We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Smith Douglas Homes Corp | NYSE:SDHC | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
-0.39 | -1.18% | 32.75 | 33.10 | 31.75 | 32.84 | 33,714 | 01:00:00 |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
|
☒
|
Smaller reporting company
|
|
|
Emerging growth company
|
|
Page
|
||
2 |
||
8 |
||
PART I
|
10 |
|
Item 1.
|
10 |
|
10 |
||
11 |
||
12 |
||
13 |
||
15 |
||
Item 2.
|
38 |
|
Item 3.
|
53 |
|
Item 4.
|
53 |
|
PART II
|
54 |
|
Item 1.
|
54 |
|
Item 1A.
|
54 |
|
Item 2.
|
55 |
|
Item 3.
|
55 |
|
Item 4.
|
55 |
|
Item 5.
|
55 |
|
Item 6.
|
56 |
|
58 |
• |
“Average sales price” or “ASP” refers to the average sales price of either our homes closed, our new home orders, or our backlog homes (at period end).
|
• |
“Basis Adjustments” refers to an allocable share (and
increases thereto) of existing tax basis, in Smith Douglas Holdings LLC’s assets and tax basis adjustments with respect to such assets resulting from (a) Smith Douglas Homes Corp.’s purchase of LLC Interests from Smith Douglas Holdings
LLC and each Continuing Equity Owner in connection with the Transactions, (b) any future redemptions or exchanges of LLC Interests from the Continuing Equity Owners, (c) certain distributions (or deemed distributions) by Smith Douglas
Holdings LLC, and (d) payments made under the Tax Receivable Agreement.
|
• |
“Construction cycle time” refers, unless stated otherwise,
to the number of business days between the start of the construction of foundations in a home and quality acceptance.
|
•
|
“Continuing Equity Owners” refers collectively to the
owners of LLC Interests in Smith Douglas Holdings LLC prior to the consummation of the Transactions, who are also holders of LLC Interests and our Class B common stock following consummation of the Transactions, including the Founder
Fund and GSB Holdings, who may exchange at each of their respective options, in whole or in part from time to time, their LLC Interests, as applicable, for, at our election (determined solely by our independent directors (within the
meaning of the Exchange rules) who are disinterested), cash or newly-issued shares of our Class A common stock as described under Part
III, Item 13. Certain Relationships and Related Transactions and Director Independence—Smith Douglas LLC Agreement of our
Annual Report on Form 10-K for the year ended December 31, 2023 (our “Annual Report”). In connection with an exchange of LLC Interests, a corresponding number of shares of Class B common stock shall be immediately and automatically
transferred to Smith Douglas Homes Corp. for no consideration and canceled.
|
•
|
“Controlled lots” refers to lots that are either owned
or held under an option to be acquired for the relevant time frame set forth in the option contracts.
|
•
|
“Devon Street Homes” refers to Devon Street Homes, L.P.
|
•
|
“Devon Street Homes Acquisition” refers to the
transaction consummated on July 31, 2023, pursuant to which we acquired substantially all of the assets of Devon Street Homes pursuant to an asset purchase agreement (the “APA”). The purchase price equaled the net assets of Devon
Street Homes on a cash-free, debt-free basis, plus an agreed upon premium which is comprised primarily of real estate inventory, subject to purchase price adjustments. We funded the purchase price of $83.9 million, primarily from cash
on hand, $72.0 million of draws on our Prior Credit Facility, a three-year promissory note in the principal amount of $5.0 million payable to the seller, and approximately $3.0 million contingent consideration to the seller. The
contingent consideration will be paid to the seller upon the achievement of certain gross margin targets. Our unaudited financial statements as of March 31, 2024, include the results of operations of Devon Street Homes and may not be
directly comparable to the prior period.
|
•
|
“Exchange” refers to the New York Stock Exchange.
|
•
|
“Founder Fund” refers to The Bradbury Family Trust II A
U/A/D December 29, 2015, for which our founder and Executive Chairman, Tom Bradbury, is co-trustee.
|
•
|
“GSB Holdings” refers to GSB Holdings LLC, for which our
Chief Executive Officer, President, and Vice Chairman, Greg Bennett, is the sole member and manager.
|
•
|
“IPO” refers to our initial public offering, which we
completed on January 16, 2024, and through which we offered 8,846,154 shares of our Class A common stock at a price to the public of $21.00 per share, which includes the exercise in full by the underwriters of their option to purchase
an additional 1,153,846 shares of our Class A common stock. The gross proceeds to us from the IPO were $185.8 million, before deducting underwriting discounts.
|
•
|
“LLC Interests” refers to the membership units of Smith
Douglas Holdings LLC, including those that we purchase with the net proceeds from the IPO.
|
•
|
“Refinancing” refers to (i) concurrently with the
consummation of our IPO, the entry by Smith Douglas Holdings LLC and certain of our wholly-owned subsidiaries into an amended and restated revolving credit facility (the “Amended Credit Facility”) which replaced the $175.0 million
unsecured revolving credit facility with Wells Fargo Bank, National Association, as administrative agent for the lenders party thereto (the “Lenders”), and the Lenders, dated as of October 28, 2021, as amended to date (the “Prior
Credit Facility,” as amended and restated, the “Amended Credit Facility”), and (ii) the repayment, using a portion of the net proceeds from the IPO, of the $84.0 million outstanding under our Prior Credit Facility (the “Debt
Repayment”).
|
•
|
“Section 704(c) Allocations” refers to disproportionate
allocations (if any) of income and gain from inventory property held by Smith Douglas Holdings LLC as of the date of the IPO under Section 704(c) of the Internal Revenue Code of 1986, as amended (the “Code”), resulting from our
acquisition of LLC Interests from Smith Douglas Holdings LLC including in connection with the Transactions.
|
•
|
“Sunset Date” refers to the date upon which the
aggregate number of shares of Class B common stock then outstanding is less than 10% of the aggregate number of shares of Class A common stock and Class B common stock then outstanding.
|
•
|
“Smith Douglas LLC Agreement” refers, as applicable, to
Smith Douglas Holdings LLC’s amended and restated limited liability company agreement, as in effect prior to the IPO, or to the amended and restated limited liability company agreement dated as of January 10, 2024, and as such
agreement may thereafter be amended and/or restated.
|
•
|
“Tax Receivable Agreement” refers to the Tax Receivable
Agreement entered into by and among Smith Douglas Homes Corp., Smith Douglas Holdings LLC and the Continuing Equity Owners in connection with the IPO, pursuant to which, among other things, Smith Douglas Homes Corp. is required to pay
to each Continuing Equity Owner 85% of certain tax benefits, if any, that it realizes (or in certain cases is deemed to realize) as a result of the tax benefits provided by Basis Adjustments, Section 704(c) Allocations, and certain
other tax benefits (such as interest deductions) covered by the Tax Receivable Agreement as described in Part III, Item 13. Certain
Relationships and Related Transactions, and Director Independence—Tax Receivable Agreement of our Annual Report.
|
•
|
“Transactions” refers to the organizational transactions
described in Basis of Presentation—The Transactions below and the IPO, and the application of the net proceeds therefrom.
|
•
|
“We,” “us,” “our,” the “Company,” “Smith Douglas,” and similar references refer: (i) following the
consummation of the Transactions, including the IPO, to Smith Douglas Homes Corp., and, unless otherwise stated, all of its direct and indirect subsidiaries, including Smith Douglas Holdings LLC, and (ii) prior to the completion of
the Transactions, including the IPO, to Smith Douglas Holdings LLC.
|
•
|
we amended the Smith Douglas LLC Agreement to, among other things, (i) recapitalize all existing ownership interests in Smith Douglas Holdings LLC into
44,871,794 LLC Interests (before giving effect to the use of proceeds from the IPO, as described below), (ii) appoint Smith Douglas Homes Corp. as the sole managing member of Smith Douglas Holdings LLC upon its acquisition of LLC
Interests in connection with the IPO, and (iii) provide certain redemption rights to the Continuing Equity Owners;
|
•
|
we amended and restated Smith Douglas Homes Corp.’s certificate of incorporation to, among other things, provide (i) for Class A common stock, with each share
of our Class A common stock entitling its holder to one vote per share on all matters presented to our stockholders generally; (ii) for Class B common stock, with each share of our Class B common stock entitling its holder to ten
votes per share on all matters presented to our stockholders generally prior to the Sunset Date and from and after the occurrence of the Sunset Date each share of our Class B common stock will entitle its holder to one vote per share
on all matters presented to our stockholders generally; (iii) that shares of our Class B common stock may only be held by the Continuing Equity Owners and their respective permitted transferees; and (iv) for preferred stock, which can
be issued by our board of directors in one or more series without stockholder approval;
|
•
|
we issued 42,435,897 shares of our Class B common stock (after giving effect to the use of net proceeds from our IPO as described below and taking into account
the exercise in full of the underwriters’ option to purchase an additional 1,153,846 shares of our Class A common stock in the IPO) to the Continuing Equity Owners at the time of such issuance of Class B common stock, which is equal
to the number of LLC Interests held by such Continuing Equity Owners, for nominal consideration;
|
•
|
we issued 8,846,154 shares of our Class A common stock to the purchasers in the IPO in exchange for gross proceeds of approximately $185.8 million based upon
the IPO price of $21.00 per share, before deducting the underwriting discount;
|
•
|
we used the net proceeds from the IPO (i) to purchase 6,410,257 newly issued LLC Interests for approximately $125.2 million directly from Smith Douglas Holdings
LLC at the IPO price less the underwriting discount; and (ii) to purchase 2,435,897 LLC Interests from the Continuing Equity Owners on a pro rata basis for $47.6 million at a price per unit equal to the initial public offering price
per share of Class A common stock less the underwriting discount;
|
•
|
Smith Douglas Holdings LLC used the net proceeds from the sale of LLC Interests to Smith Douglas Homes Corp. (i) to repay approximately $84.0 million of
borrowings outstanding under the Prior Credit Facility as part of the Refinancing, (ii) to redeem all outstanding Class C Units and Class D Units of Smith Douglas Holdings LLC at par in aggregate for $2.6 million, (iii) to repay $0.9
million in notes payable to certain related parties, and (iv) for general corporate purposes as described under Part I, Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources of this Quarterly Report on Form 10-Q, and Part III, Item 13. Certain Relationships and Related Transactions, and Director Independence of our Annual Report;
|
•
|
Smith Douglas Homes Corp. entered into (i) the Registration Rights Agreement with certain of the Continuing Equity Owners and (ii) the Tax Receivable Agreement
with Smith Douglas Holdings LLC and the Continuing Equity Owners. For a description of the terms of the Registration Rights Agreement and the Tax Receivable Agreement, see Part III, Item 13. Certain Relationships and Related Transactions, and Director Independence of our Annual Report.
|
•
|
Smith Douglas Homes Corp. is a holding company and its principal asset consists of LLC Interests it acquired directly from Smith Douglas Holdings LLC and from
each Continuing Equity Owner;
|
•
|
Smith Douglas Homes Corp. is the sole managing member of Smith Douglas Holdings LLC and controls the business and affairs of Smith Douglas Holdings LLC;
|
•
|
Smith Douglas Homes Corp. owns, directly or indirectly, 8,846,154 LLC Interests, representing approximately 17.3% of the economic interest in Smith Douglas
Holdings LLC;
|
•
|
the Continuing Equity Owners own (i) 42,435,897 LLC Interests, representing approximately 82.7% of the economic interest in Smith Douglas Holdings LLC and (ii)
42,435,897 shares of Class B common stock of Smith Douglas Homes Corp.;
|
•
|
the purchasers in the IPO own (i) 8,846,154 shares of Class A common stock of Smith Douglas Homes Corp., representing approximately 2.0% of the combined voting
power of all of Smith Douglas Homes Corp.’s common stock and approximately 100% of the economic interest in Smith Douglas Homes Corp., and (ii) through Smith Douglas Homes Corp.’s ownership of LLC Interests, indirectly hold
approximately 17.3% of the economic interest in Smith Douglas Holdings LLC; and
|
•
|
our Class A common stock and Class B common stock have what is commonly referred to as a “high/low vote structure,” which means that shares of our Class B
common stock initially have ten votes per share and our Class A common stock have one vote per share. Upon the occurrence of the Sunset Date, each share of Class B common stock will then be entitled to one vote per share. This
high/low vote structure enables the Continuing Equity Owners to control the outcome of matters submitted to our stockholders for approval, including the election of our directors, as well as the overall management and direction of our
company. Furthermore, the Continuing Equity Owners exert a significant degree of influence, or actual control, over matters requiring stockholder approval. We believe that maintaining this control by the Continuing Equity Owners will
help enable them to successfully guide the implementation of our growth strategies and strategic vision.
|
•
|
adjusted home closing gross profit, defined as home
closing revenue less cost of home closings, excluding capitalized interest charged to cost of home closings, impairment charges and adjustments resulting from the application of purchase accounting included in cost of sales, if
applicable;
|
•
|
adjusted home closing gross margin, defined as adjusted
home closing gross profit as a percentage of home closing revenue;
|
•
|
adjusted net income, defined as net income adjusted for
the income tax expense effect of the pass-through entity taxable income of Smith Douglas Holdings LLC as if Smith Douglas Holdings LLC was a subchapter C corporation in periods presented. This assumption uses an effective tax rate of
25% for pass-through taxable income, which is our anticipated federal and state blended tax rate as a public company;
|
•
|
EBITDA, defined as net income before (i) interest
income, (ii) capitalized interest charged to cost of home closings, (iii) interest expense, (iv) income tax expense, and (v) depreciation;
|
•
|
EBITDA margin, defined as EBITDA as a percentage of home
closing revenue; and
|
•
|
Net-debt-to-net book capitalization, defined as (i)
total debt, less cash and cash equivalents, divided by (ii) total debt, less cash and cash equivalents, plus stockholders’ equity.
|
•
|
our inability to successfully identify, secure, and control an adequate inventory of lots at reasonable prices;
|
•
|
the tightening of mortgage lending standards and mortgage financing requirements;
|
•
|
the housing market may not continue to grow at the same rate, or may decline;
|
•
|
the availability, skill, and performance of trade partners;
|
•
|
a shortage or increase in the costs of building materials could delay or increase the cost of home construction;
|
•
|
efforts to impose joint employer liability on us for labor, safety, or worker’s compensation law violations committed by our trade partners;
|
•
|
volatility in the credit and capital markets may impact our cost of capital and our ability to access necessary financing and the difficulty in obtaining
sufficient capital could prevent us from acquiring lots for our development or increase costs and delays in the completion of our homebuilding expenditures;
|
•
|
an active, liquid trading market for our Class A common stock may not continue, which may make it difficult for you to sell your shares of Class A common stock;
|
•
|
we cannot predict the effect our dual class structure may have on the market price of our Class A common stock;
|
•
|
the Tax Receivable Agreement requires us to make cash payments to the Continuing Equity Owners in respect of certain tax benefits to which we may become
entitled, and we expect that such payments will be substantial;
|
•
|
our organizational structure, including the Tax Receivable Agreement, confers certain benefits upon the Continuing Equity Owners that will not benefit holders
of our Class A common stock to the same extent that it will benefit the Continuing Equity Owners;
|
•
|
the significant influence the Continuing Equity Owners have over us, including control over decisions that require the approval of stockholders; and
|
•
|
the factors set forth under Part I, Item 1A. Risk Factors of
our Annual Report.
|
March 31,
2024
|
December 31,
2023
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Real estate inventory
|
|
|
||||||
Deposits on real estate under option or contract
|
|
|
||||||
Real estate not owned
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Goodwill
|
|
|
||||||
Deferred tax asset, net
|
|
|||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and Stockholders’/Members’ Equity
|
||||||||
Liabilities:
|
||||||||
Accounts payable
|
$
|
|
$
|
|
||||
Customer deposits
|
|
|
||||||
Notes payable
|
|
|
||||||
Liabilities related to real estate not owned
|
|
|
||||||
Accrued expenses and other liabilities
|
|
|
||||||
Tax receivable agreement liability
|
|
|||||||
Total liabilities
|
|
|
||||||
Commitments and contingencies (Note 15)
|
||||||||
Members’ equity:
|
||||||||
Class A units
|
|
|
||||||
Class C units
|
|
|
||||||
Class D units
|
|
|
||||||
Total members’ equity
|
|
|
||||||
Stockholders’ equity:
|
||||||||
Preferred stock, $
|
|
|
||||||
Class A common stock, $
|
|
|
||||||
Class B common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Retained earnings
|
|
|
||||||
Total stockholders’ equity attributable to Smith Douglas Homes Corp.
|
|
|
||||||
Non-controlling interests attributable to Smith Douglas Holdings LLC
|
|
|
||||||
Total members’/stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’/members’ equity
|
$
|
|
$
|
|
Three months ended March 31,
|
||||||||
2024
|
2023
|
|||||||
Home closing revenue
|
$
|
|
$
|
|
||||
Cost of home closings
|
|
|
||||||
Home closing gross profit
|
|
|
||||||
Selling, general and administrative costs
|
|
|
||||||
Equity in income from unconsolidated entities
|
(
|
)
|
(
|
)
|
||||
Interest expense
|
|
|
||||||
Other income, net
|
(
|
)
|
(
|
)
|
||||
Income before income taxes
|
|
|
||||||
Provision for income taxes
|
|
|
||||||
Net income
|
|
$
|
|
|||||
Net income attributable to non-controlling interests and LLC members prior to IPO
|
|
|||||||
Net income attributable to Smith Douglas Homes Corp.
|
$
|
|
Period from January 11,
2024 to March 31, 2024
|
||||||||
Earnings per share:
|
||||||||
Basic
|
$
|
|
||||||
Diluted
|
$
|
|
||||||
Weighted average shares of common stock outstanding:
|
||||||||
Basic
|
|
|||||||
Diluted
|
|
Smith Douglas Holdings LLC Members’ Equity (prior to Reorganization Transactions) Note 1
|
Smith Douglas Homes Corp. Stockholders’ Equity
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Units
|
Class C Units
|
Class D Units
|
Class A
Common Stock
|
Class B
Common Stock
|
Non-Controlling
Interests
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Units
|
Amount
|
Units
|
Amount
|
Units
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid-in Capital
|
Retained
Earnings
|
Stockholders’
Equity
|
Amounts
|
Total
Equity
|
||||||||||||||||||||||||||||||||||||||||||||||
Balance December 31, 2022
|
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Distributions
|
—
|
(
|
)
|
—
|
(
|
)
|
—
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance March 31, 2023
|
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance December 31, 2023
|
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
Distributions
|
—
|
(
|
)
|
—
|
—
|
—
|
—
|
(
|
)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss prior to Reorganization Transactions and IPO
|
—
|
(
|
)
|
—
|
—
|
—
|
—
|
(
|
)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Reorganization Transactions
|
(
|
)
|
(
|
)
|
—
|
—
|
—
|
—
|
—
|
$
|
—
|
|
$
|
|
$
|
—
|
$
|
—
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||||||||||||||||||
IPO and Related Transactions
|
—
|
—
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
—
|
|
—
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
Increase in deferred tax asset from IPO and Related Transactions
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
—
|
|||||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Net income subsequent to Reorganization Transactions and IPO
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Balance March 31, 2024
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Three months ended March 31,
|
||||||||
2024
|
2023
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
|
|
||||||
Accrued incentive compensation expense
|
|
|
||||||
Share-based payment expense
|
|
|
||||||
Amortization of debt issuance costs
|
|
|
||||||
Equity in earnings from unconsolidated entities
|
(
|
)
|
(
|
)
|
||||
Distributions of income from unconsolidated entities
|
|
|
||||||
Noncash lease expense
|
|
|
||||||
Provision for deferred income taxes |
|
|||||||
Other
|
(
|
)
|
|
|||||
Changes in assets and liabilities:
|
||||||||
Real estate inventory
|
(
|
)
|
(
|
)
|
||||
Deposits on real estate under option or contract
|
(
|
)
|
(
|
)
|
||||
Other assets
|
|
|
||||||
Accounts payable
|
(
|
)
|
|
|||||
Customer deposits
|
|
|
||||||
Accrued expenses and other liabilities
|
(
|
)
|
(
|
)
|
||||
Net cash (used in) provided by operating activities
|
(
|
)
|
|
|||||
Cash flows from investing activities:
|
||||||||
Purchases of property and equipment
|
(
|
)
|
(
|
)
|
||||
Distributions of capital from unconsolidated entities
|
|
|
||||||
Other
|
|
|
||||||
Net cash (used in) provided by investing activities
|
(
|
)
|
|
|||||
Cash flows from financing activities:
|
||||||||
Issuance of Class A common stock in IPO, net of underwriting discount
|
|
|
||||||
Issuance of Class B common stock
|
|
|
||||||
Payment of offering costs
|
(
|
)
|
|
|||||
Redemption of Class C and D units
|
(
|
)
|
|
|||||
Purchase of LLC interests from Continuing Equity Owners
|
(
|
)
|
|
|||||
Borrowings under revolving credit facility
|
|
|
||||||
Repayments under revolving credit facility
|
(
|
)
|
(
|
)
|
||||
Payments on notes payable
|
(
|
)
|
(
|
)
|
||||
Payments on notes payable related party
|
(
|
)
|
(
|
)
|
||||
Proceeds from sales of real estate not owned
|
|
|
||||||
Payments related to repurchases of real estate not owned
|
(
|
)
|
(
|
)
|
||||
Distributions to members of Smith Douglas Holdings LLC
|
(
|
)
|
(
|
)
|
||||
Payment of debt issuance costs
|
(
|
)
|
|
|||||
Net cash provided by (used in) financing activities
|
|
(
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
|
(
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
|
$
|
|
Three months ended March 31,
|
||||||||
2024
|
2023
|
|||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Cash paid for interest, net of amounts capitalized
|
$
|
|
$
|
|
||||
Cash paid for income taxes
|
$
|
|
$
|
|
March 31,
2024
|
December 31,
2023
|
|||||||
Development reimbursement receivables from land bankers (Note 10)
|
$
|
|
$
|
|
||||
Debt issuance costs, net of accumulated amortization
|
|
|
||||||
Prepaid insurance and other expenses
|
|
|
||||||
Operating lease right-of-use assets
|
|
|
||||||
Other assets
|
|
|
||||||
Total other assets
|
$
|
|
$
|
|
March 31,
2024
|
December 31,
2023
|
|||||||
Lots held for construction
|
$
|
|
$
|
|
||||
Homes under construction, completed homes and model homes
|
|
|
||||||
Total real estate inventory
|
$
|
|
$
|
|
Three Months Ended March 31,
|
||||||||
2024
|
2023
|
|||||||
Capitalized interest, beginning of period
|
$
|
|
$
|
|
||||
Interest incurred
|
|
|
||||||
Interest expensed
|
(
|
)
|
(
|
)
|
||||
Interest charged to cost of home closings
|
(
|
)
|
(
|
)
|
||||
Capitalized interest, end of period
|
$
|
|
$
|
|
March 31,
2024
|
December 31,
2023
|
|||||||
Automobiles
|
$
|
|
$
|
|
||||
Airplanes
|
|
|
||||||
Furniture and fixtures
|
|
|
||||||
Computer equipment
|
|
|
||||||
|
|
|||||||
Less: Accumulated depreciation and amortization
|
(
|
)
|
(
|
)
|
||||
Net property and equipment
|
$
|
|
$
|
|
Year ending December 31,
|
||||
2024 (1)
|
$
|
|
||
2025
|
|
|||
2026
|
|
|||
$
|
|
(1)
|
|
March 31,
2024
|
December 31,
2023
|
|||||||
Payroll and related liabilities
|
$
|
|
$
|
|
||||
Accrued incentive compensation
|
|
|
||||||
Warranty reserves
|
|
|
||||||
Lease liabilities
|
|
|
||||||
Due to related parties and notes payable – related party
|
|
|
||||||
Accruals related to real estate development and other liabilities
|
|
|
||||||
Contingent consideration
|
|
|
||||||
Total accrued expenses and other liabilities
|
$
|
|
$
|
|
Three Months Ended March 31,
|
||||||||
2024
|
2023
|
|||||||
Balance, beginning of period
|
$
|
|
$
|
|
||||
Additions to reserves from new home closings
|
|
|
||||||
Warranty claims
|
(
|
)
|
(
|
)
|
||||
Adjustments to pre‑existing reserves
|
(
|
)
|
(
|
)
|
||||
Balance, end of period
|
$
|
|
$
|
|
Three months ended March 31,
|
||||||||
2024
|
2023
|
|||||||
Operating leases costs
|
$
|
|
$
|
|
||||
Variable lease costs - operating
|
$
|
|
$
|
|
March 31,
2024 |
December 31,
2023
|
|||||||
|
$
|
|
$
|
|
||||
|
$
|
|
$
|
|
||||
Weighted average remaining lease term (in months)
|
|
|
||||||
Weighted average discount rate
|
|
%
|
|
%
|
Year ending December 31,
|
||||
2024 (1)
|
$
|
|
||
2025
|
|
|||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
Total lease payments
|
|
|||
Less: imputed interest
|
(
|
)
|
||
|
$
|
|
(1)
|
Remaining payments are for the nine months ending December 31, 2024.
|
Authorized
|
Issued & Outstanding
|
Votes per
share
|
Economic
Rights
|
||||
Preferred stock
|
|
|
|||||
Common stock:
|
|||||||
Class A
|
|
|
|
|
|||
Class B
|
|
|
|
|
(1) |
|
Conversion of LLC Interests held by Continuing Equity Owners
|
|
|||
RSUs
|
|
|||
Total |
|
Three months ended March 31,
|
||||||||
2024
|
2023
|
|||||||
Operating lease costs (related party)
|
$
|
|
$
|
|
||||
Variable lease costs ‑ operating (related party)
|
$
|
|
$
|
|
Year ending December 31,
|
||||
2024 (1)
|
$
|
|
||
2025
|
|
|||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
Total lease payments
|
|
|||
Less: imputed interest
|
(
|
)
|
||
Total lease liability (related party)
|
$
|
|
(1)
|
Remaining payments are for the nine months ending December 31, 2024.
|
Three months ended March 31,
|
||||||||
2024
|
2023
|
|||||||
Home closing revenue:
|
||||||||
Alabama
|
$
|
|
$
|
|
||||
Atlanta
|
|
|
||||||
Charlotte
|
|
|
||||||
Houston
|
|
|
||||||
Nashville
|
|
|
||||||
Raleigh
|
|
|
||||||
Total
|
$
|
|
$
|
|
Three months ended March 31,
|
||||||||
2024
|
2023
|
|||||||
Net income (loss):
|
||||||||
Alabama
|
$
|
|
$
|
|
||||
Atlanta
|
|
|
||||||
Charlotte
|
|
|
||||||
Houston
|
|
|
||||||
Nashville
|
|
|
||||||
Raleigh
|
|
|
||||||
Segment total
|
|
|
||||||
Corporate (1)
|
(
|
)
|
(
|
)
|
||||
Total
|
$
|
|
$
|
|
(1) |
|
March 31,
2024
|
December 31,
2023
|
|||||||
Assets:
|
||||||||
Alabama
|
$
|
|
$
|
|
||||
Atlanta
|
|
|
||||||
Charlotte
|
|
|
||||||
Houston (1)
|
|
|
||||||
Nashville
|
|
|
||||||
Raleigh
|
|
|
||||||
Segment total
|
|
|
||||||
Corporate (2)
|
|
|
||||||
Total
|
$
|
|
$
|
|
(1) |
|
(2) |
|
For the period from
January 11, 2024 to
March 31, 2024
|
||||
Numerator:
|
||||
Net income attributable to Smith Douglas Homes Corp, Basic
|
$
|
|
||
Add: Net income impact from assumed redemption of all LLC Interests to common stock
|
|
|||
Less: Income tax expense on net income attributable to NCI at
|
(
|
)
|
||
Net income attributable to Smith Douglas Homes Corp., after adjustment for assumed redemption, Diluted
|
$
|
|
||
Denominator:
|
||||
Weighted average shares of common stock outstanding, Basic
|
|
|||
Dilutive effects of:
|
||||
LLC Interests that are exchangeable for common stock
|
|
|||
Unvested RSUs
|
|
|||
Weighted average shares of common stock outstanding, Diluted
|
|
|||
Basic earnings per share
|
$
|
|
||
Diluted earnings per share
|
$
|
|
Cash consideration (1)
|
$
|
|
||
Seller note payable
|
|
|||
Contingent consideration (2)
|
|
|||
Total estimated consideration to be paid
|
$
|
|
(1) |
|
(2) |
|
Real estate inventory
|
$
|
|
||
Deposits on real estate under option or contracts
|
|
|||
Property and equipment, net
|
|
|||
Goodwill
|
|
|||
Other assets
|
|
|||
Accounts payable
|
(
|
)
|
||
Customer deposits
|
(
|
)
|
||
Accrued expenses and other liabilities
|
(
|
)
|
||
Fair value of consideration transferred
|
$
|
|
Pro Forma for the Three Months
Ended March 31, 2023
|
||||
(In thousands)
|
||||
Home closing revenue
|
$
|
|
||
Net income
|
$
|
|
• |
Level 1 ‑ Valuation is based on quoted prices in active markets for identical assets and liabilities;
|
• |
Level 2 ‑ Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active, or by
model‑based techniques in which all significant inputs are observable in the market;
|
• |
Level 3 ‑ Valuation is derived from model‑based techniques in which at least one significant input is unobservable and based on the Company’s own estimates about the assumptions that market
participants would use to value the asset or liability.
|
Fair Value (In Thousands)
|
||||||||||
Asset or Liability
|
Fair Value Hierarchy
|
March 31,
2024
|
December 31,
2023
|
|||||||
Measured at fair value on a recurring basis:
|
||||||||||
Contingent consideration
|
Level 3
|
$
|
|
$
|
|
|||||
Disclosed at fair value:
|
||||||||||
Borrowings under Credit Facility
|
Level 2
|
$
|
|
$
|
|
|||||
Seller note payable
|
Level 2
|
$
|
|
$
|
|
Three months ended March 31,
|
2024
|
2023
|
Period over period change
|
|||||||||||||
Amount
|
Amount
|
Amount
|
Percent
|
|||||||||||||
Consolidated Statements of Income Data:
|
||||||||||||||||
Home closing revenue
|
$
|
189,209
|
$
|
168,144
|
$
|
21,065
|
12.5
|
%
|
||||||||
Cost of home closings
|
139,749
|
119,611
|
20,138
|
16.8
|
%
|
|||||||||||
Home closing gross profit
|
49,460
|
48,533
|
927
|
1.9
|
%
|
|||||||||||
Selling, general, and administrative costs
|
27,541
|
19,794
|
7,747
|
39.1
|
%
|
|||||||||||
Equity in income from unconsolidated entities
|
(184
|
)
|
(210
|
)
|
26
|
(12.4
|
)%
|
|||||||||
Interest expense
|
698
|
245
|
453
|
184.9
|
%
|
|||||||||||
Other income, net
|
(2
|
)
|
(122
|
)
|
120
|
(98.4
|
)%
|
|||||||||
Income before income taxes
|
21,407
|
28,826
|
(7,419
|
)
|
(25.7
|
)%
|
||||||||||
Provision for income taxes
|
921
|
—
|
921
|
100.0
|
%
|
|||||||||||
Net income
|
20,486
|
$
|
28,826
|
$
|
(8,340
|
)
|
(28.9
|
)%
|
||||||||
Net income attributable to non-controlling interests and LLC members prior to IPO
|
17,514
|
|||||||||||||||
Net income attributable to Smith Douglas Homes Corp.
|
$
|
2,972
|
||||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$
|
0.34
|
||||||||||||||
Diluted
|
$
|
0.33
|
||||||||||||||
Other operating data:
|
||||||||||||||||
Home closings
|
566
|
500
|
66
|
13.2
|
%
|
|||||||||||
ASP of homes closed
|
$
|
334
|
$
|
336
|
$
|
(2
|
)
|
(0.6
|
)%
|
|||||||
Net new home orders
|
765
|
664
|
101
|
15.2
|
%
|
|||||||||||
Contract value of net new home orders
|
$
|
259,440
|
$
|
215,118
|
$
|
44,322
|
20.6
|
%
|
||||||||
ASP of net new home orders
|
$
|
339
|
$
|
324
|
$
|
15
|
4.6
|
%
|
||||||||
Cancellation rate(1)
|
10.6
|
%
|
8.9
|
%
|
1.7
|
%
|
19.1
|
%
|
||||||||
Backlog homes (period end)(2)
|
1,110
|
934
|
176
|
18.8
|
%
|
|||||||||||
Contract value of backlog homes (period end)
|
$
|
381,155
|
$
|
305,643
|
$
|
75,512
|
24.7
|
%
|
||||||||
ASP of backlog homes (period end)
|
$
|
343
|
$
|
327
|
$
|
16
|
4.9
|
%
|
||||||||
Active communities (period end)(3)
|
70
|
47
|
23
|
48.9
|
%
|
|||||||||||
Controlled lots:
|
||||||||||||||||
Homes under construction
|
896
|
638
|
258
|
40.4
|
%
|
|||||||||||
Owned lots
|
693
|
370
|
323
|
87.3
|
%
|
|||||||||||
Optioned lots
|
12,528
|
6,734
|
5,794
|
86.0
|
%
|
|||||||||||
Total controlled lots
|
14,117
|
7,742
|
6,375
|
82.3
|
%
|
(1) |
The cancellation rate is the total number of cancellations during the period divided by the total gross new home orders during the period.
|
(2) |
Backlog homes (period end) is the number of homes in backlog from the previous period plus the number of net new home orders generated during the current period minus the number of homes closed during the
current period.
|
(3) |
A community becomes active once the model is completed or the community has its first sale. A community becomes inactive when it has fewer than two homes remaining to sell.
|
Three months ended March 31,
|
2024
|
2023
|
||||||||||||||||||||||
Home
closing
revenue
|
Home
closings
|
ASP of
homes
closed
|
Home
closing
revenue
|
Home
closings
|
ASP of
homes
closed
|
|||||||||||||||||||
Alabama
|
$
|
39,655
|
132
|
$
|
300
|
$
|
24,067
|
81
|
$
|
297
|
||||||||||||||
Atlanta
|
62,620
|
183
|
342
|
76,174
|
235
|
324
|
||||||||||||||||||
Charlotte
|
13,464
|
34
|
396
|
12,502
|
33
|
379
|
||||||||||||||||||
Houston
|
24,030
|
74
|
325
|
—
|
—
|
—
|
||||||||||||||||||
Nashville
|
22,030
|
63
|
349
|
23,889
|
65
|
368
|
||||||||||||||||||
Raleigh
|
27,410
|
80
|
343
|
31,512
|
86
|
366
|
||||||||||||||||||
Total
|
$
|
189,209
|
566
|
$
|
334
|
$
|
168,144
|
500
|
$
|
336
|
As of March 31,
|
2024
|
2023
|
Period over period change
|
|||||||||||||||||||||||||||||||||
Backlog
homes
|
Contract
value of
backlog
homes
|
ASP of
backlog
homes
|
Backlog
homes
|
Contract
value of
backlog
homes
|
ASP of
backlog
homes
|
Backlog
homes
|
Contract
value of
backlog
homes
|
ASP of
backlog
homes
|
||||||||||||||||||||||||||||
Alabama
|
172
|
$
|
52,198
|
$
|
303
|
151
|
$
|
43,928
|
$
|
291
|
21
|
$
|
8,270
|
$
|
12
|
|||||||||||||||||||||
Atlanta
|
434
|
151,356
|
349
|
445
|
140,209
|
315
|
(11
|
)
|
11,147
|
34
|
||||||||||||||||||||||||||
Charlotte
|
93
|
36,143
|
389
|
79
|
28,229
|
357
|
14
|
7,914
|
32
|
|||||||||||||||||||||||||||
Houston
|
197
|
63,839
|
324
|
—
|
—
|
—
|
197
|
63,839
|
324
|
|||||||||||||||||||||||||||
Nashville
|
68
|
25,531
|
375
|
116
|
42,110
|
363
|
(48
|
)
|
(16,579
|
)
|
12
|
|||||||||||||||||||||||||
Raleigh
|
146
|
52,088
|
357
|
143
|
51,167
|
358
|
3
|
921
|
(1
|
)
|
||||||||||||||||||||||||||
Total
|
1,110
|
$
|
381,155
|
$
|
343
|
934
|
$
|
305,643
|
$
|
327
|
176
|
$
|
75,512
|
$
|
16
|
Three months ended March 31,
|
2024
|
2023
|
Period
over
period
change
|
|||||||||
Alabama
|
$
|
4,604
|
$
|
2,241
|
$
|
2,363
|
||||||
Atlanta
|
14,571
|
19,549
|
(4,978
|
)
|
||||||||
Charlotte
|
1,624
|
1,933
|
(309
|
)
|
||||||||
Houston
|
3,366
|
—
|
3,366
|
|||||||||
Nashville
|
2,313
|
3,231
|
(918
|
)
|
||||||||
Raleigh
|
4,810
|
7,231
|
(2,421
|
)
|
||||||||
Segment total
|
31,288
|
34,185
|
(2,897
|
)
|
||||||||
Corporate(1)
|
(10,802
|
)
|
(5,359
|
)
|
(5,443
|
)
|
||||||
Total
|
$
|
20,486
|
$
|
28,826
|
$
|
(8,340
|
)
|
(1) |
Corporate primarily includes corporate overhead costs, such as payroll and benefits, business insurance, information technology, office costs, outside professional services and travel costs, and certain other
amounts that are not allocated to the reportable segments.
|
Three months ended March 31,
(in thousands, except percentages)
|
2024
|
2023
|
||||||
Home closing revenue
|
$
|
189,209
|
$
|
168,144
|
||||
Cost of home closings
|
139,749
|
119,611
|
||||||
Home closing gross profit(1)
|
$
|
49,460
|
$
|
48,533
|
||||
Capitalized interest charged to cost of home closings
|
721
|
603
|
||||||
Purchase accounting adjustments included in cost of home closings
|
119
|
—
|
||||||
Adj. home closing gross profit
|
$
|
50,300
|
$
|
49,136
|
||||
Home closing gross margin(2)
|
26.1
|
%
|
28.9
|
%
|
||||
Adj. home closing gross margin(2)
|
26.6
|
%
|
29.2
|
%
|
(1) |
Home closing gross profit is home closing revenue less cost of home closings.
|
(2) |
Calculated as a percentage of home closing revenue.
|
Three months ended March 31,
(in thousands, except percentages)
|
2024
|
2023
|
||||||
Net income
|
$
|
20,486
|
$
|
28,826
|
||||
Provision for income taxes
|
921
|
—
|
||||||
Income before income taxes
|
21,407
|
28,826
|
||||||
Tax-effected adjustments(1)
|
5,352
|
7,207
|
||||||
Adjusted net income
|
$
|
16,055
|
$
|
21,619
|
(1) |
For the three months ended March 31, 2024 and 2023, our tax expenses assumes a 25.0% federal and state blended tax rate (assuming 100% public ownership to adjust for the impact of taxes on earnings attributable
to Smith Douglas Holdings LLC as if Smith Douglas Holdings LLC was a subchapter C corporation in the periods presented).
|
Three months ended March 31,
(in thousands, except percentages)
|
2024
|
2023
|
||||||
Net income
|
$
|
20,486
|
$
|
28,826
|
||||
Capitalized interest charged to cost of home closings
|
721
|
603
|
||||||
Interest expense
|
698
|
245
|
||||||
Interest income
|
(78
|
)
|
(62
|
)
|
||||
Provision for income taxes
|
921
|
—
|
||||||
Depreciation
|
341
|
250
|
||||||
EBITDA
|
$
|
23,089
|
$
|
29,862
|
||||
Net income margin(1)
|
10.8
|
%
|
17.1
|
%
|
||||
EBITDA margin(1)
|
12.2
|
%
|
17.8
|
%
|
(1) |
Calculated as a percentage of home closing revenue.
|
• |
Total debt, less cash and cash equivalents, divided by
|
• |
Total debt, less cash and cash equivalents, plus stockholders’ equity.
|
As of
(in thousands, except percentages)
|
March 31,
2024
|
December 31,
2023
|
||||||
Notes payable
|
$
|
4,247
|
$
|
75,627
|
||||
Stockholders’/ Members’ equity
|
333,115
|
208,903
|
||||||
Total capitalization
|
$
|
337,362
|
$
|
284,530
|
||||
Debt-to-book capitalization
|
1.3
|
%
|
26.6
|
%
|
||||
Notes payable
|
$
|
4,247
|
$
|
75,627
|
||||
Less: cash and cash equivalents
|
32,778
|
19,777
|
||||||
Net debt
|
(28,531
|
)
|
55,850
|
|||||
Stockholders’/ Members’ equity
|
333,115
|
208,903
|
||||||
Total net capitalization
|
$
|
304,584
|
$
|
264,753
|
||||
Net-debt-to-net book capitalization
|
(9.4
|
)%
|
21.1
|
%
|
Three months ended March 31,
|
2024
|
2023
|
||||||
Net cash (used in) provided by operating activities
|
$
|
(9,273
|
)
|
$
|
26,555
|
|||
Net cash (used in) provided by investing activities
|
(430
|
)
|
38
|
|||||
Net cash provided by (used in) financing activities
|
22,704
|
(43,800
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
13,001
|
(17,207
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
19,777
|
29,601
|
||||||
Cash and cash equivalents, end of period
|
$
|
32,778
|
$
|
12,394
|
(a) |
Disclosure in lieu of reporting on a Current Report on Form 8-K.
|
(b) |
Material changes to the procedures by which security holders may recommend nominees to the board of directors.
|
(c) |
Insider Trading Arrangements and Policies.
|
Incorporated by Reference
|
||||||||||||
Exhibit
Number
|
Exhibit Description
|
Form
|
File No.
|
Exhibit
|
Filing
Date
|
Filed/
Furnished
Herewith
|
||||||
Asset Purchase Agreement, dated July 31, 2023, by and among SDH Houston LLC, Devon Street Homes, L.P., Devon Street Homes G.P., L.L.C., and John Stephen Ray, The BRR 2022 Trust U/T/A dated April 20, 2022, The
CAR 2022 Trust U/T/A dated April 20, 2022 and The TTR 2022 Trust U/T/A dated April 20, 2022
|
S‑1
|
333-274379
|
2.1
|
9/6/2023
|
||||||||
Amended and Restated Certificate of Incorporation
|
S-8
|
333-276503
|
4.1
|
1/12/2024
|
||||||||
Amended and Restated Bylaws
|
S‑8
|
333-276503
|
4.2
|
1/12/2024
|
||||||||
Specimen Class A Common Stock Certificate
|
S‑1
|
333‑235874
|
4.1
|
9/6/2023
|
||||||||
Amended and Restated Credit Agreement, dated January 16, 2024, by and among Smith Douglas Building Services LLC, SDH Atlanta LLC, SDH Alabama LLC, SDH Nashville LLC, SDH Raleigh LLC, SDH Charlotte LLC; and SDH
Houston LLC, the Lenders and their Assignees; Wells Fargo Bank, National Association, as Administrative Agent and Sole Bookrunner; Wells Fargo Bank, National Association, and BofA Securities, Inc., as Joint Lead Arrangers; and Bank of
America, N.A. as Syndication Agent
|
8-K
|
001-41917
|
10.4
|
1/16/2024
|
||||||||
Tax Receivable Agreement, dated as of January 10, 2024, by and among Smith Douglas Homes Corp., Smith Douglas Holdings LLC and its Members
|
8-K
|
001-41917
|
10.2
|
1/16/2024
|
||||||||
Amended and Restated Limited Liability Company Agreement of Smith Douglas Holdings LLC, dated as of January 10, 2024
|
8-K
|
001-41917
|
10.1
|
1/16/2024
|
||||||||
Registration Rights Agreement, dated January 10, 2024, by and among Smith Douglas Homes Corp., Smith Douglas Holdings LLC and its Original Equity Owners
|
8-K
|
001-41917
|
10.3
|
1/16/2024
|
||||||||
Smith Douglas Homes Corp. 2024 Incentive Award Plan
|
S‑8
|
333-276503
|
4.3
|
1/12/2024
|
||||||||
Form of Stock Option Grant Notice and Stock Option Agreement under the 2024 Incentive Award Plan
|
S‑8
|
333-276503
|
4.4
|
1/12/2024
|
||||||||
Form of Restricted Stock Unit Award Grant Notice and Restricted Stock Unit Award Agreement under the 2024 Incentive Award Plan
|
S‑8
|
333-276503
|
4.5
|
1/12/2024
|
||||||||
Employment Agreement, dated January 16, 2024 by and among Smith Douglas Homes Corp., Smith Douglas Holdings LLC, SDH Management Services LLC and Gregory S. Bennett
|
8-K
|
001-41917
|
10.5
|
1/16/2024
|
Employment Agreement, dated January 16, 2024 by and among Smith Douglas Homes Corp., Smith Douglas Holdings LLC, SDH Management Services LLC and Russell Devendorf
|
8-K
|
001-41917
|
10.6
|
1/16/2024
|
||||||||
Employment Agreement, dated January 16, 2024 by and among Smith Douglas Homes Corp., Smith Douglas Holdings LLC, SDH Management Services LLC and Brett A. Steele
|
8-K
|
001-41917
|
10.7
|
1/16/2024
|
||||||||
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
*
|
|||||||||||
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
*
|
|||||||||||
Section 1350 Certification of Chief Executive Officer
|
**
|
|||||||||||
Section 1350 Certification of Chief Financial Officer
|
**
|
|||||||||||
101.INS
|
Inline XBRL Instance Document
|
*
|
||||||||||
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document
|
*
|
||||||||||
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
*
|
||||||||||
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
*
|
||||||||||
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
*
|
||||||||||
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
||||||||||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
*
|
Smith Douglas Homes Corp.
|
||
Date: May 15, 2024
|
By:
|
/s/ Gregory S. Bennett
|
Gregory S. Bennett
|
||
President, Chief Executive Officer, Vice Chairman, and Director
|
||
(Principal Executive Officer)
|
||
Date: May 15, 2024
|
By:
|
/s/ Russell Devendorf
|
Russell Devendorf
|
||
Executive Vice President and
Chief Financial Officer
|
||
(Principal Financial Officer and
Principal Accounting Officer)
|
Date: May 15, 2024
|
By:
|
/s/ Gregory S. Bennett
|
Gregory S. Bennett
|
||
President, Chief Executive Officer,
|
||
Vice Chairman, and Director
|
||
(Principal Executive Officer)
|
Date: May 15, 2024
|
By:
|
/s/ Russell Devendorf
|
Russell Devendorf
|
||
Executive Vice President and
|
||
Chief Financial Officer
|
||
(Principal Financial Officer and
|
||
Principal Accounting Officer)
|
Date: May 15, 2024
|
By:
|
/s/ Gregory S. Bennett
|
Gregory S. Bennett
|
||
President, Chief Executive Officer,
|
||
Vice Chairman, and Director
|
||
(Principal Executive Officer)
|
Date: May 15, 2024
|
By:
|
/s/ Russell Devendorf
|
Russell Devendorf
|
||
Executive Vice President and
|
||
Chief Financial Officer
|
||
(Principal Financial Officer and
|
||
Principal Accounting Officer)
|
Condensed Consolidated Balance Sheets (Parenthetical) |
Mar. 31, 2024
$ / shares
shares
|
---|---|
Liabilities and Stockholders'/Members' Equity | |
Preferred stock, par value (in dollars per share) | $ / shares | $ 0.0001 |
Preferred stock, shares authorized (in shares) | 10,000,000 |
Preferred stock, shares issued (in shares) | 0 |
Preferred stock, shares outstanding (in shares) | 0 |
Class A Common Stock [Member] | |
Liabilities and Stockholders'/Members' Equity | |
Common stock, par value (in dollars per share) | $ / shares | $ 0.0001 |
Common stock, shares authorized (in shares) | 250,000,000 |
Common stock, shares issued (in shares) | 8,846,154 |
Common stock, shares outstanding (in shares) | 8,846,154 |
Class B Common Stock [Member] | |
Liabilities and Stockholders'/Members' Equity | |
Common stock, par value (in dollars per share) | $ / shares | $ 0.0001 |
Common stock, shares authorized (in shares) | 100,000,000 |
Common stock, shares issued (in shares) | 42,435,897 |
Common stock, shares outstanding (in shares) | 42,435,897 |
Condensed Consolidated Statements of Income - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Condensed Consolidated Statements of Income [Abstract] | ||
Home closing revenue | $ 189,209 | $ 168,144 |
Cost of home closings | 139,749 | 119,611 |
Home closing gross profit | 49,460 | 48,533 |
Selling, general and administrative costs | 27,541 | 19,794 |
Equity in income from unconsolidated entities | (184) | (210) |
Interest expense | 698 | 245 |
Other income, net | (2) | (122) |
Income before income taxes | 21,407 | 28,826 |
Provision for income taxes | 921 | 0 |
Net income | 20,486 | $ 28,826 |
Net income attributable to non-controlling interests and LLC members prior to IPO | 17,514 | |
Net income attributable to Smith Douglas Homes Corp. | $ 2,972 | |
Earnings per share | ||
Basic (in dollars per share) | $ 0.34 | |
Diluted (in dollars per share) | $ 0.33 | |
Weighted average shares of common stock outstanding | ||
Basic (in shares) | 8,846,154 | |
Diluted (in shares) | 51,410,397 |
Description of business and summary of significant accounting policies |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description of business and summary of significant accounting policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description of business and summary of significant accounting policies |
Note 1 - Description of business and summary of significant accounting policies:
Nature of business
Smith Douglas Homes Corp. (the Company) was incorporated in the state of Delaware on June 20, 2023 (Date of Formation) for the purpose of
facilitating an initial public offering (IPO) of its common stock and executing other related transactions in order to carry on the business of Smith Douglas Holdings LLC and its consolidated subsidiaries as a publicly-traded entity.
The Company is a builder of single-family homes in communities in certain markets in the southeastern and southwestern United States. The
Company’s homes and communities are primarily targeted to first-time and empty-nest homebuyers. The Company currently operates in metropolitan Atlanta, Birmingham, Charlotte, Huntsville, Nashville, Raleigh and Houston. The Company operates a
land-light business model whereby the Company typically purchases finished lots via lot-option contracts from various third-party land developers or land bankers. Additionally, the Company offers title insurance services through an unconsolidated
title company.
Initial Public Offering and Reorganization Transactions
The Company successfully closed an IPO of 8,846,154
shares of Class A common stock at a public offering price of $21.00 per share on January 16, 2024, which included 1,153,846 shares of Class A common stock issued pursuant to the underwriters’ option to purchase additional shares of Class A common stock. The net
proceeds from the IPO aggregated approximately $172.8 million. Shares of Class A common stock began trading on the New York Stock
Exchange under the ticker symbol "SDHC" on January 11, 2024.
In connection with the IPO, Smith Douglas Holdings LLC amended and restated its existing limited liability company agreement to, among other
things, (i) recapitalize all existing ownership interests in Smith Douglas Holdings LLC into 44,871,794 LLC Interests (before giving
effect to the use of proceeds from the IPO, as described below), (ii) appoint Smith Douglas Homes Corp. as the sole managing member of Smith Douglas Holdings LLC upon its acquisition of LLC Interests in connection with the IPO, and (iii) provide
certain redemption rights to the owners of the LLC Interests in Smith Douglas Holdings LLC, exclusive of the Company (the Continuing Equity Owners).
Simultaneously, Smith Douglas Homes Corp. amended and restated its certificate of incorporation to, among other things, provide (i) for Class A
common stock, with each share of Class A common stock entitling its holder to one vote per share on all matters presented to the
stockholders generally; (ii) for Class B common stock, with each share of Class B common stock entitling its holder to ten votes per
share on all matters presented to the stockholders generally, until the aggregate number of shares of Class B common stock then outstanding is less than 10%
of the aggregate number of shares of Class A common stock and Class B common stock then outstanding (Sunset Date), and from and after the occurrence of the Sunset Date, each share of Class B common stock will entitle its holder to one vote per share on all matters presented to the stockholders generally; (iii) that shares of Class B common stock may only be held by the
Continuing Equity Owners and their respective permitted transferees; and (iv) for preferred stock, which can be issued by the board of directors in one or more series without stockholder approval. As a result, Smith Douglas Homes Corp. became a
holding company and the sole managing member of Smith Douglas Holdings LLC and controls the business and affairs of Smith Douglas Holdings LLC. After giving effect to the use of net proceeds as described below, Smith Douglas Homes Corp. issued 42,435,897 shares of Class B common stock to the Continuing Equity Owners, which is equal to the number of LLC Interests held by such Continuing
Equity Owners, for nominal consideration.
Subsequent to the IPO, Smith Douglas Homes Corp. used the net proceeds to: (i) purchase 6,410,257 newly issued LLC Interests for approximately $125.2 million
directly from Smith Douglas Holdings LLC at a price per unit equal to $21.00 per share (IPO price) of Class A common stock less the
underwriting discount; and (ii) purchase 2,435,897 LLC Interests from the Continuing Equity Owners on a pro rata basis for $47.6 million in aggregate at a price per unit equal to the IPO price per share of Class A common stock less the underwriting discount.
Basis of presentation
In accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), since the Continuing Equity Owners
continue to hold a controlling interest in Smith Douglas Holdings LLC after the IPO (i.e., there was no change in control of Smith Douglas Holdings LLC), the financial statements of the combined entity represent a continuation of the financial
position and results of operations of Smith Douglas Holdings LLC. Accordingly, the historical cost basis of assets, liabilities, and equity of Smith Douglas Holdings LLC are carried over to the condensed consolidated financial statements of the
combined company as a common control transaction.
The accompanying unaudited condensed consolidated financial statements for the periods prior to the Reorganization Transactions and IPO have
been presented to combine the previously separate entities. These unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP and the applicable rules and regulations of the Securities and Exchange
Commission for interim financial information. As such, these financial statements do not include all information and footnotes required by U.S. GAAP for annual financial statements. In the opinion of management, the unaudited condensed
consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for the fair presentation of the Company’s financial position, results of operations and cash flows as of the dates and for the
periods presented. A reclassification to the interim condensed consolidated financial statements and notes has been made to the prior year amount to conform to the current year presentation, which is not material.
These interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto
as of and for the year ended December 31, 2023, which are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Historically, the homebuilding industry has experienced seasonal fluctuations; therefore, interim
results are not necessarily indicative of results for the full fiscal year.
Principles of consolidation and non-controlling interests
The accompanying condensed consolidated financial statements include the accounts of Smith Douglas Homes Corp. and Smith Douglas Holdings LLC
and its wholly-owned subsidiaries. Smith Douglas Holdings LLC is considered a variable interest entity and Smith Douglas Homes Corp. is the primary beneficiary and sole managing member of Smith Douglas Holdings LLC and has decision making
authority that significantly affects the performance of the entity. Accordingly, the Company consolidates Smith Douglas Holdings LLC and reports non-controlling interests representing the economic interest in Smith Douglas Holdings LLC held by
the Continuing Equity Owners.
All intercompany balances and transactions have been eliminated in consolidation. Investments in unconsolidated entities in which the Company
has less than a controlling financial interest are accounted for using the equity method.
The non-controlling interests in the condensed consolidated statement of income for the three months ended March 31, 2024 represent the portion
of earnings attributable to the economic interest in Smith Douglas Holdings LLC held by the Continuing Equity Owners. The non-controlling interests in the condensed consolidated balance sheet as of March 31, 2024 represent the portion of the net
assets of the Company attributable to the Continuing Equity Owners, based on the portion of the LLC Interests owned by such unit holders. As of March 31, 2024, the non-controlling interests were 82.7%.
Use of estimates in the preparation of condensed consolidated financial statements
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the
amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Business combinations
From time to time, the Company may enter into business combinations. In accordance with Accounting Standards Codification (ASC) Topic 805, Business Combinations, the Company generally recognizes the identifiable assets acquired and the liabilities assumed at their fair values as of the date of acquisition. The Company measures goodwill as the
excess of consideration transferred over the net of the acquisition date fair values of the identifiable assets acquired and liabilities assumed. Goodwill is assigned to each reporting unit based upon the relative fair value of tangible assets
acquired. The acquisition method of accounting requires the Company to make significant estimates and assumptions regarding the fair values of the elements of a business combination as of the date of acquisition, including the fair values of real
estate inventory and contingent consideration. Significant estimates and assumptions impacting the fair value of the acquired real estate inventory include subjective and/or complex judgments regarding items such as estimates of future net
proceeds, discount rate, and costs to complete. Significant estimates and assumptions impacting the fair value of contingent consideration include subjective and/or complex judgments regarding items such as the gross margin discount rate, gross
margin volatility, drift rate, and cost of debt.
The acquisition method of accounting also requires the Company to refine these estimates over a measurement period not to exceed one year to
reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. If the Company is required to adjust provisional
amounts that have been recorded for the fair values of assets and liabilities in connection with acquisitions, these adjustments could have a material impact on the Company’s financial condition and results of operations. If the subsequent actual
results and updated projections of the underlying business activity change compared with the assumptions and projections used to develop these values, the Company could record future impairment charges.
Note 19 describes the business combination completed during the year ended December 31, 2023 and the estimates, assumptions used, and areas for
which the acquisition accounting is not yet finalized.
Cash and cash equivalents
The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. As of March 31,
2024 and December 31, 2023, the majority of cash and cash equivalents were in demand deposit accounts with major financial institutions. At various times throughout the year, the Company may have cash deposited with these financial institutions
that exceeds federally insured limits, and the Company could be negatively impacted if the underlying financial institutions fail or are subject to other adverse conditions. To date, the Company has experienced no loss or diminished access to
cash in its demand deposit accounts.
Real estate inventory
Real estate inventory consists primarily of the capitalized costs of finished homes, homes under construction, and residential lots. The
Company includes the costs of lot acquisitions, development, direct home construction, capitalized interest, closing costs and direct and certain indirect overhead costs incurred during home construction in real estate inventory.
Real estate inventory is stated at cost unless a community is determined to be impaired, at which point the inventory is written down to fair
value as required by ASC Topic 360‑10, Property, Plant, and Equipment. The Company reviews its real estate inventory for indicators of potential impairment on a quarterly basis at the community level
considering market and economic conditions, current sales absorption rates and recent profitability of new home sales. When an indicator of impairment is identified, the Company prepares and analyzes cash flows at the community level on an
undiscounted basis. If the undiscounted cash flows are less than the community’s carrying value, the Company generally estimates the fair value using the estimated future discounted cash flows of the respective community. A community with a fair
value less than its carrying value is written down to such fair value and resulting losses are reported within cost of home closings in the accompanying condensed consolidated statements of income. No impairments were recognized during the three months ended March 31, 2024 and 2023.
Deposits on real estate under option or contract
Deposits paid related to land and lot option purchase contracts are recorded and classified as deposits on real estate under option or contract
until the related lots are purchased. Deposits are reclassified as a component of real estate inventory at the time the deposit is used to offset the acquisition price of the lots based on the terms of the underlying agreements. To the extent
they are nonrefundable, deposits are expensed to cost of home closings if the option agreement is terminated or lot acquisition is no longer considered probable. There were no write offs of deposits associated with terminated option contracts during the three months ended March 31, 2024 and 2023. Since the Company’s land and lot option contracts typically do
not require specific performance, the Company does not consider such contracts to be contractual obligations to purchase the lots and total exposure to loss under such contracts is limited to nonrefundable deposits and any capitalized
preacquisition costs. See Note 10 for information on land and lot option contracts.
Real estate not owned
In limited circumstances, the Company may sell finished lots it owns to a land banker and simultaneously enter into an option agreement to
repurchase those finished lots. In accordance with ASC 606‑10‑55‑70, these transactions are considered a financing arrangement rather than a sale because of the Company’s options to repurchase these parcels at a higher price. As of March 31, 2024
and December 31, 2023, approximately $13.6 million and $16.8 million, respectively, was recorded to real estate not owned, with a corresponding amount of approximately $13.6 million and $16.8 million, respectively, recorded to liabilities related
to real estate not owned for the remaining balance of net cash received from the transactions for lots not yet repurchased (see Note 16 for information on transactions with related parties). The liabilities related to real estate not owned are
excluded from the Company’s debt covenant calculations.
Investments in unconsolidated entities
Investments in unconsolidated entities, in which the Company has an ownership percentage interest or otherwise exercises significant influence,
are accounted for under the equity method of accounting and are carried at cost, adjusted for the Company’s proportionate share of earnings or losses and distributions. Such investments are included in other assets in the accompanying condensed
consolidated balance sheets. For cash flow classification, to the extent distributions do not exceed cumulative earnings, the Company designates such distributions as return on capital. Distributions in excess of cumulative earnings are treated
as return of capital.
The Company regularly reviews its investments in unconsolidated entities to determine whether there is a decline in fair value below book
value. If there is a decline that is other-than-temporary, the investment is written down to fair value. There were no
other-than-temporary impairments of investments in unconsolidated entities recognized during the three months ended March 31, 2024 and 2023.
Property and equipment
Property and equipment are recorded at cost. Depreciation is generally recorded using the straight-line method over the estimated useful lives
of the assets, which range from
to five years. Expenditures for maintenance and repairs are charged to expense as incurred. Additions and betterments are capitalized. The cost of property and equipment sold or otherwise disposed of, and the accumulated depreciation
thereon, is eliminated from the property and equipment and accumulated depreciation accounts, and gains and losses are reflected in other income in the accompanying condensed consolidated statements of income.Other assets
Other assets consist of the following (in thousands):
Debt issuance costs represent the fees associated with the Company’s revolving credit facility. These costs are recorded in the accompanying
condensed consolidated balance sheets within other assets and amortized using the straight-line method over the term of the credit facility. As of March 31, 2024 and December 31, 2023, debt issuance costs net of accumulated amortization totaled
approximately $1.7 million and $0.7
million, respectively. Amortization of debt issuance costs was approximately $0.3 million and $0.2 million for the three months ended March 31, 2024 and 2023, respectively, and is included in interest expense in the accompanying condensed consolidated statements of
income.
Goodwill
Goodwill totaled $25.7
million as of March 31, 2024 and December 31, 2023, respectively, and represents the excess of the purchase price of the Devon Street acquisition (see Note 19) above the preliminary estimate of fair value of the net assets acquired at the
acquisition date. The Company assesses goodwill for impairment each year as of October 1 and between annual evaluations if events or circumstances change that would more likely than not reduce the fair value of the reporting unit to which the
goodwill was assigned below its carrying amount. When evaluating goodwill for impairment, the Company may perform the optional qualitative assessment by considering factors including macroeconomic conditions, industry and market conditions,
overall financial performance and other relevant entity-specific events. If the Company bypasses the qualitative assessment, or if the Company concludes that it is more likely than not that the fair value of a reporting unit is less than its
carrying value, the Company will perform quantitative impairment testing by comparing the fair value of a reporting unit with its carrying amount. The Company performed its annual impairment assessment for goodwill as of October 1, 2023 and
concluded there was no impairment of the recorded balance. As of March 31, 2024 and December 31, 2023, no events or changes in
circumstances indicate the carrying value may not be recoverable.
Warranty reserves
Homebuyers are provided with a limited warranty against certain building defects for up to one year after the home closing and a limited warranty against structural claims for up to 10 years after the home closing. The Company estimates the costs to be incurred under these warranties and records a liability in the amount of such costs at the time revenue is recognized. Such costs primarily
include repairs of minor construction and cosmetic defects associated with homeowner claims. The Company estimates warranty reserves based on historical data and trends for its communities and periodically assesses the adequacy of its recorded
warranty liability and adjusts the amounts as necessary. Warranty reserves are included in accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets, and additions and adjustments to the reserves are
included in cost of home closings within the accompanying condensed consolidated statements of income. Actual warranty costs could differ from the current estimates.
Leases
ASC Topic 842, Leases, provides practical expedients and accounting policy elections for ongoing
lease accounting. The Company has elected the recognition exemption for short-term leases for all leases that qualify. Under this exemption, the Company will not recognize right-of-use (ROU) assets or lease liabilities for those leases that
qualify as a short-term lease (a lease term of 12 months of less), which includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition. The Company has also elected the practical expedient
to not separate lease and non-lease components for all existing asset classes.
Revenue recognition
The Company recognizes revenue when a home closes with a homebuyer, which is the time at which title and possession of the property are
transferred to that homebuyer and all cash consideration due from the homebuyer is received. The Company’s performance obligation, to deliver the home, is generally satisfied in less than one year from the original contract date.
When the Company executes sales contracts with its homebuyers, or when it requires advance payment from homebuyers for custom changes, upgrades
or options related to their homes, the cash deposits received are recorded as contract liabilities until the homes are closed or the contracts are canceled. The Company either retains or refunds to the customer deposits on canceled sales
contracts, depending upon the applicable provisions of the contract or other circumstances. As of March 31, 2024 and December 31, 2023, customer deposits totaled $9.0 million and $7.2 million, respectively. Substantially all customer
deposits are recognized in revenue within one year of being received from homebuyers.
Cost of home closings
Cost of home closings includes the costs of lot acquisition, development, direct home construction, capitalized interest, closing costs, direct
and certain indirect overhead costs and estimated warranty for the homes. Estimates of costs incurred or to be incurred but not paid are accrued and expensed at the time of closing.
Share-based payments
Equity-based compensation is accounted for as an expense in accordance with the fair value recognition and measurement provisions of U.S. GAAP
which requires compensation cost for the grant-date fair value of equity-based awards to be recognized over the requisite service period. The Company accounts for forfeitures when they occur, and any compensation expense previously recognized on
unvested equity-based awards will be reversed when forfeited. The fair value of restricted stock units (RSUs) is based on the fair value of the Class A common stock at the time of grant.
Income taxes
After consummation of the IPO, Smith Douglas Homes Corp. became subject to U.S. federal, state, and local income taxes with respect to its
allocable share of taxable income of Smith Douglas Holdings LLC assessed at the prevailing corporate tax rates. Smith Douglas Holdings LLC operates as a limited liability company and is treated as a partnership for income tax purposes.
Accordingly, it incurs no significant liability for federal or state income taxes since the taxable income or loss is passed through to its members. Smith Douglas Holdings LLC incurs liabilities for certain state taxes payable directly by it,
which are not significant and for which the expense is included in the provision for income taxes in the accompanying condensed consolidated statement of income for the three months ended March 31, 2024 and in selling, general and administrative
costs in the accompanying condensed consolidated statement of income for the three months ended March 31, 2023.
In calculating the provision for interim income taxes, in accordance with ASC Topic 740, Income Taxes,
an estimated annual effective tax rate is applied to year-to-date ordinary income. At the end of each interim period, the Company estimates the effective tax rate expected to be applicable for the full fiscal year. This differs from the method
utilized at the end of an annual period.
For annual periods, income taxes are accounted for using the asset and liability method. Under this method, deferred tax assets and liabilities
are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. In assessing the realizability of deferred
tax assets, management considers whether it is more-likely-than-not that the deferred tax assets will be realized. Deferred tax assets and liabilities are calculated by applying existing tax laws and the rates expected to apply to taxable income
in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the year of the enacted rate change.
The Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be
sustained on examination by the taxing authority, based on the technical merits of the position. As of March 31, 2024 and December 31, 2023, there were no known items which would result in a significant accrual for uncertain tax positions.
Tax receivable agreement
In connection with the IPO and related
transactions, the Company entered into a Tax Receivable Agreement (TRA) with Smith Douglas Holdings LLC and the Continuing Equity Owners that will provide for the payment by Smith Douglas Homes Corp. to the Continuing Equity Owners of 85% of the amount of tax benefits, if any, that Smith Douglas Homes Corp. realizes (or in some circumstances is deemed to realize) related to the
tax basis adjustments described in Note 14 as such savings are realized.
In addition to tax expenses, the
Company will also make payments under the TRA, which are expected to be significant. The Company will account for the income tax effects and corresponding TRA’s effects resulting from future taxable purchases or redemptions of LLC Interests
of the Continuing Equity Owners by recognizing an increase in deferred tax assets, based on enacted tax rates at the date of the purchase or redemption. Further, the Company will evaluate the likelihood that it will realize the benefit
represented by the deferred tax asset and, to the extent that management estimates that it is more likely than not that the Company will not realize the benefit, the Company will reduce the carrying amount of the deferred tax asset with a
valuation allowance. The amounts to be recorded for both the deferred tax assets and the liability for obligations under the TRA will be estimated at the time of any purchase or redemption as a reduction to stockholders’ equity, and the
effects of changes in any estimates after this date will be included in net income. Similarly, the effect of subsequent changes in the enacted tax rates will be included in net income. Judgement is required in assessing the future tax
consequences of events that have been recognized in the Company’s financial statements. A change in the Company’s assessment of such consequences, such as realization of deferred tax assets, changes in tax laws or interpretations thereof
could materially impact results.
Advertising costs
The Company expenses advertising costs as they are incurred. Advertising expense, which is included in selling, general and administrative
costs in the accompanying condensed consolidated statements of income, was approximately $1.2 million and $1.0 million for the three months ended March 31, 2024 and 2023, respectively.
Recent rules and accounting pronouncements
In November 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment
Disclosures" (ASU 2023-07), which requires expanded disclosure of significant segment expenses and other segment items on an annual and interim basis. ASU 2023-07 is effective for the Company for annual periods beginning after January 1, 2024
and interim periods beginning after January 1, 2025. The Company is currently evaluating the impact ASU 2023-07 will have on its financial statement disclosures.
In December 2023, FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (ASU 2023-09), which requires expanded disclosure of the
Company’s income rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company for annual periods beginning after January 1, 2025. The Company is currently evaluating the impact ASU 2023-09 will have on its financial
statement disclosures.
In March 2024, the Securities and Exchange Commission (SEC) adopted the final rules that will require certain climate-related information in registration statements
and annual reports. In April 2024, the SEC voluntarily stayed the new rules as a result of pending legal challenges. The new rules include a requirement to disclose material climate-related risks, descriptions of board oversight and risk
management activities, the material impacts of these risks on a registrants' strategy, business model and outlook, and any material climate-related targets or goals, as well as material effects of severe weather events and other natural
conditions and greenhouse gas emissions. Prior to the stay in the new rules, they would have been effective for annual periods beginning January 1, 2025, except for the greenhouse gas emissions disclosure which would have been effective for
annual periods beginning January 1, 2026. The Company is currently evaluating the impact of these rules on its disclosures.
|
Real estate inventory and capitalized interest |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate inventory and capitalized interest [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate inventory and capitalized interest |
Note 2 ‑ Real estate inventory and capitalized interest:
A summary of real estate inventory is as follows as of March 31, 2024 and December 31, 2023 (in thousands):
The Company capitalizes into real estate inventory interest costs incurred on homes under construction during the construction period until
substantial completion. The Company does not capitalize interest on homes where construction has been suspended.
A summary of capitalized interest is as follows (in thousands):
|
Property and equipment |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and equipment |
Note 3 ‑ Property and equipment:
Property and equipment consists of the following as of March 31, 2024 and December 31, 2023 (in thousands):
Depreciation expense was $0.3
million and $0.2 million for the three months ended March 31, 2024 and 2023, respectively.
|
Notes payable |
3 Months Ended | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||
Notes payable [Abstract] | ||||||||||||||||||||||||||||
Notes payable |
Note 4 – Notes payable:
As of March 31, 2024, the Company has a $250.0
million unsecured revolving credit facility that was entered into concurrently with the IPO (the Amended Credit Facility), which replaced the previous $175.0
million unsecured revolving credit facility. The Amended Credit Facility matures in
, except that the Company may request
a one-year extension of such maturity date. The Amended Credit Facility also includes a $100.0 million accordion feature, subject to additional commitments, and provides that up to $20.0 million may be used for letters of credit.The borrowings and letters of credit outstanding under the Amended Credit Facility may not exceed the borrowing base as defined in the Amended
Credit Facility. The borrowing base primarily consists of a percentage of commercial land, land held for development, lots under development and finished lots held by the Company.
Borrowings under the Amended Credit Facility bear interest, at the borrower’s option, at either a base rate or Secured Overnight Financing Rate
(which may be a daily simple rate or based on 1-, 3- or 6-month interest periods, in each case at the borrower’s option), plus an applicable margin. The applicable margin ranges from 2.35% to 3.00% based on the Company’s leverage ratio as determined in
accordance with a pricing grid defined in the Amended Credit Facility. Interest is payable in arrears on the last business day of each month or at the end of each 1, 3 or 6month interest period, as applicable. As of March 31, 2024, the interest
rate on outstanding borrowings under the Amended Credit Facility was 7.76%. Borrowings under the previous credit facility bore
interest at the Prime Rate, as defined, plus an applicable margin ranging from minus (25) basis points to 20 basis points based on the Company’s leverage ratio as determined in accordance with a pricing grid. As of December 31, 2023, the interest rate on
outstanding borrowings was 8.25%.
The Amended Credit Facility contains certain financial covenants, including requirements to maintain (i) a minimum tangible net worth equal to
the sum of (a) $130.0 million, (b) 32.5%
of pre‑tax income earned in any fiscal quarter after June 30, 2023, (c) 75% of the equity proceeds of Smith Douglas Homes Corp. from
the IPO and (d) 50% of any new equity proceeds of Smith Douglas Homes Corp. and its subsidiaries after the IPO, (ii) a maximum
leverage ratio of 60%, (iii) a minimum ratio of EBITDA to interest incurred of 2.00 to 1.0, and (iv) a minimum liquidity requirement of $15.0 million. The
Amended Credit Facility also contains various covenants that, among other restrictions, limit the ability of Smith Douglas Homes LLC and the other borrowers to incur additional debt and to make certain investments and distributions. Additionally,
the Amended Credit Facility contains certain covenants that restricts certain activities of Smith Douglas Homes Corp. The Amended Credit Facility also contains customary events of default relating to, among other things, failure to make payments,
breach of covenants and breach of representations. If an event of default occurs and is continuing, the borrowers may be required to immediately repay all amounts outstanding under the Amended Credit Facility.
As of March 31, 2024, there were no
outstanding borrowings under the Amended Credit Facility. As of December 31, 2023, outstanding borrowings under the previous credit facility totaled $71.0
million. As of March 31, 2024 and December 31, 2023, there were no outstanding letters of credit. Availability as determined in
accordance with the Borrowing Base, as defined, totaled approximately $118.5 million as of March 31, 2024.
On July 31, 2023, the Company entered into a three-year
seller note payable of $5.0 million as part of the consideration for the acquisition of Devon Street Homes, L.P., which bears interest
at 8% per annum. The seller note is payable in quarterly installments of principal and accrued interest beginning September 30, 2023 through maturity on September 30, 2026. The seller is currently employed as the division president of the Houston division.
The Company also has loans payable to banks collateralized by vehicles purchased from the proceeds of the loans with an outstanding balance of
$7,000 and $8,000 as of
March 31, 2024 and December 31, 2023, respectively, which are included in accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets.
Future maturities of notes payable to third parties, including borrowings under the Amended Credit Facility, are as follows as of March 31,
2024 (in thousands):
|
Accrued expenses and other liabilities |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued expenses and other liabilities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued expenses and other liabilities |
Note 5 ‑ Accrued expenses and other liabilities:
Accrued expenses and other liabilities consist of the following (in thousands):
|
Warranty reserves |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warranty reserves [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warranty reserves |
Note 6 ‑ Warranty reserves:
A summary of the activity in the Company’s warranty liability account is as follows (in thousands):
|
Accrued incentive compensation |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Accrued Incentive Compensation [Abstract] | |
Accrued incentive compensation |
Note 7 ‑ Accrued incentive compensation:
The Company has incentive compensation agreements in place with certain employees, whereby a portion of the employee’s annual bonus is paid
over a three-year period. The long-term incentive compensation vests annually over the three-year period and is forfeited if the employee leaves without good reason or is terminated for cause. All long-term incentive compensation vests immediately upon a
change in control. The Company recognized $0.7 million and $0.4 million of deferred compensation expense related to these incentive compensation agreements during the three months ended March 31, 2024 and 2023, respectively, which is included
within selling, general and administrative costs in the accompanying condensed consolidated statements of income. As of March 31, 2024 and December 31, 2023, the Company had accumulated a total liability of approximately $1.7 million and $1.8 million,
respectively, related to the incentive compensation agreements, which is included within accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets.
|
Leases |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases |
Note 8 ‑ Leases:
The Company leases certain office space and equipment for use in its operations. The Company assesses each of these contracts to determine
whether the arrangement contains a lease as defined by ASC Topic 842. In order to meet the definition of a lease under ASC Topic 842, the contractual arrangement must convey to the Company the right to control the use of an identifiable asset
for a period of time in exchange for consideration. The Company recognizes lease expense for these leases on a straight-line basis over the lease term. Some leases contain renewal options and, in accordance with ASC Topic 842, the lease term
includes those renewals only to the extent that they are reasonably certain to be exercised.
In accordance with ASC Topic 842, the lease liability is equal to the present value of the remaining lease payments while the ROU asset is
based on the lease liability, subject to adjustment, such as for lease incentives. The Company’s leases do not provide a readily determinable implicit interest rate and, therefore, the Company must estimate its incremental borrowing rate. In
determining an appropriate incremental borrowing rate, the Company considers the lease period, market interest rates, current interest rates on the Company’s notes payable and the effects of collateralization.
The Company’s lease population as of March 31, 2024 and December 31, 2023 is comprised of operating leases where the Company is the lessee,
and these leases are primarily for office space for corporate and division offices, as well as certain equipment leases.
Lease cost included in the accompanying condensed consolidated statements of income as a component of selling, general and administrative
costs is presented in the table below (in thousands).
ROU assets are included within other assets and lease liabilities are included within accrued expenses and other liabilities in the
accompanying condensed consolidated balance sheets.
The following table presents additional information about the Company’s leases (dollars in thousands):
As of March 31, 2024, the future minimum payments required under operating leases are as follows (in thousands):
|
Investments in unconsolidated entities |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Investments in unconsolidated entities [Abstract] | |
Investments in unconsolidated entities |
Note 9 ‑ Investments in unconsolidated entities:
The Company has non‑controlling equity interests in various entities. The Company uses the equity method of accounting for these
investments. The Company’s proportionate share of the entities’ income during the three months ended March 31, 2024 and 2023 was approximately $0.2
million. The entities also distributed approximately $0.2 million and $0.5 million to the Company during the three months ended March 31, 2024 and 2023, respectively, resulting in a total equity investment of approximately $0.1 million as of March 31, 2024 and December 31, 2023.
The Company does not consolidate the investments because the Company does not have a controlling interest in them.
|
Variable interest entities |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Variable interest entities [Abstract] | |
Variable interest entities |
Note 10 ‑ Variable interest entities:
The Company enters into lot option agreements to procure finished lots for the construction of homes in the future. Pursuant to these
option agreements, the Company generally provides a deposit to the seller as consideration for the right to purchase lots at different times in the future at predetermined prices. Such contracts enable the Company to defer acquiring portions
of properties owned by third parties or unconsolidated entities until the Company has determined whether and when to exercise the option, which may serve to reduce the Company’s financial risks associated with long‑term land holdings.
Based on the provisions of the relevant accounting guidance, the Company has concluded that when it enters into an option or purchase
agreement to acquire lots from an entity, a variable interest entity (VIE) may be created. The Company evaluates all option and purchase agreements and amendments for land to determine if the related entity is a VIE. As required by ASC Topic
810, Consolidation, the Company assesses whether it is the primary beneficiary for each VIE.
In order to determine if the Company is the primary beneficiary, the Company must first assess whether it has the ability to control the
activities of the VIE that most significantly impact its economic performance. Such activities include, but are not limited to, the ability to determine the budget and scope of land development work, if any; the ability to control financing
decisions for the VIE; the ability to acquire additional land into the VIE or dispose of land in the VIE not under contract with the Company; and the ability to change or amend the existing option contract with the VIE.
If the Company does not control such activities, the Company is not considered the primary beneficiary of the VIE. If the Company has the
ability to control such activities, the Company will continue its analysis by determining if the Company is also expected to absorb a potentially significant amount of the VIE’s losses or, if no party absorbs the majority of such losses, if
the Company will benefit from a potentially significant amount of the VIE’s expected gains. As of March 31, 2024 and December 31, 2023, the Company was not identified as the primary beneficiary of any VIEs associated with option and purchase
agreements. Therefore, no such VIEs required consolidation under ASC Topic 810.
In all cases, creditors of the entities with which the Company has option agreements have no recourse against the Company and the maximum
exposure to loss in option agreements is limited to the Company’s option deposits and any capitalized pre‑acquisition costs. In certain instances where the Company has entered into option agreements to purchase finished lots from a land
banker, the Company may also enter into an agreement to complete the development of the lots on behalf of the land banker at a fixed cost. The Company may be at risk for items over budget related to the development of the property under
option. Any unpaid amounts under these development agreements are recorded as development reimbursement receivables from land bankers and are included in other assets (see Note 1 for information on other assets).
As of March 31, 2024, the Company had deposits of $64.8 million related to land option agreements with an aggregate remaining purchase price of $742.6 million. As of December 31, 2023, the Company had deposits of $57.1
million related to land option agreements with an aggregate remaining purchase price of $652.1 million.
Deposits on option contracts are included in deposits on real estate under option or contract, and investments in option contracts with
unconsolidated entities are included in investments in unconsolidated entities within other assets in the accompanying consolidated balance sheets.
For lot option contracts where the lot seller entity is not required to be consolidated under the variable interest model, the Company
considers whether such contracts should be accounted for as financing arrangements. Lot option contracts that may be considered financing arrangements include those entered into with third‑party land banks or developers in conjunction with
such third parties acquiring a specific land parcel(s) on the Company’s behalf, at the Company’s direction, and those with other landowners where the Company or its designee makes improvements to the optioned land parcel(s) during the
applicable option period. For these lot option contracts, the Company records the remaining purchase price of the associated land parcel(s) in inventory in its consolidated balance sheets with a corresponding financing obligation if the
Company determines that it is effectively compelled to exercise the option to purchase the land parcel(s). In making this determination with respect to a land option contracts, the Company considers the non‑refundable deposit(s), any
capitalized pre‑acquisition costs and additional costs associated with abandoning the contract.
As a result of such evaluations of lot option contracts, no lot option contracts were determined to be financing arrangements for which the
remaining purchase price should be recorded as a financing obligation in the accompanying consolidated balance sheets.
|
Stockholders'/ members' equity |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders'/ members' equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders'/ members' equity |
Note 11 - Stockholders’/ members’ equity:
The following table summarizes the capitalization and voting rights of the Company’s classes of stock as of March 31, 2024:
The following table summarizes Class A common stock reserved for issuances as of March 31, 2024:
The Company’s board of directors is authorized to direct the Company to issue shares of preferred stock in one or more series and the
discretion to determine the number and designation of such series and the powers, rights, preferences, privileges and restrictions, including voting rights, dividend rights, conversion rights, redemption privileges and liquidation preferences,
of each series of preferred stock. Through March 31, 2024, no series of preferred stock have been issued.
Holders of shares of Class A common stock are entitled to receive dividends when and if declared by the board of directors out of funds legally available
therefor, subject to any statutory or contractual restrictions on the payment of dividends and to any restrictions on the payment of dividends imposed by the terms of any outstanding preferred stock. Upon dissolution or liquidation, after
payment in full of all amounts required to be paid to creditors and to the holders of preferred stock having liquidation preferences, if any, the holders of shares of Class A common stock will be entitled to receive pro rata the remaining
assets available for distribution. Holders of shares of Class A common stock do not have preemptive, subscription, redemption, or conversion rights. There are no redemption or sinking fund provisions applicable to the Class A common stock.
Except in certain limited circumstances, holders of Class B common stock do not have any right to receive dividends or to
receive a distribution upon dissolution or liquidation. Additionally, holders of shares of Class B common stock do not have preemptive, subscription or redemption rights. There are no redemption or sinking fund provisions applicable to the
Class B common stock. Any amendment of the Company’s amended and restated certificate of incorporation that gives holders of Class B common stock (1) any rights to receive dividends or any other kind of distribution, (2) any right to
convert into or be exchanged for shares of Class A common stock, or (3) any other economic rights (except for payments in cash in lieu of receipt of fractional stock) will require, in addition to any stockholder approval required by
applicable law, the affirmative vote of holders of a majority of the voting power of the outstanding shares of Class A common stock
voting separately as a class. The Company must, at all times, maintain (i) a one-to-one ratio between the number of shares of
Class A common stock issued by Smith Douglas Homes Corp. and the number of LLC Interests owned by Smith Douglas Homes Corp., and (ii) maintain a one-to-one
ratio between the number of shares of Class B common stock owned by the Continuing Equity Owners and the number of LLC Interests owned by them.
Shares of Class B common stock will be issued in the future only to the extent necessary to maintain a one-to-one ratio between the number of LLC Interests held by the Continuing Equity Owners and the number of shares of Class B common stock issued to
the Continuing Equity Owners. Shares of Class B common stock are transferable only together with an equal number of LLC Interests. Only permitted transferees of LLC Interests held by the Continuing Equity Owners will be permitted transferees of
Class B common stock. Shares of Class B common stock automatically transferred to Smith Douglas Homes Corp. upon the redemption or exchange of their LLC Interests pursuant to the terms of the Smith Douglas LLC Agreement will be canceled and may
not be reissued.
As of March 31, 2024, Smith Douglas Homes Corp. holds a 17.3% economic interest in Smith Douglas Holdings LLC through its ownership of 8,846,154
LLC Interests but consolidates Smith Douglas Holdings LLC as sole managing member. The remaining 42,435,897 LLC Interests
representing an 82.7% interest are held by the Continuing Equity Owners and presented in the condensed consolidated financial
statements as non-controlling interests.
The LLC Interests held by Continuing Equity Owners include a redemption right which may be settled by the Company, at the Company’s election,
through the (1) issuance of a new share of Class A Common Stock for each LLC Interest redeemed or (2) settled by cash proceeds received from a qualifying offering of Class A Common Stock. The LLC Interests are not classified as temporary equity
as the cash settlement is limited to the proceeds from a new offering of Class A Common Stock which is equity-classified.
Distributions to Members Related to Their Income Tax Liabilities
As a limited liability company treated as a partnership for income tax purposes, Smith Douglas Holdings LLC does not incur
significant federal, state or local income taxes, as these taxes are primarily the obligations of its members. Under the LLC Agreement, Smith Douglas Holdings LLC is required to distribute cash, to the extent that Smith Douglas Holdings LLC
has cash available, on a pro rata basis to its members to the extent necessary to cover the members’ tax liabilities, if any, with respect to each member’s share of Smith Douglas Holdings LLC taxable earnings. Smith Douglas Holdings LLC makes
such tax distributions to its members quarterly, based on an estimated tax rate and projected year-to-date taxable income, with a final accounting once actual taxable income or loss has been determined. Before the IPO, Smith Douglas Holdings
LLC made tax distributions to the Continuing Equity Owners totaling approximately $14.5
million and $19.5 million for the three months ended March 31, 2024 and 2023, respectively.
Subsequent to March 31, 2024, Smith Douglas Holdings LLC made tax distributions to the Continuing Equity Owners totaling approximately $6.4
million.
Redemption of Class C & Class D Units
On January 16, 2024, after the IPO, Smith Douglas Holdings LLC redeemed all of its Class C and Class D Units at an aggregate redemption price
of $2.6 million.
|
Share-based payments |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Share-based payments [Abstract] | |
Share-based payments |
Note 12 - Share-based payments:
In connection with the IPO, the stockholders approved the 2024 Incentive Award Plan (the 2024 Plan), which became effective on January 10,
2024. The 2024 Plan generally is administered by the board of directors of with respect to awards to non-employee directors and by the compensation committee with respect to other participants and authorizes the Company to grant incentive
stock-based awards.
Under the 2024 Plan, 2,051,282
shares of Class A common stock were initially reserved for issuance, which shares may be granted pursuant to a variety of equity-based compensation awards, including stock options, stock appreciation rights, RSUs, and other equity-based
awards. The number of shares initially reserved for issuance pursuant to awards under the 2024 Plan includes an annual increase on the first day of each calendar year beginning on January 1, 2025 and ending on January 1, 2034, equal to (a) a
number of shares of Class A common stock equal to 1% of the aggregate number of shares of Class A and Class B common stock
outstanding on the last day of the immediately preceding calendar year or (b) such smaller number of shares of Class A common stock as determined by the board of directors. No more than 10,000,000 shares of Class A common stock may be issued upon the exercise of incentive stock options. As of March 31, 2024, 1,610,555 shares of Class A common stock are available for future grant under the 2024 Plan.
In January 2024, the Company granted an aggregate of 440,727 RSUs to certain of the Company’s executives, directors, and employees under the 2024 Plan with an aggregate grant date fair value of $9.3 million. The awards vest in full upon the one-year
anniversary of the closing date of the IPO, subject to the employee’s continued employment or the director’s continued service, with the exception of one executive’s award that will vest in six equal installments on each
of the first
anniversaries of the closing date of the IPO, subject to the employee’s continued employment through the
applicable vesting date. Additionally, vesting is subject to certain change in control and qualifying termination provisions as provided in the award agreements.As of March 31, 2024, all of the RSUs are outstanding and remain unvested. The fair value of the RSUs of $21.00 per unit was based on the fair value of a share of Class A common stock at the time of the IPO. Total compensation expense for RSUs was
approximately $0.9 million for the period from January 11, 2024 to March 31, 2024, and is included in selling, general and
administrative costs in the accompanying condensed consolidated statement of income for the three months ended March 31, 2024.
The unamortized compensation cost related to RSUs of approximately $8.4 million as of March 31, 2024 is expected to be recognized over a weighted-average period of approximately 2.2 years.
|
Employee benefit plan |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Employee benefit plan [Abstract] | |
Employee benefit plan |
Note 13 ‑ Employee benefit plan:
The Company has a defined contribution 401(k) plan, which is offered to all employees who have attained the age of 21 and meet the minimum
service requirements as defined in the plan document. Employer contributions under the plan are at management’s discretion. During the three months ended March 31, 2024 and 2023, employer contributions to the plan totaled approximately $0.4 million and $0.3 million,
respectively, and are included within selling, general and administrative costs in the accompanying condensed consolidated statements of income. Participants are immediately vested in all contributions and earnings thereon.
|
Income taxes and tax receivable agreement |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Income taxes and tax receivable agreement [Abstract] | |
Income taxes and tax receivable agreement |
Note 14 - Income taxes and tax receivable agreement:
Smith Douglas Homes Corp. is taxed as a subchapter C corporation and is subject to federal and state income taxes. Smith Douglas Homes
Corp.’s sole material asset is its ownership interest in Smith Douglas Holdings LLC, which is a limited liability company that is taxed as a partnership for U.S. federal and certain state and local income tax purposes. Smith Douglas Holdings
LLC’s net taxable income and related tax credits, if any, are passed through to its members and included in the members’ tax returns. The income tax burden on the earnings taxed to the non-controlling interest holders is not reported by the
Company in its condensed consolidated financial statements under U.S. GAAP.
The estimated annual effective tax rate for the year ending December 31, 2024 is 25.0%. The difference between the estimated annual effective income tax rate and the U.S. federal statutory rate is primarily attributable to income allocable to non-controlling
interests, which is not taxable, and state income taxes.
The Company’s income tax provision was $0.9
million for the period from January 11, 2024 to March 31, 2024. As the IPO occurred during the quarter ended March 31, 2024, and the Company had no
business transactions or activities prior to the IPO, no amounts related to the provision for income taxes were incurred for the
period from January 1, 2024 to January 10, 2024.
On January 11, 2024, the Company recorded a deferred tax asset of $12.2 million resulting from the step-up in basis allowed under Section 743(b) and 197 of the Internal Revenue Code related to the purchase of 2,436 LLC Interests from the Continuing Equity Owners discussed in Note 1, Description of business and summary of significant accounting
policies, which is expected to be amortized over the useful lives of the underlying assets. The Company also recorded a deferred tax asset of $17.6
million resulting from the outside basis difference related to its investment in Smith Douglas Holdings LLC by applying the look-through method to record the Company's proportionate share of inside basis differences within Smith Douglas
Holdings LLC. The Company recognizes deferred tax assets to the extent it believes these assets are more likely than not to be realized. In making such a
determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent results of
operations. After considering all those factors, management has recorded a valuation allowance of $16.7 million for certain
deferred tax assets the Company has determined are not more likely than not to be realized. The initial deferred tax asset of $17.6
million for the investment in Smith Douglas Holdings LLC and the related valuation allowance of $16.7 million were recorded
against additional paid-in capital and included within increase in deferred tax asset from IPO and related transactions in the condensed consolidated statements of stockholders’/members’ equity.
As each of the Continuing Equity Owners elects to convert their LLC Interests into Class A common stock, Smith Douglas Homes Corp. will
succeed to their aggregate historical tax basis which will create a net tax benefit to the Company. These tax benefits are expected to be amortized over 15.0 years pursuant to Sections 743(b) and 197 of the Code. The Company will only recognize a deferred tax asset for financial reporting purposes when it is more likely than not that
the tax benefit will be realized.
In connection with the IPO and related transactions, the Company entered into a TRA with Smith Douglas Holdings LLC and the Continuing
Equity Owners that will provide for the payment by Smith Douglas Homes Corp. to the Continuing Equity Owners of 85% of the amount
of tax benefits, if any, that Smith Douglas Homes Corp. realizes (or in some circumstances is deemed to realize) related to the tax basis adjustments as such savings are realized.
The purchase of 2,436
LLC Interests from the Continuing Equity Owners triggered a tax basis increase subject to the provisions of the TRA. On January 11, 2024, the date of the purchase, the Company recognized (i) a deferred tax asset in the amount of $12.2 million, (ii) a corresponding estimated liability of $10.4 million to the Continuing Equity Owners representing 85% of the
projected tax benefits, and (iii) $1.8 million of additional paid-in capital.
|
Commitments and contingencies |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Commitments and contingencies [Abstract] | |
Commitments and contingencies |
Note 15 ‑ Commitments and contingencies:
The Company is subject to certain contingent liabilities resulting from litigation, claims, and other commitments which arise in the
ordinary course of business. Management and legal counsel believe that the probable resolution of such contingencies will not materially affect the financial position, results of operations, or cash flows of the Company. In the normal course
of business, the Company posts letters of credit and performance and other surety bonds related to certain development obligations with local municipalities, government agencies and developers. As of March 31, 2024 and December 31, 2023,
performance and surety bonds totaled $32.1 million and $26.1 million, respectively. As of March 31, 2024 and December 31, 2023, there were no outstanding letters of credit.
|
Transactions with related parties |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transactions with related parties [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transactions with related parties |
Note 16 ‑ Transactions with related parties:
The Company rents office space under a lease with JBB Cherokee Holdings LLC, an entity affiliated by common ownership. Related party lease cost included in the accompanying consolidated statements of income as a component of selling, general and administrative costs is presented in the
table below (in thousands).
As of March 31, 2024, the future minimum payments required under operating leases with related parties are as follows (in thousands):
Payments under the office lease agreement, along with costs associated with the office space, totaled approximately $0.1 million during each of the three months ended March 31, 2024 and 2023, which is included in selling, general and administrative costs in
the accompanying consolidated statements of income.
During each of the three months ended March 31, 2024 and 2023, the Company incurred fees of $0.4 million and $6,000, respectively, in the aggregate from
certain entities affiliated by common ownership for use of facilities related to business development and vendor relations, which is included in selling, general and administrative costs in the accompanying consolidated statements of income.
The Company paid fees of $3,000 and $6,000
for use of these facilities during each of the three months ended March 31, 2024 and 2023, respectively.
While the Company typically enters into lot option agreements whereby a deposit is provided to the seller, the Company has in the past, in
lieu of providing a deposit, invested a minority interest in certain of the land banking entities with which it contracts. During the three months ended March 31, 2023, the Company purchased 26 lots totaling approximately $2.2 million under lot
option agreements with unconsolidated land bank entities in which the Company had a non‑controlling ownership interest. There was no
such activity during the three months ended March 31, 2024. The Company has identified these entities as VIEs; however, the Company has not been identified as the primary beneficiary of the VIEs and the entities are not consolidated in the
accompanying condensed consolidated financial statements (see Note 10 for information related to VIEs).
The Company has entered into lot option transactions with a former member of the Company’s Board of Managers. During the three months ended
March 31, 2023, the Company sold 5 finished lots at cost for approximately $0.3 million to the then member of the Company’s Board of Managers. During the three months ended March 31, 2023, the Company purchased 82 lots totaling $4.6 million
related to these lot option agreements.
The Company charters aircraft services from companies that are controlled by a related entity of the Company’s managing member. Expenses
incurred and paid to these companies under a dry lease agreement for the use of the aircraft for business travel totaled approximately $0.1
million for the three months ended March 31, 2024 and 2023, which are included in selling, general and administrative costs in the accompanying condensed consolidated statements of income.
Historically, since August 2016, one
of the members of Smith Douglas Holdings LLC’s Board of Managers was party to a consulting agreement with Smith Douglas Holdings LLC pursuant to which he provided services to Smith Douglas Holdings LLC in exchange for (i) an annual fee equal
to approximately $0.6 million plus (ii) eligibility to earn an annual bonus, subject to the terms and conditions therein. During
each of the three months ended March 31, 2024 and 2023, the member of Smith Douglas Holdings LLC’s Board of Managers earned fees under the consulting agreement of approximately $0.1 million, which are included in selling, general and administrative costs in the accompanying condensed consolidated statements of income. As of December 31, 2023,
the Company had a balance due to the member of Smith Douglas Holdings LLC’s Board of Managers under the consulting agreement of approximately $0.7
million, which is included in accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets. There was no
such balance outstanding as of March 31, 2024.
The Company had two
uncollateralized notes payable bearing interest at 2.12% and 2.56%, respectively, and other payables to certain related parties for the purchase of airplanes totaling approximately $0.9 million as of December 31, 2023, which are included in accrued expenses and other liabilities in the accompanying 2023 condensed consolidated balance sheet. The notes
payable were repaid during the three months ended March 31, 2024.
The Company has related party receivables totaling approximately $0.1 million as of both March 31, 2024 and December 31, 2023 for various expenses paid by the Company on behalf of the related party, which are included in other
assets in the accompanying condensed consolidated balance sheets.
As of December 31, 2023, the Company had a balance due to related parties of $11,000 for various expenses paid by the related parties on behalf of the Company, which is included in accrued expenses and other liabilities in the accompanying 2023
condensed consolidated balance sheet. There was no such balance outstanding as of March 31, 2024.
|
Segment information |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment information [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment information |
Note 17 ‑ Segment information:
The Company operates one principal homebuilding business that is organized, managed and reported by geographic division. Management of the
six geographic divisions report to the Company’s chief operating decision maker (CODM), which consists of the Chief Executive Officer and Chief Financial Officer of the Company. The CODM reviews the results of operations, including, among
other things, total revenue and net income to assess profitability and allocate resources. Accordingly, the Company has presented its operations for the following six reportable segments: Alabama, Atlanta, Charlotte, Houston, Nashville, and Raleigh. Each reportable segment follows the accounting policies described in Note 1.
The following tables summarize financial information by segment (in thousands):
|
Earnings per share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share |
Note 18 - Earnings per share:
Basic earnings per share is computed by dividing net income attributable to Smith Douglas Homes Corp. by the weighted-average number of
shares of Class A common stock outstanding during the period. Diluted earnings per share is computed by adjusting the net income available to Smith Douglas Homes Corp. and the weighted average shares outstanding to give effect to
potentially dilutive securities. Shares of Class B common stock are not entitled to receive any distributions or dividends and are therefore excluded from this presentation since they are not participating securities.
All earnings prior to January 11, 2024, the date of the IPO, were entirely allocable to the non-controlling interests and, as a result,
earnings per share information is not applicable for reporting periods prior to this date. Consequently, only earnings per share for net income for periods subsequent to January 10, 2024 are presented.
Basic and diluted earnings per share of common stock for the period from January 11, 2024 to March 31, 2024 have been computed as follows
(in thousands, except share and per share amounts):
Net income attributable to the non-controlling interests added back to net income in the fully dilutive computation has been adjusted for
income taxes which would have been expensed had the income been recognized by Smith Douglas Homes Corp., a taxable entity. The weighted average common shares outstanding in the diluted computation per share assumes all outstanding LLC
Interests are redeemed and the Company elects to issue Class A shares of common stock upon redemption rather than cash-settle.
For the period from January 11, 2024 to March 31, 2024, the dilutive impact of LLC Interests assumed to be redeemed in exchange for the
issuance of Class A common stock was included in the computation of diluted earnings per share under the if-converted method. The dilutive impact of unvested RSUs was included using the treasury stock method.
|
Acquisition of Devon Street Homes, L.P. |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of Devon Street Homes, L.P. [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of Devon Street Homes, L.P. |
Note 19 ‑ Acquisition of Devon Street Homes, L.P.:
On July 31, 2023 (the Acquisition Date), the Company acquired substantially all of the assets of Devon Street Homes, L.P. (Devon Street).
Devon Street is a builder of single-family homes in Houston, Texas, and targets entry-level and first-time homebuyers. The acquisition of Devon Street allows the Company to expand its operations into the Houston, Texas market area. The
Company funded the acquisition, with an estimated purchase price of approximately $83.9 million, primarily from cash on hand,
availability under the Credit Facility and a three-year promissory note in the principal amount of $5.0 million payable to the seller. In addition to the purchase price, the agreement also contemplates two earnout payments that will be paid to the seller upon the achievement of certain gross margin targets and contracting for future lots. The preliminary estimate of
goodwill arising from the acquisition primarily relates to acquired workforce, synergies, and economies of scale expected from combining the operations of Devon Street with the Company. Goodwill recognized is expected to be deductible for
income tax purposes. The Company recognized transaction expense of approximately $0.8 million related to the acquisition of Devon
Street during the year ended December 31, 2023.
The following table summarizes the estimated fair value of each class of consideration transferred or expected to be transferred in
relation to the Devon Street acquisition as of the Acquisition Date (in thousands):
The Company accounted for the Devon Street acquisition as a business combination, which requires assets acquired and liabilities assumed
to be recorded at fair value as of the Acquisition Date. The preliminary fair values of the assets acquired and liabilities assumed, which are presented in the table below, and the related preliminary acquisition accounting, are based on
management’s estimates and assumptions, as well as information compiled by management, including the books and records of Devon Street, as of the date these financial statements were available to be issued. The Company believes that the
information gathered to date provides a reasonable basis for estimating the preliminary fair values of assets acquired and liabilities assumed. The Company’s estimates and assumptions are subject to change during the measurement period, not
to exceed one year from the Acquisition Date. Any potential adjustments made could be material in relation to the values
presented in the table below.
The following table summarizes the allocation of the preliminary purchase price as of the Acquisition Date (in thousands):
As discussed above, the Company’s acquisition accounting for the Devon Street acquisition is preliminary. The primary areas of the
acquisition accounting that are not yet finalized include, but are not limited to, the following: (1) finalizing the review and valuation of the acquired tangible and intangible assets and liabilities (including the models, key assumptions,
inputs, and estimates) and (2) finalizing the identification of the tangible and intangible assets acquired and liabilities assumed and identified. The Company will continue to evaluate these items until they are satisfactorily resolved and
adjust the acquisition accounting accordingly within the allowable measurement period (not to exceed one year from the date of
acquisition), as defined by ASC 805. During the fourth quarter of 2023, certain measurement period adjustments were made to the total estimated consideration to be paid and the allocation of the purchase price. These adjustments resulted in
an increase in goodwill of $9.3 million.
The following presents the Company’s unaudited proforma consolidated home closing revenue and net income for the three months ended March
31, 2023 as if the Devon Street acquisition had occurred on January 1, 2022. This unaudited pro forma consolidated financial information is provided for informational purposes only and is not necessarily indicative of the operating results
that would have occurred if the acquisition of Devon Street had been completed on January 1, 2022, nor is it indicative of the Company’s future results. As a result, actual results could differ materially from the unaudited pro forma
consolidated financial information presented below.
The unaudited proforma consolidated financial information was prepared using the acquisition method of accounting and was based on the
historical financial information of the Company and Devon Street. In order to reflect the occurrence of the acquisition on January 1, 2022, the unaudited proforma financial information includes adjustments to reflect the following: (i) the
additional interest expense associated with new borrowings to finance the acquisition; (ii) incremental amortization expense based on the current preliminary fair values of inventory step-up; and (iii) the change in fair value for
contingent consideration.
|
Fair value of financial instruments |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of financial instruments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of financial instruments |
Note 20 ‑ Fair value of financial instruments:
ASC Topic 820, Fair Value Measurements and Disclosures, establishes a framework for measuring
fair value and disclosing fair value measurements. ASC Topic 820 establishes a three‑level hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs in measuring fair value. The
valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability on the measurement date.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair
value measurement. The Company’s assessment of the significance of particular inputs to those fair value measurements requires judgment and considers factors specific to each asset or liability.
The Company’s financial instruments measured or disclosed at fair value are summarized below. The summary excludes cash and cash
equivalents, receivables and accounts payable, all of which had fair values approximating their carrying values due to the liquid nature and short maturities of these instruments.
The carrying value of the borrowings under the Credit Facility approximates fair value due to variable rate terms that approximate market
rates.
The carrying value of the seller note payable approximates fair value because the interest rate on the note approximates market rates as
of March 31, 2024 and December 31, 2023.
The fair value of the contingent consideration related to the Devon Street acquisition as of the acquisition date was estimated using a
Monte Carlo simulation to model the likelihood of achieving the agreed‑upon gross margin target based on available information as of the acquisition date. The valuation methodology includes assumptions and judgments regarding the gross
margin discount rate, gross margin volatility, drift rate, and cost of debt, which are primarily Level 3 assumptions. The contingent consideration liability is remeasured at fair value on a quarterly basis. The change in the fair value of
the contingent consideration from the acquisition date to December 31, 2023 and March 31, 2024 of approximately $0.3 million and
$0.1 million, respectively, relates to a change in the estimated fair value of the gross margin earnout payment liability and is
included in other income, net in the accompanying condensed consolidated statement of income for the three months ended March 31, 2024.
|
Insider Trading Arrangements |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Insider Trading Arrangements [Line Items] | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Description of business and summary of significant accounting policies (Policies) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description of business and summary of significant accounting policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nature of business |
Nature of business
Smith Douglas Homes Corp. (the Company) was incorporated in the state of Delaware on June 20, 2023 (Date of Formation) for the purpose of
facilitating an initial public offering (IPO) of its common stock and executing other related transactions in order to carry on the business of Smith Douglas Holdings LLC and its consolidated subsidiaries as a publicly-traded entity.
The Company is a builder of single-family homes in communities in certain markets in the southeastern and southwestern United States. The
Company’s homes and communities are primarily targeted to first-time and empty-nest homebuyers. The Company currently operates in metropolitan Atlanta, Birmingham, Charlotte, Huntsville, Nashville, Raleigh and Houston. The Company operates a
land-light business model whereby the Company typically purchases finished lots via lot-option contracts from various third-party land developers or land bankers. Additionally, the Company offers title insurance services through an unconsolidated
title company.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Public Offering and Reorganization Transactions |
Initial Public Offering and Reorganization Transactions
The Company successfully closed an IPO of 8,846,154
shares of Class A common stock at a public offering price of $21.00 per share on January 16, 2024, which included 1,153,846 shares of Class A common stock issued pursuant to the underwriters’ option to purchase additional shares of Class A common stock. The net
proceeds from the IPO aggregated approximately $172.8 million. Shares of Class A common stock began trading on the New York Stock
Exchange under the ticker symbol "SDHC" on January 11, 2024.
In connection with the IPO, Smith Douglas Holdings LLC amended and restated its existing limited liability company agreement to, among other
things, (i) recapitalize all existing ownership interests in Smith Douglas Holdings LLC into 44,871,794 LLC Interests (before giving
effect to the use of proceeds from the IPO, as described below), (ii) appoint Smith Douglas Homes Corp. as the sole managing member of Smith Douglas Holdings LLC upon its acquisition of LLC Interests in connection with the IPO, and (iii) provide
certain redemption rights to the owners of the LLC Interests in Smith Douglas Holdings LLC, exclusive of the Company (the Continuing Equity Owners).
Simultaneously, Smith Douglas Homes Corp. amended and restated its certificate of incorporation to, among other things, provide (i) for Class A
common stock, with each share of Class A common stock entitling its holder to one vote per share on all matters presented to the
stockholders generally; (ii) for Class B common stock, with each share of Class B common stock entitling its holder to ten votes per
share on all matters presented to the stockholders generally, until the aggregate number of shares of Class B common stock then outstanding is less than 10%
of the aggregate number of shares of Class A common stock and Class B common stock then outstanding (Sunset Date), and from and after the occurrence of the Sunset Date, each share of Class B common stock will entitle its holder to one vote per share on all matters presented to the stockholders generally; (iii) that shares of Class B common stock may only be held by the
Continuing Equity Owners and their respective permitted transferees; and (iv) for preferred stock, which can be issued by the board of directors in one or more series without stockholder approval. As a result, Smith Douglas Homes Corp. became a
holding company and the sole managing member of Smith Douglas Holdings LLC and controls the business and affairs of Smith Douglas Holdings LLC. After giving effect to the use of net proceeds as described below, Smith Douglas Homes Corp. issued 42,435,897 shares of Class B common stock to the Continuing Equity Owners, which is equal to the number of LLC Interests held by such Continuing
Equity Owners, for nominal consideration.
Subsequent to the IPO, Smith Douglas Homes Corp. used the net proceeds to: (i) purchase 6,410,257 newly issued LLC Interests for approximately $125.2 million
directly from Smith Douglas Holdings LLC at a price per unit equal to $21.00 per share (IPO price) of Class A common stock less the
underwriting discount; and (ii) purchase 2,435,897 LLC Interests from the Continuing Equity Owners on a pro rata basis for $47.6 million in aggregate at a price per unit equal to the IPO price per share of Class A common stock less the underwriting discount.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of presentation |
Basis of presentation
In accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), since the Continuing Equity Owners
continue to hold a controlling interest in Smith Douglas Holdings LLC after the IPO (i.e., there was no change in control of Smith Douglas Holdings LLC), the financial statements of the combined entity represent a continuation of the financial
position and results of operations of Smith Douglas Holdings LLC. Accordingly, the historical cost basis of assets, liabilities, and equity of Smith Douglas Holdings LLC are carried over to the condensed consolidated financial statements of the
combined company as a common control transaction.
The accompanying unaudited condensed consolidated financial statements for the periods prior to the Reorganization Transactions and IPO have
been presented to combine the previously separate entities. These unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP and the applicable rules and regulations of the Securities and Exchange
Commission for interim financial information. As such, these financial statements do not include all information and footnotes required by U.S. GAAP for annual financial statements. In the opinion of management, the unaudited condensed
consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for the fair presentation of the Company’s financial position, results of operations and cash flows as of the dates and for the
periods presented. A reclassification to the interim condensed consolidated financial statements and notes has been made to the prior year amount to conform to the current year presentation, which is not material.
These interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto
as of and for the year ended December 31, 2023, which are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Historically, the homebuilding industry has experienced seasonal fluctuations; therefore, interim
results are not necessarily indicative of results for the full fiscal year.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principles of consolidation and non-controlling interest |
Principles of consolidation and non-controlling interests
The accompanying condensed consolidated financial statements include the accounts of Smith Douglas Homes Corp. and Smith Douglas Holdings LLC
and its wholly-owned subsidiaries. Smith Douglas Holdings LLC is considered a variable interest entity and Smith Douglas Homes Corp. is the primary beneficiary and sole managing member of Smith Douglas Holdings LLC and has decision making
authority that significantly affects the performance of the entity. Accordingly, the Company consolidates Smith Douglas Holdings LLC and reports non-controlling interests representing the economic interest in Smith Douglas Holdings LLC held by
the Continuing Equity Owners.
All intercompany balances and transactions have been eliminated in consolidation. Investments in unconsolidated entities in which the Company
has less than a controlling financial interest are accounted for using the equity method.
The non-controlling interests in the condensed consolidated statement of income for the three months ended March 31, 2024 represent the portion
of earnings attributable to the economic interest in Smith Douglas Holdings LLC held by the Continuing Equity Owners. The non-controlling interests in the condensed consolidated balance sheet as of March 31, 2024 represent the portion of the net
assets of the Company attributable to the Continuing Equity Owners, based on the portion of the LLC Interests owned by such unit holders. As of March 31, 2024, the non-controlling interests were 82.7%.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of estimates in the preparation of condensed consolidated financial statements |
Use of estimates in the preparation of condensed consolidated financial statements
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the
amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business combinations |
Business combinations
From time to time, the Company may enter into business combinations. In accordance with Accounting Standards Codification (ASC) Topic 805, Business Combinations, the Company generally recognizes the identifiable assets acquired and the liabilities assumed at their fair values as of the date of acquisition. The Company measures goodwill as the
excess of consideration transferred over the net of the acquisition date fair values of the identifiable assets acquired and liabilities assumed. Goodwill is assigned to each reporting unit based upon the relative fair value of tangible assets
acquired. The acquisition method of accounting requires the Company to make significant estimates and assumptions regarding the fair values of the elements of a business combination as of the date of acquisition, including the fair values of real
estate inventory and contingent consideration. Significant estimates and assumptions impacting the fair value of the acquired real estate inventory include subjective and/or complex judgments regarding items such as estimates of future net
proceeds, discount rate, and costs to complete. Significant estimates and assumptions impacting the fair value of contingent consideration include subjective and/or complex judgments regarding items such as the gross margin discount rate, gross
margin volatility, drift rate, and cost of debt.
The acquisition method of accounting also requires the Company to refine these estimates over a measurement period not to exceed one year to
reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. If the Company is required to adjust provisional
amounts that have been recorded for the fair values of assets and liabilities in connection with acquisitions, these adjustments could have a material impact on the Company’s financial condition and results of operations. If the subsequent actual
results and updated projections of the underlying business activity change compared with the assumptions and projections used to develop these values, the Company could record future impairment charges.
Note 19 describes the business combination completed during the year ended December 31, 2023 and the estimates, assumptions used, and areas for
which the acquisition accounting is not yet finalized.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
Cash and cash equivalents
The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. As of March 31,
2024 and December 31, 2023, the majority of cash and cash equivalents were in demand deposit accounts with major financial institutions. At various times throughout the year, the Company may have cash deposited with these financial institutions
that exceeds federally insured limits, and the Company could be negatively impacted if the underlying financial institutions fail or are subject to other adverse conditions. To date, the Company has experienced no loss or diminished access to
cash in its demand deposit accounts.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate inventory |
Real estate inventory
Real estate inventory consists primarily of the capitalized costs of finished homes, homes under construction, and residential lots. The
Company includes the costs of lot acquisitions, development, direct home construction, capitalized interest, closing costs and direct and certain indirect overhead costs incurred during home construction in real estate inventory.
Real estate inventory is stated at cost unless a community is determined to be impaired, at which point the inventory is written down to fair
value as required by ASC Topic 360‑10, Property, Plant, and Equipment. The Company reviews its real estate inventory for indicators of potential impairment on a quarterly basis at the community level
considering market and economic conditions, current sales absorption rates and recent profitability of new home sales. When an indicator of impairment is identified, the Company prepares and analyzes cash flows at the community level on an
undiscounted basis. If the undiscounted cash flows are less than the community’s carrying value, the Company generally estimates the fair value using the estimated future discounted cash flows of the respective community. A community with a fair
value less than its carrying value is written down to such fair value and resulting losses are reported within cost of home closings in the accompanying condensed consolidated statements of income. No impairments were recognized during the three months ended March 31, 2024 and 2023.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits on real estate under option or contract |
Deposits on real estate under option or contract
Deposits paid related to land and lot option purchase contracts are recorded and classified as deposits on real estate under option or contract
until the related lots are purchased. Deposits are reclassified as a component of real estate inventory at the time the deposit is used to offset the acquisition price of the lots based on the terms of the underlying agreements. To the extent
they are nonrefundable, deposits are expensed to cost of home closings if the option agreement is terminated or lot acquisition is no longer considered probable. There were no write offs of deposits associated with terminated option contracts during the three months ended March 31, 2024 and 2023. Since the Company’s land and lot option contracts typically do
not require specific performance, the Company does not consider such contracts to be contractual obligations to purchase the lots and total exposure to loss under such contracts is limited to nonrefundable deposits and any capitalized
preacquisition costs. See Note 10 for information on land and lot option contracts.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate not owned |
Real estate not owned
In limited circumstances, the Company may sell finished lots it owns to a land banker and simultaneously enter into an option agreement to
repurchase those finished lots. In accordance with ASC 606‑10‑55‑70, these transactions are considered a financing arrangement rather than a sale because of the Company’s options to repurchase these parcels at a higher price. As of March 31, 2024
and December 31, 2023, approximately $13.6 million and $16.8 million, respectively, was recorded to real estate not owned, with a corresponding amount of approximately $13.6 million and $16.8 million, respectively, recorded to liabilities related
to real estate not owned for the remaining balance of net cash received from the transactions for lots not yet repurchased (see Note 16 for information on transactions with related parties). The liabilities related to real estate not owned are
excluded from the Company’s debt covenant calculations.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in unconsolidated entities |
Investments in unconsolidated entities
Investments in unconsolidated entities, in which the Company has an ownership percentage interest or otherwise exercises significant influence,
are accounted for under the equity method of accounting and are carried at cost, adjusted for the Company’s proportionate share of earnings or losses and distributions. Such investments are included in other assets in the accompanying condensed
consolidated balance sheets. For cash flow classification, to the extent distributions do not exceed cumulative earnings, the Company designates such distributions as return on capital. Distributions in excess of cumulative earnings are treated
as return of capital.
The Company regularly reviews its investments in unconsolidated entities to determine whether there is a decline in fair value below book
value. If there is a decline that is other-than-temporary, the investment is written down to fair value. There were no
other-than-temporary impairments of investments in unconsolidated entities recognized during the three months ended March 31, 2024 and 2023.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and equipment |
Property and equipment
Property and equipment are recorded at cost. Depreciation is generally recorded using the straight-line method over the estimated useful lives
of the assets, which range from
to five years. Expenditures for maintenance and repairs are charged to expense as incurred. Additions and betterments are capitalized. The cost of property and equipment sold or otherwise disposed of, and the accumulated depreciation
thereon, is eliminated from the property and equipment and accumulated depreciation accounts, and gains and losses are reflected in other income in the accompanying condensed consolidated statements of income. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets |
Other assets
Other assets consist of the following (in thousands):
Debt issuance costs represent the fees associated with the Company’s revolving credit facility. These costs are recorded in the accompanying
condensed consolidated balance sheets within other assets and amortized using the straight-line method over the term of the credit facility. As of March 31, 2024 and December 31, 2023, debt issuance costs net of accumulated amortization totaled
approximately $1.7 million and $0.7
million, respectively. Amortization of debt issuance costs was approximately $0.3 million and $0.2 million for the three months ended March 31, 2024 and 2023, respectively, and is included in interest expense in the accompanying condensed consolidated statements of
income.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill |
Goodwill
Goodwill totaled $25.7
million as of March 31, 2024 and December 31, 2023, respectively, and represents the excess of the purchase price of the Devon Street acquisition (see Note 19) above the preliminary estimate of fair value of the net assets acquired at the
acquisition date. The Company assesses goodwill for impairment each year as of October 1 and between annual evaluations if events or circumstances change that would more likely than not reduce the fair value of the reporting unit to which the
goodwill was assigned below its carrying amount. When evaluating goodwill for impairment, the Company may perform the optional qualitative assessment by considering factors including macroeconomic conditions, industry and market conditions,
overall financial performance and other relevant entity-specific events. If the Company bypasses the qualitative assessment, or if the Company concludes that it is more likely than not that the fair value of a reporting unit is less than its
carrying value, the Company will perform quantitative impairment testing by comparing the fair value of a reporting unit with its carrying amount. The Company performed its annual impairment assessment for goodwill as of October 1, 2023 and
concluded there was no impairment of the recorded balance. As of March 31, 2024 and December 31, 2023, no events or changes in
circumstances indicate the carrying value may not be recoverable.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warranty reserves |
Warranty reserves
Homebuyers are provided with a limited warranty against certain building defects for up to one year after the home closing and a limited warranty against structural claims for up to 10 years after the home closing. The Company estimates the costs to be incurred under these warranties and records a liability in the amount of such costs at the time revenue is recognized. Such costs primarily
include repairs of minor construction and cosmetic defects associated with homeowner claims. The Company estimates warranty reserves based on historical data and trends for its communities and periodically assesses the adequacy of its recorded
warranty liability and adjusts the amounts as necessary. Warranty reserves are included in accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets, and additions and adjustments to the reserves are
included in cost of home closings within the accompanying condensed consolidated statements of income. Actual warranty costs could differ from the current estimates.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases |
Leases
ASC Topic 842, Leases, provides practical expedients and accounting policy elections for ongoing
lease accounting. The Company has elected the recognition exemption for short-term leases for all leases that qualify. Under this exemption, the Company will not recognize right-of-use (ROU) assets or lease liabilities for those leases that
qualify as a short-term lease (a lease term of 12 months of less), which includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition. The Company has also elected the practical expedient
to not separate lease and non-lease components for all existing asset classes.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue recognition |
Revenue recognition
The Company recognizes revenue when a home closes with a homebuyer, which is the time at which title and possession of the property are
transferred to that homebuyer and all cash consideration due from the homebuyer is received. The Company’s performance obligation, to deliver the home, is generally satisfied in less than one year from the original contract date.
When the Company executes sales contracts with its homebuyers, or when it requires advance payment from homebuyers for custom changes, upgrades
or options related to their homes, the cash deposits received are recorded as contract liabilities until the homes are closed or the contracts are canceled. The Company either retains or refunds to the customer deposits on canceled sales
contracts, depending upon the applicable provisions of the contract or other circumstances. As of March 31, 2024 and December 31, 2023, customer deposits totaled $9.0 million and $7.2 million, respectively. Substantially all customer
deposits are recognized in revenue within one year of being received from homebuyers.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of home closings |
Cost of home closings
Cost of home closings includes the costs of lot acquisition, development, direct home construction, capitalized interest, closing costs, direct
and certain indirect overhead costs and estimated warranty for the homes. Estimates of costs incurred or to be incurred but not paid are accrued and expensed at the time of closing.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based payments |
Share-based payments
Equity-based compensation is accounted for as an expense in accordance with the fair value recognition and measurement provisions of U.S. GAAP
which requires compensation cost for the grant-date fair value of equity-based awards to be recognized over the requisite service period. The Company accounts for forfeitures when they occur, and any compensation expense previously recognized on
unvested equity-based awards will be reversed when forfeited. The fair value of restricted stock units (RSUs) is based on the fair value of the Class A common stock at the time of grant.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes |
Income taxes
After consummation of the IPO, Smith Douglas Homes Corp. became subject to U.S. federal, state, and local income taxes with respect to its
allocable share of taxable income of Smith Douglas Holdings LLC assessed at the prevailing corporate tax rates. Smith Douglas Holdings LLC operates as a limited liability company and is treated as a partnership for income tax purposes.
Accordingly, it incurs no significant liability for federal or state income taxes since the taxable income or loss is passed through to its members. Smith Douglas Holdings LLC incurs liabilities for certain state taxes payable directly by it,
which are not significant and for which the expense is included in the provision for income taxes in the accompanying condensed consolidated statement of income for the three months ended March 31, 2024 and in selling, general and administrative
costs in the accompanying condensed consolidated statement of income for the three months ended March 31, 2023.
In calculating the provision for interim income taxes, in accordance with ASC Topic 740, Income Taxes,
an estimated annual effective tax rate is applied to year-to-date ordinary income. At the end of each interim period, the Company estimates the effective tax rate expected to be applicable for the full fiscal year. This differs from the method
utilized at the end of an annual period.
For annual periods, income taxes are accounted for using the asset and liability method. Under this method, deferred tax assets and liabilities
are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. In assessing the realizability of deferred
tax assets, management considers whether it is more-likely-than-not that the deferred tax assets will be realized. Deferred tax assets and liabilities are calculated by applying existing tax laws and the rates expected to apply to taxable income
in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in the year of the enacted rate change.
The Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be
sustained on examination by the taxing authority, based on the technical merits of the position. As of March 31, 2024 and December 31, 2023, there were no known items which would result in a significant accrual for uncertain tax positions.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax receivable agreement |
Tax receivable agreement
In connection with the IPO and related
transactions, the Company entered into a Tax Receivable Agreement (TRA) with Smith Douglas Holdings LLC and the Continuing Equity Owners that will provide for the payment by Smith Douglas Homes Corp. to the Continuing Equity Owners of 85% of the amount of tax benefits, if any, that Smith Douglas Homes Corp. realizes (or in some circumstances is deemed to realize) related to the
tax basis adjustments described in Note 14 as such savings are realized.
In addition to tax expenses, the
Company will also make payments under the TRA, which are expected to be significant. The Company will account for the income tax effects and corresponding TRA’s effects resulting from future taxable purchases or redemptions of LLC Interests
of the Continuing Equity Owners by recognizing an increase in deferred tax assets, based on enacted tax rates at the date of the purchase or redemption. Further, the Company will evaluate the likelihood that it will realize the benefit
represented by the deferred tax asset and, to the extent that management estimates that it is more likely than not that the Company will not realize the benefit, the Company will reduce the carrying amount of the deferred tax asset with a
valuation allowance. The amounts to be recorded for both the deferred tax assets and the liability for obligations under the TRA will be estimated at the time of any purchase or redemption as a reduction to stockholders’ equity, and the
effects of changes in any estimates after this date will be included in net income. Similarly, the effect of subsequent changes in the enacted tax rates will be included in net income. Judgement is required in assessing the future tax
consequences of events that have been recognized in the Company’s financial statements. A change in the Company’s assessment of such consequences, such as realization of deferred tax assets, changes in tax laws or interpretations thereof
could materially impact results.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Advertising costs |
Advertising costs
The Company expenses advertising costs as they are incurred. Advertising expense, which is included in selling, general and administrative
costs in the accompanying condensed consolidated statements of income, was approximately $1.2 million and $1.0 million for the three months ended March 31, 2024 and 2023, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent accounting pronouncements |
Recent rules and accounting pronouncements
In November 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment
Disclosures" (ASU 2023-07), which requires expanded disclosure of significant segment expenses and other segment items on an annual and interim basis. ASU 2023-07 is effective for the Company for annual periods beginning after January 1, 2024
and interim periods beginning after January 1, 2025. The Company is currently evaluating the impact ASU 2023-07 will have on its financial statement disclosures.
In December 2023, FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (ASU 2023-09), which requires expanded disclosure of the
Company’s income rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company for annual periods beginning after January 1, 2025. The Company is currently evaluating the impact ASU 2023-09 will have on its financial
statement disclosures.
In March 2024, the Securities and Exchange Commission (SEC) adopted the final rules that will require certain climate-related information in registration statements
and annual reports. In April 2024, the SEC voluntarily stayed the new rules as a result of pending legal challenges. The new rules include a requirement to disclose material climate-related risks, descriptions of board oversight and risk
management activities, the material impacts of these risks on a registrants' strategy, business model and outlook, and any material climate-related targets or goals, as well as material effects of severe weather events and other natural
conditions and greenhouse gas emissions. Prior to the stay in the new rules, they would have been effective for annual periods beginning January 1, 2025, except for the greenhouse gas emissions disclosure which would have been effective for
annual periods beginning January 1, 2026. The Company is currently evaluating the impact of these rules on its disclosures.
|
Description of business and summary of significant accounting policies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description of business and summary of significant accounting policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets |
Other assets consist of the following (in thousands):
|
Real estate inventory and capitalized interest (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real estate inventory and capitalized interest [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Inventory |
A summary of real estate inventory is as follows as of March 31, 2024 and December 31, 2023 (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capitalized Interest |
A summary of capitalized interest is as follows (in thousands):
|
Property and equipment (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment |
Property and equipment consists of the following as of March 31, 2024 and December 31, 2023 (in thousands):
|
Notes payable (Tables) |
3 Months Ended | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||
Notes payable [Abstract] | ||||||||||||||||||||||||||||
Future Maturities of Notes Payable to Third Parties |
Future maturities of notes payable to third parties, including borrowings under the Amended Credit Facility, are as follows as of March 31,
2024 (in thousands):
|
Accrued expenses and other liabilities (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued expenses and other liabilities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Expenses and Other Liabilities |
Accrued expenses and other liabilities consist of the following (in thousands):
|
Warranty reserves (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warranty reserves [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity in Warranty Liability Account |
A summary of the activity in the Company’s warranty liability account is as follows (in thousands):
|
Leases (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
Lease cost |
Lease cost included in the accompanying condensed consolidated statements of income as a component of selling, general and administrative
costs is presented in the table below (in thousands).
|
|||||||||||||||||||||||||||||||||||||||||||||||
Additional Information Related to Leases |
The following table presents additional information about the Company’s leases (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||
Leases, Future Minimum Payments Required Under Operating Leases |
As of March 31, 2024, the future minimum payments required under operating leases are as follows (in thousands):
|
Stockholders'/ members' equity (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders'/ members' equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Capitalization and Voting Rights |
The following table summarizes the capitalization and voting rights of the Company’s classes of stock as of March 31, 2024:
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Common Stock Reserved for Issuance |
The following table summarizes Class A common stock reserved for issuances as of March 31, 2024:
|
Transactions with related parties (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||
Transactions with related parties [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Lease Cost Included Selling, General and Administrative Costs | Related party lease cost included in the accompanying consolidated statements of income as a component of selling, general and administrative costs is presented in the
table below (in thousands).
|
|||||||||||||||||||||||||||||||||||||||||||||||
Future Minimum Payments Required Under Operating Leases with Related Parties |
As of March 31, 2024, the future minimum payments required under operating leases with related parties are as follows (in thousands):
|
Segment information (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment information [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue, Net Income (Loss), Assets by Segments |
The following tables summarize financial information by segment (in thousands):
|
Earnings per share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic and Diluted Earnings Per Share |
Basic and diluted earnings per share of common stock for the period from January 11, 2024 to March 31, 2024 have been computed as follows
(in thousands, except share and per share amounts):
|
Acquisition of Devon Street Homes, L.P. (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of Devon Street Homes, L.P. [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Estimated Fair Value of Each Class of Consideration Transferred or Expected to be Transferred |
The following table summarizes the estimated fair value of each class of consideration transferred or expected to be transferred in
relation to the Devon Street acquisition as of the Acquisition Date (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||
Allocation of the Preliminary Purchase Price as of the Acquisition |
The following table summarizes the allocation of the preliminary purchase price as of the Acquisition Date (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||
Unaudited Proforma Consolidated Home Closing Revenue and Net Income |
The following presents the Company’s unaudited proforma consolidated home closing revenue and net income for the three months ended March
31, 2023 as if the Devon Street acquisition had occurred on January 1, 2022. This unaudited pro forma consolidated financial information is provided for informational purposes only and is not necessarily indicative of the operating results
that would have occurred if the acquisition of Devon Street had been completed on January 1, 2022, nor is it indicative of the Company’s future results. As a result, actual results could differ materially from the unaudited pro forma
consolidated financial information presented below.
|
Fair value of financial instruments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of financial instruments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Assets and Liabilities Measured on Recurring Basis |
The Company’s financial instruments measured or disclosed at fair value are summarized below. The summary excludes cash and cash
equivalents, receivables and accounts payable, all of which had fair values approximating their carrying values due to the liquid nature and short maturities of these instruments.
|
Description of business and summary of significant accounting policies, Principles of Consolidation and Non-Controlling Interest (Details) |
Mar. 31, 2024 |
---|---|
Smith Douglas Holdings LLC [Member] | |
Principles of Consolidation and Non-Controlling Interest [Abstract] | |
Ownership percentage of noncontrolling interests | 82.70% |
Description of business and summary of significant accounting policies, Real Estate Inventory (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Real Estate Inventory [Abstract] | ||
Impairment of real estate | $ 0 | $ 0 |
Description of business and summary of significant accounting policies, Deposits on Real Estate Under Option or Contract (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Deposits on Real Estate under Option or Contract [Abstract] | ||
Write-off of deposits associated with terminated option contracts | $ 0 | $ 0 |
Description of business and summary of significant accounting policies, Real Estate Not Owned (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Real Estate Not Owned [Abstract] | ||
Real Estate Not Owned | $ 13,617 | $ 16,815 |
Liabilities related to real estate not owned | $ 13,617 | $ 16,815 |
Description of business and summary of significant accounting policies, Investments in Unconsolidated Entities (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Investments in Unconsolidated Entities [Abstract] | ||
Other than temporary impairments of investments in unconsolidated entities | $ 0 | $ 0 |
Description of business and summary of significant accounting policies, Property and Equipment (Details) |
Mar. 31, 2024 |
---|---|
Minimum [Member] | |
Property and Equipment [Abstract] | |
Useful life of property, plant and equipment | 2 years |
Maximum [Member] | |
Property and Equipment [Abstract] | |
Useful life of property, plant and equipment | 5 years |
Description of business and summary of significant accounting policies, Other Assets (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Dec. 31, 2023 |
|
Other Assets [Abstract] | |||
Development reimbursement receivables from land bankers (Note 10) | $ 6,231 | $ 10,550 | |
Debt issuance costs, net of accumulated amortization | 1,691 | 721 | |
Prepaid insurance and other expenses | 2,692 | 3,481 | |
Operating lease right-of-use assets | 1,647 | 1,789 | |
Other assets | 3,330 | 2,090 | |
Total other assets | 15,591 | $ 18,631 | |
Amortization of debt issuance costs | $ 297 | $ 169 |
Description of business and summary of significant accounting policies, Goodwill (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2024 |
Dec. 31, 2023 |
|
Goodwill [Abstract] | ||
Goodwill | $ 25,726 | $ 25,726 |
Goodwill impairment | $ 0 | $ 0 |
Description of business and summary of significant accounting policies, Warranty Reserves (Details) - Maximum [Member] |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Warranty Reserves [Abstract] | |
Limited warranty period against building defects | 1 year |
Limited warranty period against structural claims | 10 years |
Description of business and summary of significant accounting policies, Revenue Recognition (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Revenue Recognition [Abstract] | ||
Customer deposits | $ 8,989 | $ 7,168 |
Description of business and summary of significant accounting policies, Income Taxes (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Income Taxes [Abstract] | ||
Uncertain tax positions | $ 0 | $ 0 |
Description of business and summary of significant accounting policies, Tax Receivable Agreement (Details) |
Jan. 16, 2024 |
---|---|
IPO [Member] | Continuing Equity Owners [Member] | |
Tax Receivable Agreement [Abstract] | |
Percentage of payment on tax benefit | 85.00% |
Description of business and summary of significant accounting policies, Advertising Costs (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Advertising Cost [Abstract] | ||
Advertising expense | $ 1.2 | $ 1.0 |
Real estate inventory and capitalized interest, Summary of Real Estate Inventory (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Inventory, Real Estate [Abstract] | ||
Lots held for construction | $ 59,149 | $ 32,184 |
Homes under construction, completed homes and model homes | 174,931 | 180,920 |
Total real estate inventory | $ 234,080 | $ 213,104 |
Real estate inventory and capitalized interest, Summary of Capitalized Interest (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Real Estate Inventory, Capitalized Interest Costs [Roll Forward] | ||
Capitalized interest, beginning of period | $ 1,338 | $ 1,117 |
Interest incurred | 939 | 510 |
Interest expensed | (698) | (245) |
Interest charged to cost of home closings | (721) | (603) |
Capitalized interest, end of period | $ 858 | $ 779 |
Property and equipment (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Dec. 31, 2023 |
|
Property and Equipment [Abstract] | |||
Property and equipment, gross | $ 5,385 | $ 4,985 | |
Less: Accumulated depreciation and amortization | (3,751) | (3,442) | |
Net property and equipment | 1,634 | 1,543 | |
Depreciation | 341 | $ 250 | |
Automobiles [Member] | |||
Property and Equipment [Abstract] | |||
Property and equipment, gross | 49 | 49 | |
Airplanes [Member] | |||
Property and Equipment [Abstract] | |||
Property and equipment, gross | 1,143 | 1,141 | |
Furniture and Fixtures [Member] | |||
Property and Equipment [Abstract] | |||
Property and equipment, gross | 4,153 | 3,755 | |
Computer Equipment [Member] | |||
Property and Equipment [Abstract] | |||
Property and equipment, gross | $ 40 | $ 40 |
Notes payable, Summary (Details) - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Jan. 16, 2024 |
Jul. 31, 2023 |
Mar. 31, 2024 |
Dec. 31, 2023 |
|
Devon Street Homes, L.P [Member] | ||||
Line of Credit Facility [Abstract] | ||||
Debt instrument term | 3 years | |||
Debt principal amount | $ 5,000 | |||
Seller Notes Payable [Member] | Devon Street Homes, L.P [Member] | ||||
Line of Credit Facility [Abstract] | ||||
Debt instrument term | 3 years | |||
Debt principal amount | $ 5,000 | |||
Contractual interest rate | 8.00% | |||
Frequency of debt payment | quarterly | |||
Maturity date | Sep. 30, 2026 | |||
Minimum [Member] | Prime Rate [Member] | ||||
Line of Credit Facility [Abstract] | ||||
Basis spread on variable rate | (0.25%) | |||
Maximum [Member] | Prime Rate [Member] | ||||
Line of Credit Facility [Abstract] | ||||
Basis spread on variable rate | 0.20% | |||
Revolving Credit Facility [Member] | ||||
Line of Credit Facility [Abstract] | ||||
Credit facility maturing date | Jan. 16, 2027 | |||
Additional extended maturity period | 1 year | |||
Accordion feature | $ 100,000 | |||
Maximum leverage ratio | 60.00% | |||
Minimum ratio of EBITDA to interest incurred | 200.00% | |||
Minimum liquidity requirement | $ 15,000 | |||
Interest rate on outstanding borrowings | 7.76% | 8.25% | ||
Credit facility, outstanding, amount | $ 0 | $ 71,000 | ||
Borrowing availability | 118,500 | |||
Revolving Credit Facility [Member] | IPO [Member] | ||||
Line of Credit Facility [Abstract] | ||||
Unsecured revolving credit facility | 250,000 | |||
Revolving Credit Facility [Member] | Minimum Tangible Net Worth [Member] | ||||
Line of Credit Facility [Abstract] | ||||
Base amount in determining minimum tangible net worth | $ 130,000 | |||
Pre tax income percentage | 32.50% | |||
Equity proceeds percentage | 50.00% | |||
Revolving Credit Facility [Member] | Minimum Tangible Net Worth [Member] | IPO [Member] | ||||
Line of Credit Facility [Abstract] | ||||
Equity proceeds percentage | 75.00% | |||
Revolving Credit Facility [Member] | Minimum [Member] | ||||
Line of Credit Facility [Abstract] | ||||
Applicable margin rate | 2.35% | |||
Revolving Credit Facility [Member] | Maximum [Member] | ||||
Line of Credit Facility [Abstract] | ||||
Applicable margin rate | 3.00% | |||
Letter of Credit [Member] | ||||
Line of Credit Facility [Abstract] | ||||
Unsecured revolving credit facility | $ 20,000 | |||
Letters of credit outstanding, amount | 0 | 0 | ||
Collateralized Debt [Member] | ||||
Line of Credit Facility [Abstract] | ||||
Loans payable to banks collateralized | $ 7,000 | 8,000 | ||
Previous Credit Facility [Member] | ||||
Line of Credit Facility [Abstract] | ||||
Unsecured revolving credit facility | $ 175,000 |
Notes payable, Future Maturities of Notes Payable to Third Parties (Details) - Notes Payable [Member] $ in Thousands |
Mar. 31, 2024
USD ($)
|
|||
---|---|---|---|---|
Future Maturities of Notes Payable to Third Parties [Abstract] | ||||
2024 | $ 1,187 | [1] | ||
2025 | 1,696 | |||
2026 | 1,364 | |||
Total | $ 4,247 | |||
|
Accrued expenses and other liabilities (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|---|---|
Accrued expenses and other liabilities [Abstract] | ||||
Payroll and related liabilities | $ 3,378 | $ 8,707 | ||
Accrued incentive compensation | 1,724 | 1,842 | ||
Warranty reserves | 2,978 | 2,839 | $ 2,257 | $ 2,071 |
Lease liabilities | 1,698 | 1,837 | ||
Due to related parties and notes payable - related party | 0 | 938 | ||
Accruals related to real estate development and other liabilities | 6,247 | 7,416 | ||
Contingent consideration | 3,346 | 3,282 | ||
Total accrued expenses and other liabilities | $ 19,371 | $ 26,861 |
Warranty reserves (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Warranty reserves [Abstract] | ||
Balance, beginning of period | $ 2,839 | $ 2,071 |
Additions to reserves from new home closings | 382 | 336 |
Warranty claims | (143) | (129) |
Adjustments to pre-existing reserves | (100) | (21) |
Balance, end of period | $ 2,978 | $ 2,257 |
Accrued incentive compensation (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Dec. 31, 2023 |
|
Accrued Incentive Compensation [Abstract] | |||
Period for Employee's annual bonus paid | 3 years | ||
Vesting period of long term incentive compensation | 3 years | ||
Deferred compensation expense | $ 700 | $ 400 | |
Accrued incentive compensation | $ 1,724 | $ 1,842 |
Leases, Lease Cost (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Lease Cost [Abstract] | ||
Operating lease costs | $ 170 | $ 143 |
Variable lease costs - operating | $ 36 | $ 40 |
Leases, Additional Information Related to Lease (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Additional Information [Abstract] | ||
ROU assets | $ 1,647 | $ 1,789 |
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Other Assets | Other Assets |
Lease liabilities | $ 1,698 | $ 1,837 |
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] | Accrued Liabilities and Other Liabilities | Accrued Liabilities and Other Liabilities |
Weighted average remaining lease term (in months) | 47 months | 49 months |
Weighted average discount rate | 6.41% | 6.40% |
Leases, Future Minimum Payments Required Under Operating Leases (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
||
---|---|---|---|---|
Future Minimum Payments [Abstract] | ||||
2024 | [1] | $ 414 | ||
2025 | 473 | |||
2026 | 412 | |||
2027 | 368 | |||
2028 | 251 | |||
Total lease payments | 1,918 | |||
Less: imputed interest | (220) | |||
Total lease liabilities | $ 1,698 | $ 1,837 | ||
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] | Accrued Liabilities and Other Liabilities | Accrued Liabilities and Other Liabilities | ||
|
Investments in unconsolidated entities (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Dec. 31, 2023 |
|
Investments in unconsolidated entities [Abstract] | |||
Income from unconsolidated entities | $ 184 | $ 210 | |
Distributions from unconsolidated entities | 200 | $ 500 | |
Equity investment | $ 100 | $ 100 |
Variable interest entities (Details) - Option Contracts [Member] - USD ($) $ in Millions |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Summary of Interests in Land Option Agreements [Abstract] | ||
Deposits | $ 64.8 | $ 57.1 |
Remaining purchase price | $ 742.6 | $ 652.1 |
Stockholders'/ members' equity (Details) $ in Millions |
1 Months Ended | 3 Months Ended | ||||
---|---|---|---|---|---|---|
Jan. 16, 2024
USD ($)
|
May 15, 2024
USD ($)
|
Mar. 31, 2024
USD ($)
Vote
shares
|
Mar. 31, 2023
USD ($)
|
|||
Summary of Capitalization and Voting Rights [Abstract] | ||||||
Preferred stock, authorized (in shares) | 10,000,000 | |||||
Preferred stock, issued (in shares) | 0 | |||||
Preferred stock, outstanding (in shares) | 0 | |||||
Smith Douglas Holdings LLC [Member] | ||||||
Summary of Capitalization and Voting Rights [Abstract] | ||||||
Percentage of economic interest | 17.30% | |||||
Percentage of non-controlling interest | 82.70% | |||||
Smith Douglas Holdings LLC [Member] | Continuing Equity Owners [Member] | ||||||
Distributions to Members Related to Their Income Tax Liabilities [Abstract] | ||||||
Tax distributions | $ | $ 14.5 | $ 19.5 | ||||
Smith Douglas Holdings LLC [Member] | Continuing Equity Owners [Member] | Subsequent Event [Member] | ||||||
Distributions to Members Related to Their Income Tax Liabilities [Abstract] | ||||||
Tax distributions | $ | $ 6.4 | |||||
Capital Unit Class C and D [Member] | ||||||
Redemption of Class C & Class D Units [Abstract] | ||||||
Aggregate redemption price | $ | $ 2.6 | |||||
Class A Common Stock [Member] | ||||||
Summary of Capitalization and Voting Rights [Abstract] | ||||||
Common stock, authorized (in shares) | 250,000,000 | |||||
Common stock, issued (in shares) | 8,846,154 | |||||
Common stock, outstanding (in shares) | 8,846,154 | |||||
Votes per share | Vote | 1 | |||||
Economic rights | Yes | |||||
Common Stock Reserved for Future Issuances [Abstract] | ||||||
Common stock shares reserved for issuance (in shares) | 44,487,179 | |||||
Stock exchange ratio | 1 | |||||
Class A Common Stock [Member] | RSUs [Member] | ||||||
Common Stock Reserved for Future Issuances [Abstract] | ||||||
Common stock shares reserved for issuance (in shares) | 2,051,282 | |||||
Class A Common Stock [Member] | Continuing Equity Owners [Member] | ||||||
Common Stock Reserved for Future Issuances [Abstract] | ||||||
Common stock shares reserved for issuance (in shares) | 42,435,897 | |||||
Class A Common Stock [Member] | Smith Douglas Holdings LLC [Member] | Smith Douglas Homes Corp. [Member] | ||||||
Summary of Capitalization and Voting Rights [Abstract] | ||||||
Common stock, outstanding (in shares) | 8,846,154 | |||||
Class B Common Stock [Member] | ||||||
Summary of Capitalization and Voting Rights [Abstract] | ||||||
Common stock, authorized (in shares) | 100,000,000 | |||||
Common stock, issued (in shares) | 42,435,897 | |||||
Common stock, outstanding (in shares) | 42,435,897 | |||||
Votes per share | Vote | [1] | 10 | ||||
Economic rights | No | |||||
Votes per share upon Sunset date | Vote | 1 | |||||
Common Stock Reserved for Future Issuances [Abstract] | ||||||
Stock exchange ratio | 1 | |||||
Class B Common Stock [Member] | Smith Douglas Holdings LLC [Member] | Continuing Equity Owners [Member] | ||||||
Summary of Capitalization and Voting Rights [Abstract] | ||||||
Common stock, outstanding (in shares) | 42,435,897 | |||||
|
Share-based payments (Details) $ / shares in Units, $ in Thousands |
1 Months Ended | 3 Months Ended | ||
---|---|---|---|---|
Jan. 31, 2024
USD ($)
Intallment
Executive
$ / shares
shares
|
Mar. 31, 2024
USD ($)
shares
|
Mar. 31, 2024
USD ($)
shares
|
Mar. 31, 2023
USD ($)
|
|
Share-based Compensation Description [Abstract] | ||||
Compensation expense | $ | $ 892 | $ 0 | ||
Class A Common Stock [Member] | ||||
Share-based Compensation Description [Abstract] | ||||
Common stock shares reserved for issuance (in shares) | 44,487,179 | 44,487,179 | ||
Executive [Member] | ||||
Share-based Compensation Description [Abstract] | ||||
Number of executive with different award vesting term | Executive | 1 | |||
Restricted Stock Units [Member] | ||||
Share-based Compensation Description [Abstract] | ||||
Compensation expense | $ | $ 900 | |||
Unamortized compensation cost | $ | $ 8,400 | $ 8,400 | ||
Weighted average remaining vesting period over which compensation expense is expected to be recognized | 2 years 2 months 12 days | |||
Restricted Stock Units [Member] | Class A Common Stock [Member] | ||||
Share-based Compensation Description [Abstract] | ||||
Common stock shares reserved for issuance (in shares) | 2,051,282 | 2,051,282 | ||
Fair value of stock (in dollars per share) | $ / shares | $ 21 | |||
2024 Incentive Award Plan [Member] | Class A Common Stock [Member] | ||||
Share-based Compensation Description [Abstract] | ||||
Common stock shares reserved for issuance (in shares) | 2,051,282 | 2,051,282 | ||
Percentage of total shares outstanding subject to annual increase in shares reserved for issuance | 1.00% | |||
Maximum number of stock that may be issued upon exercise of incentive stock options (in shares) | 10,000,000 | 10,000,000 | ||
Common shares available for future grants (in shares) | 1,610,555 | 1,610,555 | ||
2024 Incentive Award Plan [Member] | Restricted Stock Units [Member] | ||||
Share-based Compensation Description [Abstract] | ||||
Number granted (in shares) | 440,727 | |||
Aggregate grant date fair value | $ | $ 9,300 | |||
Vesting period | 1 year | |||
2024 Incentive Award Plan [Member] | Restricted Stock Units [Member] | Executive [Member] | ||||
Share-based Compensation Description [Abstract] | ||||
Vesting period | 6 years | |||
Number of equal annual installments for vesting | Intallment | 6 |
Employee benefit plan (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Selling, General and Administrative Costs [Member] | ||
Defined Contribution Plan [Abstract] | ||
Employer contributions | $ 0.4 | $ 0.3 |
Income taxes and tax receivable agreement (Details) LLCUnit in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Jan. 16, 2024 |
Jan. 11, 2024
USD ($)
LLCUnit
|
Jan. 10, 2024
USD ($)
|
Mar. 31, 2024
USD ($)
|
Mar. 31, 2024
USD ($)
Transactions
|
Mar. 31, 2023
USD ($)
|
Dec. 31, 2024 |
Dec. 31, 2023
USD ($)
|
|
Income Taxes and Tax Receivable Agreement [Abstract] | ||||||||
Estimated annual effective tax rate | 25.00% | |||||||
Income tax provision | $ 900 | $ 921 | $ 0 | |||||
Deferred tax asset | $ 17,600 | $ 13,054 | $ 13,054 | $ 0 | ||||
Valuation allowance on deferred tax assets | 16,700 | |||||||
Amortization term of income tax benefits | 15 years | |||||||
Tax receivable agreement liability | 10,400 | |||||||
Deferred tax asset and TRA liability recorded against additional paid-in capital | 1,800 | |||||||
Smith Douglas Holdings LLC [Member] | ||||||||
Income Taxes and Tax Receivable Agreement [Abstract] | ||||||||
Deferred tax asset | $ 12,200 | |||||||
Smith Douglas Holdings LLC [Member] | Continuing Equity Owners [Member] | ||||||||
Income Taxes and Tax Receivable Agreement [Abstract] | ||||||||
LLC Interests Purchased | LLCUnit | 2,436 | |||||||
IPO [Member] | ||||||||
Income Taxes and Tax Receivable Agreement [Abstract] | ||||||||
Income tax provision | $ 0 | |||||||
Number of business transactions | Transactions | 0 | |||||||
IPO [Member] | Smith Douglas Holdings LLC [Member] | Continuing Equity Owners [Member] | ||||||||
Income Taxes and Tax Receivable Agreement [Abstract] | ||||||||
Percentage of projected tax benefits | 85.00% | |||||||
Forecast [Member] | ||||||||
Income Taxes and Tax Receivable Agreement [Abstract] | ||||||||
Estimated annual effective tax rate | 25.00% |
Commitments and contingencies (Details) - USD ($) |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Commitments and contingencies [Abstract] | ||
Performance and surety bonds | $ 32,100,000 | $ 26,100,000 |
Letters of credit | $ 0 | $ 0 |
Transactions with related parties, Related Party Lease Cost Included Selling, General and Administrative Costs (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Related Party Lease Cost Included Selling, General and Administrative Costs [Abstract] | ||
Operating lease costs (related party) | $ 170 | $ 143 |
Variable lease costs - operating (related party) | 36 | 40 |
Related Party [Member] | JBB Cherokee Holdings LLC [Member] | Selling, General and Administrative Expenses [Member] | ||
Related Party Lease Cost Included Selling, General and Administrative Costs [Abstract] | ||
Operating lease costs (related party) | 87 | 87 |
Variable lease costs - operating (related party) | $ 17 | $ 20 |
Transactions with related parties, Future Lease Payments Under Operating Leases with Related Parties (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
||
---|---|---|---|---|
Future Lease Payments Under Operating Leases with Related Parties [Abstract] | ||||
2025 | [1] | $ 414 | ||
2026 | 473 | |||
2027 | 412 | |||
2028 | 368 | |||
Total lease payments | 1,918 | |||
Less: imputed interest | (220) | |||
Total lease liability (related party) | 1,698 | $ 1,837 | ||
Related Party [Member] | JBB Cherokee Holdings LLC [Member] | ||||
Future Lease Payments Under Operating Leases with Related Parties [Abstract] | ||||
2024 | [1] | 254 | ||
2025 | 347 | |||
2026 | 357 | |||
2027 | 368 | |||
2028 | 251 | |||
Total lease payments | 1,577 | |||
Less: imputed interest | (204) | |||
Total lease liability (related party) | $ 1,373 | |||
|
Transactions with related parties, Summary of Transaction (Details) $ in Thousands |
3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024
USD ($)
|
Dec. 31, 2023
USD ($)
|
Mar. 31, 2023
USD ($)
Lot
|
Dec. 31, 2023
USD ($)
Note
|
|
Lot Option Agreements [Member] | ||||
Related Party Transaction [Line Items] | ||||
Number of lots purchased | Lot | 26 | |||
Amount of lots purchased | $ 0 | $ 2,200 | ||
Lot Option Agreements [Member] | Former Member of Board of Manager [Member] | ||||
Related Party Transaction [Line Items] | ||||
Number of lots purchased | Lot | 82 | |||
Amount of lots purchased | $ 4,600 | |||
Number of lots sold | Lot | 5 | |||
Amount of lots sold | $ 300 | |||
Consulting Agreement [Member] | Former Member of Board of Manager [Member] | ||||
Related Party Transaction [Line Items] | ||||
Consulting service | 600 | |||
Selling, General and Administrative Expenses [Member] | Dry Lease Agreement [Member] | ||||
Related Party Transaction [Line Items] | ||||
Business travel expenses incurred and paid | 100 | 100 | ||
Selling, General and Administrative Expenses [Member] | Consulting Agreement [Member] | Former Member of Board of Manager [Member] | ||||
Related Party Transaction [Line Items] | ||||
Consulting fees earned | 100 | 100 | ||
Related Party [Member] | ||||
Related Party Transaction [Line Items] | ||||
Facilities fee paid | 3,000 | 6,000 | ||
Number of uncollateralized notes payable | Note | 2 | |||
Related Party [Member] | Uncollateralized Notes Payable 2.12% [Member] | ||||
Related Party Transaction [Line Items] | ||||
Uncollateralized notes payable, interest rate | 2.12% | |||
Related Party [Member] | Uncollateralized Notes Payable 2.56% [Member] | ||||
Related Party Transaction [Line Items] | ||||
Uncollateralized notes payable, interest rate | 2.56% | |||
Related Party [Member] | Accrued Expenses and Other Liabilities [Member] | ||||
Related Party Transaction [Line Items] | ||||
Accounts payable | 0 | $ 11,000 | $ 11,000 | |
Notes and other payables | 900 | 900 | ||
Related Party [Member] | Other Assets [Member] | ||||
Related Party Transaction [Line Items] | ||||
Accounts receivable | 100 | $ 100 | $ 100 | |
Related Party [Member] | Consulting Agreement [Member] | Former Member of Board of Manager [Member] | Accrued Expenses and Other Liabilities [Member] | ||||
Related Party Transaction [Line Items] | ||||
Accounts payable | 0 | 700 | ||
Related Party [Member] | Selling, General and Administrative Expenses [Member] | ||||
Related Party Transaction [Line Items] | ||||
Payments under the office lease agreement | 100 | 100 | ||
Facilities fee incurred | $ 400 | $ 6,000 |
Segment information (Details) $ in Thousands |
3 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024
USD ($)
Segment
|
Mar. 31, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
|
Jul. 31, 2023
USD ($)
|
|||||||
Segment information [Abstract] | ||||||||||
Number of reportable segments | Segment | 6 | |||||||||
Revenue net Income loss, assets for reportable segments [Abstract] | ||||||||||
Home closing revenue | $ 189,209 | $ 168,144 | ||||||||
Net income (loss) | 20,486 | 28,826 | ||||||||
Assets | 401,250 | $ 352,692 | ||||||||
Goodwill | 25,726 | 25,726 | ||||||||
Devon Street Homes, L.P [Member] | ||||||||||
Revenue net Income loss, assets for reportable segments [Abstract] | ||||||||||
Goodwill | 25,700 | $ 25,726 | ||||||||
Corporate [Member] | ||||||||||
Revenue net Income loss, assets for reportable segments [Abstract] | ||||||||||
Net income (loss) | [1] | (10,802) | (5,359) | |||||||
Assets | [2] | 51,284 | 24,770 | |||||||
Americas [Member] | ||||||||||
Revenue net Income loss, assets for reportable segments [Abstract] | ||||||||||
Net income (loss) | 31,288 | 34,185 | ||||||||
Assets | 349,966 | 327,922 | ||||||||
Alabama [Member] | ||||||||||
Revenue net Income loss, assets for reportable segments [Abstract] | ||||||||||
Home closing revenue | 39,655 | 24,067 | ||||||||
Net income (loss) | 4,604 | 2,241 | ||||||||
Assets | 55,714 | 61,433 | ||||||||
Atlanta [Member] | ||||||||||
Revenue net Income loss, assets for reportable segments [Abstract] | ||||||||||
Home closing revenue | 62,620 | 76,174 | ||||||||
Net income (loss) | 14,571 | 19,549 | ||||||||
Assets | 102,512 | 86,647 | ||||||||
Charlotte [Member] | ||||||||||
Revenue net Income loss, assets for reportable segments [Abstract] | ||||||||||
Home closing revenue | 13,464 | 12,502 | ||||||||
Net income (loss) | 1,624 | 1,933 | ||||||||
Assets | 32,458 | 32,302 | ||||||||
Houston [Member] | ||||||||||
Revenue net Income loss, assets for reportable segments [Abstract] | ||||||||||
Home closing revenue | 24,030 | 0 | ||||||||
Net income (loss) | 3,366 | 0 | ||||||||
Assets | [3] | 101,929 | 93,825 | |||||||
Nashville [Member] | ||||||||||
Revenue net Income loss, assets for reportable segments [Abstract] | ||||||||||
Home closing revenue | 22,030 | 23,889 | ||||||||
Net income (loss) | 2,313 | 3,231 | ||||||||
Assets | 23,045 | 24,818 | ||||||||
Raleigh [Member] | ||||||||||
Revenue net Income loss, assets for reportable segments [Abstract] | ||||||||||
Home closing revenue | 27,410 | 31,512 | ||||||||
Net income (loss) | 4,810 | $ 7,231 | ||||||||
Assets | $ 34,308 | $ 28,897 | ||||||||
|
Earnings per share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2024 |
|
Numerator [Abstract] | ||
Net income attributable to Smith Douglas Homes Corp, Basic | $ 2,972 | $ 2,972 |
Add: Net income impact from assumed redemption of all LLC Interests to common stock | 18,674 | |
Less: Income tax expense on net income attributable to NCI at 25.0% | (4,661) | |
Net income attributable to Smith Douglas Homes Corp., after adjustment for assumed redemption, Diluted | $ 16,985 | |
Denominator [Abstract] | ||
Weighted average shares of common stock outstanding, Basic (in shares) | 8,846,154 | 8,846,154 |
Dilutive effects of [Abstract] | ||
LLC Interests that are exchangeable for common stock (in shares) | 42,435,897 | |
Unvested RSUs (in shares) | 128,346 | |
Weighted average shares of common stock outstanding, Diluted (in shares) | 51,410,397 | 51,410,397 |
Basic earnings per share (in dollars per share) | $ 0.34 | $ 0.34 |
Diluted earnings per share (in dollars per share) | $ 0.33 | $ 0.33 |
Income tax expense attributable to non controlling interest | 25.00% |
Acquisition of Devon Street Homes, L.P. (Details) $ in Thousands |
3 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Jul. 31, 2023
USD ($)
Payment
|
Dec. 31, 2023
USD ($)
|
Mar. 31, 2023
USD ($)
|
Mar. 31, 2024
USD ($)
|
|||||
Business Combination, Consideration Transferred [Abstract] | ||||||||
Contingent consideration | $ 3,282 | $ 3,346 | ||||||
Allocation of the Preliminary Purchase Price as of the Acquisition [Abstract] | ||||||||
Goodwill | 25,726 | 25,726 | ||||||
Devon Street Homes, L.P. [Member] | ||||||||
Acquisition [Abstract] | ||||||||
Credit facility term | 3 years | |||||||
Debt principal amount | $ 5,000 | |||||||
Number of earnout payments | Payment | 2 | |||||||
Transaction expenses related to acquisition | 800 | |||||||
Business Combination, Consideration Transferred [Abstract] | ||||||||
Cash consideration | [1] | $ 75,865 | ||||||
Seller note payable | 5,000 | |||||||
Contingent consideration | [2] | 3,000 | ||||||
Total estimated consideration to be paid | 83,865 | |||||||
Cash consideration was funded by cash on hand | 3,900 | |||||||
Cash consideration on credit facility | 72,000 | |||||||
Payout grid minimum amount | 0 | |||||||
Payout grid maximum amount | 5,000 | |||||||
Allocation of the Preliminary Purchase Price as of the Acquisition [Abstract] | ||||||||
Real estate inventory | 51,723 | |||||||
Deposits on real estate under option or contracts | 7,438 | |||||||
Property and equipment, net | 69 | |||||||
Goodwill | 25,726 | $ 25,700 | ||||||
Other assets | 324 | |||||||
Accounts payable | (857) | |||||||
Customer deposits | (181) | |||||||
Accrued expenses and other liabilities | (377) | |||||||
Fair value of consideration transferred | $ 83,865 | |||||||
Increase in goodwill | $ 9,300 | |||||||
Pro Forma Financial Information [Abstract] | ||||||||
Home closing revenue | $ 183,443 | |||||||
Net income | $ 29,477 | |||||||
Devon Street Homes, L.P. [Member] | Maximum [Member] | ||||||||
Business Combination, Consideration Transferred [Abstract] | ||||||||
Acquisition measurement period | 1 year | |||||||
|
Fair value of financial instruments (Details) - USD ($) $ in Thousands |
5 Months Ended | 8 Months Ended |
---|---|---|
Dec. 31, 2023 |
Mar. 31, 2024 |
|
Level 3 [Member] | ||
Asset or liability measured at fair value on a recurring basis [Abstract] | ||
Change in fair value of contingent consideration | $ 300 | $ 100 |
Recurring [Member] | Level 3 [Member] | ||
Asset or liability measured at fair value on a recurring basis [Abstract] | ||
Contingent consideration | 3,282 | 3,346 |
Recurring [Member] | Level 2 [Member] | ||
Asset or liability measured at fair value on a recurring basis [Abstract] | ||
Borrowings under Credit Facility | 71,000 | 0 |
Seller note payable | $ 4,627 | $ 4,247 |
1 Year Smith Douglas Homes Chart |
1 Month Smith Douglas Homes Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions