PSEG Announces 2006 Results: $2.98 Per Share From Continuing Operations

Share Name	Share Symbol	Market	Type
Pactiv Evergreen Inc	TG:PEG	Tradegate	Ordinary Share

	Price Change	% Change	Share Price	Bid Price	Offer Price	High Price	Low Price	Open Price	Shares Traded	Last Trade
	0.00	0.00%	11.20	11.40	11.50				0.00	20:52:30

Pactiv Evergreen (TG:PEG)
Historical Stock Chart

From Jul 2019 to Jul 2024

Click Here for more Pactiv Evergreen Charts.

$3.71 Per Share Of Operating Earnings NEWARK, N.J., Jan. 31 /PRNewswire-FirstCall/ -- Public Service Enterprise Group (PSEG) reported today 2006 Income from Continuing Operations of $752 million or $2.98 per share as compared to $886 million or $3.63 per share for 2005. Operating Earnings for the year 2006 were $938 million or $3.71 per share compared to 2005 Operating Earnings of $918 million or $3.77 per share. Including charges associated with the sale of RGE ($178 million or $0.70 per share), merger related costs ($8 million or $0.03 per share), and discontinued operations ($13 million or $0.05 per share), PSEG reported Net Income for the full year 2006 of $739 million or $2.93 per share. PSEG also reported Income from Continuing Operations for the fourth quarter of 2006 of $173 million or $0.69 per share. This compared to fourth- quarter 2005 results of $227 million or $0.92 per share. Operating Earnings for the fourth quarter of 2006 were comparable to Income from Continuing Operations. The discontinuation of operations at the Lawrenceburg Energy facility, in December 2006, resulted in a charge of $220 million ($0.87 per share) creating a Net Loss for the quarter of $47 million or $0.18 per share. E. James Ferland, Chairman and Chief Executive Officer of PSEG, said the overall results reflect the continued strength of PSEG Power including the strong performance of PSEG Power's Nuclear Generating fleet, and excellent profitability in PSEG Energy Holdings' two generating stations in Texas. Operating Earnings exclude the impact of the sale of certain non-core domestic and international assets and costs stemming from the terminated merger agreement with Exelon Corporation. The table below provides a reconciliation of PSEG's Net Income to Operating Earnings (a non-GAAP measure) for the full year and fourth quarter. PSEG CONSOLIDATED EARNINGS Full Year Comparative Results 2006 and 2005 Income Diluted Earnings ($M) Per Share 2006 2005 2006 2005 Net Income $739 $661 $2.93 $2.71 Add: Cumulative Effect of Accounting Change 17 0.07 Add: Loss from Discontinued Operations 13 208 0.05 0.85 Income From Continuing Operations 752 886 2.98 3.63 Add: Merger Costs 8 32 0.03 0.14 Add: Loss on Sale of RGE 178 0.70 Operating Earnings (Non-GAAP) $938 $918 $3.71 $3.77 All amounts are after federal and state income taxes Avg. Shares 252M 244M PSEG CONSOLIDATED EARNINGS Fourth Quarter Comparative Results 2006 and 2005 Income Diluted Earnings ($M) Per Share 2006 2005 2006 2005 Net Income (loss) $(47) $205 $(0.18) $0.83 Add: Cumulative Effect of Accounting Change 17 0.07 Add: Loss from Discontinued Operations 220 5 0.87 0.02 Income From Continuing Operations 173 227 0.69 0.92 Add: Merger Costs 1 6 - 0.02 Operating Earnings (Non-GAAP) $174 $233 $0.69 $0.94 All amounts are after federal and state income taxes Avg. Shares 253M 248M PSEG believes that the non-GAAP financial measure of "Operating Earnings" provides a consistent and comparable measure of performance of its businesses to help shareholders understand performance trends. "Despite the merger termination, 2006 proved to be an especially strong year for PSEG on a stand-alone basis," Ferland said. "We benefited from excellent operations at our Salem and Hope Creek plants and robust performance at our Odessa and Guadalupe stations in Texas. Because of this, we were able to take advantage of a favorable pricing environment in the energy marketplace, enhancing our profitability for the year." Ferland noted several key highlights for the year: - PSE&G, the company's New Jersey energy delivery business, successfully completed three regulatory proceedings and, for the second year in a row, won PA Consulting's national ReliabilityOne award for superior electric utility reliability. - PSEG Power's nuclear facilities achieved an all-time record for electric production and operated at an overall capacity factor for the year of approximately 96%. We also experienced strong performance from our fossil fleet, and greater margins due to recontracting. - PSEG Energy Holdings realized its most profitable year and made significant progress in reducing its exposure to risks from international investments through the sale of non-core assets in Poland, Brazil, Oman and other smaller investments. Ralph Izzo, president and chief operating officer, said that PSEG met or exceeded the operating and financial goals it set for itself. In 2006, lower operating earnings from PSE&G, caused by weather and regulatory delays, were offset by record levels of operating earnings from PSEG Power and PSEG Energy Holdings. During the quarter, PSEG can point to accomplishments in the four operational areas it established for itself: the company extended the Nuclear Operating Service Agreement (NOSA) with Exelon, reached an environmental consent decree providing for the continued operation of Hudson Unit 2, gained approval of its electric and gas rate agreements and began the process of reorganizing the corporation. He reinforced the corporation's commitment to the safe, reliable and clean operation of its facilities as well as supporting the firm's financial goals. "A major development at year-end was our decision to resume direct management of the Salem and Hope Creek facilities before the expiration of our Nuclear Operating Services Agreement with Exelon," Izzo said. "This was an important step toward assuring Salem and Hope Creek continue on their path to sustained excellence under the guidance of one of the most capable and experienced management teams in the industry. We must also compliment Exelon for the professionalism exhibited by their team during the entire process, and for their commitment to excellence in operations as part owner of Salem." The senior leaders from Exelon - William Levis, Thomas Joyce and George Barnes -- who had been in place at Salem and Hope Creek since the inception of the NOSA in January 2005 became PSEG employees on January 1, 2007. "We are pleased to have these talented leaders on board at PSEG and are confident that they and their strong workforce will continue building on the success they have achieved to date," Izzo said. "The performance of our nuclear fleet is a primary ingredient in our overall success, and this move reinforces our long- term commitment to nuclear power." In discussing PSEG's outlook for 2007, Izzo reaffirmed operating earnings guidance of $4.60 to $5.00 per share, approximately one-third higher than 2006 guidance, and projected earnings growth in excess of 10% in 2008. "Strong operations, a period of high energy prices and an improving picture for energy capacity markets are contributing to a very positive trajectory for PSEG over the next couple of years," he said. "In addition to being solidly positioned for earnings growth in 2007 and 2008, we continue to benefit from the stability provided by a strong, balanced mix of energy businesses." Forecast Operating Earnings ranges by subsidiary for 2007 are as follows: 2007 Operating Earnings ($millions) PSEG Power $770 - $850 PSE&G $330 - $350 PSEG Energy Holdings $130 - $145 PSEG Parent ($60) - ($50) Operating Earnings $1,170 - $1,295 Earnings Per Share $4.60 - $5.00 Izzo added that he anticipates strong earnings and cash flow from PSEG's operating companies. "This positive outlook enabled us to increase our dividend on January 16 of this year to $2.34 per share on an indicated annual basis," he said. "We expect to consider modest annual increases in the dividend on an annual basis as our financial condition allows." Operating Earnings Review and Outlook by Operating Subsidiary See Attachments 7 and 8 for detail regarding the quarter-over-quarter and year-over-year earnings reconciliations for each of PSEG's businesses. PSE&G PSE&G reported a slight decline in operating earnings for the fourth quarter of 2006 to $64 million ($0.25 per share) from $66 million ($0.26 per share) in 2005. The results for the quarter brought full year operating earnings to $262 million ($1.04 per share) as compared with 2005 results of $347 million ($1.42 per share). PSE&G's quarterly and full year operating earnings were dampened by abnormal weather conditions and the absence of rate relief. A warmer than normal December reduced earnings by $0.06 per share for the fourth quarter of 2006. The winter months of 2006 were all substantially warmer than 2005 while the summer months were only slightly warmer, hurting earnings by $0.19 per share. (See Attachment 10 for details on electric and gas sales and weather comparisons.) Quarterly results were also impacted by the absence of rate relief and higher levels of depreciation expense. These items were offset by higher levels of transmission revenues, and a lower effective tax rate. The BPU's November approval of rate agreements resolving rate treatment for the expiration of the electric depreciation rate credit as well as providing new residential gas supply rates provides the opportunity for the distribution company to earn its authorized return in 2007. The gas base rate agreement approved by the BPU provides for an additional $79 million of margin consisting of a $40 million rate increase and lower non- cash depreciation and amortization expenses of $39 million. The settlement in the electric distribution financial review reduced the $64 million rate credit to $22 million, which with volume growth represents additional revenue of $47 million. Under the agreement, electric and gas base rates will be frozen until mid-November 2009. PSEG Power PSEG Power reported operating earnings of $102 million ($0.40 per share) for the fourth quarter of 2006 bringing full year operating earnings to $515 million ($2.04 per share), a record year for Power. On a comparative basis, PSEG Power reported operating earnings of $113 million ($0.45 per share) and $446 million ($1.83 per share) for the fourth quarter and full year 2005 respectively. PSEG Power's fourth quarter and full year operating earnings include a charge for the impairment of turbines to be sold in 2007 amounting to $44 million pre-tax, or $0.10 per share after tax. PSEG Power's margins in the fourth quarter benefited from higher contracted pricing ($0.13 per share), and the continued strong performance of the corporation's nuclear fleet ($0.02 per share). During the quarter, the nuclear fleet operated at a 96.0% capacity factor (versus 93.2% a year ago) resulting in a full year capacity factor of 96.0%. The fleet's performance improved Power's full year operating margins by $0.20 per share. Strong electric power pricing and generating unit performance more than offset a decline in margins on the BGSS gas contract for the quarter ($0.11 per share) and the full year ($0.22 per share). A decline in gas market prices in 2006 coupled with high inventory costs impacted margins associated with supplying this contract. The decline in margins appears particularly acute given comparisons against periods in 2005 that benefited from rising prices and low inventory costs. Earnings comparisons during the quarter and year were also affected by higher depreciation and interest expense associated with the second quarter start up of Linden, and the absence of nuclear decommissioning trust fund gains of $0.05 per share and $0.13 per share recognized during the fourth quarter and the full year 2005 respectively. (See Attachment 8 for a detailed look at items affecting year over year earnings comparisons.) PSEG Power's forecast operating earnings for 2007 are expected to continue to benefit from higher electric power pricing with the expiration of below market contracts in New Jersey and Connecticut, strong operations and the absence of the earnings drag from Lawrenceburg. In addition, we expect margins in 2007 associated with servicing the BGSS gas contract to approximate a little more than half of the shortfall in earnings experienced between 2005 and 2006. PSEG Energy Holdings PSEG Energy Holdings reported operating earnings for the fourth quarter of 2006 of $24 million ($0.10 per share) versus $72 million ($0.30 per share) earned during 2005's fourth quarter. The results for the fourth quarter brought full year 2006 operating earnings to a record level for Energy Holdings of $227 million ($0.89 per share) compared with 2005's full year operating earnings of $196 million ($0.81 per share). Regarding the fourth quarter results, the decline in PSEG Energy Holdings' operating earnings primarily reflects the absence of a $0.18 per share gain recorded by PSEG Resources during the prior year from the sale of the Seminole leveraged lease. Results for the quarter were also hurt by a decline in margins at TIE as well as a small charge ($0.02 per share) associated with the impairment of Global's Venezuelan investment. The lower earnings guidance for 2007 relative to 2006's record results is influenced by a forecasted decline in spark spreads in Texas compared to high margins experienced in 2006 as well as the adoption of the new accounting standard regarding uncertain tax positions. Overall, Izzo stated that he is very proud of the focus shown by the PSEG team during 2006, and that the company is well positioned for record earnings in the upcoming year. Forward-Looking Statements This communication includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, for example, statements regarding benefits of the proposed merger of Exelon and PSEG, integration plans, and expected synergies, anticipated future financial and operating performance and results, including estimates for growth. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements made herein. A discussion of some of these risks and uncertainties, as well as other risks associated with the proposed merger, is included in the definitive joint proxy statement/prospectus that Exelon filed with the Securities and Exchange Commission on June 3, 2005 under Rule 424(b)(3) (Registration No. 333-122704). Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this communication. Neither Exelon nor PSEG undertakes any obligation to publicly release any revision to its forward-looking statements to reflect events or circumstances after the date of this communication. Attachment 1 PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED For the Twelve Months Ended December 31, (Unaudited) 2006 EPS 2005 EPS Reported Continuing Operating Reported Continuing Operating Earnings Operations Earnings Earnings Operations Earnings PSE&G: Operations $1.04 $1.04 $1.04 $1.42 $1.42 $1.42 Merger and Merger Related Costs - - - (0.01) (0.01) - Total PSE&G: 1.04 1.04 1.04 1.41 1.41 1.42 PSEG Power: Operations 2.04 2.04 2.04 1.83 1.83 1.83 Merger and Merger Related Costs - - - (0.05) (0.05) - Change in accounting principle - - - (0.07) - - Discontinued Operations (0.95) - - (0.92) - - Total PSEG Power: 1.09 2.04 2.04 0.79 1.78 1.83 PSEG Energy Holdings: PSEG Global 0.66 0.66 0.66 0.45 0.45 0.45 PSEG Resources 0.24 0.24 0.24 0.37 0.37 0.37 PSEG Holdings (0.01) (0.01) (0.01) (0.01) (0.01) (0.01) PSEG Global - Net Loss from RGE (0.70) (0.70) - - - - Discontinued Operations 0.90 - - 0.07 - - Total PSEG Energy Holdings 1.09 0.19 0.89 0.88 0.81 0.81 Enterprise: Interest & Other Expenses (0.26) (0.26) (0.26) (0.29) (0.29) (0.29) Merger and Merger Related Costs (0.03) (0.03) - (0.08) (0.08) - Total Enterprise (0.29) (0.29) (0.26) (0.37) (0.37) (0.29) PSEG Earnings Per Share $2.93 $2.98 $3.71 $2.71 $3.63 $3.77 Attachment 2 PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED (Unaudited) For the Quarter For the Years Ended Ended December 31, December 31, 2006 2005 2006 2005 Earnings Results (in Millions) PSE&G $64 $66 $262 $347 PSEG Power 102 113 515 446 PSEG Energy Holdings PSEG Global 11 20 166 109 PSEG Resources 14 52 63 91 PSEG Energy Holdings (1) - (2) (4) Total PSEG Energy Holdings 24 72 227 196 PSEG (16) (18) (66) (71) Operating Earnings $174 $233 $938 $918 Loss from RGE $- $- $(178) $- Merger and Merger Related Costs (1) (6) (8) (32) Income from Continuing Operations $173 $227 $752 $886 Loss from Discontinued Operations, Including (Loss) Gain on Disposal (220) (5) (13) (208) Cumulative Effect of an Accounting Change - (17) - (17) PSEG Net Income (Loss) $(47) $205 $739 $661 Fully Diluted Average Shares Outstanding (in Millions) 253 248 252 244 Per Share Results (Diluted) PSE&G $0.25 $0.26 $1.04 $1.42 PSEG Power 0.40 0.45 2.04 1.83 PSEG Energy Holdings PSEG Global 0.04 0.09 0.66 0.45 PSEG Resources 0.06 0.21 0.24 0.37 PSEG Energy Holdings - - (0.01) (0.01) Total PSEG Energy Holdings 0.10 0.30 0.89 0.81 PSEG (0.06) (0.07) (0.26) (0.29) Operating Earnings $0.69 $0.94 $3.71 $3.77 Loss from RGE $- $- $(0.70) $- Merger and Merger Related Costs - (0.02) (0.03) (0.14) Income from Continuing Operations $0.69 $0.92 $2.98 $3.63 Loss from Discontinued Operations, Including (Loss) Gain on Disposal (0.87) (0.02) (0.05) (0.85) Cumulative Effect of a Change in Accounting Principle - (0.07) - (0.07) PSEG Net Income (Loss) $(0.18) $0.83 $2.93 $2.71 Note 1: Net Income includes preferred stock dividends / preference units distributions relating to PSE&G of $1 million for each of the quarters ended December 31, 2006 and 2005, respectively. Net Income includes preferred stock dividends / preference units distributions relating to PSE&G of $4 million and $4 million, PSEG Global of $0 million and $3 million for the years ended December 31, 2006 and 2005. Note 2: Basic Earnings per Share from Continuing Operations was $0.69 and $0.93 per share for the quarters ended December 31, 2006 and 2005, respectively. Basic Earnings per Share from Net Income/(Loss) was ($0.18) and $0.84 per share for the quarters ended December 31, 2006 and 2005, respectively. Basic Earnings per Share from Continuing Operations was $2.99 and $3.69 per share for the years ended December 31, 2006 and 2005, respectively. Basic Earnings per Share from Net Income was $2.94 and $2.75 per share for the years ended December 31, 2006 and 2005, respectively. Attachment 3 PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED CONSOLIDATING STATEMENT OF OPERATIONS For the Quarter Ended December 31, 2006 (Unaudited, $ Millions) PSEG PSEG ENERGY PSEG OTHER PSE&G POWER HOLDINGS (Note 2) OPERATING REVENUES $2,834 $(764) $1,815 $1,506 $277 OPERATING EXPENSES Energy Costs 1,542 (763) 1,159 990 156 Operation and Maintenance 643 (9) 305 289 58 Write-down of Project Investments 11 - - - 11 Depreciation and Amortization 200 5 144 37 14 Taxes Other Than Income Taxes 33 - 33 - - Total Operating Expenses 2,429 (767) 1,641 1,316 239 Income from Equity Method Investments 27 - - - 27 OPERATING INCOME 432 3 174 190 65 Other Income and Deductions 20 (1) 6 12 3 Interest Expense (216) (31) (92) (41) (52) Preferred Securities Dividends (1) - (1) - - INCOME BEFORE INCOME TAXES (Note 1) 235 (29) 87 161 16 Income Tax Benefit (Expense) (62) 12 (23) (59) 8 INCOME FROM CONTINUING OPERATIONS 173 (17) 64 102 24 Loss from Discontinued Operations, including Loss on Disposal, net of tax (220) - - (220) - NET INCOME (LOSS) $(47) $(17) $64 $(118) $24 Loss from Discontinued Operations, including Loss on Disposal, net of tax 220 - - 220 - Merger and Merger-Related Costs, net of tax 1 1 - - - OPERATING EARNINGS $174 $(16) $64 $102 $24 For the Quarter Ended December 31, 2005 (Unaudited, $ Millions) PSEG PSEG ENERGY PSEG OTHER PSE&G POWER HOLDINGS (Note 2) OPERATING REVENUES $3,388 $(910) $2,089 $1,824 $385 OPERATING EXPENSES Energy Costs 2,049 (904) 1,418 1,344 191 Operation and Maintenance 628 (8) 312 261 63 Depreciation and Amortization 182 5 135 31 11 Taxes Other Than Income Taxes 35 - 35 - - Total Operating Expenses 2,894 (907) 1,900 1,636 265 Income from Equity Method Investments 35 - - - 35 OPERATING INCOME 529 (3) 189 188 155 Other Income and Deductions 38 (1) 7 41 (9) Interest Expense (202) (34) (86) (37) (45) Preferred Securities Dividends (1) - (1) - - INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (Note 1) 364 (38) 109 192 101 Income Tax Benefit (Expense) (135) 16 (44) (80) (27) INCOME FROM CONTINUING OPERATIONS 229 (22) 65 112 74 Income (Loss) from Discontinued Operations, including Loss on Disposal, net of tax (7) - - (10) 3 INCOME BEFORE CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE 222 (22) 65 102 77 Cumulative Effect of a Change in Accounting Principle, net of tax (17) (1) - (16) - NET INCOME (LOSS) $205 $(23) $65 $86 $77 Discontinued Operations, incl. Loss on Disposal, net of tax 5 - - 10 (5) Cumulative Effect of a Change in Accounting Principle, net of tax 17 1 - 16 - Merger and Merger-Related Costs, net of tax 6 4 1 1 - OPERATING EARNINGS $233 $(18) $66 $113 $72 Note 1: Income before Income Taxes includes preferred stock dividends relating to PSE&G of $1 million for each of the quarters ended December 31, 2006 and 2005. Note 2: Primarily includes financing activities at the parent and intercompany eliminations. Attachment 4 PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED CONSOLIDATING STATEMENT OF OPERATIONS For the Twelve Months Ended December 31, 2006 (Unaudited, $ Millions) PSEG PSEG ENERGY PSEG OTHER PSE&G POWER HOLDINGS (Note 2) OPERATING REVENUES $12,164 $(2,819) $7,569 $6,057 $1,357 OPERATING EXPENSES Energy Costs 6,769 (2,809) 4,884 3,955 739 Operation and Maintenance 2,341 (29) 1,160 1,002 208 Write-down of Project Investments 274 - - - 274 Depreciation and Amortization 832 20 620 140 52 Taxes Other Than Income Taxes 133 - 133 - - Total Operating Expenses 10,349 (2,818) 6,797 5,097 1,273 Income from Equity Method Investments 120 - - - 120 OPERATING INCOME 1,935 (1) 772 960 204 Other Income and Deductions 83 (14) 22 66 9 Interest Expense (808) (111) (346) (148) (203) Preferred Securities Dividends (4) - (4) - - INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (Note 1) 1,206 (126) 444 878 10 Income Tax Benefit (Expense) (454) 53 (183) (363) 39 INCOME FROM CONTINUING OPERATIONS 752 (73) 261 515 49 Loss from Discontinued Operations, including Gain (Loss) on Disposal, net of tax (13) - - (239) 226 NET INCOME (LOSS) $739 $(73) $261 $276 $275 (Income) from Discontinued Operations, including Gain on Disposal, net of tax 13 - - 239 (226) Loss on Sale of RGE, net of tax 178 - - - 178 Merger and Merger-Related Costs, net of tax 8 7 1 - - OPERATING EARNINGS $938 $(66) $262 $515 $227 For the Twelve Months Ended December 31, 2005 (Unaudited, $ Millions) PSEG PSEG ENERGY PSEG OTHER PSE&G POWER HOLDINGS (Note 2) OPERATING REVENUES $12,162 $(2,681) $7,514 $6,027 $1,302 OPERATING EXPENSES Energy Costs 7,039 (2,658) 4,756 4,266 675 Operation and Maintenance 2,282 (23) 1,151 939 215 Depreciation and Amortization 731 18 553 114 46 Taxes Other Than Income Taxes 141 - 141 - - Total Operating Expenses 10,193 (2,663) 6,601 5,319 936 Income from Equity Method Investments 124 - - - 124 . OPERATING INCOME 2,093 (18) 913 708 490 Other Income and Deductions 141 (6) 12 144 (9) Interest Expense (784) (129) (342) (100) (213) Preferred Securities Dividends (4) 3 (4) - (3) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (Note 1) 1,446 (150) 579 752 265 Income Tax Benefit (Expense) (560) 62 (235) (318) (69) INCOME FROM CONTINUING OPERATIONS 886 (88) 344 434 196 Income (Loss) from Discontinued Operations, including Loss on Disposal, net of tax (208) - - (226) 18 INCOME BEFORE CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE 678 (88) 344 208 214 Cumulative Effect of a Change in Accounting Principle, net of tax (17) (1) - (16) - NET INCOME (LOSS) $661 $(89) $344 $192 $214 (Income) Loss from Discontinued Operations, incl. Loss on Disposal, net of tax 208 - - 226 (18) Cumulative Effect of a Change in Accounting Principle, net of tax 17 1 - 16 - Merger and Merger-Related Costs, net of tax 32 17 3 12 - OPERATING EARNINGS $918 $(71) $347 $446 $196 Note 1: Income from Continuing Operations before Income Taxes includes preferred stock dividends / preference units distributions relating to PSE&G of $4 million and $4 million and PSEG Global of $0 million and $3 million for the twelve months ended December 31, Note 2: Primarily includes financing activities at the parent and intercompany eliminations. Attachment 5 PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED CAPITALIZATION SCHEDULE (Unaudited, $ Millions) December 31, December 31, 2006 2005 DEBT Commercial Paper and Loans $381 $100 Long-Term Debt, including amounts due within one year 7,799 9,025 Securitization Debt, including amounts due within one year 1,879 2,041 Project Level, Non-Recourse Debt, including amounts due within one year 881 935 Debt Supporting Trust Preferred Securities, including amounts due within one year 660 814 Total Debt 11,600 12,915 SUBSIDIARY'S PREFERRED SECURITIES 80 80 COMMON STOCKHOLDERS' EQUITY Common Stock 4,661 4,618 Treasury Stock (516) (532) Retained Earnings 2,710 2,545 Accumulated Other Comprehensive Loss (127) (609) Total Common Stockholders' Equity 6,728 6,022 Total Capitalization $18,408 $19,017 TOTAL DEBT TO TOTAL CAPITALIZATION (1) 51.6% 55.5% Note 1: PSEG's credit agreements contain covenants that require PSEG's debt to capitalization ratio not to exceed 70.0% at any time. PSEG entered into new credit agreements in December 2006 which contained a revised covenant calculation. The debt to capitalization ratio for 2005 is presented using the revised calculation for comparability. The debt to capitalization ratio calculated under PSEG's credit agreements as of December 31, 2006 was 51.6%. The ratio as calculated pursuant to these covenants excludes non-recourse project debt ($881 million), securitization debt ($1.879 billion) and Debt Supporting Trust Preferred Securities ($660 million). It also includes capital lease obligations ($50 million) and certain other obligations such as guarantees and letters of credit ($106 million), excluding any letters of credit related to collateral posting on energy/commodity contracts. The calculation excludes the equity reduction ($226 million) from the funded status of the pension and benefit plans associated with FAS 158 "Employers' Accounting for Defined Pension and Other Post-Retirement Plans" which was recorded in 2006 and excludes the Accumulated Other Comprehensive Loss ($108 million) related to the market to market of energy contracts. The debt to capitalization ratio calculated under the new covenants as of December 31, 2005 was 55.5%. The ratio as calculated pursuant to these covenants excludes non-recourse project debt ($935 million), securitization debt ($2.041 billion) and Debt Supporting Trust Preferred Securities ($814 million). It also includes capital lease obligations ($53 million) and certain other obligations such as guarantees and letters of credit ($149 million), excluding any letters of credit related to collateral posting on energy/commodity contracts. The calculation excludes the Accumulated Other Comprehensive Loss ($558 million) related to the market to market of energy contracts. This ratio is presented for the benefit of the investors and the related securities to which the covenants apply and is not intended as a financial performance or liquidity measure. Attachment 6 PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited, $ Millions) For the Twelve Months Ended December 31, 2006 2005 CASH FLOWS FROM OPERATING ACTIVITIES Net Income $739 $661 Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities 1,156 309 Net Cash Provided By Operating Activities 1,895 970 NET CASH USED IN INVESTING ACTIVITIES (206) (405) NET CASH USED IN FINANCING ACTIVITIES (1,835) (542) Effect of Exchange Rate Change (1) 2 Net (Decrease) Increase in Cash and Cash Equivalents (147) 25 Cash and Cash Equivalents at Beginning of Period 288 263 Cash and Cash Equivalents at End of Period $141 $288 Attachment 7 PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED Quarter-to-Quarter EPS Reconciliation December 31, 2006 vs. December 31, 2005 (Unaudited) PSEG 4th Quarter 2005 Net Income $0.83 Cumulative Effect of a Change in Accounting Principle $0.07 Loss from Discontinued Operations, including Loss on Disposal 0.02 PSEG 4th Quarter 2005 Income from Continuing Operations $0.92 Merger and Merger Related Costs 0.02 PSEG 4th Quarter 2005 Operating Earnings $0.94 PSE&G B/(W) 4th Quarter 2005 $0.26 Weather (0.06) Demand 0.02 Transmission 0.02 Expiration of Excess Depreciation Credit (0.03) O&M & Other 0.02 Effective tax rate 0.02 4th Quarter 2006 $0.25 $(0.01) PSEG Power 4th Quarter 2005 $0.45 Nuclear Output 0.02 Increased Output, Recontracting and Other 0.22 MTM (0.05) BGSS (0.11) Margin 0.08 New Assets (Depreciation and Interest) (0.06) Lower O&M 0.03 2006 Turbine impairment (0.10) Depreciation, Interest, and Other 0.06 NDT (0.05) Additional Shares Outstanding (0.01) 4th Quarter 2006 $0.40 $(0.05) PSEG Energy Holdings 4th Quarter 2005 $0.30 Gain on Sale of Seminole lease in 2005 (0.18) TIE - MTM ($0.04), Operations ($0.04) (0.08) RGE - Absence of earnings due to sale (0.04) Turboven Project (Venezuela) impairment (0.02) Lower Interest Expense & Other 0.04 Lower taxes, primarily due to benefits on sale of foreign investment 0.08 4th Quarter 2006 $0.10 $(0.20) Public Service Enterprise Group 4th Quarter 2005 $(0.07) Interest savings 0.01 4th Quarter 2006 $(0.06) $0.01 PSEG 4th Quarter 2006 Operating Earnings $0.69 Merger and Merger Related Costs - PSEG 4th Quarter 2006 Loss from Continuing Operations $0.69 (Loss) from Discontinued Operations, including Loss on Disposal (0.87) PSEG 4th Quarter 2006 Net Income (Loss) $(0.18) Attachment 8 PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED Year to Date EPS Reconciliation December 31, 2006 vs. December 31, 2005 (Unaudited) PSEG Net Income for the Twelve Months Ended December 31, 2005 $2.71 Cumulative Effect of a Change in Accounting Principle $0.07 Loss from Discontinued Operations, including Loss on Disposal 0.85 PSEG Income from Continuing Operations for the Twelve Months Ended December 31, 2005 $3.63 Merger and Merger Related Costs 0.14 PSEG Operating Earnings for the Twelve Months Ended December 31, 2005 $3.77 PSE&G B/(W) Year to Date December 31, 2005 $1.42 Weather (0.19) Expiration of Excess Depreciation Credit (0.15) Transmission 0.06 Higher O&M (0.04) Depreciation & Amortization (0.04) Other 0.01 Additional Shares Outstanding (0.03) Year to Date December 31, 2006 $1.04 $(0.38) PSEG Power Year to Date December 31, 2005 $1.83 Nuclear Output 0.20 Increased Output, Recontracting and Other 0.84 BGSS (0.22) Margin 0.82 New Assets (BEC & Linden) (0.23) Higher O&M (0.06) Turbine impairment (0.10) Depreciation, Interest, and Other 0.04 NDT (0.13) Environmental Reserve (0.06) Additional Shares Outstanding (0.07) Year to Date December 31, 2006 $2.04 $0.21 PSEG Energy Holdings Year to Date December 31, 2005 $0.81 TIE - MTM $0.13, Operations $0.08 0.21 Lower Interest Expense 0.10 Lower taxes, primarily due to benefits on sale of foreign investment 0.08 Write-off of Resources UAL lease in 2005 0.05 FX Gains in 2006 and Losses in 2005 0.03 Turboven Project (Venezuela) impairment (0.02) RGE - Absence of earnings due to sale (0.06) Absence of Gains from 2005 (Eagle Point, SEGS, MPC) (0.31) Other 0.03 Additional Shares Outstanding (0.03) Year to Date December 31, 2006 $0.89 $0.08 Public Service Enterprise Group Year to Date December 31, 2005 $(0.29) Interest savings 0.03 Year to Date December 31, 2006 $(0.26) $0.03 PSEG Operating Earnings for the Twelve Months Ended December 31, 2006 $3.71 Merger and Merger Related Costs (0.03) Loss on Sale of RGE (0.70) PSEG Income from Continuing Operations for the Twelve Months Ended December 31, 2006 $2.98 Loss from Discontinued Operations, including Gain/(Loss) on Disposal (0.05) PSEG Net Income for the Twelve Months Ended December 31, 2006 $2.93 Attachment 9 PSEG Global L.L.C. Investment Results (Unaudited, $ Millions) Total Capital at Risk (A) As of December 31, 2004 2005 2006 Region United States $424 16% $481 19% $508 25% Chile & Peru 1,276 50% 1,336 53% 1,405 68% Other - Europe, Asia, Mid-East, India & Other 885 34% 725 28% 153 7% Total $2,585 100% $2,542 100% $2,066 100% Contribution by Region For the Twelve Months Ended December 31, December 31, December 31, 2004 2005 2006 Region United States $41 21% $92 39% $175 55% Chile & Peru 104 53% 108 46% 129 41% Other - Europe, Asia, Mid-East, India & Other 50 26% 34 15% 13 4% Total $195 100% $234 100% $317 100% Reconciliation of Regional Contribution to Operating Earnings For the Twelve Months Ended December 31, 2004 2005 2006 Total Global Regional Contributions $195 $234 $317 MTM Loss on Polish Zloty (18) - - Administrative and general expenses (40) (37) (35) Interest Expense (90) (98) (85) Other Income 49 (5) 1 Gain on Sale of Assets 35 41 - Income Tax Expense (38) (23) (32) Preference Unit Distributions (14) (3) - Operating Earnings $79 $109 $166 (A) Total Capital at Risk includes Global's gross investments less non-recourse debt at the project level. Attachment 10 PUBLIC SERVICE ELECTRIC & GAS Sales and Revenues to Customers (Unaudited) December-06 Electric Sales and Revenues Three Change Twelve Change Sales (millions kwh) Months vs. Months vs. Ended 2005 Ended 2005 Residential 2,897 -4.4% 13,393 -4.6% Commercial 5,719 -1.1% 24,011 -0.6% Industrial 1,359 -11.9% 5,891 -6.2% Street Lighting 107 2.1% 369 2.0% Interdepartmental 3 8.8% 14 -7.8% Total 10,085 -3.6% 43,678 -2.6% Revenue (in millions) Residential $365 4.7% $1,713 4.2% Commercial 484 10.3% 2,276 10.7% Industrial 67 -1.9% 317 -4.6% Street Lighting 19 9.6% 68 10.2% Other 60 -46.8% 311 -17.0% Total $995 1.0% $4,685 4.8% Gas Sold and Transported Three Change Twelve Change Sales (millions therms) Months vs. Months vs. Ended 2005 Ended 2005 Residential Sales 377 -16.4% 1,253 -13.7% Commercial - Firm Sales 139 -14.6% 501 -10.6% Commercial - Interr. & Cogen 13 -85.9% 55 -60.1% Industrial - Firm Sales 11 -19.1% 38 -19.6% Industrial - Interr. & Cogen 29 -58.6% 127 -35.0% Other Operating Revenues 0 4.1% 1 -38.8% Total 569 -27.9% 1,975 -17.5% Gas Transported 305 -0.5% 1,194 -4.6% Revenue (in millions) Residential Sales $355 -10.7% $1,231 5.4% Commercial - Firm Sales 125 -50.5% 491 -17.3% Commercial - Interr. & Cogen 11 -63.7% 50 -24.7% Industrial - Firm Sales 10 -49.6% 37 -23.4% Industrial - Interr. & Cogen 20 -74.4% 103 -45.5% Other Operating Revenues 36 0.8% 133 0.5% Total $557 -31.5% $2,045 -7.0% Gas Transported 264 -10.1% 839 -1.0% Three Change Twelve Change Weather Data Months vs. Months vs. Ended 2005 Ended 2005 Degree Days - Actual 1,393 -17.4% 4,130 -16.3% Degree Days - Normal 1,700 4,817 THI Hours - Actual 257 -48.6% 15,581 -18.4% THI Hours - Normal 266 14,826 Attachment 11 PSEG Power Generation Measures (Unaudited) December-06 % Generation by Fuel Type Quarter Ended 12 Months Ended December 31, December 31, 2006 2005 2006 2005 Nuclear - NJ 38% 40% 37% 36% Nuclear - PA 18% 18% 18% 19% Total Nuclear 56% 58% 55% 55% Fossil - Coal - NJ 12% 14% 11% 13% Fossil - Coal - PA 12% 12% 11% 12% Fossil - Coal - CT 5% 5% 5% 6% Total Coal 29% 31% 27% 31% Fossil - Oil & Natural Gas - NJ 9% 5% 12% 9% Fossil - Oil & Natural Gas - NY 4% 2% 4% 2% Fossil - Oil & Natural Gas - CT 2% 4% 1% 2% Fossil - Oil & Natural Gas - Midwest 0% 0% 1% 1% Total Oil & Natural Gas 15% 11% 18% 14% Fossil - Pumped Storage 0% 0% 0% 0% 100% 100% 100% 100% MWhr Breakdown Quarter Ended 12 Months Ended December 31, December 31, 2006 2005 2006 2005 Nuclear - NJ 4,977 4,859 19,642 18,119 Nuclear - PA 2,366 2,271 9,466 9,196 Total Nuclear 7,343 7,130 29,108 27,315 Fossil - Coal - NJ 1,604 1,810 6,041 6,537 Fossil - Coal - PA 1,609 1,461 6,122 5,989 Fossil - Coal - CT 602 568 2,827 2,736 Total Coal 3,815 3,839 14,990 15,262 Fossil - Oil & Natural Gas - NJ 1,197 648 6,418 4,660 Fossil - Oil & Natural Gas - NY 505 201 2,329 1,003 Fossil - Oil & Natural Gas - CT 221 437 443 1,039 Fossil - Oil & Natural Gas - Midwest 10 3 478 510 Total Oil & Natural Gas 1,934 1,289 9,668 7,212 Fossil - Pumped Storage (36) (31) (149) (141) 13,056 12,227 53,617 49,648 Attachment 12 PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED STATISTICAL MEASURES (Unaudited) Quarters Ended Twelve Months December 31, Ended December 31, 2006 2005 2006 2005 Weighted Average Common Shares Outstanding (000's) Basic 252,292 245,048 251,678 240,297 Diluted 252,765 248,068 252,314 244,406 Stock Price at End of Period $66.38 $64.97 Dividends Paid per Share of Common Stock $0.57 $0.56 $2.28 $2.24 Dividend Payout Ratio* 61.5% 59.4% Dividend Yield 3.4% 3.4% Price/Earnings Ratio* 17.9 17.2 Rate of Return on Average Common Equity* 14.5% 16.2% Book Value per Common Share $26.63 $23.98 Market Price as a Percent of Book Value 249% 271% Total Shareholder Return 9.4% 1.8% 5.7% 30.2% * Calculation based on Operating Earnings for 12 month period ended Attachment 13 PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED Non-Trading Mark-to-Market (Unaudited) December-06 2006 Non-Trading Mark-to-Market Energy Positions In Millions After-Tax Q1 Q2 Q3 Q4 Year-to-Date Power $(11.4) $1.3 $12.0 $(3.0) $(1.1) Holdings $(4.1) $13.0 $29.3 $(9.4) $28.8 Total $(15.5) $14.3 $41.3 $(12.4) $27.7 EPS Impact Q1 Q2 Q3 Q4 Year-to-Date Power $(0.05) $0.01 $0.05 $(0.01) $(0.00) Holdings (0.02) 0.05 0.12 (0.04) $0.11 Total $(0.07) $0.06 $0.17 $(0.05) $0.11 2005 Non-Trading Mark-to-Market Energy Positions In Millions After-Tax Q1 Q2 Q3 Q4 Year-to-Date Power $15.1 $(3.5) $(14.1) $(5.3) $(7.8) Holdings $- $- $(3.4) $- $(3.4) Total $15.1 $(3.5) $(17.5) $(5.3) $(11.2) EPS Impact Q1 Q2 Q3 Q4 Year-to-Date Power $0.06 $(0.01) $(0.06) $(0.02) $(0.03) Holdings - - (0.01) - $(0.01) Total $0.06 $(0.01) $(0.07) $(0.02) $(0.04) Attachment 14 PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED PSEG Liquidity (Unaudited, $ Millions) December-06 PSEG Liquidity as of December 31, 2006 Available Usage at Liquidity Expiration Total Primary 12/31 12/31 Company Facility Date Facility Purpose /2006 /2006 PSEG 5-year Credit CP Support Facility Dec-11 $1,000 /Funding/LCs $354 $646 Uncommitted Bilateral Agreement N/A N/A Funding 0 N/A PSE&G 5-year Credit CP Support Facility Jun-11 600 /Funding/LCs 0 600 Uncommitted Bilateral Agreement N/A N/A Funding 31 N/A Energy 5-year Credit Holdings Facility Jun-10 150 Funding/LCs 6 144 Power 5-Year Credit Funding/LCs/CP Facility Dec-11 1,600 Support 20 1,580 Bilateral Credit Facility Mar-10 100 Funding/LCs 0 100 Bilateral Credit Facility * Jun-07 200 Funding/LCs 19 181 Total $3,650 $3,251 Total Liquidity Available $3,251 * PSEG/Power Co-borrower facility DATASOURCE: Public Service Enterprise Group CONTACT: Paul Rosengren of Public Service Enterprise Group, +1-973-430-5911 Web site: http://www.pseg.com/

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

PEG Pactiv Evergreen Inc