Griffon (TG:GFF)
Historical Stock Chart
From Jan 2020 to Jan 2025
- Segment adjusted EBITDA of $25.8 million - Continuing Operations Diluted EPS of $0.12
JERICHO, N.Y., Aug. 6 /PRNewswire-FirstCall/ -- Griffon Corporation (NYSE: GFF) today reported operating results for the third quarter ended June 30, 2009.
Third Quarter of Fiscal 2009
Net sales from continuing operations for the third quarter of fiscal 2009 were $287.4 million, compared to $322.3 million in the third quarter of fiscal 2008. Income from continuing operations for the third quarter was $6.9 million, or $0.12 per diluted share, compared to $9.4 million, or $0.29 per diluted share, last year. Income from discontinued operations for the third quarter was essentially nil, compared to a loss of $19.2 million, or $0.59 per diluted share, last year. Net income for the quarter was $6.9 million, or $0.12 per diluted share, compared to a loss of $9.8 million, or $0.30 per diluted share, last year.
The Company's segment adjusted EBITDA for the third quarter of 2009 was $25.8 million compared to $27.9 million in 2008. Segment adjusted EBITDA is defined as operating income excluding corporate overhead, interest, taxes, depreciation and amortization, restructuring charges and the impact of debt extinguishment.
As a result of the downturn in the residential housing market, in fiscal 2008 the Company exited substantially all of the operating activities of its former Installation Services segment. Operating results of substantially all of the Installation Services segment have been reported as discontinued operations in the condensed consolidated financial statements for all periods presented herein, and the Installation Services segment is excluded from segment reporting. The Company substantially concluded its disposal of the Installation Services segment in the second quarter of fiscal 2009.
As announced in June 2009, the Company plans to consolidate facilities in its Clopay Building Products segment, which is scheduled to be completed in early 2011. The consolidation is expected to produce annual cost savings of approximately $10 million. The Company estimates that it will incur pre-tax exit and restructuring costs of approximately $12 million, substantially all of which will be cash charges. In addition, the Company expects to invest approximately $11 million in capital expenditures in order to effectuate the restructuring plan. These charges and expenditures will occur primarily in fiscal 2010 and 2011.
In addition to organic growth, part of the Company's overall growth strategy calls for the Company to pursue acquisition and investment opportunities, both within its existing segments and outside of those segments. We regularly examine and explore such opportunities.
Telephonics
For the quarter ended June 30, 2009, Telephonics generated sales of $94.1 million, a 7% increase from the third quarter of fiscal 2008.
The sales increase was primarily attributable to homeland defense and border patrol projects. Segment operating profit increased $0.7 million, or 8%, compared to last year due to a favorable product mix partially offset by increased operating expenses related to research and development and additional administrative expenses to support sales growth.
Clopay Building Products
For the quarter ended June 30, 2009, Clopay Building Products generated sales of $98.5 million, a 13% decrease from the third quarter of fiscal 2008. Garage Door sales continued to be impacted by weakness in the residential housing and credit markets.
The sales decline was principally due to reduced unit volume, offset partially by product mix.
Segment operating profit decreased $1.6 million compared to last year, primarily as a result of reduced sales volume and the associated plant absorption loss, partially offset by ongoing cost reduction efforts.
Clopay Plastic Products
For the quarter ended June 30, 2009, Clopay Plastic Products generated sales of $94.8 million, a 22% decrease from the third quarter of fiscal 2008.
The lower sales were principally due to lower volume in our European business, foreign exchange translation and the pass through of lower resin costs. Segment operating profit decreased $0.7 million, or 13%. The 50 basis point margin increase benefited from cost reduction efforts, which were partially offset by the impact of lower volume.
Balance Sheet and Capital Expenditures
Through a September 2008 common stock rights offering and investment by GS Direct, L.L.C., an affiliate of Goldman Sachs, the Company substantially strengthened its balance sheet by raising an aggregate of $248.6 million in gross proceeds. The Company intends to use the proceeds for general corporate purposes and to fund acquisition and investment opportunities.
The Company's total cash and equivalents balance at June 30, 2009 was $289.6 million. Total debt outstanding at June 30, 2009 was $179.8 million, including $79.4 million of convertible notes. Capital expenditures for the third quarter were $8.5 million.
In April 2009, the Company purchased $15.1 million face value of the convertible notes from certain noteholders for $14.3 million. The Company recorded a third quarter pre-tax gain of approximately $0.6 million from debt extinguishment, net of a proportionate reduction in the related deferred financing costs.
Conference Call Information
The Company will hold a conference call to discuss its results today, August 6, 2009, at 4:30 PM ET. The conference call can be accessed by dialing (800) 322-9079 (U.S. participants) or (973) 582-2717 (International participants). Callers should ask to be connected to Griffon Corporation's third quarter fiscal 2009 teleconference and provide the conference ID number 22569921. A replay of the call will be available from August 6, 2009 at 7:30 PM ET by dialing (800) 642-1687 (U.S.) or (706) 645-9291 (International). The replay access code is 22569921. The replay will be available through August 20, 2009.
Forward-looking Statements
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: All statements other than statements of historical fact included in this release, including without limitation statements regarding the Company's financial position, business strategy and the plans and objectives of the Company's management for future operations, are forward-looking statements. When used in this release, words such as "anticipate", "believe", "estimate", "expect", "intend", and similar expressions, as they relate to the Company or its management, identify forward-looking statements. Such forward-looking statements are based on the beliefs of the Company's management, as well as assumptions made by and information currently available to the Company's management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors, including but not limited to, business, financial market and economic conditions, including, but not limited to, the credit market, the housing market, results of integrating acquired businesses into existing operations, the results of the Company's restructuring and disposal efforts, competitive factors and pricing pressures for resin and steel, and capacity and supply constraints. Such statements reflect the views of the Company with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to the operations, results of operations, growth strategy and liquidity of the Company as previously disclosed in the Company's SEC filings. Readers are cautioned not to place undue reliance on these forward-looking statements. The Company does not undertake to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events.
About Griffon Corporation
Griffon Corporation, headquartered in Jericho, New York, is a diversified holding company consisting of three distinct business segments: Telephonics Corporation, Clopay Building Products Company and Clopay Plastic Products Company.
-- Telephonics' high-technology engineering and manufacturing
capabilities provide integrated information, communication and sensor
system solutions to military and commercial markets worldwide.
-- Clopay Building Products is a leading manufacturer and marketer of
residential, commercial and industrial garage doors to professional
installing dealers and major home center retail chains.
-- Clopay Plastic Products is an international leader in the development
and production of embossed, laminated and printed specialty plastic
films used in a variety of hygienic, health-care and industrial
markets.
For more information on the Company and its operating subsidiaries, please see the Company's website at http://www.griffoncorp.com/.
PRELIMINARY
GRIFFON CORPORATION AND SUBSIDIARIES
OPERATING HIGHLIGHTS
(Unaudited)
Three Months Ended Nine Months Ended
(in thousands) June 30, June 30,
---------------------------- ---------------- -------------------
2009 2008 2009 2008
------- ------- ------- -------
NET SALES
---------
Telephonics $94,126 $88,251 $271,520 $262,508
Clopay Building Products 98,497 112,869 286,566 310,912
Clopay Plastic Products 94,762 121,147 307,720 342,220
------- ------- ------- -------
Total consolidated net sales $287,385 $322,267 $865,806 $915,640
======= ======= ======= =======
INCOME (LOSS) FROM
CONTINUING OPERATIONS
------------------------------
Segment operating profit (loss):
Telephonics $9,908 $9,173 $23,538 $21,795
Clopay Building Products 639 2,252 (15,595) (8,069)
Clopay Plastic Products 4,780 5,506 16,894 15,856
------- ------- ------- -------
Total segment operating
profit 15,327 16,931 24,837 29,582
Unallocated amounts (6,281) (5,335) (15,489) (15,692)
Gain from debt
extinguishment, net 646 - 7,360 -
------- ------- ------- -------
Net interest expense (1,814) (2,312) (6,780) (7,466)
------- ------- ------- -------
Income from continuing
operations before provision
for income taxes and
discontinued operations $7,878 $9,284 $9,928 $6,424
======= ======= ======= =======
Unallocated amounts typically include general corporate expenses not
attributable to any reportable segment.
PRELIMINARY
GRIFFON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
Three Months Ended Nine Months Ended
June 30, June 30,
2009 2008 2009 2008
------- ------- ------- -------
Net sales $287,385 $322,267 $865,806 $915,640
Cost of sales 221,099 248,887 686,588 720,052
------- ------- ------- -------
Gross profit 66,286 73,380 179,218 195,588
Selling and administrative
expenses 58,376 62,550 170,449 181,651
Restructuring and other
related charges 38 180 38 2,572
------- ------- ------- -------
Total operating expenses 58,414 62,730 170,487 184,223
Income from operations 7,872 10,650 8,731 11,365
Other income (expense)
Interest expense (2,157) (2,588) (7,790) (9,222)
Interest income 343 276 1,010 1,756
Gain from debt
extinguishment, net 646 - 7,360 -
Other, net 1,174 946 617 2,525
------- ------- ------- -------
Total other income
(expense) 6 (1,366) 1,197 (4,941)
------- ------- ------- -------
Income before
taxes and discontinued
operations 7,878 9,284 9,928 6,424
Provision (benefit) for
income taxes 986 (72) 268 (325)
------- ------- ------- -------
Income before discontinued
operations 6,892 9,356 9,660 6,749
Discontinued operations:
Income (loss) from operations
of the discontinued
Installation Services
business 4 (28,113) 1,055 (52,336)
Provision (benefit) for
income taxes (45) (8,957) 354 (13,063)
------- ------- ------- -------
Income (loss) from
discontinued operations 49 (19,156) 701 (39,273)
------- ------- ------- -------
Net Income (loss) $6,941 $(9,800) $10,361 $(32,524)
======= ======= ======= =======
Basic earnings (loss) per
common share:
Income from continuing
operations $0.12 $0.29 $0.17 $0.21
Income (loss) from
discontinued operations 0.00 (0.59) 0.01 (1.21)
Net income (loss) 0.12 (0.30) 0.18 (1.00)
Weighted-average shares
outstanding 58,700 32,490 58,673 32,485
======= ======= ======= =======
Diluted earnings (loss) per
common share:
Income from continuing
operations $0.12 $0.29 $0.17 $0.21
Income (loss) from
discontinued operations 0.00 (0.59) 0.01 (1.21)
Net income (loss) 0.12 (0.30) 0.18 (1.00)
Weighted-average shares
outstanding 59,097 32,689 58,862 32,657
======= ======= ======= =======
PRELIMINARY
GRIFFON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(Unaudited)
At June 30, 2009 At September 30, 2008
---------------- ----------------
CURRENT ASSETS
Cash and equivalents $289,563 $311,921
Accounts receivable,
net of allowances of
$5,012 and $5,609 153,799 163,586
Contract costs and recognized
income not yet billed 62,972 69,001
Inventories, net 150,333 167,158
Prepaid and other
current assets 36,030 52,430
Assets of discontinued
operations 4,384 9,495
---------- ----------
Total Current Assets 697,081 773,591
---------- ----------
PROPERTY, PLANT AND
EQUIPMENT, net 230,867 239,003
GOODWILL 93,094 93,782
INTANGIBLE ASSETS, net 32,949 34,777
OTHER ASSETS 24,276 22,067
ASSETS OF DISCONTINUED
OPERATIONS 9,011 8,346
---------- ----------
Total Assets $1,087,278 $1,171,566
========== ==========
CURRENT LIABILITIES
Notes payable and current
portion of long-term debt $2,084 $2,258
Accounts payable 99,515 129,823
Accrued liabilities 63,167 64,450
Liabilities of
discontinued operations 5,252 14,917
---------- ----------
Total Current Liabilities 170,018 211,448
---------- ----------
LONG-TERM DEBT 177,739 230,930
OTHER LIABILITIES 61,552 59,460
LIABILITIES OF
DISCONTINUED OPERATIONS 9,096 10,048
---------- ----------
Total Liabilities 418,405 511,886
---------- ----------
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY
Total Shareholders' Equity 668,873 659,680
---------- ----------
Total Liabilities and
Shareholders' Equity $1,087,278 $1,171,566
========== ==========
PRELIMINARY
GRIFFON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Nine Months Ended
June 30,
2009 2008
-------- --------
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) $10,361 $(32,524)
Adjustments to reconcile net income (loss) to
net cash provided by operating activities:
Loss (income) from discontinued operations (701) 39,273
Depreciation and amortization 31,404 31,602
Stock-based compensation 3,042 2,012
Provision for losses on account receivable 646 447
Amortization/write-off of
deferred financing costs 1,426 1,118
Gain from debt extinguishment, net (7,360) -
Deferred income taxes (548) 874
Change in assets and liabilities:
Decrease in accounts receivable and
contract costs and recognized
income not yet billed 14,785 17,650
Decrease (increase) in inventories 16,412 (18,746)
Decrease (increase) in
prepaid and other assets 14,647 (18,231)
Increase (decrease) in accounts
payable, accrued liabilities and
income taxes payable (42,299) 29,327
Other changes, net 511 (3,260)
-------- --------
31,965 82,066
-------- --------
Net cash provided by
operating activities 42,326 49,542
-------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property,
plant and equipment (20,563) (49,101)
Acquired businesses - (1,829)
Proceeds from sale of investment - 1,000
Decrease (increase) in
equipment lease deposits (330) 3,235
-------- --------
Net cash used in
investing activities (20,893) (46,695)
-------- --------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of
shares from rights offering 7,257 -
Purchase of shares for treasury - (579)
Proceeds from issuance of
long-term debt 10,879 84,600
Payments of long-term debt (56,191) (82,130)
Decrease in short-term borrowings (796) (896)
Financing costs (559) (2,779)
Purchase of ESOP shares (4,370) -
Tax benefit from vesting
of restricted stock - 909
Other, net 465 (879)
-------- --------
Net cash used in
financing activities (43,315) (1,754)
-------- --------
CASH FLOWS FROM DISCONTINUED OPERATIONS:
Net cash used in
discontinued operations (1,111) (3,842)
Net cash provided by
investing activities - 3,928
-------- --------
Net cash provided by (used in)
discontinued operations (1,111) 86
-------- --------
Effect of exchange rate changes
on cash and cash equivalents 635 1,113
-------- --------
NET INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS (22,358) 2,292
CASH AND CASH EQUIVALENTS
AT BEGINNING OF PERIOD 311,921 44,747
-------- --------
CASH AND CASH EQUIVALENTS
AT END OF PERIOD $289,563 $47,039
======== ========
PRELIMINARY
The following is a reconciliation of operating income, which is a
GAAP measure of our operating results, to segment operating income
and segment adjusted EBITDA. Management believes that the
presentation of segment operating income and segment adjusted EBITDA
is appropriate to provide additional information about the Company's
reportable segments. Segment operating income and segment adjusted
EBITDA are not presentations made in accordance with GAAP, are not
measures of financial performance or condition, liquidity or
profitability of the Company, and should not be considered as an
alternative to (1) net income, operating income or any other
performance measures determined in accordance with GAAP or (2)
operating cash flows determined in accordance with GAAP.
Additionally, segment operating income and segment adjusted EBITDA
are not intended to be measures of free cash flow for management's
discretionary use, as they do not consider certain cash requirements
such as interest payments, tax payments, capital expenditures and
debt service requirements.
GRIFFON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
SEGMENT ADJUSTED EBITDA - BY REPORTABLE SEGMENT
(Unaudited)
Three Months Nine Months
(in thousands) Ended June 30, Ended June 30,
--------------------------------- --------------- ---------------
2009 2008 2009 2008
------- ------- ------- -------
Telephonics
Segment operating income $9,908 $9,173 $23,538 $21,795
Depreciation and amortization 1,620 1,712 4,650 4,630
------- ------- ------- -------
Segment adjusted EBITDA 11,528 10,885 28,188 26,425
Clopay Building Products
Segment operating income (loss) 639 2,252 (15,595) (8,069)
Depreciation and amortization 3,546 3,331 10,032 9,811
Restructuring charges 38 180 38 2,572
------- ------- ------- -------
Segment adjusted EBITDA 4,223 5,763 (5,525) 4,314
Clopay Plastic Products
Segment operating income 4,780 5,506 16,894 15,856
Depreciation and amortization 5,239 5,770 16,248 16,940
------- ------- ------- -------
Segment adjusted EBITDA 10,019 11,276 33,142 32,796
All segments:
Income from operations - as
reported 7,872 10,650 8,731 11,365
Unallocated amounts 6,281 5,335 15,489 15,692
Other, net 1,174 946 617 2,525
------- ------- ------- -------
Segment operating income 15,327 16,931 24,837 29,582
Depreciation and amortization 10,405 10,813 30,930 31,381
Restructuring charges 38 180 38 2,572
------- ------- ------- -------
Segment adjusted EBITDA $25,770 $27,924 $55,805 $63,535
======= ======= ======= =======
Unallocated amounts typically include general corporate expenses
not attributable to any reportable segment.
Contact: Patrick L. Alesia
Chief Financial Officer
(516) 938-5544
DATASOURCE: Griffon Corporation
CONTACT: Patrick L. Alesia, Chief Financial Officer, +1-516-938-5544
Web Site: http://www.griffoncorp.com/