PAL Next (TG:PAL)
Historical Stock Chart
From Jan 2020 to Jan 2025
North American Palladium Ltd. Announces First Quarter 2004
Results
Website: www.napalladium.com
TORONTO, May 11 /PRNewswire-FirstCall/ --
Results of Operations
---------------------
The Company realized net income for the three months ended March 31, 2004 of
$6,121,000 or $0.12 per share on revenues from metal sales of $53,156,000
compared to net income of $8,390,000 or $0.17 per share on revenue from metal
sales of $45,120,000 for the corresponding period a year earlier. These results
include a foreign exchange loss of $782,000 in the current quarter compared to
a foreign exchange gain of $8,651,000 in the first quarter of 2003, which
primarily relates to the Company's US dollar denominated long-term debt.
During the first quarter, the mill processed 1,348,779 tonnes of ore, or an
average of 14,822 tonnes per day, with a palladium grade of 2.72 g/t, producing
91,261 ounces of palladium at a recovery rate of 77.3%. This compares with the
first quarter of 2003, when the mill processed 1,196,259 tonnes of ore, or
13,292 tonnes per day, with a palladium grade of 1.99 g/t, producing 58,791
ounces of palladium at a recovery rate of 76.9%. The significant improvement in
palladium production in the first quarter of 2004 was directly related to
increased palladium head grades and improved mill throughput.
Production costs including overheads but excluding non-cash amortization were
$24,998,000 during the first quarter 2004 compared to $28,219,000 during the
first quarter 2003. Total unit cash costs to produce palladium (production
costs including overhead and smelter treatment, refining and freight costs, net
of by-product credits and royalties) decreased to US$115 per ounce in the first
quarter 2004 compared to US$277 per ounce in the first quarter 2003. The
increased production of platinum, gold, nickel and copper and the improvement
in the prices for these by-product metals in the first quarter of 2004 made a
significant contribution to operations and resulted in a reduction of the unit
cash costs for palladium by US$196 per ounce compared to a reduction of US$148
per ounce in the first quarter of 2003. The significant decrease in unit cash
costs was primarily due to a 55% increase in palladium production.
The operating results for the first quarter 2004 were unfavourably impacted by
the labour strike at the Falconbridge operations in Sudbury, Ontario. The
Company was unable to ship all of the concentrate produced in the quarter,
which resulted in 1,314 tonnes of concentrate being held in inventory at March
31, 2004, containing 9,863 ounces of palladium and other by-product metals,
representing about 11% of first quarter palladium production. This unusually
high level of concentrate inventory had a production cost of $2,715,000 and
will be recognized as revenue from metal sales in the second quarter 2004 when
it is received at the smelter.
Non-cash amortization expenses increased to $9,846,000 during the quarter
compared to $4,881,000 in the first quarter 2003. The higher amortization
amount is attributable to the 55% increase in palladium production and an
increase in the unit of production amortization rate due to the restatement of
reserves at June 30, 2003.
As a result of the significant reduction in outstanding long-term debt,
interest expense on long-term debt was $487,000 in the current quarter compared
to $1,068,000 in the first quarter of 2003. Exploration expense was $429,000 in
the first quarter of 2004 compared to $323,000 in the corresponding 2003
period. The increased exploration expense for the first three months of 2004
reflects the higher level of grass root exploration activities on three
properties in the Thunder Bay region.
Cash Flow and Financial Position
--------------------------------
Cash flow from operations, prior to changes in non-cash working capital, was
$19,481,000 in the first quarter 2004 compared to $11,361,000 in the first
quarter 2003. After allowing for working capital changes, cash provided by
operations was $12,278,000 in the first quarter of 2004 compared to $10,359,000
in the first quarter of 2003.
Investing activity in the first quarter required $3,727,000 of cash, with the
main capital spending activity being the pre-stripping of the next phase of
open pit mine development.
The Company continued to strengthen its balance sheet during the quarter.
Outstanding long-term debt, including current and long-term portions was
reduced by $8,460,000, resulting in a long-term debt balance of $48,216,000
(US$36,813,000). During the quarter, the Company issued 217,759 common shares
for total consideration of $2,303,000, the majority of which was from the
exercise of stock options. At March 31, 2004, the Company had cash and cash
equivalents of $13,075,000.
Production Statistics
---------------------
First Quarter March 31
2004 2003
---------------------------
Palladium (oz) 91,261 58,791
Payable Palladium (oz) 83,367 53,328
Platinum (oz) 6,983 5,285
Gold (oz) 7,755 4,564
Copper (lbs) 2,141,755 1,396,155
Nickel (lbs) 1,321,201 772,545
-------------------------------------------------------------------------
Ore Tonnes Milled 1,348,779 1,196,259
Ore Tonnes Mined 1,283,982 1,393,969
Waste Tonnes Mined 2,594,785 2,470,885
-------------------------------------------------------------------------
Waste Strip Ratio 2.02:1 1.77:1
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Exploration & Development
-------------------------
During the first quarter of 2004, the Company continued to advance its primary
exploration properties (Shebandowan Lake and Roaring River). Results to date,
although preliminary, have been encouraging with the discovery of several new
Ni-Cu-PGE zones of mineralization from both project areas. An Airborne VTEM
Survey was conducted over the Shebandowan Lake Project. Priority targets have
been identified and will be drill tested in the second quarter of 2004. At
Roaring River, ground geophysical surveys have outlined several prospective
targets in the up-ice direction from known PGE bearing mineralized boulders.
These anomalies will also be drilled in the second quarter of this year. During
the quarter, exploration at the Lac des Iles Mine focused on the compilation of
all the historic data. This effort is expected to generate new areas in and
around the Company's operations for further evaluation during the second half
of 2004.
Risks and Uncertainties
-----------------------
The price of palladium is the most significant factor influencing the
profitability of the Company. In the first quarter of 2004, sales of palladium
accounted for approximately 64% of the Company's revenue. Many factors
influence the price of palladium, including global supply and demand,
speculative activities, international political and economic conditions and
production levels and costs in other platinum group metal producing countries,
particularly Russia and South Africa. To offset the price risk, in 2000 the
Company entered into the Palladium Sales Contract. Without the Palladium Sales
Contract, the Company's profitability would be significantly impacted by the
current depressed spot palladium price. In the near term, the Company does not
expect to recognize palladium revenue above the Palladium Sales Contract floor
price of US$325 per ounce. The Company is optimistic that the fundamentals for
palladium demand will improve in the medium term with the draw-down of surplus
inventories held by automotive manufacturers and consumer response to
platinum's price premium to palladium. In addition, recent news of a new diesel
catalyst technology which may permit the use of palladium will give automobile
manufacturers a cheaper alternative in their choice of materials for diesel
emission control systems as compared to platinum. The possible development of a
substitute alloy or synthetic material, which has catalytic characteristics
similar to platinum group metals, may result in a future decrease in demand for
palladium and platinum.
Currency fluctuations may affect cash flow since production currently is sold
in United States dollars, whereas the Company's administration, operating and
exploration expenses are incurred in Canadian dollars. As a result, changes in
the exchange rate between Canadian and United States dollars can affect revenue
and profitability. The Company hedged US$45,000,000 of its revenue for 2004 at
an average C$/US$ exchange rate of approximately 1.35.
The Company is dependent on one mine for its metal production. The business of
mining is generally subject to risks and hazards, including environmental
hazards, industrial accidents, metallurgical and other processing problems,
unusual and unexpected rock formations, pit slope failures, flooding and
periodic interruptions due to inclement weather conditions or other acts of
nature, mechanical equipment and facility performance problems and the
availability of materials and equipment. These risks could result in damage to,
or destruction of the Company's properties or production facilities, personal
injury or death, environmental damage, delays in mining, monetary losses and
possible legal liability. Although the Company maintains insurance in respect
of the mining operations that is within ranges of coverage consistent with
industry practice, such insurance may not provide coverage of all the risks
associated with mining. The Company has filed a claim with its insurance
company relating to losses incurred in connection with the failure of the
primary crusher in 2002. The Company will record the effect of this insurance
recovery in its financial statements when the proceeds are received.
Outlook
-------
During the first quarter, the mine and mill operated at levels above budget and
there are a number of exciting development activities underway. We have
purchased the new underground equipment and begun construction of the portal
for our new underground mine. We are finalizing the bidding process for the new
secondary crusher and will begin construction shortly.
Andre Douchane, President and CEO commented: "We continue to place a lot of
emphasis on operating safely, strengthening our existing operation and on
various initiatives to expand our business beyond the Lac des Iles mine."
While metal prices seem to be currently taking a bit of pull back, we believe
the longer term fundamentals are in place to support higher palladium prices
later this year, and expect to see palladium at the US$350 per ounce level
predicted by Norilsk Nickel by the end of 2004.
-------------------------------------------------------------------------
North American Palladium's Lac des Iles Mine is Canada's only primary producer
of platinum group metals and is one of the largest open pit bulk mineable
palladium reserves in the world. In addition to palladium, the Company earns
substantial revenue from by-product nickel, platinum, gold and copper.
Palladium use in the auto industry continues to be an important component in
controlling exhaust emissions as mandated by more stringent hydrocarbon
emissions standards for cars, particularly in the United States, Europe and
Japan. Palladium is also used in the dental, electronics, jewelry and chemical
sectors.
Forward-Looking Statements - Certain statements included in this news
release are forward-looking statements which are made pursuant to the
"safe harbor" provisions of the United States Private Securities
Litigation Reform Act of 1995. They include estimates and statements that
describe the Company's future plans, objectives and goals, including
words to the effect that the Company or management expects a stated
condition or result to occur. When used herein, words such as "estimate",
"expect", "intend", and other similar expressions are intended to
identify forward-looking statements. In particular statements relating to
estimated cash flows, capital costs, ore production, mine life, financing
and construction are forward-looking statements. Such forward-looking
statements involve inherent risks and uncertainties and are subject to
factors, many of which are beyond our control, that may cause actual
results or performance to differ materially from those currently
anticipated in such statements. Important factors that could cause actual
results to differ materially from those expressed or implied by such
forward-looking statements include among others metal price volatility,
economic and political events affecting metal supply and demand,
fluctuations in ore grade, ore tonne milled, geological, technical,
mining or processing problems, future profitability and production, and
availability of financing on acceptable terms. For a more comprehensive
review of risk factors, please refer to the Company's most recent Annual
Report under "Management's Discussion and Analysis of Financial Results"
and Annual Information Form under "Risk Factors" on file with the U.S.
Securities and Exchange Commission and Canada provincial securities
regulatory authorities. The Company disclaims any obligation to update or
revise any forward-looking statements whether as a result of new
information, events or otherwise. Readers are cautioned not to put undue
reliance on these forward-looking statements.
North American Palladium Ltd.
Consolidated Balance Sheets
(Canadian funds in thousands of dollars)
(Unaudited)
March 31 December 31
2004 2003
-------------- --------------
Assets
------
Current Assets
Cash and cash equivalents $ 13,075 $ 11,950
Short-term investments 1,820 1,813
Concentrate awaiting settlement, net - Note 3 100,600 94,610
Inventories 9,812 9,141
Crushed and broken ore stockpiles - Note 4 5,902 6,251
Future tax asset 8 84
Accounts receivable and other assets -
Note 6(d) 1,573 1,387
-------------- --------------
132,790 125,236
Mining interests, net 241,134 247,116
Mine closure deposit - Note 5 5,033 4,733
Deferred financing costs 1,092 1,290
Crushed and broken ore stockpiles - Note 4 5,744 5,983
Future tax asset 6,921 9,334
-------------- --------------
$ 392,714 $ 393,692
-------------- --------------
-------------- --------------
Liabilities and Shareholders' Equity
------------------------------------
Current Liabilities
Accounts payable and accrued liabilities $ 13,427 $ 16,041
Taxes payable 2,532 1,311
Future tax liability 195 216
Current portion of obligations under
capital leases 1,156 1,070
Current portion of project term loan -
Note 7 33,153 34,538
-------------- --------------
50,463 53,176
Mine closure obligation 7,373 7,300
Obligations under capital leases 974 1,015
Project term loan - Note 7 -- 7,272
Kaiser-Francis credit facility - Note 7 15,063 14,866
Future tax liability 10,278 10,108
-------------- --------------
84,151 93,737
Shareholders' Equity
Capital stock - Note 9 315,976 313,489
Deficit (7,413) (13,534)
-------------- --------------
Total shareholders' equity 308,563 299,955
-------------- --------------
$ 392,714 $ 393,692
-------------- --------------
-------------- --------------
North American Palladium Ltd.
Consolidated Statements of Earnings and Deficit
(Canadian funds in thousands of dollars,
except share and per share amounts)
(Unaudited)
Three Months Ended
March 31
2004 2003
-------------- --------------
Revenue from metal sales - Notes 6(d) and 11 $ 53,156 $ 45,120
Deduct: smelter treatment, refining
and freight costs (5,331) (3,499)
-------------- --------------
Net revenue from mining operations 47,825 41,621
-------------- --------------
Operating expenses
Production costs including overhead 24,998 28,219
Amortization 9,846 4,881
Administrative expenses 1,217 918
Provision for mine closure costs 243 132
-------------- --------------
Total operating expenses 36,304 34,150
-------------- --------------
Income from mining operations 11,521 7,471
-------------- --------------
Other income (expenses)
Interest on long-term debt (487) (1,068)
Exploration expense (429) (323)
Foreign exchange gain (loss) (782) 8,651
Derivative income - Note 2(c) and 6(d) 470 --
Interest income 47 74
Loss on disposal of capital assets (132) --
Interest (10) --
-------------- --------------
Total other income (expenses) (1,323) 7,334
-------------- --------------
Income before income taxes 10,198 14,805
Provision for income taxes - Note 8 4,077 6,415
-------------- --------------
Net income for the period 6,121 8,390
Deficit, beginning of period (13,534) (51,537)
-------------- --------------
Deficit, end of period $ (7,413) $ (43,147)
-------------- --------------
Net income per share $ 0.12 $ 0.17
-------------- --------------
Diluted net income per share $ 0.12 $ 0.17
-------------- --------------
-------------- --------------
Weighted average number of shares
outstanding - basic 50,974,943 50,678,688
-------------- --------------
-------------- --------------
Weighted average number of shares
outstanding - diluted 51,126,044 50,678,720
-------------- --------------
-------------- --------------
North American Palladium Ltd.
Consolidated Statements of Cash Flows
(Canadian funds in thousands of dollars)
(Unaudited)
Three Months Ended
March 31
2004 2003
-------------- --------------
Cash provided by (used in)
Operations
Net income for the period $ 6,121 $ 8,390
Operating items not involving cash
Future income tax expense 2,797 5,911
Amortization 9,846 4,881
Foreign exchange loss (gain) 766 (7,953)
Loss on disposal of capital assets 132 --
Provision for mine closure costs 243 132
Stock-based compensation 46 --
Derivative income - Note 2(c) and 6(d) (470) --
-------------- --------------
19,481 11,361
Changes in non-cash working capital -
Note 10 (7,203) (1,002)
-------------- --------------
12,278 10,359
-------------- --------------
Financing Activities
Repayment of project term loan (9,226) (12,765)
Issuance of common shares 2,303 243
Mine closure deposit (300) (300)
Obligations under capital leases (203) (251)
-------------- --------------
(7,426) (13,073)
-------------- --------------
Investing Activities
Short-term investments (7) (28)
Additions to plant, equipment and
pre-stripping (3,560) (2,323)
Mining claims, exploration and
development costs (160) (589)
-------------- --------------
(3,727) (2,940)
-------------- --------------
Increase (decrease) in cash and
cash equivalents 1,125 (5,654)
Cash and cash equivalents,
beginning of period 11,950 11,536
-------------- --------------
Cash and cash equivalents, end of period $ 13,075 $ 5,882
-------------- --------------
-------------- --------------
North American Palladium Ltd.
Notes to the March 31, 2004 Consolidated Financial Statements
(in thousands of Canadian dollars
except per share and per ounce amounts)
(Unaudited)
1. Basis of Presentation
These unaudited interim consolidated financial statements have been
prepared using disclosure standards appropriate for interim financial
statements and do not contain all the explanatory notes, descriptions
of accounting policies or other disclosures required by Canadian
generally accepted accounting principles for annual financial
statements. Such notes, descriptions of accounting policies and other
disclosures have been included in the Company's audited annual
consolidated financial statements included in the Company's annual
report to shareholders for the year ended December 31, 2003.
Accordingly, these consolidated financial statements should be read
in conjunction with the audited annual consolidated financial
statements for 2003.
2. Changes in Accounting Policies
(a) Stock-based Compensation
As discussed in the audited annual consolidated financial statements,
effective January 1, 2003, the Company changed its method of
accounting for stock options from the intrinsic value method to one
that recognizes as an expense the cost of stock-based compensation
based on the estimated fair value of new stock options granted to
employees and directors. The fair value of each stock option granted
is estimated on the date of the grant using the Black-Scholes option
pricing model. An expense of $46 was recorded in the three months
ended March 31, 2004 (three months ended March 31, 2003 - nil).
(b) Asset Retirement Obligations
Also, as disclosed in the audited annual consolidated financial
statements, effective January 1, 2003, the Company adopted a new
accounting standard of the Canadian Institute of Chartered
Accountants ("CICA") for asset retirement obligations which
harmonizes the accounting with Generally Accepted Accounting
Principles in the U.S. This standard significantly changed the method
of accounting for future site restoration costs. Under this new
standard, asset retirement obligations are recognized when incurred
and recorded as liabilities at fair value. The amount of the
liability is subject to re-measurement at each reporting period. The
liability is accreted over time through periodic charges to earnings.
In addition, the asset retirement cost is capitalized as part of the
asset's carrying value and depreciated over the estimated life of the
mine. This change in accounting policy was applied retroactively and,
accordingly, the consolidated financial statements of prior periods
were restated. An expense of $243 was recorded in the three months
ended March 31, 2004 for accretion of the mine closure obligation and
amortization of mining interests. This change in accounting policy
did not have a material impact on the three months ended March 31,
2003.
(c) Hedging Relationships
In 2003, the CICA finalized amendments to Accounting Guideline
AcG-13, "Hedging Relationships" that clarified certain of the
requirements in AcG-13 and provided additional documentation and
application guidance. AcG-13 is applicable for the Company's 2004
fiscal year. As a result of AcG-13, the Company has marked to market
its forward foreign exchange contracts beginning January 1, 2004. The
impact of this change is an increase to derivative income of $470 in
the three month period ended March 31, 2004.
3. Concentrate Awaiting Settlement
The gross value of concentrate awaiting settlement represents the
value of all platinum group metals and base metals from production
shipped to the smelters for up to a seven month period prior to the
balance sheet date. At March 31, 2004, concentrate awaiting
settlement included 152,458 ounces of palladium (December 31, 2003 -
147,570). Concentrate awaiting settlement was entirely from two
domestic customers at March 31, 2004 and December 31, 2003.
Revaluations of the net realizable value of concentrate awaiting
settlement are included in revenue at each reporting period and are
adjusted for the effects of hedging instruments, sales contracts and
foreign exchange.
4. Crushed and Broken Ore Stockpiles
Crushed and broken ore stockpiles are valued at the lower of average
production cost and net realizable value. The amount of stockpiled
ore that is not expected to be processed within one year is shown as
a long-term asset.
5. Mine Closure Plan
As part of the expansion project, the Company has established a
revised mine closure plan with the Ontario Ministry of Northern
Development and Mines (the "Ministry"), which requires a total amount
of $7,800 to be accumulated in a Trust Fund controlled by the
Ministry. At March 31, 2004, the Company had $5,033 on deposit with
the Ministry and has agreed to make monthly deposits of $100.
6. Commitments
The Company enters into Forward Commodity sales contracts from time
to time to hedge the effect of changes in the prices of metals it
produces on the Company's revenues. Gains and losses realized on
derivative financial instruments used to mitigate metal price risk
are recognized in revenue from metal sales when the hedge transaction
occurs.
(a) Platinum Forward Contracts
At March 31, 2004, the Company had forward sales contracts for 14,000
ounces of platinum at an average price of US$763 per ounce maturing
at various dates through December 2004. As at March 31, 2004, the
fair value of these forward sales contracts was below their carrying
value by $206.
(b) Nickel Swap Contracts
At March 31, 2004, the Company had swap contracts for 1,785,000 lbs.
of nickel at an average fixed price of US$5.67 per lb. maturing at
various dates through December 2004. As at March 31, 2004, the fair
value of these swap contracts was below their carrying value by $636.
(c) Copper Swap Contracts
At March 31, 2004, the Company had swap contracts for 3,967,000 lbs.
of copper at an average fixed price of US$1.16 per lb. maturing at
various dates through December 2004. As at March 31, 2004, the fair
value of these swap contracts was below their carrying value by $470.
(d) Forward Foreign Exchange Contracts
At March 31, 2004, the Company had forward foreign exchange contracts
outstanding for US$45,000,000 at an average exchange rate of $1.35
maturing at various dates through December 31, 2004. At March 31,
2004, the fair value of these contracts was $1,671, of which $1,200
is included in revenue from metal sales as a mark to market
adjustment for concentrate awaiting settlement, and $471 is recorded
as derivative income in the three months ended March 31, 2004.
7. Long-Term Debt
The Company's long-term debt, comprising its project term loan and
Kaiser-Francis credit facility, is denominated in US dollars. At
March 31, 2004, the outstanding long-term debt, including current and
long-term portions was $48,216 (US$36,813) compared to $56,676
(US$43,844) at December 31, 2003. During the first quarter 2004, the
Company's long-term debt was reduced by $8,460 as a result of
repayments of $9,226 and a foreign exchange loss of $766 due to a
strengthening Canadian dollar.
8. Income Taxes
The variance between the income taxes as computed at the combined
statutory rate and the effective rate for the Company is reconciled
as follows:
Three Months
Ended
March 31,
2004
Income tax provision using statutory income tax rates 3,927
Increase (decrease) in taxes resulting from:
Resource allowance (950)
Non-taxable portion of capital gains (128)
Federal large corporations taxes 216
Ontario mining taxes 986
Other 26
--------------
Income tax expense 4,077
--------------
--------------
9. Capital Stock
As at March 31, 2004, the Company had 51,113,097 common shares issued
and outstanding (December 31, 2003 - 50,895,338). At March 31, 2004,
the Company had 843,851 options outstanding at a weighted average
exercise price of $8.90, expiring at various dates from March 3, 2005
to September 2, 2011.
10. Changes in Non-Cash Working Capital
Three Months Ended
March 31
2004 2003
-------------- --------------
Decrease (increase) in:
Concentrate awaiting settlement $ (5,990) $ (771)
Inventories and stockpiles (83) 1,849
Accounts receivable and other assets 284 112
-------------- --------------
(5,789) 1,190
-------------- --------------
Increase (decrease) in:
Accounts payable and accrued
liabilities (2,614) (2,573)
Taxes payable 1,200 381
-------------- --------------
(1,414) (2,192)
-------------- --------------
Changes in non-cash working capital $ (7,203) $ (1,002)
-------------- --------------
-------------- --------------
11. Revenue from Metal Sales
Three Months Ended
March 31
2004 2003
-------------- --------------
Palladium(a) $ 31,723 $ 24,208
Palladium forward contracts(b) -- 10,634
Adjustments for mark to market 2,312 (798)
Nickel 6,229 3,848
Platinum 5,534 4,144
Gold 3,306 1,615
Copper 2,912 1,281
Other metals 1,140 188
-------------- --------------
$ 53,156 $ 45,120
-------------- --------------
-------------- --------------
(a) The Company entered into a Palladium Sales Contract with a
major automobile manufacturer, which provides for a floor price
of US$325 per ounce on 100% of palladium production and a cap
of US$550 per ounce on 50% of palladium production delivered by
June 30, 2005. Palladium revenue includes the impact of the
Palladium Sales Contract.
(b) The Company entered into palladium forward contracts in 2001
for 100,800 ounces of palladium at an average price of US$922
per ounce, the revenue from which was fully realized by June
30, 2003. The effect of palladium forward contracts represents
the difference between the fixed price realized under the
palladium forward contracts and the palladium price at the time
of revenue recognition.
DATASOURCE: North American Palladium Ltd.
CONTACT: Andre Douchane, President & CEO, Tel: (416) 360-2656, email:
; George D. Faught, Vice President Finance & CFO,
Tel: (416) 360-2650, email: ; Douglas H. Bache,
Treasurer, Tel: (416) 360-2651, email: