We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
ZIM Integrated Shipping Services Ltd | NYSE:ZIM | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
-1.04 | -4.68% | 21.19 | 22.74 | 21.01 | 22.16 | 10,209,309 | 00:58:51 |
|
ZIM INTEGRATED SHIPPING SERVICES LTD.
|
|
|
|
|
|
By:
|
/s/ Noam Nativ
|
|
|
Noam Nativ
|
|
|
EVP General Counsel and Corporate Secretary
|
EXHIBIT NO.
|
|
DESCRIPTION
|
•
|
Net income for the second quarter was $373 million (compared to a net loss of $213 million in the second quarter of 2023), or diluted earnings per share of $3.084 (compared to diluted loss per
share of $1.79 in the second quarter of 2023).
|
•
|
Adjusted EBITDA1 for the second quarter was $766 million, a year-over-year increase of 179%.
|
•
|
Operating income (EBIT) for the second quarter was $468 million, compared to operating loss of $168 million in the second quarter of 2023.
|
•
|
Adjusted EBIT1 for the second quarter was $488 million, compared to Adjusted EBIT loss of $147 million in the second quarter of 2023.
|
•
|
Total revenues for the second quarter were $1,933 million, a year-over-year increase of 48%.
|
•
|
Carried volume in the second quarter was 952 thousand TEUs, a year-over-year increase of 11%.
|
•
|
Average freight rate per TEU in the second quarter was $1,674, a year-over-year increase of 40%.
|
•
|
Net debt1 of $3.25 billion as of June 30, 2024, compared to $2.31 billion as of December 31, 2023; net leverage ratio1 of 2.0x at June 30, 2024, compared to 2.2x as of December 31, 2023.
|
Q2-24
|
Q2-23
|
H1-24
|
H1-23
|
|||||||||||||
Carried volume (K-TEUs)
|
952
|
860
|
1,799
|
1,629
|
||||||||||||
Average freight rate ($/TEU)
|
1,674
|
1,193
|
1,569
|
1,286
|
||||||||||||
Total revenues ($ in millions)
|
1,933
|
1,310
|
3,495
|
2,684
|
||||||||||||
Operating income (loss) (EBIT) ($ in millions)
|
468
|
(168
|
)
|
635
|
(182
|
)
|
||||||||||
Profit (loss) before income tax ($ in millions)
|
375
|
(272
|
)
|
471
|
(337
|
)
|
||||||||||
Net income (loss) ($ in millions)
|
373
|
(213
|
)
|
465
|
(271
|
)
|
||||||||||
Adjusted EBITDA1 ($ in millions)
|
766
|
275
|
1,193
|
648
|
||||||||||||
Adjusted EBIT1 ($ in millions)
|
488
|
(147
|
)
|
655
|
(160
|
)
|
||||||||||
Net income (loss) margin (%)
|
19
|
(16
|
)
|
13
|
(10
|
)
|
||||||||||
Adjusted EBITDA margin (%)
|
40
|
21
|
34
|
24
|
||||||||||||
Adjusted EBIT margin (%)
|
25
|
(11
|
)
|
19
|
(6
|
)
|
||||||||||
Diluted earnings (loss) per share ($)
|
3.08
|
(1.79
|
)
|
3.83
|
(2.29
|
)
|
||||||||||
Net cash generated from operating activities ($ in millions)
|
777
|
347
|
1,103
|
520
|
||||||||||||
Free cash flow1 ($ in millions)
|
712
|
321
|
1,015
|
463
|
JUN-30-24
|
DEC-31-23
|
|||||||||||||||
Net debt1 ($ in millions)
|
3,245
|
2,309
|
June 30
|
December 31
|
|||||||||||
2024
|
2023
|
2023
|
||||||||||
Assets
|
||||||||||||
Vessels
|
4,917.2
|
5,005.4
|
3,758.9
|
|||||||||
Containers and handling equipment
|
906.7
|
1,209.8
|
792.9
|
|||||||||
Other tangible assets
|
91.8
|
124.3
|
85.2
|
|||||||||
Intangible assets
|
105.7
|
98.1
|
102.0
|
|||||||||
Investments in associates
|
28.4
|
29.3
|
26.4
|
|||||||||
Other investments
|
772.0
|
1,354.2
|
908.7
|
|||||||||
Other receivables
|
76.6
|
111.6
|
97.9
|
|||||||||
Deferred tax assets
|
2.5
|
2.5
|
2.6
|
|||||||||
Total non-current assets
|
6,900.9
|
7,935.2
|
5,774.6
|
|||||||||
Inventories
|
187.7
|
174.1
|
179.3
|
|||||||||
Trade and other receivables
|
1,030.9
|
671.0
|
596.5
|
|||||||||
Other investments
|
699.1
|
863.0
|
874.1
|
|||||||||
Cash and cash equivalents
|
889.8
|
1,040.3
|
921.5
|
|||||||||
Total current assets
|
2,807.5
|
2,748.4
|
2,571.4
|
|||||||||
Total assets
|
9,708.4
|
10,683.6
|
8,346.0
|
|||||||||
Equity
|
||||||||||||
Share capital and reserves
|
2,016.7
|
1,994.8
|
2,017.5
|
|||||||||
Retained earnings
|
872.4
|
2,858.3
|
437.2
|
|||||||||
Equity attributable to owners of the Company
|
2,889.1
|
4,853.1
|
2,454.7
|
|||||||||
Non-controlling interests
|
2.4
|
2.0
|
3.3
|
|||||||||
Total equity
|
2,891.5
|
4,855.1
|
2,458.0
|
|||||||||
Liabilities
|
||||||||||||
Lease liabilities
|
4,000.1
|
3,230.4
|
3,244.1
|
|||||||||
Loans and other liabilities
|
65.2
|
83.0
|
73.6
|
|||||||||
Employee benefits
|
42.5
|
42.4
|
46.1
|
|||||||||
Deferred tax liabilities
|
5.7
|
79.0
|
6.1
|
|||||||||
Total non-current liabilities
|
4,113.5
|
3,434.8
|
3,369.9
|
|||||||||
Trade and other payables
|
610.3
|
561.8
|
566.4
|
|||||||||
Provisions
|
87.9
|
53.4
|
60.7
|
|||||||||
Contract liabilities
|
475.1
|
208.4
|
198.1
|
|||||||||
Lease liabilities
|
1,481.9
|
1,522.1
|
1,644.7
|
|||||||||
Loans and other liabilities
|
48.2
|
48.0
|
48.2
|
|||||||||
Total current liabilities
|
2,703.4
|
2,393.7
|
2,518.1
|
|||||||||
Total liabilities
|
6,816.9
|
5,828.5
|
5,888.0
|
|||||||||
Total equity and liabilities
|
9,708.4
|
10,683.6
|
8,346.0
|
Six months
ended June 30 |
Three months
ended June 30 |
Year ended
December 31
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
Income from voyages and related services
|
3,494.6
|
2,683.9
|
1,932.6
|
1,309.6
|
5,162.2
|
|||||||||||||||
Cost of voyages and related services
|
||||||||||||||||||||
Operating expenses and cost of services
|
(2,214.1
|
)
|
(1,913.6
|
)
|
(1,133.3
|
)
|
(973.9
|
)
|
(3,885.1
|
)
|
||||||||||
Depreciation
|
(532.8
|
)
|
(795.4
|
)
|
(275.1
|
)
|
(414.9
|
)
|
(1,449.8
|
)
|
||||||||||
Impairment of assets
|
(2,034.9
|
)
|
||||||||||||||||||
Gross profit (loss)
|
747.7
|
(25.1
|
)
|
524.2
|
(79.2
|
)
|
(2,207.6
|
)
|
||||||||||||
Other operating income
|
25.6
|
1.9
|
19.6
|
(8.2
|
)
|
14.4
|
||||||||||||||
Other operating expenses
|
(0.6
|
)
|
(10.1
|
)
|
(0.6
|
)
|
(6.5
|
)
|
(29.3
|
)
|
||||||||||
General and administrative expenses
|
(133.8
|
)
|
(145.5
|
)
|
(73.0
|
)
|
(71.4
|
)
|
(280.7
|
)
|
||||||||||
Share of loss of associates
|
(4.0
|
)
|
(2.9
|
)
|
(1.9
|
)
|
(2.5
|
)
|
(7.8
|
)
|
||||||||||
Results from operating activities
|
634.9
|
(181.7
|
)
|
468.3
|
(167.8
|
)
|
(2,511.0
|
)
|
||||||||||||
Finance income
|
61.2
|
82.1
|
22.5
|
37.7
|
142.2
|
|||||||||||||||
Finance expenses
|
(224.9
|
)
|
(237.2
|
)
|
(115.9
|
)
|
(142.0
|
)
|
(446.7
|
)
|
||||||||||
Net finance expenses
|
(163.7
|
)
|
(155.1
|
)
|
(93.4
|
)
|
(104.3
|
)
|
(304.5
|
)
|
||||||||||
Profit (loss) before income taxes
|
471.2
|
(336.8
|
)
|
374.9
|
(272.1
|
)
|
(2,815.5
|
)
|
||||||||||||
Income taxes
|
(6.3
|
)
|
66.0
|
(2.1
|
)
|
59.4
|
127.6
|
|||||||||||||
Profit (loss) for the period
|
464.9
|
(270.8
|
)
|
372.8
|
(212.7
|
)
|
(2,687.9
|
)
|
||||||||||||
Attributable to:
|
||||||||||||||||||||
Owners of the Company
|
461.6
|
(274.6
|
)
|
371.3
|
(215.1
|
)
|
(2,695.6
|
)
|
||||||||||||
Non-controlling interests
|
3.3
|
3.8
|
1.5
|
2.4
|
7.7
|
|||||||||||||||
Profit (loss) for the period
|
464.9
|
(270.8
|
)
|
372.8
|
(212.7
|
)
|
(2,687.9
|
)
|
||||||||||||
Earnings (loss) per share (US$)
|
||||||||||||||||||||
Basic earnings (loss) per 1 ordinary share
|
3.84
|
(2.29
|
)
|
3.08
|
(1.79
|
)
|
(22.42
|
)
|
||||||||||||
Diluted earnings (loss) per 1 ordinary share
|
3.83
|
(2.29
|
)
|
3.08
|
(1.79
|
)
|
(22.42
|
)
|
||||||||||||
Weighted average number of shares for earnings (loss) per share calculation:
|
||||||||||||||||||||
Basic
|
120,324,186
|
120,182,399
|
120,341,086
|
120,195,365
|
120,213,031
|
|||||||||||||||
Diluted
|
120,454,311
|
120,182,399
|
120,456,342
|
120,195,365
|
120,213,031
|
Six months ended
June 30 |
Three months ended
June 30
|
Year ended
December 31 |
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
Cash flows from operating activities
|
||||||||||||||||||||
Profit (loss) for the period
|
464.9
|
(270.8
|
)
|
372.8
|
(212.7
|
)
|
(2,687.9
|
)
|
||||||||||||
Adjustments for:
|
||||||||||||||||||||
Depreciation and amortization
|
538.6
|
808.7
|
278.0
|
421.5
|
1,471.8
|
|||||||||||||||
Impairment loss
|
2,063.4
|
|||||||||||||||||||
Net finance expenses
|
163.7
|
155.1
|
93.4
|
104.3
|
304.5
|
|||||||||||||||
Share of losses and change in fair value of investees
|
4.0
|
2.2
|
1.9
|
1.8
|
6.5
|
|||||||||||||||
Capital loss (gain), net
|
(25.5
|
)
|
7.4
|
(19.5
|
)
|
17.2
|
(10.9
|
)
|
||||||||||||
Income taxes
|
6.3
|
(66.0
|
)
|
2.1
|
(59.4
|
)
|
(127.6
|
)
|
||||||||||||
Other non-cash items
|
3.0
|
9.7
|
1.5
|
3.4
|
18.9
|
|||||||||||||||
1,155.0
|
646.3
|
730.2
|
276.1
|
1,038.7
|
||||||||||||||||
Change in inventories
|
(8.4
|
)
|
16.6
|
9.6
|
15.0
|
11.4
|
||||||||||||||
Change in trade and other receivables
|
(447.0
|
)
|
176.9
|
(210.8
|
)
|
33.7
|
242.7
|
|||||||||||||
Change in trade and other payables including contract liabilities
|
331.8
|
(95.9
|
)
|
198.5
|
(4.2
|
)
|
(95.1
|
)
|
||||||||||||
Change in provisions and employee benefits
|
27.3
|
2.9
|
24.1
|
1.5
|
15.9
|
|||||||||||||||
(96.3
|
)
|
100.5
|
21.4
|
46.0
|
174.9
|
|||||||||||||||
Dividends received from associates
|
1.2
|
1.5
|
1.4
|
2.3
|
||||||||||||||||
Interest received
|
39.8
|
88.0
|
17.8
|
38.5
|
133.8
|
|||||||||||||||
Income taxes received (paid)
|
3.2
|
(316.1
|
)
|
7.4
|
(15.4
|
)
|
(329.7
|
)
|
||||||||||||
Net cash generated from operating activities
|
1,102.9
|
520.2
|
776.8
|
346.6
|
1,020.0
|
|||||||||||||||
Cash flows from investing activities
|
||||||||||||||||||||
Proceeds from sale of tangible assets, intangible assets and interest in investees
|
3.2
|
17.7
|
1.7
|
5.5
|
27.4
|
|||||||||||||||
Acquisition and capitalized expenditures of tangible assets, intangible assets and interest in investees
|
(90.8
|
)
|
(61.5
|
)
|
(66.4
|
)
|
(25.6
|
)
|
(115.7
|
)
|
||||||||||
Proceeds from sale (acquisition) of investment instruments, net
|
315.1
|
(583.4
|
)
|
116.1
|
(422.3
|
)
|
(138.2
|
)
|
||||||||||||
Loans granted to investees
|
(2.8
|
)
|
(1.7
|
)
|
(1.6
|
)
|
(5.4
|
)
|
||||||||||||
Change in other receivables
|
15.4
|
(14.0
|
)
|
7.7
|
(5.8
|
)
|
3.2
|
|||||||||||||
Change in other investments (mainly deposits), net
|
1,982.7
|
(1.1
|
)
|
581.8
|
2,005.2
|
|||||||||||||||
Net cash generated from investing activities
|
240.1
|
1,339.8
|
56.4
|
133.6
|
1,776.5
|
|||||||||||||||
Cash flows from financing activities
|
||||||||||||||||||||
Repayment of lease liabilities and borrowings
|
(1,117.0
|
)
|
(861.4
|
)
|
(480.3
|
)
|
(466.4
|
)
|
(1,713.1
|
)
|
||||||||||
Change in short term loans
|
(21.0
|
)
|
(21.0
|
)
|
||||||||||||||||
Dividend paid to non-controlling interests
|
(3.7
|
)
|
(7.5
|
)
|
(3.3
|
)
|
(0.6
|
)
|
(8.9
|
)
|
||||||||||
Dividend paid to owners of the Company
|
(27.7
|
)
|
(769.2
|
)
|
(27.7
|
)
|
(769.2
|
)
|
(769.2
|
)
|
||||||||||
Interest paid
|
(221.6
|
)
|
(182.7
|
)
|
(117.9
|
)
|
(95.9
|
)
|
(380.7
|
)
|
||||||||||
Net cash used in financing activities
|
(1,370.0
|
)
|
(1,841.8
|
)
|
(629.2
|
)
|
(1,332.1
|
)
|
(2,892.9
|
)
|
||||||||||
Net change in cash and cash equivalents
|
(27.0
|
)
|
18.2
|
204.0
|
(851.9
|
)
|
(96.4
|
)
|
||||||||||||
Cash and cash equivalents at beginning of the period
|
921.5
|
1,022.1
|
687.9
|
1,892.6
|
1,022.1
|
|||||||||||||||
Effect of exchange rate fluctuation on cash held
|
(4.7
|
)
|
0.0
|
(2.1
|
)
|
(0.4
|
)
|
(4.2
|
)
|
|||||||||||
Cash and cash equivalents at the end of the period
|
889.8
|
1,040.3
|
889.8
|
1,040.3
|
921.5
|
Six months ended
June 30 |
Three months ended
June 30 |
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Net income (loss)
|
465
|
(271
|
)
|
373
|
(213
|
)
|
||||||||||
Financial expenses, net
|
164
|
155
|
93
|
104
|
||||||||||||
Income taxes
|
6
|
(66
|
)
|
2
|
(59
|
)
|
||||||||||
Operating income (EBIT)
|
635
|
(182
|
)
|
468
|
(168
|
)
|
||||||||||
Non-cash charter hire expenses
|
0
|
1
|
0
|
0
|
||||||||||||
Capital loss (gain), beyond the ordinary course of business
|
0
|
21
|
0
|
21
|
||||||||||||
Expenses related to legal contingencies
|
20
|
0
|
20
|
0
|
||||||||||||
Adjusted EBIT
|
655
|
(160
|
)
|
488
|
(147
|
)
|
||||||||||
Adjusted EBIT margin
|
19
|
%
|
(6
|
)%
|
25
|
%
|
(11
|
)%
|
Six months ended
June 30 |
Three months ended
June 30 |
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Net income (loss)
|
465
|
(271
|
)
|
373
|
(213
|
)
|
||||||||||
Financial expenses, net
|
164
|
155
|
93
|
104
|
||||||||||||
Income taxes
|
6
|
(66
|
)
|
2
|
(59
|
)
|
||||||||||
Depreciation and amortization
|
539
|
809
|
278
|
422
|
||||||||||||
EBITDA
|
1,173
|
627
|
746
|
254
|
||||||||||||
Capital loss (gain), beyond the ordinary course of business
|
0
|
21
|
0
|
21
|
||||||||||||
Expenses related to legal contingencies
|
20
|
0
|
20
|
0
|
||||||||||||
Adjusted EBITDA
|
1,193
|
648
|
766
|
275
|
||||||||||||
Net income (loss) margin
|
13
|
%
|
(10
|
)%
|
19
|
%
|
(16
|
)%
|
||||||||
Adjusted EBITDA margin
|
34
|
%
|
24
|
%
|
40
|
%
|
21
|
%
|
Six months ended
June 30 |
Three months ended
June 30 |
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Net cash generated from operating activities
|
1,103
|
520
|
777
|
347
|
||||||||||||
Capital expenditures, net
|
(88
|
)
|
(57
|
)
|
(65
|
)
|
(26
|
)
|
||||||||
Free cash flow
|
1,015
|
463
|
712
|
321
|
Page
|
FINANCIAL STATEMENTS:
|
|
3
|
|
4
|
|
5
|
|
6-7
|
|
8-9
|
|
10-17
|
June 30
|
December 31
|
||||||||||||||
2024
|
2023
|
2023
|
|||||||||||||
Note
|
US $ in millions
|
||||||||||||||
Assets
|
|||||||||||||||
Vessels
|
6
|
4,917.2
|
5,005.4
|
3,758.9
|
|||||||||||
Containers and handling equipment
|
6
|
906.7
|
1,209.8
|
792.9
|
|||||||||||
Other tangible assets
|
6
|
91.8
|
124.3
|
85.2
|
|||||||||||
Intangible assets
|
105.7
|
98.1
|
102.0
|
||||||||||||
Investments in associates
|
28.4
|
29.3
|
26.4
|
||||||||||||
Other investments
|
772.0
|
1,354.2
|
908.7
|
||||||||||||
Other receivables
|
76.6
|
111.6
|
97.9
|
||||||||||||
Deferred tax assets
|
2.5
|
2.5
|
2.6
|
||||||||||||
Total non-current assets
|
6,900.9
|
7,935.2
|
5,774.6
|
||||||||||||
Inventories
|
187.7
|
174.1
|
179.3
|
||||||||||||
Trade and other receivables
|
1,030.9
|
671.0
|
596.5
|
||||||||||||
Other investments
|
699.1
|
863.0
|
874.1
|
||||||||||||
Cash and cash equivalents
|
889.8
|
1,040.3
|
921.5
|
||||||||||||
Total current assets
|
2,807.5
|
2,748.4
|
2,571.4
|
||||||||||||
Total assets
|
9,708.4
|
10,683.6
|
8,346.0
|
||||||||||||
Equity
|
|||||||||||||||
Share capital and reserves
|
5
|
2,016.7
|
1,994.8
|
2,017.5
|
|||||||||||
Retained earnings
|
872.4
|
2,858.3
|
437.2
|
||||||||||||
Equity attributable to owners of the Company
|
2,889.1
|
4,853.1
|
2,454.7
|
||||||||||||
Non-controlling interests
|
2.4
|
2.0
|
3.3
|
||||||||||||
Total equity
|
2,891.5
|
4,855.1
|
2,458.0
|
||||||||||||
Liabilities
|
|||||||||||||||
Lease liabilities
|
4,000.1
|
3,230.4
|
3,244.1
|
||||||||||||
Loans and other liabilities
|
65.2
|
83.0
|
73.6
|
||||||||||||
Employee benefits
|
42.5
|
42.4
|
46.1
|
||||||||||||
Deferred tax liabilities
|
5.7
|
79.0
|
6.1
|
||||||||||||
Total non-current liabilities
|
4,113.5
|
3,434.8
|
3,369.9
|
||||||||||||
Trade and other payables
|
610.3
|
561.8
|
566.4
|
||||||||||||
Provisions
|
87.9
|
53.4
|
60.7
|
||||||||||||
Contract liabilities
|
475.1
|
208.4
|
198.1
|
||||||||||||
Lease liabilities
|
1,481.9
|
1,522.1
|
1,644.7
|
||||||||||||
Loans and other liabilities
|
48.2
|
48.0
|
48.2
|
||||||||||||
Total current liabilities
|
2,703.4
|
2,393.7
|
2,518.1
|
||||||||||||
Total liabilities
|
6,816.9
|
5,828.5
|
5,888.0
|
||||||||||||
Total equity and liabilities
|
9,708.4
|
10,683.6
|
8,346.0
|
/s/ Yair Seroussi
|
/s/ Eli Glickman
|
/s/ Xavier Destriau
|
||
Yair Seroussi
|
Eli Glickman
|
Xavier Destriau
|
||
Chairman of the Board of Directors
|
President & Chief Executive Officer
|
Chief Financial Officer
|
Six months ended
June 30
|
Three months ended
June 30
|
Year ended
December 31
|
|||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
|||||||||||||||||||
Note
|
US $ in millions
|
||||||||||||||||||||||
Income from voyages and related services
|
7
|
3,494.6
|
2,683.9
|
1,932.6
|
1,309.6
|
5,162.2
|
|||||||||||||||||
Cost of voyages and related services
|
|||||||||||||||||||||||
Operating expenses and cost of services
|
8
|
(2,214.1
|
)
|
(1,913.6
|
)
|
(1,133.3
|
)
|
(973.9
|
)
|
(3,885.1
|
)
|
||||||||||||
Depreciation
|
(532.8
|
)
|
(795.4
|
)
|
(275.1
|
)
|
(414.9
|
)
|
(1,449.8
|
)
|
|||||||||||||
Impairment of assets
|
(2,034.9
|
)
|
|||||||||||||||||||||
Gross profit (loss)
|
747.7
|
(25.1
|
)
|
524.2
|
(79.2
|
)
|
(2,207.6
|
)
|
|||||||||||||||
Other operating income
|
25.6
|
1.9
|
19.6
|
(8.2
|
)
|
14.4
|
|||||||||||||||||
Other operating expenses
|
(0.6
|
)
|
(10.1
|
)
|
(0.6
|
)
|
(6.5
|
)
|
(29.3
|
)
|
|||||||||||||
General and administrative expenses
|
(133.8
|
)
|
(145.5
|
)
|
(73.0
|
)
|
(71.4
|
)
|
(280.7
|
)
|
|||||||||||||
Share of loss of associates
|
(4.0
|
)
|
(2.9
|
)
|
(1.9
|
)
|
(2.5
|
)
|
(7.8
|
)
|
|||||||||||||
Results from operating activities
|
634.9
|
(181.7
|
)
|
468.3
|
(167.8
|
)
|
(2,511.0
|
)
|
|||||||||||||||
Finance income
|
61.2
|
82.1
|
22.5
|
37.7
|
142.2
|
||||||||||||||||||
Finance expenses
|
(224.9
|
)
|
(237.2
|
)
|
(115.9
|
)
|
(142.0
|
)
|
(446.7
|
)
|
|||||||||||||
Net finance expenses
|
(163.7
|
)
|
(155.1
|
)
|
(93.4
|
)
|
(104.3
|
)
|
(304.5
|
)
|
|||||||||||||
Profit (loss) before income taxes
|
471.2
|
(336.8
|
)
|
374.9
|
(272.1
|
)
|
(2,815.5
|
)
|
|||||||||||||||
Income taxes
|
(6.3
|
)
|
66.0
|
(2.1
|
)
|
59.4
|
127.6
|
||||||||||||||||
Profit (loss) for the period
|
464.9
|
(270.8
|
)
|
372.8
|
(212.7
|
)
|
(2,687.9
|
)
|
|||||||||||||||
Attributable to:
|
|||||||||||||||||||||||
Owners of the Company
|
461.6
|
(274.6
|
)
|
371.3
|
(215.1
|
)
|
(2,695.6
|
)
|
|||||||||||||||
Non-controlling interests
|
3.3
|
3.8
|
1.5
|
2.4
|
7.7
|
||||||||||||||||||
Profit (loss) for the period
|
464.9
|
(270.8
|
)
|
372.8
|
(212.7
|
)
|
(2,687.9
|
)
|
|||||||||||||||
Earnings (loss) per share (US$)
|
|||||||||||||||||||||||
Basic earnings (loss) per 1 ordinary share
|
10
|
3.84
|
(2.29
|
)
|
3.08
|
(1.79
|
)
|
(22.42
|
)
|
||||||||||||||
Diluted earnings (loss) per 1 ordinary share
|
10
|
3.83
|
(2.29
|
)
|
3.08
|
(1.79
|
)
|
(22.42
|
)
|
Six months ended
June 30
|
Three months ended
June 30
|
Year ended December 31
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
US $ in millions
|
||||||||||||||||||||
Profit (loss) for the period
|
464.9
|
(270.8
|
)
|
372.8
|
(212.7
|
)
|
(2,687.9
|
)
|
||||||||||||
Other components of comprehensive income
|
||||||||||||||||||||
Items of other comprehensive income that were or will be reclassified to profit or loss
|
||||||||||||||||||||
Foreign currency translation differences for foreign operations
|
(2.8
|
)
|
(5.7
|
)
|
(0.2
|
)
|
(6.6
|
)
|
(9.1
|
)
|
||||||||||
Net change in fair value of investments in debt instruments at fair value through other comprehensive income, net of tax
|
(4.7
|
)
|
(6.1
|
)
|
0.2
|
(14.1
|
)
|
4.4
|
||||||||||||
Reclassification of investments in debt instruments at fair value through other comprehensive income to profit or loss
|
0.6
|
5.6
|
0.2
|
2.4
|
13.6
|
|||||||||||||||
Items of other comprehensive income that would never be reclassified to profit or loss
|
||||||||||||||||||||
Net change in fair value of investments in equity instruments at fair value through other comprehensive income, net of tax
|
(0.2
|
)
|
1.6
|
0.2
|
1.5
|
|||||||||||||||
Defined benefit pension plans actuarial gains, net of tax
|
1.3
|
0.2
|
1.4
|
(0.5
|
)
|
0.1
|
||||||||||||||
Other comprehensive income for the period, net of tax
|
(5.8
|
)
|
(4.4
|
)
|
1.6
|
(18.6
|
)
|
10.5
|
||||||||||||
Total comprehensive income for the period
|
459.1
|
(275.2
|
)
|
374.4
|
(231.3
|
)
|
(2,677.4
|
)
|
||||||||||||
Attributable to:
|
||||||||||||||||||||
Owners of the Company
|
456.3
|
(278.4
|
)
|
372.8
|
(232.8
|
)
|
(2,683.3
|
)
|
||||||||||||
Non-controlling interests
|
2.8
|
3.2
|
1.6
|
1.5
|
5.9
|
|||||||||||||||
Total comprehensive income for the period
|
459.1
|
(275.2
|
)
|
374.4
|
(231.3
|
)
|
(2,677.4
|
)
|
Attribute to the owners of the Company
|
||||||||||||||||||||||||||||
Share
capital
|
General
reserves (*)
|
Translation
reserve
|
Retained
earnings
|
Total
|
Non-controlling
interests
|
Total
equity
|
||||||||||||||||||||||
US $ in millions
|
||||||||||||||||||||||||||||
For the six months period ended June 30, 2024
|
||||||||||||||||||||||||||||
Balance at January 1, 2024
|
926.6
|
1,133.7
|
(42.8
|
)
|
437.2
|
2,454.7
|
3.3
|
2,458.0
|
||||||||||||||||||||
Profit for the period
|
461.6
|
461.6
|
3.3
|
464.9
|
||||||||||||||||||||||||
Other comprehensive income for the period, net of tax
|
(4.3
|
)
|
(2.3
|
)
|
1.3
|
(5.3
|
)
|
(0.5
|
)
|
(5.8
|
)
|
|||||||||||||||||
Share-based compensation
|
5.8
|
5.8
|
5.8
|
|||||||||||||||||||||||||
Exercise of options
|
0.4
|
(0.4
|
)
|
|||||||||||||||||||||||||
Dividend to owners of the Company
|
(27.7
|
)
|
(27.7
|
)
|
(27.7
|
)
|
||||||||||||||||||||||
Dividend to non-controlling interests in subsidiaries
|
(3.7
|
)
|
(3.7
|
)
|
||||||||||||||||||||||||
Balance at June 30, 2024
|
927.0
|
1,134.8
|
(45.1
|
)
|
872.4
|
2,889.1
|
2.4
|
2,891.5
|
||||||||||||||||||||
For the three months period ended June 30, 2024
|
||||||||||||||||||||||||||||
Balance at April 1, 2024
|
926.8
|
1,131.9
|
(44.8
|
)
|
527.4
|
2,541.3
|
4.1
|
2,545.4
|
||||||||||||||||||||
Profit for the period
|
371.3
|
371.3
|
1.5
|
372.8
|
||||||||||||||||||||||||
Other comprehensive income for the period, net of tax
|
0.4
|
(0.3
|
)
|
1.4
|
1.5
|
0.1
|
1.6
|
|||||||||||||||||||||
Share-based compensation
|
2.7
|
2.7
|
2.7
|
|||||||||||||||||||||||||
Exercise of options
|
0.2
|
(0.2
|
)
|
|||||||||||||||||||||||||
Dividend to owners of the Company
|
(27.7
|
)
|
(27.7
|
)
|
(27.7
|
)
|
||||||||||||||||||||||
Dividend to non-controlling interests in subsidiaries
|
(3.3
|
)
|
(3.3
|
)
|
||||||||||||||||||||||||
Balance at June 30, 2024
|
927.0
|
1,134.8
|
(45.1
|
)
|
872.4
|
2,889.1
|
2.4
|
2,891.5
|
Attribute to the owners of the Company
|
||||||||||||||||||||||||||||
Share
capital
|
General
reserves (*)
|
Translation
reserve
|
Retained
earnings
|
Total
|
Non-controlling
interests
|
Total
equity
|
||||||||||||||||||||||
US $ in millions
|
||||||||||||||||||||||||||||
For the six months period ended June 30, 2023
|
||||||||||||||||||||||||||||
Balance at January 1, 2023
|
925.9
|
1,097.3
|
(35.5
|
)
|
3,901.9
|
5,889.6
|
6.3
|
5,895.9
|
||||||||||||||||||||
Loss for the period
|
(274.6
|
)
|
(274.6
|
)
|
3.8
|
(270.8
|
)
|
|||||||||||||||||||||
Other comprehensive income for the period, net of tax
|
1.1
|
(5.1
|
)
|
0.2
|
(3.8
|
)
|
(0.6
|
)
|
(4.4
|
)
|
||||||||||||||||||
Share-based compensation
|
11.1
|
11.1
|
11.1
|
|||||||||||||||||||||||||
Exercise of options
|
0.4
|
(0.4
|
)
|
|||||||||||||||||||||||||
Dividend to owners of the Company
|
(769.2
|
)
|
(769.2
|
)
|
(769.2
|
)
|
||||||||||||||||||||||
Dividend to non-controlling interests in subsidiaries
|
(7.5
|
)
|
(7.5
|
)
|
||||||||||||||||||||||||
Balance at June 30, 2023
|
926.3
|
1,109.1
|
(40.6
|
)
|
2,858.3
|
4,853.1
|
2.0
|
4,855.1
|
||||||||||||||||||||
For the three months period ended June 30, 2023
|
||||||||||||||||||||||||||||
Balance at April 1, 2023
|
926.1
|
1,116.6
|
(34.8
|
)
|
3,073.8
|
5,081.7
|
1.1
|
5,082.8
|
||||||||||||||||||||
Loss for the period
|
(215.1
|
)
|
(215.1
|
)
|
2.4
|
(212.7
|
)
|
|||||||||||||||||||||
Other comprehensive income for the period, net of tax
|
(11.5
|
)
|
(5.8
|
)
|
(0.4
|
)
|
(17.7
|
)
|
(0.9
|
)
|
(18.6
|
)
|
||||||||||||||||
Share-based compensation
|
4.2
|
4.2
|
4.2
|
|||||||||||||||||||||||||
Exercise of options
|
0.2
|
(0.2
|
)
|
|||||||||||||||||||||||||
Dividend to non-controlling interests in subsidiaries
|
(0.6
|
)
|
(0.6
|
)
|
||||||||||||||||||||||||
Balance at June 30, 2023
|
926.3
|
1,109.1
|
(40.6
|
)
|
2,858.3
|
4,853.1
|
2.0
|
4,855.1
|
||||||||||||||||||||
For the year ended December 31, 2023
|
||||||||||||||||||||||||||||
Balance at January 1, 2023
|
925.9
|
1,097.3
|
(35.5
|
)
|
3,901.9
|
5,889.6
|
6.3
|
5,895.9
|
||||||||||||||||||||
Loss for the year
|
(2,695.6
|
)
|
(2,695.6
|
)
|
7.7
|
(2,687.9
|
)
|
|||||||||||||||||||||
Other comprehensive income for the year, net of tax
|
19.5
|
(7.3
|
)
|
0.1
|
12.3
|
(1.8
|
)
|
10.5
|
||||||||||||||||||||
Share-based compensation
|
17.6
|
17.6
|
17.6
|
|||||||||||||||||||||||||
Exercise of options
|
0.7
|
(0.7
|
)
|
|||||||||||||||||||||||||
Dividend to owners of the Company
|
(769.2
|
)
|
(769.2
|
)
|
(769.2
|
)
|
||||||||||||||||||||||
Dividend to non-controlling interests in subsidiaries
|
(8.9
|
)
|
(8.9
|
)
|
||||||||||||||||||||||||
Balance at December 31, 2023
|
926.6
|
1,133.7
|
(42.8
|
)
|
437.2
|
2,454.7
|
3.3
|
2,458.0
|
Six months ended
|
Three months ended
|
Year ended
|
||||||||||||||||||
June 30
|
June 30
|
December 31
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
US $ in millions
|
||||||||||||||||||||
Cash flows from operating activities
|
||||||||||||||||||||
Profit (loss) for the period
|
464.9
|
(270.8
|
)
|
372.8
|
(212.7
|
)
|
(2,687.9
|
)
|
||||||||||||
Adjustments for:
|
||||||||||||||||||||
Depreciation and amortization
|
538.6
|
808.7
|
278.0
|
421.5
|
1,471.8
|
|||||||||||||||
Impairment loss
|
2,063.4
|
|||||||||||||||||||
Net finance expenses
|
163.7
|
155.1
|
93.4
|
104.3
|
304.5
|
|||||||||||||||
Share of losses and change in fair value of investees
|
4.0
|
2.2
|
1.9
|
1.8
|
6.5
|
|||||||||||||||
Capital loss (gain), net
|
(25.5
|
)
|
7.4
|
(19.5
|
)
|
17.2
|
(10.9
|
)
|
||||||||||||
Income taxes
|
6.3
|
(66.0
|
)
|
2.1
|
(59.4
|
)
|
(127.6
|
)
|
||||||||||||
Other non-cash items
|
3.0
|
9.7
|
1.5
|
3.4
|
18.9
|
|||||||||||||||
1,155.0
|
646.3
|
730.2
|
276.1
|
1,038.7
|
||||||||||||||||
Change in inventories
|
(8.4
|
)
|
16.6
|
9.6
|
15.0
|
11.4
|
||||||||||||||
Change in trade and other receivables
|
(447.0
|
)
|
176.9
|
(210.8
|
)
|
33.7
|
242.7
|
|||||||||||||
Change in trade and other payables including contract
|
||||||||||||||||||||
liabilities
|
331.8
|
(95.9
|
)
|
198.5
|
(4.2
|
)
|
(95.1
|
)
|
||||||||||||
Change in provisions and employee benefits
|
27.3
|
2.9
|
24.1
|
1.5
|
15.9
|
|||||||||||||||
(96.3
|
)
|
100.5
|
21.4
|
46.0
|
174.9
|
|||||||||||||||
Dividends received from associates
|
1.2
|
1.5
|
1.4
|
2.3
|
||||||||||||||||
Interest received
|
39.8
|
88.0
|
17.8
|
38.5
|
133.8
|
|||||||||||||||
Income taxes received (paid)
|
3.2
|
(316.1
|
)
|
7.4
|
(15.4
|
)
|
(329.7
|
)
|
||||||||||||
Net cash generated from operating activities
|
1,102.9
|
520.2
|
776.8
|
346.6
|
1,020.0
|
|||||||||||||||
Cash flows from investing activities
|
||||||||||||||||||||
Proceeds from sale of tangible assets, intangible assets,
|
||||||||||||||||||||
and interest in investees
|
3.2
|
17.7
|
1.7
|
5.5
|
27.4
|
|||||||||||||||
Acquisition and capitalized expenditures of tangible
assets, intangible assets and interest in investees
|
(90.8
|
)
|
(61.5
|
)
|
(66.4
|
)
|
(25.6
|
)
|
(115.7
|
)
|
||||||||||
Proceeds from sale (acquisition) of investment
instruments, net
|
315.1
|
(583.4
|
)
|
116.1
|
(422.3
|
)
|
(138.2
|
)
|
||||||||||||
Loans granted to investees
|
(2.8
|
)
|
(1.7
|
)
|
(1.6
|
)
|
(5.4
|
)
|
||||||||||||
Change in other receivables
|
15.4
|
(14.0
|
)
|
7.7
|
(5.8
|
)
|
3.2
|
|||||||||||||
Change in other investments (mainly deposits), net
|
1,982.7
|
(1.1
|
)
|
581.8
|
2,005.2
|
|||||||||||||||
Net cash generated from investing activities
|
240.1
|
1,339.8
|
56.4
|
133.6
|
1,776.5
|
Six months ended
|
Three months ended
|
Year ended
|
||||||||||||||||||
June 30
|
June 30
|
December 31
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
US $ in millions
|
||||||||||||||||||||
Cash flows from financing activities
|
||||||||||||||||||||
Repayment of lease liabilities and borrowings
|
(1,117.0
|
)
|
(861.4
|
)
|
(480.3
|
)
|
(466.4
|
)
|
(1,713.1
|
)
|
||||||||||
Change in short term loans
|
(21.0
|
)
|
(21.0
|
)
|
||||||||||||||||
Dividend paid to non-controlling interests
|
(3.7
|
)
|
(7.5
|
)
|
(3.3
|
)
|
(0.6
|
)
|
(8.9
|
)
|
||||||||||
Dividend paid to owners of the Company
|
(27.7
|
)
|
(769.2
|
)
|
(27.7
|
)
|
(769.2
|
)
|
(769.2
|
)
|
||||||||||
Interest paid
|
(221.6
|
)
|
(182.7
|
)
|
(117.9
|
)
|
(95.9
|
)
|
(380.7
|
)
|
||||||||||
Net cash used in financing activities
|
(1,370.0
|
)
|
(1,841.8
|
)
|
(629.2
|
)
|
(1,332.1
|
)
|
(2,892.9
|
)
|
||||||||||
Net change in cash and cash equivalents
|
(27.0
|
)
|
18.2
|
204.0
|
(851.9
|
)
|
(96.4
|
)
|
||||||||||||
Cash and cash equivalents at beginning of the period
|
921.5
|
1,022.1
|
687.9
|
1,892.6
|
1,022.1
|
|||||||||||||||
Effect of exchange rate fluctuation on cash held
|
(4.7
|
)
|
0.0
|
(2.1
|
)
|
(0.4
|
)
|
(4.2
|
)
|
|||||||||||
Cash and cash equivalents at the end of the period
|
889.8
|
1,040.3
|
889.8
|
1,040.3
|
921.5
|
1 |
Reporting entity
|
2 |
Basis of compliance
|
|
(a) |
Statement of compliance
|
(b) |
Estimates
|
3 |
Material accounting policies
|
(a) |
The material accounting policies applied by the Group in these unaudited condensed consolidated interim Financial Statements are the same as those applied by the Group in its annual Financial Statements.
|
(b) |
Accounting standards issued not yet adopted
IFRS 18, Presentation and disclosure in financial statements
In April 2024, the IASB issued IFRS 18 which will replace IAS 1, Presentation of financial statements. The new standard introduces new presentation and disclosure requirements, including a
more structured presentation of the income statement, in which all income and expense items will be allocated to new distinct activity categories of operating, investing, financing, income taxes and discontinued operations, based on the
main business activities as specified by each entity.
|
3 | Material accounting policies (cont’d) |
(b) |
Accounting standards issued not yet adopted (cont’d)
In addition, entities will be required to include in their Financial Statements certain management-defined performance measures (often referred to as Non-GAAP measures). The standard is
effective retrospectively for annual periods beginning on or after January 1, 2027, with early adoption permitted. The Group is currently assessing the expected effect of the new requirements.
Amendments to IFRS 9 and IFRS 7 (Financial Instruments)
In May 2024, the IASB issued amendments to IFRS 9 (Financial instruments) and IFRS 7 (Financial instruments – Disclosures). The amendments provide clarifications for the timing of
recognition and derecognition of financial assets and liabilities, as well as for the classification of financial assets with contingent features. The amendments also add certain disclosure requirements for certain financial assets. The
amendments are effective for annual periods beginning on or after January 1, 2026, with early adoption permitted. The Group is currently assessing the expected effect of these amendments.
|
4 |
Financial position
|
(a) |
The container shipping industry continues to be impacted by the supply and demand dynamics, as well as by uncertainties in the global trade, including the continuing disruption in the Red Sea, the implications of the ongoing military
conflict between Russia and Ukraine, the inflation and elevated interest rates in certain countries, the trade limitations between the US and China and other geopolitical challenges. Those, among other things, contribute to the continuing
volatility in freight rates, charter rates and bunker prices.
|
4 | Financial position (cont’d) |
(b) |
Charter agreements:
|
(c) |
In July 2024, the Company received a notice from the Federal Maritime Commission (FMC), requesting the Company to provide certain information regarding its demurrage and detention practices vis-à-vis a number of its customers during the
period of 2023 and through today. The Company is assessing this request for information, and at this preliminary stage is unable to assess its potential consequences, if any.
|
(d) |
Dividends:
|
5
|
Capital and reserves
|
Grant date
|
Number of instruments
|
Instrument terms
|
Vesting terms
|
Contractual life
|
||||
March 2024
|
43,160
|
Each option is exercisable into one ordinary share on a cash-less basis.
|
These options shall vest upon the first, second, third and fourth anniversary, in four equal instalments of 25% each.
|
|
5 years |
Fair Value
|
USD 4.94
|
|
Share price on grant date
|
USD 10.99
|
|
Exercise price
|
USD 12.48
|
|
Expected volatility
|
50.5%
|
|
Expected life
|
5 years
|
|
Expected dividends (*)
|
0%
|
|
Risk-free interest rate
|
4.1%
|
6 |
Right-of-use assets
|
Balance at June 30
|
Balance at December 31
|
|||||||||||
2024
|
2023
|
2023
|
||||||||||
US $ in millions
|
||||||||||||
Vessels
|
4,427.6
|
4,703.9
|
3,613.3
|
|||||||||
Containers and handling equipment
|
348.3
|
342.8
|
283.5
|
|||||||||
Other tangible assets
|
45.9
|
80.7
|
49.2
|
|||||||||
4,821.8
|
5,127.4
|
3,946.0
|
7 |
Income from voyages and related services
|
Six months ended June 30
|
Three months ended June 30
|
Year ended December 31
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
US $ in millions
|
||||||||||||||||||||
Freight revenues from containerized cargo:
|
||||||||||||||||||||
Pacific
|
1,506.4
|
881.0
|
897.1
|
452.4
|
1,779.1
|
|||||||||||||||
Cross-Suez
|
377.8
|
322.5
|
192.8
|
151.7
|
491.3
|
|||||||||||||||
Atlantic
|
321.3
|
378.0
|
156.6
|
161.4
|
636.3
|
|||||||||||||||
Intra-Asia
|
287.4
|
319.4
|
164.5
|
158.3
|
616.6
|
|||||||||||||||
Latin America
|
330.2
|
194.7
|
182.9
|
102.8
|
425.0
|
|||||||||||||||
2,823.1
|
2,095.6
|
1,593.9
|
1,026.6
|
3,948.3
|
||||||||||||||||
Freight revenues from non-containerized cargo (mostly related to vehicle shipping services)
|
239.4
|
241.5
|
128.2
|
135.8
|
534.5
|
|||||||||||||||
Other revenues (*)
|
432.1
|
346.8
|
210.5
|
147.2
|
679.4
|
|||||||||||||||
3,494.6
|
2,683.9
|
1,932.6
|
1,309.6
|
5,162.2
|
8 |
Operating expenses and cost of services
|
Six months ended
June 30
|
Three months ended
June 30
|
Year ended December 31
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
US $ in millions
|
||||||||||||||||||||
Wages, maintenance and other
|
||||||||||||||||||||
vessel-operating costs
|
17.4
|
17.1
|
9.2
|
8.7
|
31.8
|
|||||||||||||||
Expenses relating to fleet equipment
|
||||||||||||||||||||
(mainly containers and chassis)
|
18.9
|
15.6
|
9.4
|
7.7
|
31.5
|
|||||||||||||||
Bunker and lubricants
|
629.5
|
553.8
|
322.2
|
281.4
|
1,098.8
|
|||||||||||||||
Insurance
|
17.4
|
9.9
|
9.7
|
5.3
|
21.5
|
|||||||||||||||
Expenses related to cargo handling
|
961.1
|
843.3
|
503.3
|
424.2
|
1,671.4
|
|||||||||||||||
Port expenses
|
228.4
|
237.2
|
115.6
|
137.5
|
500.7
|
|||||||||||||||
Agents’ salaries and commissions
|
113.5
|
104.5
|
63.6
|
53.8
|
209.5
|
|||||||||||||||
Cost of related services and sundry
|
173.3
|
89.5
|
82.9
|
32.4
|
216.9
|
|||||||||||||||
Slot purchases and hire of vessels
|
39.2
|
30.1
|
10.2
|
17.0
|
79.4
|
|||||||||||||||
Hire of containers
|
15.4
|
12.6
|
7.2
|
5.9
|
23.6
|
|||||||||||||||
2,214.1
|
1,913.6
|
1,133.3
|
973.9
|
3,885.1
|
9 |
Financial instruments
|
Financial instruments measured at fair value
|
Balance at June 30,
|
||||||||||||||||||||||||
2024
|
2023
|
|||||||||||||||||||||||
US $ in millions
|
||||||||||||||||||||||||
Level 1
|
Level 3
|
Total
|
Level 1
|
Level 3
|
Total
|
|||||||||||||||||||
Fair value through profit and loss
|
||||||||||||||||||||||||
Cash and cash equivalents:
|
||||||||||||||||||||||||
Money market instruments
|
458.8
|
458.8
|
418.0
|
418.0
|
||||||||||||||||||||
Other investments:
|
||||||||||||||||||||||||
Equity instruments
|
10.8
|
10.8
|
10.7
|
10.7
|
||||||||||||||||||||
Loans and other liabilities:
|
||||||||||||||||||||||||
Derivative instruments
|
(12.1
|
)
|
(12.1
|
)
|
(12.3
|
)
|
(12.3
|
)
|
||||||||||||||||
Fair value through other comprehensive income
|
||||||||||||||||||||||||
Other investments:
|
||||||||||||||||||||||||
Sovereign bonds
|
560.3
|
560.3
|
1,122.4
|
1,122.4
|
||||||||||||||||||||
Corporate bonds
|
881.0
|
881.0
|
1,034.5
|
1,034.5
|
||||||||||||||||||||
Equity instruments
|
1.6
|
1.6
|
2.0
|
2.0
|
9 | Financial instruments (cont’d) |
Financial instruments measured at fair value (cont’d)
|
Balance at December 31,
|
||||||||||||
2023
|
||||||||||||
US $ in millions
|
||||||||||||
Level 1
|
Level 3
|
Total
|
||||||||||
Fair value through profit and loss
|
||||||||||||
Cash and cash equivalents:
|
||||||||||||
Money markets instruments
|
435.9
|
435.9
|
||||||||||
Other investments:
|
||||||||||||
Equity instruments
|
10.7
|
10.7
|
||||||||||
Loans and other liabilities:
|
||||||||||||
Derivative instruments
|
(11.5
|
)
|
(11.5
|
)
|
||||||||
Fair value through other comprehensive income
|
||||||||||||
Other investments:
|
||||||||||||
Sovereign bonds
|
857.7
|
857.7
|
||||||||||
Corporate bonds
|
894.8
|
894.8
|
||||||||||
Equity instruments
|
1.9
|
1.9
|
Financial instruments not measured at fair value
The carrying amounts of the Group’s financial assets and liabilities, including cash and cash equivalents, trade and other receivables, other investments, trade and other
payables and loans and other liabilities, reflect reasonable approximation of their fair value.
|
10 |
Earnings (loss) per share
|
Basic and diluted earnings (loss) per share
|
Six months ended June 30
|
Three months ended June 30
|
Year ended December 31
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
US $ in millions
|
||||||||||||||||||||
Profit (loss) attributable to ordinary shareholders used to calculate basic and diluted earnings per share (US $ in millions)
|
461.6
|
(274.6
|
)
|
371.3
|
(215.1
|
)
|
(2,695.6
|
)
|
||||||||||||
Number of shares at the beginning of the period used to calculate basic earnings (loss) per share
|
120,286,629
|
120,149,921
|
120,320,806
|
120,184,098
|
120,149,921
|
|||||||||||||||
Effect of share options
|
37,557
|
32,478
|
20,280
|
11,267
|
63,110
|
|||||||||||||||
Weighted average number of ordinary shares used to calculate basic earnings (loss) per share
|
120,324,186
|
120,182,399
|
120,341,086
|
120,195,365
|
120,213,031
|
|||||||||||||||
Effect of share options
|
130,125
|
115,256
|
||||||||||||||||||
Weighted average number of ordinary shares used to calculate diluted earnings (loss) per share
|
120,454,311
|
120,182,399
|
120,456,342
|
120,195,365
|
120,213,031
|
In the six and three months period ended June 30, 2024, options for 2,044,182 and 2,042,775 ordinary shares, granted to officers, directors and employees were excluded from the
diluted weighted average number of ordinary shares calculation as their effect would have been anti-dilutive.
|
1 Year ZIM Integrated Shipping ... Chart |
1 Month ZIM Integrated Shipping ... Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions