Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.
| Share Name | Share Symbol | Market | Type |
|---|---|---|---|
| ZIM Integrated Shipping Services Ltd | NYSE:ZIM | NYSE | Common Stock |
| Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|
| -1.04 | -4.68% | 21.19 | 22.74 | 21.01 | 22.16 | 10,133,828 | 00:58:51 |
|
Form 20-F ☒ Form 40-F ☐
|
| Yes ☐ No ☒ |
|
Yes ☐ No ☒
|
|
|
ZIM INTEGRATED SHIPPING SERVICES LTD.
|
|
|
|
|
|
|
|
By:
|
/s/ Noam Nativ
|
|
|
|
Noam Nativ
|
|
|
|
EVP General Counsel and Corporate Secretary
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
| • |
Net income for the first quarter was $92 million (compared to a net loss of $58 million in the first quarter of 2023), or a diluted earnings per share of $0.753 (compared to diluted loss per share of $0.50 in the first quarter
of 2023).
|
| • |
Adjusted EBITDA1 for the first quarter was $427 million, a year-over-year increase of 14%.
|
| • |
Operating income (EBIT) for the first quarter was $167 million, compared to operating loss of $14 million in the first quarter of 2023. Reconciliation items between operating income and Adjusted EBIT in the first quarter of each year
were negligible.
|
| • |
Revenues for the first quarter were $1.56 billion, a year-over-year increase of 14%.
|
| • |
Carried volume in the first quarter was 846 thousand TEUs, a year-over-year increase of 10%.
|
| • |
Average freight rate per TEU in the first quarter was $1,452, a year-over-year increase of 4%.
|
| • |
Net debt1 of $3.11 billion as of March 31, 2024, compared to $2.31 billion as of December 31, 2023; net leverage ratio1 of 2.8x at March 31, 2024, compared to 2.2x as of December 31, 2023.
|
|
Q1.24
|
Q1.23
|
|||||||
|
Carried volume (K-TEUs)
|
846
|
769
|
||||||
|
Average freight rate ($/TEU)
|
1,452
|
1,390
|
||||||
|
Total Revenues ($ in millions)
|
1,562
|
1,374
|
||||||
|
Operating income (loss) (EBIT) ($ in millions)
|
167
|
(14
|
)
|
|||||
|
Profit (loss) before income tax ($ in millions)
|
96
|
(65
|
)
|
|||||
|
Net income (loss) ($ in millions)
|
92
|
(58
|
)
|
|||||
|
Adjusted EBITDA1 ($ in millions)
|
427
|
373
|
||||||
|
Adjusted EBIT1 ($ in millions)
|
167
|
(14
|
)
|
|||||
|
Net income (loss) margin (%)
|
6
|
%
|
(4
|
)%
|
||||
|
Adjusted EBITDA margin (%)
|
27
|
%
|
27
|
%
|
||||
|
Adjusted EBIT margin (%)
|
11
|
%
|
(1
|
)%
|
||||
|
Diluted earnings (loss) per share ($)
|
0.75
|
(0.50
|
)
|
|||||
|
Net cash generated from operating activities ($ in millions)
|
326
|
174
|
||||||
|
Free cash flow1 ($ in millions)
|
303
|
142
|
||||||
|
|
MAR 31, 2024
|
|
DEC 31, 2023
|
|||||
|
Net debt1 ($ in millions)
|
3,110
|
2,309
|
|
March 31
|
December 31
|
|||||||||||
|
2024
|
2023
|
2023
|
||||||||||
|
Assets
|
||||||||||||
|
Vessels
|
4,488.7
|
4,784.3
|
3,758.9
|
|||||||||
|
Containers and handling equipment
|
822.9
|
1,233.1
|
792.9
|
|||||||||
|
Other tangible assets
|
87.7
|
98.2
|
85.2
|
|||||||||
|
Intangible assets
|
104.8
|
95.1
|
102.0
|
|||||||||
|
Investments in associates
|
30.3
|
22.6
|
26.4
|
|||||||||
|
Other investments
|
814.0
|
1,344.7
|
908.7
|
|||||||||
|
Other receivables
|
82.7
|
113.9
|
97.9
|
|||||||||
|
Deferred tax assets
|
2.5
|
2.9
|
2.6
|
|||||||||
|
Total non-current assets
|
6,433.6
|
7,694.8
|
5,774.6
|
|||||||||
|
Inventories
|
197.3
|
189.1
|
179.3
|
|||||||||
|
Trade and other receivables
|
868.0
|
695.3
|
596.5
|
|||||||||
|
Other investments
|
744.8
|
1,060.2
|
874.1
|
|||||||||
|
Cash and cash equivalents
|
687.9
|
1,892.6
|
921.5
|
|||||||||
|
Total current assets
|
2,498.0
|
3,837.2
|
2,571.4
|
|||||||||
|
Total assets
|
8,931.6
|
11,532.0
|
8,346.0
|
|||||||||
|
Equity
|
||||||||||||
|
Share capital and reserves
|
2,013.9
|
2,007.9
|
2,017.5
|
|||||||||
|
Retained earnings
|
527.4
|
3,073.8
|
437.2
|
|||||||||
|
Equity attributable to owners of the Company
|
2,541.3
|
5,081.7
|
2,454.7
|
|||||||||
|
Non-controlling interests
|
4.1
|
1.1
|
3.3
|
|||||||||
|
Total equity
|
2,545.4
|
5,082.8
|
2,458.0
|
|||||||||
|
Liabilities
|
||||||||||||
|
Lease liabilities
|
3,716.8
|
2,993.6
|
3,244.1
|
|||||||||
|
Loans and other liabilities
|
66.6
|
87.6
|
73.6
|
|||||||||
|
Employee benefits
|
45.4
|
42.8
|
46.1
|
|||||||||
|
Deferred tax liabilities
|
5.8
|
145.4
|
6.1
|
|||||||||
|
Total non-current liabilities
|
3,834.6
|
3,269.4
|
3,369.9
|
|||||||||
|
Trade and other payables
|
612.2
|
1,359.8
|
566.4
|
|||||||||
|
Provisions
|
63.6
|
51.6
|
60.7
|
|||||||||
|
Contract liabilities
|
292.9
|
195.7
|
198.1
|
|||||||||
|
Lease liabilities
|
1,534.7
|
1,499.0
|
1,644.7
|
|||||||||
|
Loans and other liabilities
|
48.2
|
73.7
|
48.2
|
|||||||||
|
Total current liabilities
|
2,551.6
|
3,179.8
|
2,518.1
|
|||||||||
|
Total liabilities
|
6,386.2
|
6,449.2
|
5,888.0
|
|||||||||
|
Total equity and liabilities
|
8,931.6
|
11,532.0
|
8,346.0
|
|||||||||
|
Three months ended
|
Year ended
|
|||||||||||
|
March 31
|
December 31
|
|||||||||||
|
2024
|
2023
|
2023
|
||||||||||
|
Income from voyages and related services
|
1,562.0
|
1,374.3
|
5,162.2
|
|||||||||
|
Cost of voyages and related services
|
||||||||||||
|
Operating expenses and cost of services
|
(1,080.8
|
)
|
(939.7
|
)
|
(3,885.1
|
)
|
||||||
|
Depreciation
|
(257.7
|
)
|
(380.5
|
)
|
(1,449.8
|
)
|
||||||
|
Impairment of assets
|
(2,034.9
|
)
|
||||||||||
|
Gross profit (loss)
|
223.5
|
54.1
|
(2,207.6
|
)
|
||||||||
|
Other operating income
|
6.0
|
10.1
|
14.4
|
|||||||||
|
Other operating expenses
|
(3.6
|
)
|
(29.3
|
)
|
||||||||
|
General and administrative expenses
|
(60.8
|
)
|
(74.1
|
)
|
(280.7
|
)
|
||||||
|
Share in loss of associates
|
(2.1
|
)
|
(0.4
|
)
|
(7.8
|
)
|
||||||
|
Results from operating activities
|
166.6
|
(13.9
|
)
|
(2,511.0
|
)
|
|||||||
|
Finance income
|
38.7
|
44.4
|
142.2
|
|||||||||
|
Finance expenses
|
(109.0
|
)
|
(95.2
|
)
|
(446.7
|
)
|
||||||
|
Net finance expenses
|
(70.3
|
)
|
(50.8
|
)
|
(304.5
|
)
|
||||||
|
Profit (loss) before income taxes
|
96.3
|
(64.7
|
)
|
(2,815.5
|
)
|
|||||||
|
Income taxes
|
(4.2
|
)
|
6.6
|
127.6
|
||||||||
|
Profit (loss) for the period
|
92.1
|
(58.1
|
)
|
(2,687.9
|
)
|
|||||||
|
Attributable to:
|
||||||||||||
|
Owners of the Company
|
90.3
|
(59.5
|
)
|
(2,695.6
|
)
|
|||||||
|
Non-controlling interests
|
1.8
|
1.4
|
7.7
|
|||||||||
|
Profit (loss) for the period
|
92.1
|
(58.1
|
)
|
(2,687.9
|
)
|
|||||||
|
Earnings (loss) per share (US$)
|
||||||||||||
|
Basic earnings (loss) per 1 ordinary share
|
0.75
|
(0.50
|
)
|
(22.42
|
)
|
|||||||
|
Diluted earnings (loss) per 1 ordinary share
|
0.75
|
(0.50
|
)
|
(22.42
|
)
|
|||||||
|
Weighted average number of shares for earnings (loss) per share calculation:
|
||||||||||||
|
Basic
|
120,307,283
|
120,169,288
|
120,213,031
|
|||||||||
|
Diluted
|
120,450,586
|
120,169,288
|
120,213,031
|
|||||||||
|
Three months ended
|
Year ended
|
|||||||||||
|
March 31
|
December 31
|
|||||||||||
|
2024
|
2023
|
2023
|
||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Profit (loss) for the period
|
92.1
|
(58.1
|
)
|
(2,687.9
|
)
|
|||||||
|
Adjustments for:
|
||||||||||||
|
Depreciation and amortization
|
260.6
|
387.2
|
1,471.8
|
|||||||||
|
Impairment loss
|
2,063.4
|
|||||||||||
|
Net finance expenses
|
70.3
|
50.8
|
304.5
|
|||||||||
|
Share of losses and change in fair value of investees
|
2.1
|
0.4
|
6.5
|
|||||||||
|
Capital gain, net
|
(6.0
|
)
|
(9.8
|
)
|
(10.9
|
)
|
||||||
|
Income taxes
|
4.2
|
(6.6
|
)
|
(127.6
|
)
|
|||||||
|
Other non-cash items
|
1.5
|
6.3
|
18.9
|
|||||||||
|
424.8
|
370.2
|
1,038.7
|
||||||||||
|
Change in inventories
|
(18.0
|
)
|
1.6
|
11.4
|
||||||||
|
Change in trade and other receivables
|
(236.2
|
)
|
143.2
|
242.7
|
||||||||
|
Change in trade and other payables, including contract liabilities
|
133.3
|
(91.7
|
)
|
(95.1
|
)
|
|||||||
|
Change in provisions and employee benefits
|
3.2
|
1.4
|
15.9
|
|||||||||
|
(117.7
|
)
|
54.5
|
174.9
|
|||||||||
|
Dividends received from associates
|
1.2
|
0.1
|
2.3
|
|||||||||
|
Interest received
|
22.0
|
49.5
|
133.8
|
|||||||||
|
Income taxes paid
|
(4.2
|
)
|
(300.7
|
)
|
(329.7
|
)
|
||||||
|
Net cash generated from operating activities
|
326.1
|
173.6
|
1,020.0
|
|||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Proceeds from sale of tangible assets, intangible assets, and interest in investees
|
1.5
|
12.2
|
27.4
|
|||||||||
|
Acquisition and capitalized expenditures of tangible assets, intangible assets and interest in investees
|
(24.4
|
)
|
(35.9
|
)
|
(115.7
|
)
|
||||||
|
Proceeds from sale (acquisition) of investment instruments, net
|
199.0
|
(161.1
|
)
|
(138.2
|
)
|
|||||||
|
Loans granted to investees
|
(1.2
|
)
|
(1.7
|
)
|
(5.4
|
)
|
||||||
|
Change in other receivables
|
7.7
|
(8.2
|
)
|
3.2
|
||||||||
|
Change in other investments (mainly deposits), net
|
1.1
|
1,400.9
|
2,005.2
|
|||||||||
|
Net cash generated from investing activities
|
183.7
|
1,206.2
|
1,776.5
|
|||||||||
|
Cash flows from financing activities
|
||||||||||||
|
Repayment of lease liabilities and borrowings
|
(636.7
|
)
|
(395.0
|
)
|
(1,713.1
|
)
|
||||||
|
Change in short term loans
|
(21.0
|
)
|
(21.0
|
)
|
||||||||
|
Dividend paid to non-controlling interests
|
(0.4
|
)
|
(6.9
|
)
|
(8.9
|
)
|
||||||
|
Dividend paid to owners of the Company
|
(769.2
|
)
|
||||||||||
|
Interest paid
|
(103.7
|
)
|
(86.8
|
)
|
(380.7
|
)
|
||||||
|
Net cash used in financing activities
|
(740.8
|
)
|
(509.7
|
)
|
(2,892.9
|
)
|
||||||
|
Net change in cash and cash equivalents
|
(231.0
|
)
|
870.1
|
(96.4
|
)
|
|||||||
|
Cash and cash equivalents at beginning of the period
|
921.5
|
1,022.1
|
1,022.1
|
|||||||||
|
Effect of exchange rate fluctuation on cash held
|
(2.6
|
)
|
0.4
|
(4.2
|
)
|
|||||||
|
Cash and cash equivalents at the end of the period
|
687.9
|
1,892.6
|
921.5
|
|||||||||
|
Three months ended
March 31 |
||||||||
|
2024
|
2023
|
|||||||
|
Net income (loss)
|
92
|
(58
|
)
|
|||||
|
Financial expenses, net
|
70
|
51
|
||||||
|
Income taxes
|
4
|
(7
|
)
|
|||||
|
Operating income (loss) (EBIT)
|
167
|
(14
|
)
|
|||||
|
Adjusted EBIT
|
167
|
(14
|
)
|
|||||
|
Adjusted EBIT margin
|
11
|
%
|
(1
|
)%
|
||||
|
Three months ended
March 31 |
||||||||
|
2024
|
2023
|
|||||||
|
Net income (loss)
|
92
|
(58
|
)
|
|||||
|
Financial expenses, net
|
70
|
51
|
||||||
|
Income taxes
|
4
|
(7
|
)
|
|||||
|
Depreciation and amortization
|
261
|
387
|
||||||
|
EBITDA
|
427
|
373
|
||||||
|
Adjusted EBITDA
|
427
|
373
|
||||||
|
Net income (loss) margin
|
6
|
%
|
(4
|
)%
|
||||
|
Adjusted EBITDA margin
|
27
|
%
|
27
|
%
|
||||
|
Three months ended
March 31 |
||||||||
|
2024
|
2023
|
|||||||
|
Net cash generated from operating activities
|
326
|
174
|
||||||
|
Capital expenditures, net
|
(23
|
)
|
(32
|
)
|
||||
|
Free cash flow
|
303
|
142
|
||||||
|
Page
|
|
|
FINANCIAL STATEMENTS:
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7-8
|
|
|
9-14
|
|
March 31
|
December 31
|
||||||||||||||
|
2024
|
2023
|
2023
|
|||||||||||||
|
Note
|
US $ in millions
|
||||||||||||||
|
Assets
|
|||||||||||||||
|
Vessels
|
6
|
4,488.7
|
4,784.3
|
3,758.9
|
|||||||||||
|
Containers and handling equipment
|
6
|
822.9
|
1,233.1
|
792.9
|
|||||||||||
|
Other tangible assets
|
6
|
87.7
|
98.2
|
85.2
|
|||||||||||
|
Intangible assets
|
104.8
|
95.1
|
102.0
|
||||||||||||
|
Investments in associates
|
30.3
|
22.6
|
26.4
|
||||||||||||
|
Other investments
|
814.0
|
1,344.7
|
908.7
|
||||||||||||
|
Other receivables
|
82.7
|
113.9
|
97.9
|
||||||||||||
|
Deferred tax assets
|
2.5
|
2.9
|
2.6
|
||||||||||||
|
Total non-current assets
|
6,433.6
|
7,694.8
|
5,774.6
|
||||||||||||
|
Inventories
|
197.3
|
189.1
|
179.3
|
||||||||||||
|
Trade and other receivables
|
868.0
|
695.3
|
596.5
|
||||||||||||
|
Other investments
|
744.8
|
1,060.2
|
874.1
|
||||||||||||
|
Cash and cash equivalents
|
687.9
|
1,892.6
|
921.5
|
||||||||||||
|
Total current assets
|
2,498.0
|
3,837.2
|
2,571.4
|
||||||||||||
|
Total assets
|
8,931.6
|
11,532.0
|
8,346.0
|
||||||||||||
|
Equity
|
|||||||||||||||
|
Share capital and reserves
|
5
|
2,013.9
|
2,007.9
|
2,017.5
|
|||||||||||
|
Retained earnings
|
527.4
|
3,073.8
|
437.2
|
||||||||||||
|
Equity attributable to owners of the Company
|
2,541.3
|
5,081.7
|
2,454.7
|
||||||||||||
|
Non-controlling interests
|
4.1
|
1.1
|
3.3
|
||||||||||||
|
Total equity
|
2,545.4
|
5,082.8
|
2,458.0
|
||||||||||||
|
Liabilities
|
|||||||||||||||
|
Lease liabilities
|
3,716.8
|
2,993.6
|
3,244.1
|
||||||||||||
|
Loans and other liabilities
|
66.6
|
87.6
|
73.6
|
||||||||||||
|
Employee benefits
|
45.4
|
42.8
|
46.1
|
||||||||||||
|
Deferred tax liabilities
|
5.8
|
145.4
|
6.1
|
||||||||||||
|
Total non-current liabilities
|
3,834.6
|
3,269.4
|
3,369.9
|
||||||||||||
|
Trade and other payables
|
612.2
|
1,359.8
|
566.4
|
||||||||||||
|
Provisions
|
63.6
|
51.6
|
60.7
|
||||||||||||
|
Contract liabilities
|
292.9
|
195.7
|
198.1
|
||||||||||||
|
Lease liabilities
|
1,534.7
|
1,499.0
|
1,644.7
|
||||||||||||
|
Loans and other liabilities
|
48.2
|
73.7
|
48.2
|
||||||||||||
|
Total current liabilities
|
2,551.6
|
3,179.8
|
2,518.1
|
||||||||||||
|
Total liabilities
|
6,386.2
|
6,449.2
|
5,888.0
|
||||||||||||
|
Total equity and liabilities
|
8,931.6
|
11,532.0
|
8,346.0
|
||||||||||||
| /s/ Yair Seroussi | /s/ Eli Glickman | /s/ Xavier Destriau | ||
|
Yair Seroussi
|
Eli Glickman
|
Xavier Destriau
|
||
|
Chairman of the Board of Directors
|
President & Chief Executive Officer
|
Chief Financial Officer
|
|
Three months ended
March 31
|
Year ended December 31
|
||||||||||||||
|
2024
|
2023
|
2023
|
|||||||||||||
|
Note
|
US $ in millions
|
||||||||||||||
|
Income from voyages and related services
|
1,562.0
|
1,374.3
|
5,162.2
|
||||||||||||
|
Cost of voyages and related services
|
|||||||||||||||
|
Operating expenses and cost of services
|
8
|
(1,080.8
|
)
|
(939.7
|
)
|
(3,885.1
|
)
|
||||||||
|
Depreciation
|
(257.7
|
)
|
(380.5
|
)
|
(1,449.8
|
)
|
|||||||||
|
Impairment of assets
|
(2,034.9
|
)
|
|||||||||||||
|
Gross profit (loss)
|
223.5
|
54.1
|
(2,207.6
|
)
|
|||||||||||
|
Other operating income
|
6.0
|
10.1
|
14.4
|
||||||||||||
|
Other operating expenses
|
(3.6
|
)
|
(29.3
|
)
|
|||||||||||
|
General and administrative expenses
|
(60.8
|
)
|
(74.1
|
)
|
(280.7
|
)
|
|||||||||
|
Share in loss of associates
|
(2.1
|
)
|
(0.4
|
)
|
(7.8
|
)
|
|||||||||
|
Results from operating activities
|
166.6
|
(13.9
|
)
|
(2,511.0
|
)
|
||||||||||
|
Finance income
|
38.7
|
44.4
|
142.2
|
||||||||||||
|
Finance expenses
|
(109.0
|
)
|
(95.2
|
)
|
(446.7
|
)
|
|||||||||
|
Net finance expenses
|
(70.3
|
)
|
(50.8
|
)
|
(304.5
|
)
|
|||||||||
|
Profit (loss) before income taxes
|
96.3
|
(64.7
|
)
|
(2,815.5
|
)
|
||||||||||
|
Income taxes
|
(4.2
|
)
|
6.6
|
127.6
|
|||||||||||
|
Profit (loss) for the period
|
92.1
|
(58.1
|
)
|
(2,687.9
|
)
|
||||||||||
|
Attributable to:
|
|||||||||||||||
|
Owners of the Company
|
90.3
|
(59.5
|
)
|
(2,695.6
|
)
|
||||||||||
|
Non-controlling interests
|
1.8
|
1.4
|
7.7
|
||||||||||||
|
Profit (loss) for the period
|
92.1
|
(58.1
|
)
|
(2,687.9
|
)
|
||||||||||
|
Earnings (loss) per share (US$)
|
|||||||||||||||
|
Basic earnings (loss) per 1 ordinary share
|
10
|
0.75
|
(0.50
|
)
|
(22.42
|
)
|
|||||||||
|
Diluted earnings (loss) per 1 ordinary share
|
10
|
0.75
|
(0.50
|
)
|
(22.42
|
)
|
|||||||||
|
Three months ended
March 31
|
Year ended December 31
|
|||||||||||
|
2024
|
2023
|
2023
|
||||||||||
|
US $ in millions
|
||||||||||||
|
Profit (loss) for the period
|
92.1
|
(58.1
|
)
|
(2,687.9
|
)
|
|||||||
|
Other components of comprehensive income
|
||||||||||||
|
Items of other comprehensive income that were or will be reclassified to profit and loss
|
||||||||||||
|
Foreign currency translation differences for foreign operations
|
(2.7
|
)
|
0.9
|
(9.1
|
)
|
|||||||
|
Net change in fair value of investments in debt instruments at fair value through other comprehensive income, net of tax
|
(4.7
|
)
|
8.0
|
4.4
|
||||||||
|
Reclassification of investments in debt instruments at fair value through other comprehensive income to profit and loss
|
0.4
|
3.2
|
13.6
|
|||||||||
|
Items of other comprehensive income that would never be reclassified to profit and loss
|
||||||||||||
|
Net change in fair value of investments in equity instruments at fair value through other comprehensive income, net of tax
|
(0.2
|
)
|
1.4
|
1.5
|
||||||||
|
Defined benefit pension plans actuarial gains, net of tax
|
(0.2
|
)
|
0.7
|
0.1
|
||||||||
|
Other comprehensive income for the period, net of tax
|
(7.4
|
)
|
14.2
|
10.5
|
||||||||
|
Total comprehensive income for the period
|
84.7
|
(43.9
|
)
|
(2,677.4
|
)
|
|||||||
|
Attributable to:
|
||||||||||||
|
Owners of the Company
|
83.5
|
(45.6
|
)
|
(2,683.3
|
)
|
|||||||
|
Non-controlling interests
|
1.2
|
1.7
|
5.9
|
|||||||||
|
Total comprehensive income for the period
|
84.7
|
(43.9
|
)
|
(2,677.4
|
)
|
|||||||
|
Attribute to the owners of the Company
|
||||||||||||||||||||||||||||
|
Share
capital
|
General
reserves (*)
|
Translation
reserve
|
Retained
earnings
|
Total
|
Non-controlling
interests
|
Total
equity
|
||||||||||||||||||||||
|
US $ in millions
|
||||||||||||||||||||||||||||
|
For the three month period ended March 31, 2024
|
||||||||||||||||||||||||||||
|
Balance at January 1, 2024
|
926.6
|
1,133.7
|
(42.8
|
)
|
437.2
|
2,454.7
|
3.3
|
2,458.0
|
||||||||||||||||||||
|
Profit for the period
|
90.3
|
90.3
|
1.8
|
92.1
|
||||||||||||||||||||||||
|
Other comprehensive income for the period, net of tax
|
(4.7
|
)
|
(2.0
|
)
|
(0.1
|
)
|
(6.8
|
)
|
(0.6
|
)
|
(7.4
|
)
|
||||||||||||||||
|
Share-based compensation
|
3.1
|
3.1
|
3.1
|
|||||||||||||||||||||||||
|
Exercise of options
|
0.2
|
(0.2
|
)
|
|||||||||||||||||||||||||
|
Dividend to non-controlling interests in subsidiaries
|
(0.4
|
)
|
(0.4
|
)
|
||||||||||||||||||||||||
|
Balance at March 31, 2024
|
926.8
|
1,131.9
|
(44.8
|
)
|
527.4
|
2,541.3
|
4.1
|
2,545.4
|
||||||||||||||||||||
|
For the three month period ended March 31, 2023
|
||||||||||||||||||||||||||||
|
Balance at January 1, 2023
|
925.9
|
1,097.3
|
(35.5
|
)
|
3,901.9
|
5,889.6
|
6.3
|
5,895.9
|
||||||||||||||||||||
|
Loss for the period
|
(59.5
|
)
|
(59.5
|
)
|
1.4
|
(58.1
|
)
|
|||||||||||||||||||||
|
Other comprehensive income for the period, net of tax
|
12.6
|
0.7
|
0.6
|
13.9
|
0.3
|
14.2
|
||||||||||||||||||||||
|
Share-based compensation
|
6.9
|
6.9
|
6.9
|
|||||||||||||||||||||||||
|
Exercise of options
|
0.2
|
(0.2
|
)
|
|||||||||||||||||||||||||
|
Dividend to owners of the Company
|
(769.2
|
)
|
(769.2
|
)
|
(769.2
|
)
|
||||||||||||||||||||||
|
Dividend to non-controlling interests in subsidiaries
|
(6.9
|
)
|
(6.9
|
)
|
||||||||||||||||||||||||
|
Balance at March 31, 2023
|
926.1
|
1,116.6
|
(34.8
|
)
|
3,073.8
|
5,081.7
|
1.1
|
5,082.8
|
||||||||||||||||||||
|
For the year ended December 31, 2023
|
||||||||||||||||||||||||||||
|
Balance at January 1, 2023
|
925.9
|
1,097.3
|
(35.5
|
)
|
3,901.9
|
5,889.6
|
6.3
|
5,895.9
|
||||||||||||||||||||
|
Loss for the year
|
(2,695.6
|
)
|
(2,695.6
|
)
|
7.7
|
(2,687.9
|
)
|
|||||||||||||||||||||
|
Other comprehensive income for the year, net of tax
|
19.5
|
(7.3
|
)
|
0.1
|
12.3
|
(1.8
|
)
|
10.5
|
||||||||||||||||||||
|
Exercise of options
|
0.7
|
(0.7
|
)
|
|||||||||||||||||||||||||
|
Share-based compensation
|
17.6
|
17.6
|
17.6
|
|||||||||||||||||||||||||
|
Dividend to owners of the Company
|
(769.2
|
)
|
(769.2
|
)
|
(769.2
|
)
|
||||||||||||||||||||||
|
Dividend to non-controlling interests in subsidiaries
|
(8.9
|
)
|
(8.9
|
)
|
||||||||||||||||||||||||
|
Balance at December 31, 2023
|
926.6
|
1,133.7
|
(42.8
|
)
|
437.2
|
2,454.7
|
3.3
|
2,458.0
|
||||||||||||||||||||
|
Three months ended
|
Year ended
|
|||||||||||
|
March 31
|
December 31
|
|||||||||||
|
2024
|
2023
|
2023
|
||||||||||
|
US $ in millions
|
||||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Profit (loss) for the period
|
92.1
|
(58.1
|
)
|
(2,687.9
|
)
|
|||||||
|
Adjustments for:
|
||||||||||||
|
Depreciation and amortization
|
260.6
|
387.2
|
1,471.8
|
|||||||||
|
Impairment loss
|
2,063.4
|
|||||||||||
|
Net finance expenses
|
70.3
|
50.8
|
304.5
|
|||||||||
|
Share of losses and change in fair value of investees
|
2.1
|
0.4
|
6.5
|
|||||||||
|
Capital gain, net
|
(6.0
|
)
|
(9.8
|
)
|
(10.9
|
)
|
||||||
|
Income taxes
|
4.2
|
(6.6
|
)
|
(127.6
|
)
|
|||||||
|
Other non-cash items
|
1.5
|
6.3
|
18.9
|
|||||||||
|
424.8
|
370.2
|
1,038.7
|
||||||||||
|
Change in inventories
|
(18.0
|
)
|
1.6
|
11.4
|
||||||||
|
Change in trade and other receivables
|
(236.2
|
)
|
143.2
|
242.7
|
||||||||
|
Change in trade and other payables, including contract liabilities
|
133.3
|
(91.7
|
)
|
(95.1
|
)
|
|||||||
|
Change in provisions and employee benefits
|
3.2
|
1.4
|
15.9
|
|||||||||
|
(117.7
|
)
|
54.5
|
174.9
|
|||||||||
|
Dividends received from associates
|
1.2
|
0.1
|
2.3
|
|||||||||
|
Interest received
|
22.0
|
49.5
|
133.8
|
|||||||||
|
Income taxes paid
|
(4.2
|
)
|
(300.7
|
)
|
(329.7
|
)
|
||||||
|
Net cash generated from operating activities
|
326.1
|
173.6
|
1,020.0
|
|||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Proceeds from sale of tangible assets, intangible assets, and interest in investees
|
1.5
|
12.2
|
27.4
|
|||||||||
|
Acquisition and capitalized expenditures of tangible assets, intangible assets and interest in investees
|
(24.4
|
)
|
(35.9
|
)
|
(115.7
|
)
|
||||||
|
Proceeds from sale (acquisition) of investment instruments, net
|
199.0
|
(161.1
|
)
|
(138.2
|
)
|
|||||||
|
Loans granted to investees
|
(1.2
|
)
|
(1.7
|
)
|
(5.4
|
)
|
||||||
|
Change in other receivables
|
7.7
|
(8.2
|
)
|
3.2
|
||||||||
|
Change in other investments (mainly deposits), net
|
1.1
|
1,400.9
|
2,005.2
|
|||||||||
|
Net cash generated from investing activities
|
183.7
|
1,206.2
|
1,776.5
|
|||||||||
|
Three months ended
|
Year ended
|
||||||||||||||
|
March 31
|
December 31
|
||||||||||||||
|
2024
|
2023
|
2023
|
|||||||||||||
|
US $ in millions
|
|||||||||||||||
|
Cash flows from financing activities
|
|||||||||||||||
|
Repayment of lease liabilities and borrowings
|
4(b)
|
|
(636.7
|
)
|
(395.0
|
)
|
(1,713.1
|
)
|
|||||||
|
Change in short term loans
|
(21.0
|
)
|
(21.0
|
)
|
|||||||||||
|
Dividend paid to non-controlling interests
|
(0.4
|
)
|
(6.9
|
)
|
(8.9
|
)
|
|||||||||
|
Dividend paid to owners of the Company
|
(769.2
|
)
|
|||||||||||||
|
Interest paid
|
(103.7
|
)
|
(86.8
|
)
|
(380.7
|
)
|
|||||||||
|
Net cash used in financing activities
|
(740.8
|
)
|
(509.7
|
)
|
(2,892.9
|
)
|
|||||||||
|
Net change in cash and cash equivalents
|
(231.0
|
)
|
870.1
|
(96.4
|
)
|
||||||||||
|
Cash and cash equivalents at beginning of the period
|
921.5
|
1,022.1
|
1,022.1
|
||||||||||||
|
Effect of exchange rate fluctuation on cash held
|
(2.6
|
)
|
0.4
|
(4.2
|
)
|
||||||||||
|
Cash and cash equivalents at the end of the period
|
687.9
|
1,892.6
|
921.5
|
||||||||||||
| 1 |
Reporting entity
ZIM Integrated Shipping Services Ltd. (hereinafter - the "Company" or "ZIM") and its subsidiaries (hereinafter – "the Group" or "the Companies") and the Group’s interests in associates,
operate in the field of cargo shipping and related services.
ZIM is a company incorporated in Israel, with limited liability. ZIM’s ordinary shares have been listed on the New York Stock Exchange (the “NYSE”) under the symbol “ZIM” on January 28, 2021. The address of
the Company’s registered office is 9 Andrei Sakharov Street, Haifa, Israel.
|
| 2 |
Basis of compliance
|
| (a) |
Statement of compliance
These condensed consolidated unaudited interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all of the information
required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Company as at and for the year ended December 31, 2023 (hereafter – the “annual Financial Statements”).
These condensed consolidated unaudited interim Financial Statements were approved by the Board of Directors on May 21, 2024.
|
| (b) |
Estimates
The preparation of Financial Statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect the application of policies and reported
amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which
form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The significant judgments made by management in
applying the Group’s accounting policies and the principal assumptions used in the estimation of uncertainties were the same as those applied in the annual Financial Statements.
|
| 3 |
Material accounting policies
|
| (a) |
The material accounting policies applied by the Group in these unaudited condensed consolidated interim Financial Statements are the same as those applied by the Group in its annual Financial Statements.
|
| (b) |
Accounting standards issued not yet adopted
IFRS 18, Presentation and disclosure in financial statements
In April 2024, the IASB issued IFRS 18 which will replace IAS 1, Presentation of financial statements. The new standard introduces new presentation and disclosure requirements, including a more structured
presentation of the income statement, in which all income and expenses will be allocated to new distinct activity categories of operating, investing, financing, income taxes and discontinued operations, based on the main business
activities as specified by each entity.
|
| 3 |
Material accounting policies (cont’d)
Accounting standards issued not yet adopted (cont’d)
In addition, entities will be required to include in their Financial Statements certain management-defined performance measures (often referred to as Non-GAAP measures).
The standard is effective retrospectively for annual periods beginning on or after January 1, 2027, with early adoption permitted. The Group is currently in a preliminary stage of
assessing the expected effect of the new requirements.
|
| 4 |
Financial position
|
| (a) |
The container shipping industry continues to be impacted by the supply and demand dynamics, as well as by uncertainties in the global trade, including the implications of the ongoing military conflict between Russia and Ukraine, the
disruptions in the Red Sea, the inflation and elevated interest rates in certain countries, the trade limitations between the US and China and other geopolitical challenges. Those, among other things, contribute to the continuing volatility
in freight rates, charter rates and bunker prices.
As of today, the war situation in Israel, which started in October 2023, has had no material impact on the Company’s head-office activities. However, those may be subject to temporary disruptions if this
situation was to further escalate.
In December 2023, many ocean carriers including the Company, announced that they will pause their activities in the Red Sea, following attacks made against commercial vessels by armed organizations in Yemen.
The Company continues to call ports in the Mediterranean Sea, as well as to operate services which previously crossed the Suez-canal, by re-routing its vessels around Africa. This disruption results in the extension of voyages duration,
as well as leading to an increase in demand for vessel capacity, as additional vessels are operated in order to maintain the same frequency of services.
Further to the above, following the decrease in freight rates observed during 2022 and 2023, certain trades have experienced freight rates increases towards the end of the fourth quarter of 2023 and during
the first quarter of 2024.
In view of the aforementioned business environment and in order to constantly improve the Group’s results of operations and liquidity position, Management continues to optimize its network by considering, and
when appropriate, implementing structural changes, participating in partnerships and cooperation agreements and by upgrading its customer’s offerings, whilst seeking operational excellence and cost efficiencies.
|
| (b) |
Charter agreements:
Further to the Company’s long-term agreements for the charter of new-build vessels, including 28 liquefied natural gas (LNG) dual-fuel vessels, as of today, 30 of such vessels have been delivered to the Company. Additional vessels
related to these agreements are scheduled to be delivered to the Company in the course of 2024 (see also Note 26 to the Company’s annual financial statements).
In February 2024, the Company paid a total amount of approximately US$ 130 million for the exercise of a purchase option in respect of five chartered vessels.
|
| (c) |
In May 2024, in accordance with the Company’s dividend policy, the Company’s Board of Directors approved a dividend distribution of approximately US$ 0.23 per ordinary share (or approximately US$ 28 million, considering the number of
ordinary shares outstanding as of March 31, 2024). The dividend is scheduled to be paid on June 11, 2024, to all holders of ordinary shares on record as of June 4, 2024.
|
| 5 |
Capital and reserves
Share-based payment arrangements
During the reported period, the Board of Directors approved grants of share options to officers and employees, as detailed below:
|
|
Grant date
|
Number of instruments
|
Instrument terms
|
Vesting terms
|
Contractual life
|
||||
|
March 2024
|
43,160
|
Each option is exercisable into one ordinary share on a cash-less basis.
|
These options shall vest upon the first, second, third and fourth anniversary, in four equal instalments of 25% each.
|
5 years
|
|
Information on fair value measurement
The weighted average fair value of the options granted, measured using the Black & Scholes model and the related measurement inputs used, were as below:
|
|
Fair Value
|
USD 4.94
|
|||
|
Share price on grant date
|
USD 10.99
|
|||
|
Exercise price
|
USD 12.48
|
|||
|
Expected volatility
|
50.5%
|
|||
|
Expected life
|
5 years
|
|||
|
Expected dividends (*)
|
0%
|
|||
|
Risk-free interest rate
|
4.1%
|
|
(*) Options’ exercise price is adjusted in respect of dividend distributions.
During the three months period ended March 31, 2024, a total of 34,177 shares were issued, upon the cashless exercise of options, previously granted in respect of share-based payment arrangements.
During the three months period ended March 31, 2024, 2023 and the year ended December 31, 2023, the Company recorded expenses related to share-based compensation arrangements of US$ 3.1 million, US$
6.9 million and US$ 17.6 million respectively.
|
| 6 |
Right-of-use assets
|
|
Balance at March 31
|
Balance at
December 31
|
|||||||||||
|
2024
|
2023
|
2023
|
||||||||||
|
US $ in millions
|
||||||||||||
|
Vessels
|
3,992.3
|
4,382.9
|
3,613.3
|
|||||||||
|
Containers and handling equipment
|
312.1
|
362.7
|
283.5
|
|||||||||
|
Other tangible assets
|
47.6
|
57.4
|
49.2
|
|||||||||
|
4,352.0
|
4,803.0
|
3,946.0
|
||||||||||
| 7 |
Income from voyages and related services
Revenues generated throughout the Group’s global network, are disaggregated as follows:
|
|
Three months ended March 31
|
Year ended
December 31
|
|||||||||||
|
2024
|
2023
|
2023
|
||||||||||
|
US $ in millions
|
||||||||||||
|
Freight Revenues from containerized cargo:
|
||||||||||||
|
Pacific
|
609.3
|
428.6
|
1,779.1
|
|||||||||
|
Cross-Suez
|
185.0
|
170.8
|
491.3
|
|||||||||
|
Atlantic
|
164.7
|
216.6
|
636.3
|
|||||||||
|
Intra-Asia
|
122.9
|
161.1
|
616.6
|
|||||||||
|
Latin America
|
147.3
|
91.9
|
425.0
|
|||||||||
|
1,229.2
|
1,069.0
|
3,948.3
|
||||||||||
|
Freight revenues from non-containerized cargo (mostly related to vehicle shipping services)
|
111.2
|
105.7
|
534.5
|
|||||||||
|
Other Revenues (*)
|
221.6
|
199.6
|
679.4
|
|||||||||
|
1,562.0
|
1,374.3
|
5,162.2
|
||||||||||
|
(*) Mainly demurrage, related services and other value-added services.
|
| 8 |
Operating expenses and cost of services
|
|
Three months ended March 31
|
Year ended
December 31
|
|||||||||||
|
2024
|
2023
|
2023
|
||||||||||
|
US $ in millions
|
||||||||||||
|
Wages, maintenance and other vessel-operating costs
|
8.2
|
8.4
|
31.8
|
|||||||||
|
Expenses relating to fleet equipment (mainly containers and chassis)
|
9.5
|
7.9
|
31.5
|
|||||||||
|
Bunker and lubricants
|
307.3
|
272.4
|
1,098.8
|
|||||||||
|
Insurance
|
7.7
|
4.6
|
21.5
|
|||||||||
|
Expenses related to cargo handling
|
457.8
|
419.1
|
1,671.4
|
|||||||||
|
Port expenses
|
112.8
|
99.7
|
500.7
|
|||||||||
|
Agents’ salaries and commissions
|
49.9
|
50.7
|
209.5
|
|||||||||
|
Cost of related services and sundry
|
90.4
|
57.1
|
216.9
|
|||||||||
|
Slot purchases and hire of vessels
|
29.0
|
13.1
|
79.4
|
|||||||||
|
Hire of containers
|
8.2
|
6.7
|
23.6
|
|||||||||
|
1,080.8
|
939.7
|
3,885.1
|
||||||||||
| 9 |
Financial instruments
Financial instruments measured at fair value
|
|
Balance at March 31,
|
||||||||||||||||||||||||
|
2024
|
2023
|
|||||||||||||||||||||||
|
US $ in millions
|
||||||||||||||||||||||||
|
Level 1
|
Level 3
|
Total
|
Level 1
|
Level 3
|
Total
|
|||||||||||||||||||
|
Fair value through profit and loss
|
||||||||||||||||||||||||
|
Cash and cash equivalents:
|
||||||||||||||||||||||||
|
Money markets instruments
|
300.9
|
300.9
|
538.0
|
538.0
|
||||||||||||||||||||
|
Other investments:
|
||||||||||||||||||||||||
|
Equity instruments
|
10.8
|
10.8
|
11.2
|
11.2
|
||||||||||||||||||||
|
Loans and other liabilities:
|
||||||||||||||||||||||||
|
Derivative instruments
|
(9.8
|
)
|
(9.8
|
)
|
(13.0
|
)
|
(13.0
|
)
|
||||||||||||||||
|
Fair value through other comprehensive income
|
||||||||||||||||||||||||
|
Other investments:
|
||||||||||||||||||||||||
|
Sovereign bonds
|
672.1
|
672.1
|
1,066.1
|
1,066.1
|
||||||||||||||||||||
|
Corporate bonds
|
857.9
|
857.9
|
699.5
|
699.5
|
||||||||||||||||||||
|
Equity instruments
|
1.7
|
1.7
|
5.8
|
5.8
|
||||||||||||||||||||
|
Balance at December 31,
|
||||||||||||
|
2023
|
||||||||||||
|
US $ in millions
|
||||||||||||
|
Level 1
|
Level 3
|
Total
|
||||||||||
|
Fair value through profit and loss
|
||||||||||||
|
Cash and cash equivalents:
|
||||||||||||
|
Money markets instruments
|
435.9
|
435.9
|
||||||||||
|
Other investments:
|
||||||||||||
|
Equity instruments
|
10.7
|
10.7
|
||||||||||
|
Loans and other liabilities:
|
||||||||||||
|
Derivative instruments
|
(11.5
|
)
|
(11.5
|
)
|
||||||||
|
Fair value through other comprehensive income
|
||||||||||||
|
Other investments:
|
||||||||||||
|
Sovereign bonds
|
857.7
|
857.7
|
||||||||||
|
Corporate bonds
|
894.8
|
894.8
|
||||||||||
|
Equity instruments
|
1.9
|
1.9
|
||||||||||
| 9 |
Financial instruments (cont’d)
Financial instruments not measured at fair value
The carrying amounts of the Group’s financial assets and liabilities, including cash and cash equivalents, trade and other receivables, other investments, trade and other payables and
loans and other liabilities, reflect reasonable approximation of their fair value.
|
| 10 |
Earnings (loss) per share
Basic and diluted earnings (loss) per share
|
|
Three months ended March 31
|
Year ended
December 31
|
|||||||||||
|
2024
|
2023
|
2023
|
||||||||||
|
US $ in millions
|
||||||||||||
|
Profit (loss) attributable to ordinary shareholders used to calculate basic and diluted earnings (loss) per share (US $ in millions)
|
90.3
|
(59.5
|
)
|
(2,695.6
|
)
|
|||||||
|
Number of shares at the beginning of the period used to calculate basic earnings (loss) per share
|
120,286,627
|
120,149,921
|
120,149,921
|
|||||||||
|
Effect of share options
|
20,656
|
19,367
|
63,110
|
|||||||||
|
Weighted average number of ordinary shares used to calculate basic earnings (loss) per share
|
120,307,283
|
120,169,288
|
120,213,031
|
|||||||||
|
Effect of share options
|
143,303
|
|||||||||||
|
Weighted average number of ordinary shares used to calculate diluted earnings (loss) per share
|
120,450,586
|
120,169,288
|
120,213,031
|
|||||||||
|
In the three-month period ended March 31, 2024, options for 2,074,479 ordinary shares, granted to officers, directors and employees (see also above) were excluded from the diluted weighted average number
of ordinary shares calculation as their effect would have been anti-dilutive.
|
1 Year ZIM Integrated Shipping ... Chart |
1 Month ZIM Integrated Shipping ... Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
Hot Features
Premium
