We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Tianci International Inc (PK) | USOTC:CIIT | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 1.30 | 0.85 | 1.75 | 0.00 | 21:30:08 |
Nevada
|
45-5540446
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
Non-accelerated filer [ ]
(Do not check if a smaller reporting company)
|
Smaller reporting company [X]
|
April 30, 2016
|
July 31, 2015
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 6,322 | $ | 53,472 | ||||
Accounts receivable
|
2,345 | - | ||||||
Prepaid expenses and other deposits
|
18,146 | 12,670 | ||||||
Other current assets
|
8,561 | 7,282 | ||||||
Total Current Assets
|
35,374 | 73,424 | ||||||
Property and equipment, net
|
13,078 | 4,807 | ||||||
TOTAL ASSETS
|
$ | 48,452 | $ | 78,231 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
Current Liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$ | 83,770 | $ | 47,773 | ||||
Due to related parities
|
208,498 | 22,114 | ||||||
Short-term loans
|
125,025 | 228,756 | ||||||
TOTAL LIABILITIES
|
417,293 | 298,643 | ||||||
STOCKHOLDERS' DEFICIT
|
||||||||
Preferred stock, $0.0001 par value; 20,000,000 shares authorized,
|
||||||||
0 shares issued and outstanding
|
- | - | ||||||
Common stock, $0.0001 par value, 100,000,000 shares authorized;
|
||||||||
27,767,269 and 14,908,438 shares issued and outstanding, respectively
|
2,777 | 1,491 | ||||||
Additional paid-in capital
|
747,617 | 269,246 | ||||||
Accumulated deficit
|
(1,090,966 | ) | (474,037 | ) | ||||
Accumulated other comprehensive loss
|
(28,269 | ) | (17,112 | ) | ||||
TOTAL STOCKHOLDERS' DEFICIT
|
(368,841 | ) | (220,412 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 48,452 | $ | 78,231 |
October 27, 2014
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
(Inception) to
|
||||||||||||||
April 30,
|
April 30,
|
April 30,
|
||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
REVENUES
|
$ | - | $ | - | $ | - | $ | - | ||||||||
OPERATING EXPENSES
|
||||||||||||||||
Development costs
|
45,739 | - | 144,670 | - | ||||||||||||
Impairment
|
- | 184,242 | - | 184,242 | ||||||||||||
Office and miscellaneous
|
34,683 | 76,851 | 289,534 | 128,582 | ||||||||||||
Professional fees
|
43,571 | 9,837 | 184,462 | 26,305 | ||||||||||||
Total Operating Expenses
|
123,993 | 270,930 | 618,666 | 339,129 | ||||||||||||
LOSS FROM OPERATIONS
|
(123,993 | ) | (270,930 | ) | (618,666 | ) | (339,129 | ) | ||||||||
OTHER INCOME (EXPENSE)
|
||||||||||||||||
Interest expenses
|
(2,317 | ) | - | (4,831 | ) | - | ||||||||||
Other income
|
1,658 | - | 6,568 | - | ||||||||||||
Total Other Income (Expense)
|
(659 | ) | - | 1,737 | - | |||||||||||
LOSS BEFORE INCOME TAXES
|
(124,652 | ) | (270,930 | ) | (616,929 | ) | (339,129 | ) | ||||||||
Provision for income taxes
|
- | - | - | - | ||||||||||||
NET LOSS
|
$ | (124,652 | ) | $ | (270,930 | ) | $ | (616,929 | ) | $ | (339,129 | ) | ||||
STATEMENTS OF COMPREHENSIVE LOSS
|
||||||||||||||||
Net loss
|
$ | (124,652 | ) | $ | (270,930 | ) | $ | (616,929 | ) | $ | (339,129 | ) | ||||
Other Comprehensive loss:
|
||||||||||||||||
Foreign currency translation adjustments
|
(9,423 | ) | (13,472 | ) | (11,157 | ) | (13,066 | ) | ||||||||
TOTAL COMPREHENSIVE LOSS
|
$ | (134,075 | ) | (284,402 | ) | $ | (628,086 | ) | (352,195 | ) | ||||||
Basic and Diluted Loss per Common Share
|
$ | (0.00 | ) | $ | (0.02 | ) | $ | (0.02 | ) | $ | (0.03 | ) | ||||
Basic and Diluted Weighted Average Common Shares Outstanding
|
27,703,943 | 14,908,438 | 26,590,440 | 13,415,116 |
Accumulated
|
||||||||||||||||||||||||
Additional
|
Other
|
Total
|
||||||||||||||||||||||
Common Stock
|
Paid-in
|
Accumulated
|
Comprehensive
|
Stockholders'
|
||||||||||||||||||||
Number of Shares
|
Amount
|
Capital
|
Deficit
|
Loss
|
Deficit
|
|||||||||||||||||||
Balance - October 27, 2014 (Inception)
|
- | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
Issuance of common stock
|
14,908,438 | 1,491 | 269,246 | - | - | 270,737 | ||||||||||||||||||
Net loss
|
- | - | - | (474,037 | ) | - | (474,037 | ) | ||||||||||||||||
Foreign currency translation adjustments
|
- | - | - | - | (17,112 | ) | (17,112 | ) | ||||||||||||||||
Balance - July 31, 2015
|
14,908,438 | 1,491 | 269,246 | (474,037 | ) | (17,112 | ) | (220,412 | ) | |||||||||||||||
Recapitalization
|
12,245,238 | 1,225 | 37,853 | - | - | 39,078 | ||||||||||||||||||
Common stock issued for cash
|
613,593 | 61 | 440,518 | - | - | 440,579 | ||||||||||||||||||
Net loss for the period
|
- | - | - | (616,929 | ) | - | (616,929 | ) | ||||||||||||||||
Foreign currency translation adjustments
|
- | - | - | - | (11,157 | ) | (11,157 | ) | ||||||||||||||||
Balance - April 30, 2016
|
27,767,269 | $ | 2,777 | $ | 747,617 | $ | (1,090,966 | ) | $ | (28,269 | ) | $ | (368,841 | ) |
October 27, 2014
|
||||||||
Nine Months Ended
|
(Inception) to
|
|||||||
April 30,
|
April 30,
|
|||||||
2016
|
2015
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net loss
|
$ | (616,929 | ) | $ | (339,129 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation
|
2,335 | 404 | ||||||
Impairment
|
- | 184,242 | ||||||
Other income adjusted with short-term loan
|
(12,830 | ) | - | |||||
Management fees accrued - related party
|
60,000 | - | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(2,345 | ) | (6,831 | ) | ||||
Prepaid expenses and other deposits
|
10,834 | (4,431 | ) | |||||
Other assets
|
(1,279 | ) | (1,392 | ) | ||||
Accounts payable and accrued liabilities
|
2,123 | 12,994 | ||||||
Accrued interest
|
4,831 | - | ||||||
Net cash used in operating activities
|
(553,260 | ) | (154,143 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchase of equipment
|
(10,468 | ) | (3,190 | ) | ||||
Purchase of intangible assets
|
- | (31,343 | ) | |||||
Net cash used in investing activities
|
(10,468 | ) | (34,533 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Issuance of common stock for cash
|
440,579 | 124,639 | ||||||
Proceeds from related parties
|
81,832 | 33,296 | ||||||
Proceeds from short-term loans
|
70,914 | 44,112 | ||||||
Repayment to related parties
|
(69,361 | ) | - | |||||
Net cash provided by financing activities
|
523,964 | 202,047 | ||||||
Effects on changes in foreign exchange rate
|
(7,386 | ) | (13,066 | ) | ||||
Net (decrease) increase in cash and cash equivalents
|
(47,150 | ) | 305 | |||||
Cash and cash equivalents - beginning of period
|
53,472 | - | ||||||
Cash and cash equivalents - end of period
|
$ | 6,322 | $ | 305 | ||||
Supplemental Cash Flow Disclosures
|
||||||||
Cash paid for interest
|
$ | - | $ | - | ||||
Cash paid for income taxes
|
$ | - | $ | - | ||||
Non-cash financing and investing activities
|
||||||||
Accounts payable assumed in reverse acquisition
|
$ | 40,867 | $ | - | ||||
Common shares issued for intangible assets and receivables
|
$ | - | $ | 144,898 | ||||
Payments made by related parties
|
$ | 11,825 | $ | 22,114 | ||||
Prepaid asset assumed in reverse acquisition
|
$ | 16,310 | $ | - | ||||
Related party loans assumed in reverse acquisition
|
$ | 101,095 | $ | - | ||||
Short-term loans reclassified as inter-company loans
|
$ | 164,730 | $ | - |
i)
|
Assets and liabilities at the rate of exchange in effect at the balance sheet date.
|
ii)
|
Equities at historical rate
|
iii)
|
Revenue and expense items at the average rate of exchange prevailing during the period.
|
April 30,
|
July 31,
|
|||||||
2016
|
2015
|
|||||||
Cost
|
||||||||
IT Equipment
|
$ | 11,157 | $ | 6,593 | ||||
Furniture
|
6,200 | - | ||||||
17,357 | 6,593 | |||||||
Depreciation
|
(4,279 | ) | (1,786 | ) | ||||
Balance
|
$ | 13,078 | $ | 4,807 |
April 30,
|
July 31,
|
|||||||
2016
|
2015
|
|||||||
Trade payable
|
$ | 66,972 | $ | 271 | ||||
Accrued liabilities
|
10,360 | 46,115 | ||||||
Accrued interest
|
6,438 | 1,387 | ||||||
$ | 83,770 | $ | 47,773 |
April 30,
|
July 31,
|
|||||||
2016
|
2015
|
|||||||
Short-term loans from Deep Blue Trading
|
$ | 99,848 | $ | 64,026 | ||||
Short-term loans from Galloway Financial
|
25,177 | - | ||||||
Loans from Steampunk Wizards Inc.
|
- | 164,730 | ||||||
$ | 125,025 | $ | 228,756 |
April 30,
|
July 31,
|
|||||||
2016
|
2015
|
|||||||
Cash
|
$ | 6,322 | $ | 53,472 | ||||
Total assets
|
$ | 48,452 | $ | 78,231 | ||||
Total liabilities
|
$ | 417,293 | $ | 298,643 | ||||
Stockholders' deficit
|
$ | (368,841 | ) | $ | (220,412 | ) |
April 30,
|
July 31,
|
|||||||||||
2016
|
2015
|
Change
|
||||||||||
Current Assets
|
$ | 35,374 | $ | 73,424 | $ | (38,050 | ) | |||||
Current Liabilities
|
417,293 | 298,643 | 118,650 | |||||||||
Working Capital (Deficiency)
|
$ | (381,919 | ) | $ | (225,219 | ) | $ | (156,700 | ) |
Nine Months Ended
|
October 27, 2014
(Inception) to
|
|||||||||||
April 30,
|
April 30,
|
|||||||||||
2016
|
2015
|
Change
|
||||||||||
Cash used in operating activities
|
$ | (553,260 | ) | $ | (154,143 | ) | (399,117 | ) | ||||
Cash used in investing activities
|
$ | (10,468 | ) | $ | (34,533 | ) | 24,065 | |||||
Cash provided by financing activities
|
$ | 523,964 | $ | 202,047 | 321,917 | |||||||
Effects on changes in foreign exchange rate
|
$ | (7,386 | ) | $ | (13,066 | ) | 5,680 | |||||
Net (decrease) increase in cash and cash equivalents
|
$ | (47,150 | ) | $ | 305 | (47,455 | ) |
Exhibit
|
||
Number
|
Description of Exhibit
|
|
(3)
|
Articles of Incorporation and Bylaws
|
|
3.1
|
Articles of Incorporation (incorporated by reference to our Registration Statement on Form S-1 filed on September 24, 2012)
|
|
3.2
|
Bylaws (incorporated by reference to our Registration Statement on Form S-1 filed on September 24, 2012)
|
|
(31)
|
Rule 13a-14(a) / 15d-14(a) Certifications
|
|
31.1*
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
|
|
31.2*
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
|
|
(32)
|
Section 1350 Certifications
|
|
32.1*
|
Rule 1350 Certification of Chief Executive Officer.
|
|
32.2*
|
Rule 1350 Certification of Chief Financial Officer.
|
|
101
|
Interactive Data File
|
|
101*
|
Interactive Data File (Form 10-Q for the quarter ended January 31, 2016 furnished in XBRL).
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRLTaxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
STEAMPUNK WIZARDS, INC.
|
|
(Registrant)
|
|
Dated: June 20, 2016
|
/s/
Joshua O’Cock
|
Joshua O’Cock
|
|
President, Chief Executive Officer, Chief Financial Officer,
Treasurer, Secretary, and Director
|
|
(Principal Executive Officer and
Financial and Accounting Officer)
|
1 Year Tianci (PK) Chart |
1 Month Tianci (PK) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions