Strategic Hotel Capital (NYSE:SLH)
Historical Stock Chart
From Dec 2019 to Dec 2024
GAAP Third Quarter Revenue of $ 139.3 Million; GAAP Net Income per Share of $0.17, up 52.7% from Prior Year; Company Updates Previously Issued Guidance for Fiscal Year 2009
SAN DIEGO, May 7 /PRNewswire-FirstCall/ -- Solera Holdings, Inc. (NYSE: SLH), the leading global provider of software and services to the automobile insurance claims processing industry, today reported results for the third quarter of fiscal year 2009.
GAAP Results for the Quarter Ended March 31, 2009:
-- Revenue for the third quarter of fiscal year 2009 was $139.3 million,
a 0.9% increase over the prior year third quarter revenue of $138.0
million. After adjusting for changes in foreign currency exchange
rates, revenue for the third quarter of fiscal year 2009 increased
approximately 17.7% over the prior year third quarter;
-- GAAP net income for the third quarter of fiscal year 2009 was $12.0
million, a 64.0% improvement over the prior year third quarter GAAP
net income of $7.3 million;
-- GAAP diluted net income per share for the third quarter of fiscal year
2009 was $0.17, a 52.7% per share improvement over the prior year
third quarter diluted net income per share of $0.11.
Non-GAAP Results for the Quarter Ended March 31, 2009:
-- Adjusted EBITDA for the third quarter of fiscal year 2009 was $53.0
million, a 10.0% increase over the prior year third quarter Adjusted
EBITDA of $48.1 million;
-- Adjusted Net Income for the third quarter of fiscal year 2009 was
$27.5 million, a 30.9% increase over the prior year third quarter
Adjusted Net Income of $21.0 million;
-- Adjusted Net Income per diluted share (or cash earnings per diluted
share) for the third quarter of fiscal year 2009 was $0.40, a 21.9%
increase over the prior year third quarter Adjusted Net Income per
diluted share of $0.32.
"With third quarter revenue of $139.3 million, we continued to demonstrate solid organic growth. Our Adjusted EBITDA margin of 38.0% was ahead of consensus and very solid given the strong US Dollar versus most of the currencies we use to transact our business," said Tony Aquila, founder, chairman and CEO of Solera Holdings, Inc. "Consistent with the last few quarters, we had an overall increase in the number of claims we processed despite weakness in some markets. This illustrates the diversity and strength of our portfolio of mature and evolving markets, and the value of our products and services to our customers."
Business Statistics for the Quarter Ended March 31, 2009:
-- EMEA revenue for the third quarter of fiscal year 2009 was $87.9
million, a 2.3% increase over the prior year third quarter revenue of
$85.9 million. After adjusting for the changes in foreign currency
exchange rates (the "FX Changes"), EMEA revenue for the third quarter
of fiscal year 2009 increased 24.8% over the prior year third quarter.
After excluding revenue during the third quarter of fiscal year 2009
from the acquisition of HPI, Ltd. and the FX Changes, EMEA revenue for
the quarter grew approximately 9.7% over the prior year third quarter
on an organic basis;
-- Americas revenue for the third quarter of fiscal year 2009 was $51.4
million, a 1.4% decrease versus the prior year third quarter revenue
of $52.1 million. After the FX Changes, Americas revenue for the
third quarter of fiscal year 2009 increased 6.1% over the prior year
third quarter. After excluding revenue during the third quarter of
fiscal year 2009 from InPart Servicos Ltda. and the FX Changes,
Americas revenue for the quarter grew approximately 4.7% over the
prior year third quarter on an organic basis;
-- Revenue from insurance company customers for the third quarter of
fiscal year 2009 was $56.8 million, a 1.1% increase over the $56.2
million in revenue from insurance company customers in the prior year
third quarter. After FX Changes, insurance company customer revenue
increased 15.7% over the prior year third quarter;
-- Revenue from collision repair facility customers for the third quarter
of fiscal year 2009 was $48.7 million, a 7.5% decrease versus the
$52.6 million in revenue from collision repair facility customers in
the prior year third quarter. After FX Changes, collision repair
facility customer revenue increased 9.6% over the prior year third
quarter;
-- Revenue from independent assessor customers for the third quarter of
fiscal year 2009 was $13.0 million, a 9.6% decrease versus the $14.4
million in revenue from independent assessor customers in the prior
year third quarter. After FX Changes, independent assessor customer
revenue increased 5.8% over the prior year third quarter;
-- Revenue from automotive recycling and other customers for the third
quarter of fiscal year 2009 was $20.8 million, a 39.8% increase versus
the $14.8 million in revenue from automotive recycling and other
customers in the prior year third quarter. After FX Changes,
automotive recycling and other customer revenue increased 66.2% over
the prior year third quarter.
Fiscal Year 2009 Outlook
We are updating our previously issued outlook for our full fiscal year ending June 30, 2009 as follows:
Previous Outlook Current Outlook
---------------- ---------------
Revenues $549 million - $553 million $550 million - $552 million
Net Income $52 million - $54 million $53 million - $55 million
Adjusted Net
Income $106 million - $108 million $106 million - $108 million
Adjusted Net
Income per
diluted share $1.56 - $1.60 $1.57 - $1.59
Adjusted
EBITDA $204 million - $207 million $206 million - $208 million
The current fiscal year 2009 outlook above assumes constant exchange rates with those currently prevailing, no additional acquisitions, and a 28% tax rate to calculate Adjusted Net Income, which we use in order to approximate our long-term effective corporate tax rate (which includes certain benefits from net operating loss carryforwards, tax deductible goodwill and amortization, and a low tax-rate jurisdiction for certain corporate holding companies).
We anticipate that currency exchange rates will have a negative impact on our revenues, but have a positive impact on our interest expense and our intangibles amortization expense for the full fiscal year ending June 30, 2009. If the US Dollar exchange rate versus most major foreign currencies we use to transact our business remains relatively constant throughout the remainder of fiscal year 2009, we anticipate that currency exchange rates will have a negative impact on our quarterly and annual revenues versus the corresponding prior year periods of approximately 17% and 9% for our fiscal quarter ending June 30, 2009, and our fiscal year ending June 30, 2009, respectively, excluding the incorporation of HPI's results. Conversely, if the US Dollar exchange rate versus most major foreign currencies we use to transact our business remains relatively constant throughout the remainder of fiscal year 2009, we anticipate that currency exchange rates will have a positive impact on our quarterly and annual interest expense versus the corresponding prior year periods of approximately 14% and 8% for our fiscal quarter June 30, 2009, and our fiscal year ending June 30, 2009, respectively, and a positive impact on our quarterly and annual intangibles amortization expense versus the corresponding prior year periods of approximately 8% for our fiscal quarter ending June 30, 2009, and 8% for our fiscal year ending June 30, 2009, excluding the incorporation of HPI's results in each case.
All percentage amounts and ratios were calculated using the underlying data in whole dollars. We measure the effects on our results that are attributed to the change in foreign currency rates by measuring the incremental difference between translating the current results at the monthly average rates for the same period from the prior year, compared to the monthly average rates used to translate current year actual results.
Earnings Conference Call:
We will host our third quarter ended March 31, 2009 earnings call on May 7, 2009 at 8:30 a.m. (Eastern Time). The conference call will be webcast live on the Internet and can be accessed by visiting: http://www.solerainc.com/. A replay will be available on the Solera website until midnight on May 22, 2009. A live audio broadcast of the call will be accessible to the public by calling (866) 770-7125 or for international callers, (617) 213-8066; please enter the following access code when prompted: 76752400. Callers should dial in approximately ten minutes before the call begins. For those unable to participate in the live audiocast, a replay will be available until midnight on May 22, 2009. To access the replay, dial (888) 286-8010 or, from outside the U.S., (617) 801-6888 and enter the following access code when prompted: 65006382.
SOLERA HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTH PERIODS ENDED MARCH 31, 2009 AND 2008
(In thousands, except per share amounts)
(Unaudited)
----------------------------------------------------------------------
Three Months Nine Months Ended
Ended March 31, March 31,
------------------ ------------------
2009 2008 2009 2008
-------- -------- -------- --------
Revenues $139,263 $138,049 $413,556 $394,320
-------- -------- -------- --------
Cost of revenues :
Operating expenses 32,079 32,803 95,521 98,130
Systems development and
programming costs 14,793 16,389 44,930 48,939
-------- -------- -------- --------
Total cost of revenues
(excluding
depreciation and
amortization) 46,872 49,192 140,451 147,069
Selling, general and
administrative
expenses 41,484 40,889 118,555 111,956
Depreciation and
amortization 22,227 24,034 63,413 69,887
Restructuring charges 658 1,171 1,412 2,837
Interest expense 9,518 11,406 29,612 34,288
Other income - net (909) (563) (15,143) (6,328)
-------- -------- -------- --------
119,850 126,129 338,300 359,709
-------- -------- -------- --------
Income before income tax
provision
and minority interests 19,413 11,920 75,256 34,611
Income tax provision 5,394 2,699 23,167 7,641
Minority interest in net income
of consolidated subsidiaries 2,032 1,913 6,105 4,799
-------- -------- -------- --------
Net income $11,987 $7,308 $45,984 $22,171
======== ======== ======== ========
Net income per share:
Basic $0.17 $0.11 $0.69 $0.35
======== ======== ======== ========
Diluted $0.17 $0.11 $0.68 $0.34
======== ======== ======== ========
Weighted average shares used
in the calculation of net
income per share:
Basic 69,053 63,732 66,637 63,339
======== ======== ======== ========
Diluted 69,491 64,689 67,137 64,539
======== ======== ======== ========
Non-GAAP Financial Measures
We use a number of non-GAAP financial measures that are not intended to be used in lieu of GAAP presentations, but are provided because management believes that they provide additional information with respect to the performance of our fundamental business activities and are also frequently used by securities analysts, investors and other interested parties to facilitate the evaluation of our business on a comparable basis to other companies. The three primary non-GAAP financial measures that we use are Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per diluted share. We believe that Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income per diluted share are useful to investors in providing information regarding our operating results and our continuing operations. We rely on Adjusted EBITDA as a primary measure to review and assess the operating performance of our Company and certain members of our management team in connection with our executive compensation and certain of our bonus plans. Adjusted EBITDA also allows us to compare our current operating results with corresponding prior periods as well as to the operating results of other companies in our industry. We present Adjusted Net Income and Adjusted Net Income per diluted share because we believe both of these measures provide useful information regarding our operating results in addition to our GAAP measures, and we use Adjusted Net Income to assess the operating performance of our Company for certain members of our management team in connection with their executive compensation and certain of our bonus plans. We believe that Adjusted Net Income and Adjusted Net Income per diluted share provide investors with valuable insight into our profitability exclusive of unusual adjustments, and provide further insight into the cash impact resulting from the different treatments of goodwill for financial reporting and tax purposes.
Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income per diluted share have limitations as analytical tools, and you should not consider them in isolation or as a substitute for net income, earnings per share and other consolidated income statement data prepared in accordance with accounting principles generally accepted in the United States. Because of these limitations, Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per diluted share should not be considered as a replacement for net income. We compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per diluted share as supplemental information.
-- Adjusted EBITDA is a non-GAAP financial measure that represents GAAP
net income, excluding interest, taxes, depreciation and amortization,
stock-based compensation, restructuring charges, other income - net,
and acquisition-related costs. Acquisition-related costs consist of
transaction costs, retention-related compensation costs, legal and
professional fees, severance costs and other transition costs
associated with our acquisitions, including our acquisition of the
Claims Services Group from ADP in April 2006. A reconciliation of our
Adjusted EBITDA to GAAP net income, the most directly comparable GAAP
measure, is provided in the attached table.
Three Months Nine Months
Ended Ended
March 31, March 31,
---------------- ------------------
2009 2008 2009 2008
------- ------- -------- --------
Reconciliation to Adjusted
EBITDA
Net income $11,987 $7,308 $45,984 $22,171
Add: Income tax provision 5,394 2,699 23,167 7,641
------- ------- -------- --------
Net income before income tax 17,381 10,007 69,151 29,812
Add: Depreciation and
amortization 22,227 24,034 63,413 69,887
Add: Interest expense 9,518 11,406 29,612 34,288
Add: Stock-based compensation
expense 1,659 1,732 4,848 3,373
Add: Restructuring charges 658 1,171 1,412 2,837
Add: Other income - net (909) (563) (15,143) (6,328)
Add: Acquisition related costs 2,430 352 2,979 742
------- ------- -------- --------
Adjusted EBITDA $52,964 $48,139 $156,272 $134,611
======= ======= ======== ========
-- Adjusted Net Income is a non-GAAP financial measure that represents
GAAP net income, plus the following items: provision for income taxes,
amortization of acquisition-related intangibles related to our
acquisition of the Claims Services Group from ADP in April 2006 (as
well as the excess, if any, from subsequent acquisitions above that
which would be derived from utilizing the straight-line method of
amortization), stock-based compensation expense, restructuring
charges, other income - net (not including interest income for periods
ending after June 30, 2008), and acquisition-related costs.
Acquisition-related costs consist of transaction costs,
retention-related compensation costs, legal and professional fees,
severance costs and other transition costs associated with our
acquisitions, including our acquisition of the Claims Services Group
from ADP in April 2006. From this figure, we then subtract a provision
for income taxes to arrive at Adjusted Net Income. For periods ended
June 30, 2008 and prior, we use a 33% tax rate. For periods ending
after June 30, 2008, we use a 28% tax rate. We use this 28% tax rate
in order to approximate our long-term effective corporate tax rate,
which includes certain benefits from net operating loss carryforwards,
tax deductible goodwill and amortization, and a low tax-rate
jurisdiction for certain corporate holding companies. A
reconciliation of our Adjusted Net Income to GAAP net income, the most
directly comparable GAAP measure, is provided in the attached table.
-- Adjusted Net Income per diluted share (or cash earnings per diluted
share) is a non-GAAP financial measure that represents Adjusted Net
Income (as defined above) divided by the number of diluted shares
outstanding for the period. A reconciliation of our Adjusted Net
Income per diluted share (or cash earnings per diluted share) to GAAP
net income per share, the most directly comparable GAAP measure, is
provided in the attached table.
Three Months Nine Months
Ended Ended
March 31, March 31,
---------------- ----------------
2009 2008 2009 2008
------- ------- ------- -------
Reconciliation to Adjusted Net
Income
Net income $11,987 $7,308 $45,984 $22,171
Add: Income tax provision 5,394 2,699 23,167 7,641
------- ------- ------- -------
Net income before income tax 17,381 10,007 69,151 29,812
Add: Amortization of acquisition
related intangibles 16,287 18,620 47,164 53,905
Add: Stock-based compensation
expense 1,659 1,732 4,848 3,373
Add: Restructuring charges 658 1,171 1,412 2,837
Add: Other income -- not including
interest income FY09 (261) (563) (11,991) (6,328)
Add: Acquisition related costs 2,430 352 2,979 742
------- ------- ------- -------
Adjusted income before income
tax provision 38,154 31,319 113,563 84,341
Less: Assumed provision for income
taxes at 28% and 33% rate for March
31, 2009 and March 31, 2008,
respectively (10,683) (10,335) (31,798) (27,833)
------- ------- ------- -------
Adjusted net income $27,471 $20,984 $81,765 $56,508
======= ======= ======= =======
Adjusted net income per share:
Basic $0.40 $0.33 $1.23 $0.89
======= ======= ======= =======
Diluted $0.40 $0.32 $1.22 $0.88
======= ======= ======= =======
Weighted average shares used in
the calculation
of adjusted net income per share:
Basic 69,053 63,732 66,637 63,339
======= ======= ======= =======
Diluted 69,491 64,689 67,137 64,539
======= ======= ======= =======
SOLERA HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2009 AND JUNE 30, 2008
(In thousands, except share amounts)
----------------------------------------------------------------
March 31, June 30,
2009 2008
(Unaudited) (Unaudited) (1)
------------ ---------------
Assets
Current Assets:
Cash and cash equivalents $188,042 $149,311
Accounts receivable, net 89,854 95,843
Other receivables 10,709 9,784
Other current assets 18,857 18,314
Deferred income tax assets 4,577 4,802
------------ ---------------
Total current assets 312,039 278,054
------------ ---------------
Property and equipment, net 48,068 49,243
Other Assets 14,268 22,980
Long-term deferred income tax
assets 5,138 5,162
Goodwill 612,301 646,098
Intangible assets, net 317,976 330,218
------------ ---------------
Total assets $1,309,790 $1,331,755
============ ===============
Liabilities and Stockholders' Equity
Current Liabilities:
Accounts payable $25,225 $32,191
Accrued expenses and other
current liabilities 94,031 103,597
Income taxes payable 16,950 12,449
Deferred income tax liabilities 784 842
Current portion of long-term debt 5,660 6,336
------------ ---------------
Total current liabilities 142,650 155,415
------------ ---------------
Long-term debt 569,525 624,570
Other liabilities 45,446 33,475
Long-term deferred income tax
liabilities 46,987 36,558
------------ ---------------
Total liabilities $804,608 $850,018
------------ ---------------
Minority interests in
consolidated subsidiaries 14,052 15,429
Stockholders' equity:
Common Shares, $0.01 par value,
150,000,000 shares authorized;
69,491,199 and 64,816,018 issued
and outstanding, as of March 31,
2009 and June 30, 2008,
respectively 602,816 510,900
Accumulated deficit (64,173) (110,157)
Accumulated other comprehensive
(loss)/income (47,513) 65,565
------------ ---------------
Total stockholders' equity 491,130 466,308
------------ ---------------
Total liabilities and
stockholders' equity $1,309,790 $1,331,755
============ ===============
(1) Derived from audited consolidated financial statements as of
June 30, 2008.
SOLERA HOLDINGS, INC. AND SUBSIDIARIES
SELECTED STATEMENTS OF CASH FLOWS INFORMATION
FOR THE NINE MONTHS ENDED MARCH 31, 2009 and 2008
(In thousands)
(Unaudited)
-----------------------------------------------------
Nine Months ended
March 31,
------------------
2009 2008
-------- --------
Net cash provided by operating activities $86,612 $80,693
Net cash used in investing activities (104,271) (14,220)
Net cash provided by/(used) in financing activities 80,139 (34,249)
Effect of exchange rate changes (23,749) 17,050
-------- --------
Net increase in cash and cash equivalents 38,731 49,274
Cash and cash equivalents, beginning of period 149,311 89,868
-------- --------
Cash and cash equivalents, end of period $188,042 $139,142
======== ========
Supplemental Cash Flow Information:
Cash paid for interest $29,264 $33,725
Cash paid for income taxes $23,058 $17,322
-------- --------
Supplemental Disclosure of Non-cash
Investing and Finance Activities:
Capital assets financed $1,586 $3,739
Note payable from acquisitions of businesses $17,330 $ --
-------- --------
About Solera
Solera is the leading global provider of software and services to the automobile insurance claims processing industry. Solera is active in over 50 countries across six continents. The Solera companies include Audatex in the United States, Canada, and in more than 45 additional countries, Informex in Belgium, Sidexa in France, ABZ in The Netherlands, HPI in the United Kingdom, Hollander serving the North American recycling market, and IMS providing medical review services. For more information, please refer to the company's website at http://www.solerainc.com/.
Cautions about Forward-Looking Statements:
This press release contains forward-looking statements, including statements about our business outlook for fiscal year 2009, our expectations regarding currency exchange rates and their impact on our financial results and statements about historical results or performance, including statements about our organic revenue growth rates and growth in the number of claims processed and revenue per claim that may suggest trends for our business. These statements are based on our current expectations, estimates and assumptions and are subject to many risks, uncertainties and unknown future events that could cause actual results to differ materially. Actual results may differ materially from those set forth in this press release due to the risks and uncertainties inherent in our business, including, without limitation: our reliance on a limited number of customers for a substantial portion of our revenues; unpredictability and volatility of our operating results, which include the volatility associated with foreign currency exchange risks; risks associated with the uncertainty in and volatility of global economic conditions; risks associated with and possible negative consequences of acquisitions, joint ventures, divestitures and similar transactions, including our ability to successfully integrate HPI and InPart; effects of competition on our software and service pricing and our business; time and expenses associated with customers switching from competitive software and services to our software and services; rapid technology changes in our industry; costs and possible future losses or impairments relating to our acquisitions; the financial impact of future significant restructuring and severance charges; use of cash to service our debt and effects on our business of restrictive covenants in our debt facility; our ability to obtain additional financing as necessary to support our operations; effects of changes in or violations by us or our customers of government regulations; our reliance on third-party information for our software and services; effects of system failures or security breaches on our business and reputation; country-specific risks associated with operating in multiple countries; any material adverse impact of current or future litigation on our results or business; and our dependence on a limited number of key personnel. For a discussion of these and other factors that could impact our operations or financial results and cause our results to differ materially from those in the forward-looking statements, please refer to our filings with the Securities and Exchange Commission, particularly our Quarterly Report on Form 10-Q for the Quarter Ended December 31, 2008. We are under no obligation to (and specifically disclaims any such obligation to) update or alter our forward-looking statements whether as a result of new information, future events or otherwise.
DATASOURCE: Solera Holdings, Inc.
CONTACT: Kamal Hamid, Investor Relations of Solera Holdings, Inc.,
+1-858-946-1676,
Web Site: http://www.solerainc.com/