected to record the Series
A Preferred Stock at fair value with changes in fair value recorded through earnings.
The
fair value of the Series A preferred stock was determined at $3.40 per share following a combination of weighted income and market approaches,
which resulted in a change in the fair value of $45,344,831 during the nine months ended September 30, 2023.
For
the nine months ended September 30, 2023
During
the nine months ended September 30, 2023, 620,393 shares of Series A Preferred stock were converted to 2,622,923,481 shares of common
stock in accordance with the conversion terms. This resulted in the recognition of $5,912,746 of
non-cash loss from conversion of Series A Preferred Stock into common stock for the nine months ended September 30, 2023.
During
the nine months ended September 30, 2023, the Company issued 310,000 Series A Preferred Stock with a stated value of $3,100,000 ($10
stated value per share) for the extinguishment of $2,377,313 of principal related to the promissory notes.
During
the nine months ended September 30, 2023, the Company issued 20,000 Series A preferred stock for the settlement of a debt pertaining
to JW Brands LLC for a total amount of $125,000.
During
the nine months ended September 30, 2023, the Company issued 40,000 Series A preferred stock towards the purchase price of the cannabis
licenses (retail, distribution, and manufacturing) from JW Brands LLC (see note 4).
During
the nine months ended September 30, 2023, the Company issued 500,000 Series A preferred stock for the acquisition of all of the issued
and outstanding shares of Cal Care Corp (see note 7).
During
the nine months ended September 30, 2023, the Company issued 10,000 Series A preferred stock pursuant to a settlement agreement.
For
the nine months ended September 30, 2022
During
the nine months ended September 30, 2022, 332,944 shares of Series A Preferred stock were converted to 2,929,176,111 shares
of common stock in accordance with the conversion terms. This resulted in the recognition of $1,588,140 of non-cash loss from conversion
of Series A Preferred Stock into common stock for the nine months ended September 30, 2022.
Series
B
On
November 16, 2022, the Company approved to increase the number of shares authorized from 1,000 to 2,500.
Each
share of Series B preferred stock (Series B) is equal to and counted as four (4) times the votes of all of the shares of
the Companys common stock. The stated value of Series B is $0.0001. Series B have no conversion rights, are not entitled to dividends,
and have no value in the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company.
On
March 2, 2020, Justin Gonzalez, the Companys former Chief Executive Officer, was issued 1,000 Preferred Series B Shares, pursuant
to the Asset Purchase Agreement dated March 2, 2020.
There
was no activity during the nine months ended September 30, 2023.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for terms, amounts, nature of changes, rights and privileges, dividends, and other matters related to preferred stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
+ Details
Name: |
us-gaap_PreferredStockTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
COMMON STOCK
|
9 Months Ended |
Sep. 30, 2023 |
Equity [Abstract] |
|
COMMON STOCK |
NOTE
10 – COMMON STOCK
On
August 30, 2023, the Company amended its articles of incorporation, which increased the authorized shares of common stock to 30,000,000,000
with par value of $0.0001 and the number of authorized shares of preferred stock to 25,000,000 par value $0.0001, which are comprised
of 20,000,000 designated Series A shares and 2,500 designated Series B shares and 4,997,500 undesignated.
The
Companys common stock at September 30, 2023, consisted of 30,000,000,000 authorized common shares with a par value of $0.0001
per share.
As
of September 30, 2023, and December 31, 2022, there were 2,629,582,856 and 6,659,375 (post 1 for 500 reverse split effective on April
24, 2023) shares of common stock issued and outstanding, respectively.
For
the nine months ended September 30, 2023
During
the nine months ended September 30, 2023, 620,393 shares of Series A Preferred stock were converted to 2,622,923,481 shares of common
stock in accordance with the conversion terms. This resulted in the recognition of $5,912,746 of
non-cash loss from conversion of Series A Preferred Stock into common stock for the nine months ended September 30, 2023.
For
the nine months ended September 30, 2022
During
the nine months ended September 30, 2022, 332,944 shares of Series A Preferred stock were converted to 2,929,176,111 shares
of common stock in accordance with the conversion terms. This resulted in the recognition of $1,588,140 of
non-cash loss from conversion of Series A Preferred Stock into common stock for the nine months ended September 30, 2022.
Warrants
The
balance and activity of all warrants outstanding as of September 30, 2023, is as follows:
Schedule
of Warrants Outstanding
| |
| | |
Weighted Average | | |
Weighted Average Remaining | |
| |
| | |
Exercise Price | | |
Contractual | |
| |
Warrants | | |
Per Share | | |
Term (years) | |
Outstanding at December 31, 2022 | |
| — | | |
$ | — | | |
| — | |
Granted | |
| 10,762,917 | | |
$ | 0.03 | | |
| 5.0 | |
Cancelled | |
| — | | |
$ | — | | |
| — | |
Exercised | |
| — | | |
$ | — | | |
| — | |
Outstanding at September 30, 2023 | |
| 10,762,917 | | |
$ | 0.03 | | |
| 4.8 | |
| |
| | | |
| | | |
| | |
Exercisable at September 30, 2023 | |
| 10,762,917 | | |
$ | 0.03 | | |
| — | |
The
Black-Scholes option pricing model is used by the Company to determine the weighted-average fair value of share-based payments. The weighted
average grant date fair value of the warrants issued during the nine months ended September 30, 2023, was de minimis. The Companys
recognizes forfeitures as they occur. The fair value of the common stock purchase warrants on the grant date was determined using the
following weighted-average assumptions during the nine months ended September 30, 2023 and 2022:
Schedule
of Weighted Average Assumptions of Warrants
| |
For The Nine Months Ending September 30, |
| |
2023 | |
2022 |
Expected term | |
5 | |
|
Expected volatility | |
648%-783% | |
|
Expected dividends | |
None | |
|
Risk-free interest rate | |
3.95%-4.38% | |
|
Forfeitures | |
None | |
|
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
COMMITMENTS AND CONTINGENCIES
|
9 Months Ended |
Sep. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
COMMITMENTS AND CONTINGENCIES |
NOTE
11 – COMMITMENTS AND CONTINGENCIES
Mr.
Justin Gonzalez, Former Chief Executive Officer, President, Secretary, Treasurer, and Director
On
September 7, 2022, March 2, 2020, the Company also entered into a resignation and
settlement agreement under which the Company will pay Mr. Gonzalez $250,000 on or prior to August 29, 2024, to satisfy accrued obligations
owed to him in the aggregate amount of $492,777, consisting primarily of unpaid wages. In the event the Company fails to pay the settlement
amount when due, the amount will increase by 200% and begin to accrue interest at the rate of 10% per annum.
Mr.
Eric Watson, former Chief Operating Officer, and Director
The
Company also entered into a resignation and settlement agreement with Mr. Watson, under which all prior agreement between Mr. Watson
and the Company was terminated, and under which the Company issue Mr. Watson 12,515 shares of the Companys Series A preferred
stock worth $125,150, to satisfy accrued obligations owed to him in the aggregate amount of $250,290 for unpaid wages. The Company has
agreed to repurchase the shares of Series A Preferred Stock by August 29, 2024. In the event of a default by the Company to Mr. Watson,
the settlement amount will increase by 200% and begin to accrue interest at the rate of 10% per annum.
Lease
Facility
in Grants Pass, Oregon
The
Company leases a product production and water bottling facility in Grants Pass, Oregon on a month-to-month basis at a cost of $2,000
per month.
Commercial
lease in San Bernadino, CA
The
Company leases property under an operating lease. For leases with terms greater than 12 months, the Company records the related assets
and obligations at the present value of the lease payments over the lease term. The lease does not contain any renewal option and/or
termination option that are factored into our determination of the lease payments. The Company uses its incremental borrowing rate to
discount lease payments to present value, as the rate implicit in its lease is not readily determinable. The incremental borrowing rate
is based on the estimated interest rate for collateralized borrowing over a similar term of the lease at the commencement date.
The
Company recognized an operating lease liability in the amount of the net present value of the future minimum lease payments, and a right-of-use
asset. The Company recognized an initial right of use asset of $120,389 and an equivalent amount for lease liability.
The
discount rate used for this lease was 6.75%, which was determined to be the incremental borrowing rate based on comparative secured financing
in the marketplace at the inception of the fixed lease payments. Lease expense was approximately $30,543 for the nine months ended September
30, 2023.
Future
estimated minimum lease payments by year and in aggregate, under the Companys fixed payment operating lease consisted of the following
at September 30, 2023:
Schedule
of Future Minimum Lease Payment
| |
Operating | |
| |
Lease | |
For the twelve months ended September 30, | |
| | |
2024 | |
$ | 29,750 | |
2025 | |
| 30,000 | |
2026 | |
| 30,000 | |
2027 | |
| 30,000 | |
2028 | |
| 15,000 | |
Total | |
$ | 134,750 | |
Less amount representing interest | |
| (18,854 | ) |
Present value of the net minimum payments | |
$ | 115,896 | |
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant arrangements with third parties, which includes operating lease arrangements and arrangements in which the entity has agreed to expend funds to procure goods or services, or has agreed to commit resources to supply goods or services, and operating lease arrangements. Descriptions may include identification of the specific goods and services, period of time covered, minimum quantities and amounts, and cancellation rights.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SUBSEQUENT EVENTS
|
9 Months Ended |
Sep. 30, 2023 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE
12 – SUBSEQUENT EVENTS
The
Company has evaluated subsequent events for adjustment to or disclosure in its consolidated financial statements through the date of
this report, and has not identified any recordable or disclosable events, not otherwise reported in these consolidated financial statements
or the notes thereto, except for the following:
Subsequent
to September 30, 2023, the Company issued 181,527,777 shares of common stock following the conversion of 12,700 shares of Series A preferred
stock.
Subsequent
to September 30, 2023, the Company entered into an unsecured promissory note for a principal amount of $14,990 with a one-year term.
Subsequent
to September 30, 2023, the Company entered into a settlement agreement with Chad Enterprises LLC pursuant to which the Company terminates
the license purchase dated May 24, 2023, and cancels the 60,000 Series A preferred stock that were issuable as consideration for the
acquisition of the license.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
9 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
Basis of Presentation |
Basis
of Presentation
The
Company maintains its accounting records on an accrual basis in accordance with GAAP. These consolidated financial statements are presented
in United States dollars. The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions
to Form 10-Q. All adjustments which are, in the opinion of management, necessary for a fair presentation of the results of operations
for the interim periods have been made and are of a recurring nature unless otherwise disclosed herein.
|
Use of Estimates |
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Management regularly evaluates estimates and assumptions related
to the valuation of assets and liabilities. Management bases its estimates and assumptions on current facts, historical experience, and
various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources.
The actual results experienced by the Company may differ materially and adversely from managements estimates. To the extent there
are material differences between the estimates and the actual results, future results of operations will be affected. Significant estimates
include:
| ■ | Liability
for legal contingencies. |
| ■ | Deferred
income taxes and related valuation allowance. |
| ■ | Impairment
of finite-life intangible. |
| ■ | Obsolescence
of inventory |
| ■ | Stock-based
compensation using the Black Scholes option pricing model. |
|
Segment Reporting |
Segment
Reporting
The
Company operates as one reportable segment under ASC 280, Segment Reporting. The Chief operating decision maker regularly reviews the
financial information of the Company at a consolidated level in deciding how to allocate resources and in assessing performance.
|
Cash and Cash Equivalents |
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with maturities of 90 days or less from the date of purchase to be cash equivalents.
The Company did not have any cash equivalents as of September 30, 2023, and December 31, 2022, respectively.
|
Fair value of Financial Instruments and Fair Value Measurements |
Fair
value of Financial Instruments and Fair Value Measurements
Accounting
Standards Codification (ASC) 820 Fair Value Measurements and Disclosures, requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the
level of independent, objective evidence surrounding the inputs used to measure fair value.
Fair
value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction
between market participants at the measurement date and in the principal or most advantageous market for that asset or liability.
In
addition to defining fair value, the standard expands the disclosure requirements around the value and establishing a fair value hierarchy
for valuation inputs is expanded. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in
measuring the value are observable in the market.
A
financial instruments categorization within the fair value hierarchy is based upon the lowest level of input that is significant
to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level
1 – Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
Level
2 – Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments
in market that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market
or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level
3 – Inputs are generally unobservable and typically reflect managements estimates of assumptions that market participants
would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option
pricing models, discounted cash flow models and similar techniques.
The
reported fair values for financial instruments that use Level 2 and Level 3 inputs to determine fair value are based on a variety of
factors and assumptions. Accordingly, certain fair values may not represent actual values of the Companys financial instruments
that could have been realized as of September 30, 2023, or that will be recognized in the future, and do not include expenses that could
be incurred in an actual settlement.
The
carrying amounts of the Companys financial assets and liabilities, such as cash, accounts receivable, inventory, prepaid expenses
and other assets, accounts payable, accrued interest, related party liabilities approximate fair value due to their relatively short
maturities.
The
Companys convertible notes payable and loans payable approximates the fair value of such liabilities based upon managements
best estimate of interest rates that would be available to the Company for similar financial arrangements and due to the short-term nature
of these instruments at September 30, 2023, and December 31, 2022.
The
fair value of the Companys recorded derivative liability is determined based on unobservable inputs that are not corroborated
by market data, which require a Level 3 classification. A Black-Sholes option valuation model was used to determine the fair value. The
Company records derivative liability on the balance sheets at fair value with changes in fair value recorded in the statements of operation.
The
following table presents balances of the liabilities with significant unobservable inputs (Level 3) as of September 30, 2023, and December
31, 2022:
Schedule
of Fair Value Measurements
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
Fair Value Measurements at September 30, 2023, Using | |
| |
Quoted Prices in Active Markets for | | |
Significant Other Observable | | |
Significant Unobservable | | |
| |
| |
Identical Assets | | |
Inputs | | |
Inputs | | |
| |
| |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | 697,550 | | |
$ | 697,550 | |
Total | |
$ | — | | |
$ | — | | |
$ | 697,550 | | |
$ | 697,550 | |
| |
| | | |
| | | |
| | | |
| | |
| |
Fair Value Measurements at December 31, 2022, Using | |
| |
Quoted Prices in Active Markets for | | |
Significant Other Observable | | |
Significant Unobservable | | |
| |
| |
Identical Assets | | |
Inputs | | |
Inputs | | |
| |
| |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | 1,026,942 | | |
$ | 1,026,942 | |
Total | |
$ | — | | |
$ | — | | |
$ | 1,026,942 | | |
$ | 1,026,942 | |
The
following table presents changes of the liabilities with significant unobservable inputs (Level 3) for the nine months ended September
30, 2023:
Schedule
of Derivative Liabilities at Fair Value
| |
Derivative | |
| |
Liability | |
Balance December 31, 2022 | |
$ | 1,026,942 | |
New derivative from convertible notes | |
| 27,571 | |
Change in fair value of derivative | |
| (356,963 | ) |
Balance September 30, 2023 | |
$ | 697,550 | |
Derivative
Liability
The
Company measures the derivative liability using the Black-Scholes option valuation model using the following assumptions:
Schedule
of Fair Value Derivative Liability measured using Black-Scholes Valuation Model
| |
September 30, 2023 |
| |
|
Expected term | |
1 month – 1 year |
Exercise price | |
$0.00008-$0.00820 |
Expected volatility | |
342%-658% |
Expected dividends | |
None |
Risk-free interest rate | |
4.74%-5.50% |
Forfeitures | |
None |
The
assumptions used in determining fair value represent managements best estimates, but these estimates involve inherent uncertainties
and the application of managements judgment. As a result, if factors change, including changes in the market value of the Companys
common stock, managements assessment, or significant fluctuations in the volatility of the trading market for the Companys
common stock, the Companys fair value estimates could be materially different in the future.
The
Company computes the fair value of the derivative liability at each reporting period and the change in the fair value is recorded as
non-cash expense or non-cash income. The key component in the value of the derivative liability is the Companys stock price, which
is subject to significant fluctuation and is not under its control, and the assessment of volatility. The resulting effect on net income
(loss) is therefore subject to significant fluctuation and will continue to be so until the Companys variable rate debentures,
which the convertible feature is associated with, are converted into common stock or paid in full with cash. Assuming all other fair
value inputs remain constant, the Company will record non-cash expense when its stock price increases and non-cash income when its stock
price decreases.
|
Stock-Based Compensation |
Stock-Based
Compensation
The
Company accounts for employee stock-based compensation in accordance with the fair value recognition provisions of ASC Topic 718, Compensation
– Stock Compensation (ASC 718). Under this method, compensation expense includes compensation expense for all stock-based
payments based on the grant-date fair value. Such amounts have been reduced to reflect the Companys estimate of forfeitures of
all unvested awards.
The
Company uses the Black-Scholes pricing model to determine the fair value of the stock- based compensation that it grants to employees
and non-employees. The Black-Scholes pricing model takes into consideration such factors as the estimated term of the securities, the
conversion or exercise price of the securities, the volatility of the price of the Companys common stock, interest rates, and
the probability that the securities will be converted or exercised to determine the fair value of the securities. The selection of these
criteria requires management judgment and may impact on the Companys net income or loss. The computation of volatility is intended
to produce a value that is representative of the Companys expectations about the future volatility of the price of its common
stock over an expected term. The Company used its share price history to determine volatility and cannot predict what the price of its
shares of common stock will be in the future. As a result, the volatility value that the Company calculated may differ from the actual
volatility of the price of its shares of common stock in the future.
The
Company does not have any stock options as of September 30, 2023, and December 31, 2022.
|
Convertible Instruments |
Convertible
Instruments
The
Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with ASC 815 Derivatives
and Hedging. ASC 815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their
host instruments and account for them as free-standing derivative financial instruments. These three criteria include circumstances in
which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic
characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the
host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair
value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would
be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed
to be conventional as defined under professional standards as The Meaning of Conventional Convertible Debt Instrument.
ASC
815-40 Derivatives and Hedging - Contracts in Entitys Own Equity provides that, among other things, generally, if
an event is not within the entitys control could or require net cash settlement, then the contract shall be classified as an asset
or a liability.
|
Debt issuance costs and debt discounts |
Debt
issuance costs and debt discounts
Debt
issuance costs and debt discounts are being amortized over the lives of the related financings on a basis that approximates the effective
interest method. Costs and discounts are presented as a reduction of the related debt in the accompanying consolidated balance sheets.
|
Revenue Recognition |
Revenue
Recognition
The
Company recognizes revenue in accordance with ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606).
Under
ASU 2014-9, the Company recognizes revenue when its customers obtain control of the promised good or services, in an amount that reflects
the consideration which the Company expects to receive in exchange for those goods or services. The Company applies the following five-step:
(i) identify the contract(s) with a customer; (ii) identify the performance obligation(s) in the contract; (iii) determine the transaction
price; (iv) allocate the transaction price to the performance obligation(s) in the contract; and (v) recognize revenue when (or as) the
Company satisfies a performance obligation.
At
contract inception, once the contract is determined to be within the scope of ASU 2014-09, the Company identifies the performance obligation(s)
in the contract by assessing whether the goods or services promised within each contract are distinct.
Revenue
is recognized when the control of the promised goods or services, through performance obligation, is transferred/provided to the customer
in an amount that reflects the consideration we expect to be entitled to in exchange for the performance obligations.
The
Company generates revenue from the sale of cannabis products, which is recognized at one point in time, at delivery.
For
the three and nine months ended September 30, 2023 and 2022, the sources of revenue were as follows:
Schedule
of Revenue Recognition
| |
|
|
|
|
|
| | |
|
|
|
|
|
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Revenue from sale of cannabis at one point in time | |
$ | 230,274 | | |
$ | — | | |
$ | 1,052,401 | | |
$ | — | |
Service income at point in time | |
| — | | |
| — | | |
| — | | |
| 34,434 | |
Total revenue | |
$ | 230,274 | | |
$ | — | | |
$ | 1,052,401 | | |
$ | 34,434 | |
The
Companys performance obligations are established when a customer submits a purchase order notification (in writing, electronically
or verbally) for goods, and the Company accepts the order. The Company identifies the performance obligation as the delivery of the requested
product in appropriate quantities and to the location specified in the customers contract and/or purchase order. The Company generally
recognizes revenue when the product or service has been transferred to the customer, at which time the Company has an unconditional right
to receive payment. The Companys sales and sale prices are final, and the selling prices are not affected by contingent events
that could impact the transaction price.
|
Concentration of Credit Risk |
Concentration
of Credit Risk
The
Company maintains its cash in bank and financial institution deposits that at times may exceed federally insured limits. The Company
has not experienced any losses in such accounts through September 30, 2023.
|
Capitalized licensing fees |
Capitalized
licensing fees
The
Company records its intangible assets at cost in accordance with ASC 350, Intangibles – Goodwill and Other. The Company reviews
the intangible assets for impairment on an annual basis or if events or changes in circumstances indicate it is more likely than not
that they are impaired. These events could include a significant change in the business climate, legal factors, a decline in operating
performance, competition, sale, or disposition of a significant portion of the business, or other factors. If the review indicates the
impairment, an impairment loss would be recorded for the difference of the value recorded and the new value.
For
the nine months ended September 30, 2023 and 2022, the Company recognized $1,275,000 of impairment loss related to the exclusive distribution
and licensing agreement with C Group LLC.
During
the nine months ended September 30, 2023, the Company recognized $600,000 of capitalized licensing fee regarding the three licenses acquired
from JW Brands LLC. The Company amortizes the capitalized licensing fees over the remaining legal term of the underlying licensing agreement.
During
the nine months ended September 30, 2023, the Company recognized $600,000 of capitalized licensing fee regarding the three licenses acquired
from Chad Enterprises LLC. The Company amortizes the capitalized licensing fees over the remaining legal term of the underlying licensing
agreement.
|
Impairment of Long-Lived Assets |
Impairment
of Long-Lived Assets
The
Company reviews long-lived assets, including definite-lived intangible assets, for impairment whenever events or changes in circumstances
indicate that the carrying amount of such assets may not be recoverable. Recoverability of these assets is determined by comparing the
forecasted undiscounted net cash flows of the operation to which the assets relate to the carrying amount. If the operation is determined
to be unable to recover the carrying amount of its assets, then these assets are written down first, followed by other long-lived assets
of the operation to fair value. Fair value is determined based on discounted cash flows or appraised values, depending on the nature
of the assets. For the three and nine months ended September 30, 2023 and 2022, there were no impairment losses recognized for long-lived
assets.
|
Inventories |
Inventories
Inventories
are stated at the lower of cost, computed using the first-in, first-out method (FIFO), and net realizable value. Any adjustments
to reduce the cost of inventories to their net realizable value are recognized in earnings in the current period.
|
Accounts Receivable |
Accounts Receivable
Accounts receivable are
stated at net realizable value, and as such, earnings are charged with a provision for doubtful accounts based on our best estimate of
the amount of probable credit losses in our existing accounts receivable. We determine an allowance based on historical write-off
experience and specific account information available. Accounts receivable are reflected in the accompanying consolidated
balance sheets net of a valuation allowance of $0 as of September 30, 2023, and December 31, 2022. When internal collection efforts
on accounts have been exhausted, the accounts are written off by reducing the allowance for doubtful accounts and the related customer
receivable. The Company did not recognize any bad debt expense during the nine months ended September 30, 2023.
|
Basic and Diluted Income (Loss) Per Share |
Basic
and Diluted Income (Loss) Per Share
In
accordance with ASC Topic 280 – Earnings Per Share, the basic loss per common share is computed by dividing net loss
available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed
similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that
would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.
The
Company does not have any stock options or warrants as of September 30, 2023. The Company has approximately $[ ] of principal and accrued
interest from convertible notes, of which $[ ] are currently convertible and have a conversion option in the money as
of September 30, 2023. This would result in the issuance of [ ] shares of common stock for the diluted income per share
for the three and nine months ended September 30, 2023.
|
Income Taxes |
Income
Taxes
The
Company records deferred taxes in accordance with FASB ASC No. 740, Income Taxes. Deferred tax assets and liabilities are recognized
for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets
and liabilities and loss carry forwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation
allowance is recorded when it is more likely-than-not that a deferred tax asset will not be realized.
|
Business Combinations under common control |
Business
Combinations under common control
Pursuant
to ASC 805-50, a common-control transaction does not meet the definition of a business combination because there
is no change in control over the net assets before and after the transaction. The accounting for these transactions is addressed in the
Transactions Between Entities Under Common Control. The net assets are derecognized by the transferring entity and
recognized by the receiving entity at the historical cost of the parent of the entities under common control. Any difference between
the proceeds transferred or received and the carrying amounts of the net assets is recognized in equity in the transferring and receiving
entities separate financial statements and eliminated in consolidation. The change in accounting principle is applied retroactively
for all periods presented.
|
Recent Accounting Pronouncements |
Recent
Accounting Pronouncements
In
August 2020, the FASB issued ASU 2020-06, Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts
in Entitys Own Equity (Subtopic 815-40) (ASU 2020-06) which simplifies the accounting for convertible instruments.
The guidance removes certain accounting models which separate the embedded conversion features from the host contract for convertible
instruments. Either a modified retrospective method of transition or a fully retrospective method of transition was permissible for the
adoption of this standard. Update No. 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods
within those fiscal years. Early adoption was permitted no earlier than the fiscal year beginning after December 15, 2020. The Company
adopted ASU 2020-06 on January 1, 2023, which eliminated, among other things, the beneficial conversion model and requires the instrument
to be recorded as a single liability. The adoption of this standard did not have a material impact on the Companys consolidated
financial statements.
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on
Financial Instruments. The amendments included in ASU 2016-13 require the measurement of all expected credit losses for financial assets
held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Although the
new standard, known as the current expected credit loss (CECL) model, has a greater impact on financial institutions, most
other organizations with financial instruments or other assets (trade receivables, contract assets, lease receivables, financial guarantees,
loans and loan commitments, and held-to-maturity (HTM) debt securities) are subject to the CECL model and will need to use forward-looking
information to better evaluate their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted,
although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends
the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU
2016-13 was originally effective for public companies for fiscal years beginning after December 15, 2019. In November of 2019, the FASB
issued ASU 2019-10, Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic
842): Effective Dates, which delayed the implementation of ASU 2016-13 to fiscal years beginning after December 15, 2022, including interim
periods within those fiscal years for smaller reporting companies. The adoption of this standard did not have a material impact on the
Companys consolidated financial statements.
The
Company has evaluated all the recent accounting pronouncements and determined that there are no accounting pronouncements that will have
a material effect on the Companys financial statements.
|
X |
- References
+ Details
Name: |
cstf_CapitializedLicensingFeesPolicyTextBlock |
Namespace Prefix: |
cstf_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_ConvertibleInstrumentsPolicyTextBlock |
Namespace Prefix: |
cstf_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for completed business combinations (purchase method, acquisition method or combination of entities under common control). This accounting policy may include a general discussion of the purchase method or acquisition method of accounting (including for example, the treatment accorded contingent consideration, the identification of assets and liabilities, the purchase price allocation process, how the fair values of acquired assets and liabilities are determined) and the entity's specific application thereof. An entity that acquires another entity in a leveraged buyout transaction generally discloses the accounting policy followed by the acquiring entity in determining the basis used to value its interest in the acquired entity, and the rationale for that accounting policy.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 05 -Paragraph 4 -Subparagraph (a)-(d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479515/805-10-05-4
+ Details
Name: |
us-gaap_BusinessCombinationsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for salaries, bonuses, incentive awards, postretirement and postemployment benefits granted to employees, including equity-based arrangements; discloses methodologies for measurement, and the bases for recognizing related assets and liabilities and recognizing and reporting compensation expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b),(f(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_CompensationRelatedCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480981/942-825-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy related to debt. Includes, but is not limited to, debt issuance costs, the effects of refinancings, method of amortizing debt issuance costs and original issue discount, and classifications of debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481544/470-10-50-1
+ Details
Name: |
us-gaap_DebtPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for determining the fair value of financial instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 60 -Paragraph 1 -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482053/820-10-60-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 825 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-1
+ Details
Name: |
us-gaap_FairValueOfFinancialInstrumentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for recognizing and measuring the impairment of long-lived assets. An entity also may disclose its accounting policy for long-lived assets to be sold. This policy excludes goodwill and intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 5.CC) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480091/360-10-S99-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 05 -Paragraph 4 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482338/360-10-05-4
+ Details
Name: |
us-gaap_ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-17
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-9
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-25
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-19
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-20
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of inventory accounting policy for inventory classes, including, but not limited to, basis for determining inventory amounts, methods by which amounts are added and removed from inventory classes, loss recognition on impairment of inventories, and situations in which inventories are stated above cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483489/210-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 912 -SubTopic 330 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482105/912-330-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 330 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//330/tableOfContent
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 330 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483080/330-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 330 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483080/330-10-50-4
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 6 -Subparagraph (a) -SubTopic 10 -Topic 270 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482989/270-10-45-6
+ Details
Name: |
us-gaap_InventoryPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
+ Details
Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for segment reporting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482785/280-10-55-47
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
+ Details
Name: |
us-gaap_SegmentReportingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for accounts receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481569/310-20-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 11B -Subparagraph (b) -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-11B
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-1
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-6
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Subparagraph (d) -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-15
+ Details
Name: |
us-gaap_TradeAndOtherAccountsReceivablePolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
Schedule of Fair Value Measurements |
The
following table presents balances of the liabilities with significant unobservable inputs (Level 3) as of September 30, 2023, and December
31, 2022:
Schedule
of Fair Value Measurements
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
Fair Value Measurements at September 30, 2023, Using | |
| |
Quoted Prices in Active Markets for | | |
Significant Other Observable | | |
Significant Unobservable | | |
| |
| |
Identical Assets | | |
Inputs | | |
Inputs | | |
| |
| |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | 697,550 | | |
$ | 697,550 | |
Total | |
$ | — | | |
$ | — | | |
$ | 697,550 | | |
$ | 697,550 | |
| |
| | | |
| | | |
| | | |
| | |
| |
Fair Value Measurements at December 31, 2022, Using | |
| |
Quoted Prices in Active Markets for | | |
Significant Other Observable | | |
Significant Unobservable | | |
| |
| |
Identical Assets | | |
Inputs | | |
Inputs | | |
| |
| |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | 1,026,942 | | |
$ | 1,026,942 | |
Total | |
$ | — | | |
$ | — | | |
$ | 1,026,942 | | |
$ | 1,026,942 | |
|
Schedule of Derivative Liabilities at Fair Value |
The
following table presents changes of the liabilities with significant unobservable inputs (Level 3) for the nine months ended September
30, 2023:
Schedule
of Derivative Liabilities at Fair Value
| |
Derivative | |
| |
Liability | |
Balance December 31, 2022 | |
$ | 1,026,942 | |
New derivative from convertible notes | |
| 27,571 | |
Change in fair value of derivative | |
| (356,963 | ) |
Balance September 30, 2023 | |
$ | 697,550 | |
|
Schedule of Fair Value Derivative Liability measured using Black-Scholes Valuation Model |
The
Company measures the derivative liability using the Black-Scholes option valuation model using the following assumptions:
Schedule
of Fair Value Derivative Liability measured using Black-Scholes Valuation Model
| |
September 30, 2023 |
| |
|
Expected term | |
1 month – 1 year |
Exercise price | |
$0.00008-$0.00820 |
Expected volatility | |
342%-658% |
Expected dividends | |
None |
Risk-free interest rate | |
4.74%-5.50% |
Forfeitures | |
None |
|
Schedule of Revenue Recognition |
For
the three and nine months ended September 30, 2023 and 2022, the sources of revenue were as follows:
Schedule
of Revenue Recognition
| |
|
|
|
|
|
| | |
|
|
|
|
|
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Revenue from sale of cannabis at one point in time | |
$ | 230,274 | | |
$ | — | | |
$ | 1,052,401 | | |
$ | — | |
Service income at point in time | |
| — | | |
| — | | |
| — | | |
| 34,434 | |
Total revenue | |
$ | 230,274 | | |
$ | — | | |
$ | 1,052,401 | | |
$ | 34,434 | |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of financial instruments measured at fair value, including those classified in shareholders' equity measured on a recurring or nonrecurring basis. Disclosures include, but are not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. Nonrecurring fair value measurements are those that are required or permitted in the statement of financial position in particular circumstances.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2C -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2C
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of derivative liabilities at fair value.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of revenue by reporting categories or types of financial instruments, including derivatives but excluding dividends and interests, from trading for own account by broker dealers.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 940 -SubTopic 320 -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481961/940-320-45-5
+ Details
Name: |
us-gaap_ScheduleOfPrincipalTransactionsRevenueTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
PROPERTY AND EQUIPMENT (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
Schedule of Property and Equipment |
Property
and equipment consisted of the following at September 30, 2023, and December 31, 2022:
Schedule
of Property and Equipment
| |
September 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Emulsification equipment | |
$ | 163,651 | | |
$ | 163,651 | |
Leasehold improvements | |
| 6,877 | | |
| 6,877 | |
Cannabis equipment | |
| 97,686 | | |
| — | |
Truck | |
| 10,000 | | |
| 10,000 | |
Fixed assets, gross | |
| 278,214 | | |
| 180,528 | |
Less accumulated depreciation | |
| (106,961 | ) | |
| (93,611 | ) |
Property and Equipment, Net | |
$ | 171,253 | | |
$ | 86,917 | |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
INTANGIBLE, NET (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
Schedule of Capitalized Licensing fees |
Intangible
consisted of the following at September 30, 2023, and December 31, 2022:
Schedule of Capitalized Licensing fees
| |
September 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
C-Group LLC Capitalized Licensing fees | |
$ | 3,000,000 | | |
$ | 3,000,000 | |
Chad Enterprises LLC licensing fees | |
| 600,000 | | |
| — | |
JW Brands LLC Licensing fees | |
| 600,000 | | |
| — | |
Gross Amount Capitalized Licensing fees | |
| 4,200,000 | | |
| 3,000,000 | |
Less accumulated depreciation | |
| (2,675,226 | ) | |
| (1,575,000 | ) |
Less impairment of C-Group licensing fees | |
| (1,275,000 | ) | |
| — | |
Licensing fees, net | |
$ | 249,774 | | |
$ | 1,425,000 | |
|
X |
- DefinitionTabular disclosure of cost capitalized in obtaining or fulfilling contract with customer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479483/340-40-50-3
+ Details
Name: |
us-gaap_CapitalizedContractCostTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
CONVERTIBLE NOTES PAYABLE (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Convertible Notes Payable |
|
Schedule of Convertible Notes Payable |
As
of September 30, 2023, and December 31, 2022, convertible notes payable are comprised of the following:
Schedule
of Convertible Notes Payable
| |
Original | |
Original | |
Due | |
Interest | |
Conversion | |
September 30, | | |
December 31, | |
| |
Note Amount | |
Note Date | |
Date | |
Rate | |
Rate | |
2023 | | |
2022 | |
V Group (in default) | |
150,000 | |
12/12/2019 | |
12/12/2020 | |
12% | |
Variable | |
| 150,000 | | |
| 150,000 | |
1800 Diagonal Lending #1 | |
57,750 | |
6/2/2023 | |
3/2/2024 | |
9% | |
Variable | |
| 57,750 | | |
| — | |
1800 Diagonal Lending #2 | |
47,250 | |
7/12/2023 | |
4/12/2024 | |
9% | |
Variable | |
| 47,250 | | |
| — | |
GS Capital Partners | |
125,000 | |
6/2/2023 | |
12/2/2023 | |
8% | |
Fix | |
| 125,000 | | |
| — | |
Fourth Man LLC (in default) | |
115,000 | |
6/20/2023 | |
6/20/2024 | |
12% | |
Fix | |
| 115,000 | | |
| — | |
Pacific
Pier Capital (in default) | |
60,000 | |
8/29/2023 | |
8/29/2024 | |
12% | |
| |
| 60,000 | | |
| — | |
Total
convertible notes, gross | |
| |
| |
| |
| |
| |
$ | 555,000 | | |
$ | 150,000 | |
Debt discount | |
| |
| |
| |
| |
| |
| (98,617 | ) | |
| — | |
Total
Notes payable, net of discount | |
| |
| |
| |
| |
| |
$ | 456,383 | | |
$ | 150,000 | |
Notes
payable, current | |
| |
| |
| |
| |
| |
$ | (456,383 | ) | |
$ | (150,000 | ) |
Notes payable,
non-current | |
| |
| |
| |
| |
| |
$ | — | | |
$ | — | |
Accrued interest | |
| |
| |
| |
| |
| |
$ | 91,088 | | |
$ | 48,970 | |
|
X |
- References
+ Details
Name: |
cstf_DisclosureConvertibleNotesPayableAbstract |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount.
+ References
+ Details
Name: |
us-gaap_ConvertibleDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SHORT TERM LIABILITIES (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Debt Disclosure [Abstract] |
|
Schedule of Short Term Debt |
As
of September 30, 2023, and December 31, 2022, short term debt was comprised of the following:
Schedule
of Short Term Debt
| |
Original | |
Original | |
Due | |
Interest | |
September 30, | | |
December 31, | |
| |
Note Amount | |
Note Date | |
Date | |
Rate | |
2023 | | |
2022 | |
Carolyn Hamburger (in default) | |
100,000 | |
12/12/2014 | |
12/12/2019 | |
10% | |
| 100,000 | | |
| 100,000 | |
Doris Notter (in default) | |
10,000 | |
12/31/2014 | |
12/31/2019 | |
15% | |
| 10,000 | | |
| 10,000 | |
Charles Hatley | |
25,000 | |
9/29/2023 | |
9/28/2024 | |
10% | |
| 25,000 | | |
| — | |
Direct Capital cash advances | |
3,757 | |
| |
| |
| |
| 3,757 | | |
| — | |
Maguire cash advances | |
22,895 | |
| |
| |
| |
| 22,895 | | |
| — | |
Maguire & Associate | |
1,008,919 | |
9/30/2022 | |
12/31/2022 | |
0% | |
| — | | |
| 1,008,920 | |
Maguire & Associate | |
1,368,394 | |
9/30/2022 | |
12/31/2022 | |
0% | |
| — | | |
| 1,368,394 | |
Total short-term liabilities | |
| |
| |
| |
| |
$ | 161,652 | | |
$ | 2,487,314 | |
Accrued interest | |
| |
| |
| |
| |
$ | 46,447 | | |
$ | 37,846 | |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-8
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-6
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-7
+ Details
Name: |
us-gaap_ScheduleOfDebtInstrumentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
X |
- DefinitionTabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2
+ Details
Name: |
us-gaap_BusinessAcquisitionProFormaInformationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
COMMON STOCK (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Equity [Abstract] |
|
Schedule of Warrants Outstanding |
The
balance and activity of all warrants outstanding as of September 30, 2023, is as follows:
Schedule
of Warrants Outstanding
| |
| | |
Weighted Average | | |
Weighted Average Remaining | |
| |
| | |
Exercise Price | | |
Contractual | |
| |
Warrants | | |
Per Share | | |
Term (years) | |
Outstanding at December 31, 2022 | |
| — | | |
$ | — | | |
| — | |
Granted | |
| 10,762,917 | | |
$ | 0.03 | | |
| 5.0 | |
Cancelled | |
| — | | |
$ | — | | |
| — | |
Exercised | |
| — | | |
$ | — | | |
| — | |
Outstanding at September 30, 2023 | |
| 10,762,917 | | |
$ | 0.03 | | |
| 4.8 | |
| |
| | | |
| | | |
| | |
Exercisable at September 30, 2023 | |
| 10,762,917 | | |
$ | 0.03 | | |
| — | |
|
Schedule of Weighted Average Assumptions of Warrants |
Schedule
of Weighted Average Assumptions of Warrants
| |
For The Nine Months Ending September 30, |
| |
2023 | |
2022 |
Expected term | |
5 | |
|
Expected volatility | |
648%-783% | |
|
Expected dividends | |
None | |
|
Risk-free interest rate | |
3.95%-4.38% | |
|
Forfeitures | |
None | |
|
|
X |
- DefinitionTabular disclosure of share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
COMMITMENTS AND CONTINGENCIES (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
Schedule of Future Minimum Lease Payment |
Future
estimated minimum lease payments by year and in aggregate, under the Companys fixed payment operating lease consisted of the following
at September 30, 2023:
Schedule
of Future Minimum Lease Payment
| |
Operating | |
| |
Lease | |
For the twelve months ended September 30, | |
| | |
2024 | |
$ | 29,750 | |
2025 | |
| 30,000 | |
2026 | |
| 30,000 | |
2027 | |
| 30,000 | |
2028 | |
| 15,000 | |
Total | |
$ | 134,750 | |
Less amount representing interest | |
| (18,854 | ) |
Present value of the net minimum payments | |
$ | 115,896 | |
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of future minimum payments required in the aggregate and for each of the five succeeding fiscal years for operating leases having initial or remaining noncancelable lease terms in excess of one year and the total minimum rentals to be received in the future under noncancelable subleases as of the balance sheet date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 840 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481501/840-20-50-2
+ Details
Name: |
us-gaap_ScheduleOfFutureMinimumRentalPaymentsForOperatingLeasesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsAxis=cstf_CalCareGroupIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_PreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
Total |
$ 697,550
|
$ 1,026,942
|
[1] |
Fair Value, Inputs, Level 1 [Member] |
|
|
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
Total |
|
|
|
Fair Value, Inputs, Level 2 [Member] |
|
|
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
Total |
|
|
|
Fair Value, Inputs, Level 3 [Member] |
|
|
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
Total |
697,550
|
1,026,942
|
|
Derivative Liability [Member] |
|
|
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
Total |
697,550
|
1,026,942
|
|
Derivative Liability [Member] | Fair Value, Inputs, Level 1 [Member] |
|
|
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
Total |
|
|
|
Derivative Liability [Member] | Fair Value, Inputs, Level 2 [Member] |
|
|
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
Total |
|
|
|
Derivative Liability [Member] | Fair Value, Inputs, Level 3 [Member] |
|
|
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] |
|
|
|
Total |
$ 697,550
|
$ 1,026,942
|
|
|
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5C
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5C
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5A -Subparagraph (SX 210.12-13A(Column E)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
Reference 22: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-10
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-10
+ Details
Name: |
us-gaap_DerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FairValueByLiabilityClassAxis=cstf_DerivativeLiabilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 2) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Accounting Policies [Abstract] |
|
|
|
|
|
|
|
Balance December 31, 2022 |
[1] |
|
|
|
$ 1,026,942
|
|
|
New derivative from convertible notes |
|
|
|
|
27,571
|
|
|
Change in fair value of derivative |
|
$ 235,710
|
[2] |
$ 880,189
|
(356,963)
|
[2] |
$ 1,239,397
|
Balance September 30, 2023 |
|
$ 697,550
|
|
|
$ 697,550
|
|
|
|
|
X |
- References
+ Details
Name: |
cstf_NewDerivative |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5C
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5C
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5A -Subparagraph (SX 210.12-13A(Column E)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
Reference 22: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-10
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-10
+ Details
Name: |
us-gaap_DerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe increase (decrease) during the period in the carrying value of derivative instruments reported as liabilities that are due to be disposed of within one year (or the normal operating cycle, if longer).
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInDerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 3) - Derivative Financial Instruments, Liabilities [Member]
|
9 Months Ended |
Sep. 30, 2023
USD ($)
$ / shares
|
Property, Plant and Equipment [Line Items] |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Expected Dividend | $ |
$ 0
|
Minimum [Member] |
|
Property, Plant and Equipment [Line Items] |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term |
1 month
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price |
$ 0.00008
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate |
342.00%
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate |
4.74%
|
Maximum [Member] |
|
Property, Plant and Equipment [Line Items] |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term |
1 year
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price |
$ 0.00820
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate |
658.00%
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate |
5.50%
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAgreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of the weighted average expected dividend for an entity using a valuation technique with different dividend rates during the contractual term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageExpectedDividend |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_FairValueByLiabilityClassAxis=us-gaap_DerivativeFinancialInstrumentsLiabilitiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 4) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Product Information [Line Items] |
|
|
|
|
|
|
Total revenue |
$ 230,274
|
[1] |
|
$ 1,052,401
|
[1] |
$ 34,434
|
Revenue From Sale Of Cannabis [Member] |
|
|
|
|
|
|
Product Information [Line Items] |
|
|
|
|
|
|
Total revenue |
230,274
|
|
|
1,052,401
|
|
|
Service Income [Member] |
|
|
|
|
|
|
Product Information [Line Items] |
|
|
|
|
|
|
Total revenue |
|
|
|
|
|
$ 34,434
|
|
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=cstf_RevenueFromSaleOfCannabisMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ConcentrationRiskByBenchmarkAxis=cstf_ServiceIncomeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023
USD ($)
|
[1] |
Sep. 30, 2022
USD ($)
|
Sep. 30, 2023
USD ($)
Number
|
Sep. 30, 2022
USD ($)
|
Product Information [Line Items] |
|
|
|
|
|
Number of Operating Segments | Number |
|
|
1
|
|
|
Finance Lease, Impairment Loss |
|
|
|
|
$ 1,275,000
|
[custom:LicensingFees] |
$ 675,195
|
$ 150,000
|
$ 1,100,226
|
[1] |
$ 450,000
|
License From J W Brands L L C [Member] |
|
|
|
|
|
Product Information [Line Items] |
|
|
|
|
|
[custom:LicensingFees] |
|
|
600,000
|
|
|
License From Chad Enterprises L L C [Member] |
|
|
|
|
|
Product Information [Line Items] |
|
|
|
|
|
[custom:LicensingFees] |
|
|
$ 600,000
|
|
|
|
|
X |
- References
+ Details
Name: |
cstf_LicensingFees |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of impairment loss from right-of-use asset from finance lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 25 -Paragraph 5 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479365/842-20-25-5
+ Details
Name: |
us-gaap_FinanceLeaseImpairmentLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of operating segments. An operating segment is a component of an enterprise: (a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same enterprise), (b) whose operating results are regularly reviewed by the enterprise's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and (c) for which discrete financial information is available. An operating segment may engage in business activities for which it has yet to earn revenues, for example, start-up operations may be operating segments before earning revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-18
+ Details
Name: |
us-gaap_NumberOfOperatingSegments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=cstf_LicenseFromJWBrandsLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=cstf_LicenseFromChadEnterprisesLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
PROPERTY AND EQUIPMENT (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Property, Plant and Equipment [Line Items] |
|
|
|
Fixed assets, gross |
$ 278,214
|
$ 180,528
|
|
Less accumulated depreciation |
(106,961)
|
(93,611)
|
|
Property and Equipment, Net |
171,253
|
86,917
|
[1] |
Equipment [Member] |
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
Fixed assets, gross |
163,651
|
163,651
|
|
Leasehold Improvements [Member] |
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
Fixed assets, gross |
6,877
|
6,877
|
|
Cannabis Equipment [Member] |
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
Fixed assets, gross |
97,686
|
|
|
Trucks [Member] |
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
Fixed assets, gross |
$ 10,000
|
$ 10,000
|
|
|
|
X |
- DefinitionAmount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480842/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_EquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_LeaseholdImprovementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=cstf_CannabisEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_TrucksMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Schedule of Capitalized Licensing fees (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Capitalized Contract Cost [Line Items] |
|
|
|
Gross Amount Capitalized Licensing fees |
$ 4,200,000
|
$ 3,000,000
|
|
Less accumulated depreciation |
(2,675,226)
|
(1,575,000)
|
|
Less impairment of C-Group licensing fees |
(1,275,000)
|
|
|
Licensing fees, net |
249,774
|
1,425,000
|
[1] |
C Group L L C [Member] |
|
|
|
Capitalized Contract Cost [Line Items] |
|
|
|
Gross Amount Capitalized Licensing fees |
3,000,000
|
3,000,000
|
|
Chad Enterprises L L C [Member] |
|
|
|
Capitalized Contract Cost [Line Items] |
|
|
|
Gross Amount Capitalized Licensing fees |
600,000
|
|
|
J W Brands L L C [Member] |
|
|
|
Capitalized Contract Cost [Line Items] |
|
|
|
Gross Amount Capitalized Licensing fees |
$ 600,000
|
|
|
|
|
X |
- References
+ Details
Name: |
cstf_CapitalizedContractCostAccumulatedDepreciation |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cstf_CapitalizedContractCostImpairment |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before accumulated amortization and accumulated impairment loss, of asset recognized from cost incurred to obtain or fulfill contract with customer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479483/340-40-50-3
+ Details
Name: |
us-gaap_CapitalizedContractCostGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479483/340-40-50-3
+ Details
Name: |
us-gaap_CapitalizedContractCostLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after accumulated amortization and accumulated impairment loss, of asset recognized from cost incurred to obtain or fulfill contract with customer; classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479483/340-40-50-3
+ Details
Name: |
us-gaap_CapitalizedContractCostNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_CapitalizedContractCostAxis=cstf_CGroupLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CapitalizedContractCostAxis=cstf_ChadEnterprisesLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CapitalizedContractCostAxis=cstf_JWBrandsLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
CONVERTIBLE NOTES PAYABLE (Details) - USD ($)
|
9 Months Ended |
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Debt Instrument [Line Items] |
|
|
|
Notes and Loans Payable |
$ 555,000
|
|
|
Notes and Loans Payable |
150,000
|
|
|
Notes and Loans Payable |
555,000
|
$ 150,000
|
|
Debt Instrument, Unamortized Discount |
(98,617)
|
|
|
Convertible Notes Payable |
456,383
|
150,000
|
|
Convertible Notes Payable, Current |
(456,383)
|
(150,000)
|
[1] |
Convertible Notes Payable, Noncurrent |
|
|
|
Accrued Interest Current |
91,088
|
48,970
|
|
V Group |
|
|
|
Debt Instrument [Line Items] |
|
|
|
Debt Instrument, Face Amount |
$ 150,000
|
|
|
Debt Instrument, Issuance Date |
Dec. 12, 2019
|
|
|
Debt Instrument, Maturity Date |
Dec. 12, 2020
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
12.00%
|
|
|
Notes and Loans Payable |
$ 150,000
|
|
|
Notes and Loans Payable |
150,000
|
|
|
Notes and Loans Payable |
150,000
|
150,000
|
|
Eighteen Hundred Diagonal Lending 1 [Member] |
|
|
|
Debt Instrument [Line Items] |
|
|
|
Debt Instrument, Face Amount |
$ 57,750
|
|
|
Debt Instrument, Issuance Date |
Jun. 02, 2023
|
|
|
Debt Instrument, Maturity Date |
Mar. 02, 2024
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
9.00%
|
|
|
Notes and Loans Payable |
$ 57,750
|
|
|
Notes and Loans Payable |
|
|
|
Notes and Loans Payable |
57,750
|
|
|
Eighteen Hundred Diagonal Lending 2 [Member] |
|
|
|
Debt Instrument [Line Items] |
|
|
|
Debt Instrument, Face Amount |
$ 47,250
|
|
|
Debt Instrument, Issuance Date |
Jul. 12, 2023
|
|
|
Debt Instrument, Maturity Date |
Apr. 12, 2024
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
9.00%
|
|
|
Notes and Loans Payable |
$ 47,250
|
|
|
Notes and Loans Payable |
|
|
|
Notes and Loans Payable |
47,250
|
|
|
G S Capital Partners [Member] |
|
|
|
Debt Instrument [Line Items] |
|
|
|
Debt Instrument, Face Amount |
$ 125,000
|
|
|
Debt Instrument, Issuance Date |
Jun. 02, 2023
|
|
|
Debt Instrument, Maturity Date |
Dec. 02, 2023
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
8.00%
|
|
|
Notes and Loans Payable |
$ 125,000
|
|
|
Notes and Loans Payable |
|
|
|
Notes and Loans Payable |
125,000
|
|
|
Fourth Man L L C [Member] |
|
|
|
Debt Instrument [Line Items] |
|
|
|
Debt Instrument, Face Amount |
$ 115,000
|
|
|
Debt Instrument, Issuance Date |
Jun. 20, 2023
|
|
|
Debt Instrument, Maturity Date |
Jun. 20, 2024
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
12.00%
|
|
|
Notes and Loans Payable |
$ 115,000
|
|
|
Notes and Loans Payable |
|
|
|
Notes and Loans Payable |
115,000
|
|
|
Pacific Pier Capital [Member] |
|
|
|
Debt Instrument [Line Items] |
|
|
|
Debt Instrument, Face Amount |
$ 60,000
|
|
|
Debt Instrument, Issuance Date |
Aug. 29, 2023
|
|
|
Debt Instrument, Maturity Date |
Aug. 29, 2024
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
12.00%
|
|
|
Notes and Loans Payable |
$ 60,000
|
|
|
Notes and Loans Payable |
|
|
|
Notes and Loans Payable |
$ 60,000
|
|
|
|
|
X |
- References
+ Details
Name: |
cstf_AccruedInterestCurrent |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of long-term debt (with maturities initially due after one year or beyond the operating cycle if longer) identified as Convertible Notes Payable, excluding current portion. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleLongTermNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDate the debt instrument was issued, in YYYY-MM-DD format.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentIssuanceDate1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69F
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtInstrumentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after accumulated amortization, of debt discount.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying value as of the balance sheet date of all notes and loans payable (with maturities initially due after one year or beyond the operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_NotesAndLoansPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cstf_VGroupMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cstf_EighteenHundredDiagonalLending1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cstf_EighteenHundredDiagonalLending2Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cstf_GSCapitalPartnersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cstf_FourthManLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cstf_PacificPierCapitalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SHORT TERM LIABILITIES (Details) - USD ($)
|
9 Months Ended |
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Extinguishment of Debt [Line Items] |
|
|
|
|
Loans Payable, Current |
|
$ 161,652
|
|
|
Loans Payable, Current |
[1] |
2,487,314
|
|
|
Loans Payable, Current |
|
161,652
|
$ 2,487,314
|
[1] |
Accrued Interest Current |
|
91,088
|
48,970
|
|
Carolyn Hamburger [Member] |
|
|
|
|
Extinguishment of Debt [Line Items] |
|
|
|
|
Debt Instrument, Face Amount |
|
$ 100,000
|
|
|
Debt Instrument, Issuance Date |
|
Dec. 12, 2014
|
|
|
Debt Instrument, Maturity Date |
|
Dec. 12, 2019
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
|
10.00%
|
|
|
Loans Payable, Current |
|
$ 100,000
|
|
|
Loans Payable, Current |
|
100,000
|
|
|
Debt Instrument, Face Amount |
|
100,000
|
|
|
Loans Payable, Current |
|
100,000
|
100,000
|
|
Accrued Interest Current |
|
33,321
|
25,841
|
|
Doris Notter [Member] |
|
|
|
|
Extinguishment of Debt [Line Items] |
|
|
|
|
Debt Instrument, Face Amount |
|
$ 10,000
|
|
|
Debt Instrument, Issuance Date |
|
Dec. 31, 2014
|
|
|
Debt Instrument, Maturity Date |
|
Dec. 31, 2019
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
|
15.00%
|
|
|
Loans Payable, Current |
|
$ 10,000
|
|
|
Loans Payable, Current |
|
10,000
|
|
|
Debt Instrument, Face Amount |
|
10,000
|
|
|
Loans Payable, Current |
|
10,000
|
10,000
|
|
Accrued Interest Current |
|
13,126
|
12,004
|
|
Charles Hatley [Member] |
|
|
|
|
Extinguishment of Debt [Line Items] |
|
|
|
|
Debt Instrument, Face Amount |
|
$ 25,000
|
|
|
Debt Instrument, Issuance Date |
|
Sep. 29, 2023
|
|
|
Debt Instrument, Maturity Date |
|
Sep. 28, 2024
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
|
10.00%
|
|
|
Loans Payable, Current |
|
$ 25,000
|
|
|
Loans Payable, Current |
|
|
|
|
Debt Instrument, Face Amount |
|
25,000
|
|
|
Loans Payable, Current |
|
25,000
|
|
|
Direct Capital Cash Advance [Member] |
|
|
|
|
Extinguishment of Debt [Line Items] |
|
|
|
|
Debt Instrument, Face Amount |
|
3,757
|
|
|
Loans Payable, Current |
|
3,757
|
|
|
Debt Instrument, Face Amount |
|
3,757
|
|
|
Loans Payable, Current |
|
3,757
|
|
|
Maguire Cash Advance [Member] |
|
|
|
|
Extinguishment of Debt [Line Items] |
|
|
|
|
Debt Instrument, Face Amount |
|
22,895
|
|
|
Loans Payable, Current |
|
22,895
|
|
|
Debt Instrument, Face Amount |
|
22,895
|
|
|
Loans Payable, Current |
|
22,895
|
|
|
Maguire And Associate 1 [Member] |
|
|
|
|
Extinguishment of Debt [Line Items] |
|
|
|
|
Debt Instrument, Face Amount |
|
$ 1,008,919
|
|
|
Debt Instrument, Issuance Date |
|
Sep. 30, 2022
|
|
|
Debt Instrument, Maturity Date |
|
Dec. 31, 2022
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
|
0.00%
|
|
|
Loans Payable, Current |
|
|
|
|
Loans Payable, Current |
|
1,008,920
|
|
|
Debt Instrument, Face Amount |
|
1,008,919
|
|
|
Loans Payable, Current |
|
|
1,008,920
|
|
Maguire And Associate 2 [Member] |
|
|
|
|
Extinguishment of Debt [Line Items] |
|
|
|
|
Debt Instrument, Face Amount |
|
$ 1,368,394
|
|
|
Debt Instrument, Issuance Date |
|
Sep. 30, 2022
|
|
|
Debt Instrument, Maturity Date |
|
Dec. 31, 2022
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
|
0.00%
|
|
|
Loans Payable, Current |
|
|
|
|
Loans Payable, Current |
|
1,368,394
|
|
|
Debt Instrument, Face Amount |
|
1,368,394
|
|
|
Loans Payable, Current |
|
|
1,368,394
|
|
Short-Term Debt [Member] |
|
|
|
|
Extinguishment of Debt [Line Items] |
|
|
|
|
Accrued Interest Current |
|
$ 46,447
|
$ 37,846
|
|
|
|
X |
- References
+ Details
Name: |
cstf_AccruedInterestCurrent |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDate the debt instrument was issued, in YYYY-MM-DD format.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentIssuanceDate1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ExtinguishmentOfDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of portion of long-term loans payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LoansPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_ExtinguishmentOfDebtAxis=cstf_CarolynHamburgerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ExtinguishmentOfDebtAxis=cstf_DorisNotterMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ExtinguishmentOfDebtAxis=cstf_CharlesHatleyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ExtinguishmentOfDebtAxis=cstf_DirectCapitalCashAdvanceMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ExtinguishmentOfDebtAxis=cstf_MaguireCashAdvanceMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ExtinguishmentOfDebtAxis=cstf_MaguireAndAssociate1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ExtinguishmentOfDebtAxis=cstf_MaguireAndAssociate2Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ExtinguishmentOfDebtAxis=us-gaap_ShortTermDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SHORT TERM LIABILITIES (Details Narrative) - USD ($)
|
3 Months Ended |
9 Months Ended |
|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Extinguishment of Debt [Line Items] |
|
|
|
|
|
|
|
Accrued Interest Current |
$ 91,088
|
|
|
$ 91,088
|
|
|
$ 48,970
|
Interest Paid, Excluding Capitalized Interest, Operating Activities |
|
|
|
|
|
$ 3,336
|
|
Interest Expense |
155,060
|
[1] |
$ 397,864
|
196,550
|
[1] |
$ 1,211,471
|
|
Carolyn Hamburger [Member] |
|
|
|
|
|
|
|
Extinguishment of Debt [Line Items] |
|
|
|
|
|
|
|
Accrued Interest Current |
33,321
|
|
|
33,321
|
|
|
25,841
|
Interest Paid, Excluding Capitalized Interest, Operating Activities |
|
|
|
0
|
|
|
|
Interest Expense |
|
|
|
7,480
|
|
|
|
Doris Notter [Member] |
|
|
|
|
|
|
|
Extinguishment of Debt [Line Items] |
|
|
|
|
|
|
|
Accrued Interest Current |
$ 13,126
|
|
|
$ 13,126
|
|
|
$ 12,004
|
|
|
X |
- References
+ Details
Name: |
cstf_AccruedInterestCurrent |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ExtinguishmentOfDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (210.5-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ExtinguishmentOfDebtAxis=cstf_CarolynHamburgerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ExtinguishmentOfDebtAxis=cstf_DorisNotterMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionAmount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 8 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479581/805-30-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 7 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-7
+ Details
Name: |
us-gaap_BusinessCombinationConsiderationTransferred1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsAxis=cstf_CalCareGroupIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsAxis=cstf_CalCareGroupIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_PreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
|
|
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
|
Apr. 05, 2023 |
Sep. 07, 2022 |
Sep. 21, 2021 |
Mar. 02, 2020 |
Mar. 02, 2020 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Salary and Wage, NonOfficer, Excluding Cost of Good and Service Sold |
|
|
|
|
|
$ 81,230
|
[1] |
$ 285,333
|
$ 331,599
|
[1] |
$ 466,333
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Stock, Shares Converted |
|
|
|
|
|
|
|
|
120,000,000
|
|
|
|
Cal Care Group Inc [Member] | Preferred Stock [Member] | Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Acquisitions |
500,000
|
|
|
|
|
|
|
|
500,000
|
|
|
|
William Reed |
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Plans General Information |
|
On
September 7, 2022, the Company appointed William Reed as Chairman, Chief Executive Officer, President, Secretary, Treasurer, and Director
of the Company.
|
|
|
|
|
|
|
|
|
|
|
Salary and Wage, NonOfficer, Excluding Cost of Good and Service Sold |
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
Accrued Salaries |
|
|
|
|
|
0
|
|
|
0
|
|
|
$ 66,667
|
Justin Gonzalez |
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Plans General Information |
|
|
|
|
On
March 2, 2020, the Company appointed Justin Gonzalez as Chief Executive Officer of the Company.
|
|
|
|
|
|
|
|
Salary and Wage, NonOfficer, Excluding Cost of Good and Service Sold |
|
|
|
|
|
|
|
|
50,000
|
|
|
|
Accrued Salaries |
|
|
|
|
|
$ 83,333
|
|
|
$ 83,333
|
|
|
$ 33,333
|
Eric Watson |
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Plans General Information |
|
|
|
On
March 2, 2020, the Company appointed Eric Watson as Chief Operating Officer and a director of the Company.
|
|
|
|
|
|
|
|
|
Paul Goyette |
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Plans General Information |
|
|
|
Pursuant
to his directors agreement, Paul Goyette will be paid a cash fee of $2,000 per meeting and be issued 10,000 shares of the Companys
Series A Preferred Stock for a stated value of $100,000.
|
|
|
|
|
|
|
|
|
Chris Bennett |
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Plans General Information |
|
|
|
On
May 26, 2023, the Company and Mr. Bennett entered into an employment agreement that includes an annual salary of $120,000 and $150,000
worth of shares of the Companys Series A preferred stock.
|
|
|
|
|
|
|
|
|
Johann Loewen [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Plans General Information |
|
|
On
September 21, 2021, the Company appointed Johann Loewen as director of the Company for an initial one-year term. As director of the Company,
Johann Loewen is entitled to 5,000 shares of Series A at a stated value of $10.00 per share.
|
|
|
|
|
|
|
|
|
|
Edouard Beaudette [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
Defined Benefit Plans General Information |
|
|
On
October 15, 2021, the Company appointed Edouard Beaudette as director and Chief Strategy Officer of the Company for an initial one-year
term. As director of the Company, Edouard Beaudette is entitled to one-time 5,000 shares of Series A at a stated value of $10.00 per
share.
|
|
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionCarrying value as of the balance sheet date of the obligations incurred through that date and payable for employees' services provided.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_AccruedSalariesCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockSharesConverted1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by nonofficer employee. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SalariesAndWages |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsAxis=cstf_CalCareGroupIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_PreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ManagementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefOperatingOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_DirectorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=cstf_ChiefMarketingOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
PREFERRED STOCK (Details Narrative) - USD ($)
|
|
3 Months Ended |
9 Months Ended |
|
|
|
|
Apr. 05, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
[2] |
Mar. 31, 2023 |
[2] |
Sep. 30, 2022 |
Jun. 30, 2022 |
[3] |
Mar. 31, 2022 |
[3] |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Nov. 16, 2022 |
Nov. 15, 2022 |
Mar. 02, 2020 |
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[custom:LossOnSeriesAConversion] |
|
$ 4,442,946
|
[1] |
|
|
$ 73,000
|
|
|
|
$ 5,912,746
|
[1] |
$ 1,588,140
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
|
2,480,878,061
|
[2] |
141,712,420
|
333,000
|
733,333,332
|
[3] |
1,158,167,857
|
1,037,674,922
|
2,622,923,481
|
|
2,929,176,111
|
|
|
|
|
Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Authorized |
|
20,000,000
|
|
|
|
|
|
|
|
20,000,000
|
|
|
20,000,000
|
|
|
|
Preferred Stock, Par or Stated Value Per Share |
|
$ 0.0001
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
$ 0.0001
|
|
|
|
Preferred Stock, Shares Issued |
|
6,952,029
|
|
|
|
|
|
|
|
6,952,029
|
|
|
6,662,422
|
|
|
|
Preferred Stock, Shares Outstanding |
|
6,952,029
|
|
|
|
|
|
|
|
6,952,029
|
|
|
6,662,422
|
|
|
|
Series A Preferred Stock [Member] | Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
|
|
|
|
|
|
|
|
|
620,393
|
|
332,944
|
|
|
|
|
Series A Preferred Stock [Member] | Preferred Stock [Member] | Cal Care Group Inc [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Acquisitions |
500,000
|
|
|
|
|
|
|
|
|
500,000
|
|
|
|
|
|
|
Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Authorized |
|
2,500
|
|
|
|
|
|
|
|
2,500
|
|
|
2,500
|
2,500
|
1,000
|
|
Preferred Stock, Par or Stated Value Per Share |
|
$ 0.0001
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
$ 0.0001
|
|
|
|
Preferred Stock, Shares Issued |
|
2,000
|
|
|
|
|
|
|
|
2,000
|
|
|
2,000
|
|
|
|
Preferred Stock, Shares Outstanding |
|
2,000
|
|
|
|
|
|
|
|
2,000
|
|
|
2,000
|
|
|
|
Preferred Stock, Voting Rights |
|
|
|
|
|
|
|
|
|
Each
share of Series B preferred stock (Series B) is equal to and counted as four (4) times the votes of all of the shares of
the Companys common stock.
|
|
|
|
|
|
|
Series B Preferred Stock [Member] | Eric Watson [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
X |
- References
+ Details
Name: |
cstf_LossOnSeriesAConversion |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483014/272-10-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482987/272-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ClassOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of voting rights of nonredeemable preferred stock. Includes eligibility to vote and votes per share owned. Include also, if any, unusual voting rights.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_PreferredStockVotingRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_PreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsAxis=cstf_CalCareGroupIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesBPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
COMMON STOCK (Details) - Warrant [Member]
|
9 Months Ended |
Sep. 30, 2023
$ / shares
shares
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Outstanding, Number, Beginning Balance | shares |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value, Beginning Balance | $ / shares |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Granted | shares |
10,762,917
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ / shares |
$ 0.03
|
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantedWeightedAverageRemainingContractualTerms] |
5 years
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Forfeitures | shares |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value | $ / shares |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Exercised | shares |
|
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisedWeightedAverageGrantDateFairValue] | $ / shares |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Outstanding, Number, Ending Balance | shares |
10,762,917
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value, Ending Balance | $ / shares |
$ 0.03
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms |
4 years 9 months 18 days
|
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber-2] | shares |
10,762,917
|
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisableWeightedAverageGrantDateFairValue-2] | $ / shares |
$ 0.03
|
X |
- References
+ Details
Name: |
cstf_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisableWeightedAverageGrantDateFairValue |
Namespace Prefix: |
cstf_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cstf_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisedWeightedAverageGrantDateFairValue |
Namespace Prefix: |
cstf_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantedWeightedAverageRemainingContractualTerms |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cstf_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-17
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average fair value as of the grant date of equity-based award plans other than stock (unit) option plans that were not exercised or put into effect as a result of the occurrence of a terminating event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share or unit weighted-average fair value of nonvested award under share-based payment arrangement. Excludes share and unit options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining contractual term for equity-based awards excluding options, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of non-option equity instruments exercised by participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(2) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares under non-option equity instrument agreements that were cancelled as a result of occurrence of a terminating event.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(3) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNet number of non-option equity instruments granted to participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(1) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of equity instruments other than options outstanding, including both vested and non-vested instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
COMMON STOCK (Details 2) - Warrant [Member]
|
9 Months Ended |
Sep. 30, 2023 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term |
5 years
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate |
0.00%
|
Minimum [Member] |
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate |
648.00%
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate |
3.95%
|
Maximum [Member] |
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate |
783.00%
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate |
4.38%
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-17
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
COMMON STOCK (Details Narrative) - USD ($)
|
3 Months Ended |
9 Months Ended |
|
|
|
|
Sep. 30, 2023 |
Jun. 30, 2023 |
[2] |
Mar. 31, 2023 |
[2] |
Sep. 30, 2022 |
Jun. 30, 2022 |
[3] |
Mar. 31, 2022 |
[3] |
Sep. 30, 2023 |
Sep. 30, 2022 |
Aug. 30, 2023 |
Dec. 31, 2022 |
Nov. 16, 2022 |
Nov. 15, 2022 |
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Shares Authorized |
30,000,000,000
|
|
|
|
|
|
|
|
30,000,000,000
|
|
|
30,000,000,000
|
30,000,000,000
|
|
|
Common Stock, Par or Stated Value Per Share |
$ 0.0001
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
$ 0.0001
|
|
|
Common Stock, Shares, Outstanding |
2,629,582,856
|
|
|
|
|
|
|
|
2,629,582,856
|
|
|
|
6,659,375
|
|
|
Common Stock, Shares, Issued |
2,629,582,856
|
|
|
|
|
|
|
|
2,629,582,856
|
|
|
|
6,659,375
|
|
|
[custom:LossOnSeriesAConversion] |
$ 4,442,946
|
[1] |
|
|
$ 73,000
|
|
|
|
$ 5,912,746
|
[1] |
$ 1,588,140
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
2,480,878,061
|
[2] |
141,712,420
|
333,000
|
733,333,332
|
[3] |
1,158,167,857
|
1,037,674,922
|
2,622,923,481
|
|
2,929,176,111
|
|
|
|
|
Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Par or Stated Value Per Share |
$ 0.0001
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
$ 0.0001
|
|
|
|
Preferred Stock, Shares Authorized |
2,500
|
|
|
|
|
|
|
|
2,500
|
|
|
|
2,500
|
2,500
|
1,000
|
Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Authorized |
20,000,000
|
|
|
|
|
|
|
|
20,000,000
|
|
|
|
20,000,000
|
|
|
Series A Preferred Stock [Member] | Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
|
|
|
|
|
|
|
|
620,393
|
|
332,944
|
|
|
|
|
|
|
X |
- References
+ Details
Name: |
cstf_LossOnSeriesAConversion |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483014/272-10-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482987/272-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ClassOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesBPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_PreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
[1] |
Commitments and Contingencies Disclosure [Abstract] |
|
|
2024 |
$ 29,750
|
|
2025 |
30,000
|
|
2026 |
30,000
|
|
2027 |
30,000
|
|
2028 |
15,000
|
|
Total |
134,750
|
|
Less amount representing interest |
(18,854)
|
|
Present value of the net minimum payments |
$ 115,896
|
|
|
|
X |
- References
+ Details
Name: |
cstf_OperatingLeaseInterest |
Namespace Prefix: |
cstf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of lease payments to be received by lessor for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479773/842-30-50-12
+ Details
Name: |
us-gaap_LessorOperatingLeasePaymentsToBeReceived |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lease payment to be received by lessor for operating lease in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479773/842-30-50-12
+ Details
Name: |
us-gaap_LessorOperatingLeasePaymentsToBeReceivedFiveYears |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lease payment to be received by lessor for operating lease in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479773/842-30-50-12
+ Details
Name: |
us-gaap_LessorOperatingLeasePaymentsToBeReceivedFourYears |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lease payment to be received by lessor for operating lease in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479773/842-30-50-12
+ Details
Name: |
us-gaap_LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lease payment to be received by lessor for operating lease in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479773/842-30-50-12
+ Details
Name: |
us-gaap_LessorOperatingLeasePaymentsToBeReceivedThreeYears |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lease payment to be received by lessor for operating lease in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479773/842-30-50-12
+ Details
Name: |
us-gaap_LessorOperatingLeasePaymentsToBeReceivedTwoYears |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
SUBSEQUENT EVENTS (Details Narrative) - shares
|
2 Months Ended |
3 Months Ended |
9 Months Ended |
Dec. 08, 2023 |
Sep. 30, 2023 |
[1] |
Jun. 30, 2023 |
[1] |
Mar. 31, 2023 |
[1] |
Sep. 30, 2022 |
[2] |
Jun. 30, 2022 |
[2] |
Mar. 31, 2022 |
[2] |
Sep. 30, 2023 |
Sep. 30, 2022 |
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
|
2,480,878,061
|
141,712,420
|
333,000
|
733,333,332
|
1,158,167,857
|
1,037,674,922
|
2,622,923,481
|
2,929,176,111
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
|
(2,480,878,061)
|
(141,712,420)
|
(333,000)
|
(733,333,332)
|
(1,158,167,857)
|
(1,037,674,922)
|
(2,622,923,481)
|
(2,929,176,111)
|
Preferred Stock [Member] | Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
|
|
|
|
|
|
|
620,393
|
332,944
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
|
|
|
|
|
|
|
(620,393)
|
(332,944)
|
Subsequent Event [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
181,527,777
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
(181,527,777)
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Preferred Stock [Member] | Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
(12,700)
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
12,700
|
|
|
|
|
|
|
|
|
Stock Redeemed or Called During Period, Shares |
60,000
|
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of stock bought back by the entity at the exercise price or redemption price.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_StockRedeemedOrCalledDuringPeriodShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_PreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|