ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

SBS Companhia Sanea

15.41
0.87 (5.98%)
16 Jan 2025 - Closed
Delayed by 15 minutes
Name Symbol Market Type
Companhia Sanea NYSE:SBS NYSE Depository Receipt
  Price Change % Change Price High Price Low Price Open Price Traded Last Trade
  0.87 5.98% 15.41 15.43 14.91 15.07 1,074,113 00:53:28

Form 6-K - Report of foreign issuer [Rules 13a-16 and 15d-16]

06/12/2024 11:35am

Edgar (US Regulatory)



 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For November, 2024
(Commission File No. 1-31317)
 

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
 
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
 


Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):
 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Table of Contents

   
Company Information  
Capital Breakdown 1
Parent Company’s Financial Statements  
Statement of Financial Position – Assets 2
Statement of Financial Position – Liabilities 3
Income Statement 5
Statement of Comprehensive Income 7
Statement of Cash Flows (Indirect Method) 8
Statement of Changes in Equity  
01/01/2024 to 09/30/2024 10
01/01/2023 to 09/30/2023 11
Value Added Statement 12
Consolidated Financial Statements  
Statement of Financial Position – Assets 13
Statement of Financial Position – Liabilities 14
Income Statement 16
Statement of Comprehensive Income 18
Statement of Cash Flows (Indirect Method) 19
Statement of Changes in Equity  
01/01/2024 to 09/30/2024 21
01/01/2023 to 09/30/2023 22
Value Added Statement 23
Comments on the Company’s Performance 24
Notes to the Quarterly Information 32
Reports and Statements  
Unqualified Report on the Special Review 111
Executive Officers’ Statement on the Financial Statements 112
Executive Officers’ Statement on the Report of Independent Registered Public Accounting Firm 113

 

 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Company Information / Capital Breakdown

 

Number of Shares Current Quarter
(Units) 09/30/2024
Paid-up Capital  
Common 683,509,869
Preferred 0
Total 683,509,869
Treasury Shares  
Common 0
Preferred 0
Total 0
 
PAGE: 1 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Parent Company’s Financial Statements / Statement of Financial Position – Assets

(R$ thousand)

 

Code Description Current Quarter Previous Year
    09/30/2024 12/31/2023
1 Total Assets 76,144,186 61,397,861
1.01 Current Assets 8,161,190 7,779,332
1.01.01 Cash and Cash Equivalents 2,393,258 838,338
1.01.02 Financial Investments 1,269,031 2,425,921
1.01.02.03 Financial Investments Valued at Amortized Cost 1,269,031 2,425,921
1.01.03 Accounts Receivable 3,912,366 3,842,235
1.01.03.01 Trade Receivables 3,639,743 3,580,962
1.01.03.02 Other Receivables 272,623 261,273
1.01.03.02.01 Related-Party Balances 272,623 261,273
1.01.04 Inventories 97,827 85,953
1.01.06 Recoverable Taxes 183,724 494,645
1.01.06.01 Current Recoverable Taxes 183,724 494,645
1.01.08 Other Current Assets 304,984 92,240
1.01.08.03 Other 304,984 92,240
1.01.08.03.01 Restricted Cash 29,596 54,944
1.01.08.03.02 Derivative Financial Instruments 171,250 0
1.01.08.03.20 Other Assets 104,138 37,296
1.02 Noncurrent Assets 67,982,996 53,618,529
1.02.01 Long-Term Assets 25,516,190 9,070,160
1.02.01.04 Accounts Receivable 336,577 272,436
1.02.01.04.01 Trade Receivables 336,577 272,436
1.02.01.07 Deferred Taxes 0 98,076
1.02.01.07.01 Deferred Income Tax and Social Contribution 0 98,076
1.02.01.09 Receivables from Related Parties 925,440 935,272
1.02.01.09.03 Receivables from Controlling Shareholders 914,056 935,272
1.02.01.09.04 Indemnities Receivable 11,384 0
1.02.01.10 Other Noncurrent Assets 24,254,173 7,764,376
1.02.01.10.03 Financial Assets 16,244,999 0
1.02.01.10.04 Escrow Deposits 135,118 130,979
1.02.01.10.05 Water and Basic Sanitation National Agency – ANA 1,957 2,673
1.02.01.10.06 Contract Asset 6,827,740 7,393,096
1.02.01.10.07 Financial Investments 753,137 0
1.02.01.10.20 Other Assets 291,222 237,628
1.02.02 Investments 270,887 208,541
1.02.02.01 Equity Interest 224,245 161,863
1.02.02.01.03 Equity Interest in Jointly-Owned Subsidiaries 193,580 130,520
1.02.02.01.04 Other Investments 30,665 31,343
1.02.02.02 Investment Properties 46,642 46,678
1.02.03 Property, Plant, and Equipment 515,973 474,559
1.02.04 Intangible Assets 41,679,946 43,865,269
1.02.04.01 Intangible Assets 41,679,946 43,865,269
1.02.04.01.02 Intangible Assets 41,679,946 43,865,269
 
PAGE: 2 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Parent Company’s Financial Statements / Statement of Financial Position – Liabilities

(R$ thousand)

 

Code Description Current Quarter Previous Year
    09/30/2024 12/31/2023
2 Total Liabilities 76,144,186 61,397,861
2.01 Current Liabilities 7,170,486 8,331,681
2.01.01 Social and Labor Obligations 641,154 807,440
2.01.01.01 Social Obligations 31,994 65,413
2.01.01.02 Labor Obligations 609,160 742,027
2.01.02 Suppliers 268,374 456,064
2.01.02.01 Domestic Suppliers 268,241 456,064
2.01.02.02 Suppliers Abroad 133 0
2.01.03 Tax Obligations 269,773 511,468
2.01.03.01 Federal Tax Obligations 291,804 499,340
2.01.03.01.01 Income Tax and Social Contribution Payable 13,033 205,587
2.01.03.01.02 Pis-Pasep and Cofins Payable 147,701 141,576
2.01.03.01.03 INSS (Social Security Contribution) Payable 42,291 44,556
2.01.03.01.20 Other Federal Taxes 88,779 107,621
2.01.03.03 Municipal Tax Obligations -22,031 12,128
2.01.04 Borrowings and Financing 2,637,216 2,616,406
2.01.04.01 Borrowings and Financing 1,336,852 1,291,129
2.01.04.01.01 In Local Currency 1,058,642 1,041,428
2.01.04.01.02 In Foreign Currency 278,210 249,701
2.01.04.02 Debentures 1,098,686 1,206,894
2.01.04.03 Financing through Lease 201,678 118,383
2.01.05 Other Obligations 1,840,741 2,875,936
2.01.05.01 Payables to Related Parties 3,139 1,354
2.01.05.01.03 Payables to Controlling Shareholders 3,139 1,354
2.01.05.02 Other 1,837,602 2,874,582
2.01.05.02.01 Dividends and Interest on Capital Payable 744 837,391
2.01.05.02.04 Services Payable 811,788 749,226
2.01.05.02.05 Refundable Amounts 28,159 28,522
2.01.05.02.06 Program Contract Commitments 35 21,969
2.01.05.02.07 Public-Private Partnership - PPP 444,264 487,926
2.01.05.02.09 Indemnities 13,083 8,750
2.01.05.02.20 Other Obligations 539,529 740,798
2.01.06 Provisions 1,513,228 1,064,367
2.01.06.01 Tax, Social Security, Labor, and Civil Provisions 1,013,894 685,822
2.01.06.01.01 Tax Provisions 39,353 36,793
2.01.06.01.02 Pension Plan and Labor Provisions 850,396 540,427
2.01.06.01.04 Civil Provisions 124,145 108,602
2.01.06.02 Other Provisions 499,334 378,545
2.01.06.02.03 Provisions for Environmental Liabilities and Decommissioning 103,458 20,561
2.01.06.02.04 Provisions for Customers 133,828 160,883
2.01.06.02.05 Provisions for Suppliers 262,048 197,101
2.02 Noncurrent Liabilities 31,064,728 23,208,804
2.02.01 Borrowings and Financing 21,220,016 16,919,944
2.02.01.01 Borrowings and Financing 10,165,755 10,448,915
2.02.01.01.01 In Local Currency 7,564,498 7,952,725
 
PAGE: 3 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Parent Company’s Financial Statements / Statement of Financial Position – Liabilities

(R$ thousand)

 

Code Description Current Quarter Previous Year
    09/30/2024 12/31/2023
2.02.01.01.02 In Foreign Currency 2,601,257 2,496,190
2.02.01.02 Debentures 10,775,671 6,137,902
2.02.01.03 Financing through Lease 278,590 333,127
2.02.02 Other Obligations 6,360,769 5,526,795
2.02.02.02 Other 6,360,769 5,526,795
2.02.02.02.04 Pension Plan Obligations 2,106,294 2,142,871
2.02.02.02.05 Program Contract Commitments 0 12,047
2.02.02.02.06 Public-Private Partnership - PPP 2,797,417 2,798,688
2.02.02.02.07 Indemnities 35,006 14,460
2.02.02.02.08 Labor Obligations 31,928 67,755
2.02.02.02.09 Deferred Cofins/Pasep 998,436 164,097
2.02.02.02.20 Other Obligations 391,688 326,877
2.02.03 Deferred Taxes 2,656,048 0
2.02.03.01 Deferred Income Tax and Social Contribution 2,656,048 0
2.02.03.01.01 Deferred Income Tax and Social Contribution 2,656,048 0
2.02.04 Provisions 827,895 762,065
2.02.04.01 Tax, Social Security, Labor, and Civil Provisions 253,737 235,430
2.02.04.01.01 Tax Provisions 66,607 46,754
2.02.04.01.02 Pension Plan and Labor Provisions 179,533 170,471
2.02.04.01.04 Civil Provisions 7,597 18,205
2.02.04.02 Other Provisions 574,158 526,635
2.02.04.02.03 Provisions for Environmental Liabilities and Decommissioning 531,348 472,124
2.02.04.02.04 Provisions for Customers 4,799 8,312
2.02.04.02.05 Provisions for Suppliers 38,011 46,199
2.03 Equity 37,908,972 29,857,376
2.03.01 Paid-Up Capital 15,000,000 15,000,000
2.03.04 Profit Reserves 14,617,966 14,711,014
2.03.04.01 Legal Reserve 1,864,604 1,864,604
2.03.04.08 Additional Dividend Proposed 0 93,047
2.03.04.10 Reserve for Investments 12,753,362 12,753,363
2.03.05 Retained Earnings/Accumulated Losses 8,144,644 0
2.03.06 Equity Valuation Adjustments 146,362 146,362
 
PAGE: 4 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Parent Company’s Financial Statements / Income Statement

(R$ thousand)

 

Code Description Current Quarter YTD Current Same Quarter YTD Previous
    07/01/2024 to 09/30/2024 Year Previous Year Year
      01/01/2024 to 09/30/2024 07/01/2023 to 09/30/2023 01/01/2023 to 09/30/2023
3.01 Revenue from Sales and/or Services 14,986,700 28,278,265 6,453,246 18,306,152
3.02 Cost of Sales and/or Services -3,981,574 -11,811,508 -3,944,519 -11,808,917
3.02.01 Cost of Sales and/or Services -2,486,071 -7,766,394 -2,641,363 -8,117,914
3.02.02 Construction Costs -1,495,503 -4,045,114 -1,303,156 -3,691,003
3.03 Gross Profit 11,005,126 16,466,757 2,508,727 6,497,235
3.04 Operating Expenses/Income -1,151,412 -2,747,144 -802,158 -2,327,312
3.04.01 Selling Expenses -338,223 -1,036,509 -393,738 -1,284,863
3.04.01.01 Selling Expenses -198,230 -634,353 -237,074 -747,968
3.04.01.02 Allowance for Doubtful Accounts -139,993 -402,156 -156,664 -536,895
3.04.02 General and Administrative Expenses -649,713 -1,571,190 -419,083 -1,134,613
3.04.04 Other Operating Income 17,520 41,991 14,281 93,241
3.04.04.01 Other Operating Income 19,329 46,729 16,610 104,218
3.04.04.02 Cofins and Pasep -1,809 -4,738 -2,329 -10,977
3.04.05 Other Operating Expenses -187,207 -197,780 -8,253 -22,093
3.04.06 Equity Accounting 6,211 16,344 4,635 21,016
3.05 Income before Financial Result and Taxes 9,853,714 13,719,613 1,706,569 4,169,923
3.06 Financial Result -521,250 -1,310,729 -428,920 -702,496
3.06.01 Financial Revenue 222,768 771,002 182,100 606,392
3.06.01.01 Financial Revenue 236,107 811,677 190,756 635,193
3.06.01.02 Exchange Variation Gains 41 44 338 909
3.06.01.03 Cofins and Pasep -13,380 -40,719 -8,994 -29,710
3.06.02 Financial Expenses -744,018 -2,081,731 -611,020 -1,308,888
3.06.02.01 Financial Expenses -683,331 -1,902,935 -561,101 -1,606,501
3.06.02.02 Exchange Variation Losses -102,224 -311,950 -49,919 297,613
3.06.02.03 Transactions with Financial Instruments 41,537 133,154 0 0
3.07 Profit before Taxes on Income 9,332,464 12,408,884 1,277,649 3,467,427
3.08 Income Tax and Social Contribution -3,220,581 -4,264,240 -431,354 -1,130,177
 
PAGE: 5 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Parent Company’s Financial Statements / Income Statement

(R$ thousand)

 

Code Description Current Quarter YTD Current Same Quarter YTD Previous
    07/01/2024 to 09/30/2024 Year Previous Year Year
      01/01/2024 to 09/30/2024 07/01/2023 to 09/30/2023 01/01/2023 to 09/30/2023
3.08.01 Current -433,782 -1,510,116 -461,143 -1,247,330
3.08.02 Deferred -2,786,799 -2,754,124 29,789 117,153
3.09 Net Income from Continuing Operations 6,111,883 8,144,644 846,295 2,337,250
3,11 Profit/Loss for the Period 6,111,883 8,144,644 846,295 2,337,250
3.99 Earnings per Share - (Reais/Share)        
3.99.01 Basic Earnings per Share        
3.99.01.01 Common 8.94191 11.91591 1.23816 3.41948
3.99.02 Diluted Earnings per Share        
3.99.02.01 Common 8.94191 11.91591 1.23816 3.41948
 
PAGE: 6 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Parent Company’s Financial Statements / Statement of Comprehensive Income

(R$ thousand)

 

Code Description Current Quarter YTD Current Same Quarter YTD Previous
    07/01/2024 to 09/30/2024 Year Previous Year Year
      01/01/2024 to 09/30/2024 07/01/2023 to 09/30/2023 01/01/2023 to 09/30/2023
4.01 Net Income for the Period 6,111,883 8,144,644 846,295 2,337,250
4.03 Comprehensive Income for the Period 6,111,883 8,144,644 846,295 2,337,250
 
PAGE: 7 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Parent Company’s Financial Statements / Statement of Cash Flows (Indirect Method)

(R$ thousand)

 

Code

 

Description

YTD Current

Year

YTD Previous

Year

    01/01/2024 to 09/30/2024 01/01/2023 to 09/30/2023
6.01 Net Cash from Operating Activities 4,730,910 2,997,075
6.01.01 Cash from Operations 8,117,827 8,001,546
6.01.01.01 Profit before Income Tax and Social Contribution 12,408,884 3,467,427
6.01.01.02 Provision and Inflation Adjustments on Provisions 651,916 331,157
6.01.01.03 Deferred COFINS-PASEP - Financial Assets 815,836 0
6.01.01.04 Finance Charges from Customers -363,520 -285,514
6.01.01.05

Residual Value of Property, Plant, and Equipment, Intangible Assets, and Investment

Properties Written-off

5,750 7,241
6.01.01.06 Depreciation and Amortization 2,152,413 2,041,377
6.01.01.07

Interest on Borrowings and Financing

Payable

1,165,164 960,460
6.01.01.08

Inflation Adjustment and Exchange Gains (Losses) on Borrowings and

Financing

400,274 -174,497
6.01.01.09 Interest and Inflation Adjustments on Liabilities 11,795 13,976
6.01.01.10 Interest and Inflation Adjustments on Assets -145,367 -88,031
6.01.01.11 Allowance for Doubtful Accounts -402,156 536,895
6.01.01.12 Provision for Consent Decree (TAC) and Knowledge Retention Program (KRP) -261,362 571,275
6.01.01.13 Equity Accounting -16,344 -21,016
6.01.01.14 Interest and Inflation Adjustment (PPP) 392,251 366,143
6.01.01.15 Other Adjustments 14,560 17,629
6.01.01.16 Transfer to the São Paulo Municipal Government 187,155 185,838
6.01.01.17 Construction Margin on Intangible Assets Arising from Concession Agreements -93,038 -84,577
6.01.01.18 Pension Plan Obligations 146,617 155,763
6.01.01.19 Derivative Financial Instruments -133,154 0
6.01.01.20 Financial Asset Restatement (indemnities) -8,819,847 0
6.01.02 Changes in Assets and Liabilities -485,018 -2,465,084
6.01.02.01 Trade Receivables 659,383 -563,914
6.01.02.02 Related-Party Balances and Transactions 31,841 8,325
6.01.02.03 Inventories -11,874 3,639
6.01.02.04 Taxes Recoverable 310,921 -19,836
6.01.02.05 Other Assets -117,553 -93,738
6.01.02.06 Escrow Deposits 49,949 48,850
6.01.02.08 Trade Payables and Contractors -438,317 -409,644
6.01.02.09 Social and Labor Obligations 58,616 -30,917
6.01.02.10 Pension Plan Obligations -183,194 -179,036
6.01.02.11 Taxes and Contributions Payable -401,462 -168,118
6.01.02.12 Services Payable -124,593 -152,533
6.01.02.13 Other Obligations -200,013 -684,069
6.01.02.14 Provisions -137,225 -224,307
6.01.02.15 Deferred Cofins/Pasep 18,503 214
6.01.03 Other -2,901,899 -2,539,387
6.01.03.01 Interest Paid -1,551,550 -1,476,871
6.01.03.02 Income Tax and Social Contribution Paid -1,350,349 -1,062,516
6.02 Net Cash from Investing Activities -5,504,159 -1,984,331
 
PAGE: 8 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Parent Company’s Financial Statements / Statement of Cash Flows (Indirect Method)

(R$ thousand)

 

Code

 

Description

YTD Current

Year

YTD Previous

Year

    01/01/2024 to 09/30/2024 01/01/2023 to 09/30/2023
6.02.01 Acquisition of Contract Assets and Intangible Assets -5,882,964 -2,209,493
6.02.02 Acquisition of Property, Plant and Equipment -62,737 -88,242
6.02.03 Investments -40,234 -1,676
6.02.04 Restricted Cash 25,348 -16,262
6.02.07 Financial Investments - Investment -5,206,300 0
6.02.08 Financial Investments - Redemption 6,415,865 331,342
6.02.09 Financial Investments -753,137 0
6.03 Net Cash from Financing Activities 2,328,169 -1,287,341
6.03.01 Funding 5,630,451 1,391,821
6.03.02 Amortization -1,862,689 -1,276,199
6.03.03 Payment of Interest on Capital -928,851 -823,671
6.03.04 Public-Private Partnership - PPP -437,184 -502,375
6.03.05 Program Contract Commitments -35,462 -76,917
6.03.06 Derivative Financial Instruments - Paid -38,096 0
6.05 Increase (Decrease) in Cash and Cash Equivalents 1,554,920 -274,597
6.05.01 Opening Balance of Cash and Cash Equivalents 838,338 1,867,485
6.05.02 Closing Balance of Cash and Cash Equivalents 2,393,258 1,592,888
 
PAGE: 9 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Parent Company Financial Statements / Statement of Changes in Equity / 01/01/2024 to 09/30/2024 (R$ thousand)

 

Code

 

Description Paid-up Capital Capital Reserves, Options Granted, and Treasury Shares Profit Reserves

Retained Earnings/Accumulated

Losses

Other Comprehensive

Income

Equity
5.01 Opening Balances 15,000,000 0 14,711,014 0 146,362 29,857,376
5.02 Previous Year Adjustments 0 0 0 0 0 0
5.03 Restated Opening Balances 15,000,000 0 14,711,014 0 146,362 29,857,376
5.04 Capital Transactions with Partners 0 0 -93,048 0 0 -93,048
5.05 Total Comprehensive Income 0 0 0 8,144,644 0 8,144,644
5.05.01 Net Income for the Period 0 0 0 8,144,644 0 8,144,644
5.06 Internal Changes in Equity 0 0 0 0 0 0
5.07 Closing Balances 15,000,000 0 14,617,966 8,144,644 146,362 37,908,972
 
PAGE: 10 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Parent Company’s Financial Statements / Statement of Changes in Equity - 01/01/2023 to 09/30/2023 (R$ thousand)

 

Code

 

Description Paid-up Capital Capital Reserves, Options Granted, and Treasury Shares Profit Reserves

Retained Earnings/Accumulated

Losses

Other Comprehensive

Income

Equity
5.01 Opening Balances 15,000,000 0 12,155,890 0 177,643 27,333,533
5.02 Previous Year Adjustments 0 0 0 0 0 0
5.03 Restated Opening Balances 15,000,000 0 12,155,890 0 177,643 27,333,533
5.04 Capital Transactions with Partners 0 0 -76,927 0 0 -76,927
5.04.08 Additional Minimum Dividends, approved 0 0 -76,927 0 0 -76,927
5.05 Total Comprehensive Income 0 0 0 2,337,250 0 2,337,250
5.05.01 Net Income for the Period 0 0 0 2,337,250 0 2,337,250
5.06 Internal Changes in Equity 0 0 0 0 0 0
5.07 Closing Balances 15,000,000 0 12,078,963 2,337,250 177,643 29,593,856
 
PAGE: 11 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Parent Company’s Financial Statements / Value Added Statement

(R$ thousand)

 

Code

 

Description

YTD Current

Year

YTD Previous

Year

    01/01/2024 to 09/30/2024 01/01/2023 to 09/30/2023
7.01 Revenue 30,086,044 18,983,816
7.01.01 Goods, Products, and Services Sold 26,303,319 15,640,913
7.01.02 Other Revenue 46,729 104,218
7.01.03 Revenue from Construction of Own Assets 4,138,152 3,775,580
7.01.04 Allowance for/Reversal of Doubtful Accounts -402,156 -536,895
7.02 Inputs Acquired from Third Parties -9,090,738 -7,987,027
7.02.01 Costs of Goods, Products and Services Sold -7,284,875 -6,759,123
7.02.02 Materials, Electricity, Outsourced Services, and Others -1,608,063 -1,205,811
7.02.04 Other -197,800 -22,093
7.03 Gross Value Added 20,995,306 10,996,789
7.04 Retentions -2,152,413 -2,041,377
7.04.01 Depreciation, Amortization, and Depletion -2,152,413 -2,041,377
7.05 Net Value Added Produced 18,842,893 8,955,412
7.06 Value Added Received in Transfer 828,065 657,118
7.06.01 Equity Accounting 16,344 21,016
7.06.02 Financial Revenue 811,721 636,102
7.07 Total Value Added to Distribute 19,670,958 9,612,530
7.08 Distribution of Value Added 19,670,958 9,612,530
7.08.01 Personnel 2,006,393 2,637,113
7.08.01.01 Direct Compensation 1,364,692 1,969,093
7.08.01.02 Benefits 478,524 531,253
7.08.01.03 Government Severance Indemnity Fund for Employees (FGTS) 163,177 136,767
7.08.02 Taxes, Fees, and Contributions 6,976,511 2,812,117
7.08.02.01 Federal 6,783,433 2,631,548
7.08.02.02 State 141,790 129,448
7.08.02.03 Municipal 51,288 51,121
7.08.03 Value Distributed to Providers of Capital 2,543,410 1,826,050
7.08.03.01 Interest 2,521,510 1,808,503
7.08.03.02 Rentals 21,900 17,547
7.08.04 Value Distributed to Shareholders 8,144,644 2,337,250
7.08.04.03 Retained Earnings/Accumulated Losses for the Period 8,144,644 2,337,250
 
PAGE: 12 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Consolidated Financial Statements / Statement of Financial Position – Assets

(R$ thousand)

 

Code Description Current Quarter Previous Year
    09/30/2024 12/31/2023
1 Total Assets 76,134,948 61,470,957
1.01 Current Assets 8,169,783 7,783,450
1.01.01 Cash and Cash Equivalents 2,393,304 838,484
1.01.02 Financial Investments 1,275,704 2,426,752
1.01.02.03 Financial Investments Valued at Amortized Cost 1,275,704 2,426,752
1.01.03 Accounts Receivable 3,918,411 3,845,567
1.01.03.01 Trade Receivables 3,645,752 3,584,287
1.01.03.02 Other Receivables 272,659 261,280
1.01.03.02.01 Related-Party Balances 272,659 261,280
1.01.04 Inventories 98,121 86,008
1.01.06 Recoverable Taxes 183,761 494,647
1.01.06.01 Current Recoverable Taxes 183,761 494,647
1.01.08 Other Current Assets 300,482 91,992
1.01.08.03 Other 300,482 91,992
1.01.08.03.01 Restricted Cash 29,596 54,944
1.01.08.03.02 Other Assets 99,636 37,048
1.01.08.03.03 Derivative Financial Instruments 171,250 0
1.02 Noncurrent Assets 67,965,165 53,687,507
1.02.01 Long-Term Assets 25,354,470 8,991,549
1.02.01.04 Accounts Receivable 336,577 272,436
1.02.01.04.01 Trade Receivables 336,577 272,436
1.02.01.07 Deferred Taxes 0 98,076
1.02.01.07.01 Deferred Income Tax and Social Contribution 0 98,076
1.02.01.09 Receivables from Related Parties 914,056 935,272
1.02.01.09.03 Receivables from Controlling Shareholders 914,056 935,272
1.02.01.10 Other Noncurrent Assets 24,103,837 7,685,765
1.02.01.10.03 Indemnities Receivable 11,384 0
1.02.01.10.04 Escrow Deposits 135,118 130,979
1.02.01.10.05 Water and Basic Sanitation National Agency (ANA) 1,957 2,673
1.02.01.10.06 Contract Asset 6,831,603 7,393,096
1.02.01.10.07 Financial Assets 16,244,999 0
1.02.01.10.08 Financial Investments 753,137 0
1.02.01.10.20 Other Assets 125,639 159,017
1.02.02 Investments 270,887 208,541
1.02.02.01 Equity Interest 224,245 161,863
1.02.02.01.04 Equity Interest in Jointly-Owned Subsidiaries 193,580 130,520
1.02.02.01.05 Other Investments 30,665 31,343
1.02.02.02 Investment Properties 46,642 46,678
1.02.03 Property, Plant, and Equipment 515,973 474,559
1.02.04 Intangible Assets 41,823,835 44,012,858
1.02.04.01 Intangible Assets 41,823,835 44,012,858
1.02.04.01.02 Intangible Assets 41,823,835 44,012,858
 
PAGE: 13 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Consolidated Financial Statements / Statement of Financial Position – Liabilities

(R$ thousand)

 

Code Description Current Quarter Previous Year
    09/30/2024 12/31/2023
2 Total Liabilities 76,134,948 61,470,957
2.01 Current Liabilities 7,173,571 8,407,842
2.01.01 Social and Labor Obligations 641,154 807,440
2.01.01.01 Social Obligations 31,994 65,413
2.01.01.02 Labor Obligations 609,160 742,027
2.01.02 Suppliers 268,917 456,215
2.01.02.01 Domestic Suppliers 268,784 456,215
2.01.02.02 Suppliers Abroad 133 0
2.01.03 Tax Obligations 271,113 511,972
2.01.03.01 Federal Tax Obligations 293,137 499,844
2.01.03.01.01 Income Tax and Social Contribution Payable 14,215 205,964
2.01.03.01.02 Pis-Pasep and Cofins Payable 147,822 141,703
2.01.03.01.03 INSS (Social Security Contribution) Payable 42,291 44,556
2.01.03.01.20 Other Federal Taxes 88,809 107,621
2.01.03.03 Municipal Tax Obligations -22,024 12,128
2.01.04 Borrowings and Financing 2,637,216 2,616,406
2.01.04.01 Borrowings and Financing 1,336,852 1,291,129
2.01.04.01.01 In Local Currency 1,058,642 1,041,428
2.01.04.01.02 In Foreign Currency 278,210 249,701
2.01.04.02 Debentures 1,098,686 1,206,894
2.01.04.03 Financing through Lease 201,678 118,383
2.01.05 Other Obligations 1,841,943 2,951,442
2.01.05.01 Payables to Related Parties 3,139 1,354
2.01.05.01.03 Payables to Controlling Shareholders 3,139 1,354
2.01.05.02 Other 1,838,804 2,950,088
2.01.05.02.01 Dividends and Interest on Capital Payable 744 837,391
2.01.05.02.04 Services Payable 812,990 750,732
2.01.05.02.05 Refundable Amounts 28,159 28,522
2.01.05.02.06 Program Contract Commitments 35 21,969
2.01.05.02.07 Public-Private Partnership - PPP 444,264 487,926
2.01.05.02.09 Indemnities 13,083 8,750
2.01.05.02.20 Other Obligations 539,529 814,798
2.01.06 Provisions 1,513,228 1,064,367
2.01.06.01 Tax, Social Security, Labor, and Civil Provisions 1,013,894 685,822
2.01.06.01.01 Tax Provisions 39,353 36,793
2.01.06.01.02 Pension Plan and Labor Provisions 850,396 540,427
2.01.06.01.04 Civil Provisions 124,145 108,602
2.01.06.02 Other Provisions 499,334 378,545
2.01.06.02.03 Provisions for Environmental Liabilities and Decommissioning 103,458 20,561
2.01.06.02.04 Provisions for Customers 133,828 160,883
2.01.06.02.05 Provisions for Suppliers 262,048 197,101
2.02 Noncurrent Liabilities 31,052,405 23,205,739
2.02.01 Borrowings and Financing 21,220,016 16,919,944
2.02.01.01 Borrowings and Financing 10,165,755 10,448,915
2.02.01.01.01 In Local Currency 7,564,498 7,952,725
 
PAGE: 14 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Consolidated Financial Statements / Statement of Financial Position – Liabilities

(R$ thousand)

 

Code Description Current Quarter Previous Year
    09/30/2024 12/31/2023
2.02.01.01.02 In Foreign Currency 2,601,257 2,496,190
2.02.01.02 Debentures 10,775,671 6,137,902
2.02.01.03 Financing through Lease 278,590 333,127
2.02.02 Other Obligations 6,348,446 5,523,730
2.02.02.02 Other 6,348,446 5,523,730
2.02.02.02.04 Pension Plan Obligations 2,106,294 2,142,871
2.02.02.02.05 Program Contract Commitments 0 12,047
2.02.02.02.06 Public-Private Partnership - PPP 2,797,417 2,798,688
2.02.02.02.07 Indemnities 35,006 14,460
2.02.02.02.08 Labor Obligations 31,928 67,755
2.02.02.02.09 Deferred Cofins/Pasep 998,436 164,097
2.02.02.02.20 Other Obligations 379,365 323,812
2.02.03 Deferred Taxes 2,656,048 0
2.02.03.01 Deferred Income Tax and Social Contribution 2,656,048 0
2.02.03.01.01 Deferred Income Tax and Social Contribution 2,656,048 0
2.02.04 Provisions 827,895 762,065
2.02.04.01 Tax, Social Security, Labor, and Civil Provisions 253,737 235,430
2.02.04.01.01 Tax Provisions 66,607 46,754
2.02.04.01.02 Pension Plan and Labor Provisions 179,533 170,471
2.02.04.01.04 Civil Provisions 7,597 18,205
2.02.04.02 Other Provisions 574,158 526,635
2.02.04.02.03 Provisions for Environmental Liabilities and Decommissioning 531,348 472,124
2.02.04.02.04 Provisions for Customers 4,799 8,312
2.02.04.02.05 Provisions for Suppliers 38,011 46,199
2.03 Consolidated Equity 37,908,972 29,857,376
2.03.01 Paid-Up Capital 15,000,000 15,000,000
2.03.04 Profit Reserves 14,617,966 14,711,014
2.03.04.01 Legal Reserve 1,864,604 1,864,604
2.03.04.08 Additional Dividend Proposed 0 93,047
2.03.04.10 Reserve for Investments 12,753,362 12,753,363
2.03.05 Retained Earnings/Accumulated Losses 8,144,644 0
2.03.06 Equity Valuation Adjustments 146,362 146,362
 
PAGE: 15 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Consolidated Financial Statements / Income Statement

(R$ thousand)

 

Code Description Current Quarter YTD Current Same Quarter YTD Previous
    07/01/2024 to 09/30/2024 Year Previous Year Year
      01/01/2024 to 09/30/2024 07/01/2023 to 09/30/2023 01/01/2023 to 09/30/2023
3.01 Revenue from Sales and/or Services 14,996,842 28,306,582 6,453,246 18,306,152
3.02 Cost of Sales and/or Services -3,987,397 -11,827,869 -3,944,519 -11,808,917
3.02.01 Cost of Sales and/or Services -2,490,411 -7,778,952 -2,641,363 -8,117,914
3.02.02 Construction Costs -1,496,986 -4,048,917 -1,303,156 -3,691,003
3.03 Gross Profit 11,009,445 16,478,713 2,508,727 6,497,235
3.04 Operating Expenses/Income -1,151,242 -2,741,847 -800,082 -2,325,236
3.04.01 Selling Expenses -338,867 -1,037,702 -393,738 -1,284,863
3.04.01.01 Selling Expenses -198,552 -635,224 -237,074 -747,968
3.04.01.02 Allowance for Doubtful Accounts -140,315 -402,478 -156,664 -536,895
3.04.02 General and Administrative Expenses -651,484 -1,573,955 -419,083 -1,134,613
3.04.04 Other Operating Income 17,521 41,991 14,281 93,241
3.04.04.01 Other Operating Income 19,330 46,729 16,610 104,218
3.04.04.02 Cofins and Pasep -1,809 -4,738 -2,329 -10,977
3.04.05 Other Operating Expenses -187,206 -197,782 -8,253 -22,093
3.04.06 Equity Accounting 8,794 25,601 6,711 23,092
3.05 Income before Financial Result and Taxes 9,858,203 13,736,866 1,708,645 4,171,999
3.06 Financial Result -524,537 -1,324,674 -430,996 -704,572
3.06.01 Financial Revenue 220,300 763,803 180,024 604,316
3.06.01.01 Financial Revenue 233,639 804,478 188,680 633,117
3.06.01.02 Exchange Variation Gains 41 44 338 909
3.06.01.03 Cofins and Pasep -13,380 -40,719 -8,994 -29,710
3.06.02 Financial Expenses -744,837 -2,088,477 -611,020 -1,308,888
3.06.02.01 Financial Expenses -684,150 -1,909,681 -561,101 -1,606,501
3.06.02.02 Exchange Variation Losses -102,224 -311,950 -49,919 297,613
3.06.02.03 Transactions with Derivative Financial Instruments 41,537 133,154 0 0
3.07 Profit before Taxes on Income 9,333,666 12,412,192 1,277,649 3,467,427
3.08 Income Tax and Social Contribution -3,221,783 -4,267,548 -431,354 -1,130,177
 
PAGE: 16 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Consolidated Financial Statements / Income Statement

(R$ thousand)

 

Code Description Current Quarter YTD Current Same Quarter YTD Previous
    07/01/2024 to 09/30/2024 Year Previous Year Year
      01/01/2024 to 09/30/2024 07/01/2023 to 09/30/2023 01/01/2023 to 09/30/2023
3.08.01 Current -434,984 -1,513,424 -461,143 -1,247,330
3.08.02 Deferred -2,786,799 -2,754,124 29,789 117,153
3.09 Net Income from Continuing Operations 6,111,883 8,144,644 846,295 2,337,250
3,11 Consolidated Profit/Loss for the Period 6,111,883 8,144,644 846,295 2,337,250
3.99 Earnings per Share - (Reais/Share)        
3.99.01 Basic Earnings per Share        
3.99.01.01 Common 8.94191 11.91591 1.23816 3.41948
3.99.02 Diluted Earnings per Share        
3.99.02.01 Common 8.94191 11.91591 1.23816 3.41948
 
PAGE: 17 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Consolidated Financial Statements / Statement of Comprehensive Income

(R$ thousand)

 

Code Description Current Quarter YTD Current Same Quarter YTD Previous
    07/01/2024 to 09/30/2024 Year Previous Year Year
      01/01/2024 to 09/30/2024 07/01/2023 to 09/30/2023 01/01/2023 to 09/30/2023
4.01 Consolidated Net Income for the Period 6,111,883 8,144,644 846,295 2,337,250
4.03 Consolidated Comprehensive Income for the Period 6,111,883 8,144,644 846,295 2,337,250
 
PAGE: 18 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Consolidated Financial Statements / Statement of Cash Flows (Indirect Method)

(R$ thousand)

 

Code

 

Description

YTD Current

Year

YTD Previous

Year

    01/01/2024 to 09/30/2024 01/01/2023 to 09/30/2023
6.01 Net Cash from Operating Activities 4,740,155 3,145,077
6.01.01 Cash from Operations 8,115,218 7,999,470
6.01.01.01 Profit before Income Tax and Social Contribution 12,412,192 3,467,427
6.01.01.02 Provision and Inflation Adjustments on Provisions 651,916 331,157
6.01.01.03 Deferred COFINS-PASEP - Financial Assets 815,836 0
6.01.01.04 Finance Charges from Customers -363,520 -285,514
6.01.01.05

Residual Value of Property, Plant, and Equipment, Intangible Assets, and Investment

Properties Written-off

5,750 7,241
6.01.01.06 Depreciation and Amortization 2,156,113 2,041,377
6.01.01.07

Interest on Borrowings and Financing

Payable

1,165,164 960,460
6.01.01.08

Inflation Adjustment and Exchange Gains (Losses) on Borrowings and

Financing

400,274 -174,497
6.01.01.09 Interest and Inflation Adjustments on Liabilities 11,795 13,976
6.01.01.10 Interest and Inflation Adjustments on Assets -145,640 -88,031
6.01.01.11 Allowance for Doubtful Accounts -402,156 536,895
6.01.01.12 Provision for Consent Decree (TAC) and Knowledge Retention Program (KRP) -261,362 571,275
6.01.01.13 Equity Accounting -25,601 -23,092
6.01.01.14 Interest and Inflation Adjustment (PPP) 392,251 366,143
6.01.01.15 Other Adjustments 14,560 17,629
6.01.01.16 Transfer to the São Paulo Municipal Government 187,155 185,838
6.01.01.17 Construction Margin on Intangible Assets Arising from Concession Agreements -93,125 -84,577
6.01.01.18 Pension Plan Obligations 146,617 155,763
6.01.01.19 Derivative Financial Instruments -133,154 0
6.01.01.20 Financial Asset Restatement (indemnities) -8,819,847 0
6.01.02 Changes in Assets and Liabilities -470,682 -2,315,006
6.01.02.01 Trade Receivables 656,705 -563,914
6.01.02.02 Related-Party Balances and Transactions 31,805 8,325
6.01.02.03 Inventories -12,112 3,639
6.01.02.04 Taxes Recoverable 310,885 -19,836
6.01.02.05 Other Assets -26,326 -17,660
6.01.02.06 Escrow Deposits 49,949 48,850
6.01.02.08 Trade Payables and Contractors -437,925 -409,644
6.01.02.09 Social and Labor Obligations 58,616 -30,917
6.01.02.10 Pension Plan Obligations -183,194 -179,036
6.01.02.11 Taxes and Contributions Payable -401,453 -168,118
6.01.02.12 Services Payable -124,897 -152,533
6.01.02.13 Other Obligations -274,013 -610,069
6.01.02.14 Provisions -137,225 -224,307
6.01.02.15 Deferred Cofins/Pasep 18,503 214
6.01.03 Other -2,904,381 -2,539,387
6.01.03.01 Interest Paid -1,551,550 -1,476,871
6.01.03.02 Income Tax and Social Contribution Paid -1,352,831 -1,062,516
6.02 Net Cash from Investing Activities -5,513,504 -2,132,331
 
PAGE: 19 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Consolidated Financial Statements / Statement of Cash Flows (Indirect Method)

(R$ thousand)

 

Code

 

Description

YTD Current

Year

YTD Previous

Year

    01/01/2024 to 09/30/2024 01/01/2023 to 09/30/2023
6.02.01 Acquisition of Contract Assets and Intangible Assets -5,886,740 -2,357,493
6.02.02 Acquisition of Property, Plant and Equipment -62,737 -88,242
6.02.03 Investments -40,234 -1,676
6.02.04 Restricted Cash 25,348 -16,262
6.02.06 Financial Investments - Investment -5,218,947 0
6.02.07 Financial Investments - Redemption 6,422,943 331,342
6.02.08 Financial Investments -753,137 0
6.03 Net Cash from Financing Activities 2,328,169 -1,286,530
6.03.01 Funding 5,630,451 1,391,821
6.03.02 Amortization -1,862,689 -1,276,199
6.03.03 Payment of Interest on Capital -928,851 -823,671
6.03.04 Public-Private Partnership - PPP -437,184 -502,375
6.03.05 Program Contract Commitments -35,462 -76,917
6.03.06 Financial Instruments Paid -38,096 811
6.05 Increase (Decrease) in Cash and Cash Equivalents 1,554,820 -273,784
6.05.01 Opening Balance of Cash and Cash Equivalents 838,484 1,867,485
6.05.02 Closing Balance of Cash and Cash Equivalents 2,393,304 1,593,701
 
PAGE: 20 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Consolidated Financial Statements / Statement of Changes in Equity - 01/01/2024 to 09/30/2024 (R$ thousand)

 

Code

 

Description Paid-up Capital Capital Reserves, Options Granted, and Treasury Shares Profit Reserves

Retained Earnings/Accumulated

Losses

Other Comprehensive

Income

Equity

Non-Controlling

Interests

Equity

Consolidated

5.01 Opening Balances 15,000,000 0 14,711,014 0 146,362 29,857,376 0 29,857,376
5.02 Previous Year Adjustments 0 0 0 0 0 0 0 0
5.03 Restated Opening Balances 15,000,000 0 14,711,014 0 146,362 29,857,376 0 29,857,376
5.04 Capital Transactions with Partners 0 0 -93,048 0 0 -93,048 0 -93,048
5.05 Total Comprehensive Income 0 0 0 8,144,644 0 8,144,644 0 8,144,644
5.05.01 Net Income for the Period 0 0 0 8,144,644 0 8,144,644 0 8,144,644
5.06 Internal Changes in Equity 0 0 0 0 0 0 0 0
5.07 Closing Balances 15,000,000 0 14,617,966 8,144,644 146,362 37,908,972 0 37,908,972
 
PAGE: 21 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Consolidated Financial Statements / Statement of Changes in Equity - 01/01/2023 to 09/30/2023 (R$ thousand)

 

Code

 

Description Paid-up Capital Capital Reserves, Options Granted, and Treasury Shares Profit Reserves

Retained Earnings/Accumulated

Losses

Other Comprehensive

Income

Equity

Non-Controlling

Interests

Equity

Consolidated

5.01 Opening Balances 15,000,000 0 12,155,890 0 177,643 27,333,533 0 27,333,533
5.02 Previous Year Adjustments 0 0 0 0 0 0 0 0
5.03 Restated Opening Balances 15,000,000 0 12,155,890 0 177,643 27,333,533 0 27,333,533
5.04 Capital Transactions with Partners 0 0 -76,927 0 0 -76,927 0 -76,927
5.04.08

Complementary Minimum Dividends,

approved

0 0 -76,927 0 0 -76,927 0 -76,927
5.05 Total Comprehensive Income 0 0 0 2,337,250 0 2,337,250 0 2,337,250
5.05.01 Net Income for the Period 0 0 0 2,337,250 0 2,337,250 0 2,337,250
5.06 Internal Changes in Equity 0 0 0 0 0 0 0 0
5.07 Closing Balances 15,000,000 0 12,078,963 2,337,250 177,643 29,593,856 0 29,593,856
 
PAGE: 22 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Consolidated Financial Statements / Value Added Statement

(R$ thousand)

 

Code

 

Description

YTD Current

Year

YTD Previous

Year

    01/01/2024 to 09/30/2024 01/01/2023 to 09/30/2023
7.01 Revenue 30,115,500 18,983,816
7.01.01 Goods, Products, and Services Sold 26,328,885 15,640,913
7.01.02 Other Revenue 46,729 104,218
7.01.03 Revenue from Construction of Own Assets 4,142,042 3,775,580
7.01.04 Allowance for/Reversal of Doubtful Accounts -402,156 -536,895
7.02 Inputs Acquired from Third Parties -9,104,449 -7,987,027
7.02.01 Costs of Goods, Products and Services Sold -7,296,901 -6,759,123
7.02.02 Materials, Electricity, Outsourced Services, and Others -1,609,748 -1,205,811
7.02.04 Other -197,800 -22,093
7.03 Gross Value Added 21,011,051 10,996,789
7.04 Retentions -2,156,113 -2,041,377
7.04.01 Depreciation, Amortization, and Depletion -2,156,113 -2,041,377
7.05 Net Value Added Produced 18,854,938 8,955,412
7.06 Value Added Received in Transfer 829,767 657,118
7.06.01 Equity Accounting 25,601 23,092
7.06.02 Financial Revenue 804,166 634,026
7.07 Total Value Added to Distribute 19,684,705 9,612,530
7.08 Distribution of Value Added 19,684,705 9,612,530
7.08.01 Personnel 2,007,676 2,637,113
7.08.01.01 Direct Compensation 1,365,975 1,969,093
7.08.01.02 Benefits 478,524 531,253
7.08.01.03 Government Severance Indemnity Fund for Employees (FGTS) 163,177 136,767
7.08.02 Taxes, Fees, and Contributions 6,982,523 2,812,117
7.08.02.01 Federal 6,789,395 2,631,548
7.08.02.02 State 141,824 129,448
7.08.02.03 Municipal 51,304 51,121
7.08.03 Value Distributed to Providers of Capital 2,549,862 1,826,050
7.08.03.01 Interest 2,527,962 1,808,503
7.08.03.02 Rentals 21,900 17,547
7.08.04 Value Distributed to Shareholders 8,144,644 2,337,250
7.08.04.03 Retained Earnings/Accumulated Losses for the Period 8,144,644 2,337,250

 

 
PAGE: 23 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Highlights

Adjusted EBITDA totaled R$ 10,586 million in 3Q24 (excluding construction margin), up by R$ 8,200 million (+343.6%) over the R$ 2,387 million reported in 3Q23. Consequently, the adjusted EBITDA margin reached 78.6% compared to 46.6% in 3Q23.

 

Excluding the non-recurring effects and the construction margin, as described below, adjusted EBITDA totaled R$ 2,785 million in 3Q24, with an adjusted EBITDA margin of 60.0%.

 

Net income came to R$ 6,111 million in 3Q24, up by R$ 5,266 million (+622.2%) over the R$ 846 million recorded in 3Q23. Excluding the non-recurring effects and the construction margin, net income totaled R$ 1,173 million in 3Q24.

 

 

Financial Asset (indemnity)

 

With the completion of the privatization process and the signing of the agreement with URAE-1, on July 23, 2024, the Company began to use the bifurcation model for assets related to the concession, previously classified solely as intangible assets. This model consists of segregating assets that will be realized through tariffs (intangible assets) and those that will be compensated (financial asset). The financial asset refers to reversible investments not fully amortized by the end of the agreement (October 2060), which will be compensated according to the contractual provision. The recording of this financial asset had an impact of R$ 8,820 million on the period’s gross revenue. For further information, refer to Note 15 of the Quarterly Information for September 2024.

 

 

 

 

Transition

 

The new management decided to review the expected continuity of assets under construction (a loss of R$ 194 million). Furthermore, it reassessed the calculations of certain lawsuits (a provision of R$ 309 million recorded under General Expenses and Financial Expenses). In addition, the new management incurred expenses with transition consulting services as well as costs related to the privatization offer, totaling R$ 47 million, which are not expected to recur.

 
PAGE: 24 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

 

1.Result for the period (Consolidated)
                                                                                                    R$ million
      Var.     Var.
  3Q24 3Q23 R$ % 9M24 9M23 R$ %
     Revenue from sanitation services 6,072 5,539 533 9.6 17,666 15,641 2,025 12.9
     Water/Sewage Contra Account (FAUSP) (157) - (157) - (157) - (157) -
     Financial Asset (indemnity) 8,820 - 8,820 - 8,820 - 8,820 -
     Taxes (PIS/COFINS/TRCF) (1,269) (419) (851) 203.0 (2,164) (1,110) (1,054) 94.9
(=) Net revenue from sanitation services 13,466 5,120 8,345 163.0 24,165 14,531 9,634 66.3
     Construction revenue 1,531 1,333 199 14.9 4,142 3,776 366 9.7
(=) Net operating income 14,997 6,453 8,544 132.4 28,307 18,306 10,000 54.6
     Construction costs (1,497) (1,303) (194) 14.9 (4,049) (3,691) (358) 9.7
     Costs and expenses (3,481) (3,454) (27) 0.8 (10,391) (10,537) 147 (1.4)
     Other operating income (expenses), net (170) 6 (176) (2,928.3) (156) 71 (227) (319.1)
     Equity accounting 9 7 2 31.3 26 23 2 10.4
(=) Earnings before financial result, income tax, and social contribution 9,858 1,709 8,150 477.0 13,737 4,172 9,565 229.3
     Financial result (525) (431) (94) 21.7 (1,325) (705) (620) 88.0
(=) Earnings before income tax and social contribution 9,333 1,278 8,056 630.6 12,412 3,467 8,945 258.0
     Income tax and social contribution (3,222) (431) (2,791) 647.0 (4,268) (1,130) (3,137) 277.6
(=) Net income 6,111 847 5,266 622.2 8,145 2,337 5,807 248.5
     Earnings per share (R$)* 8.94 1.24     11.92 3.42    

* Number of shares = 683,509,869

2.Adjusted Result
                                                                                                    R$ million
    Adjustments       Var.
  3Q24 Financial Asset Asset Loss Expenses with the Privatization Process Construction Provision 3Q24 - adjusted 3Q23(*) R$ %
     Revenue from sanitation services 6,072 - - - - - 6,072 5,539 533 9.6
     Water/Sewage Contra Account (FAUSP) (157) - - - - - (157) - (157) -
     Financial Asset (indemnity) 8,820 (8,820) - - - - - - - -
     Taxes (PIS/COFINS/TRCF) (1,269) 816 - - - - (453) (419) (34) 8.1
(=) Net revenue from sanitation services 13,466 (8,004) - - - - 5,462 5,120 342 6.7
     Construction revenue 1,531 - - - (1,531) - - - - -
(=) Net operating income 14,997 (8,004) - - (1,531) - 5,462 5,120 342 6.7
     Construction costs (1,497) - - - 1,497 - - - - -
     Costs and expenses (3,481)   50 18 - 185 (3,229) (3,454) 225 (6.5)
     Other operating income (expenses), net (170) - 144 35 - - 9 6 3 46.7
     Equity accounting 9 - - - - - 9 7 2 28.6
(=) Earnings before financial result, income tax, and social contribution 9,858 (8,004) 194 52 (34) 185 2,251 1,679 572 34.1
     Financial result (525) - - - - 124 (401) (431) 30 (7.0)
(=) Earnings before income tax and social contribution 9,333 (8,004) 194 52 (34) 309 1,850 1,248 602 48.3
     Income tax and social contribution (3,222) 2,721 (66) (18) 12 (105) (678) (432) (246) 56.9
(=) Net income 6,111 (5,283) 128 35 (22) 204 1,173 816 357 43.7
     Earnings per share (R$)* 8.94           1.72 1.19    

 

* Balance adjusted for construction revenue and costs

 
PAGE: 25 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
3.Adjusted EBITDA Reconciliation (Non-accounting measures)
                                                                                                    R$ million
      Var.     Var.
  3Q24 - adjusted 3Q23** R$ % 9M24 - adjusted 9M23** R$ %
     Net income 1,173 816 357 43.7 3,209 2,252 956 42.5
     IDP - - - - - 530 (530) (100.0)
     Agreement with AAPS - - - - 162 - 162 -
(=) Adjusted Net Income (excluding the IDP/retiree agreement) 1,173 816 357 43.7 3,371 2,782 589 (57.5)
     Income tax and social contribution 677 431 245 56.9 1,504 1,130 373 33.0
     Financial result 401 431 (30) (7.0) 1,325 705 620 88.0
     Other operating income (expenses), net (9) (6) (3) 46.7 335 (71) 406 (570.9)
     Depreciation and amortization 543 714 (171) (23.9) 2,106 2,041 65 3.2
(=) Adjusted EBITDA* (excluding Construction Margin) 2,785 2,386 398 16.7 8,478 6,057 2,420 40.0
(%) Adjusted EBITDA margin (excluding Construction Margin) 59.9 46.6     55.2 41.7    

 

* The EBITDA and EBITDA margin above are not the same as those used for the purposes of covenants

** Balance adjusted for construction revenue and costs

 

 

4.Changes in the adjusted result

 

a)Net revenue from sanitation services

 

The net revenue from sanitation services, which excludes construction revenue, totaled R$ 5,462 million in 3Q24, an increase of R$ 341 million (+6.7%) over the R$ 5,120 million recorded in 3Q23.

The main factors that led to the increase were:

·Impact of 4.6% in the consumption price/mix, mainly due to the net tariff adjustment of 3.6% (6.4% since May/24, net of FAUSP(*)); and
·An increase of 2.0% in the total billed volume.

 

In September 2024, an update to the Unified Registry (Cadastro Único) database resulted in 500 thousand users qualifying for a differentiated tariff. The impact of this update was R$ 28 million, reducing the Company’s revenue (tariff impact of 0.5%).

 

           R$ million
      Var.
   3Q24  3Q23 R$ %
Net revenue from sanitation services 5,462 5,120 341 6.7
Billed volume (million m³) 1,070 1,049 21 2.0
Average tariff (R$/m3) 5.11 4.88 0.22 4.6

(*) FAUSP (Support Fund for the Universalization of Sanitation in the São Paulo State) – Amount referring to the difference between the tariff applied and the equilibrium tariff. For further information refer to Note 27 of the Quarterly Information.

 

b)Billed volume

 

The following tables show the water and sewage billed volumes, on a quarter-over-quarter and year-over-year basis, per customer category:

 
PAGE: 26 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

 

WATER AND SEWAGE BILLED VOLUME(1) PER CUSTOMER CATEGORY – million m3
  Water Sewage Water + Sewage
Category 3Q24 3Q23 Var. % 3Q24 3Q23 Var. % 3Q24 3Q23 Var. %
Residential 484.2 477.6 1.4 427.5 420.0 1.8 911.7 897.6 1.6
Commercial 47.7 47.1 1.3 46.4 45.4 2.2 94.1 92.5 1.7
Industrial 9.4 9.0 4.4 9.8 9.7 1.0 19.2 18.7 2.7
Public 12.9 12.3 4.9 11.7 11.1 5.4 24.6 23.4 5.1
Total retail 554.2 546.0 1.5 495.4 486.2 1.9 1,049.6 1,032.2 1.7
Wholesale (2) 12.0 11.2 7.1 5.1 5.5 (7.3) 17.1 16.7 2.4
Overall Total 566.2 557.2 1.6 500.5 491.7 1.8 1,066.7 1,048.9 1.7
Olímpia 1.3 - - 1.6 - - 2.9 - -
Overall Total Consolidated 567.5 557.2 1.8 502.1 491.7 2.1 1,069.6 1,048.9 2.0
  Water Sewage Water + Sewage
Category 9M24 9M23 Var. % 9M24 9M23 Var. % 9M24 9M23 Var. %
Residential 1,472.4 1,426.2 3.2 1,296.3 1,251.1 3.6 2,768.7 2,677.3 3.4
Commercial 142.6 141.2 1.0 138.2 134.6 2.7 280.8 275.8 1.8
Industrial 27.5 26.4 4.2 29.1 28.7 1.4 56.6 55.1 2.7
Public 37.7 34.6 9.0 34.0 31.1 9.3 71.7 65.7 9.1
Total retail 1,680.2 1,628.4 3.2 1,497.6 1,445.5 3.6 3,177.8 3,073.9 3.4
Wholesale (2) 35.8 34.9 2.6 16.3 16.2 0.6 52.1 51.1 2.0
Overall Total 1,716.0 1,663.3 3.2 1,513.9 1,461.7 3.6 3,229.9 3,125.0 3.4
Olímpia 4.0 - - 4.4 - - 8.4 - -
Overall Total Consolidated 1,720.0 1,663.3 3.4 1,518.3 1,461.7 3.9 3,238.3 3,125.0 3.6

 

1 Unaudited by external auditors

2 Wholesale includes volumes of reuse water and non-domestic sewage

 

c)Costs, administrative, and selling expenses

 

Costs, administrative, and selling expenses decreased by R$ 226 million in 3Q24 (-6.6%).

                                                                                                    R$ million
      Var.     Var.
  3Q24 - adjusted 3Q23 R$ % 9M24 - adjusted 9M23 R$ %
Salaries, payroll charges and benefits, and Pension plan obligations 733 801 (68) (8.5) 2,190 2,363 (173) (7.3)
General supplies 93 96 (3) (4.2) 268 274 (6) (2.1)
Treatment supplies 121 113 8 6.4 386 417 (31) (7.3)
Services 629 725 (96) (13.2) 1,975 1,993 (18) (0.9)
Electricity 402 368 34 9.3 1,184 1,151 33 2.9
General expenses 546 458 88 19.2 1,402 1,168 234 20.0
       Share of the municipal government in the collection (São Paulo) 186 177 9 5.0 542 492 50 10.1
       Share of the municipal government in the collection (other municipalities) 107 44 63 139.9 249 122 127 103.5
       Provisions 153 164 (11) (6.9) 358 328 30 9.4
       Other general expenses 100 73 27 39.0 253 226 27 11.6
Tax expenses 22 23 (1) (3.9) 61 64 (3) (3.8)
Depreciation and amortization 543 714 (171) (23.9) 2,106 2,041 65 3.2
Allowance for doubtful accounts 140 156 (16) (10.4) 403 537 (134) (25.0)
Costs, administrative, and selling expenses 3,229 3,454 (225) (6.5) 9,975 10,008 (33) (0.3)
                 

 

Salaries, payroll charges and benefits, and Pension plan obligations

The R$ 68 million decrease (-8.5%) recorded in 3Q24 was mainly due to:

·reduction of 13.1% in the average number of employees, with an impact of R$ 53 million; and
·reduction of R$ 14 million in healthcare expenses.
 
PAGE: 27 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

 

The aforementioned decreases were partially offset by the 2.0% application in February 2024 referring to the Career and Salary Plan, and the 2.77% salary adjustment in May 2024.

 

Services

 

Decrease of R$ 96 million in 3Q24 (-13.2%), of which mainly R$ 69 million in paving and replacement of sidewalks.

 

Electricity

 

Electricity expenses increased by R$ 34 million (+9.3%), mainly due to increased operations at the reservoirs, due to the period of greater drought, generating a consumption 12% higher that was partially mitigated by tariff gains resulting from a better mix between ACL (Free Market Tariffs) x ACR (Regulated Market Tariffs).

 

General expenses

 

Increase of R$ 88 million (+19.2%), totaling R$ 546 million in 3Q24, compared to the R$ 458 million recorded in 3Q23, mainly due to higher provision for transfer to the Municipal Funds for Environmental Sanitation and Infrastructure, of R$ 71 million (pass-through), as a result of the new agreement of URAE-1.

Expenses with municipal transfers totaled R$ 292 million in 3Q24, compared to the R$ R$ 221 million reported in 3Q23. Expenses with the use of water came to R$ 25 million in 3Q24, compared to the R$ 28 million recorded in 3Q23.

Municipal Transfers
Municipality 3Q24 3Q23 Var. Var. %
Guarulhos 9.2 - 9.2 -
São Paulo 185.6 176.8 8.8 5.0
Osasco 3.6 - 3.6 -
Barueri 3.4 - 3.4 -
Suzano 2.8 - 2.8 -
Other municipalities 87.5 44.4 43.1 97.1
TOTAL 292.1 221.2 70.9 32.1

 

Depreciation and amortization

 

Decrease of R$ 171 million (-16.9%), due to the signing of the new agreement with URAE-1, effective until October 19, 2060, resulting in the reduction of the average amortization rate.

 
PAGE: 28 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
5.Financial result
        R$ million
      Var.
  3Q24 3Q23 R$ %
Financial expenses, net of revenue (474) (333) (141) 42.4
Monetary and exchange variations, net (51) (98) 48 (48.4)
Financial Result (525) (431) (94) 21.7

 

Financial expenses, net of revenue

        R$ million
      Var.
  3Q24 3Q23 R$ %
Financial expenses        
   Interest and charges on domestic borrowings and financing (346) (297) (49) 16.3
   Interest and charges on international borrowings and financing (32) (22) (9) 41.5
   Other financial expenses (226) (158) (68) 42.8
Total financial expenses (603) (478) (125) 26.2
Financial revenue 129 145 (16) (10.8)
Financial expenses, net of revenue (474) (333) (141) 42.4

 

The main impacts resulted from:

 

·Increase of R$ 49 million in interest and charges on domestic borrowings and financing, mainly due to the 31st and 32nd issues debentures;
·Increase of R$ 9 million in interest and charges on international borrowings and financing, due to new IDB and IBRD fundraising;
·Increase of R$ 68 million in other financial expenses, mainly due to the (i) R$ 97 million increase in interest on Public-Private Partnership - PPP; (ii) R$ 19 million increase in interest on lawsuits; and (iii) non-recurring present value adjustment of performance agreements in 3Q23, of R$ 42 million, as a result of the higher number of agreements that entered the payment phase; and
·Decrease of R$ 16 million in financial revenue, mainly due to higher present value adjustment of installment payment agreements, of R$ 48 million, partially offset by the increase in revenue on financial investments in 3Q24, of R$ 40 million, due to the increase in the applied balance.

 

Monetary and exchange variations, net

        R$ million
      Var.
  3Q24 3Q23 R$ %
Monetary and exchange variations on liabilities        
   Monetary variations on borrowings and financing (11) (15) 3 (23.3)
   Exchange variations on borrowings and financing (102) (50) (52) 104.8
   Gains/(Losses) with derivative financial instruments 42 - 42 -
   Other monetary variations (70) (69) (1) 1.5
Total monetary and exchange variations on liabilities (142) (133) (8) 6.3
Monetary and exchange variations on assets 91 35 56 159.3
Monetary and exchange variations, net (51) (98) 48 (48.4)

 

The positive effect of net monetary and exchange variations in 3Q24 was R$ 48 million compared to 3Q23, especially due to:

 
PAGE: 29 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
·Increase of R$ 52 million in exchange variations on borrowings and financing, due to the higher appreciation of the Yen in 3Q24 (+10.0%), compared to the appreciation recorded in 3Q23 (+0.5%);
·Gains with derivative financial instruments, of R$ 42 million; and
·An increase of R$ 56 million in monetary variations on assets, mainly due to higher monetary variation on agreements in 3Q24.

 

6.Operating Indicators

 

Operating Indicators * 3Q24 3Q23 %
Water Connections1         9,428           9,402                0.3
Sewage Connections1         8,139           8,089                0.6
Number of Employees 10,557 11,606 (9.0)

1. Active connections in thousand units at the end of the period.

* Unaudited by external auditors

 

 

7.Borrowings and financing
                R$ thousand
DEBT PROFILE                  
  2024 2025 2026 2027 2028 2029 2030 onwards TOTAL % of total
Local currency                  
Brazilian Federal Savings Bank 29,484 122,498 130,139 138,245 146,724 152,541 975,248 1,694,878 7
IDBs - National 14,100 260,899 330,209 315,069 420,959 384,035 1,974,773 3,700,044 16
IFC 11,400 44,200 61,800 80,800 123,600 181,600 1,209,801 1,713,201 7
Debentures 228,197 1,320,005 3,717,187 1,399,392 669,215 1,305,585 3,234,778 11,874,359 50
BNDES 70,586 261,810 251,841 239,041 84,680 34,319 190,347 1,132,624 5
FEHIDRO 429 1,716 429 - - - - 2,574 0
Leases (Concession Agreements, Program Contracts, and Contract Asset) (1) 26,265 28,340 28,340 28,340 28,340 25,729 146,475 311,827 0
Leases (Others) (2) 16,110 92,140 50,161 1,494 8,537 - - 168,441 1
Interest and Charges 240,035 139,784 - - - - - 379,819 2
Total in local currency 636,605 2,271,390 4,570,104 2,202,381 1,482,055 2,083,809 7,731,421 20,977,765 88
                   
Foreign currency                  
IDBs - 77,815 43,638 43,638 43,638 43,638 607,397 859,764 4
IBRDs - 33,123 33,123 33,123 33,123 40,607 418,460 591,559 2
JICAs 5,490 163,179 163,179 163,179 163,179 163,076 580,950 1,402,232 6
Interest and Other Charges 22,649 3,263 - - - - - 25,912 0
Total in foreign currency 28,139 277,380 239,940 239,940 239,940 247,321 1,606,807 2,879,467 12
                   
OVERALL TOTAL 664,744 2,548,770 4,810,044 2,442,321 1,721,995 2,331,130 9,338,228 23,857,232 100

1 Refers to work contracts signed as Assets Lease;

2 Obligations related to leasing agreements, mainly vehicle leases.

 

 
PAGE: 30 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  

Covenants

 

The table below shows the most restrictive clauses in 3Q24:

  Covenants
Adjusted EBITDA / Adjusted Financial Expenses Equal to or higher than 2.80
EBITDA / Financial Expenses Paid Equal to or higher than 2.35
Adjusted Net Debt / Adjusted EBITDA Equal to or lower than 3.80
Net Debt / Adjusted EBITDA Equal to or lower than 3.50
Other Onerous Debt 1 / Adjusted EBITDA Equal to or lower than 1.30

1 “Other Onerous Debts” correspond to the sum of pension plan obligations and healthcare plan, installment payment of tax debts, and installment payment of debts with the electricity supplier.

 

In 3Q24 and 3Q23, the Company met the requirements of its borrowings and financing agreements.

 

8.Investments

 

Investments totaled R$ 1,444 million in 3Q24, while cash disbursed for investments, including from previous periods, totaled R$ 1,483 million.

The table below shows investments broken down by water and sewage:

R$ million
  Water Sewage Total
Investments made 708 736 1,444

 

Investments totaled R$ 4,161 million in 9M24, of which R$ 1,926 million in water and R$ 2,235 million in sewage. Accumulated cash disbursed referring to investments, including from previous periods, totaled R$ 3,221 million.

 

9.Public-Private Partnerships

 

The chart below shows expenses with Public-Private Partnerships in 3Q24, compared to the figures reported in 3Q23:

        R$ thousand
  3Q24 3Q23 Var. %
SÃO LOURENÇO PRODUCTION SYSTEM      
General Supplies 4,976 4,856 120 2.5
Services 10,499 10,245 254 2.5
General Expenses 1,375 1,342 33 2.5
Amortization 42,437 42,475 (38) (0.1)
Financial Expenses 131,108 81,205 49,904 61.5
Total 190,394 140,122 50,273 35.9
ALTO TIETÊ PRODUCTION SYSTEM      
Amortization 4,066 4,078 (13) (0.3)
Total 4,066 4,078 (13) (0.3)
         
Total expenses with PPP 194,460 144,200 50,260 34.9
               

 

 
PAGE: 31 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  
1Operations

 

Companhia de Saneamento Básico do Estado de São Paulo (SABESP or Company) is a publicly-held company headquartered in the municipality of São Paulo, at Rua Costa Carvalho, 300, CEP 05429-900. The Company is engaged in the provision of basic and environmental sanitation services in the São Paulo State, and supplies treated water and sewage services on a wholesale basis.

 

In addition to providing basic sanitation services in the São Paulo State, SABESP may perform activities in other states and countries and can operate in drainage, urban cleaning, solid waste handling and energy markets. SABESP aims to be a world reference in the provision of sanitation services, in a sustainable, competitive, and innovative manner, with a focus on customers.

 

As of September 30, 2024, the Company operated water and sewage services in 375 municipalities of the São Paulo State.

 

As of July 23, 2024, a new Concession Agreement between SABESP and the Regional Unit of Drinking Water Supply and Sewage Services of the Southeast Region (URAE-1) became effective, covering 371 municipalities and valid until October 19, 2060.

 

The table below shows a summary of the contractual situation of the municipalities served:

 

 

Consolidated

Parent Company

 

September 30,

2024

December 31,

2023

September 30,

2023

       
Municipalities that have already signed contracts URAE-1 (*): 371 371 371
   Balance – intangible assets, contract assets, and financial assets (indemnity) 63,690,515 49,789,584 48,278,433
   Percentage of intangible assets, contract assets, and financial assets (indemnity) 98.14% 96.85% 97.11%
Revenue from sanitation services (excluding construction revenue) (**) 26,165,316 21,328,553 15,507,286
Percentage of revenue from sanitation services (excluding construction revenue) 99.38% 99.14% 99.15%
       
Municipalities with concession agreements due (that did not join URAE-1):  (***) 3 3 3
   Balance – intangible and contract assets 20,036 20,843 21,116
   Percentage of intangible and contract assets 0.04% 0.04% 0.05%
Revenue from sanitation services (excluding construction revenue) 13,127 15,293 11,075
Percentage of revenue from sanitation services (excluding construction revenue) 0.05% 0.07% 0.07%
       
Municipalities with expired contracts: (****) - 1 1
   Balance – intangible assets, contract assets, and financial assets - 11,309 11,350
 
PAGE: 32 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Consolidated

Parent Company

 

September 30,

2024

December 31,

2023

September 30,

2023

       
   Percentage of intangible and contract assets - 0.02% 0.02%
Revenue from sanitation services (excluding construction revenue) - 17,559 12,548
Percentage of revenue from sanitation services (excluding construction revenue) - 0.08% 0.08%

 

Total municipalities that have already signed contracts (new concession agreements -Law 14,026/2020) - Olímpia:

1 1 -
Balance – intangible and contract assets 147,752 147,589 -
 Percentage of intangible and contract assets 0.23% 0.29% -
 Revenue from sanitation services (excluding construction revenue) 25,565 3,477 -
 Percentage of revenue from sanitation services (excluding construction revenue) 0.10% 0.02% -
Municipality of São Paulo:      
Percentage of intangible and contract assets 48.43% 43.28% 42.95%
Percentage of revenue from sanitation services (excluding construction revenue) 52.96% 44.94% 45.16%

 

(*) With the amendments to the agreements executed with the municipalities following the start of operations of URAE-1, in July 2024, the presentation of this table was changed for 2023 to maintain information comparability. This change was exclusively made for the operations Note.

(**) Considers Sanitation Revenue, FAUSP (Support Fund for the Universalization of Sanitation in the São Paulo State), and the financial asset adjustment. See Note 27.

(***) Refers to the municipalities of Miguelópolis and Quintana, maturing in 2027, and the municipality of Nova Guataporanga, maturing in 2040.

(****) The Municipality of Igarapava held a bidding process for the concession of the Water Supply and Sewage Services System, and SABESP provided services in that municipality until May 31, 2024.

 

The Company's shares have been listed on the Novo Mercado segment of B3 under ticker SBSP3 since April 2002 and on the New York Stock Exchange (NYSE) as Level III American Depositary Receipts (“ADRs”), under ticker SBS, since May 2002.

 

Since 2008, the Company has been setting up partnerships with other companies, which resulted in the following companies: Sesamm, Águas de Andradina, Saneaqua Mairinque, Aquapolo Ambiental, Águas de Castilho, Attend Ambiental, Paulista Geradora de Energia, Cantareira SP Energia, Barueri Energia Renovável (previously Foxx URE-BA Ambiental), and Infranext Soluções em Pavimentação. Although SABESP has no majority interest in the capital stock of these companies, the shareholders’ agreements provide for the power of veto and casting votes on certain issues jointly with associates, indicating the shared control in the management of these investees, except for Saneaqua Mairinque, which, as of August 2020, no longer has a shared control.

 

 
PAGE: 33 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

Management expects that the funds raised with the improved water security from the works carried out, the generation of operational cash, and credit lines available for investments, will be sufficient to meet the Company’s commitments and not compromise the necessary investments.

 

 

Approvals

 

The quarterly information was approved by the Board of Directors on November 11, 2024.

 
PAGE: 34 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  
2Basis of preparation and presentation of the quarterly information

 

Presentation of the Quarterly Information

 

The quarterly information as of September 30, 2024, was prepared based on the provisions of CPC 21 (R1) – Interim Financial Information and the international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), applicable to the preparation of the Quarterly Information Form – ITR, and is fairly presented consistent with the rules issued by the Brazilian Securities and Exchange Commission (CVM). Accordingly, this Quarterly Information takes into consideration the Official Letter CVM/SNC/SEP 003 of April 28, 2011, which allows the entities to present selected notes to the financial statements in cases of redundant information already disclosed in the Annual Financial Statements. Therefore, the quarterly information as of September 30, 2024, does not include all the notes and reporting required by the standards for the annual financial statements, and accordingly, shall be read jointly with the Annual Financial Statements as of December 31, 2023, prepared under the International Financial Reporting Standards – IFRS, issued by the International Accounting Standards Board – IASB, and according to the accounting practices adopted in Brazil, which observe the pronouncements issued by the Brazilian Accounting Pronouncements Committee - CPC. Therefore, in this quarterly information, the notes below were either not presented or are not as detailed as and/or have the same references as those in the annual financial statements (according to numerical references):

 

i.Summary of material information on accounting policies (Note 3);
ii.Changes in accounting practices and disclosures (Note 4);
iii.Risk management – Financial instruments (Note 5.4);
iv.Key accounting estimates and judgments (Note 6);
v.Related-party balances and transactions (Note 11);
vi.Investments (Note 12);
vii.Intangible assets (Note 15);
viii.Borrowings and financing (Note 17);
ix.Deferred taxes and contributions (Note 19);
x.Provisions (Note 20);
xi.Pension plan obligations (Note 22);
xii.Equity (Note 24);
xiii.Insurance (Note 27);

 

All material information related to the quarterly information, and this information alone, is being disclosed and corresponds to the information used by the Company’s Management in its administration.

 

The amounts disclosed in the Notes to the quarterly information are in thousands of Brazilian reais, unless otherwise stated.

 

 

 
PAGE: 35 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

3Summary of material information on accounting policies

 

The significant accounting policy information used in the preparation of the quarterly information as of September 30, 2024, are consistent with those used to prepare the Annual Financial Statements for the year ended December 31, 2023, disclosed in Note 3 of such financial statements, except for Notes 4.1 (d), 15, and 16.

 

 

4Risk management

 

4.1Financial risk management

 

Financial risk factors

 

The Company's activities are affected by the Brazilian economic scenario, making it exposed to market risk (exchange rate and interest rate), credit risk, and liquidity risk. Financial risk management is focused on the unpredictability of financial markets and seeks to minimize potential adverse effects on financial performance.

 

 

(a)Market risk

 

Foreign currency risk

 

Foreign currency exposure implies market risks associated with currency fluctuations, since the Company has foreign currency-denominated liabilities, arising from long-term funding, in development institutions, at more attractive interest rates, in U.S. dollars and Yen.

 

The management of currency exposure considers several current and projected economic factors, besides market conditions.

 

This risk arises from the possibility that the Company may incur losses due to exchange rate fluctuations that would impact liability balances of foreign currency-denominated borrowings and financing and related financial expenses. The Company contracted hedge transactions in the second quarter of 2024 to protect itself against such risk, according to Note 4.1 (d).

 

Part of the financial debt, totaling R$ 2,922,613 as of September 30, 2024 (R$ 2,785,853 as of December 31, 2023), is indexed to the U.S. dollar and Yen. The exposure to exchange risk is as follows:

 

 

Parent Company and Consolidated

 

September 30, 2024

December 31, 2023

 

Foreign currency

(in thousands)

R$

Foreign currency

(in thousands)

R$

         
Borrowings and financing – US$ 273,890 1,492,180 280,188 1,356,474
Borrowings and financing – Yen 36,931,929 1,404,521 41,078,385 1,405,702
 
PAGE: 36 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Parent Company and Consolidated

 

September 30, 2024

December 31, 2023

 

Foreign currency

(in thousands)

R$

Foreign currency

(in thousands)

R$

         
Interest and charges from borrowings and financing – US$   22,952   15,510
Interest and charges from borrowings and financing – Yen  

2,960

 

8,167

Total exposure   2,922,613   2,785,853
Borrowing cost – US$   (40,858)   (37,520)
Borrowing cost – Yen  

(2,288)

 

(2,442)

Total foreign currency-denominated borrowings (Note 17)  

2,879,467

 

2,745,891

 

The 4.9% increase in the balance of the foreign currency-denominated debt from September 30, 2024, compared to December 31, 2023, was mainly impacted by the appreciation of the Yen against the Brazilian real and amortizations in the period. The table below shows the prices and exchange variations in the period:

 

 

September 30, 2024

December 31, 2023

Var.

US$ R$ 5.4481 R$ 4.8413 12.5%
Yen R$ 0.03803 R$ 0.03422 11.1%

 

Borrowings and financing increased by R$ 312,385 from January to September 2024 (a decrease of R$ 297,518 from January to September 2023), due to exchange rate changes. See Note 17 (ii). As of September 30, 2024, if the Brazilian real had depreciated or appreciated by 10 percentage points, in addition to the impacts already mentioned above, against the US dollar and Yen with all other variables held constant, the effects on the result before funding costs and taxes on the nine-month period ended September 30, 2024 would have been R$ 292,261 (R$ 252,194 for the nine-month period ended September 30, 2023), lower or higher.

 

The probable scenario below presents the effect on the income statements for the next 12 months, considering the projected rates of the U.S. dollar and the Yen.

 

The Company understands that the scenario presented is reasonable, given the instability of the Brazilian real against the U.S. dollar and the Yen.

 

 

Parent Company and Consolidated

 

Probable scenario

  (*)
Net currency exposure as of September 30, 2024 in US$ - Liabilities 273,890
   
US$ rate as of September 30, 2024 5.4481
 
PAGE: 37 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Parent Company and Consolidated

 

Probable scenario

Exchange rate estimated according to the scenario

5.3500

Difference between the rates 0.0981
   
Effect on net financial result R$ - (gain) 26,869
   
Net currency exposure as of September 30, 2024 in Yen - Liabilities 36,931,929
   
Yen rate as of September 30, 2024 0.03803
Exchange rate estimated according to the scenario

0.03966

Difference between the rates (0.00163)
   
Effect on the net financial result R$ - (loss)

(60,199)

   
Total effect on the net financial result in R$ - (loss)

(33,330)

   
(*) For the probable scenario in U.S. dollars and Yen, the exchange rates estimated for September 30, 2025 were used, according to the BACEN-Focus report and B3’s Benchmark Rate report, of September 30, 2024, respectively.

 

Interest rate risk

 

This risk arises from the possibility that the Company could incur losses due to fluctuations in interest rates, increasing the financial expenses related to borrowings and financing.

 

The Company has not entered into any derivative contract to hedge against this risk, except for SOFR - Secured Overnight Financing Rate; however, it continually monitors market interest rates, to evaluate the possible need to replace its debt.

 

The table below provides the borrowings and financing subject to different inflation adjustment indices:

 

 

Parent Company and Consolidated

 

September 30, 2024

December 31, 2023

CDI (i) 14,415,635 9,966,111
TR (ii) 1,694,878 1,684,711
IPCA (iii) 2,961,102 3,038,378
TJLP (iv) 1,136,586 1,365,806
 
PAGE: 38 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Parent Company and Consolidated

 

September 30, 2024

December 31, 2023

SOFR (v) 1,492,182 1,356,473
Interest and charges

402,768

392,906

Total

22,103,151

17,804,385

 

(i) CDI - (Certificado de Depósito Interbancário), an interbank deposit certificate
(ii) TR – Interest Benchmark Rate
(iii) IPCA - (Índice Nacional de Preços ao Consumidor Amplo), a consumer price index
(iv) TJLP - (Taxa de Juros a Longo Prazo), a long-term interest rate index
(v) SOFR - Secured Overnight Financing Rate

 

Another risk to which the Company is exposed is the mismatch of inflation adjustment indices of its debts with those of its service revenues. Tariff adjustments of services provided do not necessarily follow the increases in the inflation indexes to adjust borrowings, financing, and interest rates affecting indebtedness.

 

As of September 30, 2024, if interest rates on borrowings and financing had been 1 percentage point higher or lower with all other variables held constant, the effects on profit before taxes for the nine-month period ended September 30, 2024 would have been R$ 221,032 (R$ 172,694 for the nine-month period ended September 30, 2023), lower or higher, mainly as a result of lower or higher interest expense on floating rate borrowings and financing.

 

(b)Credit risk

 

Credit risk is related to cash and cash equivalents, financial investments, as well as credit exposures of customers, including accounts receivable, restricted cash, and accounts receivable from related parties. Credit risk exposure to customers is mitigated by sales to a dispersed base.

 

The maximum exposure to credit risk as of September 30, 2024 is the carrying amount of instruments classified as cash and cash equivalents, financial investments, restricted cash, trade receivables, and accounts receivable from related parties on the balance sheet date. See Notes 6, 7, 8, 9, and 10.

 

Regarding the financial assets held with financial institutions, the credit quality was assessed by reference to external credit ratings (if available) or historical information about the bank’s default rates. For the credit quality of the banks, such as deposits and financial investments, the Company assesses the rating published by three main international agencies (Fitch, Moody's and S&P), as follows:

Banks

Fitch

Moody's

Standard Poor's

Banco do Brasil S/A AAA(bra) AAA.br -
Banco Santander Brasil S/A - AAA.br brAAA
Brazilian Federal Savings Bank AAA(bra) AAA.br brAAA
Banco Bradesco S/A AAA(bra) AAA.br brAAA
Banco Itaú Unibanco S/A AAA(bra) AAA.br -
Banco BV - AA+.br brAAA
Banco BTG Pactual S/A AAA(bra) AAA.br brAAA
 
PAGE: 39 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

The rating assessment disclosed by Fitch for deposit transactions and financial investments in local currency is as follows:

 

 

Parent Company

 

September 30, 2024

December 31, 2023

Cash and cash equivalents and financial investments    
AAA(bra)  2,501,234 2,939,713
Others (*)

1,161,055

324,546

 

3,662,289

3,264,259

 

 

Consolidated

 

September 30, 2024

December 31, 2023

Cash and cash equivalents and financial investments    
AAA(bra)  2,507,931 2,940,690
Others (*)

1,161,077

324,546

 

3,669,008

3,265,236

 

(*) As of September 30, 2024, this category includes R$ 291 referring to Banco BV (R$ 322,241 as of December 31, 2023), and R$ 1,158,019 referring to Banco Santander (R$ 1,680 as of December 31,2023), current accounts, and financial investments, which are not rated by Fitch.

 

 

(c)Liquidity risk

 

Liquidity is primarily reliant upon cash provided by operating activities and borrowings and financing obtained in the local and international capital markets, as well as the payment of debts. The management of this risk considers the assessment of its liquidity requirements to ensure it has sufficient cash to meet its operating and capital expenditure requirements.

 

The funds held are invested in interest-bearing current accounts, time deposits, and securities, with instruments with appropriate maturity or liquidity sufficient to provide margin as determined by the projections mentioned above.

 

The table below shows the financial liabilities, by maturity, including the installments of principal and future interest. For agreements with floating interest rates, the interest rates used correspond to the base date of September 30, 2024.

 

 
PAGE: 40 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Parent Company

 

2024

2025

2026

2027

2028

2029 onwards

Total

As of September 30, 2024              
               
Liabilities              
Borrowings and financing 939,998 4,625,417 6,622,157 3,901,943 2,991,927 15,858,314 34,939,756
Trade payables and contractors 268,374 - - - - - 268,374
Services payable 811,788 - - - - - 811,788
Public-Private Partnership - PPP 108,315 448,391 463,949 479,483 495,497 6,198,583 8,194,218
Program Contract Commitments

35

-

-

-

-

-

35

Total

2,128,510

5,073,808

7,086,106

4,381,426

3,487,424

22,056,897

44,214,171

 

 

Consolidated

 

2024

2025

2026

2027

2028

2029 onwards

Total

As of September 30, 2024              
               
Liabilities              
Borrowings and financing 939,998 4,625,417 6,622,157 3,901,943 2,991,927 15,858,314 34,939,756
Trade payables and contractors 268,917 - - - - - 268,917
Services payable 812,990 - - - - - 812,990
Public-Private Partnership - PPP 108,315 448,391 463,949 479,483 495,497 6,198,583 8,194,218
Program Contract Commitments

35

-

-

-

-

-

35

Total

2,130,255

5,073,808

7,086,106

4,381,426

3,487,424

22,056,897

44,215,916

 

Cross default

 

The Company has borrowings and financing agreements including cross-default clauses, i.e., the early maturity of any debt may imply the early maturity of these agreements. The indicators are continuously monitored to avoid the execution of these clauses, and the most restrictive ones are shown in Note 17 (c).

 

(d)Derivative financial instruments

 

Under the Risk Management Policy and the Derivatives Transactions Program, which aim to manage financial risks and mitigate exposure to market variables that impact assets, liabilities, and/or cash flows, thus reducing the effects of undesirable fluctuations of these variables on the Company’s operations.

Criteria and guidelines for financial risk management were established to mitigate imbalances between assets and liabilities that have some sort of indexation exclusively to protect the Company’s indexed assets and liabilities that present some mismatch, without characterizing financial leverage.

The Company uses risk ratings disclosed by Standard Poor’s (S&P), Moody’s, or Fitch to support and complement the analysis and judgment of banking risk.

 
PAGE: 41 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

Five financial institutions were contracted to carry out hedge operations, with no speculative nature, through swap transactions of debt variations in US$ + 6.23% and Yen + 1.44% interest per year for a percentage of CDI+ 0.13% p.a. The total value of the hedged debt was 98.0%.

The Company did not apply the “hedge accounting” policy for these contracts, measuring them at fair value through profit or loss, presenting the effects of this derivative financial instrument in the financial result. The debts corresponding to these financings are shown in Note 17. As of September 30, 2024, the Company had swap contracts (US$ and Yen + interest x CDI), as shown below:

 

Transaction

Financing

Notional Value Yen/US$

Fair Value of the Long Position (R$)

Fair Value of the Short Position (R$)

Gain/(Loss) with Derivatives - Swap (R$)

(Payment)/ Amount Received

Gain/(Loss) with Derivatives - Swap (R$)

1 JICA 15 CONS 3,927,290,000 149,280,834 133,627,597 15,653,237 (3,123,245) 12,529,992
2 JICA 15 WORK 1,834,860,000 69,896,782 62,572,321 7,324,461 (1,453,947) 5,870,514
3  JICA 17 WORK 2,675,889,000 101,921,056 92,797,026 9,124,030 (152,032) 8,971,998
4  JICA 17 CONS 644,115,000 24,349,380 22,166,362 2,183,017 (37,284) 2,145,733
5 JICA 18 WORK 1,781,080,000 67,848,097 60,825,639 7,022,459 (1,402,572) 5,619,887
6 JICA 18 CONS 3,399,720,000 129,227,288 115,912,544 13,314,744 (2,779,473) 10,535,271
7 JICA 19 WORK 20,139,925,000 765,303,997 697,199,734 68,104,263 (19,703,252) 48,401,011
8 JICA 19 CONS 2,529,050,000 95,597,620 87,086,478 8,511,142 (2,499,982) 6,011,160
Subtotal  

36,931,929,000

1,403,425,054

1,272,187,701

131,237,353

(31,151,787)

100,085,566

9 IDB 1212 10,278,089 56,610,628 54,161,895 2,448,733 1,253,838 3,702,571
10 IDB 4623 152,186,603 849,526,364 829,285,952 20,240,412 (2,057,858) 18,182,554
11 IBRD 7662-BR 57,848,059 315,272,432 305,210,671 10,061,761 (3,218,037) 6,843,724
12 IBRD 8916

52,900,370

293,869,430

286,607,640

7,261,791

(2,922,278)

4,339,513

Subtotal  

273,213,121

1,515,278,854

1,475,266,158

40,012,697

(6,944,335)

33,068,362

Total

2,918,703,908

2,747,453,859

171,250,050

(38,096,122)

133,153,928

                   

 

Operations started in mid-April 2024 and will be effective until December 12, 2024.

 

(e)Sensitivity analysis on interest rate risk

 

The table below shows the sensitivity analysis of the financial instruments, prepared under CPC 40 (R1). To evidence the balances of main financial assets and liabilities, calculated at a rate projected for the twelve-month period after September 30, 2024, or until the final settlement of each contract, whichever occurs first, considering a probable scenario.

 

The purpose of the sensitivity analysis is to measure the impact of changes in the market on the financial instruments, considering constant all other variables. At the time of settlement, the amounts may be different from those presented, due to the estimates used in the measurement.

 

 
PAGE: 42 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

Parent Company and Consolidated

September 30, 2024

Indicators

Exposure

Probable scenario

     
Assets    
CDI 3,648,531 12.18%(**)
Financial income   444,391
     
Liabilities    
CDI (14,415,635) 12.18%(**)
Interest to be incurred
 

(1,755,824)

CDI net exposure (10,767,104) (1,311,433)

 

Assets

   
IPCA 16,944,999 3.7800%(*)
Operating income   640,521

 

Liabilities

   
IPCA (2,961,102) 3.7800%(*)
Interest to be incurred   (111,930)
IPCA net exposure

13,983,897

528,591

 

Liabilities

   
TR  (1,694,878) 0.0146%(**)
Expenses to be incurred   (247)

 

TJLP

(1,136,586) 7.4800%(*)
Interest to be incurred   (85,017)
     
SOFR (***) (1,492,182) 3.9151%(***)
Interest to be incurred   (58,420)
   
 
Total expenses to be incurred, net  

(926,526)

     
(*)       Source: BACEN and LCA as of September 30, 2024
(**)     Source: B3 as of September 30, 2024
(***)   Source: Bloomberg

 

 
PAGE: 43 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

4.2Capital management

 

The Company’s objectives when managing capital are to ensure the Company’s ability to continue increasing investments in infrastructure, provide returns for shareholders and benefits for other stakeholders, and maintain an optimal capital structure to reduce the cost of capital.

 

Capital is monitored based on the leverage ratio, which corresponds to net debt divided by total capital (shareholders and providers of capital). Net debt corresponds to total borrowings and financing less cash and cash equivalents and financial investments. Total capital is calculated as total equity plus net debt, as shown in the statement of financial position.

 

 

Parent Company

 

September 30, 2024

December 31, 2023

     
Total borrowings and financing (Note 17) 23,857,232 19,536,350
(-) Cash and cash equivalents (Note 6) (2,393,258) (838,338)
(-) Financial investments (Note 7)

(1,269,031)

(2,425,921)

     
Net debt 20,194,943 16,272,091
Total equity

37,908,972

29,857,376

     
Total (shareholders plus providers of capital)

58,103,915

46,129,467

     
Leverage ratio

35%

35%

 

 

 

Consolidated

 

September 30, 2024

December 31, 2023

     
Total borrowings and financing (Note 17) 23,857,232 19,536,350
(-) Cash and cash equivalents (Note 6) (2,393,304) (838,484)
(-) Financial investments (Note 7)

(1,275,704)

(2,426,752)

     
Net debt 20,188,224 16,271,114
Total equity

37,908,972

29,857,376

     
Total (shareholders plus providers of capital)

58,097,196

46,128,490

     
Leverage ratio

35%

35%

 

 
PAGE: 44 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

4.3Fair value estimates

 

The Company considers that balances from trade receivables (current) and trade payables by carrying amount less impairment approximate their fair values, considering the short maturity. Long-term trade receivables also approximate their fair values, as they are adjusted by inflation and/or will bear contractual interest rates over time.

 

4.4Financial instruments

 

As of September 30, 2024, the Company did not have financial assets classified as fair value through other comprehensive income. The financial instruments included in the amortized cost category comprise cash and cash equivalents, financial investments, restricted cash, trade receivables, balances with related parties, other assets and balances receivable from the Water National Agency (ANA), financial assets (indemnity), accounts payable to suppliers, borrowings and financing, services payable, balances payable deriving from the Public-Private Partnership (PPP) and program contract commitments, which are non-derivative financial assets and liabilities with fixed or determinable payments, not quoted in an active market, except for cash equivalents and financial investments. As of September 30, 2024, the Company’s derivative financial instruments are included in the category fair value through profit or loss:

 

The estimated fair values of the financial instruments were as follows:

 

Financial Assets

 

 

Parent Company

 

September 30, 2024

December 31, 2023

 

Carrying amount

Fair value

Carrying amount

Fair value

Cash and cash equivalents 2,393,258 2,393,258 838,338 838,338
Financial investments 2,022,168 2,022,168 2,425,921 2,425,921
Restricted cash 29,596 29,596 54,944 54,944
Trade receivables 3,976,320 3,976,320 3,853,398 3,853,398
   Derivative financial instruments 171,250 171,250 - -
ANA 1,957 1,957 2,673 2,673
   Financial assets (indemnity) 16,244,999 16,244,999 - -
Other assets 406,744 406,744 274,924 274,924

 

 
PAGE: 45 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  
 

Consolidated

 

September 30, 2024

December 31, 2023

 

Carrying amount

Fair value

Carrying amount

Fair value

Cash and cash equivalents 2,393,304 2,393,304 838,484 838,484
Financial investments 2,028,841 2,028,841 2,426,752 2,426,752
Restricted cash 29,596 29,596 54,944 54,944
         
Trade receivables 3,982,329 3,982,329 3,856,723 3,856,723
    Derivative financial instruments 171,250 171,250 - -
ANA 1,957 1,957 2,673 2,673
   Financial assets (indemnity) 16,244,999 16,244,999 - -
Other assets 236,659 236,659 196,065 196,065

 

Additionally, SABESP has financial assets receivable from related parties, totaling R$ 1,170,419 as of September 30, 2024 (R$ 1,196,545 as of December 31, 2023), which were calculated under the conditions negotiated between the related parties. The conditions and additional information related to these financial instruments are disclosed in Note 10. Part of this balance, totaling R$ 1,052,971 (R$ 1,076,174 as of December 31, 2023), refers to reimbursement of additional retirement and pension plan - G0, indexed by IPCA plus simple interest of 0.5% p.m. On the transaction date, this interest rate approximated that of National Treasury Notes (NTN-b), with a term similar to the terms of related-party transactions.

 

Financial Liabilities

 

 

Parent Company

 

September 30, 2024

December 31, 2023

 

Carrying amount

Fair value

Carrying amount

Fair value

Borrowings and financing 23,857,232 23,565,086 19,536,350 19,950,055
Trade payables and contractors 268,374 268,374 456,064 456,064
Services payable 811,788 811,788 749,226 749,226
Program Contract Commitment 35 35 34,016 34,016
Public-Private Partnership - PPP 3,241,681 3,241,681 3,286,614 3,286,614

 

 
PAGE: 46 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  
 

Consolidated

 

September 30, 2024

December 31, 2023

 

Carrying amount

Fair value

Carrying amount

Fair value

Borrowings and financing 23,857,232 23,565,086 19,536,350 19,950,055
Trade payables and contractors 268,917 268,917 456,215 456,215
Services payable 812,990 812,990 750,732 750,732
Program Contract Commitment 35 35 34,016 34,016
Public-Private Partnership - PPP 3,241,681 3,241,681 3,286,614 3,286,614

 

The criteria adopted to obtain the fair values of borrowings and financing, in preparing the quarterly information as of September 30, 2024, are consistent with those used in the preparation of the Annual Financial Statements for the fiscal year ended December 31, 2023.

 

Financial instruments referring to financial investments, borrowings and financing, and derivative financial instruments are classified as Level 2 in the fair value hierarchy.

 

Considering the nature of other financial instruments, assets and liabilities, the balances recognized in the statement of financial position approximate the fair values, except for borrowings and financing, considering the maturities close to the end of the reporting date of this quarterly information, comparison of contractual interest rates with market rates in similar operations at the end of the reporting periods, their nature, and maturity terms.

 

5Key accounting estimates and judgments

 

The preparation of the quarterly information requires Management to disclose judgments (except for those that involve estimates) that have a significant impact on the amounts recognized based on experience and other factors deemed as relevant, which affect the values of assets and liabilities and present results that may differ from the actual results.

 

The Company establishes estimates and assumptions regarding the future, which are reviewed on a timely basis. Such accounting estimates, by definition, may differ from the actual results. The effects arising from the reviews of the accounting estimates are recognized in the period in which the estimates are reviewed.

 

The Company assessed the main accounting policies that involve judgments, except for those that involve estimates, and concluded that none of them have a significant effect.

 

The areas that require a higher level of judgment and greater complexity, as well as assumptions and estimates that are significant for the quarterly information, are: (i) allowance for doubtful accounts; (ii) intangible assets arising from concession agreements and program contracts; (iii) pension plan obligations; (iv) deferred income tax and social contribution; (v) provisions; (vi) unbilled revenue; and (vii) financial assets (indemnity).

 

 
PAGE: 47 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

6Cash and cash equivalents

 

 

Parent Company

 

September 30, 2024

December 31, 2023

     
Cash and banks 891,070 31,041
Cash equivalents

1,502,188

807,297

Total

2,393,258

838,338

 

 

Consolidated

 

September 30, 2024

December 31, 2023

     
Cash and banks 891,116 31,187
Cash equivalents

1,502,188

807,297

Total

2,393,304

838,484

 

Cash and cash equivalents include cash, bank deposits, and high-liquidity short-term financial investments, mainly represented by repurchase agreements, fund shares (accruing CDI interest rates), and CDBs, whose original maturities or intention of realization are lower than three months, which are convertible into a cash amount and subject to an insignificant risk of change in value.

 

As of September 30, 2024, the average yield of cash equivalents corresponded to 96.83% of CDI (96.25% as of December 31, 2023).

 

7Financial investments

 

(a)Current

 

The Company has financial investments in CDB, with daily liquidity, which it does not intend to use in the next three months, as shown below:

 

 

Parent Company

 

September 30, 2024

December 31, 2023

Banco BV 291 322,240
Banco Bradesco S/A 1,002,582 643,445
Banco BTG Pactual S/A 222,325 449,241
Banco do Brasil S/A 1,325 1,010,995
Banco Santander 42,508 -
 

1,269,031

2,425,921

 

 
PAGE: 48 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Consolidated

 

September 30, 2024

December 31, 2023

Banco BV 291 322,240
Banco Bradesco S/A 1,002,582 643,445
Banco BTG Pactual S/A 222,325 449,241
Banco do Brasil S/A 7,998 1,011,826
Banco Santander 42,508 -
 

1,275,704

2,426,752

 

As of September 30, 2024, the average yield of the financial investments corresponded to 101.0% of CDI (103.3% as of December 31, 2023).

 

(b)Noncurrent

 

The Company has investments in Financial Bills (LF), with no liquidity and no early redemption at the client's discretion, with a term of 1,098 days and a yield of 102.0% of the CDI, as shown in the table below:

 

 

Parent Company and Consolidated

 

September 30, 2024

December 31, 2023

Banco Itaú S/A 753,137 -
 

753,137

-

 

 

8Restricted cash

 

 

Parent Company and Consolidated

 

September 30, 2024

December 31, 2023

     
Agreement with the São Paulo Municipal Government (i) 21,581 47,749
Brazilian Federal Savings Bank – escrow deposits 192 365
Other

7,823

6,830

 

29,596

54,944

 

(i)Refers to the amount deducted from the transfer of 7.5% of the revenue earned in the municipality to the Municipal Fund for Environmental Sanitation and Infrastructure, due to eventual amounts unpaid by direct management bodies, foundations and government agencies, as established in the agreement entered into with São Paulo Municipal Government (PMSP).
 
PAGE: 49 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

9Trade receivables

 

(a)Statement of financial position details

 

 

Parent Company

 

September 30, 2024

December 31, 2023

Private sector:    
General (i) and special customers (ii) 2,430,381 2,199,475
Agreements (iii)

646,633

839,010

     
 

3,077,014

3,038,485

Government entities:    
Municipal 617,850 623,434
Federal 9,747 8,036
Agreements (iii)

385,655

374,372

     
 

1,013,252

1,005,842

Wholesale customers – Municipal governments: (iv)    
Mogi das Cruzes 4,572 4,343
São Caetano do Sul 17,277 45,333
São Caetano do Sul - Agreement

71,663

-

     
Total wholesale customers – Municipal governments

93,512

49,676

     
Unbilled supply

1,129,185

1,136,604

     
Subtotal 5,312,963 5,230,607
Allowance for doubtful accounts

(1,336,643)

(1,377,209)

     
Total

3,976,320

3,853,398

     
Current 3,639,743 3,580,962
Noncurrent

336,577

272,436

 

 

 

 
Total

3,976,320

3,853,398

 

 
PAGE: 50 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Consolidated

 

September 30, 2024

December 31, 2023

Private sector:    
General (i) and special customers (ii) 2,434,398 2,200,921
Agreements (iii)

646,633

839,010

     
 

3,081,031

3,039,931

Government entities:    
Municipal 618,133 623,601
Federal 9,756 8,036
Agreements (iii)

385,655

374,372

     
 

1,013,544

1,006,009

Wholesale customers – Municipal governments: (iv)    
Mogi das Cruzes 4,572 4,343
São Caetano do Sul 17,277 45,333
São Caetano do Sul - Agreement

71,663

-

     
Total wholesale customers – Municipal governments

93,512

49,676

     
Unbilled supply

1,130,885

1,138,316

     
Subtotal 5,318,972 5,233,932
Allowance for doubtful accounts

(1,336,643)

(1,377,209)

     
Total

3,982,329

3,856,723

     
Current 3,645,752 3,584,287
Noncurrent

336,577

272,436

     
Total

3,982,329

3,856,723

 

(i)General customers - residential and small and mid-sized companies;
(ii)Special customers – large consumers, commercial industries, condominiums and special billing customers (fixed demand agreements, industrial waste, wells, among others);
(iii)Agreements - installment payments of past-due receivables, plus inflation adjustment and interest, according to the agreements; and
(iv)Wholesale basis customers - municipal governments. This balance refers to the sale of treated water to municipalities, which are responsible for distributing to, billing, and charging final customers.
 
PAGE: 51 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  
(b)The aging of trade receivables is as follows:

 

 

Parent Company

 

September 30, 2024

December 31, 2023

     
Current 2,980,685 2,635,280
Past-due:    
Up to 30 days 573,545 627,472
From 31 to 60 days 266,856 271,476
From 61 to 90 days 165,298 181,639
From 91 to 120 days 154,079 127,421
From 121 to 180 days 262,046 290,610
From 181 to 360 days 55,246 57,289
Over 360 days

855,208

1,039,420

Total past-due

2,332,278

2,595,327

     
Total

5,312,963

5,230,607

 

 

Consolidated

 

September 30, 2024

December 31, 2023

     
Current 2,984,353 2,723,975
Past-due:    
Up to 30 days 574,674 627,986
From 31 to 60 days 267,239 271,476
From 61 to 90 days 165,521 181,639
From 91 to 120 days 154,290 127,421
From 121 to 180 days 262,304 290,610
From 181 to 360 days 55,383 57,289
Over 360 days

855,208

953,536

Total past-due

2,334,619

2,509,957

     
Total

5,318,972

5,233,932

 

 
PAGE: 52 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  
  (c) Allowance for doubtful accounts

 

 

Parent Company and Consolidated

Parent Company and Consolidated

Changes in assets

January to September 2024

January to September 2023

     
Balance at the beginning of the period 1,377,209 1,428,517
Creation/(reversal) of losses 104,502 108,351
Recoveries

(145,068)

(47,500)

     
Balance at the end of the period

1,336,643

1,489,368

 

 

 

Parent Company and Consolidated

 

Parent Company and Consolidated

Reconciliation of estimated/historical losses at the result

July to September 2024

January to September 2024

July to September 2023

January to September 2023

         
Write-offs (154,354) (440,290) (142,675) (474,108)
(Losses)/reversal with state entities – related parties (926) (2,432) (1,368) (1,936)
(Losses)/reversal with the private sector/government entities (24,407) (104,502) (30,680) (108,351)
Recoveries

39,694

145,068

18,059

47,500

         
Amount recorded as expense (Note 28)

(139,993)

(402,156)

(156,664)

(536,895)

 

The Company does not have customers individually representing 10% or more of its total revenues.

 

(d)Registered warrants

 

The Company has registered warrants issued as a result of final and unappealable lawsuits for the collection of unpaid water and sewage bills from public entities. These bills are considered allowance for doubtful accounts ('PECLD') in their entirety, and the updated values of said bills, calculated according to the respective registered warrants, are not recognized due to uncertainties regarding their realization.

 

As of September 30, 2024, the Company has registered warrants issued in its favor, currently totaling R$ 3,174,559 (R$ 3,085,265 as of December 31, 2023), which, as mentioned above, are fully provisioned at their original value and do not have their respective updates recognized in the quarterly information.

 
PAGE: 53 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

The reversal of the PECLD for the original bills and their update are recognized when uncertainties regarding their realization are mitigated, i.e. when the realization value becomes determinable due to the predictability of the commencement of its receipt or when negotiated with third parties.

 

The Company’s registered warrants are as follows:

 

 

Parent Company and Consolidated

Debtor

September 30, 2024

December 31, 2023

Municipality of São Paulo 3,100,894 3,042,927
Municipality of Ferraz de Vasconcelos 27,129 -
Municipality of Cachoeira Paulista 15,189 15,456
Municipality of Agudos 13,711 14,964
Other

17,636

11,918

Total

3,174,559

3,085,265

 

Additionally, the Company negotiated registered warrants for overdue bills with the municipalities of Guarulhos, Santo André, and Mauá in previous fiscal years, which are currently suspended as they serve as collateral for the fulfillment of contracts entered into with these municipalities.

 

As of May 09, 2024, the Board of Directors approved the adherence to the Notice for agreement 1/2024 from the Municipality of São Paulo (PMSP), whose adherence deadline ended on June 30, 2024. The objective of said Notice was the presentation of direct agreement proposals by holders of registered warrants.

 

For the adherence to be effective, approval by the Registered Warrants Conciliation Chamber of the Municipal Attorney General Office (PGM) and other subsequent procedures according to the Notice would be required. SABESP could withdraw the proposal at any time, provided it is before the payment made by the Board of Registered Warrants Executions and Calculations of the São Paulo State Court of Justice (DEPRE TJSP), as provided in the Notice.

 

As of October 21, 2024, the Registered Warrants Conciliation Chamber of the Attorney General Office of the Municipality of São Paulo approved part of the agreement proposals submitted by SABESP for the settlement of registered warrant credits under the Call Notice for agreement 1/2024.

 

The restated amounts of the registered warrants, object to the approved agreements, total R$ 701 million. A discount rate will be applied to these amounts based on the chronological order of payment, as outlined in item 1 of the Call Notice, and according to the calculations to be carried out by DEPRE TJSP, as follows: (i) 20% for credits from 2009 and 2010; (ii) 25% for credits from 2011 and 2012; (iii) 30% for credits from 2013 and 2014; (iv) 35% for credits from 2015 and 2019; and (v) 40% for credits from 2020 and 2024.

 

SABESP is expected to receive R$ 455 million, of which R$ 88 million in principal and R$ 367 million in restatement within approximately four months.

 

 
PAGE: 54 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

The Company does not expect changes in the recognition method of the municipality of São Paulo's registered warrants until the uncertainties related to their receipt are resolved.

 

 

10Related-party balances and transactions

 

(a)São Paulo State

 

Accounts receivable, interest on capital, revenue, and expenses

 

Parent Company

 

September 30, 2024

December 31, 2023

Accounts receivable    
Current:    
Sanitation services 168,433 169,508
Allowance for losses (52,930) (50,498)
Reimbursement of additional retirement and pension benefits paid (G0):    
- Monthly flow 47,471 36,241
- GESP Agreement – 2015

109,649

106,022

     
Total current

272,623

261,273

     
Noncurrent:    
Agreement for the installment payment of sanitation services 1,361 1,361
Reimbursement of additional retirement and pension benefits paid (G0):    
- GESP Agreement – 2015

912,695

933,911

     
Total noncurrent

914,056

935,272

     
Total receivables

1,186,679

1,196,545

     
Assets:    
Sanitation services 116,864 120,371
Reimbursement of additional retirement and pension benefits paid (G0)

1,069,815

1,076,174

     
Total

1,186,679

1,196,545

     
Liabilities:    
Interest on capital payable - 420,564

 

 
PAGE: 55 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

 

Consolidated

 

September 30, 2024

December 31, 2023

Accounts receivable    
Current:    
Sanitation services 168,469 169,515
Allowance for losses (52,930) (50,498)
Reimbursement of additional retirement and pension benefits paid (G0):    
- Monthly flow 47,471 36,241
- GESP Agreement – 2015

109,649

106,022

     
Total current

272,659

261,280

     
Noncurrent:    
Agreement for the installment payment of sanitation services 1,361 1,361
Reimbursement of additional retirement and pension benefits paid (G0):    
- GESP Agreement – 2015

912,695

933,911

     
Total noncurrent

914,056

935,272

     
Total receivables

1,186,715

1,196,552

     
Assets:    
Sanitation services 116,900 120,378
Reimbursement of additional retirement and pension benefits paid (G0)

1,069,815

1,076,174

     
Total

1,186,715

1,196,552

     
Liabilities:    
Interest on capital payable - 420,564

 

 

 

Parent Company

 

July to September

2024

January to September 2024

July to September 2023

January to September

2023

         
Revenue from sanitation services 106,225 330,403 203,859 565,640
Payments from related parties 97,634 318,386 (197,895) (541,084)
         
Payment received from reimbursement referring to Law 4,819/1958 (29,672) (151,374) (42,713) (146,665)

 

 
PAGE: 56 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Consolidated

 

July to September

2024

January to September 2024

July to September 2023

January to September

2023

         
Revenue from sanitation services 106,225 330,403 203,859 565,640
Payments from related parties 97,634 318,386 (197,895) (541,084)
         
Payment received from reimbursement referring to Law 4,819/1958 (29,672) (151,374) (42,713) (146,665)

 

The information below refers to the Parent Company’s and Consolidated’s balances and transactions.

 

(i)Disputed Amounts

 

As of September 30, 2024 and December 31, 2023, the disputed amounts between SABESP and the São Paulo State, referring to additional retirement and pension benefits paid (Law 4,819/1958), totaled R$ 1,654,810 and R$ 1,583,449, respectively, for which allowances for doubtful accounts were created for the total amount.

 

(ii)Actuarial Liability

 

The Company recognized an actuarial liability corresponding to additional retirement and pension benefits paid to employees, retired employees, and pensioners of the G0 Plan. As of September 30, 2024, and December 31, 2023, the amounts corresponding to the actuarial liability totaled R$ 2,087,212 and R$ 2,098,622, respectively. For detailed information on additional retirement and pension benefits, see Note 22.

 

(b)Use of Reservoirs – EMAE

 

Empresa Metropolitana de Águas e Energia S.A. (EMAE) planned to receive the credit and obtain financial compensation for alleged past and future losses in electricity generation arising from water collection, and compensation for costs already incurred and to be incurred with the operation, maintenance, and inspection of the Guarapiranga and Billings reservoirs used by SABESP in its operations.

 

As of October 28, 2016, the Company entered into an agreement based on a Private Transaction Agreement and Other Covenants to fully and completely settle the disputes and SABESP will continue using the reservoirs.

 

As of September 30, 2024, the balance of the agreement totaled R$ 9,660 and R$ 108,810 (R$ 8,876 and R$ 99,279 as of December 31, 2023), recorded in Other liabilities, under current and noncurrent liabilities, respectively.

 

As of August 2, 2024, the São Paulo State Government completed the sale of its equity interest in EMAE, which has not been considered a related party to the Company since that date.

 

 

(c)Agreements with reduced tariffs for State Entities that join the Rational Water Use Program (PURA)

 

The Company has agreements with government entities related to the São Paulo State Government that benefit them with a 25% discount on water supply and sewage services tariffs when they are not in default. These agreements provide for the implementation of the rational water use program, which provides for water consumption reduction.

 
PAGE: 57 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  
(d)Guarantees

 

The São Paulo State provides guarantees for some of the Company’s borrowings and financing and does not charge any related fees. See Note 17.

 

(e)Personnel assignment agreement among entities related to the São Paulo State Government

 

The Company had personnel assignment agreements with entities related to the São Paulo State Government, whose expenses were fully charged.

 

From July to September 2024 and from January to September 2024, expenses with employees assigned to other state entities totaled R$ 570 and R$ 5,669 (R$ 2,404 and R$ 5,001 from July to September 2023 and from January to September 2023), respectively.

 

No expenses with employees from other entities assigned to the Company were recorded from July to September and from January to September 2024 and in the same periods in 2023.

 

(f)Non-operating assets

 

As of September 30, 2024 and December 31, 2023, the Company had an amount of R$ 3,613 related to land and lent structures.

 

(g)SABESPREV

 

The Company sponsors a defined benefit plan (G1 Plan), which is operated and administered by SABESPREV. The net actuarial liability recognized until September 30, 2024, totaled R$ 19,082 (R$ 44,249 as of December 31, 2023). See Note 22.

 

(h)Compensation of the Fiscal Council and Management

 

From July to September and from January to September 2024, expenses related to the compensation of the members of the Management and Fiscal Council totaled R$ 2,325 and R$ 7,242 (R$ 2,320 and R$ 6,110 from July to September and from January to September 2023), respectively.

 

From July to September and from January to September 2024, additional amounts of R$ 540 and R$ 1,620 (R$ 430 and R$ 1,299 from July to September and from January to September 2023), respectively, from the management bonus program were recorded.

 

(i)Loan agreement through credit facility

 

The Company holds interests in certain Special Purpose Entities (SPEs), in which it does not hold the majority interest but has cast vote and power of veto in some matters but cannot use such power of veto in a way to affect the returns of its investments. Therefore, these SPEs are considered for accounting purposes as joint arrangements.

 

 

 
PAGE: 58 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

Águas de Andradina

 

The Company entered into a loan agreement through a credit facility with SPE Águas de Andradina S/A to finance the operations of that company.

 

September 30, 2024, the balance of principal and interest of this agreement was R$ 3,874, recorded in “Other assets” in the current assets line (R$ 694 and R$ 2,814, in current and noncurrent assets, respectively), at CDI + 3% p.a.

 

This agreement was executed on August 17, 2021. The amount of principal, adjustment, accrued interest, and any other taxes must be paid in full by August 31, 2025.

 

Sabesp Olímpia

 

The Company formalized a loan agreement through a credit facility with Sabesp Olímpia S/A, making available the necessary funds for the payment of the installments of the Fixed Concession Fee to the Municipality of Estância Turística de Olímpia, which was a prerequisite for the signing of the water and sewage concession agreement.

 

As of September 30, 2024, the balance of principal and interest of this agreement totaled R$ 2,844 and R$ 165,584, recorded in “Other assets” under current and noncurrent assets (R$ 0 and R$ 78,611, respectively, as of December 31, 2023), at CDI + 2% p.a.

 

The agreement referring to the first installment was executed on September 26, 2023. The principal and the accumulated interest on the principal must be fully repaid by September 2040.

 

The agreement referring to the second installment is being formalized. The principal and the accumulated interest on the principal must be fully repaid by September 2041.

 

(j)FEHIDRO

 

The Company has financing agreements under the State Fund for Water Resources (FEHIDRO). These funds will be aimed at the execution of works and sewage services. As of September 30, 2024, the balance of these financings totaled R$ 2,574 (R$ 1,278 as of December 31, 2023).

 

(k)Privatization Process

 

According to Article 7 of Law 9,361/1996, the controlling shareholder will be reimbursed, upon the privatization, for the contracting of independent audit firms, law firms, opinions, or specialized studies necessary to the privatization.

 

The amount to be reimbursed by the São Paulo State as of September 30, 2024 was R$ 34,760, recorded under “Other assets”.

 
PAGE: 59 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

11Investments

 

The Company holds interests in certain Special Purpose Entities (SPE). Although SABESP has no majority shares of its investees, the shareholders’ agreement provides for the power of veto in certain management matters, however, it cannot use such power of veto in a way to affect the returns over the investments, implying a mutually shared control (joint venture – CPC 19 (R2)), except when SABESP Olímpia, in which the Company holds a stake of 100% and meets the control requirements, consolidated this SPE, according to the Accounting Policy described in Note 2023 to the Annual Financial Statements as of December 31, 2023.

 

The Company holds equity interest valued by the equity accounting in the following investees:

 

 

Equity

Contribution

Dividends

Profit (loss) for the period

 

September

30, 2024

December

31, 2023

January to September 2024

January to September 2024

January to September 2024

(*)

January to September 2023

Sesamm 76,265 61,275 - - 14,990 - 16,108
Águas de Andradina 37,144 34,088 - (1,068) 4,124 - 2,246
Águas de Castilho 8,296 12,784 - (6,157) 1,669 - 1,549
Attend Ambiental 56,703 43,263 - - 13,440 - 13,895
Aquapolo Ambiental 131,929 102,442 - - 29,487 - 26,810
Paulista Geradora de Energia - PGE (**) 41,751 42,307 590 - (1,146) - (1,144)
Cantareira SP Energia 10,565 10,650 - - (85) - (496)
Barueri Energia Renovável (***) 252,933 63,309 201,172 - (10,964) (584) (9,467)
Infranext Soluções em Pavimentação 4,023 4,699 - - (653) (23) (1,806)
Sabesp Olímpia (12,323) (3,066) - - (9,257) - (2,076)

 

(*)       The amount presented refers to changes in the equity of the investee, as its financial statements for the year ended December 31, 2023 were issued after the disclosure of SABESP’s financial statements.

 

(**) In 2023, a contribution of R$ 20,600 was defined, with Servtec and Tecniplan paying R$ 14,860 of this amount in the same year. In 2024, Servtec and Tecniplan paid the remaining amount of R$ 590, with the total paid-in amount corresponding to a 75% equity interest. As of September 30, 2024, SABESP had an outstanding payable amount of R$ 5,150.

 

(***) Former Foxx URE-BA Ambiental.

 
PAGE: 60 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

       

 

Parent Company

 

Investments

Contribution

Dividends

Reclassification (***)

Equity accounting

Interest percentage

 

September 30, 2024

December 31, 2023

January to September 2024

January to September 2024

January to September 2024

January to September 2024

Reversal

(*)

January to September 2023

September 30, 2024

December 31, 2023

Sesamm 27,455 22,059 - - - 5,396 - - 5,799 36% 36%
Águas de Andradina 11,142 10,225 - (320) - 1,237 - - 673 30% 30%
Águas de Castilho 2,489 3,835 - (1,847) - 501 - - 465 30% 30%
Attend Ambiental 25,517 19,469 - - - 6,048 - - 6,253 45% 45%
Aquapolo Ambiental 64,645 50,196 - - - 14,449 - - 13,137 49% 49%
Paulista Geradora de Energia 6,575 6,861 - - - (286) - - (286) 25% 25%
Cantareira SP Energia 5,170 5,212 - - - (42) - - (243) 49% 49%
Barueri Energia Renovável 50,587 12,663 40,234 - - (2,193) - (117) (1,893) 20% 20%
Infranext Soluções em Pavimentação - - - - (608) (235) 853 (10) (813) 45% 45%
Sabesp Olímpia

-

-

-

-

9,257

(9,257)

 

-

(2,076)

100% 100%
Total 193,580 130,520 40,234 (2,167) 8,649 15,618 853 (127) 21,016    
Barueri Energia Renovável – Fair value (**) 24,566 25,244                  
Other investments

6,099

6,099

                 

 

Overall total

224,245

161,863

                 
                         

 

(*)       The amount presented refers to changes in the equity of the investee, as its financial statements for the year ended December 31, 2023 were issued after the disclosure of SABESP’s financial statements.

 

(**) The amount presented refers to the fair value adjustment in the acquisition of Barueri Energia Renovável in 2024.

 

(***) The amount of the investee’s loss exceeding the investment was reclassified to Noncurrent Liabilities.

 

 

 
PAGE: 61 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

 

Consolidated

 

Investments

Contribution

Dividends

Reclassification (***)

Equity accounting

Interest percentage

 

September 30, 2024

December 31, 2023

January to September 2024

January to September 2024

January to September 2024

January to September 2024

Reversal

(*)

January to September 2023

September 30, 2024

December 31, 2023

Sesamm 27,455 22,059 - - - 5,396 - - 5,799 36% 36%
Águas de Andradina 11,142 10,225 - (320) - 1,237 - - 673 30% 30%
Águas de Castilho 2,489 3,835 - (1,847) - 501 - - 465 30% 30%
Attend Ambiental 25,517 19,469 - - - 6,048 - - 6,253 45% 45%
Aquapolo Ambiental 64,645 50,196 - - - 14,449 - - 13,137 49% 49%
Paulista Geradora de Energia 6,575 6,861 - - - (286) - - (286) 25% 25%
Cantareira SP Energia 5,170 5,212 - - - (42) - - (243) 49% 49%
Barueri Energia Renovável 50,587 12,663 40,234 - - (2,193) - (117) (1,893) 20% 20%
Infranext Soluções em Pavimentação

-

-

-

-

(608)

(235)

853

(10)

(813)

45% 45%
Total 193,580 130,520 40,234 (2,167) (608) 24,875 853 (127) 23,092    
Barueri Energia Renovável – Fair value (**) 24,566 25,244                  
Other investments

6,099

6,099

                 

 

Overall total

224,245

161,863

                 
                             

 

(*)        The amount presented refers to changes in the equity of the investee, as its financial statements for the year ended December 31, 2023 were issued after the disclosure of SABESP’s financial statements.

 

(**) The amount presented refers to the fair value adjustment in the acquisition of Barueri Energia Renovável in 2024.

 

(***) The amount of the investee’s loss exceeding the investment was reclassified to Noncurrent Liabilities.

 

As of July 02, 2024, Barueri Energia Renovável S.A. (“Barueri Energia”) issued simple debentures, not convertible into shares, with additional personal guarantees, in a single series, totaling R$ 395,000, to finance the investments expected in its business plan. SABESP pledged its shareholding as a collateral for the issue and provided an Equity Support Agreement (ESA) as security instruments, observing the limit of its shareholding to 20% of the transaction value, i.e. R$ 79,000.

 
PAGE: 62 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

12Investment properties

 

 

Parent Company and Consolidated

 

December 31, 2023

Depreciation

September 30, 2024

       
Investment properties

46,678

(36)

46,642

 

 

Parent Company

 

December 31, 2022

Depreciation

September 30, 2023

       
Investment properties

46,726

(36)

46,690

 

As of September 30, 2024, the market value of these properties was approximately R$ 452,700 (R$ 393,600 as of December 31, 2023).

 

13Contract asset

 

 

Parent Company

 

December 31, 2023

Additions (i)

Transfers

Transfers of works to intangible assets (ii)

September 30,

2024 (iii)

           
Total contract asset

7,393,096

3,972,218

1,971

(4,539,545)

6,827,740

 

 

Consolidated

 

December 31, 2023

Additions (i)

Transfers

Transfers of works to intangible assets (ii)

September 30,

2024 (iii)

           
Total contract asset

7,393,096

3,976,081

1,971

(4,539,545)

6,831,603

 

As of September 30, 2024 and December 31, 2023, the contract asset had no amounts recognized as leases.

 

 

Parent Company and Consolidated

 

December 31, 2022

Additions

Transfers

Transfers of works to intangible assets

September 30,

2023

           
Total contract asset

8,613,968

3,734,020

384

(4,458,416)

7,889,956

 

As of September 30, 2023, the contract asset did not include any amounts recorded as a lease (R$ 276,893 as of December 31, 2022). Leases were part of construction costs and, since June 2020, additional works had been executed by the Company.

 
PAGE: 63 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  
(i)The largest additions in the period were located in the municipalities of São Paulo, Guarulhos, and Itanhaém, totaling R$ 1,650 million, R$ 358 million, and R$ 111 million, respectively.
(ii)The largest transfers in the period were located in the municipalities of São Paulo, Guarulhos, and Itanhaém, totaling R$ 1,705 million, R$ 228 million, and R$ 224 million, respectively.
(iii)The largest works were located in the municipalities of São Paulo, Guarulhos, and Francisco Morato, totaling R$ 1,998 million, R$ 383 million, and R$ 236 million, respectively.

 

(a)Capitalization of interest and other finance charges

 

The Company capitalizes interest, inflation adjustments, and exchange variations in the contract asset during the construction period. From January to September 2024, the Company capitalized R$ 439,779 (R$ 499,614 from January to September 2023).

 

(b)Construction margin

 

The Company is primarily responsible for the construction and installation of the concession infrastructure, either by using its employees or contracting third parties, and is significantly exposed to its risks and benefits. Accordingly, the Company recognizes revenue from construction services corresponding to construction costs increased by gross margin.

 

Constructions related to the concessions are usually performed by third parties. In such a case, the margin is lower to cover administration costs and the assumption of responsibility for primary risks. As of September 30, 2024 and 2023, the margin was 2.3%.

 

From July to September and from January to September 2024, the construction margins were R$ 34,431 and R$ 93,125 (R$ 29,657 and R$ 84,577 from July to September and from January to September 2023), respectively.

 

(c)Expropriations

 

As a result of the construction of priority projects related to water and sewage systems, the Company is required to expropriate third-party properties, whose owners are compensated either amicably or through court.

 

The costs of such expropriations are recorded in the contract asset during the execution of the works. From July to September and from January to September 2024, expropriations totaled R$ 38,586 and R$ 50,860 (R$ 3,336 and R$ 48,059 from July to September and from January to September 2023), respectively.

 
PAGE: 64 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

14Intangible assets

 

(a)Statement of financial position details

 

 

Parent Company

 

September 30, 2024

December 31, 2023

 

Cost

Accumulated amortization

Net

Cost

Accumulated amortization

Net

Intangible right arising from:            
Concession agreements – equity value - - - 747,925 (241,808) 506,117
Concession agreements – economic value - - - 1,686,384 (1,048,624) 637,760
Concession agreements - others 110,843 (51,882) 58,961 - - -
Program contracts - - - 30,267,977 (9,583,480) 20,684,497
Contract Commitments 4,437,857 (555,551) 3,882,306 1,709,757 (497,731) 1,212,026
Service contracts – São Paulo - - - 29,161,286 (8,967,701) 20,193,585
Concession Agreements URAE-1 58,805,613 (21,679,209) 37,126,404 - - -
Software license of use 1,360,580 (892,209) 468,371 1,300,504 (787,280) 513,224
Right of use – Other assets

240,143

(96,239)

143,904

217,204

(99,144)

118,060

Total

64,955,036

(23,275,090)

41,679,946

65,091,037

(21,225,768)

43,865,269

 

 

Consolidated

 

September 30, 2024

December 31, 2023

 

Cost

Accumulated amortization

Net

Cost

Accumulated amortization

Net

Intangible right arising from:            
Concession agreements – equity value - - - 747,925 (241,808) 506,117
Concession agreements – economic value - - - 1,686,384 (1,048,624) 637,760
Concession agreements – new contracts 148,000 (4,111) 143,889 148,000 (411) 147,589
Concession agreements - others 110,843 (51,882) 58,961 - - -
Program contracts - - - 30,267,977 (9,583,480) 20,684,497
Contract Commitments 4,437,857 (555,551) 3,882,306 1,709,757 (497,731) 1,212,026
Service contracts – São Paulo - - - 29,161,286 (8,967,701) 20,193,585
Concession Agreements URAE-1 58,805,613 (21,679,209) 37,126,404 - - -
Software license of use 1,360,580 (892,209) 468,371 1,300,504 (787,280) 513,224
Right of use – Other assets

240,143

(96,239)

143,904

217,204

(99,144)

118,060

Total

65,103,036

(23,279,201)

41,823,835

65,239,037

(21,226,179)

44,012,858

 

 
PAGE: 65 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

(b)Changes

 

 

Parent Company

 

December

31,

2023

Additions

Transfer of contract asset

Transfers

Write-offs and disposals

Amortization

Transfer to Financial Assets

September 30, 2024

Intangible right arising from:                
Concession agreements – equity value 506,117 - 13,216 (508,709) (21) (10,603) - -
Concession agreements – economic value   637,760 (180) 13,005 (576,439) - (74,146) - -
Concession agreements - others - - 2,476 57,445 - (960) - 58,961
Program contracts 20,684,497 - 1,392,258 (21,469,330) (1,020) (606,405) - -
Contract Commitments 1,212,026 2,728,100 - - - (57,820) - 3,882,306
Service contracts – São Paulo 20,193,585 - 801,993 (20,278,341) (1,327) (715,910) - -
Concession Agreements UARE-1 (*) - 17,271 2,280,832 42,752,315 (3,074) (495,788) (7,425,152) 37,126,404
Software license of use 513,224 21,204 35,765 2,878 - (104,700) - 468,371
Right of use – Other assets

118,060

84,048

-

-

(46)

(58,158)

-

143,904

Total

43,865,269

2,850,443

4,539,545

(20,181)

(5,488)

(2,124,490)

(7,425,152)

41,679,946

 

 

Consolidated

 

December

31,

2023

Additions

Transfer of contract asset

Transfers

Write-offs and disposals

Amortization

Transfer to Financial Assets

September 30, 2024

Intangible right arising from:                
Concession agreements – equity value 506,117 - 13,216 (508,709) (21) (10,603) - -
Concession agreements – economic value   637,760 (180) 13,005 (576,439) - (74,146) - -
Concession agreements – new contracts   147,589 - - - - (3,700) - 143,889
Concession agreements - others - - 2,476 57,445 - (960) - 58,961
Program contracts 20,684,497 - 1,392,258 (21,469,330) (1,020) (606,405) - -
Contract Commitments   1,212,026 2,728,100 - - - (57,820) - 3,882,306
Service contracts – São Paulo 20,193,585 - 801,993 (20,278,341) (1,327) (715,910) - -
Concession Agreements URAE-1 (*) - 17,271 2,280,832 42,752,315 (3,074) (495,788) (7,425,152) 37,126,404
Software license of use 513,224 21,204 35,765 2,878 - (104,700) - 468,371
Right of use – Other assets

118,060

84,048

-

-

(46)

(58,158)

-

143,904

Total

44,012,858

2,850,443

4,539,545

(20,181)

(5,488)

(2,128,190)

(7,425,152)

41,823,835

 

(*) As of September 30, 2024, the lines Concession agreements URAE-1, included leases totaling R$ 36,520 and R$ 311,675 (R$ 43,738 and R$ 330,941 as of December 31, 2023), respectively.

 
PAGE: 66 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Parent Company

 

December

31,

2022

Additions

Transfer of contract asset

Transfers

Write-offs and disposals

Amortization

September

30, 2023

Intangible right arising from:              
Concession agreements – equity value (*) 499,326 4 19,161 (925) (299) (14,665) 502,602
Concession agreements – economic value   652,039 3 63,182 62 (120) (94,480) 620,686
Program contracts (*) 18,337,459 473 2,060,625 78,782 (4,131) (791,622) 19,681,586
Program contracts – commitments   1,264,992 - - - - (39,725) 1,225,267
Service contracts – São Paulo 17,870,451 4,205 2,277,462 (93,088) (2,092) (930,883) 19,126,055
Software license of use 595,404 - 37,986 (127) - (101,132) 532,131
Right of use – Other assets 75,052 107,833 - - (30) (45,734) 137,121
Right of use – Investments

26,148

-

-

(26,148)

-

-

-

Total

39,320,871

112,518

4,458,416

(41,444)

(6,672)

(2,018,241)

41,825,448

 

(*) As of September 30, 2023, Concession agreements – equity value, and Program contracts included leases totaling R$ 46,363 and R$ 337,474 (R$ 54,356 and R$ 168,216 as of December 31, 2022), respectively.

 

(c)Intangible right arising from concession agreements

 

The Company operates concession agreements for the provision of water supply and sewage services that define rights and obligations regarding the exploration of assets related to the provision of public services. The agreements provide for the return of the assets to the granting authority at the end of the concession period.

 

As of September 30, 2024, the Company operated in 375 municipalities in the São Paulo State, including the municipality of Olímpia (376 municipalities as of December 31, 2023). The agreement with URAE-1 includes 371 municipalities and is effective until 2060. The provision of services is remunerated in the form of tariffs and regulated by ARSESP.

 

Intangible rights arising from concession agreements include:

 

(i) Concession agreements – New Contracts

 

These refer to contracts awarded through bidding processes following the New Legal Sanitation Framework. This item presents the assets referring to the operation in the municipality of Olímpia. The assets are amortized over the contracted period or the useful life of the underlying assets, whichever is shorter.

 

(ii) Concession agreements - Others

 

Mainly refer to the assets of the agreement executed with the municipalities of Miguelópolis, Quintana, and Nova Guataporanga, which did not join URAE-1.

 

 
PAGE: 67 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

(iii) Concession agreement – URAE-1

 

Concession Agreement 01/2024 (Agreement) between URAE-1 and the Company became effective on July 23, 2024. URAE-1 is composed of 371 municipalities.

 

The agreement regulates the operation of sanitation services and establishes:

 

The services the operator must provide and the municipalities where these services must be rendered;

The performance indicators for the provision of sanitation services regarding the quality of services rendered, coverage of services, and losses. To meet these obligations, continuous investments are made throughout the concession term. Therefore, the assets tied to the URAE-1 concession agreement may need to be replaced several times before the end of the concession;
At the end of the concession, infrastructure-related assets must revert to the granting authority, subject to compensation; and

The price is regulated through a tariff mechanism established in the concession agreements, which also defines the tariff review modalities, which should be sufficient to cover costs, the amortization of investments, and return on the capital invested.

 

The Agreement was executed following the New Framework for Basic Sanitation, Law 14,026/2020, which amended points in Law 11,445/2007, imposing restrictions regarding the extension of program contracts, i.e. the granting authorities can no longer contract directly and must conduct bidding processes for the services.

 

Under this framework, a financial asset was recognized given that there is an unconditional contractual right to receive cash or another financial asset from the grantor for construction services (indemnity), which generally must be paid before services resume, according to the contract.

 

In this new structure, considering the expiration date of the Contract, i.e. October 19, 2060, investments where the asset’s useful life exceeds the term of the contract will be indemnified, duly restated by the IPCA/IBGE for reversible assets and values related to work in progress that have not yet been capitalized.

 

Accordingly, due to the transition of the 371 agreements into a single agreement with URAE-1, since July 2024, SABESP started to recognize the financial asset that is reclassified from Intangible assets, referring to the contractual rights to receive cash (indemnity) at the end of the contract, which corresponds to investments made and not recovered, as shown in Note 15.

 

Furthermore, the Agreement also provides for variable transfers to the Municipal Fund for Environmental Sanitation and Infrastructure (FMSAI) as follows:

 

·São Paulo: variable during the term of the agreement, as detailed below;
·São José dos Campos: 5%
·Other 369 municipalities: 4%

Regarding the Municipality of São Paulo, we have the following characteristics:

 
PAGE: 68 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

(a) 7.5% of the Net Revenue between 2025 and 2040;

 

(b) 8% of the Net Revenue between 2041 and 2060;

 

(c) Of the amount mentioned in item (a), to align the implementation of municipal urban public policy with the Universalization schedule, 5.5% levied on the estimated Net Revenue for the period between 2025 and 2029 was paid by SABESP in a single installment of R$ 2,280,000 on August 22, 2024. The Municipality of São Paulo acknowledged that the amount paid represented SABESP’s settlement of its obligation regarding the early portion transferred to the Municipal Fund for Environmental Sanitation and Infrastructure (FMSAI), which will be amortized over the term of the agreement;

 

(d) Without prejudice to the early payment mentioned in item (c) above, to reach the total transfer percentage of 7.5% mentioned in item (a), 2.0% of Net Revenue between 2025 and 2029 will be paid by SABESP every quarter after the publication of its quarterly results;

 

(e) As of 2030, 7.5% of Net Revenue will be paid every quarter by SABESP until 2040, after the publication of its quarterly results; and

 

(f) As of 2041, 8.0% of Net Revenue will be paid every quarter by SABESP until 2060, after the publication of its quarterly results.

 

(iv) Contract commitments

 

In some contracts, the Company undertook to financially participate in social and environmental initiatives. The assets built and the financial commitments assumed in the program contracts are recorded as intangible assets and amortized on a straight-line basis under the effectiveness of the program contract.

 

As of September 30, 2024, the amounts not yet disbursed were recorded in “Program contract commitments” under current liabilities, totaling R$ 35 (R$ 21,969 and R$ 12,047 as of December 31, 2023), respectively.

 

(v) Service contracts – Municipality of São Paulo

 

Refers to the operations with the Municipality of São Paulo, with which the Company executed, along with the State, a contract to provide water supply and sewage services, on June 23, 2010, for 30 years, extendable for another 30 years. With the completion of the privatization process and the signing of the agreement with URAE-1, on July 23, 2024, the agreement with the Municipality of São Paulo is now included within URAE-1.

 

(d)Public-Private Partnership - PPP

 

SABESP carries out operations related to the São Lourenço PPP. Such transactions, along with their corresponding guarantees and obligations, are supported by a contract established based on Law 11,079/2004.

 

In June 2008, SABESP and Alto Tietê PPP (SPAT Saneamento S/A) executed a service agreement for 15 years, with operations ending in October 2011 after conclusion of the works. The end of the obligations related to this PPP occurred in February 2024.

 
PAGE: 69 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

The amounts recorded in intangible assets are as follows:

 

 

Parent Company and Consolidated

 

September 30, 2024

December 31, 2023

Alto Tietê 223,006 235,224
São Lourenço

2,428,628

2,556,002

Total

2,651,634

2,791,226

 

As of September 30, 2024 and December 31, 2023, the obligations assumed by the Company are as follows:

 

 

Parent Company and Consolidated

 

September 30, 2024

December 31, 2023

 

Current liabilities

Noncurrent liabilities

Total liabilities

Current liabilities

Noncurrent liabilities

Total liabilities

             
Alto Tietê - - - 52,762 - 52,762
São Lourenço

444,264

2,797,417

3,241,681

435,164

2,798,688

3,233,852

Total

444,264

2,797,417

3,241,681

487,926

2,798,688

3,286,614

 

 

(e)Amortization of Intangible Assets

 

The average amortization rate totaled 2.8% and 4.9% as of September 30, 2024 and 2023, respectively. The average rate decreased after the signing of the new agreement with URAE-1, described in Note 14 (c) (iii) given that the new agreement is effective until October 19, 2060.

 

(f)Leases and right of use

 

 

Parent Company and Consolidated

Nature

September 30,

2024

December 31,

2023

     
Leases - Concession and Program Contract    
        Cost 589,442 588,600
        Accumulated amortization

(241,247)

(213,921)

  (=) Net 348,195 374,679
     
Right of use – Other assets    
       Vehicles 216,431 205,593
       Properties 22,135 11,566
       Equipment 1,577 45
 
PAGE: 70 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Parent Company and Consolidated

Nature

September 30,

2024

December 31,

2023

     
       Accumulated amortization

(96,239)

(99,144)

  (=) Net

143,904

118,060

 
 
 
Total - Leases and Right of use

492,099

492,739

 

The lease liability corresponds to total future fixed lease payments, adjusted to present value, considering an incremental rate on borrowings. For further information, see Note 17.

 

The table below shows the impact on the Company’s result:

 

Impact on the result

 

Parent Company and Consolidated

Parent Company and Consolidated

 

September 30,

2024

September 30,

2023

     
Right of use amortization (85,949) (67,629)
Financial result – interest expense and inflation adjustment (98,171) (55,130)
Expenses of short-term leases with low value

(19,788)

(17,082)

Reduction of profit for the period

(203,908)

(139,841)

 

(g)Performance Agreements

 

As of September 30, 2024, the accounting balances of the agreements in force recorded in contract asset and intangible assets were R$ 273,432 and R$ 1,940,857 (R$ 183,876 and R$ 2,191,361 as of December 31, 2023), respectively.

 

 

15Financial Asset

 

With the completion of the privatization process and signing of the agreement with URAE-1 in July 2024, which resulted in a single agreement covering 371 municipalities with a new expiration day in 2060, providing greater legal security and granting an unconditional right to receive cash at the end of the concession, the Company recognized a modification in the agreement, leading to a bifurcation of concession assets considering the contractual right that reversible and not fully amortized investments by the end of the agreement must be compensated.

 

The impacts of Income Tax and Social Contribution and PIS and Cofins will be deferred until the time of their realization.

 

 
PAGE: 71 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

The change in the balance of the Financial Asset resulting from the concession agreement with URAE-1 is as follows:

 

 

Parent Company and Consolidated

 

December

31,

2023

Transfer of Intangible asset (a)

Update of the Financial Asset (b)

September

30,

2024

Financial Asset        
Concession Agreements URAE-1

-

7,425,152

8,819,847

16,244,999

Total

-

7,425,152

8,819,847

16,244,999

 

(a) Correspond to transfers (bifurcation) of intangible assets to the financial asset of the concession, which were previously recognized at their cost;

 

(b) Review of the financial asset considering the restatement by the IPCA, as this is the rate used by the regulatory agency for the adjustment of assets to be compensated. A total of R$ 8,757,450 was recognized at initial bifurcation, in July 2024, with the start of the agreement with URAE-1.

 

16Property, plant, and equipment

 

(a)Statement of financial position details

 

 

Parent Company and Consolidated

 

September 30, 2024

December 31, 2023

 

Cost

Accumulated depreciation

Net

Annual average depreciation rate

Cost

Accumulated depreciation

Net

Annual average depreciation rate

Land 94,260 - 94,260 - 94,228 - 94,228 -
Buildings 130,145 (46,324) 83,821 2.4% 125,672 (44,726) 80,946 2.2%
Equipment 463,070 (322,026) 141,044 14% 443,380 (313,193) 130,187 14.2%
Transportation equipment 16,202 (11,246) 4,956 9.9% 14,625 (10,384) 4,241 9.9%
Furniture and fixtures 40,968 (17,195) 23,773 6.7% 41,049 (15,876) 25,173 6.8%
Other

171,428

(3,309)

168,119

6.5%

140,548

(764)

139,784

6.5%

Total

916,073

(400,100)

515,973

9.6%

859,502

(384,943)

474,559

9.7%

 

 
PAGE: 72 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

Changes

 

 

Parent Company and Consolidated

 

December 31, 2023

Additions

Transfers

Write-offs and disposals

Depreciation

September 30,

2024

Land 94,228 - 32 - - 94,260
Buildings 80,946 4,094 332 - (1,551) 83,821
Equipment 130,187 24,421 8,524 (246) (21,842) 141,044
Transportation equipment 4,241 - 1,176 - (461) 4,956
Furniture and fixtures 25,173 631 (416) (16) (1,599) 23,773
Other

139,784

33,591

(2,822)

-

(2,434)

168,119

Total

474,559

62,737

6,826

(262)

(27,887)

515,973

 

 

Parent Company and Consolidated

 

December 31, 2022

Additions

Transfers

Write-offs and disposals

Depreciation

September 30,

2023

Land 94,228 - - - - 94,228
Buildings 47,968 3,039 8,073 - (908) 58,172
Equipment 120,865 28,264 8,171 (504) (20,379) 136,417
Transportation equipment 2,495 - 2,354 - (516) 4,333
Furniture and fixtures 23,496 5,401 (6,896) (65) (1,222) 20,714
Other

49,887

51,538

3,210

-

(75)

104,560

Total

338,939

88,242

14,912

(569)

(23,100)

418,424

 
PAGE: 73 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  
17Borrowings and financing

 

 

Parent Company and Consolidated

 Borrowings and financing outstanding balance

September 30, 2024

December 31, 2023

Financial institution

 

Current

Noncurrent

 

Total

 

Current

Noncurrent

 

Total

Local currency            
 12th issue debentures - - - 45,450 22,385 67,835
 18th issue debentures 28,197 - 28,197 46,962 - 46,962
 22nd issue debentures 176,389 - 176,389 170,957 170,616 341,573
 23rd issue debentures 125,000 249,328 374,328 490,810 374,279 865,089
 24th issue debentures - 529,699 529,699 - 512,122 512,122
 26th issue debentures - 1,348,440 1,348,440 - 1,302,042 1,302,042
 27th issue debentures 200,000 498,881 698,881 200,000 498,634 698,634
 28th issue debentures 444,100 626,650 1,070,750 127,715 1,070,457 1,198,172
 29th issue debentures - 1,343,009 1,343,009 - 1,314,136 1,314,136
 30th issue debentures 125,000 748,353 873,353 125,000 873,231 998,231
 31st issue debentures - 2,934,436 2,934,436 - - -
 32nd issue debentures - 2,496,875 2,496,875 - - -
 Brazilian Federal Savings Bank 120,659 1,574,220 1,694,879 108,210 1,508,275 1,616,485
 Brazilian Development Bank - BNDES PAC II 9751 7,323 10,925 18,248 7,286 16,316 23,602
 Brazilian Development Bank - BNDES PAC II 9752 4,961 7,442 12,403 4,936 11,107 16,043
 Brazilian Development Bank - BNDES ONDA LIMPA 13,663 - 13,663 27,219 6,766 33,985
 Brazilian Development Bank – BNDES TIETÊ III 201,711 504,211 705,922 200,693 652,175 852,868
 Brazilian Development Bank - BNDES 2015 34,319 336,202 370,521 34,146 360,021 394,167
 Brazilian Development Bank - BNDES 2014 6,672 5,194 11,866 6,638 10,107 16,745
 Inter-American Development Bank – IDB 2202 181,349 1,802,983 1,984,332 181,349 1,983,615 2,164,964
 Inter-American Development Bank – IDB INVEST 44,300 771,036 815,336 39,550 814,840 854,390
 Inter-American Development Bank – IDB INVEST 2022 16,450 429,033 445,483 14,100 438,241 452,341
 Inter-American Development Bank – IDB INVEST 2023 14,100 440,793 454,893 14,100 447,791 461,891
 International Finance Corporation - IFC 2022 26,600 694,004 720,604 22,800 713,910 736,710
 International Finance Corporation - IFC 2023 5,000 987,597 992,597 - 986,651 986,651
 Leases (Concession Agreements, Program Contracts, and Contract Asset) 106,815 205,012 311,827 49,884 259,326 309,210
 Leases (others) 94,863 73,578 168,441 68,499 73,801 142,300
 Other 1,716 858 2,574 3,003 2,910 5,913
 Interest and other charges

379,819

-

379,819

377,398

-

377,398

Total in local currency

2,359,006

18,618,759

20,977,765

2,366,705

14,423,754

16,790,459

             
 
PAGE: 74 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

             
 

Parent Company and Consolidated

 Borrowings and financing outstanding balance

September 30, 2024

December 31, 2023

Financial institution

 

Current

Noncurrent

 

Total

 

Current

Noncurrent

 

Total

Foreign currency            
 Inter-American Development Bank - IDB 1212 – US$ 10,278 thousand (US$ 20,556 thousand in December 2023) 55,996 - 55,996 49,759 49,759 99,518
 Inter-American Development Bank - IDB 4623 – US$ 152,187 thousand (US$ 152,187 thousand in December 2023) - 803,770 803,770 - 712,449 712,449
 International Bank for Reconstruction and Development (IBRD) – IBRDs 7662 and 8916 - US$ 111,425 thousand (US$ 78,197 thousand in December 2023) 33,123 558,434 591,557 29,433 477,554 506,987
 JICA 15 – ¥ 5,762,150 thousand (¥ 6,914,580 thousand in December 2023) 43,827 175,308 219,135 39,437 197,180 236,617
 JICA 18 – ¥ 5,180,800 thousand (¥ 6,216,960 thousand in December 2023) 39,405 157,517 196,922 35,457 177,168 212,625
 JICA 17 – ¥ 3,320,004 thousand (¥ 3,464,352 thousand in December 2023) 10,979 114,540 125,519 9,879 107,880 117,759
 JICA 19 – ¥ 22,668,975 thousand (¥ 24,482,493 thousand in December 2023) 68,968 791,688 860,656 62,059 774,200 836,259
 Interest and other charges

25,912

-

25,912

23,677

-

23,677

Total in foreign currency

278,210

2,601,257

2,879,467

249,701

2,496,190

2,745,891

             
Total borrowings and financing

2,637,216

21,220,016

23,857,232

2,616,406

16,919,944

19,536,350

 

Exchange rates as of September 30, 2024: US$ 5.4481; ¥ 0.03803 (as of December 31, 2023: US$ 4.8413; ¥ 0.03422).

As of September 30, 2024, the Company did not have balances of borrowings and financing raised during the year, maturing within 12 months.

 
 
PAGE: 75 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Local currency

Guarantees

Maturity

Annual interest rate

Inflation adjustment

         
12th issue debentures Own funds 2025 TR + 9.5%  
18th issue debentures Own funds 2024 TJLP + 1.92 % (series 1 and 3) and 8.25% (series 2) IPCA (series 2)
22nd issue debentures Own funds 2025 CDI + 0.58% (series 1) and CDI+ 0.90% (series 2) and 6.0% (series 3) IPCA (series 3)
23rd issue debentures Own funds 2027 CDI + 0.49% (series 1) and CDI+ 0.63% (series 2)  
24th issue debentures Own funds 2029 3.20% (series 1) and 3.37% (series 2) IPCA (series 1 and 2)
26th issue debentures Own funds 2030 4.65% (series 1) and 4.95% (series 2) IPCA (series 1 and 2)
27th issue debentures Own funds 2027 CDI + 1.60% (series 1) and CDI+ 1.80% (series 2) and 2.25% (series 3)  
28th issue debentures Own funds 2028

CDI + 1.20% (series 1) and CDI+ 1.44% (series 2) and

1.60% (series 3)

 
29th issue debentures Own funds 2036

CDI + 1.29% (series 1), 5.3058% (series 2), and

5.4478% (series 3)

IPCA (series 2 and 3)
30th issue debentures Own funds 2029 CDI + 1.30% (series 1) and CDI+ 1.58% (series 2)  
31st issue debentures Own funds 2034 CDI +0.49 (series 1) and CDI+1.10% (series 2) and CDI+1.31% (series 3)  
32nd issue debentures Own funds 2026 CDI+ 0.30%  
Brazilian Federal Savings Bank Own funds 2024/2042 5% to 9.5% TR
Brazilian Development Bank - BNDES PAC II 9751 Own funds 2027 TJLP + 1.72%  
Brazilian Development Bank - BNDES PAC II 9752 Own funds 2027 TJLP + 1.72%  
Brazilian Development Bank - BNDES ONDA LIMPA Own funds 2025 TJLP + 1.92%  
Brazilian Development Bank – BNDES TIETÊ III Own funds 2028 TJLP + 1.66%  
Brazilian Development Bank - BNDES 2015 Own funds 2035 TJLP + 2.18%  
Brazilian Development Bank - BNDES 2014 Own funds 2026 TJLP + 1.76%  
Inter-American Development Bank – IDB 2202 Government 2035 CDI + 0.86%  
Inter-American Development Bank – IDB INVEST Own funds 2034 CDI+ 1.90% and CDI 2.70%  
Inter-American Development Bank – IDB INVEST 2022 Own funds 2036 CDI + 2.50%  
Inter-American Development Bank – IDB INVEST 2023 Own funds 2036 CDI + 0.50%  
International Finance Corporation - IFC Own funds 2032 CDI + 2.00%  
Leases (Concession Agreements, Program Contracts, and Contract Asset)   2035 7.73% to 10.12% IPC
Leases (others)   2042 9.74% to 15.24%  
Other Own funds 2025 3% (FEHIDRO); TJLP + 1.5% (FINEP)  

 

 
PAGE: 76 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Foreign currency

Guarantees

Maturity

Annual interest rate

Exchange variation

Hedge Cost (*)

           
Inter-American Development Bank - IDB 1212 US$ 10,278 thousand Government 2025 SOFR +5.34% US$ DI -0.47% p.a.
Inter-American Development Bank - IDB 4623 – US$ 152,187 thousand Government 2044 SOFR + 6.50940% US$ DI -0.06% p.a.
International Bank for Reconstruction and Development (IBRD) – IBRDs 7662 and 8916 - US$ 111,425 thousand Government 2034 SOFR + 5.89% and 6.99% US$ DI -0.66% p.a. and DI +0.41% p.a.
JICA 15 – ¥ 5,762,150 thousand Government 2029 1.8% and 2.5% Yen DI +0.82% p.a.
JICA 18 ¥ 5,180,800 thousand Government 2029 1.8% and 2.5% Yen DI +0.79% p.a.
JICA 17 ¥ 3,320,004 thousand Government 2035 1.2% and 0.01% Yen DI -0.25% p.a.
JICA 19 ¥ 22,668,975 thousand Government 2037 1.7% and 0.01% Yen DI +0.32% p.a.
           

 

(*) Operations started in mid-April 2024 and will be effective until December 12, 2024.

 

 

 
PAGE: 77 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

(i)       Payment schedule – accounting balances as of September 30, 2024

 

 

Parent Company and Consolidated

 

2024

2025

2026

2027

2028

2029

2030 to 2044

TOTAL

LOCAL CURRENCY                
Debentures 228,197 1,320,005 3,717,186 1,399,392 669,215 1,305,585 3,234,777 11,874,357
Brazilian Federal Savings Bank 29,484 122,498 130,139 138,245 146,724 152,541 975,248 1,694,879
BNDES 70,586 261,810 251,841 239,041 84,680 34,319 190,346 1,132,623
IDBs - National 14,100 260,899 330,209 315,069 420,959 384,035 1,974,773 3,700,044
IFCs 11,400 44,200 61,800 80,800 123,600 181,600 1,209,801 1,713,201
Leases (Concession Agreements, Program Contracts, Contract Asset, and others) 42,374 120,480 78,501 29,834 36,876 25,729 146,474 480,268
Other 429 1,716 429 - - - - 2,574
Interest and other charges

240,035

139,784

-

-

-

-

-

379,819

TOTAL IN LOCAL CURRENCY

636,605

2,271,392

4,570,105

2,202,381

1,482,054

2,083,809

7,731,419

20,977,765

FOREIGN CURRENCY                
IDB - 77,815 43,638 43,638 43,638 43,638 607,399 859,766
IBRD - 33,123 33,123 33,123 33,123 40,607 418,458 591,557
JICA 5,490 163,179 163,179 163,179 163,179 163,076 580,950 1,402,232
Interest and other charges

22,649

3,263

-

-

-

-

-

25,912

TOTAL IN FOREIGN CURRENCY

28,139

277,380

239,940

239,940

239,940

247,321

1,606,807

2879,467

Total

664,744

2,548,772

4,810,045

2,442,321

1,721,994

2,331,130

9,338,226

23,857,232

                 

 

 
PAGE: 78 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

(II)       Changes

 

 

Parent Company and Consolidated

 

December

31,

2023

Addition (lease)

Funding

Borrowing costs

Inflation adjustment and exchange rate changes

Inflation adjustment / exchange rate change and incorporated interest- Capitalized

Interest paid

Amortization

Accrued interest

Provision for interest and fees - Capitalized

Expenses with borrowing costs

September

30,

2024

                         
LOCAL CURRENCY                        
Debentures 7,534,818   5,440,478 (11,729) 76,628 19,344 (651,611) (1,005,605) 536,489 128,269 10,452 12,077,533
Brazilian Federal Savings Bank 1,621,014   151,900 - 7,308 1,956 (95,581) (82,771) 75,783 20,018 - 1,699,627
BNDES 1,341,472   - - 4,386 1,801 (71,919) (211,158) 50,297 20,893 179 1,135,951
IDB 2202 2,252,742 - - - - - (257,571) (181,349) 105,479 80,729 716 2,000,746
IDB INVEST 2020 900,367 - - - - - (115,506) (39,550) - 82,391 496 828,198
IFC 2022 757,297 - - - - - (48,744) (11,400) 34,085 36,164 687 768,089
IFC 2023 1,006,642 - - (528) - - (56,058) - 44,896 47,108 1,081 1,043,141
IDB INVEST 2022 454,543 - - - - - (30,006) (7,050) 44,653 - 192 462,332
IDB INVEST 2023 464,131 - - - - - (30,266) (7,050) 52,443 - 52 479,310
Leases (Concession Agreements, Program Contracts, and Contract Asset) 309,210 - - - - - (80,500) - 83,117 - - 311,827
Leases (others) 142,300 84,048 - - - - (23,963) (80,486) 46,542 - - 168,441
Other

5,923

-

1,818

-

7

-

(156)

(5,196)

141

1

32

2,570

TOTAL IN LOCAL CURRENCY

16,790,459

84,048

5,594,196

(12,257)

88,329

23,101

(1,461,881)

(1,631,615)

1,073,925

415,573

13,887

20,977,765

                         
FOREIGN CURRENCY                        
IDBs 819,455 - - (1,953) 102,268 - (29,872) (53,446) 43,548 - 927 880,927
IBRD 515,015 - 53,214 (2,749) 65,979 9 (37,492) (32,318) 31,120 139 437 593,354
JICA 1,411,421 - - - 143,698 431 (22,305) (145,310) 16,571 526 154 1,405,186
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL IN FOREIGN CURRENCY

2,745,891

-

53,214

(4,702)

311,945

440

(89,669)

(231,074)

91,239

665

1,518

2,879,467

Total

19,536,350

84,048

5,647,410

(16,959)

400,274

23,541

(1,551,550)

(1,862,689)

1,165,164

416,238

15,405

23,857,232

                         
 
PAGE: 79 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

                         
 

Parent Company and Consolidated

 

December

31,

2022

Addition (lease)

Funding

Borrowing costs

Inflation adjustment and exchange rate changes

Inflation adjustment / exchange rate change and incorporated interest- Capitalized

Interest paid

Amortization

Accrued interest

Provision for interest and fees - Capitalized

Expenses with borrowing costs

September

30,

2023

                         
LOCAL CURRENCY                        
Debentures 8,166,366 - - (1,556) 95,247 16,096 (621,835) (398,865) 484,283 135,735 8,341 7,883,812
Brazilian Federal Savings Bank 1,526,185 - 158,280 - 18,726 4,690 (91,347) (81,035) 73,143 18,475 - 1,627,117
BNDES 1,380,993 - - - 9,099 2,104 (75,062) (182,979) 60,832 13,404 189 1,208,580
IDB 2202 2,450,550 - - - - - (328,627) (181,349) 97,143 146,846 716 2,185,279
IDB INVEST 2020 943,619 - - - - - (138,676) (37,340) 27,360 74,830 499 870,292
IFC 2022 774,525 - - - - - (57,794) (7,600) - 86,100 686 795,917
IFC 2023 - - 500,000 (13,624) - - - - - 270 - 486,646
IDB INVEST 2022 469,327 - - - - - (36,662) (7,050) 54,647 - 192 480,454
IDB INVEST 2023 - - 470,000 (1,083) - - (5,141) - 26,532 - 6 490,314
Leases (Concession Agreements, Program Contracts, and Contract Asset) 357,844 - - - - - (40,850) (34,157) 40,850 - - 323,687
Leases (others) 101,374 107,833 - - - - (14,280) (65,244) 28,560 - - 158,243
Other

12,130

-

3,629

-

54

-

(473)

(7,173)

456

8

-

8,631

TOTAL IN LOCAL CURRENCY

16,182,913

107,833

1,131,909

(16,263)

123,126

22,890

(1,410,747)

(1,002,792)

893,806

475,668

10,629

16,518,972

                         
FOREIGN CURRENCY                        
IDBs 532,693 - 192,973 (2,735) (19,824) - (16,387) (51,181) 26,963 - 752 663,254
IBRD 399,762 - 88,969 (3,032) (14,890) - (22,089) (31,009) 20,746 56 354 438,867
JICA 1,803,109 - - - (261,096) 105 (26,201) (152,894) 18,036 584 154 1,381,797
IDB 1983AB

40,194

-

-

-

(1,813)

-

(1,447)

(38,323)

909

311

169

-

TOTAL IN FOREIGN CURRENCY

2,775,758

-

281,942

(5,767)

(297,623)

105

(66,124)

(273,407)

66,654

951

1,429

2,483,918

Total

18,958,671

107,833

1,413,851

(22,030)

(174,497)

22,995

(1,476,871)

(1,276,199)

960,460

476,619

12,058

19,002,890

 
PAGE: 80 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  
(a)Main events in the nine-month period ended September 30, 2024

 

Debentures

 

31st Issue Debentures:

 

As of March 05, 2024, the Company raised R$ 2,940.5 million from the 31st issue of simple, unsecured debentures, not convertible into shares, in three series, with the following characteristics:

 

  Value Rate Maturity
Series 1 507,000 CDI + 0.49% p.a. 2029
Series 2 1,734,467 CDI + 1.10% p.a. 2031
Series 3 699,011 CDI + 1.31% p.a. 2034
Total 2,940,478    

 

·The covenants agreed upon for the 31st Issue are:

Calculated every quarter, when disclosing the quarterly information or annual financial statements:

- Net debt/adjusted EBITDA lower than or equal to 3.50;

- Adjusted EBITDA/financial expenses equal to or higher than 1.5;

Failure to comply with the financial indices above for at least two consecutive quarters, or for two non-consecutive quarters within twelve months (in which case the 30-day cure period does not apply), constitutes a default event that may lead to the early maturity of the Debentures, disposal of operating assets, termination of licenses, loss of concession or loss of the Company’s ability to execute and operate public sanitation services in areas of the São Paulo State which, individually or jointly during the term of the agreement, lead to a reduction of the Company’s net sales and/or service revenue of more than twenty- five percent (25%). The above limit will be calculated every quarter, taking into consideration the Company’s net operating income during the twelve (12) months before the end of each quarter and using the financial information disclosed by the Company. Failure to comply with the limit above constitutes a default event that may lead to the early maturity of the Debentures.

The contract has a cross acceleration clause, i.e. the early maturity of any of the Company’s debts, in an individual or aggregate amount equal to or higher than R$ 198 million, adjusted by the IPCA inflation index as of the issue date, constitutes a default event and may result in the early maturity of the Debentures.

The proceeds from the issue will be used to refinance financial commitments falling due in 2024 and to recompose and reinforce the cash position. The Debentures are characterized as “ESG bonds for the use of sustainable and blue resources”, based on the Company’s commitment to allocate the equivalent amount in projects described in the Sustainable Finance Framework.

 

12th Issue Debentures:

 

On June 04, 2024, the Company made the early final amortization payment of the 12th issue debentures, totaling R$ 49,704.9 million, of which R$ 49,287.5 million in principal and R$ 417.4 million in interest.

 
PAGE: 81 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

23rd Issue Debentures Series 1:

 

On May 10, 2024, the Company made the final amortization payment of series 1 of the 23rd issue debentures, totaling R$ 519,439.9 million, of which R$ 491,755.0 million in principal and R$ 27,684.9 million in interest.

 

32nd Issue Debentures:

 

As of September 10, 2024, the Company raised R$ 2,500.0 million from the 32nd issue of simple, unsecured debentures, not convertible into shares, in a single series, with the following characteristics:

 

  Value Rate Maturity
Single series 2,500,000 CDI + 0.30% p.a. 2026

 

The covenants agreed upon for the 32nd Issue are:

 

Calculated every quarter, when disclosing the quarterly information or annual financial statements:

- Net debt/adjusted EBITDA lower than or equal to 3.50;

- Adjusted EBITDA/financial expenses equal to or higher than 1.5;

Failure to comply with the financial indices above for at least two consecutive quarters, or for two non-consecutive quarters within twelve months (in which case the 30-day cure period does not apply), constitutes a default event that may lead to the early maturity of the Debentures, disposal of operating assets, termination of licenses, loss of concession or loss of the Company’s ability to execute and operate public sanitation services in areas of the São Paulo State which, individually or jointly during the term of the agreement, lead to a reduction of the Company’s net sales and/or service revenue of more than twenty- five percent (25%). The above limit will be calculated every quarter, taking into consideration the Company’s net operating income during the twelve (12) months before the end of each quarter and using the financial information disclosed by the Company. Failure to comply with the limit above constitutes a default event that may lead to the early maturity of the Debentures.

The contract has a cross acceleration clause, i.e. the early maturity of any of the Company’s debts, in an individual or aggregate amount equal to or higher than R$ 203 million, adjusted by the IPCA inflation index as of the issue date, constitutes a default event and may result in the early maturity of the Debentures.

 

Impacts from the privatization:

 

The Company obtained prior and express consent through formalizations or contractual amendments to enable the change of its ownership structure without triggering the occurrence of early maturity outlined in the clauses of the respective contracts with the financial agents IDB INVEST, IBRD, IFC, JICA, BNDES, CEF, and the 22nd, 23rd, 24th, 26th, 27th, 28th, 29th, and 30th Issue Debentures.

 

Amendments to the contracts with IDB Invest and IDB Invest with PROPARCO were signed, changing the description and concept of Net Debt to align with the criterion already used by IFC, including in the net debt the net and low-risk financial investments, as well as considering the mark-to-market value of hedge operations on foreign currency-denominated debt.

 
PAGE: 82 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

The Indentures of the 22nd, 23rd, 24th, 26th, 27th, 28th, 29th, and 30th Issue Debentures were amended to change the definition of “Net Debt” used in the calculation of the “Net Debt/EBITDA” financial ratio, which will become effective with the following wording:

 

 

Net Debt”: on any calculation date, means the total short-and long-term loans and financings of the Issuer less (i) accrued interest and financial charges; (ii) cash and cash equivalents; (iii) the balance of financial investments; and (iv) the net value of mark-to-market of hedge operations on foreign currency debt, to be informed by the Issuer.”

 

The 31st Issue Debentures will adopt the aforementioned definition of Net Debt, as permitted in its indenture.

 

FINEP:

 

As of April 26, 2024, the Company paid the final amortization of FINEP, totaling R$ 4,065.4, recorded under Other loans.

 

(b)Lease

 

The Company has lease agreements signed as Assets Lease. During the construction period, work costs are capitalized to contract assets and the lease amount is recorded in the same proportion.

 

After startup, the lease payment period starts (240 monthly installments), and the amount is periodically restated by the contracted price index.

 

The amounts payable for the right of use of assets are also recorded in this line. See Note 14 (f).

 

(c)Covenants

 

The table below shows the most restrictive covenants as of September 30, 2024.

 

Covenants

Adjusted EBITDA / Adjusted Financial Expenses Equal to or higher than 2.80
EBITDA / Financial Expenses Paid Equal to or higher than 2.35
Adjusted Net Debt / Adjusted EBITDA Equal to or lower than 3.80
Net Debt / Adjusted EBITDA Equal to or lower than 3.50
Other Onerous Debt (1) / Adjusted EBITDA Equal to or lower than 1.30
   
(1) The contractual definition of “Other Onerous Debts” corresponds to the sum of pension plan obligations and healthcare plan, installment payments of tax debts, and installment payments of debts with the electricity supplier.

 

As of September 30, 2024, and December 31, 2023, the Company met the requirements set forth by its borrowings and financing agreements.

 
PAGE: 83 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

(d)Borrowings and financing – Credit limited
 
 

Parent Company and Consolidated

Agent

 

September 30, 2024

    (in millions of reais (*))
Brazilian Federal Savings Bank   782
Brazilian Development Bank (BNDES)   30
Inter-American Development Bank (IDB)   805
International Bank for Reconstruction and Development (IBRD)   1,070
Other  

5

TOTAL  

2,692

 

(*) Brazilian Central Bank’s exchange rate as of September 30, 2024 (US$ 1.00 = R$ 5.44810).

 

Financing resources contracted have specific purposes and are released for the execution of their respective investments, according to the progress of the works.

 

(e)Derivative financial instruments

 

The Company contracted derivative financial instruments (hedge) with Bank of America Merrill Lynch, Múltiplo S.A., CitiBank S.A., Itaú Unibanco Holding S.A., J.P. Morgan, and Banco Santander (Brazil) S.A., used from April 10, 2024 to April 16, 2024, to mitigate the exchange risk, with a corresponding CDI variation plus an interest percentage, as described in Note 4.1. As of September 30, 2024, 12 swap transactions were in effect, with a notional value of US$ 273,213 thousand and ¥ 36,931,929 thousand to hedge the interest rate and exchange variation, converting the financial charges into an average cost of approximately CDI + 0.13% p.a.

 

18Taxes and contributions

 

(a)Current assets

 

 

Parent Company

 

September 30, 2024

December 31, 2023

Recoverable taxes    
Income tax and social contribution 155,194 462,642
Withheld income tax (IRRF) on financial investments 25,457 29,953
Other federal taxes

3,073

2,050

Total

183,724

494,645

 

 

Consolidated

 

September 30, 2024

December 31, 2023

Recoverable taxes    
Income tax and social contribution                      155,194 462,642
Withheld income tax (IRRF) on financial investments                        25,493 29,955
Other federal taxes

3,074

2,050

Total

183,761

494,647

 

 
PAGE: 84 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  
(b)Current liabilities

 

 

Parent Company

 

September 30, 2024

December 31, 2023

Taxes and contributions payable    
Income tax and social contribution                             13,033 205,587
Cofins and Pasep                           147,702 141,576
INSS (social security contribution)                             42,290 44,556
IRRF (withholding income tax)                             12,064 64,770
Other

54,684

54,979

Total

269,773

511,468

 

Consolidated

 

September 30, 2024

December 31, 2023

Taxes and contributions payable    
Income tax and social contribution                        14,215 205,964
Cofins and Pasep                      147,822 141,703
INSS (social security contribution)                        42,291 44,556
IRRF (withholding income tax)                        12,064 64,770
Other

54,721

54,979

Total

271,113

511,972

 

19Deferred taxes and contributions

 

(a)Statement of financial position details

 

 

Parent Company and Consolidated

 

September 30, 2024

December 31, 2023

Deferred income tax assets    
Provisions                           820,978 666,131
Pension plan obligations - G1                           127,191 135,231
Donations of underlying assets on concession agreements                             43,321 45,140
Allowance for doubtful accounts                           209,155 182,519
Other

477,581

382,767

Total deferred tax asset

1,678,226

1,411,788

     
Deferred income tax liabilities    
Temporary difference on concession of intangible asset                         (318,340) (329,060)
Capitalization of borrowing costs                         (465,586) (465,510)
Profit on supply to government entities                         (331,549) (348,514)
Financial asset (indemnity) (2,998,748) -
Actuarial gain – G1 Plan                         (121,425) (121,425)
Construction margin                            (38,525) (40,579)
 
PAGE: 85 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Parent Company and Consolidated

 

September 30, 2024

December 31, 2023

Borrowing costs                              (1,876) (8,624)
Derivative financial instruments

(58,225)

-

Total deferred tax liabilities

(4,334,274)

(1,313,712)

     
Deferred tax asset, net

(2,656,048)

98,076

 

(b)Changes

 

 

Parent Company

Deferred income tax assets

December 31,

2023

Net

change

September 30,

2024

Provisions 666,131                 154,847 820,978
Pension plan obligations - G1 135,231              (8,040) 127,191
Donations of underlying assets on concession agreements 45,140                (1,819) 43,321
Allowance for doubtful accounts 182,519            26,636 209,155
Other

382,767

94,814

477,581

Total

1,411,788

266,438

1,678,226

       
Deferred income tax liabilities      
Temporary difference on concession of intangible asset (329,060)             10,720 (318,340)
Capitalization of borrowing costs (465,510)                       (76) (465,586)
Profit on supply to government entities (348,514)         16,965 (331,549)
Financial asset (indemnity) - (2,998,748) (2,998,748)
Actuarial gain – G1 (121,425)                             -    (121,425)
Construction margin (40,579)                    2,054 (38,525)
Borrowing costs (8,624)                    6,748 (1,876)
Derivative financial instruments

-

(58,225)

(58,225)

Total

(1,313,712)

(3,020,562)

(4,334,274)

       
Deferred tax asset, net

98,076

(2,754,124)

(2,656,048)

       
 

Parent Company

Deferred income tax assets

December 31,

2022

Net

change

September 30,

2023

Provisions 560,404 68,168 628,572
Pension plan obligations - G1 141,606 (14,319) 127,287
Donations of underlying assets on concession agreements 46,088 (572) 45,516
Allowance for doubtful accounts 199,363 23,099 222,462
Other

171,798

37,748

209,546

Total

1,119,259

114,124

1,233,383

       
         
 
PAGE: 86 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

Deferred income tax liabilities      
Temporary difference on concession of intangible asset (353,817) 10,461 (343,356)
Capitalization of borrowing costs (457,669) (17,142) (474,811)
Profit on supply to government entities (346,650) 4,080 (342,570)
Actuarial gain – G1 (93,561) - (93,561)
Construction margin (43,323) 2,058 (41,265)
Borrowing costs

(13,517)

3,572

(9,945)

Total

(1,308,537)

3,029

(1,305,508)

       
Deferred tax liability, net

(189,278)

117,153

(72,125)

 

 

 

(c)Reconciliation of the effective tax rate

 

The amounts recorded as income tax and social contribution expenses in the financial statements are reconciled to the statutory rates, as shown below:

 

 

Parent Company

 

July to September

2024

January to September 2024

July to September 2023

January to September

2023

         
Profit before income taxes 9,332,464    12,408,884 1,277,649 3,467,427
Statutory rate

34%

34%

34%

34%

         
Estimated expense at statutory rate (3,173,038)          (4,219,021) (434,401) (1,178,925)
Tax benefit of interest on capital -            50,214 - 44,492
Permanent differences        
Provision Law 4,819/1958 – G0 (i) (6,370)              (20,383) (10,181) (31,111)
Donations (204)               (3,700) (1,889) (6,361)
     Tax Incentives -              (1,360) - -
Agreement with AAPS (2,084)                 (3,572) - -
Other differences

(38,885)

(66,418)

15,117

41,728

         
Income tax and social contribution

(3,220,581)

(4,264,240)

(431,354)

(1,130,177)

         
Current income tax and social contribution (433,782)          (1,510,116) (461,143) (1,247,330)
Deferred income tax and social contribution (2,786,799)        (2,754,124) 29,789 117,153
Effective rate 35% 34% 34% 33%

 

 
PAGE: 87 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

(i)       Permanent difference related to the provision for the actuarial liability. See Note 22 (ii) and (v).

 

 

Consolidated (ii)

 

July to September

2024

January to September 2024

July to September 2023

January to September

2023

         
Profit before income taxes       9,333,666         12,412,192 1,277,649 3,467,427
Statutory rate

34%

34%

34%

34%

         
Estimated expense at statutory rate      (3,173,446)         (4,220,145) (434,401) (1,178,925)
Tax benefit of interest on capital                    -                    50,214 - 44,492
Permanent differences                       -                              -       
Provision Law 4,819/1958 – G0 (i)           (6,370)               (20,383) (10,181) (31,111)
Donations               (204)              (3,700) (1,889) (6,361)
     Tax Incentives                       -                    (1,360) - -
Agreement with AAPS            (2,084)                  (3,572) - -
Other differences

(39,679)

(68,602)

15,117

41,728

         
Income tax and social contribution

(3,221,783)

(4,267,548)

(431,354)

(1,130,177)

         
Current income tax and social contribution        (434,984)           (1,513,424) (461,143) (1,247,330)
Deferred income tax and social contribution   (2,786,799)          (2,754,124) 29,789 117,153
Effective rate 35% 34% 34% 33%

 

(i)       Permanent difference related to the provision for the actuarial liability. See Note 22 (ii) and (iv).

 

(ii) SABESP Olímpia uses presumed profit as its taxation regime.

 

20Provisions

 

(a)Lawsuits and proceedings that resulted in provisions

 

(I)Statement of financial position details

 

The Company is a party to several legal claims and administrative proceedings arising from the normal course of business, including civil, tax, labor, and environmental matters. Management recognizes provisions consistently with the recognition and measurement criteria established in Note 3.16 to the Annual Financial Statements as of December 31, 2023. The terms and payment amounts are defined based on the outcome of these lawsuits.

 
PAGE: 88 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

 

Parent Company and Consolidated

 

September 30, 2024

 

December 31, 2023

 

 

Provisions

Escrow deposits

Provisions net of deposits

 

Provisions

Escrow deposits

Provisions net of deposits

Customer claims (i) 149,931 (11,303) 138,628   175,255 (6,060) 169,195
Supplier claims (ii) 342,364 (42,305) 300,059   334,273 (90,973) 243,300
Other civil claims (iii) 133,235 (1,493) 131,742   128,036 (1,229) 126,807
Tax claims (iv) 109,136 (3,176) 105,960   101,770 (18,223) 83,547
Labor claims (v) 1,045,118 (15,189) 1,029,929   727,133 (16,235) 710,898
Environmental claims (vi)

634,857

(52)

634,805

 

492,740

(55)

492,685

Total

2,414,641

(73,518)

2,341,123

 

1,959,207

(132,775)

1,826,432

               
Current 1,513,228 - 1,513,228   1,064,367 - 1,064,367
Noncurrent 901,413 (73,518) 827,895   894,840 (132,775) 762,065

 

 

(II)Changes

 

 

Parent Company and Consolidated

 

December

31,

2023

Additional provisions

Interest and inflation adjustment

Use of the accrual

Amounts not used

(reversal)

September

30,

2024

Customer claims (i) 175,255 5,271 14,200 (22,968) (21,827) 149,931
Supplier claims (ii) 334,273 41,841 44,859 (57,824) (20,785) 342,364
Other civil claims (iii) 128,036 54,780 12,623 (50,111) (12,093) 133,235
Tax claims (iv) 101,770 21,808 7,868 (16,091) (6,219) 109,136
Labor claims (v) 727,133 261,845 156,787 (50,724) (49,923) 1,045,118
Environmental claims (vi)

492,740

204,959

167,979

(3,610)

(227,211)

634,857

Subtotal 1,959,207 590,504 404,316 (201,328) (338,058) 2,414,641
Escrow deposits

(132,775)

(11,636)

(8,925)

75,739

4,079

(73,518)

Total

1,826,432

578,868

395,391

(125,589)

(333,979)

2,341,123

 
PAGE: 89 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

 

Parent Company and Consolidated

 

December 31,

2022

Additional provisions

Interest and inflation adjustment

Use of the accrual

Amounts not used

(reversal)

September 30,

2023

Customer claims (i) 151,023 29,098 23,673 (24,871) (9,507) 169,416
Supplier claims (ii) 257,080 110,734 14,104 (54,905) (242) 326,771
Other civil claims (iii) 99,462 68,527 19,266 (14,431) (61,135) 111,689
Tax claims (iv) 79,532 16,513 4,794 (496) (1,436) 98,907
Labor claims (v) 654,277 52,265 45,004 (37,144) (46,907) 667,495
Environmental claims (vi)

406,872

41,343

40,454

-

(14,207)

474,462

Subtotal 1,648,246 318,480 147,295 (131,847) (133,434) 1,848,740
Escrow deposits

(37,462)

(149,389)

(3,225)

56,929

2,041

(131,106)

Total

1,610,784

169,091

144,070

(74,918)

(131,393)

1,717,634

 

(b)Lawsuits deemed as contingent liabilities

 

The Company is a party to lawsuits and administrative proceedings relating to environmental, tax, civil, and labor claims, which are assessed as contingent liabilities in the financial statements, since it either does not expect outflows to be required or the amount of the obligations cannot be reliably measured. Contingent liabilities, net of deposits, are represented as follows:

 

 

Parent Company and Consolidated

 

September 30, 2024

December 31, 2023

Customer claims (i) 172,237 158,584
Supplier claims (ii) 964,048 968,752
Other civil claims (iii) 657,355 695,097
Tax claims (iv) 1,392,493 1,067,350
Labor claims (v) 2,822,450 3,093,735
Environmental claims (vi)

4,935,404

4,158,504

Total

10,943,987

10,142,022

 

(c)Explanation of the nature of main classes of lawsuits

 

(i)Customer claims

 

Refer mainly to lawsuits from customers claiming that their tariffs should be equal to those of other consumer categories, lawsuits for reduction of sewage tariff due to system losses, consequently requiring the refund of amounts charged by the Company, and lawsuits for reduction of tariff for being eligible to the Social Welfare Entity category.

 

 
PAGE: 90 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

(ii)Supplier claims

 

Include lawsuits filed by some suppliers alleging underpayment of inflation adjustments and economic and financial imbalance of the agreements, and are in progress at different courts.

 

(iii)Other civil claims

 

Refer mainly to indemnities for property damage, pain and suffering, and loss of profits allegedly caused to third parties, such as vehicle accidents, claims, and challenges on the methodology to collect tariffs, among others, filed at different court levels.

 

(iv)Tax claims

 

Tax claims refer mainly to tax collections and fines in general challenged due to disagreements regarding notification or differences in the interpretation of legislation by the Company's Management.

 

(v)Labor claims

 

The Company is a party to several labor lawsuits, involving issues such as overtime, shift schedule, health hazard premium and hazardous duty premium, prior notice, change of function, salary equalization, service outsourcing, and others, which are at various court levels.

 

(vi)Environmental claims

 

These refer to several administrative proceedings and lawsuits filed by government entities, including Companhia Ambiental do Estado de São Paulo (CETESB) and the Public Prosecution Office of the São Paulo State, which aim at certain obligations to do and not to do, with the provision of fines for non-compliance and imposition of compensation for environmental damages allegedly caused by the Company.

 

The main objects in which the Company is involved are: a) blame SABESP for discharging or releasing sewage without proper treatment; b) invest in the water and sewage treatment system of the municipality, under penalty of paying a fine; c) pay compensation for environmental damages; amongst others.

 

(d)Guarantee insurance

 

As of May 22, 2024, the Company renewed the agreement, effective for one year for the issue of policies under several types of guarantee insurance. The limit that can be used as Guarantee Insurance for Excrow Deposit is R$ 900 million. The Guarantee Insurance for Escrow Deposit is used in legal claims, where instead of immediately disbursing cash, the Company uses the guarantee provided by the insurance until the end of these proceedings, limited to up to five years. As of September 30, 2024, R$ 522.7 million was available for use.

 

 

21Labor liabilities and pension plan obligations

 

 

Parent Company and Consolidated

 

September 30, 2024

December 31, 2023

Salaries and payroll charges 33,408 69,885
Provision for vacation 253,094 256,415
Provision for Christmas bonus 84,980 -
Healthcare plan (i) 124,743 86,147
 
PAGE: 91 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

Provision for profit sharing (ii) 72,094 97,514
Incentivized Dismissal Program - IDP (iii) 66,081 290,202
Consent Decree (TAC) 5,850 6,093
Knowledge Retention Program (KRP)

904

1,184

Total

641,154

807,440

 

(i)Healthcare plan

 

Benefits granted are paid after the event, free of choice, and are sponsored by the contributions of SABESP and the employees. In the third quarter of 2024, the Company contributed 8.5%, on average, of gross payroll, totaling R$ 220,318 (9.3% in the third quarter of 2023, totaling R$ 85,971) in expenses with salaries, payroll, and benefits.

 

The agreement entered into between SABESP and AAPS (Sabesp’s Association of Retirees and Pensioners) regarding financial compensation for 60 months for the VIVEST health plan operator regarding the migration of retirees, former employees, pensioners, and dependents between health plans is recorded in this line.

 

Until the ratification of the agreement, SABESP was responsible for transferring to VIVEST the amounts referring to deficits in the health plans of retirees, former employees, pensioners, and dependents, and for ensuring that each individual reimbursed the Company for the deficit.

 

In the first quarter of 2024, the Company recognized the obligations related to the agreement, considering the entire population migrated or those in negotiations for health plan migration, with a total impact of R$ 162,388 on the period’s result, under the general expenses line.

 

Until September 30, 2024, the total amount accrued was R$ 141,044, of which R$ 32,234 in this line under current liabilities, and R$ 108,810 in “Other Other Obligations” under noncurrent liabilities.

 

(ii)Provision for profit sharing

 

Based on an agreement with the labor union, the Profit Sharing Program corresponds to up to one month’s salary for each employee, depending on the achievement of the goals established, from January to December, and should be paid in the subsequent year.

 

(iii)Incentivized Dismissal Program - IDP

 

In June 2023, the Company implemented the Incentivized Dismissal Program (PDI or Program) to pacifically reduce the workforce and provide gains in efficiency, increase of competitiveness, and optimization of costs (further details in Note 22 to the Annual Financial Statements as of December, 31, 2023).

 

As of September 30, 2024, R$ 96,362 was recorded due to the provision for compensation incentives for employees who joined the program, of which R$ 66,081 in this line under current liabilities and R$ 30,281 in noncurrent liabilities under “Labor Obligations”. These amounts mainly refer to Health Plan disbursements that will be implemented for 24 consecutive and uninterrupted months, extending approximately until June 2026.

 

 

22Pension plan obligations

 

The Company has Post-Employment Benefits in the following modalities: Defined Benefit (BD) – G0 (i) and G1 Plan (ii); and Defined Contribution (CD) – Sabesprev Mais and VIVEST. See the reconciliation of expenses with such plans in item (v).

 

 
PAGE: 92 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

Defined benefit plans

 

Summary of pension plan obligations- Liabilities

 

 

Parent Company and Consolidated

 

G1 Plan

G0 Plan

Total

Pension plan obligations as of December 31, 2023 (44,249) (2,098,622) (2,142,871)
(Expenses) recognized in 2024 (4,661) (141,956) (146,617)
Payments made in 2024 29,828 153,366 183,194
Pension plan obligations as of September 30, 2024 (19,082) (2,087,212) (2,106,294)

 

 

 

Parent Company and Consolidated

 

G1 Plan

G0 Plan

Total

Pension plan obligations as of December 31, 2022 (148,116) (2,002,075) (2,150,191)
(Expenses) / revenues recognized in 2023 13,152 (168,915) (155,763)
Payments made in 2023

30,796

148,240

179,036

Pension plan obligations as of September 30, 2023

(104,168)

(2,022,750)

(2,126,918)

 

(i)G0

 

According to State Law 4,819/1958, employees who started providing services before May 1974 acquired a legal right to receive supplemental pension payments, which rights are referred to as "G0 Plan". The Company pays supplemental retirement and pension amounts on behalf of the São Paulo State and seeks reimbursements of such amounts, which are recorded in the “Balances and transactions with related parties” line, limited to the amounts considered virtually certain to be reimbursed by the São Paulo State.

 

  (ii) G1 Plan

 

The defined benefit plan (“G1 Plan”) managed by SABESPREV receives similar contributions established in a plan of subsidy of actuarial study of SABESPREV, as follows:

 

·0.99% of the portion of the salary of participation up to 20 salaries; and
·8.39% of the surplus, if any, of the portion of the salary of participation over 20 salaries.

 

(iii)Defined Contribution (CD) – Sabesprev Mais and VIVEST

 

Sabesprev Mais and Vivest Plans are managed by SABESPREV and Vivest, respectively. The sponsor’s contributions correspond to the result obtained by applying a percentage to the basic contribution made by the participant limited to a pre-established ceiling. VIVEST is the only plan open to receive new adhesions.

 

(iv)Reconciliation of expenditures with pension plan obligations

 

 
PAGE: 93 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  
 

Parent Company and Consolidated

Parent Company and Consolidated

 

July to September 2024

January to September 2024

July to September 2023

January to September 2023

         
G0 Plan (i) 47,319 141,956 56,305 168,915
G1 Plan (ii) 1,538 4,661 (4,384) (13,152)
Sabesprev Mais Plan (iii) 7,511 20,851 7,032 20,514
VIVEST Plan (iii)

220

629

142

340

Subtotal 56,588 168,097 59,095 176,617
Capitalized (1,093) (3,277) (576) (1,954)
Reimbursement of additional retirement and pension benefits paid (G0) (28,584) (82,005) (26,361) (77,412)
Other

2,278

5,381

1,492

4,655

         
Pension plan obligations (Note 28)

29,189

88,196

33,650

101,906

 

23Services payable

 

This line records the balances payable, mainly from services received from third parties, such as the supply of electric power, reading of hydrometers and delivery of water and sewage bills, cleaning, surveillance and security services, collection, legal counsel services, audit, marketing, and advertising and consulting services, among others. The amounts payable to the municipal governments related to transfers provided for in the concession agreements, as well as the amounts payable to FAUSP, are also recorded. The parent company’s balances as of September 30, 2024, and December 31, 2023, were R$ 811,788 and R$ 749,226, respectively. The consolidated balances as of September 30, 2024, and December 31, 2023, were R$ 812,990 and R$ 750,732, respectively.

 

 

24Equity

 

(a)Share capital

 

As of September 30, 2024, and December 31, 2023, the Company’s subscribed and paid-in capital, totaling
R$ 15,000,000, was composed of registered, book-entry shares with no par value, as follows:

 

 

September 30, 2024

Common

Preferred

Total Capital

 

Number of Shares

%

Number of Shares

%

Number of Shares

%

São Paulo State (1) (2) 123,036,669 18.0 1 100.0 123,036,670 18.0
Equatorial Participações e Investimentos IV 102,526,480 15.0 - - 102,526,480 15.0
Free Float 457,946,719 67.0 - - 457,946,719 67.0
 Total

683,509,868

100.0

1

100.0

683,509,869

100.0

 

(1)Considers 123,031,679 common shares held by the São Paulo State Treasury Department, 4,984 common shares held by the Investment Partnerships Secretariat, and six common shares held by Cia. Paulista de Parcerias – CPP, a company controlled by the São Paulo State.
(2)Special class preferred share.

 

At the Extraordinary Shareholders’ Meeting held on May 27, 2024, shareholders approved the amendment to the Company’s Bylaws, which became effective as of July 22, 2024, to provide for the authorization to increase capital up to the limit of 1,187,144,787 registered, book-entry common shares with no par value.

 

 
PAGE: 94 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

(b)Interest on capital

 

The Annual Shareholders’ Meeting of April 25, 2024, approved the distribution of dividends as interest on capital totaling R$ 836,839, corresponding to minimum mandatory dividends and R$ 147,689 as minimum supplementary dividends, totaling R$ 984,528, paid on June 24, 2024.

 

25Earnings per share

 

Basic and diluted

 

Basic earnings per share are calculated by dividing the equity attributable to owners by the weighted average number of outstanding common shares during the period. The Company does not have potentially dilutive common shares outstanding or debts convertible into common shares. Accordingly, basic and diluted earnings per share are equal.

 

 

Parent Company and Consolidated

Parent Company

 

July to September 2024

January to September 2024

July to September 2023

January to September 2023

         
Profit attributable to the Company’s owners 6,111,883 8,144,644 846,295 2,337,250
Weighted average number of common shares issued

683,509,869

683,509,869

683,509,869

683,509,869

         
Basic and diluted earnings per share (reais per share)

8.94191

11.91591

1.23816

3.41948

 

 

26Operating segment information

 

The Company’s Management, composed of the Board of Directors and the Executive Board, has determined the operating segment used to make strategic decisions, such as sanitation services.

 

Result

 

Parent Company

 

July to September 2024

 

Sanitation (i)

Reconciliation to the income statement (ii)

Balance according to the financial statements

Gross operating revenue 14,725,803 1,529,900 16,255,703
Gross sales deductions

(1,269,003)

-

(1,269,003)

Net operating revenue

13,456,800

1,529,900

14,986,700

Costs, selling, general, and administrative expenses

(3,474,007)

(1,495,503)

(4,969,510)

Income from operations before other operating expenses, net and equity accounting

9,982,793

34,397

10,017,190

Other operating income (expenses), net     (169,687)
Equity accounting     6,211
Financial result, net    

(521,250)

Income from operations before taxes    

9,332,464

Depreciation and amortization (591,655)   (591,655)

 

 
PAGE: 95 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

 

Parent Company

 

January to September 2024

 

Sanitation (i)

Reconciliation to the income statement (ii)

Balance according to the financial statements

Gross operating revenue 26,303,320 4,138,152 30,441,472
Gross sales deductions

(2,163,207)

-

(2,163,207)

Net operating revenue

24,140,113

4,138,152

28,278,265

Costs, selling, general, and administrative expenses

(10,374,093)

(4,045,114)

(14,419,207)

Income from operations before other operating expenses, net and equity accounting

13,766,020

93,038

13,859,058

Other operating income (expenses), net     (155,789)
Equity accounting     16,344
Financial result, net    

(1,310,729)

Income from operations before taxes    

12,408,884

Depreciation and amortization (2,152,413)   (2,152,413)
       
 

Parent Company

 

July to September 2023

 

Sanitation (i)

Reconciliation to the income statement (ii)

Balance according to the financial statements

Gross operating revenue 5,539,361 1,332,813 6,872,174
Gross sales deductions

(418,928)

-

(418,928)

Net operating revenue

5,120,433

1,332,813

6,453,246

Costs, selling, general, and administrative expenses

(3,454,184)

(1,303,156)

(4,757,340)

Income from operations before other operating expenses, net and equity accounting

1,666,249

29,657

1,695,906

Other operating income (expenses), net     6,028
Equity accounting     4,635
Financial result, net    

(428,920)

Income from operations before taxes    

1,277,649

Depreciation and amortization (713,461) -    (713,461)

 

 

 
PAGE: 96 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

 

Parent Company

 

January to September 2023

 

Sanitation (i)

Reconciliation to the income statement (ii)

Balance according to the financial statements

Gross operating revenue 15,640,913 3,775,580 19,416,493
Gross sales deductions

(1,110,341)

-

(1,110,341)

Net operating revenue

14,530,572

3,775,580

18,306,152

Costs, selling, general, and administrative expenses

(10,537,390)

(3,691,003)

(14,228,393)

Income from operations before other operating expenses, net and equity accounting

3,993,182

84,577

4,077,759

Other operating income (expenses), net     71,148
Equity accounting     21,016
Financial result, net    

(702,496)

Income from operations before taxes    

3,467,427

Depreciation and amortization (2,041,377) - (2,041,377)

 

 

Consolidated

 

July to September 2024

 

Sanitation (i)

Reconciliation to the income statement (ii)

Balance according to the financial statements

Gross operating revenue 14,734,835 1,531,417 16,266,252
Gross sales deductions

(1,269,410)

-

(1,269,410)

Net operating revenue

13,465,425

1,531,417

14,996,842

Costs, selling, general, and administrative expenses

(3,480,762)

(1,496,986)

(4,977,748)

Income from operations before other operating expenses, net and equity accounting

9,984,663

34,431

10,019,094

Other operating income (expenses), net     (169,685)
Equity accounting     8,794
Financial result, net    

(524,537)

Income from operations before taxes    

9,333,666

Depreciation and amortization (592,888)   (592,888)
 
PAGE: 97 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

       
 

Consolidated

 

January to September 2024

 

Sanitation (i)

Reconciliation to the income statement (ii)

Balance according to the financial statements

Gross operating revenue 26,328,885 4,142,042 30,470,927
Gross sales deductions

(2,164,345)

-

(2,164,345)

Net operating revenue

24,164,540

4,142,042

28,306,582

Costs, selling, general, and administrative expenses

(10,390,609)

(4,048,917)

(14,439,526)

Income from operations before other operating expenses, net and equity accounting

13,773,931

93,125

13,867,056

Other operating income (expenses), net     (155,791)
Equity accounting     25,601
Financial result, net    

(1,324,674)

Income from operations before taxes    

12,412,192

Depreciation and amortization (2,156,113)   (2,156,113)
       
(i)See Note 32 for further information about non-cash items, other than depreciation and amortization that impact segment results, and for additional information on long-lived assets.
(ii)Construction revenue and related costs are not reported to the CODM. Revenue from construction is recognized under ICPC 01 (R1) / IFRIC 12 (Concession Agreements) and CPC 47/IFRS 15 (Revenue from Contracts with Customers), as all performance obligations are met over time. See Note 14 (c) for further information.
27Operating revenue

 

Reconciliation from gross operating revenue to net operating revenue:

 

 

Parent Company

 

July to September

2024

January to September

2024

July to September

2023

January to September

2023

         
Revenue from sanitation services (i) 6,062,823 17,640,340 5,539,361 15,640,913
Construction revenue 1,529,900 4,138,152 1,332,813 3,775,580
 Water/Sewage Contra Account (FAUSP) (a) (156,867) (156,867) - -
 Financial asset (indemnity) (ii) 8,819,847 8,819,847 - -
Taxes on sales (1,248,685) (2,089,254) (397,781) (1,046,901)
Regulation, Control, and Oversight Fee (TRCF) (iii)

(20,318)

(73,953)

(21,147)

(63,440)

Net revenue

14,986,700

28,278,265

6,453,246

18,306,152

 

(i) Includes R$ 29,993 and R$ 87,635 referring to the TRCF charged from customers from July to September and January to September 2024 (R$ 27,514 and R$ 77,268 from July to September and January to September 2023), referring to the municipalities regulated by ARSESP.

 
PAGE: 98 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

(ii) See Note 15.

(iii) Amount referring to the performance of the regulatory, control, and oversight activity paid to ARSESP, under State Complementary Law 1,025/07.

 

Consolidated

 

July to September

2024

January to September

2024

July to September

2023

January to September

2023

         
Revenue from sanitation services (i) 6,071,855 17,665,905 5,539,361 15,640,913
Construction revenue 1,531,417 4,142,042 1,332,813 3,775,580
 Water/Sewage Contra Account (FAUSP) (156,867) (156,867) - -
 Financial asset (indemnity) (ii) 8,819,847 8,819,847 - -
Taxes on sales (1,249,070) (2,090,329) (397,781) (1,046,901)
Regulation, Control, and Oversight Fee (TRCF) (iii)

(20,340)

(74,016)

(21,147)

(63,440)

Net revenue

14,996,842

28,306,582

6,453,246

18,306,152

 

(i) Includes R$ 29,993 and R$ 87,635 referring to the TRCF charged from customers from July to September and January to September 2024 (R$ 29,215 and R$ 57,599 from July to September and January to September 2023), referring to the municipalities regulated by ARSESP.

(ii) See Note 15.

(iii) Amount referring to the performance of the regulatory, control, and oversight activity paid to ARSESP, under State Complementary Law 1,025/07.

(a) Support Fund for the Universalization of Sanitation in the São Paulo State – FAUSP

 

According to State Law 17,853 (“Law 17,853”), of December 8, 2023, which authorized the Executive Branch of the São Paulo State (“State”) to initiate measures for the privatization of SABESP, the Support Fund for the Universalization of Sanitation in the São Paulo State (FAUSP) was created to provide resources for basic sanitation initiatives, including those aimed at tariff affordability in the sector, aiming at achieving and expediting universalization goals that ensure access to drinking water for 99% of the population and sewage collection and treatment for 90% of the population by December 31, 2029. It also aims to meet quantitative goals for non-interruption of supply, reduction of losses, and improvement of treatment processes, as provided for in Federal Law 11,445/2007 (“Law 11,445”).

 

According to paragraph 1 of Article 4 of Law 17,853, the State is required to contribute at least 30% of the net value obtained from the privatization of SABESP to FAUSP, as well as the amounts received by the State in the form of dividends or interest on capital distributed by SABESP (Article 5 of Law 17,853). These resources should be aimed at basic sanitation initiatives, including those aimed at tariff affordability in the sector. Accordingly, regarding this portion to be provided by the State to fund basic sanitation initiatives, there is no accounting impact for the Company as these resources belong to the State, with no interference or participation from SABESP in this management.

 

Regarding resources aimed at tariff affordability, the mechanism provided in the Concession Agreement of URAE 1 – Southeast is the creation of two “Escrow accounts”, both owned by FAUSP and managed through the Environment, Infrastructure, and Logistics Secretariat (SEMIL). The first “Escrow account” will be funded by FAUSP and reduced when equilibrium tariffs are higher than the application tariffs, after exhausting the resources of the second “Escrow account”. The second “Escrow account”, in turn, is sensitized in 2 (two) ways.

 
PAGE: 99 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

(a)First form of sensitization:

 

If the documentation required to qualify the Municipal Fund for Environmental Sanitation and Infrastructure (FMSAI) of a certain municipality has not been submitted to ARSESP, the percentage applied to the municipality’s net revenue will be deposited in the second “Escrow account”.

 

According to the Concession Agreement and based on Article 13 of Law 11,445, funds may be established for financing the universalization of public sanitation services. Qualified FMSAIs or those whose documentation has been submitted to ARSESP will receive a percentage of the net revenue for the quarter, composed of the gross revenue obtained by SABESP in the municipalities, less the Contribution for Social Security Financing (COFINS), the Public Servant Equity Formation Program (PASEP), the Regulation, Control, and Oversight Fee (TRCF), and any charges applicable to revenue. Payments are due 30 days after the publication of the Company’s quarterly results, through the contractual end in 2060. Thus, the 371 municipalities in URAE-1 are ensured transfers to FMSAI as follows:

 

·São Paulo: 7.5% until 2040, and 8.0% as of 2041;
·São José dos Campos 5%
·Other 369 municipalities: 4%

 

(b)Second form of sensitization:

 

The regulatory model sets the flow of allocation of resources from FAUSP to enable a reduction in the application tariff (fee to be paid by customers to SABESP for the use of services), using the Company’s tariff values before the date of effectiveness of the agreement as a reference. Accordingly, whenever an application tariff lower than the equilibrium tariff is used, ARSESP will authorize the transfer of amounts from the “Escrow accounts” to SABESP. Every quarter, ARSESP will inform the Bank and SABESP of the amount to be transferred due to differences between the application tariff and the equilibrium tariff. If the application tariff is lower than the equilibrium tariff, the Bank will make quarterly transfers to SABESP; if it is higher, SABESP will transfer to the second “Escrow account” the amount informed by ARSESP every quarter. When the application tariff is higher than the equilibrium tariff, a liability will be recognized, reducing the Company’s operating revenue.

 

The methodology for calculating the equilibrium tariffs is not yet defined by ARSESP, although current application tariffs used by SABESP in the municipalities composing URAE 1 – Southeast are higher than the equilibrium tariffs to be defined by ARSESP based on Exhibit VIII of the Concession Agreement.

 

Based on the aforementioned exhibit, SABESP estimated that, as of September 30, 2024, the tariffs applied were approximately 3.22% higher than the equilibrium tariffs, according to the Tariff Repositioning Index (IRepT) of
-4.2167% presented in Exhibit VIII – Formation of the Initial Tariff, considering that the tables of Exhibit IV – Tariff Exhibit include a discount of -1% (items 13.4 and 13.5 of Exhibit VIII – Formation of the Initial Tariff), leading to a R$ 156,867 reduction in gross sanitation revenue for the third quarter of 2024 with a corresponding entry in the services payable line.

 
PAGE: 100 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

28Operating costs and expenses

 

 

Parent Company

 

July to September

2024

January to September

2024

July to September

2023

January to September

2023

Operating costs        
Salaries, payroll charges, and benefits (524,741) (1,560,993) (606,845) (2,214,111)
Pension plan obligations (7,065) (18,719) (2,099) (5,940)
Construction costs (Note 26) (1,495,503) (4,045,114) (1,303,156) (3,691,003)
General supplies (78,205) (273,542) (95,075) (266,688)
Treatment supplies (120,249) (385,620) (113,231) (416,668)
Outsourced services (462,580) (1,442,796) (543,457) (1,459,593)
Electricity (401,463) (1,179,761) (367,400) (1,148,416)
General expenses (343,996) (903,192) (251,771) (718,766)
Depreciation and amortization

(547,772)

(2,001,771)

(661,485)

(1,887,732)

  (3,981,574) (11,811,508) (3,944,519) (11,808,917)
         
Selling expenses        
Salaries, payroll charges, and benefits (65,716) (195,736) (72,391) (278,754)
Pension plan obligations (1,055) (2,741) (216) (653)
General supplies (1,172) (4,431) (1,563) (4,657)
Outsourced services (98,665) (312,107) (115,874) (327,667)
Electricity (131) (544) (147) (524)
General expenses (23,975) (76,958) (29,953) (85,003)
Depreciation and amortization

(7,516)

(41,836)

(16,930)

(50,710)

  (198,230) (634,353) (237,074) (747,968)
         
Bad debt expense, net of recoveries (Note 9 (c)) (139,993) (402,156) (156,664) (536,895)
         
Administrative expenses        
Salaries, payroll charges, and benefits (112,504) (343,428) (87,994) (297,722)
Pension plan obligations (21,069) (66,736) (31,335) (95,313)
General supplies (12,355) 11,099 69 (3,089)
Outsourced services (84,025) (233,632) (65,147) (205,291)
Electricity (284) (967) (417) (1,598)
General expenses (362,824) (768,804) (176,364) (364,712)
Depreciation and amortization (36,367) (108,806) (35,046) (102,935)
Tax expenses

(20,285)

(59,916)

(22,849)

(63,953)

  (649,713) (1,571,190) (419,083) (1,134,613)
         
Operating costs and expenses        
Salaries, payroll charges, and benefits (702,961) (2,100,157) (767,230) (2,790,587)
Pension plan obligations (Note 22 (iv)) (29,189) (88,196) (33,650) (101,906)
Construction costs (Note 26) (1,495,503) (4,045,114) (1,303,156) (3,691,003)
General supplies (91,732) (266,874) (96,569) (274,434)
 
PAGE: 101 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Parent Company

 

July to September

2024

January to September

2024

July to September

2023

January to September

2023

Treatment supplies (120,249) (385,620) (113,231) (416,668)
Outsourced services (645,270) (1,988,535) (724,478) (1,992,551)
Electricity (401,878) (1,181,272) (367,964) (1,150,538)
General expenses (730,795) (1,748,954) (458,088) (1,168,481)
Depreciation and amortization (591,655) (2,152,413) (713,461) (2,041,377)
Tax expenses (20,285) (59,916) (22,849) (63,953)

 

Bad debt expense, net of recoveries (Note 9 (c))

(139,993)

(402,156)

(156,664)

(536,895)

 

(4,969,510)

(14,419,207)

(4,757,340)

(14,228,393)

 

 

Consolidated

 

July to September

2024

January to September

2024

July to September

2023

January to September

2023

Operating costs        
Salaries, payroll charges, and benefits (524,902) (1,561,628) (606,845) (2,214,111)
Pension plan obligations (7,065) (18,719) (2,099) (5,940)
Construction costs (Note 26) (1,496,986) (4,048,917) (1,303,156) (3,691,003)
General supplies (78,959) (275,144) (95,075) (266,688)
Treatment supplies (120,475) (386,105) (113,231) (416,668)
Outsourced services (464,090) (1,446,322) (543,457) (1,459,593)
Electricity (401,833) (1,182,092) (367,400) (1,148,416)
General expenses (344,082) (903,471) (251,771) (718,766)
Depreciation and amortization

(549,005)

(2,005,471)

(661,485)

(1,887,732)

  (3,987,397) (11,827,869) (3,944,519) (11,808,917)
         
Selling expenses        
Salaries, payroll charges, and benefits (65,762) (195,866) (72,391) (278,754)
Pension plan obligations (1,055) (2,741) (216) (653)
General supplies (1,197) (4,516) (1,563) (4,657)
Outsourced services (98,852) (312,603) (115,874) (327,667)
Electricity (131) (544) (147) (524)
General expenses (24,039) (77,118) (29,953) (85,003)
Depreciation and amortization

(7,516)

(41,836)

(16,930)

(50,710)

  (198,552) (635,224) (237,074) (747,968)
         
Bad debt expense, net of recoveries (Note 9 (c)) (140,315) (402,478) (156,664) (536,895)
         
Administrative expenses        
Salaries, payroll charges, and benefits (112,617) (343,942) (87,994) (297,722)
Pension plan obligations (21,069) (66,736) (31,335) (95,313)
General supplies (12,355) 11,086 69 (3,089)
Outsourced services (84,069) (234,092) (65,147) (205,291)
 
PAGE: 102 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Consolidated

 

July to September

2024

January to September

2024

July to September

2023

January to September

2023

Electricity (284) (1,073) (417) (1,598)
General expenses (362,839) (768,847) (176,364) (364,712)
Depreciation and amortization (36,367) (108,806) (35,046) (102,935)
Tax expenses

(21,884)

(61,545)

(22,849)

(63,953)

  (651,484) (1,573,955) (419,083) (1,134,613)
         
Operating costs and expenses        
Salaries, payroll charges, and benefits (703,281) (2,101,436) (767,230) (2,790,587)
Pension plan obligations (Note 22 (v)) (29,189) (88,196) (33,650) (101,906)
Construction costs (Note 26) (1,496,986) (4,048,917) (1,303,156) (3,691,003)
General supplies (92,511) (268,574) (96,569) (274,434)
Treatment supplies (120,475) (386,105) (113,231) (416,668)
Outsourced services (647,011) (1,993,017) (724,478) (1,992,551)
Electricity (402,248) (1,183,709) (367,964) (1,150,538)
General expenses (730,960) (1,749,436) (458,088) (1,168,481)
Depreciation and amortization (592,888) (2,156,113) (713,461) (2,041,377)
Tax expenses (21,884) (61,545) (22,849) (63,953)
Bad debt expense, net of recoveries (Note 9 (c))

(140,315)

(402,478)

(156,664)

(536,895)

 

(4,977,748)

(14,439,526)

(4,757,340)

(14,228,393)

 

 

29Financial income (expenses)

 

 

Parent Company

 

July to September

2024

January to September

2024

July to September

2023

January to September

2023

Financial expenses        
Interest and charges on borrowings and financing – local currency (345,736) (944,292) (297,330) (824,396)
Interest and charges on borrowings and financing – foreign currency (31,743) (91,239) (22,370) (66,654)
Other financial expenses (178,795) (533,888) (131,018) (310,674)
Inflation adjustment on borrowings and financing (11,200) (88,334) (14,563) (123,126)
Other inflation adjustments 18,277 (4,077) (44,732) (140,599)
Interest and inflation adjustment on provisions

(134,134)

(241,105)

(51,088)

(141,052)

Total financial expenses

(683,331)

(1,902,935)

(561,101)

(1,606,501)

         
Financial revenue        
Inflation adjustment gains 90,924 255,790 34,761 145,269
 
PAGE: 103 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Parent Company

 

July to September

2024

January to September

2024

July to September

2023

January to September

2023

Income on financial investments 123,150 398,106 83,370 281,935
Interest income 22,029 157,689 72,563 207,910
Cofins and Pasep (13,380) (40,719) (8,994) (29,710)
Other

4

92

62

79

Total financial income

222,727

770,958

181,762

605,483

         
Financial income (expenses), net of exchange rate changes

(460,604)

(1,131,977)

(379,339)

(1,001,018)

         
Exchange gain (losses)        
Exchange rate changes on borrowings and financing (102,225) (311,945) (49,911) 297,623
Gains (losses) with derivative financial instruments 41,537 133,154 - -
Exchange rate changes on assets 41 44 338 909
Other exchange rate changes

1

(5)

(8)

(10)

Exchange rate changes, net

(60,646)

(178,752)

(49,581)

298,522

         
Financial, net

(521,250)

(1,310,729)

(428,920)

(702,496)

 

 

 

Consolidated

 

July to September

2024

January to September

2024

July to September

2023

January to September

2023

Financial expenses        
Interest and charges on borrowings and financing – local currency (345,736) (944,292) (297,330) (824,396)
Interest and charges on borrowings and financing – foreign currency (31,743) (91,239) (22,370) (66,654)
Other financial expenses (179,346) (534,477) (131,018) (310,674)
Inflation adjustment on borrowings and financing (11,200) (88,334) (14,563) (123,126)
Other inflation adjustments 18,010 (10,234) (44,732) (140,599)
Interest and inflation adjustment on provisions

(134,135)

(241,105)

(51,088)

(141,052)

Total financial expenses

(684,150)

(1,909,681)

(561,101)

(1,606,501)

         
Financial revenue        
Inflation adjustment gains 90,924 255,790 34,761 145,269
Income on financial investments 123,201 398,379 81,294 279,859
 
PAGE: 104 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

 

 

Consolidated

 

July to September

2024

January to September

2024

July to September

2023

January to September

2023

Interest income 19,421 150,216 72,563 207,910
Cofins and Pasep (13,380) (40,719) (8,994) (29,710)
Other

93

93

62

79

Total financial income

220,259

763,759

179,686

603,407

         
Financial income (expenses), net of exchange rate changes

(463,891)

(1,145,922)

(381,415)

(1,003,094)

         
Exchange gain (losses)        
Exchange rate changes on borrowings and financing (102,225) (311,945) (49,911) 297,623
Gains (losses) with derivative financial instruments 41,537 133,154 - -
Exchange rate changes on assets 41 44 338 909
Other exchange rate changes

1

(5)

(8)

(10)

Exchange rate changes, net

(60,646)

(178,752)

(49,581)

298,522

         
Financial, net

(524,537)

(1,324,674)

(430,996)

(704,572)

 

 

30Other operating income (expenses), net

 

 

Parent Company

 

July to September

2024

January to September

2024

July to September

2023

January to September

2023

         
Other operating income, net 17,520 41,991 14,281 93,241
Other operating expenses

(187,207)

(197,780)

(8,253)

(22,093)

         
Other operating income (expenses), net

(169,687)

(155,789)

6,028

71,148

 

 

Consolidated

 

July to September

2024

January to September

2024

July to September

2023

January to September

2023

         
Other operating income, net 17,521 41,991 14,281 93,241
Other operating expenses

(187,206)

(197,782)

(8,253)

(22,093)

         
Other operating income (expenses), net

(169,685)

(155,791)

6,028

71,148

 

 
PAGE: 105 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

Other operating income includes revenue from the sale of property, plant and equipment, contracts awarded in public bids, right to sell electricity, indemnities and reimbursement of expenses, fines and guarantees, property leases, reuse water, PURA projects and services, net of Pis and Cofins.

 

Other operating expenses usually record the derecognition of concession assets due to obsolescence, discontinued construction works, unproductive wells, projects considered economically unfeasible, losses on property, plant and equipment, estimated losses, and operational assets indemnification.

 

31Commitments

 

The Company has agreements to manage and maintain its activities, as well as to build new projects aiming at achieving the objectives proposed in its target plan. The main unrecognized committed amounts as of September 30, 2024 are as follows:

 

 

1 year

1-3 years

3-5 years

More than

5 years

Total

Contractual obligations – Expenses 1,973,968 2,200,033 1,318,061 4,060,980 9,553,042
Contractual obligations - Investments

4,603,129

3,061,965

584,862

77,647

8,327,603

Total

6,577,097

5,261,998

1,902,923

4,138,627

17,880,645

 

 

32Supplemental cash flow information

 

 

Parent Company

Consolidated

 

January to September 2024

January to September 2023

January to September 2024

January to September 2023

         
Total additions to contract assets (Note 13) 3,972,218 3,734,020 3,976,081 3,734,020
Total additions to intangible assets (Note 14 (b)) 2,850,443 112,518 2,850,443 260,518
         
Items not affecting cash (see breakdown below)

(939,697)

(1,637,045)

(939,784)

(1,637,045)

         
Total additions to intangible and contract assets according to the statement of cash flows 5,882,964 2,209,493 5,886,740 2,357,493
         
Investments and financing operations affecting intangible assets but not cash:        
Interest capitalized in the period (Note 13 (a)) 439,779 499,614 439,779 499,614
Contractors payable 250,627 496,897 250,627 496,897
Performance agreements 72,205 448,124 72,205 448,124
Right of use 84,048 107,833 84,048 107,833
Construction margin (Note 26)

93,038

84,577

93,125

84,577

Total

939,697

1,637,045

939,784

1,637,045

 

 
PAGE: 106 of 110 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  
33Events after the reporting period

 

·Cyberattack

 

In late October 2024, SABESP was the target of a cyber attack that caused instability in its digital network. The Company immediately implemented all security and control measures and activated its plan to restore affected systems.

 

According to the ongoing forensic investigation, no personal data compromise has been identified to date. Water supply and sewage collection and treatment operations were not affected by the cyberattack. SABESP is making the necessary efforts to restore the integrity of its entire digital network system.

 
PAGE: 107 of 110 

 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

Reports and Statements / Unqualified Report on the Special Review

 

REPORT ON THE INDEPENDENT AUDITOR’S REVIEW OF THE PARENT COMPANY AND CONSOLIDATED

QUARTERLY INFORMATION

To the

Management and Board of Directors of

Companhia de Saneamento Básico do Estado de São Paulo - SABESP São Paulo – SP

 

Introduction

 

We have reviewed the individual and consolidated interim financial information of Companhia de Saneamento Básico do Estado de São Paulo (“Company”), included in the Quarterly Information, for the quarter ended September 30, 2024, which comprises the interim statements of financial position as at September 30, 2024, and the respective statements of income and comprehensive income for the three- and nine-month periods then ended, and the statements of changes in equity and cash flows for the nine-month period then ended, as well as the corresponding notes.

 

The Company’s Management is responsible for the preparation of this interim financial information, in accordance with NBC TG 21 (R4) and International Accounting Standard (IAS) 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), and for the presentation of this interim financial information in accordance with standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to Quarterly Information. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of the review

 

We conducted our review in accordance with Brazilian and international standards for reviewing interim financial information (NBC TR 2410 and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity). A review of interim financial information consists principally of applying analytical and other review procedures and making enquiries of and having discussions with persons responsible for financial and accounting matters. An interim review is substantially less in scope than an audit conducted in accordance with auditing standards and does not provide assurance that we would become aware of any or all significant matters that might be identified in an audit. Accordingly, we do not express such an audit opinion.

 

Conclusion on the interim financial information

 

Based on our review, we are not aware of any fact that would lead us to believe that the individual and consolidated interim financial information included in the accompanying Quarterly Information has not been prepared, in all material respects, in accordance with NBC TG 21 (R4) and IAS 34, applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by CVM.

 

Other matters

 

Statements of value added

 

The interim financial information referred to above includes the individual and consolidated statements of value added for the nine-month period ended September 30, 2024, prepared under the responsibility of the Company’s Management and presented as supplementary information for the purposes of IAS 34. These statements were submitted to review procedures executed in conjunction with the review of the quarterly information, with the purpose of concluding whether they are reconciled with the interim financial information and accounting records, as applicable, and if their form and contents meet the criteria defined in NBC TG 09 – Statement of Value Added. Based on our review, we are not aware of any fact that would lead us to believe that these statements of value added were not prepared, in all material respects, in accordance with the criteria established in this standard and consistently with the individual and consolidated interim financial information taken as a whole.

 

The accompanying financial information has been translated into English for the convenience of readers outside Brazil.

 

São Paulo, November 11, 2024.

 

 

BDO RCS Auditores Independentes SS Ltda.

CRC 2 SP 013846/O-1

 

Dário Vieira de Lima

Accountant CRC 1 SP 238754/O-6

 
PAGE: 108 of 110 

 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

Reports and Statements / Executive Officers’ Statement on the Financial Statements

Executive Officers’ Statement on the Quarterly Information STATEMENT

The Executive Officers of Companhia de Saneamento Básico do Estado de São Paulo - SABESP, with Corporate Taxpayers’ ID (CNPJ/MF) number 43.776.517/0001-80, headquartered at Rua Costa Carvalho, nº 300, Pinheiros, São Paulo, declare that, according to paragraph 1 of article 27, item VI of CVM Resolution 80, of March 29, 2022, that:

They reviewed, discussed, and agreed with the quarterly information for the period ended September 30, 2024.

São Paulo, November 11, 2024.

Companhia de Saneamento Básico do Estado de São Paulo – SABESP

 

Carlos Augusto Leone Piani CEO

 

Daniel Szlak

Chief Financial and Investor Relations Officer

 

Roberval Tavares de Souza Engineering Officer

 
PAGE: 109 of 110 

 

ITR - Quarterly Information Form - 09/30/2024 - CIA SANEAMENTO BASICO EST SAO PAULO

Version : 2

  
  

Reports and Statements / Executive Officers’ Statement on the Report of Independent Registered Public Accounting

Firm

Executive Officers’ Statement on the Report of Independent Registered Public Accounting Firm

 

STATEMENT

The Executive Officers of Companhia de Saneamento Básico do Estado de São Paulo - SABESP, with Corporate Taxpayers’ ID (CNPJ/MF) number 43.776.517/0001-80, headquartered at Rua Costa Carvalho, nº 300, Pinheiros, São Paulo, declare that, according to paragraph 1 of article 27, item V of CVM Resolution 80, of March 29, 2022, that:

They reviewed, discussed, and agreed with the Report of Independent Registered Public Accounting Firm on the quarterly information for the period ended September 30, 2024.

São Paulo, November 11, 2024.

Companhia de Saneamento Básico do Estado de São Paulo – SABESP

 

Carlos Augusto Leone Piani CEO

 

Daniel Szlak

Chief Financial and Investor Relations Officer

 

Roberval Tavares de Souza Engineering Officer

 

 
PAGE: 110 of 110 

 

  
  
SIGNATURE  
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.
Date: November 26, 2024
 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
By: /s/  Daniel Szlak    
 
Name: Daniel Szlak
Title: Chief Financial Officer and Investor Relations Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.



1 Year Companhia Sanea Chart

1 Year Companhia Sanea Chart

1 Month Companhia Sanea Chart

1 Month Companhia Sanea Chart

Your Recent History

Delayed Upgrade Clock