Share Name | Share Symbol | Market | Type |
---|---|---|---|
Reinsurance Group of America Inc | NYSE:RGA | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 186.07 | 136 | 11:52:28 |
Third Quarter Results
Reinsurance Group of America, Incorporated (NYSE: RGA), a leading global provider of life and health reinsurance, reported third quarter net income available to RGA shareholders of $156 million, or $2.33 per diluted share, compared with $287 million, or $4.29 per diluted share, in the prior-year quarter. Adjusted operating income for the third quarter totaled $242 million, or $3.62 per diluted share, compared with $372 million, or $5.57 per diluted share, the year before. Adjusted operating income, excluding notable items for the third quarter totaled $410 million, or $6.13 per diluted share, compared with $372 million, or $5.57 per diluted share, the year before. Net foreign currency fluctuations had an adverse effect of $0.03 per diluted share on net income available to RGA shareholders, and a favorable effect of $0.02 per diluted share on adjusted operating income as compared with the prior year.
Tony Cheng, President and Chief Executive Officer, commented, “The third quarter was an excellent one for us, as we produced record financial results and demonstrated our continued strong momentum in virtually all aspects of our business. Our Asia Traditional and Financial Solutions businesses produced very good results, and our U.S. Traditional business and EMEA region performed well. We had a strong quarter of in-force block transactions, with $382 million of capital deployed, and we continued to see good momentum in new business. While we are delighted with the excellent current results, we are also mindful of long-term value, and were proactive in pulling various levers in the quarter that we expect will add to returns and enhance value over the long-term.
“Our balance sheet remains strong, and we ended the quarter with excess capital of approximately $0.7 billion. Based on favorable business conditions and RGA’s global leadership position, we are optimistic about the future and expect to continue to deliver attractive financial results over time.”
Quarterly Results
Year-to-Date Results
($ in millions, except per share data)
2024
2023
2024
2023
Net premiums
$
4,391
$
4,255
$
13,687
$
10,977
Net income available to RGA shareholders
156
287
569
744
Net income available to RGA shareholders per diluted share
2.33
4.29
8.53
11.06
Adjusted operating income
242
372
1,008
1,018
Adjusted operating income, excluding notable items
410
372
1,176
1,018
Adjusted operating income per diluted share
3.62
5.57
15.11
15.14
Adjusted operating income, excluding notable items per diluted share
6.13
5.57
17.63
15.14
Book value per share
168.93
122.40
Book value per share, excluding accumulated other comprehensive income (AOCI)
149.63
142.63
Book value per share, excluding AOCI and B36
151.79
142.51
Total assets
120,258
87,422
Information regarding the non-GAAP financial measures and operating measures included in this press release, including definitions of these measures, reconciliations to the most comparable GAAP measures and limitations related thereto, is included below under “Non-GAAP Financial Measures and Other Definitions” and in the tables attached to this press release.
There are two key items reflected as notable items in the third quarter:
Pre-tax Income Impact ($ in millions)
Annual Assumption Review
Retrocession
Recapture
Total
U.S. and Latin America Traditional
$
30
$
(83
)
$
(53
)
U.S. and Latin America Financial Solutions
—
—
—
Canada Traditional
30
(25
)
5
Canada Financial Solutions
—
—
—
EMEA Traditional
(25
)
(15
)
(40
)
EMEA Financial Solutions
(2
)
—
(2
)
APAC Traditional
(82
)
(13
)
(95
)
APAC Financial Solutions
(9
)
—
(9
)
Total
$
(58
)
$
(136
)
$
(194
)
In the third quarter, consolidated net premiums totaled $4.4 billion, an increase of 3.2% over the 2023 third quarter, with a favorable net foreign currency effect of $1 million. Net premiums for the quarter included an approximately $600 million contribution from a single premium pension risk transfer, compared with approximately $800 million in the prior year quarter, both of which are in the U.S. Financial Solutions business.
Compared with the year-ago period, excluding spread-based businesses, third quarter investment income increased 14.4%, primarily due to higher new money rates and higher volumes from transactions. Average investment yield increased to 5.08% in the third quarter compared with 4.72% in the prior-year period due to higher new money rates.
The effective tax rate for the quarter was 26.7% on pre-tax income, above the expected range of 24% to 25%, primarily related to adjustments due to tax returns filed during the quarter, partially offset by income earned in non-U.S. jurisdictions.
The effective tax rate for the quarter was 23% on pre-tax adjusted operating income, below the expected range of 24% to 25%, primarily related to income earned in non-U.S. jurisdictions.
SEGMENT RESULTS
U.S. and Latin America
Traditional
Quarterly Results
Year-to-Date Results
($ in millions)
2024
2023
2024
2023
Net premiums
$
1,912
$
1,746
$
5,454
$
5,111
Pre-tax income
57
105
347
288
Pre-tax adjusted operating income
79
103
374
288
Pre-tax adjusted operating income, excluding notable items
132
120
427
305
Quarterly Results
Financial Solutions
Quarterly Results
Year-to-Date Results
($ in millions)
2024
2023
2024
2023
Pre-tax income (loss)
$
(46
)
$
108
$
54
$
290
Pre-tax adjusted operating income
80
136
250
350
Pre-tax adjusted operating income, excluding notable items
80
114
250
328
Quarterly Results
Canada
Traditional
Quarterly Results
Year-to-Date Results
($ in millions)
2024
2023
2024
2023
Net premiums
$
314
$
302
$
958
$
904
Pre-tax income
29
6
103
70
Pre-tax adjusted operating income
30
10
102
71
Pre-tax adjusted operating income, excluding notable items
25
23
97
84
Net Premiums
Quarterly Results
Financial Solutions
Quarterly Results
Year-to-Date Results
($ in millions)
2024
2023
2024
2023
Pre-tax income
$
21
$
30
$
34
$
46
Pre-tax adjusted operating income
4
30
18
46
Pre-tax adjusted operating income, excluding notable items
4
8
18
24
Quarterly Results
Europe, Middle East and Africa (EMEA)
Traditional
Quarterly Results
Year-to-Date Results
($ in millions)
2024
2023
2024
2023
Net premiums
$
521
$
447
$
1,514
$
1,314
Pre-tax income (loss)
(17
)
(60
)
12
(29
)
Pre-tax adjusted operating income (loss)
(18
)
(59
)
19
(28
)
Pre-tax adjusted operating income (loss), excluding notable items
22
(12
)
59
19
Net Premiums
Quarterly Results
Financial Solutions
Quarterly Results
Year-to-Date Results
($ in millions)
2024
2023
2024
2023
Pre-tax income
$
84
$
84
$
220
$
195
Pre-tax adjusted operating income
86
108
249
243
Pre-tax adjusted operating income, excluding notable items
88
74
251
209
Quarterly Results
Asia Pacific
Traditional
Quarterly Results
Year-to-Date Results
($ in millions)
2024
2023
2024
2023
Net premiums
$
756
$
737
$
2,180
$
2,076
Pre-tax income
11
134
220
302
Pre-tax adjusted operating income
11
134
219
302
Pre-tax adjusted operating income, excluding notable items
106
132
314
300
Net Premiums
Quarterly Results
Financial Solutions
Quarterly Results
Year-to-Date Results
($ in millions)
2024
2023
2024
2023
Net premiums
$
62
$
63
$
158
$
171
Pre-tax income (loss)
93
(16
)
48
(9
)
Pre-tax adjusted operating income
60
44
190
146
Pre-tax adjusted operating income, excluding notable items
69
44
199
146
Quarterly Results
Corporate and Other
Quarterly Results
Year-to-Date Results
($ in millions)
2024
2023
2024
2023
Pre-tax income (loss)
$ (18)
$ (11)
$ (283)
$ (157)
Pre-tax adjusted operating income (loss)
(18)
(25)
(100)
(105)
Pre-tax adjusted operating income (loss), excluding notable items
(18)
(25)
(100)
(105)
Quarterly Results
Dividend Declaration
Effective October 29, 2024, the board of directors declared a regular quarterly dividend of $0.89, payable November 26, 2024, to shareholders of record as of November 12, 2024.
Earnings Conference Call
A conference call to discuss third quarter results will begin at 10 a.m. Eastern Time on Friday, November 1, 2024. Interested parties may access the call by dialing 1-844-481-2753 (1-412-317-0669 international) and asking to be joined into the Reinsurance Group of America, Incorporated (RGA) call. A live audio webcast of the conference call will be available on RGA's Investor Relations website at www.rgare.com. A replay of the conference call will be available at the same address for 90 days following the conference call.
RGA has posted to its website an earnings presentation and a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, RGA posts periodic reports, press releases and other useful information on its Investor Relations website.
Non-GAAP Financial Measures and Other Definitions
Reinsurance Group of America, Incorporated (the “Company”) discloses certain financial measures that are not determined in accordance with U.S. GAAP. The Company principally uses such non-GAAP financial measures in evaluating performance because the Company believes that such measures, when reviewed in conjunction with relevant U.S. GAAP measures, present a clearer picture of our operating performance and assist the Company in the allocation of its resources. The Company believes that these non-GAAP financial measures provide investors and other third parties with a better understanding of the Company’s results of operations, financial statements and the underlying profitability drivers and trends of the Company’s businesses by excluding specified items which may not be indicative of the Company’s ongoing operating performance and may fluctuate significantly from period to period. These measures should be considered supplementary to the Company’s financial results that are presented in accordance with U.S. GAAP and should not be viewed as a substitute for U.S. GAAP measures. Other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way the Company calculates such measures. Consequently, the Company’s non-GAAP financial measures may not be comparable to similar measures used by other companies.
The following non-GAAP financial measures are used in this document or in other public disclosures made by the Company from time to time:
1.
Adjusted operating income, on a pre-tax and after-tax basis, and adjusted operating income per diluted share. The Company uses these measures as a basis for analyzing financial results because the Company believes that such measures better reflect the ongoing profitability and underlying trends of the Company’s continuing operations. Adjusted operating income is calculated as net income available to the Company’s shareholders (or, in the case of pre-tax adjusted operating income, income before income taxes) excluding, as applicable:
as such items can be volatile and may not reflect the underlying performance of the Company’s business. In addition, adjusted operating income per diluted share is calculated as adjusted operating income divided by weighted average diluted shares outstanding. These measures also serve as a basis for establishing target levels and awards under the Company’s management incentive programs.
2.
Adjusted operating income (on a pre-tax and after-tax basis), excluding notable items. Notable items are items the Company believes may not be indicative of its ongoing operating performance which are excluded from adjusted operating income to provide investors and other third parties with a better understanding of the Company’s results. Such items may be unexpected, unknown when the Company prepares its business plan or otherwise. Notable items presented include the financial impact of the Company’s assumption reviews.
3.
Adjusted operating revenue. This measure excludes the effects of net realized capital gains and losses, and changes in the fair value of certain embedded derivatives.
4.
Shareholders’ equity position excluding the impact of accumulated other comprehensive income (loss) (“AOCI”), shareholders’ average equity position excluding AOCI, and book value per share excluding the impact of AOCI. The Company believes that these measures provide useful information since such measures exclude AOCI-related items that are not permanent and can fluctuate significantly from period to period, and may not reflect the impact of the underlying performance of the Company’s businesses on shareholders’ equity and book value per share. AOCI primarily relates to changes in interest rates, credit spreads on its investment securities, future policy benefits discount rate measurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses) and foreign currency fluctuations. The Company also discloses the following non-GAAP financial measures:
5.
Adjusted operating return on equity. This measure is calculated as adjusted operating income divided by average shareholders’ equity excluding AOCI. Adjusted operating return on equity also serves as a basis for establishing target levels and awards under the Company’s management incentive programs. The Company also discloses the following non-GAAP financial measures:
Reconciliations of the foregoing non-GAAP financial measures (to the extent disclosed in this document) to the most comparable GAAP financial measures are provided in the Appendix at the end of this document.
Other Definitions:
Value of In-force Business Margins:
Operating measure reflecting expected underwriting margins, expected investment margins, and expected fee income; excludes management expenses, impact of capital, and taxes
1 Represents the expected difference, based on current assumptions, between the present value of premiums and present value of claim benefits and treaty allowances.
2 Expected book yields are based on 2024 actual portfolio book yields adjusted for longer-term VII expectations
Cohort Definitions:
About RGA
Reinsurance Group of America, Incorporated (NYSE: RGA) is a global industry leader specializing in life and health reinsurance and financial solutions that help clients effectively manage risk and optimize capital. Founded in 1973, RGA is today one of the world’s largest and most respected reinsurers and remains guided by a powerful purpose: to make financial protection accessible to all. As a global capabilities and solutions leader, RGA empowers partners through bold innovation, relentless execution, and dedicated client focus – all directed toward creating sustainable long-term value. RGA has approximately $4.0 trillion of life reinsurance in force and assets of $120.3 billion as of September 30, 2024. To learn more about RGA and its businesses, please visit www.rgare.com or follow RGA on LinkedIn and Facebook. Investors can learn more at investor.rgare.com.
Cautionary Note Regarding Forward-Looking Statements
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and federal securities laws including, among others, statements relating to projections of the future operations, strategies, earnings, revenues, income or loss, ratios, financial performance, and growth potential of Reinsurance Group of America, Incorporated (the “Company”). Forward-looking statements often contain words and phrases such as “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “pro forma,” “project,” “should,” “will,” “would,” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. Forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Forward-looking statements are not a guarantee of future performance and are subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance, and achievements could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements.
Factors that could also cause results or events to differ, possibly materially, from those expressed or implied by forward-looking statements, include, among others: (1) adverse changes in mortality, morbidity, lapsation, or claims experience, (2) inadequate risk analysis and underwriting, (3) adverse capital and credit market conditions and their impact on the Company’s liquidity, access to capital, and cost of capital, (4) changes in the Company’s financial strength and credit ratings and the effect of such changes on the Company’s future results of operations and financial condition, (5) the availability and cost of collateral necessary for regulatory reserves and capital, (6) requirements to post collateral or make payments due to declines in the market value of assets subject to the Company’s collateral arrangements, (7) action by regulators who have authority over the Company’s reinsurance operations in the jurisdictions in which it operates, (8) the effect of the Company parent’s status as an insurance holding company and regulatory restrictions on its ability to pay principal of and interest on its debt obligations, (9) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in the Company’s current and planned markets, (10) the impairment of other financial institutions and its effect on the Company’s business, (11) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (12) market or economic conditions that adversely affect the value of the Company’s investment securities or result in the impairment of all or a portion of the value of certain of the Company’s investment securities that in turn could affect regulatory capital, (13) market or economic conditions that adversely affect the Company’s ability to make timely sales of investment securities, (14) risks inherent in the Company’s risk management and investment strategy, including changes in investment portfolio yields due to interest rate or credit quality changes, (15) the fact that the determination of allowances and impairments taken on the Company’s investments is highly subjective, (16) the stability of and actions by governments and economies in the markets in which the Company operates, including ongoing uncertainties regarding the amount of U.S. sovereign debt and the credit ratings thereof, (17) the Company’s dependence on third parties, including those insurance companies and reinsurers to which the Company cedes some reinsurance, third-party investment managers, and others, (18) financial performance of the Company’s clients, (19) the threat of natural disasters, catastrophes, terrorist attacks, pandemics, epidemics, or other major public health issues anywhere in the world where the Company or its clients do business, (20) competitive factors and competitors’ responses to the Company’s initiatives, (21) development and introduction of new products and distribution opportunities, (22) execution of the Company’s entry into new markets, (23) integration of acquired blocks of business and entities, (24) interruption or failure of the Company’s telecommunication, information technology, or other operational systems, or the Company’s failure to maintain adequate security to protect the confidentiality or privacy of personal or sensitive data and intellectual property stored on such systems, (25) adverse developments with respect to litigation, arbitration, or regulatory investigations or actions, (26) the adequacy of reserves, resources, and accurate information relating to settlements, awards and terminated and discontinued lines of business, (27) changes in laws, regulations, and accounting standards applicable to the Company or its business, including Long-Duration Targeted Improvement accounting changes and (28) other risks and uncertainties described in this document and in the Company’s filings with the Securities and Exchange Commission (“SEC”).
Forward-looking statements should be evaluated together with the many risks and uncertainties that affect the Company’s business, including those mentioned in this document and described in the periodic reports the Company files with the SEC. These forward-looking statements speak only as of the date on which they are made. The Company does not undertake any obligation to update these forward-looking statements, even though the Company’s situation may change in the future, except as required under applicable securities law. For a discussion of the risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to see Item 1A – “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, as may be supplemented by Item 1A - “Risk Factors” in the Company’s subsequent Quarterly Reports on Form 10-Q and in our other periodic and current reports filed with the SEC.
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIESReconciliation of Consolidated Net Income to Adjusted Operating Income
(Dollars in millions, except per share data)
(Unaudited)
Three Months Ended September 30,
2024
2023
Diluted Earnings Per Share
Diluted Earnings Per Share
Net income available to RGA shareholders
$
156
$
2.33
$
287
$
4.29
Reconciliation to adjusted operating income:
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net
(18
)
(0.26
)
104
1.56
Market risk benefits remeasurement (gains) losses
25
0.37
(17
)
(0.25
)
Realized (gains) losses on funds withheld, included in investment income, net of related expenses
—
—
(4
)
(0.06
)
Embedded derivatives:
Included in investment related gains/losses, net
88
1.32
(1
)
(0.01
)
Included in interest credited
8
0.12
(6
)
(0.09
)
Investment (income) loss on unit-linked variable annuities
(1
)
(0.01
)
1
0.01
Interest credited on unit-linked variable annuities
1
0.01
(1
)
(0.01
)
Interest expense on uncertain tax positions
1
0.01
1
0.01
Other (1)
(25
)
(0.37
)
—
—
Uncertain tax positions and other tax related items
5
0.07
6
0.09
Net income attributable to noncontrolling interest
2
0.03
2
0.03
Adjusted operating income
242
3.62
372
5.57
Notable items
168
2.51
—
—
Adjusted operating income, excluding notable items
$
410
$
6.13
$
372
$
5.57
(Unaudited)
Nine Months Ended September 30,
2024
2023
Diluted Earnings Per Share
Diluted Earnings Per Share
Net income available to RGA shareholders
$
569
$
8.53
$
744
$
11.06
Reconciliation to adjusted operating income:
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net
406
6.09
294
4.39
Market risk benefits remeasurement (gains) losses
(9
)
(0.13
)
(30
)
(0.45
)
Realized (gains) losses on funds withheld, included in investment income, net of related expenses
(2
)
(0.03
)
(2
)
(0.03
)
Embedded derivatives:
Included in investment related gains/losses, net
7
0.10
(14
)
(0.21
)
Included in interest credited
14
0.21
(9
)
(0.13
)
Investment (income) loss on unit-linked variable annuities
1
0.01
3
0.04
Interest credited on unit-linked variable annuities
(1
)
(0.01
)
(3
)
(0.04
)
Interest expense on uncertain tax positions
—
—
1
0.01
Other (1)
29
0.43
6
0.09
Uncertain tax positions and other tax related items
(11
)
(0.16
)
23
0.34
Net income attributable to noncontrolling interest
5
0.07
5
0.07
Adjusted operating income
1,008
15.11
1,018
15.14
Notable items
168
2.52
—
—
Adjusted operating income, excluding notable items
$
1,176
$
17.63
$
1,018
$
15.14
(1)
The Other line item includes pension risk transfer day one loss, market value adjustments on surrender charges and other immaterial items.
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Consolidated Effective Income Tax Rates
(Dollars in millions)
(Unaudited)
Three Months Ended September 30, 2024
Nine Months Ended September 30, 2024
Pre-tax Income (Loss)
Income Taxes
Effective Tax Rate (1)
Pre-tax Income (Loss)
Income Taxes
Effective Tax Rate (1)
GAAP income
$
214
$
56
26.7
%
$
755
$
181
24.1
%
Reconciliation to adjusted operating income:
Realized and unrealized (gains) losses, derivatives and other, included in investment related gains (losses), net
(23
)
(5
)
517
111
Market risk benefits remeasurement (gains) losses
31
6
(12
)
(3
)
Realized (gains) losses on funds withheld, included in investment income, net of related expenses
(1
)
(1
)
(3
)
(1
)
Embedded derivatives:
Included in investment related gains/losses, net
112
24
9
2
Included in interest credited
11
3
18
4
Investment (income) loss on unit-linked variable annuities
(1
)
—
1
—
Interest credited on unit-linked variable annuities
1
—
(1
)
—
Interest expense on uncertain tax positions
1
—
—
—
Other (2)
(31
)
(6
)
37
8
Uncertain tax positions and other tax related items
—
(5
)
—
11
Adjusted operating income
314
72
23.0
%
1,321
313
23.7
%
Notable items
194
26
194
26
Adjusted operating income, excluding notable items
$
508
$
98
$
1,515
$
339
(1)
The Company rounds amounts in the financial statements to millions and calculates the effective tax rate from the underlying whole-dollar amounts. Thus certain amounts may not recalculate based on the numbers due to rounding.
(2)
The Other line item includes pension risk transfer day one loss, market value adjustments on surrender charges and other immaterial items.
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Consolidated Income before Income Taxes to Pre-tax Adjusted Operating Income
(Dollars in millions)
(Unaudited)
Three Months Ended September 30,
2024
2023
Income before income taxes
$
214
$
380
Reconciliation to pre-tax adjusted operating income:
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net
(23
)
134
Market risk benefits remeasurement (gains) losses
31
(21
)
Realized (gains) losses on funds withheld, included in investment income, net of related expenses
(1
)
(4
)
Embedded derivatives:
Included in investment related gains/losses, net
112
(1
)
Included in interest credited
11
(7
)
Investment (income) loss on unit-linked variable annuities
(1
)
2
Interest credited on unit-linked variable annuities
1
(2
)
Interest expense on uncertain tax positions
1
1
Other (1)
(31
)
(1
)
Pre-tax adjusted operating income
314
481
Notable items
194
(3
)
Pre-tax adjusted operating income, excluding notable items
$
508
$
478
(Unaudited)
Nine Months Ended September 30,
2024
2023
Income before income taxes
$
755
$
996
Reconciliation to pre-tax adjusted operating income:
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net
517
378
Market risk benefits remeasurement (gains) losses
(12
)
(38
)
Realized (gains) losses on funds withheld, included in investment income, net of related expenses
(3
)
(2
)
Embedded derivatives:
Included in investment related gains/losses, net
9
(18
)
Included in interest credited
18
(11
)
Investment (income) loss on unit-linked variable annuities
1
4
Interest credited on unit-linked variable annuities
(1
)
(4
)
Interest expense on uncertain tax positions
—
1
Other (1)
37
7
Pre-tax adjusted operating income
1,321
1,313
Notable items
194
(3
)
Pre-tax adjusted operating income, excluding notable items
$
1,515
$
1,310
(1)
The Other line item includes pension risk transfer day one loss, market value adjustments on surrender charges and other immaterial items.
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Income to Pre-tax Adjusted Operating Income
(Dollars in millions)
(Unaudited)
Three Months Ended September 30, 2024
Pre-tax income (loss)
Realized
(gains) losses,
derivatives
and other, net
Change in
value of
embedded
derivatives, net
Pre-tax adjusted operating
income (loss)
Notable Items
Pre-tax adjusted
operating
income (loss) ex. notable items
U.S. and Latin America:
Traditional
$
57
$
1
$
21
$
79
$
53
$
132
Financial Solutions
(46
)
24
102
80
—
80
Total U.S. and Latin America
11
25
123
159
53
212
Canada Traditional
29
1
—
30
(5
)
25
Canada Financial Solutions
21
(17
)
—
4
—
4
Total Canada
50
(16
)
—
34
(5
)
29
EMEA Traditional
(17
)
(1
)
—
(18
)
40
22
EMEA Financial Solutions
84
2
—
86
2
88
Total EMEA
67
1
—
68
42
110
APAC Traditional
11
—
—
11
95
106
APAC Financial Solutions
93
(33
)
—
60
9
69
Total Asia Pacific
104
(33
)
—
71
104
175
Corporate and Other
(18
)
—
—
(18
)
—
(18
)
Consolidated
$
214
$
(23
)
$
123
$
314
$
194
$
508
(Unaudited)
Three Months Ended September 30, 2023
Pre-tax income (loss)
Realized
(gains) losses,
derivatives
and other, net
Change in
value of
embedded
derivatives, net
Pre-tax adjusted
operating
income (loss)
Notable Items
Pre-tax adjusted
operating
income (loss) ex. notable items
U.S. and Latin America:
Traditional
$
105
$
—
$
(2
)
$
103
$
17
$
120
Financial Solutions
108
34
(6
)
136
(22
)
114
Total U.S. and Latin America
213
34
(8
)
239
(5
)
234
Canada Traditional
6
4
—
10
13
23
Canada Financial Solutions
30
—
—
30
(22
)
8
Total Canada
36
4
—
40
(9
)
31
EMEA Traditional
(60
)
1
—
(59
)
47
(12
)
EMEA Financial Solutions
84
24
—
108
(34
)
74
Total EMEA
24
25
—
49
13
62
APAC Traditional
134
—
—
134
(2
)
132
APAC Financial Solutions
(16
)
60
—
44
—
44
Total Asia Pacific
118
60
—
178
(2
)
176
Corporate and Other
(11
)
(14
)
—
(25
)
—
(25
)
Consolidated
$
380
$
109
$
(8
)
$
481
$
(3
)
$
478
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Income to Pre-tax Adjusted Operating Income
(Dollars in millions)
(Unaudited)
Nine Months Ended September 30, 2024
Pre-tax income (loss)
Realized
(gains) losses,
derivatives
and other, net
Change in
value of
embedded
derivatives, net
Pre-tax adjusted operating
income (loss)
Notable Items
Pre-tax adjusted
operating
income (loss) ex. notable items
U.S. and Latin America:
Traditional
$
347
$
—
$
27
$
374
$
53
$
427
Financial Solutions
54
196
—
250
—
250
Total U.S. and Latin America
401
196
27
624
53
677
Canada Traditional
103
(1
)
—
102
(5
)
97
Canada Financial Solutions
34
(16
)
—
18
—
18
Total Canada
137
(17
)
—
120
(5
)
115
EMEA Traditional
12
7
—
19
40
59
EMEA Financial Solutions
220
29
—
249
2
251
Total EMEA
232
36
—
268
42
310
APAC Traditional
220
(1
)
—
219
95
314
APAC Financial Solutions
48
142
—
190
9
199
Total Asia Pacific
268
141
—
409
104
513
Corporate and Other
(283
)
183
—
(100
)
—
(100
)
Consolidated
$
755
$
539
$
27
$
1,321
$
194
$
1,515
(Unaudited)
Nine Months Ended September 30, 2023
Pre-tax income (loss)
Realized
(gains) losses,
derivatives
and other, net
Change in
value of
embedded
derivatives, net
Pre-tax adjusted
operating
income (loss)
Notable Items
Pre-tax adjusted
operating
income (loss) ex. notable items
U.S. and Latin America:
Traditional
$
288
$
—
$
—
$
288
$
17
$
305
Financial Solutions
290
89
(29
)
350
(22
)
328
Total U.S. and Latin America
578
89
(29
)
638
(5
)
633
Canada Traditional
70
1
—
71
13
84
Canada Financial Solutions
46
—
—
46
(22
)
24
Total Canada
116
1
—
117
(9
)
108
EMEA Traditional
(29
)
1
—
(28
)
47
19
EMEA Financial Solutions
195
48
—
243
(34
)
209
Total EMEA
166
49
—
215
13
228
APAC Traditional
302
—
—
302
(2
)
300
APAC Financial Solutions
(9
)
155
—
146
—
146
Total Asia Pacific
293
155
—
448
(2
)
446
Corporate and Other
(157
)
52
—
(105
)
—
(105
)
Consolidated
$
996
$
346
$
(29
)
$
1,313
$
(3
)
$
1,310
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Per Share and Shares Data
(In thousands, except per share data)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
Earnings per share from net income (loss):
Basic earnings per share
$
2.37
$
4.34
$
8.64
$
11.19
Diluted earnings per share
$
2.33
$
4.29
$
8.53
$
11.06
Diluted earnings per share from adjusted operating income
$
3.62
$
5.57
$
15.11
$
15.14
Weighted average number of common and common equivalent shares outstanding
66,797
66,914
66,694
67,252
(Unaudited)
At September 30,
2024
2023
Treasury shares
19,447
19,439
Common shares outstanding
65,864
65,872
Book value per share outstanding
$
168.93
$
122.40
Book value per share outstanding, before impact of AOCI
$
149.63
$
142.63
Reconciliation of Book Value Per Share to Book Value Per Share Excluding AOCI and B36 Derivatives
(Unaudited)
At September 30,
2024
2023
Book value per share outstanding
$
168.93
$
122.40
Less effect of AOCI:
Accumulated currency translation adjustment
1.64
(0.49
)
Unrealized (depreciation) appreciation of securities
(42.52
)
(101.10
)
Effect of updating discount rates on future policy benefits
60.54
81.46
Change in instrument-specific credit risk for market risk benefits
0.09
0.11
Pension and postretirement benefits
(0.45
)
(0.21
)
Book value per share outstanding, before impact of AOCI
149.63
142.63
Less effect of B36 derivatives
(2.16
)
0.12
Book value per share outstanding, before impact of AOCI and B36 derivatives
$
151.79
$
142.51
Reconciliation of Shareholders' Average Equity to Shareholders' Average Equity Excluding AOCI
(Dollars in millions)
(Unaudited)
Trailing Twelve Months Ended September 30, 2024:
Average Equity
Shareholders' average equity
$
9,495
Less effect of AOCI:
Accumulated currency translation adjustment
57
Unrealized (depreciation) appreciation of securities
(4,376
)
Effect of updating discount rates on future policy benefits
4,225
Change in instrument-specific credit risk for market risk benefits
5
Pension and postretirement benefits
(26
)
Shareholders' average equity, excluding AOCI
9,610
Year-to-date notable items, net of tax
33
Shareholders' average equity, excluding AOCI and notable items
$
9,643
Reconciliation of Trailing Twelve Months of Consolidated Net Income to Adjusted Operating Income
and Related Return on Equity
(Dollars in millions)
(Unaudited)
Return on Equity
Trailing Twelve Months Ended September 30, 2024:
Income
Net income available to RGA shareholders
$
727
7.7
%
Reconciliation to adjusted operating income:
Capital (gains) losses, derivatives and other, net
452
Change in fair value of embedded derivatives
168
Tax expense on uncertain tax positions and other tax related items
(30
)
Net income attributable to noncontrolling interest
7
Adjusted operating income
1,324
13.8
%
Notable items after tax
168
Adjusted operating income, excluding notable items
$
1,492
15.5
%
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Dollars in millions)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2024
2023
2024
2023
Revenues:
Net premiums
$
4,391
$
4,255
$
13,687
$
10,977
Investment income, net of related expenses
1,188
922
3,231
2,635
Investment related gains (losses), net
(78
)
(126
)
(498
)
(326
)
Other revenue
150
102
446
274
Total revenues
5,651
5,153
16,866
13,560
Benefits and expenses:
Claims and other policy benefits
4,116
3,959
12,960
10,035
Future policy benefits remeasurement (gains) losses
151
(82
)
37
(95
)
Market risk benefits remeasurement (gains) losses
31
(21
)
(12
)
(38
)
Interest credited
310
223
795
647
Policy acquisition costs and other insurance expenses
452
348
1,230
1,028
Other operating expenses
299
274
883
799
Interest expense
78
72
218
188
Total benefits and expenses
5,437
4,773
16,111
12,564
Income before income taxes
214
380
755
996
Provision for income taxes
56
91
181
247
Net income
158
289
574
749
Net income attributable to noncontrolling interest
2
2
5
5
Net income available to RGA shareholders
$
156
$
287
$
569
$
744
View source version on businesswire.com: https://www.businesswire.com/news/home/20241030230625/en/
Investor Contact Jeff Hopson Senior Vice President - Investor Relations (636) 736-2068
1 Year Reinsurance Group of Ame... Chart |
1 Month Reinsurance Group of Ame... Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions