We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Applied Biosciences Corporation (CE) | USOTC:APPB | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.000001 | 0.00 | 00:00:00 |
|
APPLIED BIOSCIENCES CORP. |
(Exact name of registrant as specified in its charter) |
Nevada
|
81-1699502
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
x
|
Smaller reporting company
|
x
|
Emerging growth company
|
x
|
|
|
Index
|
|
Page
|
|
|
|
|
|||
|
|
|||
4
|
|
|||
|
||||
|
|
4
|
|
|
|
||||
|
|
5
|
|
|
|
||||
|
|
6
|
|
|
|
||||
|
|
8
|
|
|
|
||||
|
|
9
|
|
|
|
||||
|
20
|
|
||
|
||||
|
25
|
|
||
|
||||
|
26
|
|
||
|
|
|||
|
|
|||
|
27
|
|
||
|
||||
|
27
|
|
||
|
||||
|
27
|
|
||
|
||||
|
27
|
|
||
|
||||
|
27
|
|
||
|
||||
|
27
|
|
||
|
||||
|
28
|
|
||
|
|
|||
|
29
|
|
3 |
|
|
|
December 31, 2019 |
|
|
March 31, 2019 |
|
||
ASSETS |
|
(unaudited) |
|
|
|
|
||
Current Assets |
|
|
|
|
|
|
||
Cash |
|
$ | 21,268 |
|
|
$ | 47,044 |
|
Accounts receivable, net |
|
|
76,201 |
|
|
|
163,405 |
|
Inventory |
|
|
101,524 |
|
|
|
78,737 |
|
Prepaids and other current assets |
|
|
14,666 |
|
|
|
65,273 |
|
Total Current Assets |
|
|
213,659 |
|
|
|
354,459 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
331,323 |
|
|
|
452,048 |
|
Operating lease right-of-use assets, net |
|
|
350,752 |
|
|
|
- |
|
Equity investments |
|
|
570,911 |
|
|
|
898,292 |
|
Goodwill (provisional) |
|
|
1,941,149 |
|
|
|
1,941,149 |
|
Other asset |
|
|
10,133 |
|
|
|
5,500 |
|
TOTAL ASSETS |
|
$ | 3,417,927 |
|
|
$ | 3,651,448 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ | 659,682 |
|
|
$ | 278,546 |
|
Note Payable |
|
|
25,000 |
|
|
|
25,000 |
|
Convertible note payable - related party |
|
|
192,000 |
|
|
|
- |
|
Convertible note payable - unrelated parties, net of |
|
|
|
|
|
|
|
|
debt discount of $153,170 at December 31, 2019 |
|
|
346,769 |
|
|
|
- |
|
Derivative liability |
|
|
234,058 |
|
|
|
- |
|
Current portion of operating lease liabilities |
|
|
89,136 |
|
|
|
- |
|
Accrued expenses |
|
|
472,131 |
|
|
|
70,720 |
|
Total Current Liabilities |
|
|
2,018,776 |
|
|
|
374,266 |
|
Operating lease liabilities, net of current portion |
|
|
261,616 |
|
|
|
- |
|
Total Liabilities |
|
|
2,280,392 |
|
|
|
374,266 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
|
|
|
Preferred stock; $0.00001 par value; 5,000,000 shares authorized; none |
|
|
|
|
|
|
|
|
issued and outstanding at December 31, 2019 (unaudited) and 2018 |
|
|
|
|
|
|
|
|
and March 31, 2019, respectively |
|
|
- |
|
|
|
- |
|
Common stock; $0.00001 par value; 200,000,000 shares authorized: |
|
|
|
|
|
|
|
|
14,100,956 issued and outstanding at December 31, 2019 (unaudited) |
|
|
|
|
|
|
|
|
and 13,397,110 at March 31, 2019 |
|
|
143 |
|
|
|
135 |
|
Additional paid in capital |
|
|
7,321,615 |
|
|
|
6,892,242 |
|
Common stock to be issued, 808,805 shares at December 31, |
|
|
|
|
|
|
|
|
2019 (unaudited) and 408,805 shares at March 31, 2019 |
|
|
993,807 |
|
|
|
773,807 |
|
Accumulated deficit |
|
|
(8,086,293 | ) |
|
|
(5,531,260 | ) |
Total Applied BioSciences Corp. Stockholders' Equity |
|
|
229,272 |
|
|
|
2,134,924 |
|
Non-controlling Equity |
|
|
908,263 |
|
|
|
1,142,258 |
|
Total Stockholders' Equity |
|
|
1,137,535 |
|
|
|
3,277,182 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ | 3,417,927 |
|
|
$ | 3,651,448 |
|
4 |
|
|
|
Three Months |
|
|
Three Months |
|
|
Nine Months |
|
|
Nine Months |
|
||||
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
||||
|
|
December 31, 2019 |
|
|
December 31, 2018 |
|
|
December 31, 2019 |
|
|
December 31, 2018 |
|
||||
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
||||
REVENUE, NET |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Products |
|
$ | 22,357 |
|
|
$ | 413,109 |
|
|
$ | 192,011 |
|
|
$ | 472,509 |
|
Services |
|
|
147,218 |
|
|
|
- |
|
|
|
433,295 |
|
|
|
- |
|
Total revenues, net |
|
|
169,575 |
|
|
|
413,109 |
|
|
|
625,306 |
|
|
|
472,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
17,137 |
|
|
|
379,582 |
|
|
|
167,546 |
|
|
|
439,740 |
|
Services |
|
|
34,206 |
|
|
|
- |
|
|
|
81,967 |
|
|
|
- |
|
Total costs of revenue |
|
|
51,343 |
|
|
|
379,582 |
|
|
|
249,513 |
|
|
|
439,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS MARGIN |
|
|
118,232 |
|
|
|
33,527 |
|
|
|
375,793 |
|
|
|
32,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
50,590 |
|
|
|
100,730 |
|
|
|
256,775 |
|
|
|
556,167 |
|
General and administrative |
|
|
997,055 |
|
|
|
1,317,469 |
|
|
|
2,271,546 |
|
|
|
1,712,667 |
|
Depreciation and amortization |
|
|
40,828 |
|
|
|
292 |
|
|
|
120,324 |
|
|
|
877 |
|
TOTAL OPERATING EXPENSES |
|
|
1,088,473 |
|
|
|
1,418,491 |
|
|
|
2,648,645 |
|
|
|
2,269,711 |
|
OPERATING LOSS |
|
|
(970,241 | ) |
|
|
(1,384,964 | ) |
|
|
(2,272,852 | ) |
|
|
(2,236,942 | ) |
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of equity investments |
|
|
(327,381 | ) |
|
|
- |
|
|
|
(327,381 | ) |
|
|
404,763 |
|
Change in fair value of derivative |
|
|
(39,231 | ) |
|
|
- |
|
|
|
(34,977 | ) |
|
|
- |
|
Interest Expense |
|
|
(89,017 | ) |
|
|
(506,579 | ) |
|
|
(153,818 | ) |
|
|
(574,880 | ) |
Total other (expense), net |
|
|
(455,629 | ) |
|
|
(506,579 | ) |
|
|
(516,176 | ) |
|
|
(170,117 | ) |
NET LOSS |
|
|
(1,425,870 | ) |
|
|
(1,891,543 | ) |
|
|
(2,789,028 | ) |
|
|
(2,407,059 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income (loss) attributable to non controlling interest |
|
|
72,480 |
|
|
|
(234 | ) |
|
|
233,995 |
|
|
|
9,358 |
|
NET LOSS ATTRIBUTABLE TO APPLIED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BIOSCIENCES CORP. |
|
$ | (1,353,390 | ) |
|
$ | (1,891,777 | ) |
|
$ | (2,555,033 | ) |
|
$ | (2,397,701 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS PER COMMON SHARE |
|
$ | (0.10 | ) |
|
$ | (0.16 | ) |
|
$ | (0.19 | ) |
|
$ | (0.22 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
13,649,254 |
|
|
|
11,797,297 |
|
|
|
13,555,111 |
|
|
|
11,150,168 |
|
5 |
|
|
|
Common Stock
|
|
|
Common Stock
|
|
|
Additional
|
|
|
Non- |
|
|
|
|
|
||||||||||||
|
|
$0.00001 Par
|
|
|
to be
|
|
|
Paid In
|
|
|
Controlling
|
|
|
Accumulated
|
|
|
Stockholders’
|
|
||||||||||
|
|
Number
|
|
|
Amount
|
|
|
Issued
|
|
|
Capital
|
|
|
Interest
|
|
|
Deficit
|
|
|
Equity
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, March 31, 2019
|
|
|
13,397,110 |
|
|
$ | 135 |
|
|
$ | 773,807 |
|
|
$ | 6,892,242 |
|
|
$ | 1,142,258 |
|
|
$ | (5,531,260 | ) |
|
$ | 3,277,182 |
|
Issuance of common stock previously
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
committed but not issued
|
|
|
50,000 |
|
|
|
1 |
|
|
|
(50,000 | ) |
|
|
49,999 |
|
|
|
|
|
|
|
|
|
|
|
- |
|
Beneficial conversion feature associated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
with issuance of convertible notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,381 |
|
|
|
|
|
|
|
|
|
|
|
77,381 |
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(84,031 | ) |
|
|
(423,897 | ) |
|
|
(507,928 | ) |
Balance, June 30, 2019 (unaudited)
|
|
|
13,447,110 |
|
|
|
136 |
|
|
|
723,807 |
|
|
|
7,019,622 |
|
|
|
1,058,227 |
|
|
|
(5,955,157 | ) |
|
|
2,846,635 |
|
Fair value of common stock issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to former board member
|
|
|
100,000 |
|
|
|
1 |
|
|
|
|
|
|
|
69,999 |
|
|
|
|
|
|
|
|
|
|
|
70,000 |
|
Fair value of common stock issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
upon conversion of convertible note
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(77,484 | ) |
|
|
(777,746 | ) |
|
|
(855,230 | ) |
Balance, September 30, 2019 (unaudited)
|
|
|
13,547,110 |
|
|
$ | 137 |
|
|
$ | 823,807 |
|
|
$ | 7,089,621 |
|
|
$ | 980,743 |
|
|
$ | (6,732,903 | ) |
|
$ | 2,161,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of common stock issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to officers
|
|
|
300,000 |
|
|
|
3 |
|
|
|
|
|
|
|
80,997 |
|
|
|
|
|
|
|
|
|
|
|
81,000 |
|
Fair value of common stock issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to consultants
|
|
|
100,000 |
|
|
|
1 |
|
|
|
270,000 |
|
|
|
50,999 |
|
|
|
|
|
|
|
|
|
|
|
321,000 |
|
Fair value of common stock issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
upon conversion of convertible note
|
|
|
153,846 |
|
|
|
2 |
|
|
|
(100,000 | ) |
|
|
99,998 |
|
|
|
|
|
|
|
|
|
|
|
- |
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(72,480
|
) |
|
|
(1,353,390
|
) |
|
|
(1,425,870
|
) |
Balance, December 31, 2019 (unaudited)
|
|
|
14,100,956 |
|
|
$ | 143 |
|
|
$ | 993,807 |
|
|
$ | 7,321,615 |
|
|
$ |
908,263
|
|
|
$ |
(8,086,293
|
) |
|
$ |
1,137,535
|
|
6 |
|
|
|
Common Stock
|
|
|
Common Stock
|
|
|
Additional
|
|
|
Non-
|
|
|
|
|
|
|
|
||||||||||
|
|
$0.00001 Par
|
|
|
to be
|
|
|
Paid In
|
|
|
Controlling
|
|
|
Accumulated
|
|
|
Stockholders’
|
|
||||||||||
|
|
Number
|
|
|
Amount
|
|
|
Issued
|
|
|
Capital
|
|
|
Interest
|
|
|
Deficit
|
|
|
Equity
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, March 31, 2018
|
|
|
10,499,610 |
|
|
$ | 105 |
|
|
$ | 526,000 |
|
|
$ | 3,054,297 |
|
|
$ | (9,027 | ) |
|
$ | (2,901,933 | ) |
|
$ | 669,442 |
|
Issuance of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
previously committed but not issued
|
|
|
50,000 |
|
|
|
1 |
|
|
|
(100,000 | ) |
|
|
99,999 |
|
|
|
|
|
|
|
|
|
|
|
- |
|
Issuance of common stock for cash
|
|
|
|
|
|
|
|
|
|
|
75,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,000 |
|
Fair value of shares issued to consultant
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for services
|
|
|
90,000 |
|
|
|
1 |
|
|
|
45,926 |
|
|
|
179,999 |
|
|
|
|
|
|
|
|
|
|
|
225,926 |
|
Fair value of shares issued to advisory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
board member
|
|
|
25,000 |
|
|
|
- |
|
|
|
|
|
|
|
51,000 |
|
|
|
|
|
|
|
|
|
|
|
51,000 |
|
Beneficial conversion feature associated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
with a convertible note
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,705 |
|
|
|
|
|
|
|
|
|
|
|
28,705 |
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,256 | ) |
|
|
(395,501 | ) |
|
|
(401,757 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2018 (unaudited)
|
|
|
10,664,610 |
|
|
|
107 |
|
|
|
546,926 |
|
|
|
3,414,000 |
|
|
|
(15,283 | ) |
|
|
(3,297,434 | ) |
|
|
648,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock previously
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
committed but not issued
|
|
|
12,500 |
|
|
|
|
|
|
|
(25,000 | ) |
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
- |
|
Fair value of shares issued to consultant
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for services
|
|
|
|
|
|
|
|
|
|
|
15,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,926 |
|
Beneficial conversion feature associated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
with a convertible note
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,900 |
|
|
|
|
|
|
|
|
|
|
|
99,900 |
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,336 | ) |
|
|
(110,423 | ) |
|
|
(113,759 | ) |
Balance, September 30, 2018 (unaudited)
|
|
|
10,677,110 |
|
|
$ | 107 |
|
|
$ | 537,852 |
|
|
$ | 3,538,900 |
|
|
$ | (18,619 | ) |
|
$ | (3,407,857 | ) |
|
$ | 650,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of shares issued to consultants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for services
|
|
|
295,000 |
|
|
|
3 |
|
|
|
- |
|
|
|
356,447 |
|
|
|
|
|
|
|
|
|
|
|
356,450 |
|
Vair value of shares issued to Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Officers and board member
|
|
|
625,000 |
|
|
|
6 |
|
|
|
|
|
|
|
756,244 |
|
|
|
|
|
|
|
|
|
|
|
756,250 |
|
Beneficial conversion feature associated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
with a convertible note
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
309,200 |
|
|
|
|
|
|
|
|
|
|
|
309,200 |
|
Conversion of convertible debt
|
|
|
|
|
|
|
|
|
|
|
1,444,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,444,500 |
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234 |
|
|
|
(1,891,777 | ) |
|
|
(1,891,543 | ) |
Balance, December 31, 2018 (unaudited)
|
|
|
11,597,110 |
|
|
$ | 116 |
|
|
$ | 1,982,352 |
|
|
$ | 4,960,791 |
|
|
$ | (18,385 | ) |
|
$ | (5,299,634 | ) |
|
$ | 1,625,240 |
|
7 |
|
|
|
Nine Months |
|
|
Nine Months |
|
||
|
|
Ended |
|
|
Ended |
|
||
|
|
December 31, 2019 |
|
|
December 31, 2018 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
(unaudited) |
|
|
(unaudited) |
|
||
Net loss |
|
$ | (2,789,028 | ) |
|
$ | (2,407,059 | ) |
Adjustment to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Change in fair value of equity investments |
|
|
327,381 |
|
|
|
(404,763 | ) |
Amortization of debt discount |
|
|
123,293 |
|
|
|
437,805 |
|
Change in fair value of derivative |
|
|
34,977 |
|
|
|
- |
|
Fair value of shares issued to consultants |
|
|
321,000 |
|
|
|
649,302 |
|
Fair value of shares issued to officers and board member |
|
|
151,000 |
|
|
|
756,250 |
|
Depreciation |
|
|
120,724 |
|
|
|
878 |
|
Allowance for bad debt |
|
|
33,457 |
|
|
|
- |
|
Amortization of operating lease right-of-use asset |
|
|
21,737 |
|
|
|
- |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
Repayment of lease obligations |
|
|
(21,737 | ) |
|
|
- |
|
Accounts receivable |
|
|
53,748 |
|
|
|
(5,436 | ) |
Inventory |
|
|
(22,786 | ) |
|
|
(41,031 | ) |
Prepaid and other current assets |
|
|
45,972 |
|
|
|
77,699 |
|
Accounts payable and accrued expenses |
|
|
782,547 |
|
|
|
147,492 |
|
Net cash used in operating activities |
|
|
(817,715 | ) |
|
|
(788,863 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Deposit on acquisition |
|
|
- |
|
|
|
(550,000 | ) |
Net cash used in investing activities |
|
|
- |
|
|
|
(550,000 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from issuance of convertible notes |
|
|
791,939 |
|
|
|
1,444,500 |
|
Proceeds from issuance of common stock |
|
|
- |
|
|
|
75,000 |
|
Net cash provided by financing activities |
|
|
791,939 |
|
|
|
1,519,500 |
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH |
|
|
(25,776 | ) |
|
|
180,637 |
|
|
|
|
|
|
|
|
|
|
CASH, BEGINNING OF PERIOD |
|
|
47,044 |
|
|
|
60,934 |
|
|
|
|
|
|
|
|
|
|
CASH, END OF PERIOD |
|
$ | 21,268 |
|
|
$ | 241,571 |
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Fair value of common stock issued upon |
|
|
|
|
|
|
|
|
conversion of convertible notes and accrued interest |
|
$ | 100,000 |
|
|
$ | 1,444,500 |
|
Fair value of beneficial conversion feature related to |
|
|
|
|
|
|
|
|
issuance of convertible notes |
|
$ | 77,381 |
|
|
$ | 437,805 |
|
Initial recognition of operating lease right-of-use assets and |
|
|
|
|
|
|
|
|
operating lease obligations under adoption of ASC Topic 842 |
|
$ | 372,490 |
|
|
$ | - |
|
Recognition of derivative liability upon issuance of note payable |
|
$ |
199,081 |
|
|
$ |
- |
|
8 |
|
9 |
|
|
·
|
Applied Products LLC revenues are generated from sales of high-quality CBD products for consumer and pet health and wellness. Sales of these products are made to individual distributors and through online sales. Revenue from the sale of these products was $192,011 and $472,509 during the nine months ended December 31, 2019 and 2018, respectively |
|
|
|
|
·
|
Trace Analytics generates revenue from services by offering state-of-the-art testing and analytics capabilities to CBD and hemp companies. Sales of these services are to marijuana producers and processors, dispensaries, and CBD and hemp companies. Revenue from the sale of these services was $433,295 during the nine months ended December 31, 2019. |
10 |
|
11 |
|
12 |
|
|
|
December 31,
2019
|
|
|
March 31,
2019
|
|
||
Lab Equipment
|
|
$ | 569,484 |
|
|
$ | 569,484 |
|
Office Furniture and Equipment
|
|
|
57,562 |
|
|
|
57,562 |
|
Leasehold Improvements
|
|
|
21,557 |
|
|
|
21,557 |
|
|
|
|
648,603 |
|
|
|
648,603 |
|
Less: Accumulated Depreciation
|
|
|
(317,280 | ) |
|
|
(196,555 | ) |
|
|
$ | 331,323 |
|
|
$ | 452,048 |
|
|
|
December 31,
2019
|
|
|
March 31,
2019
|
|
||
(A) GemmaCert
|
|
$ | 93,529 |
|
|
$ | 93,529 |
|
(B) Hightimes Holdings Corp.
|
|
|
327,382 |
|
|
|
654,763 |
|
(C) Precision Cultivation Systems, LLC
|
|
|
50,000 |
|
|
|
50,000 |
|
(D) Bailey Venture Partners XII LLC
|
|
|
100,000 |
|
|
|
100,000 |
|
|
|
$ | 570,911 |
|
|
$ | 898,292 |
|
13 |
|
14 |
|
|
|
December 31,
2019
|
|
|
March 31,
2019
|
|
||
Convertible notes
|
|
$ | 249,939 |
|
|
$ | - |
|
12% Senior Convertible Promissory Note
|
|
|
250,000 |
|
|
|
- |
|
Less: Debt Discount
|
|
|
(153,170 | ) |
|
|
- |
|
Total Convertible Notes, Net of Debt Discount
|
|
$ | 346,769 |
|
|
$ | - |
|
15 |
|
16 |
|
17 |
|
18 |
|
|
|
Nine Months
Ended
December 31,
2019
|
|
|
Lease Cost
|
|
|
|
|
Operating lease cost (included in general and administration in the Company’s unaudited condensed statement of operations)
|
|
$ | 25,398 |
|
|
|
|
|
|
Other Information
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
$ | - |
|
Weighted average remaining lease term – operating leases (in years)
|
|
|
4.3 |
|
Average discount rate – operating leases
|
|
|
4 | % |
|
|
At December 31, 2019 |
|
|
Operating leases |
|
|
|
|
Long-term right-of-use assets |
|
$ | 350,752 |
|
|
|
|
|
|
Short-term operating lease liabilities |
|
$ | 89,136 |
|
Long-term operating lease liabilities |
|
|
261,616 |
|
Total operating lease liabilities |
|
$ | 350,752 |
|
Fiscal Year Ending March 31, |
|
Operating Leases |
|
|
2020 (remaining 3 months) |
|
$ | 25,398 |
|
2021 |
|
|
101,593 |
|
2022 |
|
|
85,092 |
|
2023 |
|
|
60,593 |
|
2024 |
|
|
68,593 |
|
2025 |
|
|
34,296 |
|
Total lease payments |
|
|
383,565 |
|
Less: Imputed interest/present value discount |
|
|
(32,813 | ) |
|
|
$ | 350,752 |
|
19 |
|
20 |
|
|
|
Three Months |
|
|
Three Months |
|
|
|
|
|
Percentage |
|
||||
|
|
Ended |
|
|
Ended |
|
|
$ Change |
|
|
Change |
|
||||
|
|
December 31, 2019 |
|
|
December 31, 2018 |
|
|
Inc (Dec) |
|
|
Inc (Dec) |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
REVENUE, NET |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Products |
|
$ | 22,357 |
|
|
$ | 413,109 |
|
|
$ | (390,752 | ) |
|
(95 |
)% |
|
Services |
|
|
147,218 |
|
|
|
- |
|
|
|
147,218 |
|
|
|
- |
|
Total costs of revenue |
|
|
169,575 |
|
|
|
413,109 |
|
|
|
(243,534 | ) |
|
(59 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
17,137 |
|
|
|
379,582 |
|
|
|
(362,445 | ) |
|
(95 |
)% |
|
Services |
|
|
34,206 |
|
|
|
- |
|
|
|
34,206 |
|
|
|
- |
|
Total costs of revenue |
|
|
51,343 |
|
|
|
379,582 |
|
|
|
(328,239 | ) |
|
(86 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS MARGIN |
|
|
118,232 |
|
|
|
33,527 |
|
|
|
84,705 |
|
|
|
253 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
50,590 |
|
|
|
100,730 |
|
|
|
(50,140 | ) |
|
(50 |
)% |
|
General and administrative |
|
|
997,055 |
|
|
|
1,317,469 |
|
|
|
(320,414 | ) |
|
(24 |
)% |
|
Depreciation and Amortization |
|
|
40,828 |
|
|
|
292 |
|
|
|
40,536 |
|
|
|
13,882 | % |
TOTAL OPERATING EXPENSES |
|
|
1,088,473 |
|
|
|
1,418,491 |
|
|
|
(330,018 | ) |
|
(23 |
)% |
|
OPERATING LOSS |
|
|
(970,241 | ) |
|
|
(1,384,964 | ) |
|
|
(414,723 | ) |
|
(30 |
)% |
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized loss on equity investment |
|
|
(327,381 | ) |
|
|
- |
|
|
|
(327,381 | ) |
|
|
- |
|
Change in fair value of derivative |
|
|
(39,231 | ) |
|
|
- |
|
|
|
(39,231 | ) |
|
|
- |
|
Interest Expense |
|
|
(89,017 | ) |
|
|
(506,579 | ) |
|
|
417,562 |
|
|
(82 |
)% |
|
Total other income, net |
|
|
(455,629 | ) |
|
|
(506,579 | ) |
|
|
50,950 |
|
|
(10 |
)% |
|
NET LOSS |
|
|
(1,425,870 | ) |
|
|
(1,891,543 | ) |
|
|
(465,673 | ) |
|
(25 |
)% |
|
Less: Net loss attributable to non controlling interest |
|
|
72,480 |
|
|
|
(234 | ) |
|
|
72,714 |
|
|
(31,074 |
)% |
|
NET LOSS ATTRIBUTABLE TO APPLIED BIOSCIENCES CORP. |
|
$ | (1,353,390 | ) |
|
$ | (1,891,777 | ) |
|
$ | (538,387 | ) |
|
(28 |
)% |
21 |
|
|
|
Nine Months |
|
|
Nine Months |
|
|
|
|
|
Percentage |
|
||||
|
|
Ended |
|
|
Ended |
|
|
$ Change |
|
|
Change |
|
||||
|
|
December 31, 2019 |
|
|
December 31, 2018 |
|
|
Inc (Dec) |
|
|
Inc (Dec) |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
REVENUE, NET |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Products |
|
$ | 192,011 |
|
|
$ | 472,509 |
|
|
$ | (280,498 | ) |
|
(59 |
)% |
|
Services |
|
|
433,295 |
|
|
|
- |
|
|
|
433,295 |
|
|
|
- |
|
Total costs of revenue |
|
|
625,306 |
|
|
|
472,509 |
|
|
|
152,797 |
|
|
|
32 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
167,546 |
|
|
|
439,740 |
|
|
|
(272,194 | ) |
|
(62 |
)% |
|
Services |
|
|
81,967 |
|
|
|
- |
|
|
|
81,967 |
|
|
|
- |
|
Total costs of revenue |
|
|
249,513 |
|
|
|
439,740 |
|
|
|
(190,227 | ) |
|
(43 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS MARGIN |
|
|
375,793 |
|
|
|
32,769 |
|
|
|
343,024 |
|
|
|
1,047 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
256,775 |
|
|
|
556,167 |
|
|
|
(299,392 | ) |
|
(54 |
)% |
|
General and administrative |
|
|
2,271,546 |
|
|
|
1,712,667 |
|
|
|
558,879 |
|
|
|
33 | % |
Depreciation and Amortization |
|
|
120,324 |
|
|
|
877 |
|
|
|
119,447 |
|
|
|
13,620 | % |
TOTAL OPERATING EXPENSES |
|
|
2,648,645 |
|
|
|
2,269,711 |
|
|
|
378,934 |
|
|
|
17 | % |
OPERATING LOSS |
|
|
(2,272,852 | ) |
|
|
(2,236,942 | ) |
|
|
35,910 |
|
|
|
2 | % |
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized (loss) gain on equity investments |
|
|
(327,381 | ) |
|
|
404,763 |
|
|
|
(732,144 | ) |
|
(181 |
)% |
|
Change in fair value of derivative |
|
|
(34,977 | ) |
|
|
- |
|
|
|
(34,977 | ) |
|
|
- |
|
Interest Expense |
|
|
(153,818 | ) |
|
|
(574,880 | ) |
|
|
421,062 |
|
|
(73 |
)% |
|
Total other income, net |
|
|
(516,176 | ) |
|
|
(170,117 | ) |
|
|
(346,059 | ) |
|
|
203 | % |
NET LOSS |
|
|
(2,789,028 | ) |
|
|
(2,407,059 | ) |
|
|
381,969 |
|
|
|
16 | % |
Less: Net loss attributable to non controlling interest |
|
|
233,995 |
|
|
|
9,358 |
|
|
|
224,637 |
|
|
|
2,400 | % |
NET LOSS ATTRIBUTABLE TO APPLIED BIOSCIENCES CORP. |
|
$ | (2,555,033 | ) |
|
$ | (2,397,701 | ) |
|
$ | 157,332 |
|
|
|
7 | % |
22 |
|
23 |
|
24 |
|
25 |
|
26 |
|
27 |
|
Number
|
Description
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
101.INS *
|
|
XBRL Instance Document
|
|
||
101.SCH *
|
|
XBRL Taxonomy Extension Schema Document
|
|
||
101.CAL *
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
||
101.DEF *
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
||
101.LAB *
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
||
101.PRE *
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
(1)
|
Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-197443), filed with the Securities and Exchange Commission on July 16, 2014.
|
(2)
|
Incorporated by reference to the Registrant’s Registration Statement on Form S-1/A (File No. 333-197443), filed with the Securities and Exchange Commission on October 16, 2014.
|
|
|
(3)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 000-52223), filed with the Securities and Exchange Commission on November 10, 2016.
|
|
|
(4)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 000-52223) filed with the Securities Exchange Commission on April 13, 2018
|
|
|
*
|
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
28 |
|
|
APPLIED BIOSCIENCES CORP.
|
||
|
(Name of Registrant)
|
||
|
|||
Date: February 18, 2020
|
By:
|
/s/ Raymond W. Urbanski
|
|
|
Name: Raymond W. Urbanski M.D, Ph.D.
|
||
|
Title: Chief Executive Officer
(principal executive officer,
principal accounting officer and principal financial officer)
|
29 |
1 Year Applied Biosciences (CE) Chart |
1 Month Applied Biosciences (CE) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions