SEACOR Marine Announces Third Quarter 2024 Results

SEACOR Marine Holdings Inc. (NYSE: SMHI) (the “Company” or “SEACOR Marine”), a leading provider of marine and support transportation services to offshore energy facilities worldwide, today announced results for its third quarter ended September 30, 2024.

SEACOR Marine’s consolidated operating revenues for the third quarter of 2024 were $68.9 million, operating loss was $6.5 million, and direct vessel profit (“DVP”)(1) was $16.0 million. This compares to consolidated operating revenues of $76.9 million, operating income of $9.8 million, and DVP of $36.8 million in the third quarter of 2023, and consolidated operating revenues of $69.9 million, operating loss of $3.9 million, and DVP of $20.3 million in the second quarter of 2024.

Notable third quarter items include:

• 10.4% decrease in revenues from the third quarter of 2023 and a 1.4% decrease from the second quarter of 2024.
• Average day rates of $18,879, a 4.6% increase from the third quarter of 2023, and a 1.4% decrease from the second quarter of 2024.
• 67% utilization, a decrease from 73% in the third quarter of 2023 and a decrease from 69% in the second quarter of 2024.
• DVP margin of 23.2%, a decrease from 47.8% in the third quarter of 2023 and a decrease from 29.1% in the second quarter of 2024, due in part to $8.3 million of drydocking and major repairs during the quarter compared to $2.0 million in the third quarter of 2023 and $8.5 million in the second quarter of 2024, all of which are expensed as incurred.

For the third quarter of 2024, net loss was $16.3 million ($0.59 loss per basic and diluted share). This compares to a net loss for the third quarter of 2023 of $0.9 million ($0.03 loss per basic and diluted share). Sequentially, the third quarter 2024 results compare to a net loss of $12.5 million ($0.45 earnings per basic and diluted share) in the second quarter of 2024.

Chief Executive Officer John Gellert commented:

“The third quarter results reflect overall lower utilization driven by our heavy 2024 maintenance schedule and softer than expected demand during the quarter, particularly in the U.S. Gulf of Mexico and the North Sea markets. While we made progress in remarketing and repositioning our available tonnage, these efforts reduced the utilization of these vessels during the quarter. Our utilization figures were also affected by continuing work on drydockings and major repairs, some of which experienced additional delays as a result of ongoing shipyard and vendor capacity issues. We continue to see challenges as shipyards and other vendors expand their support teams, expertise and production capacity to respond to demand growth. In addition to lower utilization, these results also reflect higher operating expenses, driven mostly by 9.9% higher crewing costs and 30.0% higher maintenance costs relative to the year to date third quarter of 2023, both of which we attribute primarily to increased industry demand and vendor capacity constraints. Nevertheless, our average day rates held steady and we continued to add charters that will contribute improvements to our utilization, with contracted revenue backlog, including options, in excess of $360.0 million.

In the near term, one of our premium liftboats located in the U.S. Gulf of Mexico will return to work in early November after being in the shipyard for maintenance since April. We are also seeing a stronger volume of inquiries for decommissioning work for our liftboats in the 2025-2026 timeframe, which is coming from both the U.S. Gulf of Mexico as well as international markets. We own one of the youngest and most fuel efficient and versatile fleets of offshore vessels in the world. Although demand for our services remains highly correlated to the underlying commodity prices, which have been very volatile during 2024, we are well positioned to capture attractive opportunities servicing offshore energy.”___________________

(1)

Direct vessel profit (defined as operating revenues less operating costs and expenses, “DVP”) is the Company’s measure of segment profitability. DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its regions, without regard to financing decisions (depreciation and interest expense for owned vessels vs. lease expense for lease vessels). DVP is also useful when comparing the Company’s global fleet performance against those of our competitors who may have differing fleet financing structures. DVP has material limitations as an analytical tool in that it does not reflect all of the costs associated with the ownership and operation of our fleet, and it should not be considered in isolation or used as a substitute for our results as reported under GAAP. See page 4 for reconciliation of DVP to GAAP Operating Income (Loss), its most comparable GAAP measure.

SEACOR Marine provides global marine and support transportation services to offshore energy facilities worldwide. SEACOR Marine operates and manages a diverse fleet of offshore support vessels that deliver cargo and personnel to offshore installations, including offshore wind farms; assist offshore operations for production and storage facilities; provide construction, well work-over, offshore wind farm installation and decommissioning support; carry and launch equipment used underwater in drilling and well installation, maintenance, inspection and repair; and handle anchors and mooring equipment for offshore rigs and platforms. Additionally, SEACOR Marine’s vessels provide emergency response services and accommodations for technicians and specialists.

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by the management of the Company. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, many of which are beyond the Company’s control and are described in the Company’s filings with the SEC. It should be understood that it is not possible to predict or identify all such factors. Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.

Please visit SEACOR Marine’s website at www.seacormarine.com for additional information.For all other requests, contact [e-mail]

SEACOR MARINE HOLDINGS INC.UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)(in thousands, except share data)
		Three Months Ended September 30,								Nine months ended September 30,
		2024				2023				2024				2023
Operating Revenues		$	68,916			$	76,900			$	201,553			$	206,428
Costs and Expenses:
Operating			52,907				40,142				150,526				116,381
Administrative and general			11,019				12,300				33,825				37,636
Lease expense			364				651				1,331				2,069
Depreciation and amortization			12,928				13,462				38,749				40,799
			77,218				66,555				224,431				196,885
Gains (Losses) on Asset Dispositions and Impairments, Net			1,821				(512	)			1,857				3,352
Operating (Loss) Income			(6,481	)			9,833				(21,021	)			12,895
Other Income (Expense):
Interest income			358				340				1,396				1,222
Interest expense			(10,127	)			(9,536	)			(30,626	)			(27,060	)
Loss on debt extinguishment			—				(2,004	)			—				(2,004	)
Derivative gains (losses), net			67				—				(372	)			—
Foreign currency (losses) gains, net			(1,717	)			571				(2,357	)			(857	)
Other, net			29				—				(66	)			—
			(11,390	)			(10,629	)			(32,025	)			(28,699	)
Loss Before Income Tax (Benefit) Expense and Equity in Earnings of 50% or Less Owned Companies			(17,871	)			(796	)			(53,046	)			(15,804	)
Income Tax (Benefit) Expense			(513	)			2,360				(270	)			2,421
Loss Before Equity in Earnings of 50% or Less Owned Companies			(17,358	)			(3,156	)			(52,776	)			(18,225	)
Equity in Earnings of 50% or Less Owned Companies			1,012				2,273				878				3,182
Net Loss		$	(16,346	)		$	(883	)		$	(51,898	)		$	(15,043	)
Net Loss Per Share:
Basic		$	(0.59	)		$	(0.03	)		$	(1.88	)		$	(0.56	)
Diluted		$	(0.59	)		$	(0.03	)		$	(1.88	)		$	(0.56	)
Weighted Average Common Stock and Warrants Outstanding:
Basic			27,772,733				27,181,754				27,615,699				27,048,656
Diluted			27,772,733				27,181,754				27,615,699				27,048,656

SEACOR MARINE HOLDINGS INC.UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (in thousands, except statistics and per share data)
						Three Months Ended
		Sep. 30, 2024				Jun. 30, 2024				Mar. 31, 2024				Dec. 31, 2023				Sep. 30, 2023
Time Charter Statistics:
Average Rates Per Day		$	18,879			$	19,141			$	19,042			$	18,031			$	18,046
Fleet Utilization			67	%			69	%			62	%			71	%			73	%
Fleet Available Days(2)			5,026				4,994				5,005				5,170				5,182
Operating Revenues:
Time charter		$	63,313			$	65,649			$	59,263			$	66,498			$	68,668
Bareboat charter			372				364				364				368				368
Other marine services			5,231				3,854				3,143				6,217				7,864
			68,916				69,867				62,770				73,083				76,900
Costs and Expenses:
Operating:
Personnel			21,940				21,566				21,670				22,080				19,943
Repairs and maintenance			9,945				10,244				9,763				7,604				7,418
Drydocking			6,068				6,210				6,706				2,561				1,768
Insurance and loss reserves			2,584				3,099				1,738				2,944				1,833
Fuel, lubes and supplies			6,574				3,966				4,523				3,683				5,047
Other			5,796				4,435				3,699				4,397				4,133
			52,907				49,520				48,099				43,269				40,142
Direct Vessel Profit(1)			16,009				20,347				14,671				29,814				36,758
Other Costs and Expenses:
Lease expense			364				486				481				679				651
Administrative and general			11,019				10,889				11,917				11,547				12,300
Depreciation and amortization			12,928				12,939				12,882				13,022				13,462
			24,311				24,314				25,280				25,248				26,413
Gains (Losses) on Asset Dispositions and Impairments, Net			1,821				37				(1	)			18,057				(512	)
Operating (Loss) Income			(6,481	)			(3,930	)			(10,610	)			22,623				9,833
Other Income (Expense):
Interest income			358				445				593				222				340
Interest expense			(10,127	)			(10,190	)			(10,309	)			(10,444	)			(9,536	)
Derivative gains (losses), net			67				104				(543	)			608				—
Loss on debt extinguishment			—				—				—				—				(2,004	)
Foreign currency (losses) gains, net			(1,717	)			(560	)			(80	)			(1,276	)			571
Other, net			29				—				(95	)			—				—
			(11,390	)			(10,201	)			(10,434	)			(10,890	)			(10,629	)
(Loss) Income Before Income Tax (Benefit) Expense and Equity in Earnings (Losses) of 50% or Less Owned Companies			(17,871	)			(14,131	)			(21,044	)			11,733				(796	)
Income Tax (Benefit) Expense			(513	)			(682	)			925				6,378				2,360
(Loss) Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies			(17,358	)			(13,449	)			(21,969	)			5,355				(3,156	)
Equity in Earnings (Losses) of 50% or Less Owned Companies			1,012				966				(1,100	)			374				2,273
Net (Loss) Income		$	(16,346	)		$	(12,483	)		$	(23,069	)		$	5,729			$	(883	)
Net (Loss) Earnings Per Share:
Basic		$	(0.59	)		$	(0.45	)		$	(0.84	)		$	0.21			$	(0.03	)
Diluted		$	(0.59	)		$	(0.45	)		$	(0.84	)		$	0.20			$	(0.03	)
Weighted Average Common Stock and Warrants Outstanding:
Basic			27,773				27,729				27,344				27,182				27,182
Diluted			27,773				27,729				27,344				28,401				27,182
Common Shares and Warrants Outstanding at Period End			28,950				28,941				28,906				28,489				28,481

 ____________________(1) See full description of footnote above.(2) Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

SEACOR MARINE HOLDINGS INC.UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY SEGMENT(in thousands, except statistics)
		Three Months Ended
		Sep. 30, 2024				Jun. 30, 2024				Mar. 31, 2024				Dec. 31, 2023				Sep. 30, 2023
United States, primarily Gulf of Mexico
Time Charter Statistics:
Average rates per day worked		$	17,188			$	22,356			$	28,156			$	22,584			$	23,663
Fleet utilization			42	%			37	%			27	%			50	%			57	%
Fleet available days			920				921				927				1,152				1,196
Out-of-service days for repairs, maintenance and drydockings			116				179				137				61				151
Out-of-service days for cold-stacked status(2)			175				127				182				254				206
Operating Revenues:
Time charter		$	6,593			$	7,697			$	6,957			$	12,929			$	16,236
Other marine services			1,188				480				1,026				5,346				5,478
			7,781				8,177				7,983				18,275				21,714
Direct Costs and Expenses:
Operating:
Personnel			6,297				6,284				5,781				6,906				6,712
Repairs and maintenance			1,655				1,879				1,404				819				1,560
Drydocking			2,615				2,570				1,968				303				462
Insurance and loss reserves			799				943				396				1,297				332
Fuel, lubes and supplies			964				866				667				1,032				958
Other			225				226				(171	)			475				375
			12,555				12,768				10,045				10,832				10,399
Direct Vessel (Loss) Profit(1)		$	(4,774	)		$	(4,591	)		$	(2,062	)		$	7,443			$	11,315
Other Costs and Expenses:
Lease expense		$	140			$	141			$	138			$	141			$	116
Depreciation and amortization			3,194				3,194				2,750				3,479				3,810
Africa and Europe
Time Charter Statistics:
Average rates per day worked		$	18,875			$	18,580			$	15,197			$	15,233			$	15,388
Fleet utilization			77	%			74	%			76	%			82	%			84	%
Fleet available days			1,990				1,969				1,775				1,748				1,748
Out-of-service days for repairs, maintenance and drydockings			203				203				238				124				111
Out-of-service days for cold-stacked status			58				91				91				92				54
Operating Revenues:
Time charter		$	28,809			$	27,047			$	20,555			$	21,791			$	22,528
Other marine services			3,048				1,028				169				189				1,943
			31,857				28,075				20,724				21,980				24,471
Direct Costs and Expenses:
Operating:
Personnel			6,083				4,969				5,181				6,007				5,089
Repairs and maintenance			3,455				3,161				3,209				2,807				2,214
Drydocking			681				1,226				2,032				1,298				320
Insurance and loss reserves			599				819				334				416				573
Fuel, lubes and supplies			2,514				1,170				1,287				623				2,573
Other			3,975				2,801				2,199				2,267				2,448
			17,307				14,146				14,242				13,418				13,217
Direct Vessel Profit(1)		$	14,550			$	13,929			$	6,482			$	8,562			$	11,254
Other Costs and Expenses:
Lease expense		$	75			$	172			$	178			$	289			$	372
Depreciation and amortization			4,540				4,565				3,915				3,747				3,821

  ____________________(1) See full description of footnote above.(2) Includes one liftboat and one FSV cold-stacked in this region as of September 30, 2024.

SEACOR MARINE HOLDINGS INC. UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY SEGMENT (continued)(in thousands, except statistics)
		Three Months Ended
		Sep. 30, 2024				Jun. 30, 2024				Mar. 31, 2024				Dec. 31, 2023				Sep. 30, 2023
Middle East and Asia
Time Charter Statistics:
Average rates per day worked		$	17,825			$	17,083			$	16,934			$	17,590			$	16,313
Fleet utilization			71	%			82	%			71	%			69	%			67	%
Fleet available days			1,288				1,296				1,365				1,461				1,472
Out-of-service days for repairs, maintenance and drydockings			229				168				224				360				297
Operating Revenues:
Time charter		$	16,411			$	18,073			$	16,477			$	17,729			$	16,087
Other marine services			375				619				350				539				267
			16,786				18,692				16,827				18,268				16,354
Direct Costs and Expenses:
Operating:
Personnel			5,769				6,930				5,963				5,522				5,157
Repairs and maintenance			3,318				3,443				2,712				2,590				2,623
Drydocking			832				707				1,483				624				1,056
Insurance and loss reserves			927				798				618				1,022				711
Fuel, lubes and supplies			1,043				1,103				1,198				1,242				743
Other			1,131				989				1,000				1,133				943
			13,020				13,970				12,974				12,133				11,233
Direct Vessel Profit(1)		$	3,766			$	4,722			$	3,853			$	6,135			$	5,121
Other Costs and Expenses:
Lease expense		$	73			$	71			$	85			$	158			$	59
Depreciation and amortization			3,261				3,247				3,496				3,643				3,721
Latin America
Time Charter Statistics:
Average rates per day worked		$	21,984			$	22,437			$	28,308			$	20,745			$	20,656
Fleet utilization			63	%			71	%			58	%			84	%			87	%
Fleet available days(2)			828				808				938				809				766
Out-of-service days for repairs, maintenance and drydockings			94				41				1				—				67
Operating Revenues:
Time charter		$	11,500			$	12,832			$	15,274			$	14,049			$	13,817
Bareboat charter			372				364				364				368				368
Other marine services			620				1,727				1,598				143				176
			12,492				14,923				17,236				14,560				14,361
Direct Costs and Expenses:
Operating:
Personnel			3,791				3,383				4,745				3,645				2,985
Repairs and maintenance			1,517				1,761				2,438				1,388				1,021
Drydocking			1,940				1,707				1,223				336				(70	)
Insurance and loss reserves			259				539				390				209				217
Fuel, lubes and supplies			2,053				827				1,371				786				773
Other			465				419				671				522				367
			10,025				8,636				10,838				6,886				5,293
Direct Vessel Profit(1)		$	2,467			$	6,287			$	6,398			$	7,674			$	9,068
Other Costs and Expenses:
Lease expense		$	76			$	102			$	80			$	91			$	104
Depreciation and amortization			1,933				1,933				2,721				2,153				2,110

 _______________(1) See full description of footnote above.(2) Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

SEACOR MARINE HOLDINGS INC.UNAUDITED PERFORMANCE BY VESSEL CLASS(in thousands, except statistics)
		Three Months Ended
		Sep. 30, 2024				Jun. 30, 2024				Mar. 31, 2024				Dec. 31, 2023				Sep. 30, 2023
AHTS
Time Charter Statistics:
Average rates per day worked		$	10,316			$	8,125			$	8,538			$	8,937			$	9,947
Fleet utilization			46	%			49	%			75	%			64	%			50	%
Fleet available days			334				364				364				368				368
Out-of-service days for repairs, maintenance and drydockings			87				29				—				41				111
Out-of-service days for cold-stacked status			58				91				91				92				54
Operating Revenues:
Time charter		$	1,576			$	1,459			$	2,331			$	2,102			$	1,831
Other marine services			13				219				—				6				930
			1,589				1,678				2,331				2,108				2,761
Direct Costs and Expenses:
Operating:
Personnel		$	981			$	1,045			$	1,064			$	944			$	1,019
Repairs and maintenance			239				465				220				612				484
Drydocking			436				280				68				58				747
Insurance and loss reserves			66				97				43				73				88
Fuel, lubes and supplies			90				69				616				375				428
Other			263				230				287				295				378
			2,075				2,186				2,298				2,357				3,144
Other Costs and Expenses:
Lease expense		$	4			$	164			$	171			$	253			$	331
Depreciation and amortization			175				175				175				175				249
FSV
Time Charter Statistics:
Average rates per day worked		$	13,102			$	12,978			$	11,834			$	11,841			$	11,441
Fleet utilization			81	%			80	%			72	%			74	%			79	%
Fleet available days			2,024				2,002				2,002				2,105				2,116
Out-of-service days for repairs, maintenance and drydockings			96				128				216				337				227
Out-of-service days for cold-stacked status			83				36				91				92				69
Operating Revenues:
Time charter		$	21,606			$	20,698			$	17,081			$	18,502			$	19,135
Other marine services			1,012				516				126				163				652
			22,618				21,214				17,207				18,665				19,787
Direct Costs and Expenses:
Operating:
Personnel		$	5,637			$	5,829			$	5,649			$	5,320			$	5,144
Repairs and maintenance			4,378				4,572				3,093				2,691				2,787
Drydocking			448				457				1,869				1,710				870
Insurance and loss reserves			532				546				277				507				185
Fuel, lubes and supplies			1,962				993				1,051				1,441				1,501
Other			2,238				1,850				1,649				1,632				1,552
			15,195				14,247				13,588				13,301				12,039
Other Costs and Expenses:
Depreciation and amortization		$	4,744			$	4,746			$	4,744			$	4,879			$	5,002

SEACOR MARINE HOLDINGS INC.UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)(in thousands, except statistics)
		Three Months Ended
		Sep. 30, 2024				Jun. 30, 2024				Mar. 31, 2024				Dec. 31, 2023				Sep. 30, 2023
PSV
Time Charter Statistics:
Average rates per day worked		$	21,819			$	20,952			$	19,133			$	19,778			$	19,528
Fleet utilization			58	%			66	%			53	%			77	%			78	%
Fleet available days(1)			1,932				1,900				1,911				1,902				1,870
Out-of-service days for repairs, maintenance and drydockings			349				291				307				109				110
Operating Revenues:
Time charter		$	24,488			$	26,390			$	19,390			$	29,140			$	28,580
Bareboat charter			372				364				364				368				368
Other marine services			2,855				2,266				416				595				696
			27,715				29,020				20,170				30,103				29,644
Direct Costs and Expenses:
Operating:
Personnel		$	9,360			$	8,979			$	8,850			$	9,017			$	8,793
Repairs and maintenance			3,798				3,151				4,393				3,520				2,504
Drydocking			2,629				2,616				3,386				472				232
Insurance and loss reserves			636				1,037				395				690				682
Fuel, lubes and supplies			3,594				1,575				1,889				1,027				2,352
Other			2,821				1,850				1,395				1,922				1,761
			22,838				19,208				20,308				16,648				16,324
Other Costs and Expenses:
Lease expense		$	(3	)		$	3			$	—			$	—			$	—
Depreciation and amortization			4,117				4,128				4,073				4,073				4,073

___________________ (1) Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

SEACOR MARINE HOLDINGS INC.UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)(in thousands, except statistics)
		Three Months Ended
		Sep. 30, 2024				Jun. 30, 2024				Mar. 31, 2024				Dec. 31, 2023				Sep. 30, 2023
Liftboats
Time Charter Statistics:
Average rates per day worked		$	36,423			$	43,204			$	53,506			$	40,181			$	39,419
Fleet utilization			58	%			54	%			53	%			52	%			59	%
Fleet available days			736				728				728				795				828
Out-of-service days for repairs, maintenance and drydockings			109				143				78				60				111
Out-of-service days for cold-stacked status			92				91				91				162				137
Operating Revenues:
Time charter		$	15,643			$	17,102			$	20,461			$	16,754			$	19,122
Other marine services			1,142				666				1,772				4,666				4,710
			16,785				17,768				22,233				21,420				23,832
Direct Costs and Expenses:
Operating:
Personnel		$	5,926			$	6,842			$	6,140			$	5,316			$	4,983
Repairs and maintenance			1,531				2,054				2,035				769				1,643
Drydocking			2,555				2,857				1,383				321				(81	)
Insurance and loss reserves			1,334				1,482				1,282				1,554				1,148
Fuel, lubes and supplies			928				1,329				967				838				766
Other			473				519				343				531				445
			12,747				15,083				12,150				9,329				8,904
Other Costs and Expenses:
Depreciation and amortization			3,866				3,865				3,866				3,867				4,099
Other Activity
Operating Revenues:
Other marine services		$	209			$	187			$	829			$	787			$	876
			209				187				829				787				876
Direct Costs and Expenses:
Operating:
Personnel		$	36			$	(1,129	)		$	(33	)		$	1,483			$	4
Repairs and maintenance			(1	)			2				22				12				—
Insurance and loss reserves			16				(63	)			(259	)			120				(270	)
Fuel, lubes and supplies			—				—				—				2				—
Other			1				(14	)			25				17				(3	)
			52				(1,204	)			(245	)			1,634				(269	)
Other Costs and Expenses:
Lease expense		$	363			$	319			$	310			$	426			$	320
Depreciation and amortization			26				25				24				28				39

SEACOR MARINE HOLDINGS INC.UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS(in thousands)
		Sep. 30, 2024				Jun. 30, 2024				Mar. 31, 2024				Dec. 31, 2023				Sep. 30, 2023
ASSETS
Current Assets:
Cash and cash equivalents		$	35,601			$	40,605			$	59,593			$	67,455			$	55,840
Restricted cash			2,263				2,255				2,566				16,676				2,796
Receivables:
Trade, net of allowance for credit loss			76,497				70,770				58,272				63,728				63,246
Other			7,841				6,210				12,210				11,049				8,662
Tax receivable			983				983				983				983				445
Inventories			3,139				3,117				2,516				1,609				1,738
Prepaid expenses and other			4,840				5,659				3,425				2,686				2,957
Assets held for sale			—				500				500				500				6,093
Total current assets			131,164				130,099				140,065				164,686				141,777
Property and Equipment:
Historical cost			921,445				921,443				919,139				918,823				936,520
Accumulated depreciation			(362,604	)			(349,799	)			(337,001	)			(324,141	)			(318,549	)
			558,841				571,644				582,138				594,682				617,971
Construction in progress			11,935				11,518				13,410				10,362				9,413
Net property and equipment			570,776				583,162				595,548				605,044				627,384
Right-of-use asset - operating leases			3,575				3,683				3,988				4,291				4,907
Right-of-use asset - finance leases			19				28				29				37				45
Investments, at equity, and advances to 50% or less owned companies			2,046				2,641				3,122				4,125				3,857
Other assets			1,864				1,953				2,094				2,153				2,095
Total assets		$	709,444			$	721,566			$	744,846			$	780,336			$	780,065
LIABILITIES AND EQUITY
Current Liabilities:
Current portion of operating lease liabilities		$	494			$	861			$	1,285			$	1,591			$	1,856
Current portion of finance lease liabilities			17				26				33				35				35
Current portion of long-term debt			28,605				28,605				28,605				28,365				28,005
Accounts payable			22,744				17,790				23,453				27,562				32,468
Other current liabilities			28,808				23,795				21,067				19,533				21,340
Total current liabilities			80,668				71,077				74,443				77,086				83,704
Long-term operating lease liabilities			3,221				3,276				3,390				3,529				3,571
Long-term finance lease liabilities			4				5				—				6				15
Long-term debt			272,325				277,740				281,989				287,544				291,843
Deferred income taxes			26,802				30,083				33,873				35,718				33,078
Deferred gains and other liabilities			1,416				1,447				2,285				2,229				2,217
Total liabilities			384,436				383,628				395,980				406,112				414,428
Equity:
SEACOR Marine Holdings Inc. stockholders’ equity:
Common stock			287				286				286				280				280
Additional paid-in capital			477,661				476,020				474,433				472,692				471,158
Accumulated deficit			(154,374	)			(138,028	)			(125,609	)			(102,425	)			(108,154	)
Shares held in treasury			(8,110	)			(8,110	)			(8,071	)			(4,221	)			(4,221	)
Accumulated other comprehensive income, net of tax			9,223				7,449				7,506				7,577				6,253
			324,687				337,617				348,545				373,903				365,316
Noncontrolling interests in subsidiaries			321				321				321				321				321
Total equity			325,008				337,938				348,866				374,224				365,637
Total liabilities and equity		$	709,444			$	721,566			$	744,846			$	780,336			$	780,065

SEACOR MARINE HOLDINGS INC.UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(in thousands)
						Three Months Ended
		Sep. 30, 2024				Jun. 30, 2024				Mar. 31, 2024				Dec. 31, 2023				Sep. 30, 2023
Cash Flows from Operating Activities:
Net (Loss) Income		$	(16,346	)		$	(12,483	)		$	(23,069	)		$	5,729			$	(883	)
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Depreciation and amortization			12,928				12,939				12,882				13,022				13,462
Deferred financing costs amortization			298				297				295				279				459
Stock-based compensation expense			1,604				1,587				1,645				1,510				1,540
Debt discount amortization			2,061				1,993				1,926				1,862				1,714
Allowance for credit losses			101				39				3				266				594
(Gain) loss from equipment sales, retirements or impairments			(1,821	)			(37	)			1				(18,057	)			512
Losses on debt extinguishment			—				—				—				—				177
Derivative (gains) losses			(67	)			(104	)			543				(608	)			—
Interest on finance lease			—				1				—				1				59
Settlements on derivative transactions, net			—				—				164				—				197
Currency losses (gains)			1,717				560				80				1,276				(571	)
Deferred income taxes			(3,281	)			(3,790	)			(1,845	)			2,640				(960	)
Equity (earnings) losses			(1,012	)			(966	)			1,100				(374	)			(2,273	)
Dividends received from equity investees			1,498				1,418				—				166				1,031
Changes in Operating Assets and Liabilities:
Accounts receivables			(7,411	)			(6,928	)			4,291				(3,472	)			(747	)
Other assets			1,032				(2,395	)			(1,290	)			733				493
Accounts payable and accrued liabilities			9,325				(4,378	)			(3,895	)			(6,456	)			(7,705	)
Net cash provided by (used in) operating activities			626				(12,247	)			(7,169	)			(1,483	)			7,099
Cash Flows from Investing Activities:
Purchases of property and equipment			(210	)			(658	)			(3,416	)			(3,644	)			(6,455	)
Proceeds from disposition of property and equipment			2,331				86				—				36,692				—
Net investing activities in property and equipment			2,121				(572	)			(3,416	)			33,048				(6,455	)
Principal payments on notes due from others			—				—				—				—				5,000
Net cash provided by (used in) investing activities			2,121				(572	)			(3,416	)			33,048				(1,455	)
Cash Flows from Financing Activities:
Payments on long-term debt			(7,770	)			(6,533	)			(7,530	)			(6,173	)			(4,901	)
Payments on debt extinguishment			—				—				—				—				(104,832	)
Payments on debt extinguishment cost			—				—				—				—				(1,827	)
Proceeds from issuance of long-term debt, net of issue costs			—				—				—				87				121,207
Payments on finance leases			(10	)			(9	)			(9	)			(9	)			(204	)
Proceeds from issuance of common stock, net of issue costs			—				—				—				24				—
Proceeds from exercise of stock options			38				102				—				—				—
Tax withholdings on restricted stock vesting			—				(39	)			(3,850	)			—				—
Net cash (used in) provided by financing activities			(7,742	)			(6,479	)			(11,389	)			(6,071	)			9,443
Effects of Exchange Rate Changes on Cash, Restricted Cash and Cash Equivalents			(1	)			(1	)			2				1				3
Net Change in Cash, Restricted Cash and Cash Equivalents			(4,996	)			(19,299	)			(21,972	)			25,495				15,090
Cash, Restricted Cash and Cash Equivalents, Beginning of Period			42,860				62,159				84,131				58,636				43,546
Cash, Restricted Cash and Cash Equivalents, End of Period		$	37,864			$	42,860			$	62,159			$	84,131			$	58,636

SEACOR MARINE HOLDINGS INC.UNAUDITED FLEET COUNTS
		Owned				Leased-in				Managed				Total
September 30, 2024
AHTS			2				1				—				3
FSV			22				—				1				23
PSV			21				—				—				21
Liftboats			8				—				—				8
			53				1				1				55
December 31, 2023
AHTS			3				1				—				4
FSV			22				—				3				25
PSV			21				—				—				21
Liftboats			8				—				—				8
			54				1				3				58