ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

PLL Prudential Financial

114.70
0.20 (0.17%)
23 Jul 2024 - Closed
Realtime Data
Share Name Share Symbol Market Type
Prudential Financial TG:PLL Tradegate Ordinary Share
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.20 0.17% 114.70 114.35 115.00 115.15 114.50 114.60 192 22:50:18

Interim Results

27/11/2003 7:00am

UK Regulatory


RNS Number:5524S
Pillar Property PLC
27 November 2003

                              PILLAR PROPERTY PLC
                                   ("Pillar")

           Interim Results for the Six Months Ended 30 September 2003

Pillar, the property investment and development company, is the UK's largest
retail park operator, with 4.8 million sq. ft. on 24 retail parks under
management.

Financial Highlights

                                         Six months to          Six months to
                                              30.09.03                30.9.02
Rental Income                                   #34.2m                 #28.0m
Operating Profit                                #25.6m                 #18.9m
(including share of joint ventures)
Profit before tax                                #2.8m                  #3.4m
Earnings per share                                1.8p                   2.5p
Dividend per share                                2.4p                   2.3p
Net asset value per share**                       522p                   439p
Funds under management*                         #2.47bn                 #2.1bn

*investment properties in HUT/CLOUT
**Based on valuation as at 31 March 2003

Achievements

   * Since 30 September, sales agreed for Omni, Edinburgh and Fulham Broadway
     leisure schemes. Expected completion by financial year end;
   * Since 30 September, sale of Banbury Shopping Centre for consideration of
     #103m; 
   * Liquidity increased in Hercules Unit Trust ("HUT") with #277m of units
     traded in the secondary market since marketing began in March 2002;
   * Strong performance of HUT, with net unit value up 8.7%;
   * Strategy to explore ways of splitting the City of London Office Unit
     Trust ("CLOUT")into an income and an opportunity fund continues;
   * Significant progress made with expansion into continental Europe; two
     retail parks acquired in Portugal and Italy following period end;
   * Creation of Pillar Retail Europark Fund ("PREF") underway, with trading
     expected to commence early in New Year.

Raymond Mould, Chairman of Pillar, commented:

"We have achieved strong progress in the first half towards our stated goal of
being the leading manager of retail parks in Britain and Continental Europe.
Plans are now well advanced to create PREF, while HUT, our existing UK retail
park fund, continues to perform strongly.

"Also, we remain committed to our strategy to split CLOUT and create an income
based fund alongside an opportunity fund.

"The timing of the major transactions for this year means the bulk of deal flow
falls in the second half.

"The creation of PREF is expected to be completed in the New Year and Pillar
will, as a consequence, be managing three major property funds in Europe, with
assets under management in excess of #2.8bn. The management team therefore
remains extremely confident of the prospects for the Group as a whole."

Enquiries:

Pillar Property PLC                     Tel: 020 7915 8000
Raymond Mould, Chairman
Humphrey Price, Finance Director
                                                                     
Further information can be found at www.pillarproperty.com
                                                                     
Gavin Anderson & Company                Tel: 020 7554 1400
Neil Bennett / Charlotte Stone


CHAIRMAN'S STATEMENT

Results

Profits before tax for the six months to 30 September 2003 were #2.8 million
(2002 - #3.4 million). Whilst these were lower than we anticipated, due to the
timing of a number of transactions, we are confident that the results for the
full year will be fully up to expectations.

Dividend

We are intending to pay an increased interim dividend of 2.4p per share (2002 -
2.3p) and this will be paid on 2 January 2004 to shareholders on the register on
12 December 2003.

Pillar Strategy

We remain committed to our strategy of focusing on retail parks and City of
London offices with those assets being held in Pillar managed funds: Hercules
Unit Trust ("HUT") and City of London Office Unit Trust ("CLOUT"). As part of
this strategy, PillarCaisse, the joint venture with SITQ, has since 30 September
sold its remaining asset, the Castle Quay Shopping Centre, Banbury for #103
million. We have also put our two leisure schemes, at Fulham Broadway and Omni,
Edinburgh, on the market and have received satisfactory offers for both and we
expect that these sales will be concluded before the end of the financial year.
After repayment of related finance, the net proceeds of these two sales of
approximately #70 million will reduce considerably Pillar's overall gearing and
interest costs. Apart from a small residual development at Capability Green and
the development at Cricklewood, all of Pillar's property assets will be in
retail parks and City offices held either directly or in the Trusts.

At the beginning of April, Pillar had in varying stages of development five
retail parks aggregating to some 1.6 million sq ft. Of this portfolio, the park
at Dartford has been sold to HUT and since 30 September, Gallions Reach Shopping
Park, Beckton has been sold into a partnership with HUT. We are confident that
the partnership will attract one or more institutional investors by the end of
the financial year.

We are proposing, subject to the approval of the unit holders of HUT, to sell to
the Trust our half interest in Glasgow Fort. Whilst this park will not be
completed until late summer 2004, letting has been going well with 75% of the
space having been let.

In line with our stated strategy we are continuing to reduce gradually our
investment in HUT and as of today, hold 36.7% compared with 41.7% at the end of
March. Our ultimate intended holding remains at 30-35%. Since the commencement
of marketing in March last year a total of #277 million of units in HUT has been
traded on the secondary market which demonstrates well the liquidity of the
fund. Over the last six months, HUT's portfolio has continued to show strong
growth as can be seen from note 8 of the accounts. It should be noted that
Pillar does not recognise any valuation change at the half year.

Retail Parks

Retail warehouses continue to be the strongest performing sector of the real
estate market. Returns are expected to outperform other sectors through 2004 as
planning restrictions limit supply and the migration of retailers from the High
Street to out-of-town continues to drive up rents on the better quality Open A1
parks. However there has been a noticeable easing in tenant demand from the
traditional electrical and furniture operators for the secondary and tertiary
parks which do not benefit from the Open A1 planning consents.

The secondary retail parks have however benefited from an ongoing hardening in
yields which has supported the market performance to date but which has not yet
occurred in the valuation of prime parks despite the stronger occupier demand
for these properties. We are still continuing to attract new occupiers from the
High Street and the out-of-town market and there have been a number of new
entrants over the period.

The investment market remains tight with little prime stock available and very
high demand amongst the Institutions for the few prime parks that have recently
come to the market.

As a result there have been few attractive buying opportunities and HUT has only
contracted to purchase one park during the last six months in addition to the
interest in Gallions Reach Shopping Park, Beckton. It has also agreed terms to
dispose of two of its smaller properties totalling #60 million.

However over the period there has been considerable asset management activity
undertaken as part of the objective of both improving retailer mix, widening
planning consents and driving rental values.

City Offices

At the year end we announced that our strategy for the City was to explore ways
of splitting our fund into two vehicles to create an income fund based on the
secure income profile of CityPoint and an opportunity fund with the remaining
development and short leasehold assets. We believe positive signs are beginning
to emerge in the City market and market testing of this strategy is currently
underway. Initial feedback appears positive.

Further indications of a pending recovery in the market is evidenced by
expansion among some of the tenants in CityPoint resulting in further lettings.
Out of a total of 700,000 sq ft, only 15,000 sq ft is available to let.

We are now receiving more serious expressions of interest in the fund's
development properties as occupiers with lease expiries in 2006/07 seek to take
advantage of this current market.

Europe

Our expansion into continental Europe continues. We are currently forming a new
fund, the Pillar Retail Europark Fund ("PREF"), which will be based in
Luxembourg and we are hopeful that the necessary regulatory approvals will have
been obtained by the end of December with PREF commencing trading early in the
new year.

Since 30 September, we have acquired a new 142,000 sq ft purpose built retail
park in Bologna, Italy and contracted to acquire the 182,000 sq ft Sintra Retail
Park, Lisbon. These parks, together with the Nassica Retail Park, Madrid and the
forward funded park in Beaucaire, near Avignon, will be transferred to PREF in
January, when the fund is authorised, in exchange for cash and units. It is
anticipated that Pillar will initially own approximately 54% of PREF, and this
share will be diluted as other parks are acquired. We have identified a number
of other opportunities, which together with existing commitments, would produce
an initial portfolio of approximately Euro400 million. Marketing of the fund has
commenced and we are planning to have initial equity commitments of up to Euro200
million, which together with Pillar's equity of Euro40 million and appropriate debt
facilities, will be sufficient to finance a portfolio of up to Euro600 million.

Outlook

Following the conclusion of the sales of all our non-core assets and of the
sales of some of the retail parks under development, Pillar's overall gearing
and interest costs will be much reduced. By the end of the financial year, we
will be managing three property funds, HUT, CLOUT and PREF, with property
portfolios totalling an estimated #2.8 billion with the related management and
performance fees making increasing contributions to profits.

We shall continue to keep under review the option of returning further capital
to shareholders and I shall report further on this at the announcement of our
full year's results.

H R Mould
Chairman

27 November 2003



CONSOLIDATED PROFIT AND LOSS ACCOUNT
--------------------------------------------------------------
                 6 months    6 months    6 months    6 months    6 months    6 months      Year       Year       Year
                       to          to          to          to          to          to     ended      ended      ended
                  30.9.03     30.9.03     30.9.03     30.9.02     30.9.02     30.9.02   31.3.03    31.3.03    31.3.03
                                Joint                               Joint                            Joint
                    Group    ventures       Total       Group    ventures       Total     Group   ventures      Total
                Unaudited   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited   Audited    Audited    Audited
           Note        #m          #m          #m          #m          #m          #m        #m         #m         #m
                  -------     -------     -------     -------     -------    --------   -------    -------    -------
Turnover      3      14.4        26.1        40.5        14.0        25.3        39.3      36.9       52.3       89.2
Cost of       4      (0.4)       (3.9)       (4.3)       (3.7)       (6.1)       (9.8)    (15.0)     (10.9)     (25.9)
sales 
                  -------     -------     -------     -------     -------    --------   -------    -------    -------
Gross profit         14.0        22.2        36.2        10.3        19.2        29.5      21.9       41.4       63.3
Administrative       (9.5)       (1.1)      (10.6)       (9.7)       (0.9)      (10.6)    (17.6)      (1.7)     (19.3)
and other 
expenses
                  -------     -------     -------     -------     -------    --------   -------    -------    -------
Operating profit
- Group               4.5                     4.5         0.6                     0.6       4.3                   4.3
- Joint ventures                 21.1        21.1                    18.3        18.3                 39.7       39.7
                  -------     -------     -------     -------     -------    --------   -------    -------    -------
Total operating       4.5        21.1        25.6         0.6        18.3        18.9       4.3       39.7       44.0
profit
Profit/(loss)         2.3        (0.2)        2.1         2.7         2.4         5.1       9.9        8.7       18.6
on disposal of
investment
properties
Net interest         (9.3)      (15.6)      (24.9)       (4.9)      (15.7)      (20.6)    (14.9)     (31.8)     (46.7)
payable and       
similar charges
                  -------     -------     -------     -------     -------    --------   -------    -------    -------
Profit/(loss)        (2.5)        5.3         2.8        (1.6)        5.0         3.4      (0.7)      16.6       15.9
on ordinary
activities
before taxation 
                  =======     =======     =======     =======     =======    ========   =======    =======    =======

Taxation on    5                             (0.8)                                  -                            (1.3)
profit on         
ordinary
activities
                  -------     -------     -------     -------     -------    --------   -------    -------    -------
Profit                                        2.0                                 3.4                            14.6
attributable
to ordinary
shareholders 
                  -------     -------     -------     -------     -------    --------   -------    -------    -------
Dividends      6                             (2.5)                               (2.4)                           (8.6)
                  -------     -------     -------     -------     -------    --------   -------    -------    -------
Retained                                     (0.5)                                1.0                             6.0
(loss)/profit
for the period 
                  =======     =======     =======     =======     =======    ========   =======    =======    =======
Earnings per   7                             1.8p                                2.5p                           12.0p
share 
- basic
Earnings per   7                             1.8p                                2.5p                           12.0p
share  
- diluted        
                  -------     -------     -------     -------     -------    --------   -------    -------    -------

 All items derive from continuing activities.
                    


CONSOLIDATED BALANCE SHEET
----------------------------------------------------
                                                     30.9.03         30.9.02       31.3.03
                                                   Unaudited       Unaudited       Audited
                                        Note              #m              #m            #m
                                                 -----------       ---------     ---------
Fixed assets
Investment properties                                  485.2           321.8         476.6
Joint ventures:
Share of gross assets                                1,097.2         1,016.3       1,140.3
Share of gross liabilities                            (588.7)         (532.2)       (619.7)
                                                 -----------       ---------     ---------
                                           8           508.5           484.1         520.6
Other tangible assets                                    0.4             0.5           0.4
                                                 -----------       ---------     ---------
                                                       994.1           806.4         997.6
                                                 -----------       ---------     ---------
Current assets
Development properties                                  11.2            14.8          10.4
Debtors - amounts falling due within                    82.2            61.0          60.2
one year
Debtors - amounts falling due after one                 11.2             0.5          17.5
year
Cash at bank and in hand                                25.0            22.8          19.6
                                                 -----------       ---------     ---------
                                                       129.6            99.1         107.7
Creditors: amounts falling due within      9          (263.0)         (249.0)       (342.5)
one year 
                                                 -----------       ---------     ---------
Net current liabilities                               (133.4)         (149.9)       (234.8)
                                                 -----------       ---------     ---------
Total assets less current liabilities                  860.7           656.5         762.8
Creditors: amounts falling due after       9          (292.3)         (176.6)       (197.0)
one year
Provisions for liabilities and charges                  (1.3)           (1.3)         (1.3)
- deferred taxation 
                                                 -----------       ---------     ---------
Net assets                                             567.1           478.6         564.5
                                                 ===========       =========     =========
Capital and reserves
Called up share capital                                 10.9            10.9          10.9
Share premium account                                    0.1               -           0.1
Revaluation reserve                                    232.3           173.3         234.2
Merger reserve                                          60.0            60.0          60.0
Profit and loss account                                263.8           234.4         259.3
                                                 -----------       ---------     ---------
Shareholders' funds                                    567.1           478.6         564.5
                                                 ===========       =========     =========
Net assets per share                                     522p            439p          520p
                                                 -----------       ---------     ---------

The financial statements were approved by the Board of Directors on 27 November
2003 and were signed on its behalf by:

H J M Price Director


CONSOLIDATED CASH FLOW STATEMENT
----------------------------------------------------
                                                  6 months        6 months          Year
                                                        to              to         ended
                                                   30.9.03         30.9.02       31.3.03
                                                 Unaudited       Unaudited       Audited
                                        Note            #m              #m            #m
                                                 ---------       ---------     ---------
Net cash inflow/(outflow) from                         0.4            (4.0)          1.9
operating activities
Net cash outflow from returns on                     (13.1)           (8.8)        (16.4)
investments and servicing of finance
Distributions received from joint                      8.4             6.7          19.7
ventures
Taxation                                               0.1             0.1          (1.9)
Net capital expenditure                              (61.0)           80.3         (37.4)
Acquisitions and disposals                            13.3               -          47.0
Equity dividends paid                                 (6.1)           (7.3)         (9.7)
                                                 ---------       ---------     ---------
Net cash (outflow)/inflow before use of   10         (58.0)           67.0           3.2
liquid resources and financing
Return of capital                                        -          (143.5)       (143.5)
Financing                                             65.5           174.1         239.1
                                                 ---------       ---------     ---------
Increase in cash in the period                         7.5            97.6          98.8
                                                 =========       =========     =========


STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES

                                                    6 months    6 months       Year
                                                          to          to      ended
                                                     30.9.03     30.9.02    31.3.03
                                                   Unaudited   Unaudited    Audited
                                                          #m          #m         #m
                                                 -----------   ---------  ---------
Profit attributable to ordinary shareholders             2.0         3.4       14.6
Unrealised surplus on revaluation of properties         (0.2)          -       12.0
- group
Unrealised surplus on revaluation of properties          3.0         0.6       70.4
- joint ventures
Net exchange differences on retranslation of net         0.3           -        0.7
investments and related borrowings               -----------   ---------  ---------

Total recognised gains relating to the period            5.1         4.0       97.7
                                                 ===========   =========  =========

RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS FUNDS

                                                  6 months     6 months        Year
                                                        to           to       ended
                                                   30.9.03      30.9.02     31.3.03
                                                 Unaudited    Unaudited     Audited
                                                        #m           #m          #m
                                               -----------    ---------   ---------
Profit for the period                                  2.0          3.4        14.6
Dividends paid and proposed                           (2.5)        (2.4)       (8.6)
                                               -----------    ---------   ---------
Retained (loss)/profit for the period                 (0.5)         1.0         6.0
Unrealised surplus on revaluation of                   2.8          0.6        82.4
investment properties and investment in
subsidiaries
Net exchange differences on retranslation of           0.3            -         0.7
net investments and related borrowings
Scheme of arrangement - return of capital                -       (143.5)     (143.5)
Distribution on share redemption                         -            -        (1.7)
On issue of ordinary share capital                       -            -         0.1
                                               -----------    ---------   ---------
                                                       2.6       (141.9)      (56.0)
Opening shareholders' funds                          564.5        620.5       620.5
                                               -----------    ---------   ---------
Closing shareholders' funds                          567.1        478.6       564.5
                                               ===========    =========   =========


NOTES TO THE INTERIM RESULTS

1 Accounting policies

The interim results of the group for the six months ended 30 September 2003
incorporate the results of the company, its subsidiary undertakings and its
joint ventures for the period then ended.

The results have been prepared on the basis of the accounting policies adopted
in the accounts of the group for the year ended 31 March 2003.

The financial information set out in this interim statement includes information
for the year ended 31 March 2003. This information does not constitute the
company's statutory accounts for that period as defined in Section 240 of the
Companies Act 1985 but is derived from those accounts. Statutory accounts for
the year ended 31 March 2003 have been delivered to the Registrar of Companies.

The auditors have reported on those accounts; their report was unqualified and
did not contain a statement under Section 237(2) or (3) of the Companies Act
1985.

This statement is being sent to shareholders and will be available from the
company's registered office at Lansdowne House, Berkeley Square, London W1J 6HQ.

2 Segmental and geographical information

                              Group turnover                Group operating profit
                    6 months    6 months      Year    6 months    6 months        Year
                          to          to     ended         to          to        ended
                     30.9.03     30.9.02   31.3.03     30.9.03     30.9.02     31.3.03
                   Unaudited   Unaudited   Audited   Unaudited   Unaudited   Unaudited
                          #m          #m        #m          #m          #m          #m
                    --------    --------  --------    --------    --------    --------
Business segments:

Fund management          5.8        10.9      16.8           -         7.2         9.0
Investment and          34.7        28.4      72.4        27.6        13.5        39.0
development
Corporate                  -           -         -        (2.0)       (1.8)       (4.0)
                    --------    --------  --------    --------    --------    --------
                        40.5        39.3      89.2        25.6        18.9        44.0
                    ========    ========  ========    ========    ========    ========
Geographical
segments:
United Kingdom          38.3        39.3      88.5        25.1        18.9        44.3
Europe                   2.2           -       0.7         0.5           -        (0.3)
                    --------    --------  --------    --------    --------    --------
                        40.5        39.3      89.2        25.6        18.9        44.0
                    ========    ========  ========    ========    ========    ========


                           Profit before tax                   Group net assets
                    6 months    6 months      Year      6 months    6 months        Year                                
                          to          to     ended            to          to       ended
                     30.9.03     30.9.02   31.3.03       30.9.03     30.9.02     31.3.03
                   Unaudited   Unaudited   Audited     Unaudited   Unaudited   Unaudited
                          #m          #m        #m            #m          #m          #m
                    --------    --------  --------      --------    --------    --------
Business segments:
Fund management            -         7.2       9.0          14.9        16.0        18.3
Investment and           4.8        (2.0)     10.9         554.6       465.1       552.2
development
Corporate               (2.0)       (1.8)     (4.0)         (2.4)       (2.5)       (6.0)
                    --------    --------  --------      --------    --------    --------
                         2.8         3.4      15.9         567.1       478.6       564.5
                    ========    ========  ========      ========    ========    ========
Geographical
segments:
United Kingdom           2.3         3.4      16.2         566.3       478.6       564.3
Europe                   0.5           -      (0.3)          0.8           -         0.2
                    --------    --------  --------      --------    --------    --------
                         2.8         3.4      15.9         567.1       478.6       564.5
                    ========    ========  ========      ========    ========    ========



3 Turnover

                  6 months    6 months    6 months    6 months    6 months    6 months      Year       Year      Year
                        to          to          to          to          to          to     ended      ended     ended
                   30.9.03     30.9.03     30.9.03     30.9.02     30.9.02     30.9.02   31.3.03    31.3.03   31.3.03
                                 Joint                               Joint                            Joint
                     Group    ventures       Total       Group    ventures       Total     Group   ventures     Total
                 Unaudited   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited   Audited    Audited   Audited
                        #m          #m          #m          #m          #m          #m        #m         #m        #m
                  --------    --------    --------    --------    --------    --------   -------    -------   -------
Rental income          8.1        26.1        34.2         3.1        24.9        28.0      10.0       51.6      61.6
Sales of trading       0.3           -         0.3           -         0.4         0.4       9.0        0.7       9.7
and development
properties
Management and         5.8           -         5.8        10.9           -        10.9      16.8          -      16.8
performance
fees
Commission             0.2           -         0.2           -           -           -       1.1          -       1.1
earned 
                  --------    --------    --------    --------    --------    --------   -------    -------   -------
Total turnover        14.4        26.1        40.5        14.0        25.3        39.3      36.9       52.3      89.2
                  ========    ========    ========    ========    ========    ========   =======    =======   =======


4 Cost of sales

                  6 months    6 months    6 months    6 months    6 months    6 months      Year       Year      Year
                        to          to          to          to          to          to     ended      ended     ended
                   30.9.03     30.9.03     30.9.03     30.9.02     30.9.02     30.9.02   31.3.03    31.3.03   31.3.03
                                 Joint                               Joint                            Joint
                     Group    ventures       Total       Group    ventures       Total     Group   ventures     Total
                 Unaudited   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited   Audited    Audited   Audited
                        #m          #m          #m          #m          #m          #m        #m         #m        #m
                  --------    --------    --------    --------    --------    --------   -------    -------   -------
Direct property        0.3         0.9         1.2         0.5         0.6         1.1       0.8        1.8       2.6
costs
Costs of                 -           -           -         3.2         0.3         3.5      13.6        0.6      14.2
development
properties sold
Management and           -         3.0         3.0           -         5.2         5.2         -        8.5       8.5
performance fees
Commission paid        0.1           -         0.1           -           -           -       0.6          -       0.6
                  --------    --------    --------    --------    --------    --------   -------    -------   -------
                       0.4         3.9         4.3         3.7         6.1         9.8      15.0       10.9      25.9
                  ========    ========    ========    ========    ========    ========   =======    =======   =======

5 Taxation

The group allocates the tax charge arising on the sale of investment properties
on a pro rata basis between the gain previously recognised in the revaluation
reserve and the further gain or loss arising on the sale in the profit and loss
account.

6 Dividends

The interim dividend of 2.4p (2002 interim - 2.3p; 2003 final - 5.7p) per share
is payable on 2 January 2004 to members on the register at 12 December 2003 and
is calculated on 108,563,718 (2002 interim - 109,028,111; 2003 final -
108,563,718) shares being the number of ordinary shares in issue.

7 Earnings per share

The calculation of the earnings per share is based on the profit attributable to
ordinary shareholders of #2.0 million (2002 interim - #3.4 million profit; 2003
final - #14.6 million profit) and on the weighted average number of ordinary
shares in issue during the six months ended 30 September 2003 of 108,563,718
(2002 interim - 134,615,382; 2003 final - 121,862,188). On a diluted basis the
weighted average number of ordinary shares was 109,160,238, 135,029,801 and
122,338,875 respectively.

8 Investment partnerships

Summarised aggregated financial statements
                                           
                                         
                                        City of                                 
                                         London                                      6 months    6 months       Year
                            Hercules     Office                                            to          to      ended
                                Unit       Unit    Pillar-                            30.9.03     30.9.02    31.3.03
                               Trust      Trust     Caisse   Auchinlea      Other   Unaudited   Unaudited    Audited 
                                  #m         #m         #m          #m         #m          #m          #m         #m
                            --------    -------    -------    --------   --------    --------     -------    -------
Profit and loss account

Turnover                        42.8       18.8        2.6         0.3        0.9        65.4        58.3      121.4
                            --------    -------    -------    --------   --------    --------     -------    -------
Operating profit/(loss)         35.5       16.1        2.4         0.2       (0.5)       53.7        43.0       93.6
(Loss)/profit on disposal       (0.5)         -       (0.1)          -          -        (0.6)        5.2       20.0
of investment properties
Net interest payable           (23.3)     (14.5)      (1.2)       (0.5)      (0.1)      (39.6)      (37.0)     (75.4)
                            --------    -------    -------    --------   --------    --------     -------    -------
Retained profit/(loss) for      11.7        1.6        1.1        (0.3)      (0.6)       13.5        11.2       38.2
the period                    
                            ========   ========    =======    ========   ========    ========     =======    =======

Balance sheet
Investment properties        1,842.3      627.8       90.8        95.7          -     2,656.6     2,208.8    2,579.0
Current assets                  49.9       22.6        6.3         2.7        6.6        88.1       117.9      210.6
Current liabilities            (44.4)    ( 15.8)     (66.1)       (3.2)      (4.0)     (133.5)     (159.8)    (152.9)
Borrowings due in more than   (869.5)    (432.0)         -       (44.3)      (1.7)   (1,347.5)   (1,079.0)  (1,375.7)
one year                    
                            --------   --------   --------    --------   --------    --------     -------    -------
Net assets                     978.3      202.6       31.0        50.9        0.9     1,263.7     1,087.9    1,261.0
                            ========   ========   ========    ========   ========    ========     =======    =======

Group share
                                                                                 6 months     6 months        Year
                                                                                       to           to       ended
                                                                                  30.9.03      30.9.02     31.3.03
                                40.3%     35.9%      50%       50%      50%     Unaudited    Unaudited     Audited
Percentage interest               #m        #m       #m        #m       #m             #m           #m          #m
                             -------  --------  -------   -------  -------       --------     --------    --------
Turnover                        17.5       6.8      1.3       0.1      0.4           26.1         25.3        52.3
Management and performance      (2.5)     (0.5)       -         -        -           (3.0)        (5.2)       (8.5)
fees
Other costs                     (0.6)     (0.5)    (0.2)        -     (0.7)          (2.0)        (1.8)       (4.1)
                             -------  --------  -------   -------  -------       --------     --------    --------
Operating profit/(loss)         14.4       5.8      1.1       0.1     (0.3)          21.1         18.3        39.7
(Loss)/profit on disposal of    (0.2)        -        -         -        -           (0.2)         2.4         8.7
investment properties
Net interest payable            (9.5)     (5.2)    (0.6)     (0.3)       -          (15.6)       (15.7)      (31.8)
                             -------  --------  -------   -------  -------       --------     --------    --------
Retained profit/(loss) for the   4.7       0.6      0.5      (0.2)    (0.3)           5.3          5.0        16.6
period  
                             =======  ========  =======   =======  =======       ========     ========    ========
Joint venture investment       742.2     225.6     45.4      47.9        -        1,061.1        965.0     1,052.5
properties 
                             -------  --------  -------   -------  -------       --------     --------    --------
Joint venture net assets       394.2      72.8     15.5     25.5       0.5          508.5        484.1       520.6
                             =======  ========  =======  =======   =======       ========     ========    ========

Other partnerships comprise the Capability Green Joint Venture and Champneys
CityPoint Limited.

Investment properties are stated at the previous 31 March valuation, adjusted
for subsequent additions at cost and disposals.

8 Investment partnerships continued

The company discloses on a monthly basis its holdings in Hercules Unit Trust and
City of London Unit Trust and their unit values. As at 30 September 2003 these
were as follows:

                     30.9.03    30.9.03    30.9.03     27.9.02    27.9.02    27.9.02     28.3.03   28.3.03     28.3.03
                   Portfolio   Net unit     Pillar   Portfolio   Net unit     Pillar   Portfolio   Net unit     Pillar
                   valuation      value      share   valuation      value      share   valuation      value      share
                          #m          #   %holding          #m          #   %holding          #m          #   %holding
                     -------    -------    -------     -------    -------    -------    --------   --------   --------
Hercules Unit Trust    1,949        725      40.29       1,503        591      46.76       1,847        667      41.85
City of London           625        472      35.94         664        571      35.94         627        481      35.94
Office Unit Trust
                     =======    =======   ========     =======    =======   ========     =======    =======   ========

9 Creditors
                                                  30.9.03     30.9.02    31.3.03
                                                Unaudited   Unaudited    Audited
                                                       #m          #m         #m
                                                ---------   ---------   --------
Amounts falling due within one year
Bank loans and overdrafts - secured                 193.3       184.9      225.2
Trade creditors                                       0.9         6.5        0.8
Amount due on completion of property                 47.3        36.1       88.4
acquisitions
Proposed dividend                                     2.6         2.5        6.2
Corporation tax                                       8.4         8.2        7.5
Other taxation and social security                    0.1         0.4        0.1
Obligations under finance leases and hire               -         0.1          -
purchase arrangements
Accruals and deferred income                         10.4        10.3       14.3
                                                ---------   ---------   --------
                                                    263.0       249.0      342.5
                                                =========   =========   ========
Amounts falling due after one year
                                                ---------   ---------   --------
Borrowings                                          292.3       176.6      197.0
                                                =========   =========   ========

10 Analysis of changes in net debt
                                            At                         At            At
                                       31.3.03       Cash         30.9.03       30.9.02
                                       Audited      flows       Unaudited     Unaudited
                                            #m          #m             #m            #m
                                     ---------   ---------      ---------     ---------
Cash at bank and in hand                  19.6         5.4           25.0          22.8
Overdraft                                 (2.1)        2.1              -          (6.5)
Debt due within one year                (223.1)       29.8         (193.3)       (178.4)
Debt due after one year                 (197.0)      (95.3)        (292.3)       (176.6)
                                     ---------  ---------      ---------      ---------
                                        (402.6)      (58.0)        (460.6)       (338.7)
                                     =========   =========      =========     =========

11 Financial instruments

The fair value adjustment to the group's financial liabilities, including its
share of the fair value adjustment in joint ventures, amounted to a negative
figure of #13.4 million (at 30 September 2002 a negative figure of #20.2
million, at 31 March 2003 a negative figure of #21.6 million). These figures
represent the costs of replacing the financial instruments used to manage the
group's exposure to adverse interest rate movements.


                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
IR BFBPTMMBTBAJ

1 Year Prudential Financial Chart

1 Year Prudential Financial Chart

1 Month Prudential Financial Chart

1 Month Prudential Financial Chart

Your Recent History

Delayed Upgrade Clock