We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Bnccorp Inc (QX) | USOTC:BNCC | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
-0.12 | -0.36% | 32.88 | 32.30 | 32.88 | 32.88 | 32.00 | 32.00 | 629 | 20:21:44 |
For
the transition period from
|
to
|
BNCCORP,
INC.
|
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
45-0402816
|
|||
State
or other jurisdiction of incorporation or organization
|
(I.R.S.
Employer Identification No.)
|
|||
322
East Main Avenue,
Bismarck,
North Dakota
|
58501
|
(701)-250-3040
|
||
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area
code
|
Title
of each class
|
Name
of each exchange on which registered
|
|
Common
Stock, par value $0.01 per share
|
N/A
|
Securities
registered pursuant to Section 12(g) of the Act:
|
Preferred
Stock Purchase Rights
|
(Title
of class)
|
Large
accelerated filer
|
Accelerated
filer
|
Non-accelerated
filer [x]
|
BNCCORP,
INC.
|
||
ANNUAL
REPORT ON FORM 10-K
|
||
FOR
FISCAL YEAR ENDED DECEMBER 31, 2007
|
||
TABLE
OF CONTENTS
|
||
PART
I
|
||
Item
1.
|
Business
|
4
|
Item
1a.
|
Risk
Factors
|
12
|
Item
1b.
|
Unresolved
Staff
Comments
|
13
|
Item
2.
|
Properties
|
14
|
Item
3.
|
Legal
Proceedings
|
14
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
14
|
PART
II
|
||
Item
5.
|
Market
for the Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
14
|
Item
6.
|
Selected
Financial
Data
|
15
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results
of
Operations
|
17
|
Item
7A.
|
Quantitative
and Qualitative Disclosures about Market
Risk
|
37
|
Item
8.
|
Financial
Statements and Supplementary
Data
|
40
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial
Disclosure
|
82
|
Item
9A(T)
|
Controls
and
Procedures
|
82
|
Item
9B.
|
Other
Information
|
84
|
PART
III
|
||
Item
10.
|
Directors,
Executive Officers and Corporate
Governance
|
84
|
Item
11.
|
Executive
Compensation
|
84
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
85
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
86
|
Item
14.
|
Principal
Accounting Fees and
Services
|
87
|
PART
IV
|
||
Item
15.
|
Exhibits,
Financial Statement
Schedules
|
E-1
|
·
|
Banking –
The Bank is a
nationally chartered bank headquartered in Phoenix, Arizona. Through the
Bank we provide banking products and services to small and mid-sized
businesses, business owners, professionals and consumers in Arizona,
Minnesota and North Dakota. As of December 31, 2007, the Bank has four
locations in Arizona with loans and deposits of $146.7 and $113.1 million,
respectively. The Bank also has four locations in Minnesota with loans and
deposits of $197.1 and $99.5 million, respectively. The Bank also has
twelve locations in North Dakota with loans and deposits of $179.2 and
$299.3 million, respectively.
|
·
|
Wealth Management –
We
provide a variety of financial services including, trust, asset
management, financial planning, estate planning, estate administration,
tax planning, payroll services, employee benefit plan design and employee
plan administration. We also offer retirement accounts and prepare tax
returns.
|
|
·
|
Emphasize
individualized, high-level customer
service.
|
|
·
|
Provide
diversified products and services.
|
|
·
|
Expand
into high growth markets.
|
|
·
|
Manage
credit risk.
|
Gross
Loans Held
|
||||||
for
Investment
|
||||||
Location
|
Total
Deposits
|
Outstanding
|
||||
North
Dakota:
|
||||||
Bismarck
|
$
|
162,967
|
$
|
166,267
|
||
Crosby
|
20,580
|
204
|
||||
Ellendale
|
11,831
|
426
|
||||
Garrison
|
17,331
|
755
|
||||
Kenmare
|
12,148
|
262
|
||||
Linton
|
41,015
|
10,032
|
||||
Stanley
|
22,357
|
1,168
|
||||
Watford
City
|
11,028
|
105
|
||||
North
Dakota Totals
|
299,257
|
179,219
|
||||
Minnesota:
|
||||||
Golden
Valley
|
33,851
|
13,743
|
||||
Minneapolis
|
65,670
|
183,337
|
||||
Minnesota
Totals
|
99,521
|
197,080
|
||||
Arizona:
|
||||||
Phoenix
|
45,905
|
92,670
|
||||
Scottsdale
|
67,191
|
54,055
|
||||
Arizona
Totals
|
113,096
|
146,725
|
||||
Other
Deposits:
|
||||||
Brokered
and National market deposits
|
30,000
|
-
|
||||
Total
|
$
|
541,874
|
$
|
523,024
|
2007
|
2006
|
||||||||||
Period
|
High
|
Low
|
High
|
Low
|
|||||||
First
Quarter
|
$
|
18.00
|
$
|
12.98
|
$
|
14.00
|
$
|
12.40
|
|||
Second
Quarter
|
19.15
|
15.16
|
13.35
|
12.60
|
|||||||
Third
Quarter
|
18.50
|
17.25
|
13.00
|
11.45
|
|||||||
Fourth
Quarter
|
17.31
|
12.60
|
13.49
|
11.81
|
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
|
Weighted
average exercise price of outstanding options, warrants and
rights
|
Number
of securities remaining available for future issuance (excluding
securities reflected in 1
st
column)
|
||||
Equity
compensation plans approved by security holders
|
107,700
|
$
|
11.76
|
256,701
|
|||
Equity
compensation plans not approved by security holders
|
-
|
- |
-
|
||||
Total
|
107,700
|
$
|
11.76
|
256,701
|
For
the Years Ended December 31,
|
||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||
(dollars
are in thousands, except share and per share data)
|
||||||||||||||
Income
Statement Data from Continuing Operations:
|
||||||||||||||
Total
interest income
|
$
|
44,241
|
$
|
42,408
|
$
|
37,264
|
$
|
30,141
|
$
|
28,646
|
||||
Total
interest expense
|
21,994
|
23,606
|
19,718
|
14,146
|
15,337
|
|||||||||
Net
interest income
|
22,247
|
18,802
|
17,546
|
15,995
|
13,309
|
|||||||||
Provision
for credit losses
|
3,750
|
210
|
250
|
175
|
1,475
|
|||||||||
Non-interest
income
|
3,853
|
5,138
|
5,823
|
5,235
|
6,184
|
|||||||||
Non-interest
expense
|
28,147
|
23,075
|
21,859
|
19,924
|
16,604
|
|||||||||
Income
tax provision (benefit)
|
(2,728)
|
(363)
|
238
|
(177)
|
138
|
|||||||||
Income
(loss) from continuing operations
|
$
|
(3,069)
|
$
|
1,018
|
$
|
1,022
|
$
|
1,308
|
$
|
1,276
|
||||
Balance Sheet Data:
(at
end of period)
|
||||||||||||||
Total
assets
|
$
|
699,591
|
$
|
692,276
|
$
|
740,016
|
$
|
673,710
|
$
|
621,477
|
||||
Investments
available for sale
|
122,899
|
182,974
|
227,185
|
235,916
|
262,568
|
|||||||||
Federal
Funds Sold
|
-
|
24,000
|
-
|
-
|
-
|
|||||||||
Federal
Reserve Bank and Federal Home Loan Bank stock
|
4,918
|
5,003
|
5,791
|
7,541
|
7,596
|
|||||||||
Loans
held for sale
|
-
|
1,669
|
266
|
25,682
|
245
|
|||||||||
Participating
interests in mortgage loans
|
24,357
|
56,125
|
101,336
|
34,515
|
-
|
|||||||||
Loans
and leases held for investment, net of unearned income
|
497,556
|
333,934
|
310,368
|
293,814
|
283,310
|
|||||||||
Allowance
for credit losses
|
(6,599)
|
(3,370)
|
(3,188)
|
(3,335)
|
(4,763)
|
|||||||||
Total
deposits
|
541,874
|
529,252
|
548,790
|
455,343
|
395,942
|
|||||||||
Short-term
borrowings
|
5,365
|
9,709
|
21,416
|
33,697
|
31,833
|
|||||||||
Federal
Home Loan Bank advances
|
61,400
|
62,200
|
82,200
|
97,200
|
112,200
|
|||||||||
Long-term
borrowings
|
-
|
1,167
|
3,850
|
10,079
|
8,640
|
|||||||||
Guaranteed
preferred beneficial interests in Company’s subordinated
debentures
|
23,075
|
22,711
|
22,648
|
22,509
|
22,397
|
|||||||||
Common
stockholders’ equity
|
59,730
|
55,602
|
51,612
|
42,596
|
38,686
|
|||||||||
Book
value per common share outstanding
|
$
|
17.11
|
$
|
15.44
|
$
|
14.97
|
$
|
14.77
|
$
|
14.07
|
||||
Tangible
book value
|
$
|
16.99
|
$
|
7.15
|
$
|
6.63
|
$
|
4.42
|
$
|
5.54
|
||||
Earnings
Performance / Share Data from Continuing Operations:
|
||||||||||||||
Return
(loss) on average total assets
|
(0.47)%
|
0.14%
|
0.14%
|
0.21%
|
0.21%
|
|||||||||
Return
(loss) on average common stockholders’ equity
|
(5.25)%
|
1.92%
|
2.14%
|
2.86%
|
2.96%
|
|||||||||
Efficiency
ratio
|
107.85%
|
96.39%
|
93.54%
|
93.85%
|
85.18%
|
|||||||||
Net
interest margin
|
3.81%
|
3.04%
|
2.79%
|
2.85%
|
2.46%
|
|||||||||
Net
interest spread
|
3.31%
|
2.73%
|
2.58%
|
2.71%
|
2.19%
|
|||||||||
Basic
earnings (loss) per common share
|
$
|
(0.89)
|
$
|
0.29
|
$
|
0.33
|
$
|
0.39
|
$
|
0.43
|
||||
Diluted
earnings (loss) per common share
|
$
|
(0.89)
|
$
|
0.29
|
$
|
0.33
|
$
|
0.38
|
$
|
0.42
|
||||
Average
common shares outstanding
|
3,456,993
|
3,473,670
|
2,988,440
|
2,813,531
|
2,705,602
|
|||||||||
Average
common and common equivalent shares
|
3,515,852
|
3,515,216
|
3,048,139
|
2,896,241
|
2,764,816
|
|||||||||
Shares
outstanding at year end
|
3,491,337
|
3,600,467
|
3,447,945
|
2,884,876
|
2,749,196
|
|||||||||
Balance
Sheet and Other Key Ratios from Continuing Operations:
|
||||||||||||||
Nonperforming
assets to total assets
|
0.77%
|
0.02%
|
0.02%
|
0.09%
|
1.34%
|
|||||||||
Nonperforming
loans to loans and leases held for investment
|
1.09%
|
0.03%
|
0.03%
|
0.17%
|
2.81%
|
|||||||||
Net
loan charge-offs to average loans and leases held for
investment
|
(0.129)%
|
(0.008)%
|
(0.130)%
|
(0.579)%
|
(0.560)%
|
|||||||||
Allowance
for credit losses to total loans
|
1.26%
|
0.86%
|
0.77%
|
1.02%
|
1.68%
|
|||||||||
Allowance
for credit losses to total nonperforming loans
|
122%
|
3,304%
|
2,229%
|
607%
|
60%
|
|||||||||
Average
common stockholders’ equity to average total assets
|
9.16%
|
7.87%
|
6.75%
|
6.79%
|
6.50%
|
2007
|
2006
|
||||||
Net
income (loss) attributable to continuing operations
|
$
|
(3,069)
|
$
|
1,018
|
|||
Net
income attributable to discontinued operations
|
5,049
|
2,603
|
|||||
Net
income attributable to common shareholders
|
$
|
1,980
|
$
|
3,621
|
|||
Net
income per share
|
|||||||
Basic
earnings (loss) per share from continuing operations
|
$
|
(0.89)
|
$
|
0.29
|
|||
Basic
earnings per share from discontinued operations
|
$
|
1.46
|
$
|
0.75
|
|||
Basic
earnings per share
|
$
|
0.57
|
$
|
1.04
|
|||
Diluted
earnings (loss) per share from continuing operations
|
$
|
(0.89)
|
$
|
0.29
|
|||
Diluted
earnings per share from discontinued operations
|
$
|
1.46
|
$
|
0.74
|
|||
Diluted
earnings per share
|
$
|
0.57
|
$
|
1.03
|
·
|
Sale
of BNC Insurance resulted in the
following:
|
·
|
pre-tax
gain of approximately $6.083
million,
|
·
|
significantly
reduced intangible assets,
|
·
|
increased
liquidity, and;
|
·
|
increased
regulatory capital;
|
·
|
Investment
securities were sold and FHLB advances were prepaid to improve net
interest margin;
|
·
|
Subordinated
debentures aggregating $15 million were refinanced to a lower adjustable
rate of Libor plus 1.40%;
|
·
|
Loans
and leases held for investment increased $163.6 million to $497.6
million;
|
·
|
Net
interest income increased approximately 18.3% to $22.247
million;
|
·
|
Net
interest margin increased to 3.81% from
3.04%;
|
·
|
Non-interest
income, excluding losses from sales of securities, increased to $7.130
million from $5.223 million, or
36.5%;
|
·
|
Non-interest
expense, excluding debt extinguishment costs and amounts awarded to one of
the founders of BNC upon retirement, increased by $1.188 million, or
5.1%;
|
·
|
Wealth
management revenues grew to $2.041 million, or
87.1%;
|
·
|
Assets
under administration increased to $358.6, an increase of
26.8%;
|
·
|
Custodial
Trust accounts increased to 362 accounts on December 31, 2007 from 16
accounts on December 31, 2006.
|
For
the Year ended December 31,
|
For
the Year ended December 31,
|
For
the Year ended December 31,
|
||||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||||||
Interest
|
Average
|
Interest
|
Average
|
Interest
|
Average
|
|||||||||||||||||||||||
Average
|
earned
|
yield
or
|
Average
|
earned
|
yield
or
|
Average
|
earned
|
yield
or
|
||||||||||||||||||||
balance
|
or
owed
|
cost
|
balance
|
or
owed
|
cost
|
balance
|
or
owed
|
cost
|
||||||||||||||||||||
(dollars
are in thousands)
|
(dollars
are in thousands)
|
(dollars
are in thousands)
|
||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Federal
funds sold/interest-bearing due from
|
$
|
14,616
|
$
|
754
|
5.16%
|
$
|
42,121
|
$
|
2,069
|
4.91%
|
$
|
8,068
|
$
|
304
|
3.77%
|
|||||||||||||
Taxable
investments
|
124,242
|
6,001
|
4.83%
|
174,995
|
8,044
|
4.60%
|
192,990
|
7,949
|
4.12%
|
|||||||||||||||||||
Tax-exempt
investments
|
18,815
|
926
|
4.92%
|
36,249
|
1,644
|
4.54%
|
43,494
|
1,942
|
4.46%
|
|||||||||||||||||||
Loans
held for sale
|
417
|
-
|
0.00%
|
1,088
|
-
|
0.00%
|
20,073
|
738
|
3.68%
|
|||||||||||||||||||
Participating
interests in mortgage loans
|
27,469
|
2,137
|
7.78%
|
33,180
|
2,344
|
7.06%
|
63,493
|
3,814
|
6.01%
|
|||||||||||||||||||
Loans
and leases held for investment
|
402,616
|
34,423
|
8.55%
|
334,058
|
28,307
|
8.47%
|
305,074
|
22,517
|
7.38%
|
|||||||||||||||||||
Allowance
for credit losses
|
(4,335)
|
-
|
(3,326)
|
-
|
(3,377)
|
-
|
||||||||||||||||||||||
Total
interest-earning assets
|
583,840
|
44,241
|
7.58%
|
618,365
|
42,408
|
6.86%
|
629,815
|
37,264
|
5.92%
|
|||||||||||||||||||
Non-interest-earning
assets:
|
||||||||||||||||||||||||||||
Assets
from discontinued operations
|
13,344
|
31,129
|
30,888
|
|||||||||||||||||||||||||
Cash
and due from banks
|
12,468
|
15,360
|
15,823
|
|||||||||||||||||||||||||
Other
|
41,653
|
40,004
|
37,356
|
|||||||||||||||||||||||||
Total
assets
|
$
|
651,305
|
$
|
704,858
|
$
|
713,882
|
||||||||||||||||||||||
Liabilities
and Stockholders’ Equity
|
||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||
Interest
checking and money market accounts
|
$
|
249,246
|
8,007
|
3.21%
|
$
|
246,476
|
7,440
|
3.02%
|
$
|
236,832
|
5,036
|
2.13%
|
||||||||||||||||
Savings
|
8,399
|
66
|
0.79%
|
8,398
|
66
|
0.79%
|
7,935
|
63
|
0.79%
|
|||||||||||||||||||
Time
deposits:
|
||||||||||||||||||||||||||||
Under
$100,000
|
149,010
|
7,141
|
4.79%
|
150,194
|
6,440
|
4.29%
|
114,157
|
3,547
|
3.11%
|
|||||||||||||||||||
$100,000
and over
|
44,824
|
2,319
|
5.17%
|
54,155
|
2,499
|
4.61%
|
79,977
|
3,196
|
4.00%
|
|||||||||||||||||||
Total
interest-bearing deposits
|
451,479
|
17,533
|
3.88%
|
459,223
|
16,445
|
3.58%
|
438,901
|
11,842
|
2.70%
|
|||||||||||||||||||
Borrowings:
|
||||||||||||||||||||||||||||
Short-term
borrowings
|
8,706
|
398
|
4.57%
|
14,480
|
685
|
4.73%
|
24,001
|
757
|
3.15%
|
|||||||||||||||||||
FHLB
advances
|
32,991
|
1,915
|
5.80%
|
73,060
|
4,020
|
5.50%
|
96,997
|
4,613
|
4.76%
|
|||||||||||||||||||
Long-term
borrowings
|
131
|
11
|
8.40%
|
2,659
|
201
|
7.56%
|
8,316
|
468
|
5.63%
|
|||||||||||||||||||
Subordinated
debentures
|
22,641
|
2,137
|
9.44%
|
22,458
|
2,255
|
10.04%
|
22,358
|
2,036
|
9.11%
|
|||||||||||||||||||
Total
interest-bearing liabilities
|
515,948
|
21,994
|
6.92%
|
571,880
|
23,606
|
4.13%
|
590,573
|
19,716
|
3.34%
|
|||||||||||||||||||
Non-interest-bearing
demand accounts
|
68,277
|
68,743
|
65,707
|
|||||||||||||||||||||||||
Total
deposits and interest-bearing liabilities
|
584,225
|
640,623
|
656,280
|
|||||||||||||||||||||||||
Liabilities
from discontinued operations
|
2,584
|
6,062
|
6,281
|
|||||||||||||||||||||||||
Other
non-interest-bearing liabilities
|
6,089
|
5,161
|
4,851
|
|||||||||||||||||||||||||
Total
liabilities
|
592,898
|
651,846
|
667,412
|
|||||||||||||||||||||||||
Stockholders’
equity
|
58,407
|
53,012
|
46,470
|
|||||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
651,305
|
$
|
704,858
|
$
|
713,882
|
||||||||||||||||||||||
Net
interest income
|
$
|
22,247
|
$
|
18,802
|
$
|
17,548
|
||||||||||||||||||||||
Net
interest spread
|
3.32%
|
2.73%
|
2.58%
|
|||||||||||||||||||||||||
Net
interest margin
|
3.81%
|
3.04%
|
2.79%
|
|||||||||||||||||||||||||
Ratio
of average interest-earning assets to average interest-bearing
liabilities
|
113.16%
|
108.13%
|
106.64%
|
For
the Year Ended December 31,
|
For
the Year Ended December 31,
|
||||||||||||||||||
2007
Compared to 2006
|
2006
Compared to 2005
|
||||||||||||||||||
Change
Due to
|
Change
Due to
|
||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||
(in
thousands)
|
(in
thousands)
|
||||||||||||||||||
Interest
Earned on Interest-Earning Assets
|
|||||||||||||||||||
Federal
funds sold/interest-bearing due from
|
$
|
(1,425)
|
$
|
110
|
$
|
(1,315)
|
$
|
1,647
|
$
|
118
|
$
|
1,765
|
|||||||
Taxable
investments
|
(2,477)
|
434
|
(2,043)
|
(389)
|
484
|
95
|
|||||||||||||
Tax-exempt
investments
|
(873)
|
155
|
(718)
|
(329)
|
31
|
(298)
|
|||||||||||||
Loans
held for sale
|
-
|
-
|
-
|
(359)
|
(379)
|
(738)
|
|||||||||||||
Participating
interests in mortgage loans
|
(503)
|
296
|
(207)
|
(2,329)
|
859
|
(1,470)
|
|||||||||||||
Loans
held for investment
|
5,859
|
257
|
6,116
|
2,263
|
3,527
|
5,790
|
|||||||||||||
Total
increase in interest income
|
581
|
1,252
|
1,833
|
504
|
4,640
|
5,144
|
|||||||||||||
Interest
Expense on Interest-Bearing Liabilities
|
|||||||||||||||||||
Interest
checking and money market accounts
|
84
|
483
|
567
|
213
|
2,190
|
2,403
|
|||||||||||||
Savings
|
-
|
-
|
-
|
4
|
(1)
|
3
|
|||||||||||||
Time
deposits:
|
|||||||||||||||||||
Under
$100,000
|
(50)
|
751
|
701
|
1,313
|
1,580
|
2,893
|
|||||||||||||
$100,000
and over
|
(606)
|
426
|
(180)
|
(1,339)
|
642
|
(697)
|
|||||||||||||
Short-term
borrowings
|
(265)
|
(22)
|
(287)
|
277
|
(349)
|
(72)
|
|||||||||||||
FHLB
advances
|
(2,339)
|
234
|
(2,105)
|
(1,629)
|
1,036
|
(593)
|
|||||||||||||
Long-term
borrowings
|
(215)
|
25
|
(190)
|
(539)
|
272
|
(267)
|
|||||||||||||
Subordinated
debentures
|
19
|
(137)
|
(118)
|
9
|
210
|
219
|
|||||||||||||
Total
increase (decrease) in interest expense
|
(3,372)
|
1,760
|
(1,612)
|
(1,691)
|
5,580
|
3,889
|
|||||||||||||
Increase
(decrease) in net interest income
|
$
|
3,953
|
$
|
(508)
|
$
|
3,445
|
$
|
2,195
|
$
|
(940)
|
$
|
1,255
|
Increase
( Decrease)
|
|||||||||||||
For
the Years Ended December 31,
|
2007
– 2006
|
||||||||||||
2007
|
2006
|
$
|
%
|
||||||||||
Bank
charges and service fees
|
$
|
2,010
|
$
|
1,818
|
$
|
192
|
11
|
%
|
|||||
Wealth
management revenues
|
2,041
|
1,091
|
950
|
87
|
%
|
(a)
|
|||||||
Gain
on sales of loans
|
1,889
|
1,745
|
144
|
8
|
%
|
(b)
|
|||||||
Net
loss on sales of securities
|
(3,277)
|
(84)
|
(3,193)
|
(3,801)
|
%
|
(c)
|
|||||||
Other
|
1,190
|
568
|
622
|
110
|
%
|
(d)
|
|||||||
Total
non-interest income
|
$
|
3,853
|
$
|
5,138
|
$
|
(1,285)
|
(25)
|
%
|
|
(a)
|
Wealth
management revenues increased because assets under management
increased. We also earned higher custodial fees for
accumulating and maintaining documents related to insurance products sold
by others. The volume of transactions for which we performed custodial
services increased significantly in
2007.
|
|
(b)
|
Gains
on sales of loans primarily relates to sales of commercial real estate
loans. The gains can fluctuate significantly from period to
period.
|
|
(c)
|
Gains
and losses on sales of securities vary depending on the nature and volume
of transactions. In 2007, we sold a relatively large volume of securities
at a loss in order to improve net interest income in future
periods.
|
|
(d)
|
Other
income in 2007 was much higher than in 2006 primarily due to rent received
for space formerly occupied by BNC Insurance. In the first quarter of
2007, we received a fee of approximately $176,000 when we were taken out
of a loan. This fee was recognized on a cash basis in non-interest income
because we could not reasonably estimate when receipt would
occur.
|
Increase
(Decrease)
|
||||||||||||
For
the Years Ended December 31,
|
2007
– 2006
|
|||||||||||
2007
|
2006
|
$
|
%
|
|||||||||
Salaries
and employee benefits
|
$
|
14,868
|
$
|
12,677
|
$
|
2,191
|
17
|
%
|
(a)
|
|||
Debt
extinguishment costs
|
2,724
|
-
|
2,724
|
100
|
%
|
(b)
|
||||||
Occupancy
|
2,146
|
2,349
|
(203)
|
(9)
|
%
|
|||||||
Depreciation
and amortization
|
1,585
|
1,467
|
118
|
8
|
%
|
|||||||
Professional
services
|
1,198
|
1,014
|
184
|
18
|
%
|
|||||||
Data
processing
|
1,141
|
1,242
|
(101)
|
(8)
|
%
|
|||||||
Office
supplies, telephone and postage
|
1,048
|
1,040
|
8
|
1
|
%
|
|||||||
Marketing
and promotion
|
703
|
865
|
(162)
|
(19)
|
%
|
|||||||
Correspondent
charges
|
531
|
535
|
(4)
|
(1)
|
%
|
|||||||
FDIC
and other assessments
|
228
|
198
|
30
|
15
|
%
|
|||||||
Amortization
of intangible assets
|
112
|
112
|
-
|
-
|
%
|
|||||||
Other
|
1,863
|
1,576
|
287
|
18
|
%
|
|||||||
Total
non-interest expense
|
$
|
28,147
|
$
|
23,075
|
$
|
5,072
|
22
|
%
|
||||
Efficiency
ratio
|
107.85%
|
96.39%
|
11.46%
|
|
(a)
|
Compensation
expense increased by $1.160 million because one of the founders of BNC
retired in 2007 and he was awarded bonuses. Compensation expense also
increased because management bonuses were $410 thousand in 2007 compared
to $0 in 2006. Employees were also granted merit
increases.
|
|
(b)
|
Debt
extinguishment costs were incurred in 2007 when FHLB advances were prepaid
and subordinated debentures were refinanced. These costs were incurred in
order to improve net interest margin in future
periods.
|
Increase
(Decrease)
|
||||||||||||
As
of December 31,
|
2007
– 2006
|
|||||||||||
2007
|
2006
|
$
|
%
|
|||||||||
Cash
and Cash Equivalents
|
$
|
14,856
|
$
|
18,216
|
$
|
(3,360)
|
(18)
|
%
|
||||
Federal
Funds Sold
|
-
|
24,000
|
(24,000)
|
100
|
%
|
(a)
|
||||||
Investment
securities available for sale
|
122,899
|
182,974
|
(60,075)
|
(33)
|
%
|
(b)
|
||||||
Federal
Reserve Bank and Federal Home Loan Bank stock
|
4,918
|
5,003
|
(85)
|
(2)
|
%
|
|||||||
Loans
held for sale
|
-
|
1,669
|
(1,669)
|
(100)
|
%
|
|||||||
Participating
interests in mortgage loans
|
24,357
|
56,125
|
(31,768)
|
(57)
|
%
|
(c)
|
||||||
Loans
and leases held for investment, net
|
490,957
|
330,564
|
160,393
|
49
|
%
|
(d)
|
||||||
Premises
and equipment, net
|
19,448
|
19,916
|
(468)
|
(2)
|
%
|
|||||||
Interest
receivable
|
3,290
|
3,309
|
(19)
|
(1)
|
%
|
|||||||
Other
assets
|
14,874
|
13,643
|
1,231
|
9
|
%
|
|||||||
Intangible
assets, net
|
409
|
521
|
(112)
|
(21)
|
%
|
|||||||
Assets
from discontinued operations
|
11
|
32,680
|
(32,669)
|
(100)
|
%
|
(e)
|
||||||
Premises
and equipment held for sale, net
|
3,572
|
3,656
|
(84)
|
(2)
|
||||||||
Total
assets
|
$
|
699,591
|
$
|
692,276
|
$
|
7,315
|
1
|
%
|
|
(a)
|
Federal
Funds Sold decreased because yields on short term investments were
relatively attractive at the end of 2006. In 2007, increases in loans and
leases were partially financed by using Federal Funds
Sold.
|
(b)
|
The
balance of investments declined in 2007 because approximately $59.5
million of investments were sold to finance the repayment of FHLB
advances.
|
|
(c)
|
Participating
interests in mortgage loans are collateralized by loans held for sale by
mortgage banking counterparties. These balances will vary depending on the
volume of loans originated by the counterparties. During 2007, the balance
declined because one of our counterparties ceased
operating.
|
|
(d)
|
In
2007, loans and leases have increased because we purchased loans,
repurchased participations previously sold and funded organic growth. We
have emphasized loan growth to grow net interest
income.
|
|
(e)
|
Assets
from discontinued operations declined due to the sale of substantially all
of the assets of BNC Insurance.
|
December
31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||
Estimated
|
Estimated
|
Estimated
|
||||||||||||||||||
Amortized
|
fair
market
|
Amortized
|
fair
market
|
Amortized
|
fair
market
|
|||||||||||||||
cost
|
value
|
cost
|
value
|
cost
|
value
|
|||||||||||||||
U.S.
government agency mortgage-backed securities guaranteed by
GNMA
|
$
|
1,799
|
$
|
1,784
|
$
|
2,165
|
$
|
2,122
|
$
|
2,639
|
$
|
2,602
|
||||||||
U.S.
government agency mortgage-backed securities issued by
FNMA
|
3,329
|
3,333
|
8,149
|
8,139
|
5,947
|
5,948
|
||||||||||||||
Collateralized
mortgage obligations guaranteed by GNMA
|
2,394
|
2,413
|
9,533
|
9,370
|
7,592
|
7,429
|
||||||||||||||
Collateralized
mortgage obligations issued by FNMA or FHLMC
|
62,384
|
63,306
|
148,119
|
144,477
|
168,473
|
164,234
|
||||||||||||||
Other
collateralized mortgage obligations
|
32,830
|
33,079
|
-
|
-
|
-
|
-
|
||||||||||||||
State
and municipal bonds
|
17,885
|
18,984
|
17,727
|
18,866
|
44,915
|
46,972
|
||||||||||||||
Total
investments
|
$
|
120,621
|
$
|
122,899
|
$
|
185,693
|
$
|
182,974
|
$
|
229,566
|
$
|
227,185
|
After
1 but
|
After
5 but
|
||||||||||||||||||||||||||||||
Within
1 year
|
within
5 years
|
within
10 years
|
After
10 years
|
Total
|
|||||||||||||||||||||||||||
Amount
|
Yield
(1)
|
Amount
|
Yield
(1)
|
Amount
|
Yield
(1)
|
Amount
|
Yield
(1)
|
Amount
|
Yield
(1)
|
||||||||||||||||||||||
U.S.
government agency mortgage-backed securities guaranteed by GNMA (2)
(3)
|
$
|
-
|
0.00%
|
$
|
73
|
5.50%
|
$
|
384
|
6.54%
|
$
|
1,342
|
4.92%
|
$
|
1,799
|
5.29%
|
||||||||||||||||
U.S.
government agency mortgage-backed securities issued by FNMA (2)
(3)
|
-
|
0.00%
|
-
|
0.00%
|
-
|
0.00%
|
3,329
|
5.91%
|
3,329
|
5.91%
|
|||||||||||||||||||||
Collateralized
mortgage obligations guaranteed by GNMA (2) (3)
|
-
|
0.00%
|
-
|
0.00%
|
-
|
0.00%
|
2,394
|
5.25%
|
2,394
|
5.25%
|
|||||||||||||||||||||
Collateralized
mortgage obligations issued by FNMA or FHLMC (2) (3)
|
-
|
0.00%
|
-
|
0.00%
|
17,310
|
4.70%
|
45,074
|
5.07%
|
62,384
|
4.97%
|
|||||||||||||||||||||
Other
collateralized mortgage obligations (2) (3)
|
-
|
0.00%
|
-
|
0.00%
|
-
|
0.00%
|
32,830
|
5.46%
|
32,830
|
5.46%
|
|||||||||||||||||||||
State
and municipal bonds (2)
|
370
|
8.11%
|
3,806
|
8.07%
|
6,150
|
7.56%
|
7,559
|
7.23%
|
17,885
|
7.54%
|
|||||||||||||||||||||
Total
book value of investment securities
|
$
|
370
|
8.11%
|
$
|
3,879
|
8.02%
|
$
|
23,844
|
5.47%
|
$
|
92,528
|
5.42%
|
$
|
120,621
|
5.52%
|
||||||||||||||||
Unrealized
holding gain on securities available for sale
|
2,278
|
||||||||||||||||||||||||||||||
Total
investment in securities available for sale
|
$
|
122,899
|
5.42%
|
(1)
|
Yields
include adjustments for tax-exempt
income.
|
(2)
|
Based
on amortized cost rather than fair
value.
|
(3)
|
Maturities
of mortgage-backed securities and collateralized obligations are based on
contractual maturities. Actual maturities may vary because
obligors may have the right to call or prepay obligations with or
without call or prepayment
penalties.
|
December
31,
|
||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||
Commercial
and industrial
|
$
|
125,555
|
24.4
|
$
|
100,127
|
25.9
|
$
|
88,467
|
21.6
|
$
|
75,460
|
23.2
|
$
|
73,001
|
26.2
|
|||||||||
Real
estate mortgage
|
181,000
|
35.1
|
124,551
|
32.2
|
122,785
|
30.1
|
129,321
|
39.8
|
129,198
|
46.4
|
||||||||||||||
Real
estate construction
|
167,345
|
32.5
|
89,619
|
23.2
|
80,296
|
19.7
|
68,967
|
21.2
|
60,056
|
21.5
|
||||||||||||||
Agricultural
|
17,074
|
3.3
|
14,286
|
3.7
|
12,706
|
3.1
|
13,919
|
4.3
|
12,529
|
4.5
|
||||||||||||||
Consumer/other
|
5,878
|
1.1
|
4,237
|
1.1
|
4,718
|
1.2
|
5,480
|
1.7
|
6,277
|
2.3
|
||||||||||||||
Participating
interests in mortgage loans
|
24,357
|
4.7
|
56,125
|
14.5
|
101,336
|
24.8
|
34,515
|
10.6
|
-
|
-
|
||||||||||||||
Lease
financing
|
1,815
|
0.4
|
1,800
|
0.5
|
2,131
|
0.5
|
1,540
|
0.5
|
2,757
|
1.0
|
||||||||||||||
Total
principal amount of loans
|
523,024
|
101.5
|
390,745
|
101.1
|
412,439
|
101.0
|
329,202
|
101.3
|
283,818
|
101.9
|
||||||||||||||
Unearned
income and net unamortized deferred fees and costs
|
(1,111)
|
(0.2)
|
(686)
|
(0.2)
|
(735)
|
(0.2)
|
(873)
|
(0.3)
|
(508)
|
(0.2)
|
||||||||||||||
Loans,
net of unearned income and unamortized fees and costs
|
521,913
|
101.3
|
390,059
|
100.9
|
411,704
|
100.8
|
328,329
|
101.0
|
283,310
|
101.7
|
||||||||||||||
Less
allowance for credit losses
|
(6,599)
|
(1.3)
|
(3,370)
|
(0.9)
|
(3,188)
|
(0.8)
|
(3,335)
|
(1.0)
|
(4,763)
|
(1.7)
|
||||||||||||||
Net
loans
|
$
|
515,314
|
100.0
|
$
|
386,689
|
100.0
|
$
|
408,516
|
100.0
|
$
|
324,994
|
100.0
|
$
|
278,547
|
100.0
|
Increase
(Decrease)
|
||||||||||||
As
of December 31,
|
2007
– 2006
|
|||||||||||
2007
|
2006
|
$
|
%
|
|||||||||
Commercial
and industrial
|
$
|
125,555
|
$
|
100,127
|
$
|
25,428
|
25
|
%
|
(a)
|
|||
Real
estate mortgage
|
181,000
|
124,551
|
56,449
|
45
|
%
|
(b)
|
||||||
Real
estate construction
|
167,345
|
89,619
|
77,726
|
87
|
%
|
(b)
|
||||||
Agricultural
|
17,074
|
14,286
|
2,788
|
20
|
%
|
|||||||
Consumer/other
|
5,878
|
4,237
|
1,641
|
39
|
%
|
|||||||
Participating
interests in mortgage loans
|
24,357
|
56,125
|
(31,768)
|
(57)
|
%
|
(c)
|
||||||
Lease
financing
|
1,815
|
1,800
|
15
|
1
|
%
|
|||||||
Total
principal amount of loans
|
523,024
|
390,745
|
132,279
|
34
|
%
|
|||||||
Unearned
income and net unamortized deferred fees and costs
|
(1,111)
|
(686)
|
(425)
|
62
|
%
|
|||||||
Loans,
net of unearned income and unamortized deferred fees and
costs
|
521,913
|
390,059
|
131,854
|
34
|
%
|
|||||||
Less
allowance for credit losses
|
(6,599)
|
(3,370)
|
(3,229)
|
96
|
%
|
|||||||
Net
loans
|
$
|
515,314
|
$
|
386,689
|
$
|
128,625
|
33
|
%
|
|
(a)
|
The
increase in commercial and industrial loans is organic and is occurring in
all markets (Arizona, Minnesota, North
Dakota).
|
(b)
|
Real
estate loans have increased because our lending limit increased
significantly after the sale of BNC Insurance. As a result we were able to
purchase loans, repurchase participations previously sold and increase
investment in loans originated.
|
|
(c)
|
Participating
interests in mortgage loans are collateralized mortgage loans held for
sale by mortgage banking counterparties. These loans will vary
significantly depending on the volume of originations by the
counterparties. During 2007, the balance declined because one of our
counterparties ceased operating.
|
Loan Participations Sold (1) | |||
December 31 , | |||
(in thousands) |
2007
|
$
|
201,776
|
2006
|
188,994
|
|
2005
|
183,795
|
|
2004
|
131,317
|
|
2003
|
146,988
|
Maturities of
Loans
(1)
|
Over
1 year
|
||||||||||||||||||
through
5 years
|
Over
5 years
|
|||||||||||||||||
One
year
|
Fixed
|
Floating
|
Fixed
|
Floating
|
||||||||||||||
or
less
|
rate
|
rate
|
rate
|
rate
|
Total
|
|||||||||||||
Commercial
and industrial
|
$
|
76,916
|
$
|
16,629
|
$
|
11,423
|
$
|
14,303
|
$
|
6,284
|
$
|
125,555
|
||||||
Real
estate mortgage
|
26,203
|
34,015
|
66,697
|
27,602
|
26,483
|
181,000
|
||||||||||||
Real
estate construction
|
83,499
|
1,519
|
73,446
|
197
|
8,684
|
167,345
|
||||||||||||
Agricultural
|
8,340
|
4,537
|
233
|
2,653
|
1,311
|
17,074
|
||||||||||||
Consumer/other
|
2,671
|
2,315
|
506
|
136
|
250
|
5,878
|
||||||||||||
Participating
interests in mortgage loans
|
24,357
|
1,815
|
-
|
-
|
-
|
26,172
|
||||||||||||
Lease
financing
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Total
principal amount of loans
|
$
|
221,986
|
$
|
60,830
|
$
|
152,305
|
$
|
44,891
|
$
|
43,012
|
$
|
523,024
|
(1)
|
Maturities
are based on contractual maturities. Floating rate loans include loans
that would reprice prior to maturity if base rates
change.
|
(dollars
are in thousands)
|
For
the Years ended December 31,
|
|||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||
Balance
of allowance for credit losses, beginning of period
|
$
|
3,370
|
$
|
3,188
|
$
|
3,335
|
$
|
4,763
|
$
|
5,006
|
||||
Charge-offs:
|
||||||||||||||
Commercial
and industrial
|
1,504
|
19
|
534
|
1,578
|
1,508
|
|||||||||
Real
estate mortgage
|
500
|
-
|
24
|
-
|
189
|
|||||||||
Real
estate construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||
Agricultural
|
-
|
-
|
-
|
97
|
10
|
|||||||||
Consumer/other
|
123
|
32
|
31
|
208
|
23
|
|||||||||
Lease
financing
|
-
|
-
|
-
|
--
|
90
|
|||||||||
Total
charge-offs
|
2,127
|
51
|
589
|
1,883
|
1,820
|
|||||||||
Recoveries:
|
||||||||||||||
Commercial
and industrial
|
1,500
|
3
|
95
|
141
|
73
|
|||||||||
Real
estate mortgage
|
-
|
-
|
10
|
33
|
7
|
|||||||||
Real
estate construction
|
-
|
-
|
16
|
-
|
-
|
|||||||||
Agricultural
|
-
|
-
|
-
|
-
|
-
|
|||||||||
Consumer/other
|
106
|
20
|
69
|
97
|
11
|
|||||||||
Lease
financing
|
-
|
-
|
2
|
9
|
11
|
|||||||||
Total
recoveries
|
1,606
|
23
|
192
|
280
|
102
|
|||||||||
Net
charge-offs
|
(521)
|
(28)
|
(397)
|
(1,603)
|
(1,718)
|
|||||||||
Provision
for credit losses charged to operations
|
3,750
|
210
|
250
|
175
|
1,475
|
|||||||||
Balance
of allowance for credit losses, end of period
|
$
|
6,599
|
$
|
3,370
|
$
|
3,188
|
$
|
3,335
|
$
|
4,763
|
||||
Ratio
of net charge-offs to average total loans
|
(0.121)%
|
(0.008)%
|
(0.102)%
|
(0.548)%
|
(0.558)%
|
|||||||||
Ratio
of net charge-offs to average loans and leases held for
investment
|
(0.129)%
|
(0.008)%
|
(0.130)%
|
(0.579)%
|
(0.560)%
|
|||||||||
Average
gross loans and leases held for investment
|
$
|
402,615
|
$
|
334,058
|
$
|
305,073
|
$
|
276,652
|
$
|
306,949
|
||||
Ratio
of allowance for credit losses to loans and leases held for
investment
|
1.33%
|
1.01%
|
1.03%
|
1.14%
|
1.68%
|
|||||||||
Ratio
of allowance for credit losses to total nonperforming
loans
|
122%
|
3,304%
|
2,229%
|
607%
|
60%
|
December
31,
|
||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||
Loans
in
|
Loans
in
|
Loans
in
|
Loans
in
|
Loans
in
|
||||||||||||||||||||
category
as a
|
category
as a
|
category
as a
|
category
as a
|
category
as a
|
||||||||||||||||||||
Amount
|
percentage
|
Amount
|
percentage
|
Amount
|
percentage
|
Amount
|
percentage
|
Amount
|
percentage
|
|||||||||||||||
of
|
of
total
|
of
|
of
total
|
of
|
of
total
|
of
|
of
total
|
of
|
of
total
|
|||||||||||||||
allowance
|
gross
loans
|
allowance
|
gross
loans
|
allowance
|
gross
loans
|
allowance
|
gross
loans
|
allowance
|
gross
loans
|
|||||||||||||||
Commercial
and industrial
|
$
|
1,410
|
24%
|
$
|
1,602
|
26%
|
$
|
1,632
|
21%
|
$
|
1,583
|
23%
|
$
|
2,093
|
26%
|
|||||||||
Real
estate mortgage (a)
|
1,956
|
35%
|
838
|
32%
|
846
|
30%
|
1,116
|
39%
|
1,976
|
46%
|
||||||||||||||
Real
estate construction (a)
|
2,740
|
32%
|
534
|
23%
|
467
|
19%
|
379
|
21%
|
395
|
21%
|
||||||||||||||
Agricultural
|
276
|
3%
|
171
|
4%
|
158
|
3%
|
186
|
4%
|
211
|
4%
|
||||||||||||||
Consumer/other
|
112
|
1%
|
70
|
1%
|
73
|
1%
|
62
|
2%
|
68
|
2%
|
||||||||||||||
Participating
interests in mortgage loans
|
85
|
5%
|
140
|
14%
|
-
|
25%
|
-
|
11%
|
-
|
0%
|
||||||||||||||
Lease
financing
|
20
|
-
|
15
|
-
|
12
|
1%
|
9
|
0%
|
20
|
1%
|
||||||||||||||
Total
|
$
|
6,599
|
100%
|
$
|
3,370
|
100%
|
$
|
3,188
|
100%
|
$
|
3,335
|
100%
|
$
|
4,763
|
100%
|
December
31,
|
||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||
Nonperforming
loans:
|
||||||||||||||
Loans
90 days or more delinquent and still accruing
interest
|
$
|
-
|
$
|
2
|
$
|
-
|
$
|
25
|
$
|
38
|
||||
Non-accrual
loans
|
5,399
|
100
|
143
|
524
|
7,913
|
|||||||||
Total
nonperforming loans
|
$
|
5,399
|
$
|
102
|
$
|
143
|
$
|
549
|
$
|
7,951
|
||||
Total
nonperforming assets
|
$
|
5,399
|
$
|
102
|
$
|
143
|
$
|
549
|
$
|
7,951
|
||||
Allowance
for credit losses
|
$
|
6,599
|
$
|
3,370
|
$
|
3,188
|
$
|
3,335
|
$
|
4,763
|
||||
Ratio
of total nonperforming loans to total loans
|
1.03%
|
0.03%
|
0.03%
|
0.16%
|
2.80%
|
|||||||||
Ratio
of total nonperforming loans to loans and leases held for
investment
|
1.09%
|
0.03%
|
0.05%
|
0.19%
|
2.81%
|
|||||||||
Ratio
of total nonperforming assets to total assets
|
0.77%
|
0.02%
|
0.02%
|
0.09%
|
1.34%
|
|||||||||
Ratio
of allowance for credit losses to nonperforming loans
|
122%
|
3,304%
|
2,229%
|
607%
|
60%
|
2007
|
$
|
2,585
|
2006
|
54
|
|
2005
|
91
|
|
2004
|
-
|
|
2003
|
-
|
2007
|
||
Interest
income that would have been recorded
|
$
|
262
|
Interest
income recorded
|
146
|
|
Effect
on interest income
|
$
|
116
|
Increase
(Decrease)
|
|||||||||||||
As
of December 31,
|
2007
– 2006
|
||||||||||||
2007
|
2006
|
$
|
%
|
||||||||||
Deposits:
|
|||||||||||||
Non-interest-bearing
|
$
|
72,234
|
$
|
84,184
|
$
|
(11,950)
|
(14)
|
%
|
(a)
|
||||
Interest-bearing-
|
|||||||||||||
Savings,
interest checking and money market
|
245,722
|
253,408
|
(7,686)
|
(3)
|
%
|
||||||||
Time
deposits $100,000 and over
|
44,038
|
44,955
|
(917)
|
(2)
|
%
|
||||||||
Other
time deposits
|
179,880
|
146,705
|
33,175
|
23
|
%
|
(b)
|
|||||||
Short-term
borrowings
|
5,365
|
9,709
|
(4,344)
|
(45)
|
%
|
(c)
|
|||||||
FHLB
advances
|
61,400
|
62,200
|
(800)
|
(1)
|
%
|
(d)
|
|||||||
Long-term
borrowings
|
-
|
1,167
|
(1,167)
|
(100)
|
%
|
(e)
|
|||||||
Guaranteed
preferred beneficial interests in Company's subordinated
debentures
|
23,075
|
22,711
|
364
|
2
|
%
|
(f)
|
|||||||
Accrued
expenses
|
3,387
|
1,640
|
1,747
|
107
|
%
|
||||||||
Other
liabilities
|
4,172
|
3,319
|
853
|
26
|
%
|
||||||||
Liabilities
from discontinued operations
|
588
|
6,676
|
(6,088)
|
(91)
|
%
|
(g)
|
|||||||
Total
liabilities
|
639,861
|
636,674
|
3,187
|
1
|
%
|
||||||||
Stockholders'
equity
|
59,730
|
55,602
|
4,128
|
7
|
%
|
(h)
|
|||||||
Total
|
$
|
699,591
|
$
|
692,276
|
$
|
7,315
|
1
|
%
|
(a)
|
These
accounts fluctuate daily due to the cash management activities of our
customers.
|
(b)
|
The
increase is due to deposits we have purchased in the CDARs
Network.
|
(c)
|
Short-term
borrowings can fluctuate significantly depending on our need to finance
assets and opportunities to borrow from
customers.
|
(d)
|
During
2007, we prepaid all of the advances outstanding at the end of 2006. At
the end of 2007, we have elected to finance growth in loans and leases
held for investment with short term advances in order to manage our
interest rate risk profile.
|
(e)
|
Long-term
liabilities were repaid in 2007 because the rates on these borrowing were
high compared to alternative
borrowings.
|
(f)
|
During
2007, we refinanced $15 million of subordinated debentures in order to
lower the rate paid on the
debentures.
|
(g)
|
Liabilities
of discontinued operations decreased in 2007 because we sold substantially
all of BNC Insurance.
|
(h)
|
Stockholders’
equity has increased due to earnings and the increase of unrealized gains
in the investment portfolio.
|
For
the Years Ended December 31,
|
||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||
Percent
|
Wgtd.
|
Percent
|
Wgtd.
|
Percent
|
Wgtd.
|
|||||||||||||||
Average
|
of
|
avg.
|
Average
|
of
|
avg.
|
Average
|
of
|
avg.
|
||||||||||||
balance
|
deposits
|
rate
|
balance
|
deposits
|
rate
|
balance
|
deposits
|
rate
|
||||||||||||
Interest
checking and MMDAs
|
$
|
249,246
|
47.95%
|
3.21%
|
$
|
246,476
|
46.68%
|
3.02%
|
$
|
236,832
|
46.93%
|
2.13%
|
||||||||
Savings
deposits
|
8,399
|
1.62%
|
0.79%
|
8,398
|
1.59%
|
0.79%
|
7,935
|
1.57%
|
0.79%
|
|||||||||||
Time
deposits (CDs):
|
||||||||||||||||||||
CDs
under $100,000
|
149,010
|
28.67%
|
4.79%
|
150,194
|
28.45%
|
4.29%
|
114,157
|
22.62%
|
3.11%
|
|||||||||||
CDs
$100,000 and over
|
44,824
|
8.62%
|
5.17%
|
54,155
|
10.26%
|
4.61%
|
79,977
|
15.85%
|
4.00%
|
|||||||||||
Total
time deposits
|
193,834
|
37.29%
|
4.88%
|
204,349
|
38.70%
|
4.37%
|
194,134
|
38.47%
|
3.47%
|
|||||||||||
Total
interest-bearing deposits
|
451,479
|
86.86%
|
3.88%
|
459,223
|
86.98%
|
3.58%
|
438,901
|
86.98%
|
2.70%
|
|||||||||||
Non-interest-bearing
demand deposits
|
68,277
|
13.14%
|
-
|
68,743
|
13.02%
|
-
|
65,707
|
13.02%
|
-
|
|||||||||||
Total
deposits
|
$
|
519,756
|
100.00%
|
3.37%
|
$
|
527,966
|
100.00%
|
3.11%
|
$
|
504,608
|
100.00%
|
2.35%
|
Maturing
in:
|
||
3
months or less
|
$
|
8,115
|
Over
3 months through 6 months
|
9,160
|
|
Over
6 months through 12 months
|
25,131
|
|
Over
12 months
|
1,632
|
|
Total
|
$
|
44,038
|
2007
|
2006
|
2005
|
||||||
Short-term
borrowings outstanding at period end
|
$
|
5,365
|
$
|
9,709
|
$
|
21,416
|
||
Weighted
average interest rate at period end
|
3.59%
|
4.81%
|
3.98%
|
|||||
Maximum
month-end balance during the period
|
$
|
15,518
|
$
|
21,059
|
$
|
48,516
|
||
Average
borrowings outstanding for the period
|
$
|
8,706
|
$
|
14,480
|
$
|
24,001
|
||
Weighted
average interest rate for the period
|
4.57%
|
4.73%
|
3.15%
|
Tier
1 Risk-
|
Total
Risk-
|
Tier
1 Leverage
|
|||
Based
Ratio
|
Based
Ratio
|
Ratio
|
|||
As
of December 31, 2007
|
|||||
BNCCORP,
consolidated
|
12.58%
|
14.26%
|
12.01%
|
||
BNC
National Bank
|
13.18%
|
14.26%
|
12.57%
|
||
As
of December 31, 2006
|
|||||
BNCCORP,
consolidated
|
9.49%
|
10.89%
|
7.12%
|
||
BNC
National Bank
|
10.26%
|
10.94%
|
7.70%
|
Payments
due by period
|
||||||||||||||
Less
than 1
|
||||||||||||||
Contractual
Obligations:
|
year
|
1
to 3 years
|
3
to 5 years
|
After
5 years
|
Total
|
|||||||||
Total
borrowings
|
$
|
66,765
|
$
|
-
|
$
|
-
|
$
|
23,075
|
$
|
89,840
|
||||
Annual
rental commitments under non-cancelable operating leases
|
577
|
1,336
|
905
|
1,680
|
4,498
|
|||||||||
Total
|
$
|
67,342
|
$
|
1,336
|
$
|
905
|
$
|
24,755
|
$
|
94,338
|
Amount
of Commitment - Expiration by Period
|
||||||||||||||
Less
than 1
|
||||||||||||||
Other
Commitments:
|
year
|
1
to 3 years
|
3
to 5 years
|
After
5 years
|
Total
|
|||||||||
Commitments
to lend
|
$
|
146,768
|
$
|
50,350
|
$
|
3,448
|
$
|
2,584
|
$
|
203,150
|
||||
Standby
and commercial letters of credit
|
8,181
|
911
|
40
|
-
|
9,132
|
|||||||||
Total
|
$
|
154,949
|
$
|
51,261
|
$
|
3,488
|
$
|
2,584
|
$
|
212,282
|
For
the Years Ended December 31,
|
|||||
2007
|
2006
|
||||
Proceeds
of Federal Home Loan Bank advances
|
$
|
319,400
|
$
|
-
|
|
Repayments
of Federal Home Loan Bank advances
|
(320,200)
|
(20,000)
|
|||
Originations
paid of loans to be participated
|
(205,929)
|
(141,603)
|
|||
Proceeds
received from participations of loans
|
205,929
|
141,603
|
|||
Net
increase in loans held for investment
|
(163,622)
|
(23,566)
|
|||
Net
decrease in participating interests in mortgage loans
|
31,768
|
45,211
|
|||
Net
increase (decrease) in deposits
|
12,622
|
(19,538)
|
|||
Change
in Federal Funds sold, net
|
24,000
|
(24,000)
|
|||
Proceeds
from sales of investment securities
|
106,450
|
43,691
|
|||
Purchases
of investment securities
|
(71,196)
|
(26,053)
|
|||
Proceeds
from maturities of investment securities
|
26,379
|
25,053
|
|||
Proceeds
from sale of loans held for sale
|
13,033
|
24,250
|
|||
Funding
of originations of loans held for sale
|
(11,364)
|
(25,923)
|
|||
Proceeds
from sale of insurance operations, net
|
35,204
|
-
|
|||
Proceeds
from long-term borrowings and subordinated debentures
|
15,000
|
-
|
|||
Repayments
from long-term borrowings and subordinated debentures
|
(16,167)
|
(2,682)
|
Movement
in interest rates
|
-300bp
|
-200bp
|
-100bp
|
Unchanged
|
+100bp
|
+200bp
|
+300bp
|
|||||||||||||
Projected
12-month net interest income
|
$
|
27,716
|
$
|
27,599
|
$
|
27,001
|
$
|
26,154
|
$
|
26,042
|
$
|
26,044
|
$
|
26,059
|
||||||
Dollar
change from unchanged scenario
|
$
|
1,562
|
$
|
1,445
|
$
|
847
|
-
|
$
|
(112)
|
$
|
(110)
|
$
|
(95)
|
|||||||
Percentage
change from unchanged scenario
|
5.97%
|
5.52%
|
3.24%
|
-
|
(0.43)
|
(0.42)
|
(0.36)
|
|||||||||||||
Policy
guidelines (decline limited to)
|
(15.00)%
|
(10.00)%
|
(5.00)%
|
-
|
(5.00)%
|
(10.00)%
|
(15.00)%
|
Estimated
maturity or repricing at December 31, 2007
|
||||||||||||||
0–3
|
4–12
|
1–5
|
Over
|
|||||||||||
months
|
months
|
years
|
5
years
|
Total
|
||||||||||
(dollars
are in thousands)
|
||||||||||||||
Interest-earning
assets:
|
||||||||||||||
Interest-bearing
deposits with banks
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Investment
securities
|
8,220
|
20,222
|
60,897
|
33,560
|
122,899
|
|||||||||
FRB
and FHLB stock
|
4,918
|
-
|
-
|
-
|
4,918
|
|||||||||
Fed
Funds Sold
|
-
|
-
|
-
|
-
|
-
|
|||||||||
Loans
held for sale, fixed rate
|
-
|
-
|
-
|
-
|
-
|
|||||||||
Loans
held for sale, floating rate
|
-
|
24,357
|
-
|
-
|
24,357
|
|||||||||
Loans
held for investment, fixed rate
|
12,675
|
48,673
|
62,953
|
21,454
|
145,755
|
|||||||||
Loans
held for investment, floating rate
|
326,098
|
3,367
|
20,675
|
1,661
|
351,801
|
|||||||||
Total
interest-earning assets
|
$
|
351,911
|
$
|
96,619
|
$
|
144,525
|
$
|
56,675
|
$
|
649,730
|
||||
Interest-bearing
liabilities:
|
||||||||||||||
Interest
checking and money market accounts
|
$
|
237,334
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
237,334
|
||||
Savings
|
8,388
|
-
|
-
|
-
|
8,388
|
|||||||||
Time
deposits under $100,000
|
8,115
|
34,291
|
1,632
|
-
|
44,038
|
|||||||||
Time
deposits $100,000 and over
|
80,936
|
92,159
|
6,311
|
474
|
179,880
|
|||||||||
Short-term
borrowings
|
5,365
|
-
|
-
|
-
|
5,365
|
|||||||||
FHLB
advances
|
61,400
|
-
|
-
|
-
|
61,400
|
|||||||||
Long-term
borrowings
|
-
|
-
|
-
|
-
|
-
|
|||||||||
Subordinated
debentures
|
-
|
-
|
-
|
23,075
|
23,075
|
|||||||||
Total
interest-bearing liabilities
|
$
|
401,538
|
$
|
126,450
|
$
|
7,943
|
$
|
23,549
|
$
|
559,480
|
||||
Interest
rate gap
|
$
|
(49,627)
|
$
|
(29,831)
|
136,582
|
$
|
33,126
|
$
|
90,250
|
|||||
Cumulative
interest rate gap at December 31, 2007
|
$
|
(49,627)
|
$
|
(79,458)
|
$
|
57,124
|
90,250
|
|||||||
Cumulative
interest rate gap to total assets
|
(7.09)%
|
(11.36)%
|
8.17%
|
12.90%
|
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Consolidated
Financial Statements:
|
Page
|
Report
of Independent Registered Public Accounting Firm
|
41
|
Consolidated
Balance Sheets as of December 31, 2007 and 2006
|
42
|
Consolidated
Statements of Income for the years ended December 31, 2007 and
2006
|
43
|
Consolidated
Statements of Comprehensive Income for the years ended December 31,
2007
and
2006
|
45
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2007 and
2006
|
46
|
Consolidated
Statements of Stockholders' Equity for the years ended December 31, 2007
and 2006
|
47
|
Notes
to Consolidated Financial Statements
|
48
|
ASSETS
|
2007
|
2006
|
|||
CASH
AND CASH EQUIVALENTS
|
$
|
14,856
|
$
|
18,216
|
|
FEDERAL
FUNDS SOLD
|
-
|
24,000
|
|||
INVESTMENT
SECURITIES AVAILABLE FOR SALE
|
122,899
|
182,974
|
|||
FEDERAL
RESERVE BANK AND FEDERAL HOME LOAN BANK STOCK
|
4,918
|
5,003
|
|||
LOANS
HELD FOR SALE
|
-
|
1,669
|
|||
PARTICIPATING
INTERESTS IN MORTGAGE LOANS
|
24,357
|
56,125
|
|||
LOANS
AND LEASES HELD FOR INVESTMENT
|
497,556
|
333,934
|
|||
ALLOWANCE
FOR CREDIT LOSSES
|
(6,599)
|
(3,370)
|
|||
Net
loans and leases
|
515,314
|
386,689
|
|||
PREMISES
AND EQUIPMENT, net
|
19,448
|
19,916
|
|||
INTEREST
RECEIVABLE
|
3,290
|
3,309
|
|||
OTHER
ASSETS
|
14,874
|
13,643
|
|||
INTANGIBLE
ASSETS, net
|
409
|
521
|
|||
ASSETS
FROM DISCONTINUED OPERATIONS
|
11
|
32,680
|
|||
PREMISES
AND EQUIPMENT HELD FOR SALE, net
|
3,572
|
3,656
|
|||
$
|
699,591
|
$
|
692,276
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||
DEPOSITS:
|
|||||
Non-interest-bearing
|
$
|
72,234
|
$
|
84,184
|
|
Interest-bearing
–
|
|||||
Savings,
interest checking and money market
|
245,722
|
253,408
|
|||
Time
deposits $100,000 and over
|
44,038
|
44,955
|
|||
Other
time deposits
|
179,880
|
146,705
|
|||
Total
deposits
|
541,874
|
529,252
|
|||
SHORT-TERM
BORROWINGS
|
5,365
|
9,709
|
|||
FEDERAL
HOME LOAN BANK ADVANCES
|
61,400
|
62,200
|
|||
LONG-TERM
BORROWINGS
|
-
|
1,167
|
|||
GUARANTEED
PREFERRED BENEFICIAL INTERESTS IN COMPANY’S SUBORDINATED
DEBENTURES
|
23,075
|
22,711
|
|||
ACCRUED
EXPENSES
|
3,387
|
1,640
|
|||
OTHER
LIABILITIES
|
4,172
|
3,319
|
|||
LIABILITIES
FROM DISCONTINUED OPERATIONS
|
588
|
6,676
|
|||
Total
Liabilities
|
639,861
|
636,674
|
|||
STOCKHOLDERS’
EQUITY:
|
|||||
Common
stock, $.01 par value – 10,000,000 shares authorized; 3,491,337 and
3,600,467 shares issued and outstanding
|
35
|
36
|
|||
Capital
surplus – common stock
|
26,355
|
25,950
|
|||
Retained
earnings
|
34,105
|
32,125
|
|||
Treasury
stock (150,116 and 49,186 shares)
|
(2,424)
|
(598)
|
|||
Accumulated
other comprehensive income (loss), net
|
1,659
|
(1,911)
|
|||
Total
stockholders’ equity
|
59,730
|
55,602
|
|||
$
|
699,591
|
$
|
692,276
|
2007
|
2006
|
||||
INTEREST
INCOME:
|
|||||
Interest
and fees on loans
|
$
|
36,560
|
$
|
30,651
|
|
Interest
and dividends on investments -
|
|||||
Taxable
|
6,541
|
9,869
|
|||
Tax-exempt
|
926
|
1,644
|
|||
Dividends
|
214
|
244
|
|||
Total
interest income
|
44,241
|
42,408
|
|||
INTEREST
EXPENSE:
|
|||||
Deposits
|
17,533
|
16,445
|
|||
Short-term
borrowings
|
398
|
685
|
|||
Federal
Home Loan Bank advances
|
1,915
|
4,020
|
|||
Long-term
borrowings
|
11
|
201
|
|||
Subordinated
debentures
|
2,137
|
2,255
|
|||
Total
interest expense
|
21,994
|
23,606
|
|||
Net
interest income
|
22,247
|
18,802
|
|||
PROVISION
FOR CREDIT LOSSES
|
3,750
|
210
|
|||
NET
INTEREST INCOME AFTER PROVISION FOR CREDIT
LOSSES
|
18,497
|
18,592
|
|||
NON-INTEREST
INCOME:
|
|||||
Bank
charges and service fees
|
2,010
|
1,818
|
|||
Wealth
management revenues
|
2,041
|
1,091
|
|||
Gains
on sales of loans
|
1,889
|
1,745
|
|||
Net
losses on sales of securities
|
(3,277)
|
(84)
|
|||
Other
|
1,190
|
568
|
|||
Total
non-interest income
|
3,853
|
5,138
|
|||
NON-INTEREST
EXPENSE:
|
|||||
Salaries
and employee benefits
|
14,868
|
12,677
|
|||
Debt
extinguishment costs
|
2,724
|
-
|
|||
Occupancy
|
2,146
|
2,349
|
|||
Depreciation
and amortization
|
1,585
|
1,467
|
|||
Professional
services
|
1,198
|
1,014
|
|||
Data
processing
|
1,141
|
1,242
|
|||
Office
supplies, telephone and postage
|
1,048
|
1,040
|
|||
Marketing
and promotion
|
703
|
865
|
|||
Correspondent
charges
|
531
|
535
|
|||
FDIC
and other assessments
|
228
|
198
|
|||
Amortization
of intangible assets
|
112
|
112
|
|||
Other
|
1,863
|
1,576
|
|||
Total
non-interest expense
|
28,147
|
23,075
|
|||
Income
(loss) from continuing operations before income taxes
|
(5,797)
|
655
|
|||
Income
tax benefit
|
(2,728)
|
(363)
|
|||
Income
(loss) from continuing operations
|
$
|
(3,069)
|
$
|
1,018
|
2007
|
2006
|
||||
Discontinued
Operations:
|
|||||
Income from
discontinued insurance segment, (including a gain on sale of $6,083 in
2007) before income taxes
|
$
|
8,116
|
$
|
4,133
|
|
Income
tax provision
|
3,067
|
1,530
|
|||
Income
from discontinued operations
|
5,049
|
2,603
|
|||
NET
INCOME
|
$
|
1,980
|
$
|
3,621
|
|
BASIC
EARNINGS PER COMMON SHARE:
|
|||||
Income
(loss) from continuing operations
|
$
|
(0.89)
|
$
|
0.29
|
|
Income
from discontinued insurance segment, net of income taxes
|
1.46
|
0.75
|
|||
Basic
earnings per common share
|
$
|
0.57
|
$
|
1.04
|
|
DILUTED
EARNINGS PER COMMON SHARE
|
|||||
Income
(loss) from continuing operations
|
$
|
(0.89)
|
$
|
0.29
|
|
Income
from discontinued insurance segment, net of income taxes
|
1.46
|
0.74
|
|||
Diluted
earnings per common share
|
$
|
0.57
|
$
|
1.03
|
2007
|
2006
|
||||||||||
NET
INCOME
|
$
|
1,980
|
$
|
3,621
|
|||||||
Unrealized
gain (loss) on cash flow hedge, net
|
$
|
690
|
$
|
(363)
|
|||||||
Unrealized
gain (loss) on securities available for sale
|
1,720
|
(422)
|
|||||||||
Reclassification
adjustment for losses included in net income
|
3,277
|
84
|
|||||||||
Other
comprehensive income (loss), before tax
|
5,687
|
(701)
|
|||||||||
Income
tax (expense) benefit related to items of other comprehensive
income
|
(2,117)
|
266
|
|||||||||
Other
comprehensive income (loss)
|
3,570
|
3,570
|
(435)
|
(435)
|
|||||||
TOTAL
COMPREHENSIVE INCOME
|
$
|
5,550
|
$
|
3,186
|
2007
|
2006
|
||||
OPERATING
ACTIVITIES:
|
|||||
Net
income
|
$
|
1,980
|
$
|
3,621
|
|
Adjustments
to reconcile net income to net cash provided by operating activities
-
|
|||||
Provision
for credit losses
|
3,750
|
210
|
|||
Depreciation
and amortization
|
1,752
|
1,640
|
|||
Net
amortization of premiums and discounts on investment securities and
subordinated debentures
|
452
|
1,098
|
|||
Share-based
compensation
|
298
|
321
|
|||
Charge-off
of loans net of recoveries
|
(521)
|
(28)
|
|||
Change
in interest receivable and other assets, net
|
(419)
|
(2,337)
|
|||
Losses
on disposals of premises and equipment, net
|
11
|
32
|
|||
Net
realized losses on sales of investment securities
|
3,277
|
84
|
|||
Provision
for deferred income taxes
|
(1,325)
|
(152)
|
|||
Change
in dividend distribution payable
|
-
|
30
|
|||
Change
in other liabilities, net
|
1,733
|
1,539
|
|||
Originations
of loans to be participated
|
(205,929)
|
(141,603)
|
|||
Proceeds
from participations of loans
|
205,929
|
141,603
|
|||
Funding
of originations of loans held for sale
|
(11,364)
|
(25,923)
|
|||
Proceeds
from sale of loans held for sale
|
13,033
|
24,520
|
|||
Change
in operating accounts of discontinued operations
|
(2,540)
|
(399)
|
|||
Gain
on sale of discontinued operations
|
(6,083)
|
-
|
|||
Net
cash provided by operating activities
|
4,034
|
4,256
|
|||
INVESTING
ACTIVITIES:
|
|||||
Changes
in Federal Funds sold, net
|
24,000
|
(24,000)
|
|||
Purchases
of investment securities
|
(71,196)
|
(26,053)
|
|||
Proceeds
from sales of investment securities
|
106,450
|
43,691
|
|||
Proceeds
from maturities of investment securities
|
26,379
|
25,053
|
|||
Purchases
of Federal Reserve and Federal Home Loan Bank Stock
|
(2,817)
|
(102)
|
|||
Redemptions
of Federal Reserve and Federal Home Loan Bank Stock
|
2,902
|
890
|
|||
Net
decrease in participating interests in mortgage loans
|
31,768
|
45,211
|
|||
Net
increase in loans held for investment
|
(163,622)
|
(23,566)
|
|||
Additions
to premises and equipment, net
|
(1,889)
|
(2,604)
|
|||
Sales
of premises and equipment, net
|
836
|
60
|
|||
Investing
activities of discontinued operations
|
-
|
483
|
|||
Proceeds
from sale of insurance operations, net
|
35,204
|
-
|
|||
Net
cash (used) provided by investing activities
|
(11,985)
|
39,063
|
|||
FINANCING
ACTIVITIES:
|
|||||
Net
increase (decrease) in deposits
|
12,622
|
(19,538)
|
|||
Net
decrease in short-term borrowings
|
(4,344)
|
(11,707)
|
|||
Repayments
of Federal Home Loan Bank advances
|
(320,200)
|
(20,000)
|
|||
Proceeds
from Federal Home Loan Bank advances
|
319,400
|
-
|
|||
Repayments
of long-term borrowings and subordinated debentures
|
(16,167)
|
(2,682)
|
|||
Proceeds
from long-term borrowings and subordinated debentures
|
15,000
|
-
|
|||
Purchase
of treasury stock
|
(1,720)
|
-
|
|||
Net
cash provided (used) by financing activities
|
4,591
|
(53,927)
|
|||
NET
DECREASE IN CASH AND CASH EQUIVALENTS
|
(3,360)
|
(10,608)
|
|||
CASH
AND CASH EQUIVALENTS, beginning of period
|
18,216
|
28,824
|
|||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
14,856
|
$
|
18,216
|
|
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
|||||
Interest
paid
|
$
|
21,981
|
$
|
23,050
|
|
Income
taxes paid
|
$
|
3,367
|
$
|
762
|
Common
Stock
|
Capital
Surplus Common Stock
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated
Other Comprehensive Income
|
Total
|
|||||||||||||||||
Shares
|
Amount
|
|||||||||||||||||||||
BALANCE,
December 31, 2005
|
3,497,445
|
$
|
35
|
$
|
25,108
|
$
|
28,504
|
$
|
(559)
|
$
|
(1,476)
|
$
|
51,612
|
|||||||||
Net
income
|
-
|
-
|
-
|
3,621
|
-
|
-
|
3,621
|
|||||||||||||||
Other
comprehensive loss
|
-
|
-
|
-
|
-
|
-
|
(435)
|
(435)
|
|||||||||||||||
Impact
of share-based compensation
|
64,537
|
1
|
359
|
-
|
(39)
|
-
|
321
|
|||||||||||||||
Issuance
of common shares
|
38,485
|
-
|
483
|
-
|
-
|
-
|
483
|
|||||||||||||||
BALANCE,
December 31, 2006
|
3,600,467
|
$
|
36
|
$
|
25,950
|
$
|
32,125
|
$
|
(598)
|
$
|
(1,911)
|
$
|
55,602
|
|||||||||
Net
income
|
-
|
-
|
-
|
1,980
|
-
|
-
|
1,980
|
|||||||||||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
3,570
|
3,570
|
|||||||||||||||
Impact
of share-based compensation
|
(14,348)
|
-
|
405
|
-
|
(107)
|
-
|
298
|
|||||||||||||||
Purchase
of treasury shares
|
(94,782)
|
(1)
|
-
|
-
|
(1,719)
|
-
|
(1,720)
|
|||||||||||||||
BALANCE,
December 31, 2007
|
3,491,337
|
$
|
35
|
$
|
26,355
|
$
|
34,105
|
$
|
(2,424)
|
$
|
1,659
|
$
|
59,730
|
·
|
Monetizes
the value of a segment the Company had
nurtured;
|
·
|
Strengthens
the regulatory capital of Company;
|
·
|
Decreases
the risk of impaired revenue due to a decline in contingency
income;
|
·
|
Decreases
exposure to the cyclicality of the insurance business;
and
|
·
|
Permits
replacement of a significant portion of the income generated by the
agency.
|
Gross
|
Gross
|
Estimated
|
|||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||
2007
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||
U.S.
government agency mortgage-backed securities guaranteed by
GNMA
|
$
|
1,799
|
$
|
1
|
$
|
(16)
|
$
|
1,784
|
|||
U.S.
government agency mortgage-backed securities issued by
FNMA
|
3,329
|
33
|
(29)
|
3,333
|
|||||||
Collateralized
mortgage obligations guaranteed by GNMA
|
2,394
|
19
|
-
|
2,413
|
|||||||
Collateralized
mortgage obligations issued by FNMA or FHLMC
|
62,384
|
933
|
(11)
|
63,306
|
|||||||
Other
collateralized mortgage obligations
|
32,830
|
312
|
(63)
|
33,079
|
|||||||
State
and municipal bonds
|
17,885
|
1,099
|
-
|
18,984
|
|||||||
$
|
120,621
|
$
|
2,397
|
$
|
(119)
|
$
|
122,899
|
||||
Gross
|
Gross
|
Estimated
|
|||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||
2006
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||
U.S.
government agency mortgage-backed securities guaranteed by
GNMA
|
$
|
2,165
|
$
|
-
|
$
|
(43)
|
$
|
2,122
|
|||
U.S.
government agency mortgage-backed securities issued by
FNMA
|
8,149
|
56
|
(66)
|
8,139
|
|||||||
Collateralized
mortgage obligations guaranteed by GNMA
|
9,533
|
-
|
(163)
|
9,370
|
|||||||
Collateralized
mortgage obligations issued by FNMA or FHLMC
|
148,119
|
16
|
(3,658)
|
144,477
|
|||||||
Other
collateralized mortgage obligations
|
-
|
-
|
-
|
-
|
|||||||
State
and municipal bonds
|
17,727
|
1,139
|
-
|
18,866
|
|||||||
$
|
185,693
|
$
|
1,211
|
$
|
(3,930)
|
$
|
182,974
|
Amortized
|
Estimated
|
||||
Cost
|
Fair
Value
|
||||
Due
in one year or less
|
$
|
370
|
$
|
375
|
|
Due
after one year through five years
|
3,880
|
4,025
|
|||
Due
after five years through ten years
|
23,843
|
24,357
|
|||
Due
after ten years
|
92,528
|
94,142
|
|||
Total
|
$
|
120,621
|
$
|
122,899
|
2007
|
2006
|
||||
Sales
proceeds
|
$
|
106,450
|
$
|
43,691
|
|
Gross
realized gains
|
-
|
644
|
|||
Gross
realized losses
|
(3,277)
|
(728)
|
As
of December 31, 2007
|
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||
Description
of
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||
Securities
|
#
|
Value
|
Loss
|
#
|
Value
|
Loss
|
#
|
Value
|
Loss
|
||||||||
U.S.
government agency mortgage-backed securities guaranteed by
GNMA
|
-
|
$
|
-
|
$
|
-
|
3
|
$
|
1,399
|
$
|
(16)
|
3
|
$
|
1,399
|
$
|
(16)
|
||
U.S.
government agency mortgage-backed securities issued by
FNMA
|
-
|
-
|
-
|
5
|
2,194
|
(29)
|
5
|
2,194
|
(29)
|
||||||||
Collateralized
mortgage obligations guaranteed by GNMA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Collateralized
mortgage obligations issued by FNMA or FHLMC
|
2
|
514
|
(2)
|
2
|
2,499
|
(9)
|
4
|
3,013
|
(11)
|
||||||||
Other
collateralized mortgage obligations
|
3
|
11,704
|
(63)
|
-
|
-
|
-
|
3
|
11,704
|
(63)
|
||||||||
Total
temporarily impaired securities
|
5
|
$
|
12,218
|
$
|
(65)
|
10
|
$
|
6,092
|
$
|
(54)
|
15
|
$
|
18,310
|
$
|
(119)
|
As
of December 31, 2006
|
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||
Description
of
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||
Securities
|
#
|
Value
|
Loss
|
#
|
Value
|
Loss
|
#
|
Value
|
Loss
|
||||||||
U.S.
government agency mortgage-backed securities guaranteed by
GNMA
|
-
|
$
|
-
|
$
|
-
|
4
|
$
|
1,779
|
$
|
(43)
|
4
|
$
|
1,779
|
$
|
(43)
|
||
U.S.
government agency mortgage-backed securities issued by
FNMA
|
3
|
489
|
(12)
|
1
|
2,044
|
(54)
|
4
|
2,533
|
(66)
|
||||||||
Collateralized
mortgage obligations guaranteed by GNMA
|
1
|
3,273
|
(28)
|
1
|
6,097
|
(135)
|
2
|
9,370
|
(163)
|
||||||||
Collateralized
mortgage obligations issued by FNMA or FHLMC
|
8
|
20,250
|
(120)
|
22
|
123,348
|
(3,538)
|
30
|
143,598
|
(3,658)
|
||||||||
Other
collateralized mortgage obligations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||
Total
temporarily impaired securities
|
12
|
$
|
24,012
|
$
|
(160)
|
28
|
$
|
133,268
|
$
|
(3,770)
|
40
|
$
|
157,280
|
$
|
(3,930)
|
2007
|
2006
|
||||
Federal
Reserve Bank Stock, at cost
|
$
|
1,297
|
$
|
1,297
|
|
Federal
Home Loan Bank Stock, at cost
|
3,621
|
3,706
|
|||
Total
|
$
|
4,918
|
$
|
5,003
|
2007
|
2006
|
||||
Commercial
and industrial
|
$
|
125,555
|
$
|
100,127
|
|
Real
estate:
|
|||||
Mortgage
|
181,000
|
124,551
|
|||
Construction
|
167,345
|
89,619
|
|||
Agricultural
|
17,074
|
14,286
|
|||
Consumer
|
5,445
|
3,939
|
|||
Lease
financing
|
1,815
|
1,800
|
|||
Other
|
433
|
298
|
|||
Subtotal
|
498,667
|
334,620
|
|||
Participating
interests in mortgage loans
|
24,357
|
56,125
|
|||
Total
gross loans held for investment
|
523,024
|
390,745
|
|||
Unearned
income and net unamortized deferred fees and costs
|
(1,111)
|
(686)
|
|||
Loans,
net of unearned income and unamortized fees and costs
|
521,913
|
390,059
|
|||
Allowance
for credit losses
|
(6,599)
|
(3,370)
|
|||
Net
loans and leases
|
$
|
515,314
|
$
|
386,689
|
2007
|
2006
|
||||||||||
Minnesota
|
$
|
193,149
|
37
|
%
|
$
|
110,685
|
28
|
%
|
|||
North
Dakota
|
154,972
|
30
|
126,425
|
32
|
|||||||
Arizona
|
136,371
|
26
|
123,845
|
32
|
|||||||
Other
|
38,532
|
7
|
29,790
|
8
|
|||||||
Totals
|
$
|
523,024
|
100
|
%
|
$
|
390,745
|
100
|
%
|
2007
|
2006
|
||||||||||
North
Dakota
|
$
|
160,506
|
31
|
%
|
$
|
127,472
|
33
|
%
|
|||
Minnesota
|
130,085
|
25
|
93,969
|
24
|
|||||||
Arizona
|
120,931
|
23
|
111,379
|
29
|
|||||||
Texas
|
26,966
|
5
|
3,026
|
1
|
|||||||
California
|
20,715
|
4
|
6,331
|
2
|
|||||||
Kentucky
|
9,916
|
2
|
3
|
-
|
|||||||
Georgia
|
6,566
|
1
|
3,466
|
1
|
|||||||
Idaho
|
5,621
|
1
|
2,177
|
1
|
|||||||
Wisconsin
|
5,573
|
1
|
4,909
|
1
|
|||||||
Arkansas
|
5,171
|
1
|
1,000
|
1
|
|||||||
Other
|
30,974
|
6
|
37,013
|
7
|
|||||||
Totals
|
$
|
523,024
|
100
|
%
|
$
|
390,745
|
100
|
%
|
2007
|
2006
|
||||||||||
Land
and land development loans
|
$
|
78,992
|
15
|
%
|
$
|
56,131
|
14
|
%
|
|||
Construction
loans
|
68,849
|
13
|
41,517
|
11
|
|||||||
Totals
|
$
|
147,841
|
28
|
%
|
$
|
97,648
|
25
|
%
|
2007
|
2006
|
||||||||||
Recorded
Investment
|
Valuation
Allowance
|
Recorded
Investment
|
Valuation
Allowance
|
||||||||
Impaired
loans -
|
|||||||||||
Valuation
allowance required
|
$
|
16,397
|
$
|
1,572
|
$
|
1,259
|
$
|
274
|
|||
No
valuation allowance required
|
-
|
-
|
-
|
-
|
|||||||
Total
impaired loans
|
$
|
16,397
|
$
|
1,572
|
$
|
1,259
|
$
|
274
|
2007
|
2006
|
||||
Average
recorded investment in impaired loans
|
$
|
16,228
|
$
|
1,357
|
|
Average
recorded investment in impaired loans as a percentage of average total
loans
|
3.26%
|
0.41%
|
Twelve
Months Ended
|
Twelve
Months Ended
|
||||
December
31, 2007
|
December
31, 2006
|
||||
Interest
income recognized on impaired loans
|
$
|
159
|
$
|
90
|
|
Interest
income recognized on a cash basis during the time of
impairment
|
$
|
18
|
$
|
-
|
2008
|
$
|
580
|
2009
|
503
|
|
2010
|
258
|
|
2011
|
225
|
|
2012
|
24
|
|
Thereafter
|
-
|
|
Total
future minimum lease payments
|
1,590
|
|
Unguaranteed
residual values
|
430
|
|
Total
all payments
|
2,020
|
|
Unearned
income
|
(205)
|
|
Net
outstanding principal amount
|
$
|
1,815
|
2007
|
2006
|
||||
Balance,
beginning of year
|
$
|
3,370
|
$
|
3,188
|
|
Provision
for credit losses
|
3,750
|
210
|
|||
Loans
charged off
|
(2,127)
|
(51)
|
|||
Loans
recovered
|
1,606
|
23
|
|||
Balance,
end of year
|
$
|
6,599
|
$
|
3,370
|
2007
|
2006
|
||||
Land
and improvements
|
$
|
6,692
|
$
|
6,717
|
|
Buildings
and improvements
|
11,108
|
10,933
|
|||
Leasehold
improvements
|
1,686
|
1,730
|
|||
Furniture,
fixtures and equipment
|
8,085
|
9,796
|
|||
Total
cost
|
27,571
|
29,176
|
|||
Less
accumulated depreciation and amortization
|
(8,123)
|
(9,260)
|
|||
Premises
and equipment, net
|
$
|
19,448
|
$
|
19,916
|
Balance
|
Balance
|
||||||||||
December
31,
|
Impairment
|
Accumulated
|
December
31,
|
||||||||
(in
thousands)
|
2006
|
Amount
|
Amortization
|
2007
|
|||||||
Goodwill
|
$
|
409
|
$
|
-
|
$
|
-
|
$
|
409
|
|||
Other
Intangible Assets
|
112
|
-
|
112
|
-
|
|||||||
Total
|
$
|
521
|
$
|
-
|
$
|
112
|
$
|
409
|
2008
|
$
|
215,501
|
2009
|
5,811
|
|
2010
|
1,224
|
|
2011
|
507
|
|
2012
|
401
|
|
Thereafter
|
474
|
|
$
|
223,918
|
2007
|
2006
|
||||
Federal
funds purchased and U. S. Treasury tax and loan retainer
|
$
|
1,876
|
$
|
2,269
|
|
Repurchase
agreements with customers, renewable daily, interest payable monthly,
rates ranging from 3.15% to 4.00%, and 2.45% to 5.00%, respectively,
secured by government agency collateralized mortgage
obligations
|
3,489
|
7,440
|
|||
$
|
5,365
|
$
|
9,709
|
2007
|
2006
|
||||||||||
Weighted
|
Weighted
|
||||||||||
Average
|
Average
|
||||||||||
Year
of Maturity
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||
2008
|
$
|
61,400
|
4.26
|
%
|
$
|
-
|
-
|
%
|
|||
2009
|
-
|
-
|
10,000
|
5.64
|
|||||||
2010
|
-
|
-
|
52,200
|
6.09
|
|||||||
$
|
61,400
|
4.26
|
%
|
$
|
62,200
|
6.02
|
%
|
2007
|
2006
|
||||
Note
payable to the Bank of North Dakota, principal and interest due each March
31, beginning on March 31, 2005 and ending March 31, 2019, interest
payable at 30-day LIBOR plus 2.45%, secured by the stock of BNC National
Bank
|
$
|
-
|
$
|
1,167
|
2007
|
2007
|
||||||||||||||||
Wealth
|
Bank
|
Intersegment
|
Consolidated
|
||||||||||||||
Banking
|
Mgmt
|
Holding
Co.
|
Totals
|
Elimination
|
Total
|
||||||||||||
Net
interest income (loss)
|
$
|
24,189
|
$
|
164
|
$
|
(2,172)
|
$
|
22,181
|
$
|
66
|
$
|
22,247
|
|||||
Other
revenue-external customers
|
1,834
|
2,248
|
66
|
4,148
|
(295)
|
3,853
|
|||||||||||
Net
income (loss) from continuing operations
|
1,024
|
(641)
|
(3,507)
|
(3,124)
|
55
|
(3,069)
|
|||||||||||
Segment
assets from continuing operations
|
666,777
|
32,242
|
83,775
|
782,794
|
(83,214)
|
699,580
|
|||||||||||
2006
|
2006
|
||||||||||||||||
Wealth
|
Bank
|
Intersegment
|
Consolidated
|
||||||||||||||
Banking
|
Mgmt
|
Holding
Co.
|
Totals
|
Elimination
|
Total
|
||||||||||||
Net
interest income (loss)
|
$
|
20,226
|
$
|
999
|
$
|
(2,492)
|
$
|
18,733
|
$
|
69
|
$
|
18,802
|
|||||
Other
revenue-external customers
|
4,050
|
1,263
|
85
|
5,398
|
(260)
|
5,138
|
|||||||||||
Net
income (loss) from continuing operations
|
3,338
|
(355)
|
(1,918)
|
1,065
|
(47)
|
1,018
|
|||||||||||
Segment
assets from continuing operations
|
630,795
|
28,660
|
82,792
|
742,247
|
(82,651)
|
659,596
|
Actual
|
For
Capital Adequacy Purposes
|
To
be Well Capitalized Under Prompt Corrective Action
Provisions
|
||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||
2007
|
||||||||||||||||
Total
Capital
(to
risk-weighted assets):
|
||||||||||||||||
Consolidated
|
$
|
87,338
|
14.26
|
%
|
$
|
48,991
|
>
8.0
|
%
|
$
|
N/A
|
N/A
|
|||||
BNC
National Bank
|
87,240
|
14.26
|
48,959
|
>
8.0
|
61,199
|
>
10.0
|
||||||||||
Tier 1
Capital
(to
risk-weighted assets):
|
||||||||||||||||
Consolidated
|
77,021
|
12.58
|
24,496
|
>
4.0
|
N/A
|
N/A
|
||||||||||
BNC
National Bank
|
80,641
|
13.18
|
24,479
|
>
4.0
|
36,719
|
>
6.0
|
||||||||||
Tier
1 Capital
(to
average assets):
|
||||||||||||||||
Consolidated
|
77,021
|
12.01
|
25,648
|
>
4.0
|
N/A
|
N/A
|
||||||||||
BNC
National Bank
|
80,641
|
12.57
|
25,668
|
>
4.0
|
32,085
|
>
5.0
|
||||||||||
2006
|
||||||||||||||||
Total
Capital
(to
risk-weighted assets):
|
||||||||||||||||
Consolidated
|
$
|
53,744
|
10.89
|
%
|
$
|
39,488
|
>
8.0
|
%
|
$
|
N/A
|
N/A
|
|||||
BNC
National Bank
|
54,008
|
10.94
|
39,489
|
>
8.0
|
49,362
|
>
10.0
|
||||||||||
Tier
1 Capital
(to
risk-weighted assets):
|
||||||||||||||||
Consolidated
|
46,833
|
9.49
|
19,744
|
>
4.0
|
N/A
|
N/A
|
||||||||||
BNC
National Bank
|
50,638
|
10.26
|
19,745
|
>
4.0
|
29,617
|
>
6.0
|
||||||||||
Tier
1 Capital
(to
average assets):
|
||||||||||||||||
Consolidated
|
46,833
|
7.12
|
26,306
|
>
4.0
|
N/A
|
N/A
|
||||||||||
BNC
National Bank
|
50,638
|
7.70
|
26,301
|
>
4.0
|
32,877
|
>
5.0
|
2007
|
2006
|
||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||
Amount
|
Value
|
Amount
|
Value
|
||||||||
Assets:
|
|||||||||||
Cash
and cash equivalents
|
$
|
14,856
|
$
|
14,856
|
$
|
18,218
|
$
|
18,218
|
|||
Federal
Funds Sold
|
-
|
-
|
24,000
|
24,000
|
|||||||
Investment
securities available for sale
|
122,899
|
122,899
|
182,974
|
182,974
|
|||||||
Federal
Reserve Bank and Federal Home Loan Bank stock
|
4,918
|
4,918
|
5,003
|
5,003
|
|||||||
Loans
held for sale
|
-
|
-
|
1,669
|
1,669
|
|||||||
Participating
interests in mortgage loans
|
24,357
|
24,357
|
56,125
|
56,125
|
|||||||
Loans
and leases held for investment, net
|
490,957
|
492,251
|
330,564
|
325,844
|
|||||||
Accrued
interest receivable
|
3,290
|
3,290
|
3,309
|
3,309
|
|||||||
Derivative
financial instruments
|
761
|
761
|
188
|
188
|
|||||||
662,038
|
$
|
663,332
|
622,050
|
$
|
617,330
|
||||||
Other
assets
|
37,553
|
70,226
|
|||||||||
$
|
699,591
|
$
|
692,276
|
||||||||
Liabilities
and Stockholders’ Equity:
|
|||||||||||
Deposits,
non-interest-bearing
|
$
|
72,234
|
$
|
72,234
|
$
|
84,184
|
$
|
84,184
|
|||
Deposits,
interest-bearing
|
469,640
|
470,297
|
445,068
|
445,376
|
|||||||
Borrowings
and advances
|
66,765
|
66,760
|
73,076
|
74,668
|
|||||||
Accrued
interest payable
|
2,843
|
2,843
|
2,830
|
2,830
|
|||||||
Guaranteed
preferred beneficial interests in subordinated debentures
|
23,075
|
20,906
|
22,711
|
23,300
|
|||||||
634,557
|
$
|
633,040
|
627,869
|
$
|
630,358
|
||||||
Other
liabilities
|
5,304
|
8,805
|
|||||||||
Stockholders’
equity
|
59,730
|
55,602
|
|||||||||
$
|
699,591
|
$
|
692,276
|
||||||||
Financial
instruments with off-balance-sheet risk:
|
|||||||||||
Commitments
to extend credit
|
$
|
562
|
$
|
416
|
|||||||
Standby
and commercial letters of credit
|
91
|
123
|
|||||||||
$
|
653
|
$
|
539
|
2007
|
2006
|
||||||||||
Fixed
|
Variable
|
Fixed
|
Variable
|
||||||||
Rate
|
Rate
|
Rate
|
Rate
|
||||||||
Commitments
to extend credit
|
$
|
15,497
|
$
|
187,653
|
$
|
10,458
|
$
|
124,297
|
|||
Standby
and commercial letters of credit
|
273
|
8,859
|
148
|
12,157
|
2007
|
2006
|
||||
Continuing
operations -
|
|||||
Current:
|
|||||
Federal
|
$
|
(1,133)
|
$
|
(158)
|
|
State
|
(270)
|
(53)
|
|||
(1,403)
|
(211)
|
||||
Deferred:
|
|||||
Federal
|
(1,057)
|
(135)
|
|||
State
|
(268)
|
(17)
|
|||
(1,325)
|
(152)
|
||||
Total
from continuing operations
|
$
|
(2,728)
|
$
|
(363)
|
2007
|
2006
|
||||
Tax
(benefit) at 34% statutory rate
|
$
|
(1,971)
|
$
|
223
|
|
State
taxes (net of Federal benefit)
|
(262)
|
21
|
|||
Tax-exempt
interest
|
(283)
|
(490)
|
|||
Increase
in cash surrender values of bank-owned life insurance
|
(172)
|
(158)
|
|||
Tax
benefit as a result of the change in uncertain tax
positions
|
(62)
|
(88)
|
|||
Other,
net
|
22
|
129
|
|||
$
|
(2,728)
|
$
|
(363)
|
2007
|
2006
|
||||
Deferred
tax asset:
|
|||||
Loans,
primarily due to differences in accounting for credit
losses
|
$
|
2,856
|
$
|
1,208
|
|
Difference
between book and tax amortization of branch premium acquisition
costs
|
206
|
295
|
|||
Unrealized
loss on securities available for sale
|
-
|
1,171
|
|||
Alternative
minimum tax credits
|
-
|
288
|
|||
Other
|
37
|
331
|
|||
Deferred
tax asset
|
3,099
|
3,293
|
|||
Deferred
tax liability:
|
|||||
Unrealized
gain on securities available for sale
|
945
|
-
|
|||
Leases,
primarily due to differences in accounting for leases
|
334
|
430
|
|||
Difference
between book and tax amortization of acquired intangibles
|
(59)
|
1,880
|
|||
Premises
and equipment, primarily due to differences in original cost basis and
depreciation
|
563
|
759
|
|||
Deferred
tax liability
|
1,783
|
3,069
|
|||
Valuation
allowance
|
(249)
|
(271)
|
|||
Net
deferred tax asset (liability)
|
$
|
1,067
|
$
|
(47)
|
Balance
at January 1, 2007
|
$
|
218
|
Increase
in unrecognized tax benefits as a result
|
||
of
tax positions taken in a prior year
|
13
|
|
Decrease
in unrecognized tax benefits as a result
|
||
of
tax positions taken in a prior year
|
(14)
|
|
Increase
in unrecognized tax benefits as a result
|
||
of
tax positions taken in the current year
|
28
|
|
Decrease
in unrecognized tax benefits as a result
|
||
of
tax positions taken in the current year
|
-
|
|
Decreases
in unrecognized tax benefits relating to
|
||
settlements
with taxing authorities
|
-
|
|
Reductions
to unrecognized tax benefits as a result
|
||
of
a lapse of the applicable statute of limitations
|
(89)
|
|
Balance
at December 31, 2007
|
$
|
156
|
2007
|
2006
|
||||
Denominator
for basic earnings per share
:
|
|||||
Average
common shares outstanding
|
3,456,993
|
3,473,670
|
|||
Dilutive
common stock options
|
59,145
|
41,039
|
|||
Denominator
for diluted earnings per share
|
3,516,138
|
3,514,709
|
|||
Numerator:
Net income (loss) attributable to continuing operations
|
$
|
(3,069)
|
$
|
1,018
|
|
Numerator:
Net income attributable to discontinued operations
|
5,049
|
2,603
|
|||
Numerator:
Net income attributable to common shareholders
|
$
|
1,980
|
$
|
3,621
|
|
Net
income per share
|
|||||
Basic
earnings (loss) per share from continuing operations
|
$
|
(0.89)
|
$
|
0.29
|
|
Basic
earnings per share from discontinued operations
|
$
|
1.46
|
$
|
0.75
|
|
Basic
earnings per common share
|
$
|
0.57
|
$
|
1.04
|
|
Diluted
earnings (loss) per share from continuing operations
|
$
|
(0.89)
|
$
|
0.29
|
|
Diluted
earnings per share from discontinued operations
|
$
|
1.46
|
$
|
0.74
|
|
Diluted
earnings per common share
|
$
|
0.57
|
$
|
1.03
|
2007
|
2006
|
||
Quarter
ended March 31
|
55,800
|
57,450
|
|
Quarter
ended June 30
|
55,600
|
55,800
|
|
Quarter
ended September 30
|
54,500
|
55,800
|
|
Quarter
ended December 31
|
54,500
|
55,800
|
2008
|
$
|
577
|
2009
|
664
|
|
2010
|
672
|
|
2011
|
493
|
|
2012
|
412
|
|
Thereafter
|
1,680
|
2007
|
2006
|
||||||||
Number
|
Weighted
|
Number
|
Weighted
|
||||||
Restricted
|
Average
|
Restricted
|
Average
|
||||||
Stock
|
Grant
Date
|
Stock
|
Grant
Date
|
||||||
Shares
|
Fair
Value
|
Shares
|
Fair
Value
|
||||||
Nonvested,
beginning of year
|
100,500
|
$
|
13.07
|
49,500
|
$
|
15.25
|
|||
Granted
|
-
|
-
|
65,000
|
11.90
|
|||||
Vested
|
(34,734)
|
13.15
|
(14,000)
|
15.34
|
|||||
Forfeited
|
(14,000)
|
15.05
|
-
|
-
|
|||||
Nonvested,
end of year
|
51,766
|
12.50
|
100,500
|
13.07
|
2007
|
2006
|
Options
to
|
Weighted
|
Options
to
|
Weighted
|
|||||||||
Purchase
|
Average
|
Purchase
|
Average
|
|||||||||
Shares
|
Exercise
Price
|
Shares
|
Exercise
Price
|
|||||||||
Outstanding,
beginning of year
|
115,000
|
$
|
11.49
|
118,250
|
$
|
11.50
|
||||||
Granted
|
-
|
-
|
-
|
-
|
||||||||
Exercised
|
(6,000)
|
6.15
|
(1,600)
|
5.96
|
||||||||
Forfeited
|
(1,300)
|
17.00
|
(1,650)
|
17.30
|
||||||||
Outstanding,
end of year
|
107,700
|
11.76
|
115,000
|
11.49
|
||||||||
Exercisable,
end of year
|
107,700
|
11.76
|
115,000
|
11.49
|
||||||||
Weighted
average fair value of options:
|
||||||||||||
Granted
|
$
|
-
|
$
|
-
|
||||||||
Exercised
|
$
|
2.99
|
$
|
2.87
|
||||||||
Forfeited
|
$
|
7.60
|
$
|
7.20
|
Outstanding
Options
|
Exercisable
Options
|
||||||||||
Number
|
Weighted
Average Remaining Contractual Life
|
Weighted
Average Exercise Price
|
Number
|
Weighted
Average Exercise Price
|
|||||||
Options
with exercise prices ranging from:
|
|||||||||||
$17.00
to $17.75
|
54,500
|
0
years
|
$
|
17.04
|
54,500
|
$
|
17.04
|
||||
$5.94
to $10.00
|
53,200
|
3.3
years
|
6.27
|
53,200
|
6.27
|
||||||
107,700
|
107,700
|
2007
|
2006
|
||||
Assets:
|
|||||
Cash
and cash equivalents
|
$
|
954
|
$
|
885
|
|
Investment
in subsidiaries
|
83,254
|
79,127
|
|||
Receivable
from subsidiaries
|
545
|
575
|
|||
Deferred
charges and intangible assets, net
|
154
|
154
|
|||
Other
|
525
|
140
|
|||
$
|
85,432
|
$
|
80,881
|
||
Liabilities
and stockholders’ equity:
|
|||||
Subordinated
debentures
|
$
|
23,112
|
$
|
22,777
|
|
Long
term note
|
-
|
1,167
|
|||
Accrued
expenses and other liabilities
|
2,590
|
1,335
|
|||
25,702
|
25,279
|
||||
Common
stock, $.01 par value – 10,000,000 shares authorized; 3,491,337 and
3,600,467 shares issued and outstanding
|
35
|
36
|
|||
Capital
surplus – common stock
|
26,355
|
25,950
|
|||
Retained
earnings
|
34,105
|
32,125
|
|||
Treasury
stock (150,116 and 49,186 shares)
|
(2,424)
|
(598)
|
|||
Accumulated
other comprehensive income, net of income taxes
|
1,659
|
(1,911)
|
|||
Total
stockholders’ equity
|
59,730
|
55,602
|
|||
$
|
85,432
|
$
|
80,881
|
2007
|
2006
|
||||
Income:
|
|||||
Management
fee income
|
$
|
1,730
|
$
|
1,418
|
|
Interest
|
40
|
28
|
|||
Other
|
65
|
83
|
|||
Total
income
|
1,835
|
1,529
|
|||
Expenses:
|
|||||
Interest
|
2,212
|
2,520
|
|||
Personnel
expense
|
2,392
|
746
|
|||
Legal
and other professional
|
669
|
708
|
|||
Depreciation
and amortization
|
4
|
8
|
|||
Other
|
1,890
|
445
|
|||
Total
expenses
|
7,167
|
4,427
|
|||
Loss
before income tax benefit and equity in undistributed income of
subsidiaries
|
(5,332)
|
(2,898)
|
|||
Income
tax benefit
|
2,078
|
1,190
|
|||
Loss
before equity in undistributed income of subsidiaries
|
(3,254)
|
(1,708)
|
|||
Equity
in undistributed income of subsidiaries
|
5,234
|
5,329
|
|||
Net
income
|
$
|
1,980
|
$
|
3,621
|
2007
|
2006
|
||||
Operating
activities:
|
|||||
Net
income
|
$
|
1,980
|
$
|
3,621
|
|
Adjustments
to reconcile net income to net cash used in operating activities
-
|
|||||
Depreciation
and amortization
|
51
|
8
|
|||
Equity
in undistributed income of subsidiaries
|
(5,234)
|
(5,329)
|
|||
Change
in prepaid expenses and other receivables
|
(359)
|
(277)
|
|||
Change
in accrued expenses and other liabilities
|
1,255
|
238
|
|||
Unamortized
premium related to early extinguishment of debt
|
289
|
-
|
|||
Other
|
1
|
44
|
|||
Net
cash used by operating activities
|
(2,018)
|
(1,695)
|
|||
Investing
activities:
|
|||||
Increase
in investment in subsidiaries
|
4,675
|
3,311
|
|||
Net
cash provided by investing activities
|
4,675
|
3,311
|
|||
Financing
activities:
|
|||||
Repayments
of long term borrowings
|
(1,167)
|
(2,666)
|
|||
Proceeds
from issuance of share-based compensation
|
298
|
359
|
|||
Purchase
of treasury stock
|
(1,720)
|
(39)
|
|||
Net
cash used by financing activities
|
(2,589)
|
(2,346)
|
|||
Net
increase (decrease) in cash and cash equivalents
|
69
|
(730)
|
|||
Cash
and cash equivalents, beginning of year
|
885
|
1,615
|
|||
Cash
and cash equivalents, end of year
|
$
|
954
|
$
|
885
|
|
Supplemental
cash flow information:
|
|||||
Interest
paid
|
$
|
2,314
|
$
|
2,701
|
|
Income
tax payments received from subsidiary bank, net of income taxes
paid
|
$
|
3,322
|
$
|
1,050
|
Unaudited
(in thousands, except per share data)
|
2007
|
|||||||||||
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|||||||||
Interest
income
|
$
|
10,875
|
$
|
11,133
|
$
|
10,988
|
$
|
11,245
|
||||
Interest
expense
|
6,076
|
5,773
|
5,047
|
5,098
|
||||||||
Net
interest income
|
4,799
|
5,360
|
5,941
|
6,147
|
||||||||
Provision
for credit losses
|
250
|
700
|
2,800
|
-
|
||||||||
Net
interest income after provision for credit losses
|
4,549
|
4,660
|
3,141
|
6,147
|
||||||||
Non-interest
income (loss)
|
1,697
|
(284)
|
310
|
2,130
|
||||||||
Non-interest
expense
|
5,986
|
7,739
|
6,859
|
7,563
|
||||||||
Income
(loss) from continuing operations before income taxes
|
260
|
(3,363)
|
(3,408)
|
714
|
||||||||
Income
tax provision (benefit)
|
(1)
|
(1,386)
|
(1,345)
|
4
|
||||||||
Income
(loss) from continuing operations
|
261
|
(1,977)
|
(2,063)
|
710
|
||||||||
Discontinued
operations:
|
||||||||||||
Income
(loss) from discontinued insurance segment, (including a gain
on sale of $6,083 in the second quarter)
|
2,070
|
6,084
|
(12)
|
(26)
|
||||||||
Income
tax provision (benefit)
|
774
|
2,280
|
62
|
(49)
|
||||||||
Income
(loss) from discontinued operations
|
1,296
|
3,804
|
(74)
|
23
|
||||||||
Net
income (loss)
|
$
|
1,557
|
$
|
1,827
|
$
|
(2,137)
|
$
|
733
|
||||
Basic
earnings (loss) per common share:
|
||||||||||||
Income
(loss) from continuing operations
|
$
|
0.06
|
$
|
(0.56)
|
$
|
(0.60)
|
$
|
0.21
|
||||
Income
(loss) from discontinued insurance segment, net of income
taxes
|
0.40
|
1.08
|
(0.02)
|
-
|
||||||||
Basic
earnings (loss) per common share
|
$
|
0.
46
|
$
|
0.52
|
$
|
(0.62)
|
$
|
0.21
|
||||
Diluted
earnings (loss) per common share:
|
||||||||||||
Income
(loss) from continuing operations
|
$
|
0.07
|
$
|
(0.56)
|
$
|
(0.60)
|
$
|
0.20
|
||||
Income
(loss) from discontinued insurance segment, net of income
taxes
|
0.39
|
1.08
|
(0.02)
|
0.01
|
||||||||
Diluted
earnings (loss) per common share
|
$
|
0.46
|
$
|
0.52
|
$
|
(0.62)
|
$
|
0.21
|
||||
Average
common shares:
|
||||||||||||
Basic
|
3,500,810
|
3,501,544
|
3,414,670
|
3,439,571
|
||||||||
Diluted
|
3,556,323
|
3,573,181
|
3,475,599
|
3,487,268
|
Unaudited
(in thousands, except per share data)
|
2006
|
||||||||||
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||
Interest
income
|
$
|
10,361
|
$
|
10,670
|
$
|
10,689
|
$
|
10,688
|
|||
Interest
expense
|
5,666
|
5,770
|
6,035
|
6,135
|
|||||||
Net
interest income
|
4,695
|
4,900
|
4,654
|
4,553
|
|||||||
Provision
for credit losses
|
210
|
-
|
-
|
-
|
|||||||
Net
interest income after provision for credit losses
|
4,485
|
4,900
|
4,654
|
4,553
|
|||||||
Non-interest
income
|
780
|
1,486
|
1,396
|
1,476
|
|||||||
Non-interest
expense
|
5,546
|
5,610
|
5,788
|
6,131
|
|||||||
Income
(loss) from continuing operations before income taxes
|
(281)
|
776
|
262
|
(102)
|
|||||||
Income
tax provision (benefit)
|
(292)
|
131
|
(50)
|
(152)
|
|||||||
Income
from continuing operations
|
11
|
645
|
312
|
50
|
|||||||
Discontinued
operations:
|
|||||||||||
Income
from discontinued insurance segment
|
1,726
|
779
|
787
|
841
|
|||||||
Income
tax provision
|
720
|
329
|
296
|
185
|
|||||||
Income
from discontinued operations
|
1,006
|
450
|
491
|
656
|
|||||||
Net
income
|
$
|
1,017
|
$
|
1,095
|
$
|
803
|
$
|
706
|
|||
Basic
earnings per common share:
|
|||||||||||
Income
from continuing operations
|
$
|
0.01
|
$
|
0.18
|
$
|
0.09
|
$
|
0.01
|
|||
Income
from discontinued insurance segment, net of income taxes
|
0.29
|
0.13
|
0.14
|
0.19
|
|||||||
Basic
earnings per common share
|
$
|
0.30
|
$
|
0.31
|
$
|
0.23
|
$
|
0.20
|
|||
Diluted
earnings per common share:
|
|||||||||||
Income
from continuing operations
|
$
|
0.01
|
$
|
0.18
|
$
|
0.09
|
$
|
0.01
|
|||
Income
from discontinued insurance segment, net of income taxes
|
0.28
|
0.13
|
0.14
|
0.19
|
|||||||
Diluted
earnings per common share
|
$
|
0.29
|
$
|
0.31
|
$
|
0.23
|
$
|
0.20
|
|||
Average
common shares:
|
|||||||||||
Basic
|
3,449,067
|
3,463,495
|
3,490,363
|
3,491,731
|
|||||||
Diluted
|
3,485,940
|
3,504,583
|
3,532,686
|
3,535,601
|
Summary
Compensation Table
|
|||||||||||||||||||
Name
and Principal Position
|
Year
|
Salary
|
Bonus
|
Stock
Awards
|
Option
Awards
|
Non-Equity
Incentive Plan Compensation
|
Non
Qualified Deferred Compensation Earnings
|
All
Other Compensation
|
Total
|
||||||||||
($)
|
($) (1)
|
($) (2)
|
($)
|
($)
|
($)
|
($)
|
($)
|
||||||||||||
Gregory
K. Cleveland
|
2007
|
300,000
|
175,000
|
-
|
-
|
-
|
-
|
28,978
|
503,978
|
||||||||||
Tracy
Scott
|
2007
|
275,000
|
60,000
|
-
|
-
|
-
|
-
|
12,395
|
347,395
|
||||||||||
Timothy
J. Franz
|
2007
|
172,500
|
80,000
|
17,850
|
-
|
-
|
-
|
3,627
|
273,977
|
(1)
|
Included
in the bonuses for Mr. Cleveland, Mr. Scott and Mr. Franz are $100,000,
$60,000 and $50,000, respectively that were rewarded for the successful
sale of BNC Insurance.
|
(2)
|
The
value of the restricted stock award is based on the amount recognized in
2007 in compliance with SFAS 123R. Mr. Franz’s stock vests in
three equal installments on December 31, 2007, December 31, 2008 and
December 31, 2009.
|
Name
|
401(k)
Match
|
Employer
Paid Life Insurance Premiums
|
Imputed
Value of Split Dollar Life Insurance
|
Company
Car
|
Club
Dues
|
Parking
|
Other
|
Total
|
||||||||
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||||||||
Gregory
K. Cleveland
|
10,250
|
189
|
1,956
|
7,873
|
7,570
|
1,140
|
-
|
28,978
|
||||||||
Tracy
Scott
|
10,250
|
189
|
1,956
|
-
|
-
|
-
|
-
|
12,395
|
||||||||
Timothy
J. Franz
|
3,438
|
189
|
-
|
-
|
-
|
-
|
-
|
3,627
|
Outstanding
Equity Awards At December 31, 2007
|
|||||||||||||
Option
Awards
|
Stock
Awards
|
||||||||||||
Name
|
Number
of Securities Underlying Unexercised Options Exercisable
|
Number
of Securities Underlying Unexercised Options Unexercisable
|
Option
Exercise Price
($)
|
Option
Expiration Date
|
Number
of Shares or Units of Stock That Have Not Vested
|
Market
Value of Shares or Units of Stock That Have Not Vested
($)
|
|||||||
Gregory
K. Cleveland
|
24,000
|
-
|
17.00
|
1/2/2008
|
-
|
-
|
|||||||
24,000
|
-
|
5.94
|
1/5/2011
|
-
|
-
|
||||||||
Tracy
Scott
|
12,000
|
-
|
17.00
|
1/2/2008
|
-
|
-
|
|||||||
8,000
|
-
|
5.94
|
1/5/2011
|
-
|
-
|
||||||||
Timothy
J. Franz
|
-
|
-
|
-
|
-
|
3,333
|
43,296
|
Percent
of
|
||||
Number
of Shares
|
Outstanding
|
|||
Name
and Address of Beneficial Owner
|
Beneficially
Owned
|
Common
Stock
|
||
Kenneth
H. Johnson
1331
South Federal
Chicago,
Illinois 60605
|
418,302
|
11.98%
|
||
Financial
Stocks Capital Partners IV, L.P.
507
Carew Tower
441
Vine Street
Cincinnati,
Ohio 45202
|
337,500
|
9.67%
|
||
Jeffrey
L. Gendell,
et
al
55
Railroad Avenue
Greenwich,
Connecticut 06830
|
259,240
|
7.42%
|
Name
of Beneficial Owner
|
Number
of Shares Beneficially Owned
|
Percent
of Outstanding Common Stock
|
||
Gregory
K. Cleveland
|
108,137
|
(2),(3)
|
3.66%
|
|
Tracy
Scott
|
127,920
|
(1),(2)
|
3.10%
|
|
Timothy
J. Franz
|
8,000
|
*
|
||
Mark
W. Sheffert
|
-
|
-
|
||
Richard
M. Johnsen, Jr.
|
7,150
|
(2)
|
*
|
|
Gaylen
Ghylin
|
16,698
|
*
|
||
Jerry
R. Woodcox
|
7,312
|
(2),(4)
|
*
|
|
Stephen
H. Roman
|
-
|
-
|
||
Bradley
D. Bonga
|
160,369
|
4.59%
|
||
BNC
National Bank, as Trustee (the “Trustee”) of the BNCCORP. INC. 401(k)
Savings Plan
|
145,011
|
(5)
|
4.15%
|
|
All
directors and executive officers as a group
|
435,586
|
12.48%
|
(1)
|
Includes
the following number of shares allocated to such individual’s account as
of December 31, 2007 under the Company’s 401(k) Savings Plan: Mr. Scott
(24,046).
|
(2)
|
Includes
shares that may be acquired within 60 days through exercise of stock
options: Mr. Scott (8,000), Mr. Cleveland (24,000), Mr. Johnsen (650), Mr.
Woodcox (650).
|
(3)
|
Includes
78,480 shares owned by Mr. Cleveland’s
wife.
|
(4)
|
Includes
2,266 shares owned by Mr. Woodcox’s
wife.
|
(5)
|
Each
participant of the Company’s 401(k) Savings Plan is entitled to direct the
Trustee as to the manner in which to vote the shares allocated to the
participant’s account.
|
Name
|
Fees
Earned or Paid in Cash
($)
|
|
Mark
W. Sheffert (1)
|
57,000
|
|
Richard
M. Johnsen, Jr. (1)
|
51,500
|
|
Gaylen
Ghylin
|
36,500
|
|
Jerry
R. Woodcox
|
34,500
|
|
Stephen
H. Roman
|
29,500
|
|
Bradley
D. Bonga (2)
|
6,500
|
(1)
|
Mr.
Sheffert and Mr. Johnsen were each compensated $15,000 related to their
service on the Board’s Special Committee and their efforts in connection
with the Company’s sale of substantially all of the assets of BNC
Insurance Services, Inc.
|
(2)
|
Mr.
Bonga was elected to the Board in November
2007.
|
2007
|
2006
|
|||||
Audit
Fees
|
$
|
156
000
|
$
|
147,000
|
||
Audit-Related
Fees
|
50,200
|
22,700
|
||||
Tax
|
-
|
-
|
||||
Out
of pocket expenses
|
37,362
|
42,763
|
||||
All
Other Fees
|
-
|
2,900
|
||||
Total
|
$
|
243,562
|
$
|
215,363
|
(a)
|
Exhibits.
|
|
Reference
is made to the Exhibit Index beginning on page E-1 hereby. We will furnish
to any eligible stockholder, upon written request of such stockholder, a
copy of any exhibit listed upon the payment of a reasonable fee equal to
our expenses in furnishing such
exhibit.
|
|
|
By:
|
/s/
Gregory K. Cleveland
|
Gregory
K. Cleveland
President
and Chief Executive Officer
|
/s/
Gregory K. Cleveland
|
March
27, 2008
|
||
Gregory
K. Cleveland
|
President,
Chief Executive Officer and Director (Principal Executive
Officer)
|
||
/s/
Timothy J. Franz
|
March
27, 2008
|
||
Timothy
J. Franz
|
Chief
Financial Officer and Director
(Principal
Financial Officer)
(Principal
Accounting Officer)
|
||
/s/
Mark W.
Sheffert
|
|||
Mark
W. Sheffert
|
Chairman
of the Board and Director
|
March
27, 2008
|
|
/s/
Bradley D. Bonga
|
March
27, 2008
|
||
Bradley
D. Bonga
|
Director
|
||
/s/
Gaylen Ghylin
|
March
27, 2008
|
||
Gaylen
Ghylin
|
Director
|
||
/s/
Richard M. Johnsen, Jr.
|
March
27, 2008
|
||
Richard
M. Johnsen, Jr.
|
Director
|
||
/s/
Stephen H. Roman
|
March
27, 2008
|
||
Stephen
H. Roman
|
Director
|
||
/s/
Tracy Scott
|
March
27, 2008
|
||
Tracy
Scott
|
Director
|
||
/s/
Jerry R. Woodcox
|
March
27, 2008
|
||
Jerry
R. Woodcox
|
Director
|
||
Exhibit
No.
|
Exhibit
Description
|
3.1
|
Certificate
of Incorporation of the Company, incorporated by reference to Exhibit 3.1
to the Registrant’s Registration Statement on Form SB-2 (Registration No.
33-92369).
|
3.2
|
Bylaws
of the Company, incorporated by reference to Exhibit 3.1 to the
Registrant’s Form 8-K dated January 11, 2006.
|
3.3
|
Amended
Section 7 of the Bylaws of the Company, incorporated by reference to
Exhibit 3.1 to the Company’s Form 8-K dated December 18,
2007.
|
4.1
|
Specimen
of Common Stock Certificate, incorporated by reference to Exhibit 4 to
Amendment No. 1 to the Registrant’s Registration Statement on Form SB-2
(Registration No. 33-92369).
|
4.2
|
Rights
Agreement, dated as of May 30, 2001, between BNCCORP, Inc. and American
Stock Transfer and Trust Company, as Rights Agent, incorporated by
reference to Exhibit 1 to the Registrant’s Form 8-A dated June 5,
2001.
|
10.1
|
Form
of Indemnity Agreement by and between the Company and each of the
Company’s Directors, incorporated by reference to Exhibit 10.1 to the
Registrant’s Registration Statement on Form SB-2 (Registration No.
33-92369).
|
10.2
|
Form
of Employment Agreement between the Company and each of Tracy J. Scott and
Gregory K. Cleveland, incorporated by reference to Exhibit 10.2 to the
Registrant’s Registration Statement on Form SB-2 (Registration No.
33-92369).
|
10.3
|
Form
of BNCCORP, Inc. 1995 Stock Incentive Plan, incorporated by reference to
Exhibit 10.3 to the Registrant’s Registration Statement on Form SB-2
(Registration No. 33-92369).
|
10.4
|
Form
of Stock Option Agreement for the Grant of Non-Qualified Stock Options
Under the BNCCORP, Inc. 1995 Stock Incentive Plan dated as of June 7,
1995, incorporated by reference to Exhibit 10.5 to the Registrant’s Form
10-KSB dated as of March 29, 1996.
|
10.5
|
Junior
Subordinated Indenture between BNCCORP, Inc. and First Union National Bank
as Trustee dated as of July 12, 2000, incorporated by reference to Exhibit
10.1 to the Registrant’s Form 10-Q dated as of August 2,
2000.
|
10.6
|
Amended
and Restated Declaration of Trust, dated July 30, 2007, among
BNCCORP, Inc., as sponsor, Wilmington Trust Company, as institutional
trustee, Wilmington Trust Company, as Delaware trustee, and the
Administrators named therein, incorporated by reference to Exhibit
10.1 to the Registrant’s Current Report on Form 8-K filed August 3,
2007.
|
10.7
|
Indenture,
dated July 30, 2007, between BNCCORP, Inc., as issuer, and Wilmington
Trust Company, as trustee, incorporated by reference to Exhibit 10.2 to
the Registrant's Current Report on Form 8-K filed August 3,
2007.
|
Exhibit
No.
|
Exhibit
Description
|
10.8
|
Guarantee
Agreement, dated July 30, 2007, between BNCCORP, Inc., as guarantor, and
Wilmington Trust Company, as guarantee trustee, incorporated by reference
to Exhibit 10.3 to the Company's Current Report on Form 8-K filed August
3, 2007.
|
10.9
|
Form
of BNCCORP, Inc. 2002 Stock Incentive Plan, incorporated by reference to
Appendix A to the Company’s Definitive Proxy Statement dated as of May 17,
2002.
|
10.10
|
Form
of BNCCORP, Inc. 2006 Stock Incentive Plan, incorporated by reference to
Appendix B to the Company’s Definitive Proxy Statement dated as of May 1,
2006.
|
10.11
|
Restricted
Stock Agreement, incorporated by reference to Exhibit 10.1 to Form 8-K
dated August 30, 2006.
|
10.12
|
Employment
Agreement, dated October 1, 2006, by and between BNC Insurance, Inc., and
Richard W. Milne, Jr., incorporated by reference to the registrant’s Form
8-K filed on October 25, 2006.
|
10.13
|
Purchase
and Sale Agreement among the Company, BNC Insurance Services, Inc., an
Arizona corporation and wholly-owned indirect subsidiary of the Company,
and Hub International of California Insurance Services, Inc., a California
corporation, dated as of March 14, 2007, incorporated by reference to the
registrant’s Form 8-K filed on March 15, 2007.
|
21.1
|
Subsidiaries
of Company.
|
31.1
|
Chief
Executive Officer’s Certification Under Section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2
|
Chief
Financial Officer’s Certification Under Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32.1
|
Certification
Under Section 906 of the Sarbanes-Oxley Act of
2002.
|
1 Year Bnccorp (QX) Chart |
1 Month Bnccorp (QX) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions