PAL Next (TG:PAL)
Historical Stock Chart
From Dec 2019 to Dec 2024
North American Palladium Ltd. Announces 2003 Results
Website: www.napalladium.com Trading Symbol TSX - PDL AMEX - PAL
TORONTO, March 10 /PRNewswire-FirstCall/ -- North American Palladium Ltd.
announces financial results for the year ended December 31, 2003.
Financial Results
-----------------
For the year ended December 31, 2003 the Company reported net income of
$38,378,000 or $0.75 per share (diluted) on revenues of $192,141,000 compared to
net income of $15,082,000 or $0.30 per share (diluted) on revenues of
$176,773,000 for the year ended December 31, 2002. Revenue increased in the
current year due to a 32% increase in palladium production, combined with
increased production of by-product metals and stronger by-product metal prices.
During 2003, the spot price for palladium averaged US$200 per ounce compared to
US$338 during 2002. In 2003, the Company's revenue benefited from the protection
of the floor price of US$325 per ounce on 100% of production under our palladium
sales contract. Revenue from by-product metal increased by 64% to $63,424,000 in
2003 compared to $38,666,000 in 2002 reflecting the increased production of, and
much improved pricing for nickel, platinum, gold and copper.
In the current year there was a foreign exchange gain of $18.1 million compared
to a gain of $0.8 million in 2002. The foreign exchange gain in the current year
relates primarily to the Company's US dollar denominated credit facilities which
have benefited from the strengthening of the Canadian dollar compared to the US
dollar. The 2003 foreign exchange gain includes $12.6 million, which is
unrealized and will be subject to future exchange rate fluctuations.
The Company's 2003 tax provision was reduced by $2.9 million for the non-
taxable portion of a capital gain relating to the foreign exchange gain and $3.5
million for changes in federal and provincial income tax rates and laws
affecting the resource industry.
The Company reported net income for the three months ended December 31, 2003 of
$16,092,000 or $0.31 per share (diluted) on revenues of $59,805,000 compared to
a net loss of $1,526,000 or $0.03 per share (diluted) on revenues of $43,904,000
for the three months ended December 31, 2002. The fourth quarter marked the
second consecutive quarter that the Company operated under normal conditions
with the new primary crusher fully operational. Metal production in the fourth
quarter was higher than budget as a result of higher palladium head grades and
improved mill availability and throughput.
Cash costs to produce palladium (production costs including overhead and smelter
treatment, refining and freight costs), net of other metal revenues and
royalties, decreased to US$175 per ounce in 2003 compared to US$264 per ounce in
2002. The improvement in unit cash costs was achieved by a 32% increase in
palladium production combined with higher revenue from by-product metals. The
Lac des Iles mine produced 288,703 ounces of palladium in the current year
compared to 219,325 ounces in 2002. With the activation of the new primary
crusher in June 2003 and continued improvements in mill throughput and
availability and stronger by product revenues, cash cost improved to US$108 per
ounce in the second half of 2003 and was US$85 per ounce in the fourth quarter
of 2003. Part of this low fourth quarter production cost was a result of a
palladium head grade of 2.6 grams per tonne compared to an open pit life of mine
head grade of 1.9 grams per tonne.
Cash provided by operations (prior to changes in non-cash working capital) was
$21,792,000 for the fourth quarter of 2003 and $59,802,000 for the year ended
December 31, 2003. This compares with cash provided by operations (prior to
changes in non-cash working capital) of $9,124,000 for the fourth quarter 2002
and $47,472,000 for the year ended December 31, 2002. The improvement in cash
provided by operations in 2003 resulted in cash and cash equivalents of
$11,950,000 at December 31, 2003 and a reduction in the Company's debt position
by $63,653,000 during the year.
Fourth Quarter Year Ended
December 31, December 31,
------------------------------------
(thousands of Canadian Dollars,
except per share amounts)
2003 2002 2003 2002
------------------------------------
Revenue from Metal Sales 59,805 43,904 192,141 176,773
Net Income (Loss) 16,092 (1,526) 38,378 15,082
Operating Cash Flow(x) 21,792 9,124 59,802 47,472
Net Income (Loss) per Share - Diluted 0.31 (0.03) 0.75 0.30
(x)Prior to changes in non-cash
working capital
-------------------------------------------------------------------------
North American Palladium's Lac des Iles Mine is Canada's only primary producer
of platinum group metals and is one of the largest open pit bulk mineable
palladium reserves in the world. In addition to palladium, the Companyearns
substantial revenue from by-product nickel, platinum, gold and copper. Palladium
use in the auto industry continues to be an important component in controlling
exhaust emissions as mandated by more stringent hydrocarbon emissions standards
for cars, particularly in the United States, Europe and Japan. Palladium is also
used in the dental, electronics, jewelry and chemical sectors.
Forward-Looking Statements - Some statements contained in this release are
forward-looking and, therefore, involveuncertainties or risks that could cause
actual results to differ materially. Such forward-looking statements include
comments regarding mining and milling operations, mineral reserve and resource
statements and exploration program performance. Factors that could cause actual
results to differ materially include metal price volatility, economic and
political events affecting metal supply and demand, fluctuations in ore grade,
ore tons milled, geological, technical, mining or processing problems,
exploration programs and future results of exploration programs at the Lac des
Iles Mine, future profitability and production. The Company disclaims any
obligation to update forward-looking statements.
North American Palladium Ltd.
Consolidated Balance Sheets
(Canadian funds in thousands of dollars)
December 31
2003 2002
----------- -----------
Assets Restated,
------ Note 2(b)
Current Assets
Cash and cash equivalents $ 11,950 $ 11,536
Short-term investments 1,813 5,127
Concentrate awaiting settlement, net - Note 3 94,610 85,312
Inventories 9,141 7,414
Crushed and broken ore stockpiles - Note 4 6,251 9,157
Future tax asset 84 4,868
Accounts receivable and other assets 1,387 1,683
----------- -----------
125,236 125,097
Mining interests, net 247,116 266,075
Mine closure deposit - Note 5 4,733 3,470
Deferred financing costs 1,290 2,080
Crushed and broken ore stockpiles - Note 4 5,983 7,983
Future tax asset 9,334 11,218
----------- -----------
$ 393,692 $ 415,923
----------- -----------
Liabilities and Shareholders' Equity
------------------------------------
Current Liabilities
Accounts payable and accrued liabilities $ 16,041 $ 14,813
Taxes payable 1,311 1,940
Future tax liability 216 -
Current portion of obligations under
capital leases 1,070 1,127
Current portion of project term loan 34,538 51,083
----------- -----------
53,176 68,963
Mine closure obligation 7,300 7,019
Obligations under capital leases 1,015 1,024
Project term loan 7,272 51,083
Kaiser-Francis credit facility 14,866 18,163
Future tax liability 10,108 9,600
----------- -----------
93,737 155,852
Shareholders' Equity
Capital stock - Note 9 313,489 311,983
Deficit (13,534) (51,912)
----------- -----------
Total shareholders' equity 299,955 260,071
----------- -----------
$ 393,692 $ 415,923
----------- -----------
North American Palladium Ltd.
Consolidated Statements of Earnings and Deficit
(Canadian funds in thousands of dollars,
except share and per share amounts)
Year ended December 31
2003 2002 2001
----------- ----------- -----------
Restated, Restated,
Note 2(b) Note 2(b)
Revenue from metal sales - Note 11 $ 192,141 $ 176,773 $ 121,496
Deduct: smelter treatment, refining
and freight costs (19,048) (16,909) (11,140)
----------- ----------- -----------
Net revenue from mining operations 173,093 159,864 110,356
----------- ----------- -----------
Operating expenses
Production costs including overhead 103,654 100,599 66,405
Amortization 28,590 20,190 11,515
Administrative expenses 3,788 4,212 4,112
Provision for mine closure costs 921 587 637
Write-down of mining interests 2,315 - 4,636
----------- ----------- -----------
Total operating expenses 139,268 125,588 87,305
----------- ----------- -----------
Income from mining operations 33,825 34,276 23,051
----------- ----------- -----------
Other income (expenses)
Interest income 474 663 1,560
Loss on disposal of capital assets (788) (99) (14)
Interest (17) (433) (226)
Interest on long-term debt (3,158) (5,405) (3,406)
Exploration expense (1,942) (850) (927)
Foreign exchange gain (loss) 18,138 792 (6,765)
----------- ----------- -----------
Total other income (expenses) 12,707 (5,332) (9,778)
----------- ----------- -----------
Income before income taxes 46,532 28,944 13,273
Provision for income taxes - Note 8 8,154 13,862 6,085
----------- ----------- -----------
Net income for the year 38,378 15,082 7,188
Deficit, beginning of year (51,912) (66,994) (74,182)
----------- ----------- -----------
Deficit, end of year $ (13,534) $ (51,912) $ (66,994)
----------- ----------- -----------
----------- ----------- -----------
Net income per share $ 0.76 $ 0.30 $ 0.14
----------- ----------- -----------
Diluted net income per share $ 0.75 $ 0.30 $ 0.14
----------- ----------- -----------
Weighted average number of shares
outstanding - basic 50,763,566 50,544,634 50,375,690
----------- ----------- -----------
Weighted average number of shares
outstanding - diluted 50,832,904 50,593,508 50,543,134
----------- ----------- -----------
North American Palladium Ltd.
Consolidated Statements of Cash Flows
(Canadian funds in thousands of dollars)
Year ended December 31
2003 2002 2001
----------- ----------- -----------
Restated, Restated,
Note 2(b) Note 2(b)
Cash provided by (used in)
Operations
Net income for the year $ 38,378 $ 15,082 $ 7,188
Operating items not involving cash
Future income tax expense 7,392 13,046 4,428
Amortization 28,590 20,190 11,515
Accrued interest on mine closure
deposit (63) (38) (102)
Write-down of mining interests 2,315 - 4,636
Foreign exchange loss (gain) (18,519) (1,494) 6,037
Loss on disposal of capital assets 788 99 14
Provision for mine closure costs 921 587 637
----------- ----------- -----------
59,802 47,472 34,353
Changes in non-cash working capital
- Note 10 (5,235) (5,369) (31,410)
----------- ----------- -----------
54,567 42,103 2,943
----------- ----------- -----------
Financing Activities
Repayment of project term loan (45,134) (33,233) (6,724)
Issuance of common shares 1,506 1,199 1,950
Mine closure deposit (1,200)(1,200) (1,100)
Obligations under capital leases (1,046) (1,419) (1,043)
Notes payable - Kaiser-Francis
Oil Company - 10,372 7,819
Deferred financing costs - - (276)
Increase in project term loan - - 78,513
----------- ----------- -----------
(45,874) (24,281) 79,139
----------- ----------- -----------
Investing Activities
Short-term investments 3,314 (128) 35,453
Additions to plant and equipment (10,711) (5,579) (116,704)
Mining claims, exploration and
development costs (996) (2,867) (3,590)
Proceeds on disposal of plant
and equipment 114 513 31
----------- ----------- -----------
(8,279) (8,061) (84,810)
----------- ----------- -----------
Increase (decrease) in cash and
cash equivalents 414 9,761 (2,728)
Cash and cash equivalents,
beginning of year 11,536 1,775 4,503
----------- ----------- -----------
Cash and cash equivalents,
end of year $ 11,950 $ 11,536 $ 1,775
----------- ----------- -----------
North American Palladium Ltd.
Notes to the December 31, 2003 Consolidated Financial Statements
(in thousands of Canadian dollars except per share and per ounce amounts)
1) Basis of Presentation
These unaudited consolidated financial statements have been prepared
using disclosure standards appropriate for interim financial statements
and do not contain all the explanatory notes, descriptions of accounting
policies or other disclosures required by Canadian generally accepted
accounting principles for annual financial statements. Such notes,
descriptions of accounting policies and other disclosures will be
included in the Company's annual report to shareholders for the year
ended December 31, 2003. Accordingly, these consolidated financial
statements should be read in conjunction with the audited fiscal
financial statements.
2) Changes in Accounting Policies
a. Stock-based compensation
Effective January 1, 2003, the Company changed its method of accounting
for stock options from the intrinsic value method to one that recognizes
as an expense the cost of stock-based compensation based on the estimated
fair value of new stock options granted to employees and directors. The
fair value of each stock option granted is estimated on the date of the
grant using the Black-Scholes option pricing model. As a result of this
change in accounting policy, which was applied prospectively, an expense
of $138 was recorded in 2003 to reflect the fair value of stock options
granted to employees and directors in 2003.
b. Asset retirement obligations
Effective January 1, 2003, the Company adopted a new accounting standard
of the Canadian Institute of Chartered Accountants ("CICA") for asset
retirement obligations which harmonizes the accounting with Generally
Accepted Accounting Principles in the U.S. This standard significantly
changed the method of accounting for future site restoration costs. Under
this new standard, asset retirement obligations are recognized when
incurred and recorded as liabilities at fair value. The amount of the
liability is subject to re-measurement at each reporting period. The
liability is accreted over time through periodic charges to earnings. In
addition, the asset retirement cost is capitalized as part of the asset's
carrying value and depreciated over the estimated life of the mine. This
change in accounting policy was applied retroactively and, accordingly,
the consolidated financial statements of prior periods were restated. As
a result of this change, certain balance sheet accounts as of
December 31, 2002 were restated as follows: mining interests increased by
$6,489 and the mine closure obligation increased to $7,019. An expense of
$921 was recorded in 2003 for accretion of the mine closureobligation
and depreciation for asset retirements. This accounting policy change
increased the provision for mine closure costs by $53 in 2002 and $322 in
2001.
3) Concentrate Awaiting Settlement
The gross value of concentrate awaiting settlement represents the value
of all platinum group metals and base metals from production shipped to
the smelters between July and December 2003, including 147,570 ounces of
palladium. At December 31, 2002, concentrate awaiting settlement included
93,619 ounces of palladium. Concentrate awaiting settlement was entirely
from two domestic customers at December 31, 2003. Revaluations of the net
realizable value of concentrate awaiting settlement are included in
revenue at each reporting period and are adjusted for the effects of
hedging instruments, sales contracts and foreign exchange.
4) Crushed and broken ore stockpiles
Crushed and broken ore stockpiles are valued at the lower of average
production cost and net realizable value. The amount of stockpiled ore
that is not expected to be processed within one year is shown as a
long-term asset.
5) Mine Closure Plan
As part of the expansion project, the Company has established a revised
mine closure plan with the Ontario Ministry of Northern Development and
Mines (the "Ministry"), which requires a total amount of $7,800 to be
accumulated in a Trust Fund controlled by the Ministry. At December 31,
2003, the Company had $4,733 on deposit with the Ministry and hasagreed
to make monthly deposits of $100.
6) Palladium Sales Contract
The Company entered into a Palladium Sales Contract with a major
automobile manufacturer, which provides for a floor price of US$325 per
ounce on 100% of palladium production and a cap of US$550 per ounce on
50% of palladium production delivered by June 30, 2005.
7) Long-Term Credit Facilities
The Company's credit facilities are denominated in US dollars. At
December 31, 2003, the outstanding long term debt, including current and
long-term portions was $56,676 (US$43,844) compared to $120,329
(US$76,188) at December 31, 2002. During 2003 the Company's long term
debt was reduced by $63,653 as a result of repayments of $45,134 and a
foreign exchange gain of $18,519.
8) Income Taxes
The variance between the income taxes as computed at the combined
statutory rate and the effective rate for the Company is reconciled as
follows:
Year Ended December 31
2003 2002 2001
-----------------------------
Income tax provision using statutory
income tax rates $ 19,078 $11,888 $ 5,573
Increase (decrease) in taxes resulting from:
Changes in income tax rates and laws (3,546) - -
Resource allowance (3,342) (5,320) (2,384)
Non-taxable portion of capital (gains)
losses (2,908) - 1,389
Benefit of income tax losses
not previously recognized (811) - (2,200)
Federal large corporations taxes 837 817 827
Ontario mining taxes 983 4,357 2,226
Other (2,137) 2,120 654
-----------------------------
Income tax expense $ 8,154 $ 13,862 $ 6,085
-----------------------------
9) Capital Stock
As at December 31, 2003, the Company had 50,895,338 common shares issued
and outstanding (December 31, 2002 - 50,647,955). At December 31, 2003,
the Company had 1,038,857 stock options outstanding at a weighted average
exercise price of $9.24, expiring at various dates from March 3, 2005 to
September 2, 2011.
10) Changes in Non-Cash Working Capital
2003 2002 2001
--------- --------- ---------
Decrease (increase) in:
Concentrate awaiting settlement $ (9,298) $ (2,778) $(32,825)
Inventories and stockpiles 3,179 507 (12,815)
Accounts receivable and other assets 296 943 2,992
--------- --------- ---------
(5,823) (1,328) (42,648)
--------- --------- ---------
Increase (decrease) in:
Accounts payable and accrued liabilities 1,218 (2,442) 9,679
Taxes payable (630) (1,599) 1,559
--------- --------- ---------
588 (4,041) 11,238
--------- --------- ---------
Changes in non-cash working capital $ (5,235) $ (5,369) $(31,410)
--------- --------- ---------
11) Revenue from Metal Sales
2003 2002 2001
--------- --------- ---------
Palladium $109,443 $101,317 $ 80,925
Palladium forward contracts 20,437 46,033 27,825
Adjustments for mark to market (1,163) (9,243) (5,831)
Other metals 63,424 38,666 18,577
--------- --------- ---------
$192,141 $176,773 $121,496
--------- --------- ---------
Palladium revenue includes the impact of the Palladium Sales Contract,
which provides for a floor priceof US$325 per ounce on 100% of palladium
production. The Company entered into palladium forward contracts in 2001
for 100,800 ounces of palladium at an average price of US$922 per ounce,
the revenue from which was fully realized by June 30, 2003.The effect of
palladium forward contracts represents the difference between the fixed
price realized under the palladium forward contracts and the palladium
price at the time of revenue recognition.
For the year ended December 31, 2003, revenue from other metals is
comprised of nickel - $26,010; platinum - $18,847; gold - $9,826; copper -
$7,722 and other metals - $1,019.
DATASOURCE: North American Palladium Ltd.
CONTACT: Andre Douchane - President & CEO, Tel: (416) 360-2653, email:
; George D. Faught - Vice President Finance & CFO,
Tel: (416) 360-2650, email: ; Douglas H. Bache -
Treasurer, Tel: (416) 360-2651, email: