ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

VV

0.00
0.00 (0.00%)
Share Name Share Symbol Market Type
TSXV:VV TSX Venture Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0 -

Versatile Reports First Quarter Results

13/11/2013 11:11pm

Marketwired Canada


Versatile Systems Inc. (TSX VENTURE:VV) announces its results for the first
quarter of the 2014 fiscal year.


Revenue for the three months ended September 30, 2013 was $6,639,475, generating
a gross profit of $1,280,857 or 19.3% of sales compared to $7,915,848,
generating a gross profit of $1,832,779 or 22.3% of sales for the same quarter
last year. The Net Loss for the quarter amounted to $1,249,421 ($0.01 per share)
compared to Net Loss of $404,294 ($0.00 per share) for the same quarter last
year.


Highlights for the quarter included:



--  Revenue for the three months ended September 30, 2013 was $6,639,475
    compared to $7,915,848 for the same quarter last year; 
    
--  The gross profit for the three months ended September 30, 2013 was
    $1,280,857 or 19.3% of sales compared to $1,832,779 or 23.2% of sales
    for the same quarter last year; 
    
--  The research and development expense for the quarter amounted to
    $384,775 compared to $236,246 for the same quarter last year; and 
    
--  Deferred revenue at September 30, 2013 was $6,277,307 (of which
    $5,298,503 is expected to be recognized in the next four quarters)
    compared to $6,835,938 at June 30, 2013. 



During the first quarter the Company made a number of changes in senior
management and has undertaken a restructuring of the U.S. Eastern operations
with the objective of returning to profitability.


About Versatile

Versatile provides business solutions that enable companies to improve sales,
marketing and distribution of their products. Versatile also provides
information technology services for the implementation, maintenance and security
of mission-critical computer environments. Versatile has the ability to
architect solutions involving both proprietary and third party components. For
more information go to www.versatile.com.


Forward-Looking Statements

This document may contain forward-looking statements relating to Versatile's
operations or to the environment in which it operates, which are based on
Versatile's operations, estimates, forecasts and projections. These statements
are not guarantees of future performance and involve risks and uncertainties
that are difficult to predict or are beyond Versatile's control. A number of
important factors including those set forth in other public filings could cause
actual outcomes and results to differ materially from those expressed in these
forward-looking statements. Consequently, readers should not place any undue
reliance on such forward-looking statements. In addition, these forward-looking
statements relate to the date on which they are made. Versatile disclaims any
intention or obligation to update or revise any forward-looking statements
whether as a result of new information, future events or otherwise.


Neither TSX Venture Exchange nor its Regulation Service Provider (as that term
is defined in policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this release. All amounts are expressed in U.S.
dollars unless otherwise stated. (C) 2013 Versatile Systems Inc. All rights
reserved.




----------------------------------------------------------------------------
Versatile Systems Inc.                                                      
Condensed Consolidated Statements of Financial Position                     
(Unaudited - Prepared by Management)                                        
----------------------------------------------------------------------------
Expressed in U.S. dollars               September 30, 2013    June 30, 2013 
                                        ------------------------------------
                                               (unaudited)                  
ASSETS                                                                      
Current Assets                                                              
  Cash and cash equivalents              $         156,283  $        83,724 
  Investment in Equus                            1,798,203  $     1,798,203 
  Accounts receivable                            3,017,827        6,379,629 
  Prepaid expenses                               4,573,425        4,588,012 
  Inventory                                      2,271,741        2,406,355 
                                        ------------------------------------
                                                11,817,479       15,255,923 
Long-term accounts receivable                        3,255           14,368 
Long-term prepaid expenses                         894,865        1,140,311 
Capital Assets                                     174,458          189,274 
Intangible assets                                  160,954          169,959 
Deferred income tax assets                         336,275          336,275 
Goodwill                                         2,718,970        2,718,970 
                                        ------------------------------------
                                         $      16,106,256  $    19,825,080 
                                        ------------------------------------
                                        ------------------------------------
LIABILITIES                                                                 
Current Liabilities                                                         
  Line of credit and bank overdraft      $       3,966,792  $     3,602,269 
  Accounts payable and accrued                                              
   liabilities                                   4,678,337        6,963,126 
  Current portion of deferred revenue            5,298,503        5,586,738 
                                        ------------------------------------
                                                13,943,632       16,152,133 
Deferred Revenue                                   978,804        1,249,200 
                                        ------------------------------------
                                                14,922,436       17,401,333 
                                        ------------------------------------
SHAREHOLDERS' EQUITY                                                        
  Share Capital                                 54,433,709       54,433,709 
  Equity Reserve                                 4,637,968        4,637,968 
  Deficit                                      (57,562,457)     (56,313,036)
  Accumulated other comprehensive loss            (325,400)        (334,894)
                                        ------------------------------------
                                                 1,183,820        2,423,747 
                                        ------------------------------------
                                                                            
                                         $      16,106,256  $    19,825,080 
                                        ------------------------------------
                                        ------------------------------------
                                                                            
                                                                            
----------------------------------------------------------------------------
Versatile Systems Inc.                                                      
Condensed Consolidated Statements of Operations and Comprehensive Income    
(Loss)                                                                      
(Unaudited - Prepared by Management)                                        
----------------------------------------------------------------------------
Expressed in U.S. dollars                   Three months ended September 30 
                                                      2013             2012 
                                          ----------------------------------
SALES                                      $     6,639,475  $     7,915,848 
COST OF SALES                                    5,358,618        6,083,069 
                                          ----------------------------------
                                                 1,280,857        1,832,779 
                                          ----------------------------------
EXPENSES                                                                    
  Selling and marketing                            870,789        1,062,543 
  General and administrative                     1,216,388          809,016 
  Research and development                         384,775          236,246 
  Amortization of capital assets                    21,002           40,248 
  Share-based compensation                               -            2,186 
  Foreign exchange loss                              2,624           12,134 
                                          ----------------------------------
                                                 2,495,578        2,162,373 
                                          ----------------------------------
LOSS FROM OPERATIONS                            (1,214,721)        (329,594)
                                                                            
  Interest expense                                 (33,244)         (18,915)
  Equity loss from Investment in Equus                   -          (53,640)
  Loss on sale of capital assets                      (461)               - 
                                          ----------------------------------
                                                                            
LOSS BEFORE INCOME TAXES                        (1,248,426)        (402,149)
Current income tax expense                            (995)          (2,145)
                                          ----------------------------------
NET LOSS                                   $    (1,249,421) $      (404,294)
                                          ----------------------------------
                                          ----------------------------------
                                                                            
Other comprehensive income (loss)                                           
  Foreign exchange translation                       9,494             (918)
                                          ----------------------------------
Total comprehensive loss                   $    (1,239,927) $      (405,212)
                                          ----------------------------------
                                          ----------------------------------
                                                                            
LOSS PER SHARE (basic and diluted)                  ($0.01)           $0.00 
                                          ----------------------------------
                                          ----------------------------------
                                                                            
Weighted average number of common shares                                    
 oustanding,                                                                
  basic and diluted                            157,285,643      157,285,643 
                                          ----------------------------------
                                          ----------------------------------
                                                                            
                                                                            
----------------------------------------------------------------------------
Versatile Systems Inc.                                                      
Condensed Consolidated Statements of Changes in Shareholders' Equity        
(Unaudited - Prepared by Management)                                        
----------------------------------------------------------------------------
Expressed in U.S. dollars                                                   
                                                   Accumulated             
                                                         other              
                                                    comprehen-            
                      Share     Equity                    sive              
                    Capital    Reserve      Deficit       loss        Total 
               -------------------------------------------------------------
                                                                            
Balance, June                                                               
 30, 2012       $54,433,709 $4,629,219 $(52,458,434) $(337,622) $ 6,266,872 
Net loss                  -          -     (404,294)         -     (404,294)
Foreign                                                                     
 exchange on                                                                
 the                                                                        
 translation of                                                             
 VMS-                     -          -            -       (918)        (918)
Share-based                                                                 
 compensation                                                               
 expense                  -      2,186            -          -        2,186 
               -------------------------------------------------------------
Balance,                                                                    
 September 30,                                                              
 2012            54,433,709  4,631,405  (52,862,728)  (338,540)   5,863,846 
               -------------------------------------------------------------
               -------------------------------------------------------------
                                                                            
                                                                            
Balance, June                                                               
 30, 2013        54,433,709  4,637,968  (56,313,036)  (334,894)   2,423,747 
Net loss                  -          -   (1,249,421)         -   (1,249,421)
Foreign                                                                     
 exchange on                                                                
 the                                                                        
 translation of                                                             
 VMS-                     -          -            -      9,494        9,494 
               -------------------------------------------------------------
Balance,                                                                    
 September 30,                                                              
 2013           $54,433,709 $4,637,968 $(57,562,457) $(325,400) $ 1,183,820 
               -------------------------------------------------------------
               -------------------------------------------------------------
                                                                            
                                                                            
----------------------------------------------------------------------------
Versatile Systems Inc.                                                      
Condensed Consolidated Statements of Cash Flows                             
(Unaudited - Prepared by Management)                                        
----------------------------------------------------------------------------
Expressed in U.S. dollars                   Three months ended September 30 
                                                      2013             2012 
                                          ----------------------------------
OPERATING ACTIVITIES                                                        
Net loss                                   $    (1,249,421) $      (404,294)
Items not involving cash                                                    
  Amortization of capital assets                    21,002           40,248 
  Share-based compensation                               -            2,186 
  Loss on sale of capital assets                       461                - 
  Equity loss from Investment in Equus                   -           53,640 
                                          ----------------------------------
Cash flow used in operations before other                                   
 items                                          (1,227,958)        (308,220)
  Net change in non-cash working capital           924,030         (122,701)
                                          ----------------------------------
                                                  (303,928)        (430,921)
INVESTING ACTIVITIES                                                        
  Proceeds from disposition of capital                                      
   assets                                            1,418                - 
  Intangible assets - contract cost                                         
   additions                                       (42,862)         (78,405)
  Intangible assets - contract cost                                         
   recognized                                       57,712           84,576 
  Purchase of capital assets                        (4,304)         (19,566)
                                          ----------------------------------
                                                    11,964          (13,395)
                                          ----------------------------------
FINANCING ACTIVITIES                                                        
  Proceeds from line of credit and bank                                     
   overdraft                                       364,523          275,275 
                                          ----------------------------------
                                                   364,523          275,275 
                                          ----------------------------------
                                                                            
Increase (Decrease) in cash and cash                                        
 equivalents                                        72,559         (169,041)
                                                                            
Cash and cash equivalents, beginning of                                     
 period                                             83,724          434,725 
                                          ----------------------------------
                                                                            
Cash and cash equivalents, end of period   $       156,283  $       265,684 
                                          ----------------------------------
                                          ----------------------------------




FOR FURTHER INFORMATION PLEASE CONTACT: 
Versatile Systems Inc.
John Hardy
CEO
1-800-262-1633
International: 001-206-979-6760


Versatile Systems Inc.
Fraser Atkinson
CFO
1-800-262-1633
www.versatile.com

1 Year Versatile Systems Inc. Chart

1 Year Versatile Systems Inc. Chart

1 Month Versatile Systems Inc. Chart

1 Month Versatile Systems Inc. Chart