George Weston (TSX:WN)
Historical Stock Chart
From Jul 2019 to Jul 2024
![Click Here for more George Weston Charts. Click Here for more George Weston Charts.](/p.php?pid=staticchart&s=T%5EWN&p=8&t=15)
TORONTO, March 1, 2012 /CNW/ - George Weston Limited ("GWL") and its subsidiaries (collectively the "Company") today is announcing its unaudited results for the fourth quarter of 2011 and the release of its 2011 Annual Report.
The Company's 2011 Annual Report to Shareholders, including the Company's audited annual consolidated financial statements and Management's Discussion and Analysis ("MD&A") for the fiscal year ended December 31, 2011, is available in the Investor Centre section of the Company's website at www.weston.ca and has been filed with the System for Electronic Document Analysis and Retrieval ("SEDAR") and will be available at www.sedar.com.
CONSOLIDATED RESULTS OF OPERATIONS George Weston Limited's fourth quarter 2011 adjusted basic net earnings per common share((2)) were $1.01 compared to $0.92 in the same period in 2010, an increase of $0.09 or 9.8%. The increase in the fourth quarter of 2011 was due to improved operating results at Weston Foods and a decrease in income tax expense, partially offset by a decline in adjusted operating income((2)) at Loblaw Companies Limited ("Loblaw") compared to the same period in 2010.
(unaudited) 12 Weeks Ended 52 Weeks Ended
($ millions Change
except where Dec. Dec. Dec. Dec.
otherwise 31, 31, 31, 31,
indicated) 2011 2010 Change 2011 2010
Sales $ 7,636 $ 7,375 3.5% $ 32,376 $ 31,847 1.7%
Operating $ $ $ $ 2.6%
income 352 367 (4.1)% 1,609 1,568
Operating
margin 4.6% 5.0% 5.0% 4.9%
Adjusted $ $ $ $ 2.5%
operating
income(2) 373 378 (1.3)% 1,700 1,659
Adjusted
operating
margin(2) 4.9% 5.1% 5.3% 5.2%
Net interest $ $ $ $ (22.3)%
expense and
other
financing
charges 108 87 24.1% 366 471
Income taxes $ 71 $ 108 (34.3)% $ 324 $ 394 (17.8)%
Net earnings $ $ $ $ 40.5%
attributable
to
shareholders
of the
Company 109 111 (1.8)% 635 452
Basic net $ $ $ $ 44.9%
earnings per
common share
($) 0.77 0.78 (1.3)% 4.58 3.16
Adjusted $ $ $ $ 18.8%
basic net
earnings per
common share
($)(2) 1.01 0.92 9.8% 4.86 4.09
Adjusted $ $ $ $ 5.0%
EBITDA(2) 558 545 2.4% 2,459 2,342
Adjusted
EBITDA
margin(2) 7.3% 7.4% 7.6% 7.4%
Due to the Company's transition to International Financial Reporting Standards ("IFRS" or "GAAP"), effective the first quarter of 2011, all comparative figures that were previously reported in accordance with Canadian Generally Accepted Accounting Principles have been restated to conform with IFRS.
As previously noted in the first quarter of 2011, the Company is using three new non-GAAP financial measures: adjusted basic net earnings per common share((2)), adjusted operating income((2)) and adjusted EBITDA((2)). Under GAAP, certain expenses and income must be recognized that are not necessarily reflective of the Company's underlying operating performance. These non-GAAP financial measures exclude the impact of certain items and are used internally when analyzing consolidated and segment underlying operating performance. These non-GAAP financial measures are also helpful in assessing underlying operating performance on a consistent basis. Adjusted operating income((2)) and adjusted EBITDA((2)) exclude restructuring and other charges, a commodity derivatives fair value adjustment at Weston Foods, foreign currency translation gains and losses, the impact of share-based compensation net of equity derivatives, net insurance proceeds recorded by Weston Foods, a gain related to the sale of a portion of a Loblaw property, and the effect of certain prior years' commodity tax matters at Loblaw. Adjusted basic net earnings per common share((2) )also exclude the impact of the accounting for Weston Holdings Limited's ("WHL"), a subsidiary of GWL, forward sale agreement for 9.6 million Loblaw common shares and the impact of federal tax legislation changes. See the "Non-GAAP Financial Measures" section of this News Release for more information on the Company's non-GAAP financial measures.
OPERATING SEGMENTS
Weston Foods
(unaudited) 12 Weeks Ended 52 Weeks Ended
($ millions) Dec. 31, Dec. 31, Dec. 31, Dec. 31, 2010
2011 2010 2011
Sales $ 410 $ 386 $ 1,772 $ 1,624
Operating $ 57 $ 57 $ 208 $ 285
income
Operating 13.9% 14.8% 11.7% 17.5%
margin
Adjusted $ 56 $ 48 $ 265 $ 235
operating
income(2)
Adjusted 13.7% 12.4% 15.0% 14.5%
operating
margin(2)
Adjusted $ 71 $ 63 $ 325 $ 290
EBITDA(2)
Adjusted 17.3% 16.3% 18.3% 17.9%
EBITDA
margin(2)
For the fourth quarter of 2011, Weston Foods sales of $410 million increased by 6.2% and volumes decreased by 0.5% when compared to the same period in 2010. The acquisition of ACE Bakery Ltd. ("ACE") on November 1, 2010 positively impacted sales growth and volume by approximately 1.4% and 0.8%, respectively, and foreign currency translation positively impacted sales growth by approximately 0.4%. Excluding the acquisition and foreign currency translation, sales increased 4.4% due to the positive impact of higher pricing across key product categories of 5.7%, partially offset by a decrease in volume of 1.3%. Price increases were implemented during 2011 to mitigate higher commodity and fuel costs.
Weston Foods operating income was $57 million in the fourth quarters of both 2011 and 2010 and operating margin was 13.9% compared to 14.8% in the same period in 2010.
Weston Foods adjusted operating income((2)) was $56 million in the fourth quarter of 2011 compared to $48 million in the same period in 2010, an increase of 16.7%. Weston Foods adjusted operating margin((2)) was 13.7% compared to 12.4% in the same period in 2010. Adjusted operating income((2)) was positively impacted by sales growth mainly as a result of higher pricing in key product categories and the acquisition of ACE, and by the benefits realized from productivity improvements and other cost reduction initiatives, which were partially offset by significant increases in commodity and fuel costs in the fourth quarter of 2011, when compared to the same period in 2010. Weston Foods adjusted operating income((2) )excludes restructuring and other charges, a commodity derivatives fair value adjustment, the impact of share-based compensation net of equity derivatives and net insurance proceeds. See the "Non-GAAP Financial Measures" section of this News Release for more information on the Company's non-GAAP financial measures.
Loblaw
(unaudited) 12 Weeks Ended 52 Weeks Ended
($ millions) Dec. 31, Dec. 31, Dec. 31, Dec. 31, 2010
2011 2010 2011
Sales $ 7,373 $ 7,119 $ 31,250 $ 30,836
Operating $ 313 $ 322 $ 1,376 $ 1,339
income
Operating 4.2% 4.5% 4.4% 4.3%
margin
Adjusted $ 317 $ 330 $ 1,435 $ 1,424
operating
income(2)
Adjusted 4.3% 4.6% 4.6% 4.6%
operating
margin(2)
Adjusted $ 487 $ 482 $ 2,134 $ 2,052
EBITDA(2)
Adjusted 6.6% 6.8% 6.8% 6.7%
EBITDA
margin(2)
Loblaw sales in the fourth quarter of 2011 increased by 3.6% to $7.4 billion compared to $7.1 billion in the same period in 2010. Same-store retail sales growth was 2.5% (2010 - 1.6% decline), with an extra day of store operations having a positive impact estimated to be between 0.8% and 1.0%. Sales growth in food was strong, partially driven by the extra day of operations, sales growth in drugstore was flat, gas bar sales growth was strong, sales in general merchandise, excluding apparel, declined marginally and sales growth in apparel was strong. Loblaw experienced moderate average quarterly internal food price inflation during the fourth quarter of 2011, which was lower than the average quarterly national food price inflation of 5.2% (2010 - 1.5%) as measured by "The Consumer Price Index for Food Purchased from Stores". Loblaw sales in the fourth quarter of 2011 were also positively impacted by an increase in Financial Services segment revenue driven by increased credit card transaction values resulting in higher interchange fee income when compared to the same period in 2010 and higher PC Telecom revenues as a result of the new Mobile Shop kiosk launch in the fourth quarter of 2011.
Loblaw operating income in the fourth quarter of 2011 decreased by 2.8% to $313 million from $322 million in the same period in 2010 and operating margin was 4.2% compared to 4.5% in the same period in 2010.
Loblaw adjusted operating income((2)) was $317 million in the fourth quarter of 2011 compared to $330 million in the same period in 2010, a decrease of 3.9%. Loblaw adjusted operating margin((2)) was 4.3% compared to 4.6% in the same period in 2010. The decreases in adjusted operating income((2)) and adjusted operating margin((2)) were mainly attributable to costs associated with the transition of certain Ontario conventional stores to the more cost effective and efficient operating terms under collective agreements ratified in 2010, the incremental costs related to the investments in information technology ("IT") and supply chain, increases in promotional pricing programs and transportation costs, start up costs associated with the launch of Loblaw's Joe Fresh brand in the United States, the decrease in operating income from Loblaw's Financial Services segment and fixed asset impairment charges net of recoveries, partially offset by growth and performance of Loblaw's franchisees, continued labour, supply chain and other operating cost efficiencies, improved control label profitability and improved shrink. Loblaw adjusted operating income((2)) excludes other charges and the impact of share-based compensation net of equity derivatives. See the "Non-GAAP Financial Measures" section of this News Release for more information on the Company's non-GAAP financial measures.
NET INTEREST EXPENSE AND OTHER FINANCING CHARGES Net interest expense and other financing charges in the fourth quarter of 2011 increased by $21 million to $108 million compared to the same period in 2010, primarily due to a $21 million decrease in non-cash income related to the fair value adjustment of WHL's forward sale agreement for 9.6 million Loblaw common shares. Excluding the impact of the fair value adjustment, net interest expense and other financing charges in the fourth quarter of 2011 was flat when compared to the same period in 2010 reflecting the net impact of a decrease in interest expense due to the repayment by Loblaw of its $350 million; 6.50% Medium Term Note in the first quarter of 2011, offset by lower short term interest income due to lower cash and short term investment balances.
INCOME TAXES The fourth quarter 2011 effective income tax rate decreased to 29.1% from 38.6% in the same period in 2010. The decrease in the effective income tax rate in the fourth quarter of 2011 compared to the same period in 2010 was primarily due to the decrease in non-deductible items, a decrease in income tax expense related to certain prior year income tax matters and reductions in the federal and Ontario statutory income tax rates. Changes in federal tax legislation that resulted in the elimination of the Company's ability to deduct costs associated with cash-settled stock options resulted in a charge of $18 million which was recorded in income tax expense in the fourth quarter of 2010.
OUTLOOK((1)) This outlook reflects the underlying operating performance of the Company's operating segments as discussed below.
In 2012, Weston Foods expects to deliver modest sales growth with market conditions expected to remain challenging. Higher commodity and input costs are expected in the first half of 2012, and these higher costs will put increased pressure on operating margins when compared to the same period in 2011. Weston Foods is continuing its efforts to reduce costs through improved efficiencies and ongoing cost reduction initiatives in an effort to achieve full year operating margins in line with those in 2011.
In 2012, Loblaw will continue to strengthen its customer proposition, while the completion of its IT systems will remain a key priority. Loblaw expects there to be incremental costs related to net investments in IT and supply chain in 2012, as well as continued investment in its customer proposition. Loblaw does not expect its operations to cover these incremental costs, and as a result, anticipates full year 2012 operating income to be down year-over-year, with more pressure in the first half of the year.
For 2012, George Weston Limited anticipates adjusted basic net earnings per common share((2)) to be down year-over-year, primarily due to the impact of the incremental costs at Loblaw, as discussed above.
FORWARD-LOOKING STATEMENTS This News Release contains forward-looking statements about the Company's objectives, plans, goals, aspirations, strategies, financial condition, results of operations, cash flows, performance, prospects and opportunities. These forward-looking statements are typically identified by words such as "anticipate", "expect", "believe", "foresee", "could", "estimate", "goal", "intend", "plan", "seek", "strive", "will", "may" and "should" and similar expressions, as they relate to the Company and its management. In this News Release, forward-looking statements include the Company's expectation that:
For Weston Foods:
-- sales growth will be modest;
-- commodity and input costs in the first half of 2012 will be
higher than the comparable period in 2011, putting increased
pressure on operating margins in the first half of 2012 when
compared to the same period in 2011; and
-- efforts will be made to achieve full year operating margins in
line with those in 2011.
For Loblaw:
-- there will be incremental costs related to investments in IT
and supply chain in 2012, as well as continued investment in
Loblaw's customer proposition; and
-- full year 2012 operating income will be down year-over-year,
with more pressure in the first half of the year, as a result
of Loblaw's expectation that operations will not cover the
incremental costs related to the investments in IT and supply
chain and its customer proposition.
For the Company:
-- full year 2012 adjusted basic net earnings per common share(2)
will be down year-over-year.
These forward-looking statements are not historical facts but reflect the Company's current expectations concerning future results and events. They also reflect management's current assumptions regarding the risks and uncertainties referred to below and their respective impact on the Company. In addition, the Company's expectation with regard to Weston Foods' operating margins in 2012 is based in part on the assumptions that there will be no significant unanticipated increase in the price of commodities and other input costs that Weston Foods will not be able to offset through pricing, improved efficiencies and ongoing cost reduction initiatives. The Company's expectation with regard to Loblaw's operating income in 2012 is based in part on the assumptions that Loblaw achieves its plan to increase net retail square footage by 1% and there are no unexpected adverse events or costs related to Loblaw's investments in IT and supply chain. The Company's expectation with regard to adjusted basic net earnings per common share((2))( )in 2012 is based in part on the assumption that interest rates, tax rates and the Company's ownership interest in Loblaw will be similar to those in 2011.
These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results or events to differ materially from current expectations, including, but not limited to:
-- failure to realize sales growth, anticipated cost savings or
operating efficiencies from the Company's major initiatives,
including investments in the Company's IT systems and the
Company's IT systems implementation, or unanticipated results
from these initiatives;
-- the inability of the Company's IT infrastructure to support the
requirements of the Company's business;
-- unanticipated results associated with the Company's strategic
initiatives and the impact of acquisitions or dispositions of
businesses on the Company's future revenues and earnings;
-- heightened competition, whether from current competitors or new
entrants to the marketplace;
-- changes in economic conditions including the rate of inflation
or deflation, changes in interest and foreign currency exchange
rates and changes in derivative and commodity prices;
-- public health events;
-- risks associated with product defects, food safety and product
handling;
-- failure to achieve desired results in labour negotiations,
including the terms of future collective bargaining agreements
which could lead to work stoppages;
-- the inability of the Company to manage inventory to minimize
the impact of obsolete or excess inventory and to control
shrink;
-- failure by the Company to maintain appropriate records to
support its compliance with accounting, tax or legal rules,
regulations and policies;
-- the availability and increased costs relating to raw materials,
ingredients and utilities, including electricity and fuel;
-- failure of the Company's franchised stores to perform as
expected;
-- reliance on the performance and retention of third-party
service providers including those associated with the Company's
supply chain and apparel business;
-- supply and quality control issues with vendors;
-- changes to or failure to comply with laws and regulations
affecting the Company and its businesses, including changes to
the regulation of generic prescription drug prices and the
reduction of reimbursement under public drug benefit plans and
the elimination or reduction of professional allowances paid by
drug manufacturers;
-- changes in the Company's income, commodity, other tax and
regulatory liabilities including changes in tax laws,
regulations or future assessments;
-- any requirement of the Company to make contributions to its
registered funded defined benefit pension plans or the
multi-employer pension plans in which it participates in excess
of those currently contemplated;
-- the risk that the Company would experience a financial loss if
its counterparties fail to meet their obligations in accordance
with the terms and conditions of their contracts with the
Company; and
-- the inability of the Company to collect on its credit card
receivables.
This is not an exhaustive list of the factors that may affect the Company's forward-looking statements. Other risks and uncertainties not presently known to the Company or that the Company presently believes are not material could also cause actual results or events to differ materially from those expressed in its forward-looking statements. Additional risks and uncertainties are discussed in the Company's materials filed with the Canadian securities regulatory authorities from time to time, including Section 12, "Enterprise Risks and Risk Management", of MD&A included in GWL's 2011 Annual Report. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect the Company's expectations only as of the date of this News Release. The Company disclaims any intention or obligation to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
(1) This News Release contains forward-looking information. See
Forward-Looking Statements for a discussion of material
factors that could cause actual results to differ materially
from the conclusions, forecasts and projections herein and of
the material factors and assumptions that were applied in
presenting the conclusions, forecasts and projections
presented herein. This News Release must be read in
conjunction with George Weston Limited's filings with
securities regulators made from time to time, all of which can
be found at www.weston.ca
and www.sedar.com.
(2) See non-GAAP financial measures.
NON-GAAP FINANCIAL MEASURES In this News Release the Company uses the following non-GAAP financial measures: adjusted operating income and adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin and adjusted basic net earnings per common share. The Company believes these non-GAAP financial measures provide useful information to both management and investors in measuring the financial performance of the Company for the reasons outlined below. These measures do not have a standardized meaning prescribed by GAAP and therefore they may not be comparable to similarly titled measures presented by other publicly traded companies, and they should not be construed as an alternative to other financial measures determined in accordance with GAAP.
Adjusted Operating Income, Adjusted Operating Margin, Adjusted EBITDA and Adjusted EBITDA Margin The following tables reconcile adjusted operating income and adjusted EBITDA to GAAP net earnings attributable to shareholders of the Company reported for the periods ended as indicated. Under GAAP, certain expenses and income must be recognized that are not necessarily reflective of the Company's underlying operating performance. These non-GAAP financial measures exclude the impact of certain items and are used internally when analyzing consolidated and segment underlying operating performance. These non-GAAP financial measures are also helpful in assessing underlying operating performance on a consistent basis. From time to time, the Company may exclude additional items if it believes doing so would result in a more effective analysis of underlying operating performance. The exclusion of the items listed in the following tables does not imply that they are non-recurring. Loblaw does not report its results on an adjusted basis, however the Company excludes the impact of the below items, as applicable, when reporting the results of the Loblaw segment.
The Company believes adjusted operating income is useful in assessing the Company's underlying operating performance and in making decisions regarding the ongoing operations of its business. The Company believes adjusted EBITDA is also useful in assessing the underlying operating performance of the Company's ongoing operations and in assessing the Company's ability to generate cash flows to fund its cash requirements, including its capital investment program.
Adjusted operating margin is calculated as adjusted operating income divided by sales. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by sales.
12 Weeks Ended
Dec.31, 2011 Dec. 31,
2010
(unaudited) Weston Other Weston Other
($ millions) Foods Loblaw (1) Consolidated Foods Loblaw (1) Consolidated
Net earnings $ 109 $ 111
attributable to
shareholders of
the Company
Add impact of
the following:
Non-controlling 64 61
interests
Income taxes 71 108
Net interest 108 87
expense and
other financing
charges
Operating $ 57 $ 313 $ (18) $ 352 $ 57 $ 322 $ (12) $ 367
income (loss)
Add (deduct)
impact of the
following:
Restructuring 5 5 3 1 4
and other
charges(2)
Commodity (1) (1) (5) (5)
derivatives
fair value
adjustment at
Weston Foods
Foreign 18 18 12 12
currency
translation
losses
Share-based (3) 4 1 (7) 7
compensation
net of equity
derivatives
Net insurance (2) (2)
proceeds at
Weston Foods
Adjusted $ 56 $ 317 $ $ 373 $ 48 $ 330 $ $ 378
operating
income
Depreciation 15 170 185 15 152 167
and
amortization
Adjusted EBITDA $ 71 $ 487 $ $ 558 $ 63 $ 482 $ $ 545
(1) Operating income in the fourth quarter of 2011 included a loss
of $18 million (2010 - $12 million) related to the effect of
foreign currency translation on a portion of the U.S. dollar
denominated cash and short term investments held by Dunedin
Holdings GmbH ("Dunedin"), a subsidiary of GWL, and certain of
its affiliates, which are foreign operations that have the
same functional currency as that of the Company.
(2) Other charges at Loblaw in the fourth quarter of 2010 included
$1 million as a result of changes in Loblaw's distribution
network.
52 Weeks Ended
Dec. 31, Dec. 31,
2011 2010
(unaudited) Weston Other Weston Other
($ millions) Foods Loblaw (1) Consolidated Foods Loblaw (1) Consolidated
Net earnings $ 635 $ 452
attributable to
shareholders of
the Company
Add impact of
the following:
Non-controlling 284 251
interests
Income taxes 324 394
Net interest 366 471
expense and
other financing
charges
Operating $ 208 $ 1,376 $ 25 $ 1,609 $ 285 $ 1,339 $ (56) $ 1,568
income (loss)
Add (deduct)
impact of the
following:
Restructuring
and other
charges(2) 13 31 44 8 53 61
Commodity 31 31 (39) (39)
derivatives
fair value
adjustment at
Weston Foods
Foreign (25) (25) 56 56
currency
translation
(gains) losses
Share-based 20 27 47 (19) 32 13
compensation
net of equity
derivatives
Certain prior 15 15
years'
commodity tax
matters at
Loblaw
Net insurance (7) (7)
proceeds at
Weston Foods
Gain on sale of (14) (14)
a portion of a
Loblaw property
Adjusted $ 265 $ 1,435 $ $ 1,700 $ 235 $ 1,424 $ $ 1,659
operating
income
Depreciation 60 699 759 55 628 683
and
amortization
Adjusted EBITDA $ 325 $ 2,134 $ $ 2,459 $ 290 $ 2,052 $ $ 2,342
(1) Operating income for the year included a gain of $25 million
(2010 - a loss of $56 million) related to the effect of
foreign currency translation on a portion of the U.S. dollar
denominated cash and short term investments held by Dunedin
and certain of its affiliates, which are foreign operations
that have the same functional currency as that of the Company.
(2) Other charges for the year at Loblaw included $8 million (2010
- nil) related to an internal realignment of Loblaw's business
centred around Loblaw's two primary store formats,
conventional and discount, and $23 million (2010 - $53
million) related to changes in Loblaw's distribution network,
including a charge of nil (2010 - $26 million) due to an asset
impairment.
The year-over-year change in the following items influenced operating income in the fourth quarter of 2011:
Restructuring and other charges The Company continuously evaluates strategic and cost reduction initiatives related to its store infrastructure, manufacturing assets, distribution networks and administrative infrastructure with the objective of ensuring a low cost operating structure. Restructuring activities related to these initiatives are ongoing. The details of restructuring and other charges are included in Section 7, "Results of Reportable Operating Segments" of the MD&A included in the 2011 Annual Report.
Commodity derivatives fair value adjustment at Weston Foods Weston Foods is exposed to commodity price fluctuations primarily as a result of purchases of certain raw materials, fuels and utilities. In accordance with the Company's risk management strategy, Weston Foods enters into commodity derivatives to reduce the impact of price fluctuations in forecasted raw material purchases over a specified period of time. These commodity derivatives are not acquired for trading or speculative purposes. These commodity derivatives are not designated for financial reporting purposes as cash flow hedges of anticipated future raw material purchases, and accordingly hedge accounting does not apply. As a result, changes in the fair value of these derivatives, which include realized and unrealized gains and losses related to future purchases of raw materials, are recorded in operating income. In the fourth quarter of 2011, Weston Foods recorded income of $1 million (2010 - $5 million), related to the fair value adjustment of exchange traded commodity derivatives that were not designated within a hedging relationship. Despite the impact of accounting for these commodity derivatives on the Company's reported results, the derivatives have the economic impact of largely mitigating the associated risks arising from price fluctuations in the underlying commodities during the period that the commodity derivatives are held.
Foreign currency translation gains and losses The Company's consolidated financial statements are expressed in Canadian dollars, however a portion of the Company's (excluding Loblaw's) net assets are denominated in U.S. dollars and as a result, the Company is exposed to foreign currency translation gains and losses. The impact of foreign currency translation on a portion of the U.S. dollar denominated net assets, primarily cash and short term investments held by Dunedin and certain of its affiliates, which are foreign operations that have the same functional currency as that of the Company, is recorded in operating income. In the fourth quarter of 2011, foreign currency translation losses of $18 million (2010 - $12 million) were recorded in operating income as a result of the appreciation of the Canadian dollar.
Share-based compensation net of equity derivatives The amount of net share-based compensation cost recorded in operating income is mainly dependent upon the level of fluctuations in the market prices of GWL and Loblaw common shares, the number of unexercised Restricted Share Units ("RSU") and their vesting schedules relative to the number of underlying common shares of the equity derivatives. The equity derivatives change in value as the market prices of the respective underlying common shares change and provide a partial offset to fluctuations in share-based compensation expense, including RSU plan expense. The Company manages stock option, RSU plan and equity derivative impacts on a net basis and therefore the impact of stock options is also excluded from operating income when management reviews consolidated and segment operating performance. The fourth quarter of 2011 year-over-year increase in the share-based compensation net of equity derivatives charge was $1 million and was primarily attributable to changes in the market prices of GWL and Loblaw common shares.
Net insurance proceeds at Weston Foods During the fourth quarter of 2011, Weston Foods received net insurance proceeds of $2 million representing insurance proceeds related to the loss of a Quebec facility, net of charges incurred.
Adjusted Basic Net Earnings per Common Share The following table reconciles adjusted basic net earnings per common share to GAAP basic net earnings per common share reported for the periods ended as indicated. Under GAAP, certain expenses and income must be recognized that are not necessarily reflective of the Company's underlying operating performance. This non-GAAP financial measure excludes the impact of certain items and is used internally when analyzing consolidated underlying operating performance. This non-GAAP financial measure is also helpful in assessing underlying operating performance on a consistent basis. From time to time, the Company may exclude additional items if it believes doing so would result in a more effective analysis of underlying operating performance. The exclusion of the items listed in the following table does not imply that they are non-recurring. Loblaw does not report its results on an adjusted basis, however the Company excludes the impact of the below items on the Loblaw segment, as applicable, when reporting the Company's consolidated results.
The Company believes adjusted basic net earnings per common share is useful in assessing the Company's underlying operating performance and in making decisions regarding the ongoing operations of its business.
(unaudited) 12 Weeks Ended 52 Weeks Ended
($) Dec. Dec. 31, Dec.31, 2011 Dec. 31,
31,2011 2010 2010
Basic net $ 0.77 $ 0.78 $ 4.58 $ 3.16
earnings per
common share
Add (deduct)
impact of the
following(1):
Accounting 0.09 (0.04) (0.10) 0.36
for WHL's
forward sale
agreement for
9.6 million
Loblaw common
shares
Federal tax 0.10 0.10
legislation
changes
Restructuring 0.02 0.03 0.18 0.23
and other
charges
Commodity (0.01) (0.02) 0.17 (0.21)
derivatives
fair value
adjustment at
Weston Foods
Foreign 0.14 0.09 (0.19) 0.43
currency
translation
losses
(gains)
Share-based 0.01 (0.02) 0.27 0.02
compensation
net of equity
derivatives
Certain prior 0.05
years'
commodity tax
matters at
Loblaw
Net insurance (0.01) (0.04)
proceeds at
Weston Foods
Gain on sale (0.06)
of a portion
of a Loblaw
property
Adjusted $ 1.01 $ 0.92 $ 4.86 $ 4.09
basic net
earnings per
common share
(1) Net of interest, income taxes and non-controlling interests, as applicable.
In addition to the items described in the "Adjusted Operating Income, Adjusted Operating Margin, Adjusted EBITDA and Adjusted EBITDA Margin" section above, the year-over-year change in the following items also influenced basic net earnings per common share in the fourth quarter of 2011:
Accounting for WHL's forward sale agreement for 9.6 million Loblaw common shares WHL recognizes a non-cash charge or income, which is included in consolidated net interest expense and other financing charges, representing the fair value adjustment of WHL's forward sale agreement for 9.6 million shares. The fair value adjustment in the forward contract is a non-cash item resulting from fluctuations in the market price of the underlying Loblaw shares that WHL owns. WHL does not record any change in the market price associated with the Loblaw shares it owns. At maturity, if the forward price is greater than (less than) the market price, WHL will receive (pay) cash equal to the difference between the notional value and the market value of the forward contract. Any cash paid under the forward contract could be offset by the sale of Loblaw shares. In the fourth quarter of 2011, a charge related to the accounting for WHL's forward sale agreement for 9.6 million Loblaw common shares of $0.09 (2010 - income of $0.04) per common share was recorded in net interest expense and other financing charges as a result of the increase (2010 - decrease) in the market price of Loblaw common shares.
Federal tax legislation changes In the fourth quarter of 2010, the Company recorded a charge of $18 million related to changes in federal tax legislation that resulted in the elimination of the Company's ability to deduct costs associated with cash-settled stock options. In the fourth quarter of 2010, a charge of $0.10 per common share was recorded in income tax expense as a result of this change in legislation.
SELECTED FINANCIAL INFORMATION The following includes selected quarterly financial information which has been prepared by management in accordance with IFRS and is based on the Company's audited annual consolidated financial statements for the year ended December 31, 2011. This financial information does not contain all disclosures required by IFRS, and accordingly, this financial information should be read in conjunction with the Company's audited annual consolidated financial statements and MD&A for the year ended December 31, 2011 which is contained in the Company's 2011 Annual Report available in the Investor Centre section of the Company's website at www.weston.ca.
Consolidated Statements of Earnings
12 Weeks Ended 52 Weeks Ended
($ millions Dec. 31, Dec. 31, Dec.31, Dec. 31 2010
except where 2011 2010 2011
otherwise
indicated)
Revenue $ 7,636 $ 7,375 $ 32,376 $ 31,847
Operating
Expenses
Cost of 5,541 24,421 23,918
inventories
sold 5,794
Selling, 1,467 6,346 6,361
general and
administrative
expenses 1,490
7,284 7,008 30,767 30,279
OperatingIncome 352 367 1,609 1,568
Net Interest 108 87 366 471
Expense and Other
Financing Charges
Earnings Before 244 280 1,243 1,097
Income Taxes
Income Taxes 71 108 324 394
Net Earnings 173 172 919 703
Attributable to:
Shareholders of 111 635 452
the Company 109
Non-Controlling 61 284 251
Interests 64
Net Earnings $ 173 $ 172 $ 919 $ 703
Net Earnings per
Common Share
Attributable
to
Shareholders of
the Company($)
Basic $ 0.77 $ 0.78 $ 4.58 $ 3.16
Diluted $ 0.72 $ 0.70 $ 4.55 $ 2.92
Consolidated Balance Sheets
As at
($ millions) Dec. 31, 2011 Dec. 31, 2010 Jan. 1, 2010
ASSETS
Current Assets
Cash and cash $ 1,372 $ 1,453 $ 1,490
equivalents
Short term 2,362 3,253 3,420
investments
Accounts 559 462 444
receivable
Credit card 2,101 1,997 2,095
receivables
Inventories 2,147 2,050 2,080
Income taxes 37
recoverable
Prepaid expenses 122 91 107
and other assets
Assets held for 32 71 56
sale
Total Current 8,732 9,377 9,692
Assets
Fixed Assets 9,172 8,823 8,261
Investment 82 74 75
Properties
Goodwill and 1,555 1,554 1,293
Intangible Assets
Deferred Income 295 311 390
Taxes
Security Deposits 367 435 348
Franchise Loans 331 314 344
Receivable
Other Assets 789 808 787
Total Assets $ 21,323 $ 21,696 $ 21,190
LIABILITIES
CurrentLiabilities
Bank $ 3 $ 11 $ 10
indebtedness
Trade and other 3,940 4,799 3,676
payables
Provisions 67 92 96
Income taxes 12 79
payable
Short term debt 1,280 871 1,525
Long term debt 87 1,202 312
due within one
year
Total Current 5,377 6,987 5,698
Liabilities
Provisions 94 95 110
Long Term Debt 6,757 6,114 6,256
Deferred Income 160 162 140
Taxes
Other Liabilities 1,033 813 760
Capital Securities 222 221 220
Total Liabilities 13,643 14,392 13,184
EQUITY
Share Capital 950 950 950
Contributed 24 (14)
Surplus
Retained Earnings 4,496 4,311 5,153
Accumulated Other (11) (23) 1
Comprehensive
(Loss) Income
Total Equity 5,459 5,224 6,104
Attributable to
Shareholders of
theCompany
Non-Controlling 2,221 2,080 1,902
Interests
Total Equity 7,680 7,304 8,006
Total Liabilities $ 21,323 $ 21,696 $ 21,190
and Equity
Consolidated Statements of Cash Flow
12 Weeks Ended 52 Weeks Ended
($ millions) Dec. 31, Dec. 31, Dec. 31, Dec. 31,
2011 2010 2011 2010
Operating
Activities
Net earnings $ 173 $ 172 $ 919 $ 703
Income taxes 71 108 324 394
Net interest 87 471
expense and other
financing charges 108 366
Depreciation and 167 683
amortization 188 762
Foreign currency 12 56
translation
losses (gains) 18 (25)
Income taxes paid (61) (94) (277) (336)
Interest received 20 16 76 67
Settlement of
equity forward
contracts (22) (22)
Net (increase) (142) 98
decrease in
credit card
receivables (190) (104)
Change in 339 136
non-cash working
capital 351 (36)
Fixed assets and (9) 28
other related
impairments (2) 7
(Gain) loss on (10) 8
disposal of
assets (7) (18)
Other 22 (1) 2 (29)
Cash Flows from 669 645 1,974
Operating
Activities 2,279
Investing
Activities
Fixed asset (447) (1,214)
purchases (362) (1,027)
Change in short 159 80
term investments 49 929
Business (121) (308)
acquisition - net
of cash acquired (12)
Proceeds from 53 90
fixed assets
sales 6 57
Change in (8) (25)
franchise
investments and
other receivables (27) (24)
Change in (3) (104)
security deposits (123) 74
Other (12) 9 (12) (12)
Cash Flows used in (469) (358) (15)
Investing
Activities (1,493)
Financing
Activities
Change in bank 5 (2)
indebtedness (5) (8)
Change in short (590) (654)
term debt 10 409
Long term debt - 609 981
Issued 352 635
- Retired (353) (7) (1,209) (322)
Share Capital -
Issued 1
- Retired (60) (61)
Subsidiary share
capital - Issued 2 21
- Retired (17) (39)
Interest paid (129) (136) (489) (522)
Dividends - To (186)
common
shareholders (1,186)
- To preferred (44) (44)
shareholders (3) (3)
- To minority (79) (57)
shareholders (22) (14)
Cash Flows used in (225) (136) (2,049)
Financing
Activities (806)
Effect of foreign
currency exchange
rate on cash
and cash
equivalents (2) (6) 9 (17)
Change in Cash and (27) 145 (81)
Cash Equivalents (37)
Cash and Cash 1,399 1,308 1,453
Equivalents,
Beginning of Period 1,490
Cash and Cash $ 1,372 1,453 1,372 $
Equivalents, End of
Period $ $ 1,453
Basic and Diluted Net Earnings per Common Share
12 Weeks Ended 52 Weeks Ended
($ millions Dec.31,2011 Dec. 31, Dec. 31, Dec. 31,
except where 2010 2011 2010
otherwise
indicated)
Net earnings $ 109 $ 111 $ 635 $ 452
attributable
to
shareholders
of the
Company
Prescribed (10) (10) (44) (44)
dividends on
preferred
shares in
share
capital
Net earnings $ 99 $ 101 $ 591 $ 408
available to
common
shareholders
Impact of (3) (8) (20)
GWL equity
swaps
Reduction in (3) (2) (4) (9)
net earnings
due to
dilution at
Loblaw
Net earnings $ 93 $ 91 $ 587 $ 379
available to
common
shareholders
for diluted
earnings per
share
Weighted 128.8 129.1 129.0 129.1
average
common
shares
outstanding
(in
millions)
Dilutive 0.1 0.1
effect of
share-based
compensation
(1) (in
millions)
Dilutive 0.6 0.5 0.6
effect of
GWL equity
swaps(1) (in
millions)
Diluted 129.5 129.6 129.1 129.7
weighted
average
common
shares
outstanding
(in
millions)
Basic net $ 0.77 $ 0.78 $ 4.58 $ 3.16
earnings per
common share
($)
Diluted net $ 0.72 $ 0.70 $ 4.55 $ 2.92
earnings per
common share
($)
(1) In the fourth quarter of 2011 and year-to-date, 1,115,191 (2010 -
1,530,495) and 1,915,191 (2010 - 1,266,666) outstanding
potentially dilutive instruments, respectively, were not included
in the computation of diluted net earnings per common share as
their impact would have been anti-dilutive.
Segment Information
The Company has two reportable operating segments: Weston Foods and Loblaw. The accounting policies of the reportable operating segments are the same as those described in the Company's 2011 Annual Report. The Company measures each reportable operating segment's performance based on adjusted EBITDA((1) )and adjusted operating income((1)). Neither reportable operating segment is reliant on any single external customer.
12 Weeks Ended 52 Weeks Ended
($ millions) Dec. 31, Dec. 31, Dec. 31, Dec. 31,
2011 2010 2011 2010
Revenue
Weston Foods $ 410 $ 386 $ 1,772 $ 1,624
Loblaw 7,373 7,119 31,250 30,836
Intersegment (147) (130) (646) (613)
Consolidated $ 7,636 $ 7,375 $ 32,376 $ 31,847
Adjusted EBITDA
(1)
Weston Foods $ 71 $ 63 $ 325 $ 290
Loblaw 487 482 2,134 2,052
Total $ 558 $ 545 $ 2,459 $ 2,342
Adjusted
OperatingIncome
(1)
Weston Foods $ 56 $ 48 $ 265 $ 235
Loblaw 317 330 1,435 1,424
Total $ 373 $ 378 $ 1,700 $ 1,659
(1) See non-GAAP financial measures.
2011 ANNUAL AUDITED CONSOLIDATED FINANCIAL STATEMENTS AND MANAGEMENT'S DISCUSSION AND ANALYSIS The Company's annual audited consolidated financial statements and MD&A for the year ended December 31, 2011 are available in the Investor Centre section of the Company's website at www.weston.ca and have been filed with SEDAR and will be available at www.sedar.com.
INVESTOR RELATIONS Shareholders, security analysts and investment professionals should direct their requests to Mr. Geoffrey H. Wilson, Senior Vice President, Financial Control and Investor Relations, at the Company's Executive Office or by e-mail at investor@weston.ca.
Additional financial information has been filed electronically with the Canadian securities regulatory authorities in Canada through SEDAR. This News Release includes selected information on Loblaw Companies Limited, a 63.0%-owned public reporting subsidiary company with shares trading on the Toronto Stock Exchange. For information regarding Loblaw, readers should also refer to the materials filed by Loblaw with the Canadian securities regulatory authorities from time to time. These filings are also maintained at Loblaw's corporate website at www.loblaw.ca.
CONFERENCE CALL AND WEBCAST PRESENTATION George Weston Limited will host a conference call as well as an audio webcast on Thursday March 1, 2012 at 11:00 a.m. (EST). To access via teleconference please dial (647) 427-7450. The playback will be made available two hours after the event at (416) 849-0833 passcode: 46690230#. To access via audio webcast, please visit the "Investor Centre" section of www.weston.ca. Pre-registration will be available.
Ce rapport est disponible en français.
George Weston Limited
CONTACT: Mr. Geoffrey H. Wilson, Senior Vice President, Financial ControlandInvestor Relations, at the Company's Executive Office or by e-mailat investor@weston.ca