Flight Centre Travel (TG:FLI)
Historical Stock Chart
From Jul 2019 to Jul 2024
CHC announces third quarter results
ST. JOHN'S, NF and LABRADOR, March 1 /PRNewswire-FirstCall/ -- CHC Helicopter
Corporation (the "Company") (TSX: FLY.A and FLY.B; NYSE: FLI) today announced
financial results (unaudited) for the quarter and nine months ended January 31,
2004.
Financial Highlights
(in millions of Canadian dollars, except per share amounts)
-------------------------------------------------------------------------
Three Months Ended Nine Months Ended
-------------------------------------------------------------------------
January 31, January 31, January 31, January 31,
2004 2003 2004 2003
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
-------------------------------------------------------------------------
Revenue $171.9 $180.0 $518.2 $546.7
EBITDA(1) 29.2 34.9 87.1 105.8
Net earnings
from operations(1) 13.2 15.6 45.1 51.2
Net earnings 9.0 15.6 38.3 43.2
Cash flow
from operations(1) 14.9 18.0 60.7 77.5
Per share information
Net earnings
from operations:(1)
Basic $0.63 $0.76 $2.15 $2.47
Diluted 0.59 0.70 2.01 2.28
Net earnings:
Basic $0.43 $0.76 $1.82 $2.09
Diluted 0.40 0.70 1.71 1.93
-------------------------------------------------------------------------
------------------------
(1) See definitions under Non-GAAP Earnings Measures in Management's
Discussion and Analysis
Highlights
- Revenue growth for the three months ended January 31, 2004, as
compared to the same period last year, was $5.8 million excluding the
impact of foreign exchange.
- EBITDA for the quarter was in line with the prior year, excluding the
impact of foreign exchange.
- Since the start of the third quarter the Company has been awarded
contracts worth approximately $732 million.
- Subsequent to the quarter end, the Company announced that it had
closed its acquisition of Schreiner Aviation Group ("Schreiner") for
a cash payment of $140 million, which included the assumption of the
outstanding debt of Schreiner.
Investor Conference Call
The Company's 3rd quarter conference call and webcast will take place Tuesday,
March 2, 2004 at 10:30 a.m. EST. To listen to the conference call, dial
1-416-640-1907 for local and overseas calls, or toll-free 1-800-814-4853 for
calls from within North America. To hear a replay of the conference call, dial
1-416-640-1917, or toll-free 1-877-289-8525 and enter passcode "21039191"
followed by the number sign. The replaywill be available until 5 p.m. EST,
March 5, 2004.
The financial results and a webcast of the conference call will be available
through the Company's website at http://www.chc.ca/fiscal.html and through
Canada NewsWire at: http://www.newswire.ca/webcast.
CHC Helicopter Corporation is the world's largest provider of heavy and medium
helicopter services to the global offshore oil and gas industry with aircraft
operating in 30 countries and a team of approximately 3,500 professionals
worldwide.
If you wish to be removed or included on the Company's distribution list,
please call 709-570-0749 or email .
-------------------------------------------------------------------------
This press release and management's discussion and analysis may contain
projections and other forward-looking statements within the meaning of
the "safe harbour" provision of the United States Private Securities
Litigation Reform Act of 1995. While these projections and other
statements represent our best current judgment, they are subject to risks
and uncertainties including, but not limited to, factors detailed in the
Annual Report on Form 20-F and in other filings of the Company with the
United States Securities and Exchange Commission. Should one or more of
these risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual outcomes may vary materially from
those indicated.
-------------------------------------------------------------------------
Management's Discussion and Analysis of Financial Condition and Results
of Operations - Three Months and Nine Months Ended January 31, 2004
Overview
Real(2) revenue growth for the three months ended January 31, 2004 was $5.8
million. This was offset by unfavourable foreign exchange of $13.9 million,
resulting in a net decrease in revenue of $8.1 million compared to the same
period last year. Year to date real revenue growth of $7.9 million was offset by
unfavourable foreign exchange of $36.4 millionas compared to the same period
last year. EBITDA for the quarter decreased by $5.7 million, as compared to the
same period last year, due to unfavourable foreign exchange. Year to date EBITDA
declined by $18.7 million from the same period last year, ofwhich $16.5 million
was due to unfavourable foreign exchange.
Net earnings from operations for the quarter were $13.2 million ($0.59 per
share, diluted) on revenue of $171.9 million as compared to net earnings from
operations of $15.6 million ($0.70 per share, diluted) on revenue of $180.0
million last year. The primary factors impacting results for this quarter
compared to the same period last year included (i) unfavourable foreign exchange
on EBITDA of approximately $5.8 million; (ii) gain on disposal of assets of $1.4
million; (iii) increased financing charges of $1.9 million due primarily to an
increase in foreign exchange; and (iv) a lower effective income tax rate.
Net earning from operations for the nine months ended January 31, 2004 were
$45.1 million ($2.01 per share, diluted) compared to $51.2 million ($2.28 per
share, diluted) for the same period last year. In addition to the aforementioned
changes to revenue and EBITDA, year to date net earnings from operations
included a gain on disposal of assets of $2.4 million, a $4.7 million reduction
in financing charges and a $6.2 million reduction in tax expense.
Net earnings during the quarter were $9.0 million ($0.40 per share, diluted)
compared to net earnings of $15.6 million ($0.70 per share, diluted) in the same
quarter last year. In addition to the above noted decline in net earnings from
operations, this quarter's results include an after-tax restructuring charge of
$4.2 million related to the consolidation of the Company's European operations
and other related activities.
Net earnings year to date were $38.3 million ($1.71 per share, diluted) as
compared to $43.2 million ($1.93 per share, diluted) for the same period last
year. Year to date net earnings included an after-taxrestructuring charge of
$6.8 million while the nine months ended January 31, 2003 included after-tax
debt settlement costs of $7.9 million.
------------------------
(2) "Real" means the amount of the change excluding the impact of
foreign exchange.
Revenue
Total revenue for the three months ended January 31, 2004 was $171.9 million
compared to $180.0 million for the same period last year. Over the corresponding
nine month periods total revenue decreased by $28.5 million, from $546.7million
last year to $518.2 million this year. The following major factors account for
the change:
- An increase in real revenue in the Company's International flying
segment of $7.0 million quarter over quarter and an increase of
$14.5 million year to date due to additional contracts and higher
flying activity on existing contracts.
- A decrease in real revenue in the Company's European flying segment
of $2.3 million quarter over quarter and $7.6 million year to date.
Over these same comparable periods, flying hours declined by 2.5% and
3.7%, respectively. These declines in flying hours were attributable
to a general decline in North Sea oil and gas activity and, in the
case of the year to date decline in hours, to a pilots' dispute in
the first quarter of the current fiscal year. Contributing to these
negative revenue variances is a decline in training revenue and
ancillary revenue from several one-time customers.
- An increase in real third-party repair and overhaul revenue of
$0.8 million for the quarter.
- Unfavourable foreign exchange of $13.9 million for the quarter and
$36.4 million year to date. Of this, $8.3 million and $21.5 million,
for the quarter and year to date respectively, related to the
translation of the financial results of the Company's foreign
subsidiaries into Canadian dollars as a result of the weakening of
the Norwegian kroner and pound sterling, partially offset by the
strengthening of the Australian dollar and South African rand. The
remainder was due to the translation of U.S. dollar and euro
denominated transactions into the functional currencies of the
Company's operating divisions.
Revenue Summary by Quarter
(in millions of Canadian dollars)
(Unaudited)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Total Repair
Helicopter and
Period Europe International Operations Overhaul Composites Total
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Q4-F2002 $102.1 $46.7 $148.8 $10.9 $ - $159.7
Q1-F2003 118.0 45.8 163.8 10.9 1.3 176.0
Q2-F2003 125.4 44.5 169.9 19.6 1.2 190.7
Q3-F2003 116.2 46.4 162.6 15.9 1.5 180.0
Q4-F2003 108.6 48.0 156.6 16.6 2.4 175.6
Q1-F2004 113.0 43.6 156.6 13.3 1.5 171.4
Q2-F2004 112.4 46.7 159.1 14.4 1.4 174.9
Q3-F2004 105.8 49.0 154.8 15.3 1.8 171.9
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Flying Revenue and Hours
The Company derives its flying revenue from two primary types of contracts.
Approximately 57% (2003 - 61%) of the Company's year to date flying revenue was
derived from hourly charges (including hourly charges on contracts that also
have fixed charges), and the remaining 43% (2003 - 39%) was generated by fixed
monthly charges. Because of the significant fixed component, an increase or
decrease in flying hours may not result in a proportionate change in revenue.
While flying hours may not correlate directly with revenue, they remain a good
measure of activity level.
The followingtable provides a quarterly summary of the Company's flying hours
and number of aircraft utilized for the past eight quarters.
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Flying Hours - Helicopter Operations
(Unaudited)
-------------------------------------------------------------------------
Flying Hours Number of Aircraft
---------------------------------- ----------------------
Period Europe Int'l Total Europe Int'l
-------------------------------------------------------------------------
Q4-F2002 21,650 10,975 32,625 72 88
Q1-F2003 23,257 11,165 34,422 72 87
Q2-F2003 22,994 10,618 33,612 73 87
Q3-F2003 20,316 11,189 31,505 73 90
Q4-F2003 19,430 11,067 30,497 71 88
Q1-F2004 22,351 11,057 33,408 72 90
Q2-F2004 21,951 11,926 33,877 70 94
Q3-F2004 19,806 12,066 31,872 72 95
-------------------------------------------------------------------------
-------------------------------------------------------------------------
The following table shows flying revenue mix by segment and in total by aircraft
type (including the impact of foreign exchange) for year to date fiscal 2004 and
2003. The mix of aircraft type has remained relatively consistent year over
year.
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Year-to-Date Flying Revenue Mix
(in thousands of Canadian dollars)
-------------------------------------------------------------------------
Nine Months Ended
January 31, 2004
(Unaudited)
-------------------------------------------
Heavy Medium Light Total
-------------------------------------------
Europe $246,411 $ 60,992 $ - $307,403
International 39,915 83,905 7,631 131,451
-------------------------------------------
Total Flying
Revenue $286,326 $144,897 $ 7,631 $438,854
-------------------------------------------
Total % 65% 33% 2% 100%
-------------------------------------------------------------------------
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Nine Months Ended
January 31, 2003
(Unaudited)
-------------------------------------------
Heavy Medium Light Total
-------------------------------------------
Europe $258,498 $ 69,094 $ - $327,592
International 39,809 85,774 6,254 131,837
-------------------------------------------
Total Flying
Revenue $298,307 $154,868 $ 6,254 $459,429
-------------------------------------------
Total % 65% 34% 1% 100%
-------------------------------------------------------------------------
-------------------------------------------------------------------------
The following table details the hourly and fixed flying revenue by segment
(including the impact of foreign exchange) for year to date fiscal 2004 and
2003. Fixed flying revenue as a percentage of total flying revenue has increased
from 39% last year to 43% this year.
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Flying Revenue - Hourly vs. Fixed
Nine Months Ended January 31,
(in thousands of Canadian dollars)
(Unaudited)
-----------------------------------------------------------
Hourly Fixed Total
-----------------------------------------------------------
2004 2003 2004 2003 2004 2003
-----------------------------------------------------------
Europe $207,120 $237,156 $100,283 $ 90,436 $307,403 $327,592
International 45,041 43,500 86,410 88,337 131,451 131,837
-----------------------------------------------------------
Total $252,161 $280,656 $186,693 $178,773 $438,854 $459,429
-------------------------------------------------------------------------
-------------------------------------------------------------------------
The following table shows segment flying revenue by industry sector (including
the impact of foreign exchange) for year to date fiscal 2004 and 2003. Year to
date January 31, 2004, the Company derived approximately 86% of its flying
revenue from the oil and gas industry. The revenue from this industry is derived
from production support, which accounts for the majority of the Company's oil
and gas revenue, and from exploration and development activity.
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Flying Revenue - By Industry Sector
Nine Months Ended January 31,
(in thousands of Canadian dollars)
(Unaudited)
Europe International Total
-----------------------------------------------------------
2004 2003 2004 2003 2004 2003
-----------------------------------------------------------
Oil & Gas $287,185 $299,760 $ 92,077 $ 89,650 $379,262 $389,410
EMS/SAR(3) 16,033 15,136 28,272 25,902 44,305 41,038
Other 4,185 12,696 11,102 16,285 15,287 28,981
-----------------------------------------------------------
Total $307,403 $327,592 $131,451 $131,837 $438,854 $459,429
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Other flying revenue has declined by $13.7 million, from $29.0 million last year
to $15.3 million this year. This decline is largely in Europe and is the result
of a decrease in ad hoc flying activity.
------------------------
(3) EMS/SAR - Emergency Medical Services and Search and Rescue Services
Aberdeen Airport in the U.K. reports monthly helicopter passenger traffic at the
Company's largest base. The following table provides a quarterly summary of all
helicopter passenger traffic at Aberdeen Airport for fiscal 2000 to the third
quarter of fiscal 2004.
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Aberdeen Airport - Helicopter Passengers
Fiscal Year Ended April 30,
-------------------------------------------------------------------------
2004 2003 2002 2001 2000
-------------------------------------------------------------------------
Q1 101,757 116,102 121,868 103,874 101,073
Q2 95,227 112,449 123,012 114,376 92,355
Q3 87,588 92,918 114,606 104,381 85,167
Q4 92,686 108,247 101,166 85,190
-------------------------------------------------
414,155 467,733 423,797 363,785
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Source: Aberdeen Airport Ltd.
The data in the above table shows that helicopter passenger activity this
quarter has declined from the same period in fiscal 2003, 2002 and 2001. In
addition, the data demonstrates the modest level of seasonality in activity from
quarter to quarter.
Contract Awards
Contracts awarded since the start of the third quarter are anticipated to
generate total revenue of $732 million over the initial contract terms, as
follows:
Fiscal 2004, fourth quarter $ 10 million
Fiscal 2005 115 million
Fiscal 2006 150 million
Fiscal 2007 140 million
Fiscal 2008 92 million
Thereafter 225 million
--------------
$732 million
--------------
Review of Operations
Europe
European Flying Segment
(Unaudited)
---------------------------------------
Q3-04 Q3-03 YTD-04 YTD-03
-------------------------------------------------------------------------
Revenue $ 105.8 $ 116.2 $ 331.2 $ 359.6
-------------------------------------------------------------------------
EBITDA $ 13.9 $ 20.9 $ 51.1 $ 70.5
-------------------------------------------------------------------------
EBITDA % 13.1% 18.0% 15.4% 19.6%
-------------------------------------------------------------------------
Revenue from the Company's European flying segment for the third quarter of this
fiscal year was $105.8 million, down $10.4 million from revenue of$116.2
million for the third quarter of last year. This $10.4 million decline was
comprised of unfavourable foreign exchange of $8.1 million and a real revenue
decrease of $2.3 million. The latter reflects a $1.4 million increase in flying
revenue offset by a $3.7 million decrease in other revenue. The decline in other
revenue was due to the fact that other revenue for the third quarter of last
year included approximately $3.7 million of non-recurring ancillary revenue.
Over the nine month periods ended January 31, 2003 and 2004, revenue fell from
$359.6 million to $331.2 million. This $28.4 million decrease was attributable
to unfavourable foreign exchange of $20.8 million and a real revenue decline of
$7.6 million. The real decline in revenue was comprised of a decrease in flying
revenue of $3.8 million, a reduction in training revenue of $2.8 million and a
decline in other revenue of $1.0 million. Of the $3.8 million decline in flying
revenue, $2.7 million was attributable to the pilots' dispute in the first
quarter of this year and the remainder reflects a general decline in North Sea
oil and gas activity. The decrease in training revenue reflects the postponement
of training by several international customers following the travel ban in
connection with the outbreak of SARS.
EBITDA from the European flying segment was $13.9 million for the third quarter
of this fiscal year, down $7.0 million from EBITDA of $20.9 million for the
third quarter of last year. This $7.0 million decline was comprised of
unfavourable foreign exchange of $2.6 million and a real decline in EBITDA of
$4.4 million. The $4.4 million decline in real EBITDA was due primarily to
increased pension expense of $2.5 million and to the fact that EBITDA for the
first quarter of last year included $1.4 million earned on the aforementioned
one-time ancillary revenue stream of $3.7 million. The increased pension expense
was due to an increase in amortization of net actuarial losses and to assumption
changes stemming from the most recent actuarial review.
Over the nine month periods ended January 31, 2003 and 2004, EBITDA fell from
$70.5 million to $51.1 million. This $19.4 million decline reflects unfavourable
foreign exchange of $8.0 million and a real EBITDA decrease of $11.4 million.
The key drivers of the real EBITDA reduction were increased pension expense of
$7.8 million and the previously noted real revenue decline in the nine month
period ended January 31, 2004.
In January 2004, the Company was awarded a new contract by a consortium
comprised of Eni UK Ltd., BG International Ltd. and ConocoPhillips Petroleum
Company UK Ltd. The contract is for three years, with a two year option, for the
provision of offshore helicopter flight hours from the Company's pool of Super
Puma aircraft. The contract will generate anticipated revenue of approximately
$34.0 million over the initial three year period.
Subsequent to the quarter end, the Company was awarded multi-year contract
renewals by Statoil ASA and Norsk HydroAS for the provision of heavy helicopter
transportation services in the Norwegian North Sea. The contracts include the
provision of three dedicated new Sikorsky S-92 helicopters, one dedicated Super
Puma MkI, up to four dedicated Super Puma MkII's and back up from the Super Puma
fleet. These contracts have start dates ranging from June 2004 to January 2005
with initial contract periods ranging from three years to seven years. Including
option periods, the total potential contract periods range from five years to
eleven years. Combined annual revenue from these contracts is approximately $86
million.
Effective February 6, 2004, the Company fully implemented a single management
structure in its European operations ("CHC Europe"). All necessary regulatory
approvals have been obtained and all key management personnel are in place. The
Company believes the new management structure provides an increased focus on the
critical areas of the business, such as employee and customer relationships, and
better positions the Company for growth in Europe. Through staff reductions,
improved information systems and group purchasing leverage, combined with better
fleet utilization, the Company believes it will realize annual EBITDA savings of
$11 million. To date, actions to effect $7 million of the $11 million in
anticipated EBITDA savings have been completed and the remainder is expected to
be complete by July 31, 2004. The Company has recorded a restructuring charge of
$5.9 million (after tax, $4.2 million)in this quarter related to the European
restructuring.
International
International Flying Segment
(Unaudited)
---------------------------------------
Q3-04 Q3-03 YTD-04 YTD-03
-------------------------------------------------------------------------
Revenue $ 49.0 $ 46.4 $ 139.3 $ 136.8
-------------------------------------------------------------------------
EBITDA $ 7.2 $ 9.0 $ 20.0 $ 27.5
-------------------------------------------------------------------------
EBITDA % 14.7% 19.4% 14.4% 20.1%
-------------------------------------------------------------------------
Revenue from the Company's International flying segment was $49.0 million for
the third quarter of this fiscal year compared to $46.4 million for the third
quarter of last year. This $2.6 million revenue increase was caused by real
revenue growth of $7.0 million offset by unfavourable foreign exchange of $4.4
million. The key driver behind such real revenue growth was increased flying
hours attributable to oiland gas customers which produced incremental real
revenue of $7.3 million. On a quarter over quarter basis, flying activity from
oil and gas customers increased by 1,367 hours, flying activity from EMS/SAR
customers decreased by 627 hours and activity from other customers increased by
137 hours. The reduction in EMS/SAR flying hours had a minimal impact on real
revenue because the fixed component of EMS/SAR contracts accounts for
approximately 75% of this revenue stream.
Geographically, the $7.3 million of real revenue growth from oil and gas
customers was driven by (i) the deployment of an additional aircraft to
contracts in each of Angola, East Timor and Southeast Asia/Malaysia generating
incremental revenue of $1.9 million, $2.7 million and $2.1 million,
respectively, (ii) a new contract in Australia producing revenue of $2.7
million, and (iii) new contracts in Georgia, Ecuador and Asia yielding revenue
of $1.4 million, offset by (iv) reduced revenues in Venezuela, Iraq and
Azerbaijan.
On a year to date basis, revenue grew by $2.5 million, from $136.8 million last
year to $139.3 million this year. This increase reflects real revenue growth of
$14.5 million less unfavourable foreign exchange of $12.0 million. On the same
year to date basis,flying activity from oil and gas customers increased by
3,468 hours, EMS/SAR flying activity fell by 967 hours and flying activity from
other customers increased by 424 hours. The underlying causes of the real year
to date revenue growth of $14.5 million, as well as the relative geographic
distribution of such growth, are consistent with those noted above for the
quarterly revenue results.
EBITDA for the third quarter was $7.2 million, down $1.8 million from EBITDA of
$9.0 million for the third quarter of last year. Real EBITDA growth of $1.1
million was offset by unfavourable foreign exchange of $2.9 million to yield the
noted $1.8 million decline in quarterly EBITDA. The primary cause of the $1.1
million real EBITDA growth in this quarter was the $7.0 million increase in real
revenue levels for the quarter as discussed earlier.
EBITDA for the nine months ended January 31, 2004 was $20.0 million compared to
$27.5 million for the corresponding period in the previous fiscal year. This
$7.5 million decline was due to unfavourable foreign exchange. Year over year
real EBITDA was flat despite real revenue growth of $2.5 million.
In January 2004, the Company, through its business partner Thai Aviation
Services, was awarded a three year contract renewal, plus two option years, with
Chevron Offshore (Thailand) Ltd. Under this contract the Company will continue
to provide one Sikorsky S76A++, under new terms and conditions, and will upgrade
the second aircraft to a Sikorsky S76C+. The contract will generate anticipated
revenues of approximately $22.0 million over the initial three year term.
Subsequent to the quarter end, the Company successfully renewed its contract
with the Commonwealth Government of Australia to provide search and rescue
helicopters and crews for the Royal Australian Air Force for a period of ten
years, plus two option periods of two years each. This contract will generate
anticipated revenues of approximately $134.0 million over the initial ten year
period.
Repair and Overhaul
Repair and Overhaul
(Unaudited)
---------------------------------------
Q3-04 Q3-03 YTD-04 YTD-03
-------------------------------------------------------------------------
Total Revenue $ 50.8 $ 54.1 $ 140.1 $ 154.8
-------------------------------------------------------------------------
Third-party Revenue $ 15.3 $ 15.9 $ 43.0 $ 46.4
-------------------------------------------------------------------------
EBITDA $ 11.3 $ 9.3 $ 31.0 $ 27.9
-------------------------------------------------------------------------
EBITDA % (x) 22.2% 17.2% 22.1% 18.0%
-------------------------------------------------------------------------
(x) EBITDA % is calculated on total revenue
Astec
Total revenue from theCompany's repair and overhaul segment was $50.8 million
for the third quarter this year, down $3.3 million from total revenue of $54.1
million for the third quarter last year. Third party revenue from this segment
was $15.3 million for the current quarter, down $0.6 million compared to $15.9
million in third party revenue for the same period last year. This decrease of
$0.6 million in third party revenue was comprised of unfavourable foreign
exchange of $1.4 million, offsetting a real revenue increase of $0.8 million.
This increase in real revenue of $0.8 million was due mainly to an increase in
customer flying hours in Europe and Asia, supported by "power-by-the-hour"
("PBTH") agreements, resulting in real revenue growth of $0.5 million, along
with an increase in major component overhauls.
On a year to date basis, total revenue fell from $154.8 million last year to
$140.1 million this year. This decrease of $14.7 million includes a decrease in
third party revenue of $3.4 million, which fell from $46.4 million last year to
$43.0 million this year. This $3.4 million decline in third party revenue
reflects unfavourable foreign exchange of $3.7 million and a real revenue
increase of $0.3 million. The real revenue increase in third party revenue
includes $1.1 million in growth from PBTH customers and an increase in major
component overhaul and other revenues of $3.6 million, offset by a decrease in
revenue from heavy maintenance projects of approximately $4.4 million. The $4.4
million decline inheavy maintenance revenue reflects the fact that heavy
maintenance activity during the nine months ended January 31, 2003 was
exceptionally high.
EBITDA for the third quarter was $11.3 million, up $2.0 million from $9.3
million for the same period last year. Real EBITDA growth of $2.3 million for
the quarter was offset by unfavourable foreign exchange of $0.3 million. This
real EBITDA increase of $2.3 million was due to the above noted real growth in
revenue complemented by a decrease in total maintenance cost due to a decline in
the amount of work subcontracted to third party suppliers.
For the nine month periods ended January 31, 2003 and 2004, EBITDA increased
from $27.9 million to $31.0 million. This $3.1 million increase was comprised of
unfavourable foreign exchange of $1.1 million and a real EBITDA increase of $4.2
million. Consistent with the quarterly results, this increase in real year to
date EBITDA was the result of real revenue growth and lower maintenance costs.
In addition, year to date results this year included a one-time refund of
approximately $2.2 million related to the cancellation of an external PBTH
agreement with the aircraft manufacturer for the repair and overhaul of Super
Puma MkII dynamic components, which are now serviced in-house.
In January 2004, the Company's repair and overhaul business in Norway signed an
agreement with the German Ministry of Interior for (i) the upgrade and sale of
five Super Puma aircraft from the Company's existing fleet, and (ii) the upgrade
of five of the customers Super Puma aircraft. This contract was signed with
helicopter manufacturer Eurocopter as co-contractor and the total value of the
Company's portion of this contract is approximately $64.0 million. The contract
will commence in April 2004 and will be completed by 2007.
Composites
Composites Manufacturing
(Unaudited)
---------------------------------------
Q3-04 Q3-03 YTD-04 YTD-03
-------------------------------------------------------------------------
Revenue $ 1.8 $ 1.5 $ 4.7 $ 4.0
-------------------------------------------------------------------------
EBITDA ($0.7) ($0.7) ($1.8) ($3.3)
-------------------------------------------------------------------------
Composites
Total revenue from the Company's composites manufacturing segment increased by
$0.3 million for the three months ended January 31, 2004 as compared to the same
period last year. For the nine months ended January 31, 2004 total revenue has
increased $0.7 million as compared to the same period last year. Both the
quarter over quarter and the year to date increases in revenue were due mainly
to initial revenue from a contract with Aero Vodochody for the manufacture of
S76 components. Full production on the Aero Vodochody contract is expected to
commence in March 2004.
EBITDA for the current quarter was $(0.7) million, identical to the same period
last year. Quarterly EBITDA was flat despite the noted revenue increase due to
increased wages resulting from recent labour negotiations and increased
consulting fees. EBITDA for the nine months ended January 31, 2004 shows an
improvement of $1.5 million from the same period last year due to increased
revenue and cost control measures.
Corporate and Other
The Corporate and other segment recorded costs of $2.4 million in the current
quarter compared to $3.5 million in the same period last year. For the nine
months ended January 31, 2004, costs were $13.3 million compared to $16.9
million for the same period last year. The improvement quarter over quarter and
year over year is due mainly to lower variable compensation costs.
Financing Charges
Financing charges for the three months ended January 31, 2004, as described in
Note 7 to the Consolidated Interim Financial Statements, increased by $1.9
million as compared to the same period last year. This increase was due mainly
to an additional $4.3 million of foreign exchange losses from operating
activities and working capital revaluation, a $0.9 million reduction in foreign
exchange gains on debt repayments and a $0.8 million increase in interest
charges, offset by a $3.7 million foreign exchange gain on the maturity of a
forward currency contract this quarter. Financing charges for the nine months
ended January 31, 2004 decreased by $4.7 million as compared to the same period
last year. This decrease was due primarily to $9.8 million of foreign exchange
gains on the maturity of forward currency contracts and a $2.1 million decline
in interest charges, offset by a $7.2 million increase in foreign exchange
losses on operating activities and working capital revaluation.
The average interest rate on the Company's variable-rate senior credit
facilities for the current quarter was approximately 4.6% compared to 5.4% in
the same period last year.
Income Taxes
Total income tax recovery recorded during the quarter was $1.1 million compared
to income tax expense of $4.2 million recorded in the same quarter last year.
During this quarter the Company recorded an income tax recovery of $1.7 million
on restructuring costs related to the consolidation of the Company's European
operations. Income tax expense included in net earnings from operations was $0.6
million for the quarter versus $4.2 million for the same quarter last year. On a
year to date basis, income tax expense on net earnings from operations fell from
$14.2 million last year to $8.0 million this year. These declines reflect a fall
in the Company's effective income tax rate on earnings from operations from
21.7% last year to 15.1% this year. The lower rate this year is primarily the
result of decreased earnings in jurisdictions with higher tax rates.
Cash Flows, Liquidity and Capital Resources
Operating Activities
Cash flow from operations for the quarter was $14.9 million, a $3.1 million
decrease from last year. This decline was driven primarily by (i) reduced EBITDA
of $5.7 million due to unfavourable foreign exchange, (ii) a restructuring
charge (after tax) of $4.2 million, and by (iii) a $1.9 million increase in
financing charges as noted above, offset by (iv) a 5.2 million increase in
deferred revenue and (v) a $3.5 million reduction in pension contributions due
to timing.
On a year to date basis, cash flow from operations declined from $77.5 million
in the nine months ended January 31, 2003 to $60.7 million in the corresponding
period in the current fiscal year. This $16.8 million decline was comprised
primarily of a reduction in EBITDA of $18.7 million due mainly to unfavourable
foreign exchange, offset by a $4.7 million reduction in financing charges as
noted above.
Non-cash working capital increased by $0.6 million during the quarter ended
January 31, 2004. This reflects a continuing focus on careful working capital
management. This compares to a $3.5 million increase in working capital during
the third quarter of last year which was driven primarily by increased inventory
levels in the Company's repair and overhaul segment in support of higher
activity levels from both external customers and the Company's flying
divisions.
For the nine months ended January 31, 2004 working capital increased by $29.7
million compared to a $9.7 million increase during the corresponding period in
the previous fiscal year. The $29.7 million increase in the current year was
attributable to (i) the repayment, in the first quarter of this fiscal year, of
an $8.0 million grant related to 1998 asset dispositions, (ii) a $4.6 million
reduction of accrued interest on the Company's euro denominated debt during the
first nine months of the current fiscal year and (iii) a $17.1 million increase
in inventory levels in the Company's repair and overhaul segment. This inventory
increase was driven largely by the need to support higher customer activity and
to support internal repair and overhaul work on Super Puma MkII dynamic
components which was previously performed externally. Also contributing to the
inventory increase was the purchase, in January 2004, of a 6-12 months supply of
certain engine and dynamic parts.
Financing Activities
The Company's net debt (net of cash) decreased by $1.8 million during the
quarter, from $273.9 million to $272.1 million. This decrease consists of a real
debt decrease of $16.9 million, a real cash increase of $2.1 million and
unfavourable foreign exchange of $17.2 million. The real increase in cash of
$2.1 million was driven primarily by cash flow from operations of $14.9 million
and proceeds from asset disposals of $70.6 million, offset by (i) capital
expenditures of $56.1 million, (ii) debt repayments of $16.9 million and (iii)
an increase in advance rental payments and long term receivables of $11.8
million. Item (iii) and virtually all of the $70.6 million of disposition
proceeds stem from aircraft sale and leaseback transactions during thequarter.
The foreign exchange impact of $17.2 million was due almost entirely to the
effect of exchange rate fluctuations on the Company's pound sterling and euro
denominated debt.
As at January 31, 2004 the Company had unused credit facilities of $54.7 million
and cash of $42.3 million, for a total of $97.0 million.
Change in
Net Debt Position During Q2
(in millions of Canadian dollars)
(Unaudited)
---------------------------------
Opening balance $ 273.9
Real decrease in debt (16.9)
Real increase in cash (2.1)
Foreign exchange 17.2
---------------------------------
Ending balance $ 272.1
---------------------------------
---------------------------------
During the third quarter of the current fiscal year the Company also paid
dividends totally $2.6 million and issued shares for proceeds of $2.0 million.
The share issuances were primarily in connection with the exercise of stock
options.
Investing Activities
Capital expenditures of $56.1 million during the quarter included $38.5 million
for the purchase of three aircraft. One of these three aircraft was sold and
leased back under an operating lease during the quarter. The remaining two
aircraft are expected to be sold and leased back under operating leases in
March, 2004. Capital expenditures for the quarter also included $9.2 million in
aircraft modifications, $1.9 million in building and hangar costs, $2.6 million
for major spares and $1.2 million primarily for other equipment. Inaddition,
the Company incurred expenditures of $0.9 million related to helicopter major
inspections. The Company recorded amortization of helicopter component costs of
$26.4 million during the quarter compared to component expenditures of $28.2
millionfor a net of $1.8 million. All major component repair and overhaul
expenditures including major inspections are capitalized and expensed over their
period of future benefit as described in note 1 to the Company's fiscal 2003
audited consolidated financial statements.
The Company made deposits during the quarter of $2.9 million toward the purchase
of new aircraft and applied $8.2 million of pre-existing deposits toward the
above noted purchase of three aircraft during the quarter. The Company made
advance aircraft rental payments of $5.8 million and made long term receivables
advances of $6.0 million during the quarter in connection with aircraft sale and
leaseback transactions. Additionally, $3.0 million of cash was reclassified
during the quarterto other assets to reflect its non-current nature. This
represents the amount of cash that the Company's reinsurance subsidiary must
retain to fund its required claims reserves.
Foreign Currency
The Company's reporting currency is the Canadian dollar. However, a significant
portion of revenue and operating expenses are denominated in pound sterling,
Norwegian kroner, Australian dollars and South African rand, the reporting
currencies of the Company's principal foreign operating subsidiaries. In
addition, certain revenue and operating expenses are transacted in U.S. dollars
and euros. The translation of the financial results of the Company's foreign
subsidiaries into Canadian dollars resulted in foreign exchange that reduced
revenue by $8.3 million for the three months ended January 31, 2004 and reduced
revenue by $21.5 million for the nine months ended January 31, 2004. This was
primarily a result of the weakening of the Norwegian kroner and pound sterling
somewhat offset by the strengthening of the Australian dollar and South Africa
rand quarter over quarter and year over year. The impact on revenue due to the
translation of U.S. dollar and euro denominated transactions into the reporting
currencies of the Company's divisions was unfavourable by $5.6 million for the
quarter and unfavourable by $14.9 million year to date. The total unfavourable
foreign exchange impact on revenue was $13.9 million for the three months ended
January 31, 2004 and $36.4 million for the nine months ended January31, 2004.
The unfavourable impact of foreign exchange on EBITDA during the quarter was
$5.8 million, while the year to date impact was $16.5 million. For the quarter,
$1.5 million of this foreign exchange impact was due to the translation of the
financial results of the foreign subsidiaries into Canadian dollars, with $4.8
million year to date. The remaining $4.3 million for the quarter was
attributable to the translation of U.S. dollar and euro denominated
transactions, with $11.7 million year to date. Since financing charges,
amortization, income tax expense, capital expenditures and debt repayments are
also generally in European currencies and U.S. dollars, the net impact of
foreign exchange on net earnings and cash flow is not as significant. The
Company's overall approach to managing foreign currency exposures includes
identifying and quantifying its currency exposures and putting in place the
necessary financial instruments, when considered appropriate, to manage the
exposures. In managingthis risk, the Company may use financial instruments
including forwards, swaps, and other derivative instruments. Company policy
specifically prohibits the use of derivatives for speculative purposes.
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Year to Date Average Foreign
Exchange Rates
---------------------------------------
January 31, 2004 January 31, 2003
---------------------------------------
USD - CAD 1.3469 1.5577
NOK - CAD 0.1915 0.2084
GBP - CAD 2.2515 2.4109
-------------------------------------------------------------------------
-------------------------------------------------------------------------
During the quarter, the Company de-designated its euro denominated debt as a
hedge of its net investment in self-sustaining Norwegian operations as it was no
longer an effective hedge. Instead, the Company entered into a cross currency
swap to convert the euro debt into NOK debt, which has been designated as a
hedge of the Company's net investment in its self-sustaining Norwegian
operations. The Company continued its designation of its pound sterling
denominated debt as a hedge of its net investment in its self-sustaining U.K.
operations. As a result, revaluation gains and losses on this debt and the net
investments are offset in the shareholders' equity section of the balance sheet
in accordance with Canadian generally accepted accounting principles.
To minimize foreign exchange risk, the Company has denominated its debt in
various currencies to match net operating cash flows with debt service
obligations. As at January 31, 2004, the Company's net debt was denominated in
the following currencies:
(Unaudited)
------------------------------------------
Debt in Canadian
Original Currency Equivalent
Currency (000's) (000's)
-------------------------------------------------------------------------
Euro euro 94,250 $155,701
Pound sterling pnds stlg 42,892 103,610
Norwegian kroner NOK 128,000 24,218
Canadian dollar CDN 30,815 30,815
Cash (various currencies) (42,257)
-------------------------------------------------------------------------
Total Reported Net Debt $272,087
The euro debt above has been converted into NOK via a cross currency swap.
Fleet
At January 31, 2004 the Company's fleet consisted of 112 owned aircraft and 55
aircraft utilized under operating leases. An additional 139 aircraft are
employed in the Company's 43.5% owned Canadian onshore helicopter operations,
Canadian Helicopters Limited, for a total of 306. The Company employs 72
aircraft in Europe, (primarily in the North Sea) and 95 in its other
international markets.
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Fleet Summary
-------------------------------------------------------------------------
Operating
Heavy Medium Light Total Owned Leased
------- ------- ------- ------- ------- -------
Fleet at October 31, 2003 70 80 14 164 117 47
Increases (decreases)
during the period:
Super Puma Mk11 2 2 (2) 4
AS365N (1) 1
AS365N2 (2) 2
S61N (1) (1) (1)
S76C+ 2 2 2
AS365C1 (1) (1) (1)
Bell 412EP (1) 1
Bell 212 1 1 1
-------------------------------------------------------------------------
1 2 - 3 (5) 8
-------------------------------------------------------------------------
Fleet at January 31, 2004 71 82 14 167 112 55
-------------------------------------------------------------------------
-------------------------------------------------------------------------
The following aircraft transactions occurred during the third quarter of the
current fiscal year:
- Four aircraft were involved in "lease-out", "lease-in" transactions;
one Super Puma MkII, one AS365N and two AS365N2's.
- Three aircraft were sold and leased back; two Super Puma MkII's and
one Bell 412EP.
- Two S76C+ aircraft were purchased.
- Two additional aircraft were leased, one Super Puma MkII and one
Bell 212.
During the quarter, the Company made aircraft operating lease payments of $9.6
million compared to $11.2 million in the same period last year. As at January
31, 2004, there were eleven additional leased aircraft compared to the same
period last year. Although there has been an increase in the number of leased
aircraft, this has been offset by lower payments on existing leases due to lower
floating interest rates and more favourable foreign exchange rates.
The Company has entered into operating leases with third-party lessors in
respect of 55 aircraft included in the Company's fleet at January 31, 2004.
These leases are long-term with expiry dates ranging from 2003 to 2011. The
Company has an option to purchase the aircraft at market value or agreed amounts
at the end of most of the long-term leases, but has no commitment to do so.
The future minimum lease payments required under these aircraft operating leases
are as follows (based on January 31, 2004 interest rates and exchange rates):
Unaudited
----------------
2004 $ 12.4 million
2005 43.0 million
2006 36.7 million
2007 28.9 million
2008 24.3 million
and thereafter: 48.2 million
----------------
Total $193.5 million
----------------
----------------
In addition to aircraft leases, the Company has approximately $4.8 million in
annual lease commitments for land, buildings and non-aircraft equipment.
As at January 31, 2004, the Company had outstanding depositsfor a variety of
aircraft. As part of the repair and overhaul contract with the German Ministry
of Interior the Company will modify and sell five of its own Super Puma MkII
aircraft from its European operations.
Based on an independent appraisal as atApril 30, 2003, and, in the case of
aircraft acquired during the current fiscal year, independent appraisals as at
the date of acquisition, the fair market value of the Company's owned aircraft
fleet at January 31, 2004 is U.S. $365.1 million (CDN $484.3 million), exceeding
its recorded net book value by approximately CDN $141.2 million (October 31,
2003 - $164.8 million). The change since October 31, 2003 is primarily related
to foreign exchange, with the sale of aircraft accounting for $4.7 millionof
the decline in surplus value.
Defined Benefit Employee Pension Plans
At January 31, 2004 the Company had a funding deficit of $54.9 million, as
described in Note 6 to the Consolidated Interim Financial Statements, related to
its defined benefit pension plans that require funding by the Company compared
to $64.2 million at October 31, 2003, representing an improvement of $9.3
million. The improvement in the funding deficit was primarily due to $13.6
million in actual returns on the plan assets, employer and participant
contributions of $3.2 million and experience gains on the pension obligations of
approximately $4.9 million, partially offset by unfavourable foreign exchange of
$3.9 million and interest and current period service costs of $8.5 million. The
actual return on the plan assets for the quarter exceeded the expected return by
approximately $8.4 million to give $24.2 million in excess of expectations
year-to-date. Investment performance has been at or above the relevant
benchmarks. Of the $54.9 million funding deficit, $42.4 million and $12.5
million are related to plans in the U.K. and Norway, respectively. Additionally,
the Company had an obligation of $36.2 million at January 31, 2004 related to
plans that do not require fundingcompared to $36.4 million at October 31,
2003.
Defined benefit pension plan expense increased from $3.9 million in the third
quarter last year to $6.6 million in the same period this year. This $2.7
million increase was comprised of a real increase of$3.2 million offset by
favourable foreign exchange of $0.5 million. Pension expense increased due to
assumption changes and increased amortization of net actuarial and experience
losses quarter over quarter.
While the asset mix varies in each plan, overall the asset mix at January 31,
2004 was 49.4% equities, 28.6% fixed income, and 22.0% money market.
Dividend
During the second quarter the Company's Board of Directors declared an annual 50
cent dividend, to be paid quarterly at a rate of 12.5 cents per share on each of
the Class A Subordinate Voting shares and the Class B Multiple Voting shares.
The first quarterly payment was made December 2, 2003 for $2.6 million with the
second payment made subsequent to the quarter end on February 4, 2004 for $2.7
million.
Safety
Safety is a primary focus of all activities performed by the Company. The
Company believes it has one of the best safety records in the industry, as
evidenced by its low incident rate and insurance premiums.
Seasonality
The Company's revenues and earnings are primarily derived from oil and gas
exploration and production activities and are not subject to significant
seasonal variations. There are, however, seasonal variations in earnings from
the Company's 43.5% investment in the onshore operations of Canadian Helicopters
Limited.
Non-GAAP Earnings Measures
The Company's continuous disclosure documents may provide discussion and
analysis of "EBITDA" and "Net earnings from operations". These earnings measures
do not have standard definitions prescribed by generally accepted accounting
principles in Canada and therefore may not be comparable to similar measures
disclosed by other companies. The Company has included these Non-GAAP earnings
measures because they are used by management, investors, analysts and others as
measures of the Company's financial performance. The definitions of these
Non-GAAP earnings measures are set forth below:
EBITDA is defined as net earnings before financing charges, income taxes,
non-cash items, restructuring charges, debt settlement costs and material
non-recurring items.
Net earnings from operations is defined as net earnings before
restructuring charges, debt settlement costs and material non-recurring
items.
Net earning from operations per share is defined as net earnings from
operations divided by the weighted average number of shares outstanding
for the period.
Cash flow from operations is defined as cash flow from operations as
prescribed by Canadian generally accepted accounting principles, but
excluding the impact of changes in non-cash working capital.
Related Definitions
Restructuring charges are defined as costs incurred to implement a
fundamental and material change to the operating and/or management
structure of the Company and/or a subsidiary and/or a division thereof.
Restructuring charges may include severance costs, professional fees,
travel costs and other incremental costs directly associated with the
restructuring activities.
Debt settlement costs are defined as costs incurred to retire all, or a
portion of, an existing debt facility before its scheduled maturity date.
Debt settlement costs may include penalties, premiums, professional fees
and other incremental costs directly associated with the debt settlement
activities.
Non-recurring items are defined as those items occurring in the period
that have not occurred within the previous two years and are not expected
to re-occur in the next two years.
FIRST AND FINAL ADD - - TABULAR MATERIAL AND NOTES - - TO FOLLOW
DATASOURCE: CHC Helicopter Corporation
CONTACT: Jo Mark Zurel, Senior Vice-President & Chief
Financial Officer, (709) 570-0567; Derrick Sturge, Vice-President, Finance &
Corporate Secretary, (709) 570-0713; Chris Flanagan, Director of
Communications, (709) 570-0749