We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Triumph Group Inc | NYSE:TGI | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.03 | 0.21% | 14.32 | 14.48 | 14.14 | 14.34 | 673,394 | 01:00:00 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|||
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
|
|
|
|
|
|
||
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code:
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|||
|
N/A |
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.01 Completion of Acquisition or Disposition of Assets.
The closing of the transactions (the “Transaction”) under the Security and Asset Purchase Agreement, dated December 21, 2023 (the “Agreement”), by and between Triumph Group, Inc., a Delaware corporation (the “Company”), Triumph Aftermarket Services Group, LLC, a Delaware limited liability company, Triumph Group Acquisition Corp., a Delaware corporation, Triumph Group Acquisition Holdings, Inc., a Delaware corporation, and The Triumph Group Operations, Inc., a Delaware corporation (collectively, the “Sellers”), and AAR Corp., a Delaware corporation (“Buyer”), occurred on March 1, 2024. In connection therewith, the Sellers sold the Product Support business to Buyer for $725 million in cash, subject to customary adjustments set forth in the Agreement.
The foregoing description of the Agreement and the transactions contemplated thereby does not purport to be complete and is subject to, and qualified in its entirety by, the full text of the Agreement, a copy of which was attached as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission (the “SEC”) on December 22, 2023, and the terms of which are incorporated by reference herein.
Item 7.01 Regulation FD Disclosure.
On March 1, 2024, the Company issued a press release announcing the closing of the Transaction. A copy of this press release is attached hereto as Exhibit 99.1 and is incorporated by reference herein.
The information in this Item 7.01, including Exhibit 99.1, is furnished and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to liabilities under that section, and shall not be deemed to be incorporated by reference into any filing of the registrant under the Securities Act of 1933, as amended, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to such filing.
Item 9.01 Financial Statements and Exhibits.
(b) Pro Forma Financial Information.
Unaudited pro forma consolidated financial information of Triumph Group, Inc., giving effect to the Transaction, is attached hereto as Exhibit 99.2.
(d) Exhibits.
Exhibit No. |
|
Description |
|
||
|
Press Release dated March 1, 2024, issued by Triumph Group, Inc., regarding the Transaction |
|
|
Triumph's Unaudited Pro Forma Condensed Consolidated Financial Statements. |
|
104.1 |
|
Cover page interactive data file (embedded within the Inline XBRL document). |
|
|
|
* Schedules (as similar attachments) have been omitted from this filing pursuant to Item 601(a)(5) of Regulation S-K. A copy of any omitted schedule will be furnished to the Securities and Exchange Commission upon request.
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: March 7, 2024 |
TRIUMPH GROUP, INC.
By: /s/ Jennifer H. Allen______________________ Jennifer H. Allen Chief Administrative Officer and Senior Vice President, General Counsel and Secretary |
|
|
|
|
Exhibit 99.1
NEWS RELEASE
Contact: Thomas A. Quigley, III VP, Investor Relations, Mergers & Acquisition and Treasurer Phone (610) 251-1000 tquigley@triumphgroup.com |
|
|
|
TRIUMPH COMPLETES SALE OF PRODUCT SUPPORT BUSINESS TO AAR
RADNOR, Pa. – March 1, 2024 – Triumph Group, Inc. (NYSE: TGI) ("TRIUMPH" or the “Company”) announced today that it has completed the sale of its Product Support business to AAR CORP. (NYSE: AIR). The transaction is valued at $725 million, and the net after-tax proceeds are expected to be approximately $700 million, which will primarily be used for debt reduction.
The Product Support business is an industry leader in the Maintenance, Repair and Overhaul (MRO) of structures and airframe and engine accessories, servicing both the commercial and military aftermarkets across five primary locations.
“We are pleased to complete this transformative divestiture which delivers immediate and substantial value to TRIUMPH and our stakeholders. This transaction enables TRIUMPH to greatly accelerate our deleveraging progress while placing our third-party Product Support business with a market-leading MRO company that has a proven track record of customer support” said Dan Crowley, TRIUMPH’s chairman, president, and chief executive officer. “By strengthening our balance sheet and focusing on our OEM component, spares and IP-based aftermarket business, TRIUMPH will further improve its capacity to win and expects to profitably grow in the expanding markets we serve.”
Upon completion of the transaction, TRIUMPH will advance in aerospace and its adjacent markets as a value-added and IP-based business. The Systems & Support segment will consist of three pure play engineered systems components and aftermarket companies focused on Actuation Products and Services, Systems Electronics and Controls, and Geared Solutions. Together with the Interiors segment, TRIUMPH now has 21 sites and approximately 4,500 employees, and over 60% of the Company’s products and services will be based on TRIUMPH intellectual property and 90% supplied on a sole-sourced basis.
About TRIUMPH
TRIUMPH, headquartered in Radnor, Pennsylvania, designs, develops, manufactures, repairs and overhauls a broad portfolio of aerospace and defense systems and components. The company serves the global aviation industry, including original equipment manufacturers and the full spectrum of military and commercial aircraft operators.
More information about TRIUMPH can be found on the Company’s website at triumphgroup.com.
Forward Looking Statements
Statements in this release which are not historical facts are forward-looking statements under the provisions of the Private Securities Litigation Reform Act of 1995, including statements of expectations of or assumptions about financial and operational performance, revenues, earnings per share, cash flow or use, cost savings, operational efficiencies and organizational restructurings and our evaluation of potential adjustments to reported amounts, as described above. Forward-looking statements may also be identified because they contain words such as “anticipate,” “believe,” “continue,” “could,’’ “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “seek,” “should,” “target,” “will,” or similar expressions and the negatives of those terms. All forward-looking statements involve risks and uncertainties which could affect the Company’s actual results and could cause its actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company. Such risks and uncertainties include, without limitation the inability to increase the Company’s profitability and growth, adequately deleverage its business, strengthen its balance sheet and win new business. Further information regarding the important factors that could cause actual results to differ from projected results can be found in Triumph Group’s reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2023.
Exhibit 99.2
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Overview
On March 1, 2024, Triumph Group, Inc. ("Triumph" or the “Company”) completed its previously announced sale of its maintenance, repair, and overhaul operations located in Wellington, Kansas; Grand Prairie, Texas; San Antonio, Texas; Hot Springs, Arkansas; and Chonburi, Thailand (“Product Support” or "TPS") to AAR CORP. (“AAR”) (the "TPS Divestiture"), pursuant to a securities and asset purchase agreement entered into on December 21, 2023, (as amended or supplemented through the date hereof) (the “Divestiture Agreement”), for a purchase price of $725 million in cash, subject to transaction adjustments in accordance with the Divestiture Agreement. For purposes of the unaudited pro forma condensed balance sheet, the cash proceeds received by the Company at closing, which are net of estimated closing adjustments and transaction cost funding, have been reflected as approximately $701 million. The divestiture of Product Support represents a strategic shift and therefore, beginning with the Company's quarterly report on Form-10-Q for the period ended December 31, 2023, Product Support was reflected as discontinued operations, including prior periods.
On February 6, 2024, Triumph issued (i) a notice of conditional redemption in respect of up to all $435.6 million of its outstanding 7.750% Senior Notes due 2025 (the “2025 Notes”) to be redeemed on March 6, 2024 (the "2025 Notes Redemption) and (ii) a notice of conditional redemption in respect of $120.0 million of its 9.000% Senior Secured First Lien Notes due 2028 (the “First Lien Notes”) to be redeemed on March 4, 2024 (the "First Lien Notes Redemption") (together, the "Senior Notes Redemptions"). The Senior Notes Redemptions were conditioned upon the consummation of the TPS Divestiture and therefore, on March 1, 2024, the Company concluded that the redemptions described on its February 6, 2024, Form 8-K were probable and the disclosure of related pro forma financial information would be material to investors.
Unaudited Pro Forma Financial Information
The following unaudited pro forma consolidated financial statements of Triumph were derived from its historical consolidated financial statements and are being presented to give effect to the TPS Divestiture and the Senior Notes Redemptions (together, the "Transactions"). The unaudited pro forma condensed consolidated balance sheet as of December 31, 2023, gives effect to the Transactions as if they had occurred on that date. As the TPS Divestiture was reflected as a component of discontinued operations within the condensed consolidated statement of operations in Triumph's Quarterly Report on Form 10-Q for December 31, 2023, the unaudited pro forma consolidated statements of operations for the nine months ended December 31, 2023, only reflects pro forma transaction adjustments for the Senior Notes Redemptions.
The unaudited pro forma consolidated statements of operations for the years ended March 31, 2023, 2022 and 2021 give effect to the pro forma discontinued operations presentation of the TPS Divestiture as if the TPS Divestiture had occurred on April 1, 2020, and in accordance with Financial Accounting Standards Board Accounting Standards Codification 205, “Presentation of Financial Statements” (“ASC 205”) for those historical periods.
The unaudited pro forma consolidated statements of operations for the year ended March 31, 2023, give effect to the pro forma Senior Notes Redemptions as if they had occurred on April 1, 2022, after adjusting for the effects of the TPS Divestiture as disclosed further in Note 2 below.
The unaudited pro forma consolidated financial statements should be read in conjunction with: (i) the accompanying notes to the unaudited pro forma condensed consolidated financial statements, (ii) Triumph's audited consolidated financial statements, the accompanying notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company's Annual Report on Form 10-K for the year ended March 31, 2023; and (iii) Triumph's unaudited condensed consolidated financial statements, the accompanying notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company's Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2023.
The unaudited pro forma consolidated financial statements, prepared in accordance with Securities and Exchange Commission (“SEC”) Regulation S-X Article 11, Pro Forma Financial Information, have been prepared based upon the best available information and management estimates and are subject to assumptions and adjustments described in the accompanying notes to these financial statements, are for informational purposes only, and are not intended to be a complete presentation of the Company's operating results or financial position had the TPS Divestiture occurred as of and for the periods indicated, nor do they purport to project the results of operations or financial position for any future period or as of any future date. Accordingly, such information should not be relied upon as an indicator of future performance, financial condition or liquidity.
TRIUMPH GROUP, INC.
Unaudited Pro Forma Condensed Consolidated Balance Sheets
as of December 31, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(in thousands) |
|
As Reported |
|
|
TPS Divestiture |
|
|
|
Senior Notes Redemptions |
|
|
|
Total Pro Forma |
|
||||
ASSETS |
|
|
|
|
Note 1 |
|
|
|
Note 2 |
|
|
|
|
|
||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
162,899 |
|
|
$ |
701,214 |
|
(a) |
|
$ |
(575,202 |
) |
(c) |
|
$ |
288,911 |
|
Trade and other receivables, net |
|
|
127,494 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
127,494 |
|
Contract assets |
|
|
89,406 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
89,406 |
|
Inventory, net |
|
|
352,188 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
352,188 |
|
Prepaid expenses and other current assets |
|
|
16,578 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
16,578 |
|
Assets held for sale - current |
|
|
180,642 |
|
|
|
(180,642 |
) |
(a) |
|
|
— |
|
|
|
|
— |
|
Total current assets |
|
|
929,207 |
|
|
|
520,572 |
|
|
|
|
(575,202 |
) |
|
|
|
874,577 |
|
Property and equipment, net |
|
|
141,583 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
141,583 |
|
Goodwill |
|
|
511,571 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
511,571 |
|
Intangible assets, net |
|
|
67,308 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
67,308 |
|
Other, net |
|
|
26,913 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
26,913 |
|
Total assets |
|
$ |
1,676,582 |
|
|
$ |
520,572 |
|
|
|
$ |
(575,202 |
) |
|
|
$ |
1,621,952 |
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Current portion of long-term debt |
|
$ |
3,342 |
|
|
$ |
(141 |
) |
(b) |
|
|
— |
|
|
|
|
3,201 |
|
Accounts payable |
|
|
133,550 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
133,550 |
|
Contract liabilities |
|
|
40,182 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
40,182 |
|
Accrued expenses |
|
|
140,092 |
|
|
|
(6,835 |
) |
(b) |
|
|
(15,981 |
) |
(c) |
|
|
117,276 |
|
Liabilities related to assets held for sale - current |
|
|
32,216 |
|
|
|
(32,216 |
) |
(a) |
|
|
— |
|
|
|
|
— |
|
Total current liabilities |
|
|
349,382 |
|
|
|
(39,192 |
) |
|
|
|
(15,981 |
) |
|
|
|
294,209 |
|
Long-term debt, less current portion |
|
|
1,627,810 |
|
|
|
(193 |
) |
(b) |
|
|
(555,621 |
) |
(c) |
|
|
1,071,996 |
|
Accrued pension and other postretirement benefits |
|
|
301,661 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
301,661 |
|
Deferred income taxes |
|
|
7,356 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
7,356 |
|
Other noncurrent liabilities |
|
|
60,653 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
60,653 |
|
Stockholders' deficit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common stock |
|
|
77 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
77 |
|
Capital in excess of par value |
|
|
1,107,241 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
1,107,241 |
|
Treasury stock, at cost |
|
|
(5 |
) |
|
|
— |
|
|
|
|
— |
|
|
|
|
(5 |
) |
Accumulated other comprehensive loss |
|
|
(534,676 |
) |
|
|
— |
|
|
|
|
— |
|
|
|
|
(534,676 |
) |
Accumulated deficit |
|
|
(1,242,917 |
) |
|
|
559,957 |
|
(a) |
|
|
(3,600 |
) |
(c) |
|
|
(686,560 |
) |
Total stockholders' deficit |
|
|
(670,280 |
) |
|
|
559,957 |
|
|
|
|
(3,600 |
) |
|
|
|
(113,923 |
) |
Total liabilities and stockholders' deficit |
|
$ |
1,676,582 |
|
|
$ |
520,572 |
|
|
|
$ |
(575,202 |
) |
|
|
$ |
1,621,952 |
|
TRIUMPH GROUP, INC.
Unaudited Pro Forma Condensed Consolidated Statement of Operations
for the Nine Months Ended December 31, 2023
|
|
|
|
|
|
|
|
|
|
|||
(in thousands, except per share amounts) |
As Reported |
|
|
Senior Notes Redemptions |
|
|
|
Total |
|
|||
Net sales |
$ |
833,456 |
|
|
$ |
— |
|
|
|
$ |
833,456 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|||
Cost of sales (exclusive of depreciation shown separately below) |
|
618,742 |
|
|
|
— |
|
|
|
|
618,742 |
|
Selling, general and administrative |
|
135,479 |
|
|
|
— |
|
|
|
|
135,479 |
|
Depreciation and amortization |
|
22,062 |
|
|
|
— |
|
|
|
|
22,062 |
|
Legal judgment loss |
|
1,338 |
|
|
|
— |
|
|
|
|
1,338 |
|
Restructuring |
|
1,985 |
|
|
|
— |
|
|
|
|
1,985 |
|
Loss on sale of assets and businesses |
|
12,208 |
|
|
|
— |
|
|
|
|
12,208 |
|
|
|
791,814 |
|
|
|
— |
|
|
|
|
791,814 |
|
Operating income |
|
41,642 |
|
|
|
— |
|
|
|
|
41,642 |
|
Non-service defined benefit income |
|
(2,460 |
) |
|
|
— |
|
|
|
|
(2,460 |
) |
Debt modification and extinguishment (gain) loss |
|
(5,125 |
) |
|
|
9,691 |
|
(d) |
|
|
4,566 |
|
Warrant remeasurement gain, net |
|
(8,545 |
) |
|
|
— |
|
|
|
|
(8,545 |
) |
Interest expense and other, net |
|
94,354 |
|
|
|
(15,488 |
) |
(d) |
|
|
78,866 |
|
Loss from continuing operations before income taxes |
|
(36,582 |
) |
|
|
5,797 |
|
|
|
|
(30,785 |
) |
Income tax expense |
|
3,348 |
|
|
|
— |
|
(g) |
|
|
3,348 |
|
Net loss |
$ |
(39,930 |
) |
|
$ |
5,797 |
|
|
|
$ |
(34,133 |
) |
Loss per share - continuing operations—basic |
$ |
(0.55 |
) |
|
|
|
|
|
$ |
(0.47 |
) |
|
Weighted average common shares outstanding—basic |
|
73,200 |
|
|
|
|
|
|
|
73,200 |
|
|
Loss per share - continuing operations—diluted |
$ |
(0.55 |
) |
|
|
|
|
|
$ |
(0.47 |
) |
|
Weighted average common shares outstanding—diluted |
|
73,200 |
|
|
|
|
|
|
|
73,200 |
|
TRIUMPH GROUP, INC.
Unaudited Pro Forma Condensed Consolidated Statement of Operations
for the Year Ended March 31, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(in thousands, except per share amounts) |
As Reported |
|
|
(a) |
|
|
Senior Notes Redemptions |
|
|
|
Total |
|
||||
|
|
|
|
Note 1 |
|
|
Note 2 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net sales |
$ |
1,379,128 |
|
|
$ |
(248,566 |
) |
|
|
— |
|
|
|
$ |
1,130,562 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of sales (exclusive of depreciation shown separately below) |
|
991,599 |
|
|
|
(181,717 |
) |
|
|
— |
|
|
|
|
809,882 |
|
Selling, general and administrative |
|
210,430 |
|
|
|
(19,342 |
) |
|
|
— |
|
|
|
|
191,088 |
|
Depreciation and amortization |
|
35,581 |
|
|
|
(3,322 |
) |
|
|
— |
|
|
|
|
32,259 |
|
Restructuring |
|
4,949 |
|
|
|
(1,777 |
) |
|
|
— |
|
|
|
|
3,172 |
|
Gain on sale of assets and businesses |
|
(101,523 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
(101,523 |
) |
|
|
1,141,036 |
|
|
|
(206,158 |
) |
|
|
— |
|
|
|
|
934,878 |
|
Operating income |
|
238,092 |
|
|
|
(42,408 |
) |
|
|
— |
|
|
|
|
195,684 |
|
Non-service defined benefit income |
|
(19,664 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
(19,664 |
) |
Debt modification and extinguishment loss |
|
33,044 |
|
|
|
— |
|
|
|
7,337 |
|
(e) |
|
|
40,381 |
|
Warrant remeasurement gain, net |
|
(8,683 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
(8,683 |
) |
Interest expense and other, net |
|
137,714 |
|
|
|
(22,504 |
) |
|
|
(23,059 |
) |
(e) |
|
|
92,151 |
|
Income from continuing operations before income taxes |
|
95,681 |
|
|
|
(19,904 |
) |
|
|
15,722 |
|
|
|
|
91,499 |
|
Income tax expense |
|
6,088 |
|
|
|
(2,442 |
) |
|
|
— |
|
(g) |
|
|
3,646 |
|
Net income |
$ |
89,593 |
|
|
$ |
(17,462 |
) |
|
$ |
15,722 |
|
|
|
$ |
87,853 |
|
Earnings per share - continuing operations—basic |
$ |
1.38 |
|
|
|
|
|
|
|
|
|
$ |
1.35 |
|
||
Weighted average common shares outstanding—basic |
|
65,021 |
|
|
|
|
|
|
|
|
|
|
65,021 |
|
||
Earnings per share - continuing operations—diluted |
$ |
1.20 |
|
|
|
|
|
|
|
|
(f) |
$ |
1.17 |
|
||
Weighted average common shares outstanding—diluted |
|
71,721 |
|
|
|
|
|
|
|
|
|
|
71,721 |
|
TRIUMPH GROUP, INC.
Unaudited Pro Forma Condensed Consolidated Statement of Operations
for the Year Ended March 31, 2022
|
|
|
|
|
|
|
|
|
|||
(in thousands, except per share amounts) |
As Reported |
|
|
(a) |
|
|
Total |
|
|||
Net sales |
$ |
1,459,942 |
|
|
$ |
(197,238 |
) |
|
$ |
1,262,704 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|||
Cost of sales (exclusive of depreciation shown separately below) |
|
1,073,063 |
|
|
|
(144,426 |
) |
|
|
928,637 |
|
Selling, general and administrative |
|
202,070 |
|
|
|
(17,815 |
) |
|
|
184,255 |
|
Depreciation and amortization |
|
49,635 |
|
|
|
(4,126 |
) |
|
|
45,509 |
|
Impairment of long-lived assets |
|
2,308 |
|
|
|
— |
|
|
|
2,308 |
|
Restructuring |
|
19,295 |
|
|
|
(74 |
) |
|
|
19,221 |
|
Loss on sale of assets and businesses |
|
9,294 |
|
|
|
— |
|
|
|
9,294 |
|
|
|
1,355,665 |
|
|
|
(166,441 |
) |
|
|
1,189,224 |
|
Operating income |
|
104,277 |
|
|
|
(30,797 |
) |
|
|
73,480 |
|
Non-service defined benefit income |
|
(5,373 |
) |
|
|
— |
|
|
|
(5,373 |
) |
Debt modification and extinguishment loss |
|
11,624 |
|
|
|
— |
|
|
|
11,624 |
|
Interest expense and other, net |
|
135,861 |
|
|
|
(22,781 |
) |
|
|
113,080 |
|
Loss from continuing operations before income taxes |
|
(37,835 |
) |
|
|
(8,016 |
) |
|
|
(45,851 |
) |
Income tax expense |
|
4,923 |
|
|
|
(110 |
) |
|
|
4,813 |
|
Net loss |
$ |
(42,758 |
) |
|
$ |
(7,906 |
) |
|
$ |
(50,664 |
) |
Loss per share - continuing operations—basic |
$ |
(0.66 |
) |
|
|
|
|
$ |
(0.79 |
) |
|
Weighted average common shares outstanding—basic |
|
64,538 |
|
|
|
|
|
|
64,538 |
|
|
Loss per share - continuing operations—diluted |
$ |
(0.66 |
) |
|
|
|
|
$ |
(0.79 |
) |
|
Weighted average common shares outstanding—diluted |
|
64,538 |
|
|
|
|
|
|
64,538 |
|
TRIUMPH GROUP, INC.
Unaudited Pro Forma Condensed Consolidated Statement of Operations
for the Year Ended March 31, 2021
|
|
|
|
|
|
|
|
|
|||
(in thousands, except per share amounts) |
As Reported |
|
|
(a) |
|
|
Total |
|
|||
Net sales |
$ |
1,869,719 |
|
|
$ |
(171,278 |
) |
|
$ |
1,698,441 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|||
Cost of sales (exclusive of depreciation shown separately below) |
|
1,476,266 |
|
|
|
(153,896 |
) |
|
|
1,322,370 |
|
Selling, general and administrative |
|
215,962 |
|
|
|
(18,787 |
) |
|
|
197,175 |
|
Depreciation and amortization |
|
93,334 |
|
|
|
(4,633 |
) |
|
|
88,701 |
|
Impairment of long-lived assets |
|
252,382 |
|
|
|
— |
|
|
|
252,382 |
|
Restructuring |
|
53,224 |
|
|
|
— |
|
|
|
53,224 |
|
Loss on sale of assets and businesses |
|
104,702 |
|
|
|
— |
|
|
|
104,702 |
|
|
|
2,195,870 |
|
|
|
(177,316 |
) |
|
|
2,018,554 |
|
Operating loss |
|
(326,151 |
) |
|
|
6,038 |
|
|
|
(320,113 |
) |
Non-service defined benefit income |
|
(49,519 |
) |
|
|
— |
|
|
|
(49,519 |
) |
Interest expense and other, net |
|
171,397 |
|
|
|
(26,226 |
) |
|
|
145,171 |
|
Loss from continuing operations before income taxes |
|
(448,029 |
) |
|
|
32,264 |
|
|
|
(415,765 |
) |
Income tax expense |
|
2,881 |
|
|
|
108 |
|
|
|
2,989 |
|
Net loss |
$ |
(450,910 |
) |
|
$ |
32,156 |
|
|
$ |
(418,754 |
) |
Loss per share - continuing operations—basic |
$ |
(8.55 |
) |
|
|
|
|
$ |
(7.94 |
) |
|
Weighted average common shares outstanding—basic |
|
52,739 |
|
|
|
|
|
|
52,739 |
|
|
Loss per share - continuing operations—diluted |
$ |
(8.55 |
) |
|
|
|
|
$ |
(7.94 |
) |
|
Weighted average common shares outstanding—diluted |
|
52,739 |
|
|
|
|
|
|
52,739 |
|
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
The following items resulted in adjustments in the unaudited pro forma condensed consolidated financial statements.
Transaction Accounting Adjustments:
Note 1
Note 2
1 Year Triumph Chart |
1 Month Triumph Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions