ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

PUMP ProPetro Holding Corp

8.48
0.00 (0.00%)
29 Nov 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type
ProPetro Holding Corp NYSE:PUMP NYSE Common Stock
  Price Change % Change Share Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 8.48 0 00:00:00

Form 10-Q - Quarterly report [Sections 13 or 15(d)]

31/10/2024 12:28pm

Edgar (US Regulatory)


0001680247False2024Q312/31http://fasb.org/us-gaap/2024#ServiceMemberhttp://fasb.org/us-gaap/2024#ServiceMemberhttp://fasb.org/us-gaap/2024#ServiceMemberhttp://fasb.org/us-gaap/2024#ServiceMember1P6YP10Y.3333.6667xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purepump:equipment_spreadpump:intangible_assetpump:segmentpump:propertypump:yardpump:fleetpump:periodutr:hppump:lease_renewal_optionpump:lease00016802472024-01-012024-09-3000016802472024-10-2500016802472024-09-3000016802472023-12-3100016802472024-07-012024-09-3000016802472023-07-012023-09-3000016802472023-01-012023-09-300001680247us-gaap:CommonStockMember2023-12-310001680247us-gaap:AdditionalPaidInCapitalMember2023-12-310001680247us-gaap:RetainedEarningsMember2023-12-310001680247us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100016802472024-01-012024-03-310001680247us-gaap:CommonStockMember2024-01-012024-03-310001680247us-gaap:RetainedEarningsMember2024-01-012024-03-310001680247us-gaap:CommonStockMember2024-03-310001680247us-gaap:AdditionalPaidInCapitalMember2024-03-310001680247us-gaap:RetainedEarningsMember2024-03-3100016802472024-03-310001680247us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000016802472024-04-012024-06-300001680247us-gaap:CommonStockMember2024-04-012024-06-300001680247us-gaap:RetainedEarningsMember2024-04-012024-06-300001680247us-gaap:CommonStockMember2024-06-300001680247us-gaap:AdditionalPaidInCapitalMember2024-06-300001680247us-gaap:RetainedEarningsMember2024-06-3000016802472024-06-300001680247us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001680247us-gaap:CommonStockMember2024-07-012024-09-300001680247us-gaap:RetainedEarningsMember2024-07-012024-09-300001680247us-gaap:CommonStockMember2024-09-300001680247us-gaap:AdditionalPaidInCapitalMember2024-09-300001680247us-gaap:RetainedEarningsMember2024-09-300001680247us-gaap:CommonStockMember2022-12-310001680247us-gaap:AdditionalPaidInCapitalMember2022-12-310001680247us-gaap:RetainedEarningsMember2022-12-3100016802472022-12-310001680247us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100016802472023-01-012023-03-310001680247us-gaap:CommonStockMember2023-01-012023-03-310001680247us-gaap:RetainedEarningsMember2023-01-012023-03-310001680247us-gaap:CommonStockMember2023-03-310001680247us-gaap:AdditionalPaidInCapitalMember2023-03-310001680247us-gaap:RetainedEarningsMember2023-03-3100016802472023-03-310001680247us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-3000016802472023-04-012023-06-300001680247us-gaap:CommonStockMember2023-04-012023-06-300001680247us-gaap:RetainedEarningsMember2023-04-012023-06-300001680247us-gaap:CommonStockMember2023-06-300001680247us-gaap:AdditionalPaidInCapitalMember2023-06-300001680247us-gaap:RetainedEarningsMember2023-06-3000016802472023-06-300001680247us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001680247us-gaap:CommonStockMember2023-07-012023-09-300001680247us-gaap:RetainedEarningsMember2023-07-012023-09-300001680247us-gaap:CommonStockMember2023-09-300001680247us-gaap:AdditionalPaidInCapitalMember2023-09-300001680247us-gaap:RetainedEarningsMember2023-09-3000016802472023-09-3000016802472024-10-012024-09-300001680247srt:RestatementAdjustmentMember2023-07-012023-09-300001680247srt:RestatementAdjustmentMember2023-01-012023-09-300001680247us-gaap:CostOfSalesMember2024-07-012024-09-300001680247us-gaap:CostOfSalesMember2023-07-012023-09-300001680247us-gaap:CostOfSalesMember2024-01-012024-09-300001680247us-gaap:CostOfSalesMember2023-01-012023-09-300001680247us-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001680247us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001680247us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001680247us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001680247pump:AquaPropLLC.Member2024-05-312024-05-310001680247pump:AquaPropLLC.Memberpump:AquaPropLLC.Member2024-05-312024-05-310001680247pump:AquaPropLLC.Member2024-05-310001680247pump:AquaPropLLC.Memberpump:EquipmentSpreadMember2024-07-310001680247pump:AquaPropLLC.Memberpump:EquipmentSpreadMember2024-07-012024-07-310001680247pump:AquaPropLLC.Member2024-09-300001680247pump:AquaPropLLC.Member2024-07-012024-09-300001680247pump:AquaPropLLC.Memberus-gaap:TrademarksAndTradeNamesMember2024-05-310001680247pump:AquaPropLLC.Memberus-gaap:CustomerRelationshipsMember2024-05-310001680247pump:AquaPropLLC.Memberus-gaap:TrademarksAndTradeNamesMember2024-05-312024-05-310001680247pump:AquaPropLLC.Memberus-gaap:CustomerRelationshipsMember2024-05-312024-05-310001680247pump:HydraulicFracturingSegmentMember2024-01-012024-09-300001680247pump:AquaPropLLC.Member2024-05-312024-09-300001680247pump:AquaPropLLC.Member2023-07-012023-09-300001680247pump:AquaPropLLC.Member2024-01-012024-09-300001680247pump:AquaPropLLC.Member2023-01-012023-09-300001680247pump:ParFiveMember2023-12-012023-12-010001680247pump:ParFiveMember2023-12-010001680247pump:ParFiveMember2024-01-012024-09-300001680247pump:ParFiveMembersrt:ScenarioPreviouslyReportedMember2023-12-010001680247us-gaap:FairValueMeasurementsRecurringMember2024-09-300001680247us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001680247us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001680247us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001680247us-gaap:FairValueMeasurementsRecurringMember2024-01-012024-09-300001680247us-gaap:FairValueMeasurementsRecurringMember2023-12-310001680247us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001680247us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001680247us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001680247us-gaap:FairValueMeasurementsRecurringMember2023-01-012023-12-310001680247pump:StepEnergyServicesMember2022-09-010001680247pump:AquaPropLLC.Memberpump:AquaPropLLC.Member2024-05-312024-05-310001680247us-gaap:FairValueInputsLevel3Member2024-06-300001680247us-gaap:FairValueInputsLevel3Member2023-12-310001680247us-gaap:FairValueInputsLevel3Member2024-07-012024-09-300001680247us-gaap:FairValueInputsLevel3Member2024-01-012024-09-300001680247us-gaap:FairValueInputsLevel3Member2024-09-300001680247us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-300001680247us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001680247us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001680247us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001680247us-gaap:FairValueMeasurementsNonrecurringMember2024-01-012024-09-300001680247us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001680247us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001680247us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001680247us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001680247us-gaap:FairValueMeasurementsNonrecurringMember2023-01-012023-12-310001680247us-gaap:FairValueMeasurementsNonrecurringMember2024-07-012024-09-300001680247pump:TierIIUnitsMember2024-09-300001680247pump:HydraulicFracturingSegmentMember2024-09-300001680247pump:WirelineOperatingSegmentMember2024-09-300001680247pump:WirelineOperatingSegmentMember2024-01-012024-09-3000016802472023-01-012023-12-310001680247us-gaap:CustomerRelationshipsMembersrt:MinimumMember2024-09-300001680247us-gaap:CustomerRelationshipsMembersrt:MaximumMember2024-09-300001680247us-gaap:TrademarksAndTradeNamesMembersrt:MinimumMember2024-09-300001680247us-gaap:TrademarksAndTradeNamesMembersrt:MaximumMember2024-09-300001680247us-gaap:TrademarksAndTradeNamesMember2024-09-300001680247us-gaap:TrademarksAndTradeNamesMember2023-12-310001680247us-gaap:CustomerRelationshipsMember2024-09-300001680247us-gaap:CustomerRelationshipsMember2023-12-310001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-04-300001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MinimumMember2022-04-012022-04-300001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MaximumMember2022-04-012022-04-300001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-04-012022-04-300001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-06-020001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MinimumMember2023-06-022023-06-020001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MaximumMember2023-06-022023-06-0200016802472023-06-020001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MaximumMember2023-06-020001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-09-300001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-09-300001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberpump:SOFRLoansMembersrt:MinimumMember2023-06-022023-06-020001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberpump:SOFRLoansMembersrt:MaximumMember2023-06-022023-06-020001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberpump:BaseRateLoansMembersrt:MinimumMember2023-06-022023-06-020001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberpump:BaseRateLoansMembersrt:MaximumMember2023-06-022023-06-020001680247pump:ABLFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-07-012024-09-300001680247pump:ABLFacilityMemberus-gaap:LineOfCreditMember2024-09-300001680247pump:ABLFacilityMemberus-gaap:LineOfCreditMember2023-12-310001680247pump:ABLFacilityMember2024-01-012024-09-3000016802472023-10-012023-12-310001680247us-gaap:OperatingSegmentsMemberpump:HydraulicFracturingSegmentMember2024-07-012024-09-300001680247us-gaap:OperatingSegmentsMemberpump:WirelineOperatingSegmentMember2024-07-012024-09-300001680247us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2024-07-012024-09-300001680247us-gaap:MaterialReconcilingItemsMember2024-07-012024-09-300001680247us-gaap:OperatingSegmentsMemberpump:HydraulicFracturingSegmentMember2024-09-300001680247us-gaap:OperatingSegmentsMemberpump:WirelineOperatingSegmentMember2024-09-300001680247us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2024-09-300001680247us-gaap:MaterialReconcilingItemsMember2024-09-300001680247us-gaap:OperatingSegmentsMemberpump:HydraulicFracturingSegmentMember2023-07-012023-09-300001680247us-gaap:OperatingSegmentsMemberpump:WirelineOperatingSegmentMember2023-07-012023-09-300001680247us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2023-07-012023-09-300001680247us-gaap:MaterialReconcilingItemsMember2023-07-012023-09-300001680247us-gaap:OperatingSegmentsMemberpump:HydraulicFracturingSegmentMember2023-09-300001680247us-gaap:OperatingSegmentsMemberpump:WirelineOperatingSegmentMember2023-09-300001680247us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2023-09-300001680247us-gaap:MaterialReconcilingItemsMember2023-09-300001680247us-gaap:OperatingSegmentsMemberpump:HydraulicFracturingSegmentMember2024-01-012024-09-300001680247us-gaap:OperatingSegmentsMemberpump:WirelineOperatingSegmentMember2024-01-012024-09-300001680247us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2024-01-012024-09-300001680247us-gaap:MaterialReconcilingItemsMember2024-01-012024-09-300001680247us-gaap:OperatingSegmentsMemberpump:HydraulicFracturingSegmentMember2023-01-012023-09-300001680247us-gaap:OperatingSegmentsMemberpump:WirelineOperatingSegmentMember2023-01-012023-09-300001680247us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2023-01-012023-09-300001680247us-gaap:MaterialReconcilingItemsMember2023-01-012023-09-300001680247us-gaap:OperatingSegmentsMember2024-07-012024-09-300001680247us-gaap:OperatingSegmentsMember2023-07-012023-09-300001680247us-gaap:OperatingSegmentsMember2024-01-012024-09-300001680247us-gaap:OperatingSegmentsMember2023-01-012023-09-300001680247us-gaap:IntersegmentEliminationMember2024-07-012024-09-300001680247us-gaap:IntersegmentEliminationMember2023-07-012023-09-300001680247us-gaap:IntersegmentEliminationMember2024-01-012024-09-300001680247us-gaap:IntersegmentEliminationMember2023-01-012023-09-300001680247us-gaap:CorporateNonSegmentMember2024-07-012024-09-300001680247us-gaap:CorporateNonSegmentMember2023-07-012023-09-300001680247us-gaap:CorporateNonSegmentMember2024-01-012024-09-300001680247us-gaap:CorporateNonSegmentMember2023-01-012023-09-300001680247us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001680247us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001680247us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001680247us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001680247us-gaap:PerformanceSharesMember2024-07-012024-09-300001680247us-gaap:PerformanceSharesMember2023-07-012023-09-300001680247us-gaap:PerformanceSharesMember2024-01-012024-09-300001680247us-gaap:PerformanceSharesMember2023-01-012023-09-300001680247us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001680247us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001680247us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001680247us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001680247us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001680247us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001680247us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001680247us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001680247us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001680247us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001680247us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001680247us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001680247us-gaap:PerformanceSharesMember2024-07-012024-09-300001680247us-gaap:PerformanceSharesMember2023-07-012023-09-300001680247us-gaap:PerformanceSharesMember2024-01-012024-09-300001680247us-gaap:PerformanceSharesMember2023-01-012023-09-3000016802472024-04-2400016802472024-04-242024-04-240001680247us-gaap:RestrictedStockUnitsRSUMemberpump:AR2020IncentivePlanMember2024-01-012024-09-300001680247pump:AR2020IncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberpump:EmployeesAndOfficersMember2024-01-012024-09-300001680247pump:AR2020IncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMemberpump:EmployeesAndOfficersMember2024-01-012024-09-300001680247pump:AR2020IncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMembersrt:DirectorMember2024-01-012024-09-300001680247us-gaap:RestrictedStockUnitsRSUMemberpump:AR2020IncentivePlanMember2024-09-300001680247us-gaap:RestrictedStockUnitsRSUMember2023-12-310001680247us-gaap:RestrictedStockUnitsRSUMember2024-09-300001680247us-gaap:PerformanceSharesMemberpump:AR2020IncentivePlanMember2024-09-300001680247us-gaap:PerformanceSharesMemberpump:A2021Member2023-12-310001680247us-gaap:PerformanceSharesMemberpump:A2021Member2024-01-012024-09-300001680247us-gaap:PerformanceSharesMemberpump:A2021Member2024-09-300001680247us-gaap:PerformanceSharesMemberpump:A2022Member2023-12-310001680247us-gaap:PerformanceSharesMemberpump:A2022Member2024-01-012024-09-300001680247us-gaap:PerformanceSharesMemberpump:A2022Member2024-09-300001680247us-gaap:PerformanceSharesMemberpump:A2023Member2023-12-310001680247us-gaap:PerformanceSharesMemberpump:A2023Member2024-01-012024-09-300001680247us-gaap:PerformanceSharesMemberpump:A2023Member2024-09-300001680247us-gaap:PerformanceSharesMemberpump:A2024Member2023-12-310001680247us-gaap:PerformanceSharesMemberpump:A2024Member2024-01-012024-09-300001680247us-gaap:PerformanceSharesMemberpump:A2024Member2024-09-300001680247us-gaap:PerformanceSharesMember2023-12-310001680247us-gaap:PerformanceSharesMember2024-09-300001680247pump:AR2020IncentivePlanMember2024-01-012024-09-300001680247pump:AR2020IncentivePlanMember2023-01-012023-09-300001680247pump:AR2020IncentivePlanMember2024-09-300001680247pump:AR2020IncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMemberpump:ShareBasedPaymentArrangementFirstAnniversaryMemberpump:EmployeesAndOfficersMember2024-01-012024-09-300001680247pump:AR2020IncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMemberpump:ShareBasedPaymentArrangementSecondAnniversaryMemberpump:EmployeesAndOfficersMember2024-01-012024-09-300001680247srt:DirectorMemberpump:OperationsAndMaintenanceYardsLeasingArrangementsMember2024-09-300001680247pump:PropertyOneMembersrt:DirectorMemberpump:OperationsAndMaintenanceYardsLeasingArrangementsMember2024-07-012024-09-300001680247pump:PropertyTwoMembersrt:DirectorMemberpump:OperationsAndMaintenanceYardsLeasingArrangementsMember2024-07-012024-09-300001680247pump:PropertyThreeMembersrt:DirectorMemberpump:OperationsAndMaintenanceYardsLeasingArrangementsMember2024-07-012024-09-300001680247srt:DirectorMemberpump:OperationsAndMaintenanceYardsLeasingArrangementsMember2023-09-300001680247pump:PropertyFourMembersrt:DirectorMemberpump:OperationsAndMaintenanceYardsLeasingArrangementsMember2023-01-012023-09-300001680247pump:PropertyFiveMembersrt:DirectorMemberpump:OperationsAndMaintenanceYardsLeasingArrangementsMember2023-01-012023-09-300001680247us-gaap:RelatedPartyMemberpump:PioneerPressurePumpingAcquisitionMember2018-12-312018-12-310001680247us-gaap:RelatedPartyMemberpump:ExxonMobilHydraulicFracturingServicesMember2024-04-220001680247us-gaap:RelatedPartyMemberpump:ExxonMobilHydraulicFracturingServicesMember2024-04-222024-04-220001680247us-gaap:RelatedPartyMemberpump:ExxonMobilHydraulicFracturingServicesMember2024-07-012024-09-300001680247us-gaap:RelatedPartyMemberpump:ExxonMobilHydraulicFracturingServicesMember2024-01-012024-09-300001680247us-gaap:RelatedPartyMemberpump:PioneerPressurePumpingAcquisitionMember2024-01-012024-09-300001680247us-gaap:RelatedPartyMemberpump:PioneerPressurePumpingAcquisitionMember2023-07-012023-09-300001680247us-gaap:RelatedPartyMemberpump:PioneerPressurePumpingAcquisitionMember2023-01-012023-09-300001680247us-gaap:RelatedPartyMemberpump:ExxonMobilHydraulicFracturingServicesMember2024-09-300001680247us-gaap:RelatedPartyMemberpump:PioneerPressurePumpingAcquisitionMember2023-12-310001680247pump:RealEstateLeaseMember2013-03-310001680247pump:RealEstateLeaseMember2023-01-012023-09-300001680247pump:MaintenanceFacilityLeaseMember2024-09-300001680247pump:MaintenanceFacilityLeaseMember2024-01-012024-09-300001680247pump:MaintenanceFacilityLeaseMember2023-01-012023-09-300001680247pump:ElectricFleetLeasesMember2022-12-310001680247pump:ElectricFleetLeasesMember2022-08-310001680247pump:ElectricFleetOneLeaseMember2024-01-012024-09-300001680247pump:ElectricFleetOneLeaseMember2024-09-300001680247pump:ElectricFleetTwoLeaseMember2024-01-012024-09-300001680247pump:ElectricFleetTwoLeaseMember2024-09-300001680247pump:ElectricFleetThreeLeaseMember2024-01-012024-09-300001680247pump:ElectricFleetThreeLeaseMember2024-09-300001680247pump:ElectricFleetFourLeaseMember2024-01-012024-09-300001680247pump:ElectricFleetFourLeaseMember2024-09-300001680247pump:ElectricFleetFiveLeaseMember2024-06-300001680247pump:ElectricFleetFiveLeaseMember2024-01-012024-09-300001680247pump:ElectricFleetFiveLeaseMember2024-09-300001680247pump:RealEstateTwoLeaseMember2022-10-310001680247pump:RealEstateTwoLeaseMember2024-01-012024-09-300001680247pump:RealEstateTwoLeaseMember2023-01-012023-09-300001680247pump:RealEstateTwoLeaseMember2024-09-300001680247pump:SilvertipOneLeaseMember2022-11-010001680247pump:SilvertipTwoLeaseMember2022-11-010001680247pump:SilvertipOneLeaseMember2023-12-310001680247pump:SilvertipOneLeaseMember2024-01-012024-09-300001680247pump:SilvertipTwoLeaseMember2024-01-012024-09-300001680247pump:SilvertipOneLeaseMember2023-01-012023-09-300001680247pump:SilvertipTwoLeaseMember2023-01-012023-09-300001680247pump:SilvertipOneLeaseMember2024-09-300001680247pump:SilvertipTwoLeaseMember2024-09-300001680247pump:SilvertipLeaseThreeMember2023-03-310001680247pump:SilvertipLeaseThreeMember2024-01-012024-09-300001680247pump:SilvertipLeaseThreeMember2023-01-012023-09-300001680247pump:SilvertipLeaseThreeMember2024-09-300001680247pump:SilvertipOfficeLeaseMember2023-06-010001680247pump:SilvertipOfficeLeaseMember2024-01-012024-09-300001680247pump:SilvertipOfficeLeaseMember2023-01-012023-09-300001680247pump:SilvertipOfficeLeaseMember2024-09-300001680247pump:CorporateOfficeLeaseMember2023-08-310001680247pump:CorporateOfficeLeaseMember2024-01-012024-09-300001680247pump:CorporateOfficeLeaseMember2024-09-300001680247pump:PowerEquipmentLeaseMember2023-01-310001680247pump:PowerEquipmentLeaseMember2024-01-012024-09-300001680247pump:PowerEquipmentLeaseMember2023-01-012023-09-300001680247pump:PowerEquipmentLeaseMember2024-09-300001680247pump:ElectricFleetLeasesMember2024-01-012024-09-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________
FORM 10-Q
______________________________
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2024
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number: 001-38035
______________________________
ProPetro Holding Corp.
(Exact name of registrant as specified in its charter)
______________________________
Delaware26-3685382
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
303 W. Wall Street, Suite 102 Midland, Texas 79701
(Address of principal executive offices) (Zip Code)
(432) 688-0012
(Registrant’s telephone number, including area code) 

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.001 per sharePUMPNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes    No   
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes    No   
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  
The number of the registrant’s common shares, par value $0.001 per share, outstanding at October 25, 2024, was 102,929,746.



PROPETRO HOLDING CORP.
TABLE OF CONTENTS
Page
-i-


CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (this "Form 10-Q") contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended (the "Exchange Act"). All statements other than statements of historical facts contained in this Form 10-Q are forward-looking statements. Forward-looking statements are all statements other than statements of historical fact, and given our expectations or forecasts of future events as of the effective date of this Form 10-Q. Words such as "may," "could," "plan," "project," "budget," "predict," "target," "seek," "believe," "expect," "anticipate," "intend," "estimate," "will," "should," "continue" and similar expressions are generally used to identify forward-looking statements. These statements include, but are not limited to statements about our business strategy, industry, future profitability, future capital expenditures, our fleet conversion strategy and our share repurchase program. Such statements are subject to risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results to differ materially from those implied or projected by the forward-looking statements. Factors that could cause our actual results to differ materially from those contemplated by such forward-looking statements include:

changes in general economic and geopolitical conditions, including as a result of 2024 presidential election, higher interest rates, the rate of inflation and a potential economic recession;
central bank policy actions, bank failures and associated liquidity risks and other factors;
the severity and duration of any world events and armed conflict, including the Russian-Ukraine war, conflicts in the Israel-Gaza region and continued hostilities in the Middle East, including rising tensions with Iran, and associated repercussions to supply and demand for oil and gas and the economy generally;
the actions taken by the members of the Organization of the Petroleum Exporting Countries ("OPEC") and Russia (together with OPEC and other allied producing countries, "OPEC+") with respect to oil production levels and announcements of potential changes in such levels, including the ability of the OPEC+ countries to agree on and comply with supply limitations;
actions taken by the current government, such as executive orders or new regulations, including climate-related regulations, that may negatively impact the future production of oil and natural gas in the United States and may adversely affect our future operations;
the level of production and resulting market prices for crude oil, natural gas and other hydrocarbons;
the effects of existing and future laws and governmental regulations (or the interpretation thereof) on us, our suppliers and our customers;
cost increases and supply chain constraints related to our services, including any delays and/or supply chain disruptions due to increased hostilities in the Middle East;
competitive conditions in our industry;
our ability to attract and retain employees;
changes in the long-term supply of, and demand for, oil and natural gas;
actions taken by our customers, suppliers, competitors and third-party operators and the possible loss of customers or work to our competitors;
technological changes, including lower emissions oilfield service equipment and similar advancements;
changes in the availability and cost of capital;
our ability to successfully implement our business plan, including execution of potential mergers and acquisitions;
large or multiple customer defaults, including defaults resulting from actual or potential insolvencies;
the effects of consolidation on our customers or competitors;
the price and availability of debt and equity financing (including higher interest rates) for us and our customers;
our ability to complete growth projects on time and on budget;
increases in tax rates or types of taxes enacted that specifically impact exploration and production ("E&P") and related operations resulting in changes in the amount of taxes owed by us;
-ii-


regulatory and related policy actions intended by federal, state and/or local governments to reduce fossil fuel use and associated carbon emissions, or to drive the substitution of renewable forms of energy for oil and gas, may over time reduce demand for oil and gas and therefore the demand for our services;
new or expanded regulations that materially limit our customers’ access to federal and state lands for oil and gas development, thereby reducing demand for our services in the affected areas;
growing demand for electric vehicles that result in reduced demand for gasoline and therefore the demand for our services;
our ability to successfully implement technological developments and enhancements, including our new Tier IV Dynamic Gas Blending ("DGB") dual-fuel and FORCE® electric-powered hydraulic fracturing equipment, and other lower-emissions equipment we may acquire or that may be sought by our customers;
the projected timing, purchase price and number of shares purchased under our share repurchase program, the sources of funds under the repurchase program and the impacts of the repurchase program;
operating hazards, natural disasters, weather-related delays, casualty losses and other matters beyond our control, such as fires, which risks may be self-insured, or may not be fully covered under our insurance programs;
exposure to cyber-security events which could cause operational disruptions or reputational harm;
acts of terrorism, war or political or civil unrest in the United States or elsewhere; and
the effects of current and future litigation.
Whether actual results and developments will conform with our expectations and predictions contained in forward-looking statements is subject to a number of risks and uncertainties which could cause actual results to differ materially from such expectations and predictions, including, without limitation, in addition to those specified in the text surrounding such statements, the risks described under Part II, Item 1A, "Risk Factors" in this Form 10-Q and elsewhere throughout this report, the risks described under Part I, Item 1A, "Risk Factors" in our Form 10-K for the year ended December 31, 2023 (the "Form 10-K"), filed with the U.S. Securities and Exchange Commission (the "SEC") and elsewhere throughout that report, and other risks, many of which are beyond our control.
Readers are cautioned not to place undue reliance on our forward-looking statements, which are made as of the date of this Form 10-Q. We do not undertake, and expressly disclaim, any duty to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable securities laws. Investors are also advised to carefully review and consider the various risks and other disclosures discussed in our SEC reports, including the risk factors described in the Form 10-K.
-iii-

PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

PROPETRO HOLDING CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
September 30, 2024December 31, 2023
ASSETS
CURRENT ASSETS:
Cash and cash equivalents$46,566 $33,354 
Accounts receivable - net of allowance for credit losses of $236 and $236, respectively
225,617 237,012 
Inventories16,743 17,705 
Prepaid expenses9,453 14,640 
Short-term investment, net7,405 7,745 
Other current assets1,037 353 
Total current assets306,821 310,809 
PROPERTY AND EQUIPMENT - net of accumulated depreciation716,823 967,116 
OPERATING LEASE RIGHT-OF-USE ASSETS
127,085 78,583 
FINANCE LEASE RIGHT-OF-USE ASSETS35,562 47,449 
OTHER NONCURRENT ASSETS:
Goodwill26,754 23,624 
Intangible assets - net of amortization65,155 50,615 
Other noncurrent assets2,010 2,116 
Total other noncurrent assets93,919 76,355 
TOTAL ASSETS$1,280,210 $1,480,312 
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable$128,615 $161,441 
Accrued and other current liabilities 73,738 75,616 
Operating lease liabilities33,532 17,029 
Finance lease liabilities18,967 17,063 
Total current liabilities254,852 271,149 
DEFERRED INCOME TAXES63,882 93,105 
LONG-TERM DEBT 45,000 45,000 
NONCURRENT OPERATING LEASE LIABILITIES56,275 38,600 
NONCURRENT FINANCE LEASE LIABILITIES18,145 30,886 
OTHER LONG-TERM LIABILITIES9,100 3,180 
Total liabilities447,254 481,920 
COMMITMENTS AND CONTINGENCIES (Note 13)
SHAREHOLDERS’ EQUITY:
Preferred stock, $0.001 par value, 30,000,000 shares authorized, none issued, respectively
  
Common stock, $0.001 par value, 200,000,000 shares authorized, 103,282,917 and 109,483,281 shares issued, respectively
103 109 
Additional paid-in capital884,616 929,249 
Retained earnings (accumulated deficit)(51,763)69,034 
Total shareholders’ equity832,956 998,392 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$1,280,210 $1,480,312 
See notes to condensed consolidated financial statements.
-1-

PROPETRO HOLDING CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
REVENUE - Service revenue
$360,868 $423,804 $1,123,732 $1,282,623 
COSTS AND EXPENSES
Cost of services (exclusive of depreciation and amortization)267,555 292,490 822,041 870,767 
General and administrative expenses (inclusive of stock-based compensation)28,356 28,597 87,492 86,364 
Depreciation and amortization54,299 45,361 164,027 124,749 
Impairment expense188,601  188,601  
Loss on disposal of assets2,149 12,673 11,884 62,117 
Total costs and expenses540,960 379,121 1,274,045 1,143,997 
OPERATING (LOSS) INCOME(180,092)44,683 (150,313)138,626 
OTHER INCOME (EXPENSE):
Interest expense(1,939)(1,169)(5,933)(3,016)
Other income (expense), net3,599 1,883 7,408 (1,749)
Total other income (expense), net1,660 714 1,475 (4,765)
INCOME (LOSS) BEFORE INCOME TAXES(178,432)45,397 (148,838)133,861 
INCOME TAX BENEFIT (EXPENSE)41,365 (10,644)28,041 (31,118)
NET (LOSS) INCOME$(137,067)$34,753 $(120,797)$102,743 
NET (LOSS) INCOME PER COMMON SHARE:
Basic$(1.32)$0.31 $(1.14)$0.90 
Diluted$(1.32)$0.31 $(1.14)$0.90 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic104,121 112,286 106,314 113,960 
Diluted104,121 112,698 106,314 114,294 

See notes to condensed consolidated financial statements.
-2-

PROPETRO HOLDING CORP.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands)
(Unaudited)

Nine Months Ended September 30, 2024
Common Stock
SharesAmountAdditional Paid-In CapitalRetained Earnings (Accumulated Deficit)Total
BALANCE - January 1, 2024109,483 $109 $929,249 $69,034 $998,392 
Stock-based compensation cost— — 3,742 — 3,742 
Issuance of equity awards, net376 1 (1)—  
Tax withholdings paid for net settlement of equity awards— — (1,209)— (1,209)
Share repurchases(2,968)(3)(22,505)— (22,508)
Excise tax on share repurchases— — (193)— (193)
Net income— — — 19,930 19,930 
BALANCE - March 31, 2024106,891 $107 $909,083 $88,964 $998,154 
Stock-based compensation cost— — 4,618 — 4,618 
Issuance of equity awards, net168 — — —  
Tax withholdings paid for net settlement of equity awards— — (61)— (61)
Share repurchases(2,535)(2)(22,986)— (22,988)
Excise tax on share repurchases— — (215)— (215)
Net loss— — — (3,660)(3,660)
BALANCE - June 30, 2024104,524 $105 $890,439 $85,304 $975,848 
Stock-based compensation cost— — 4,615 — 4,615 
Issuance of equity awards, net28 — — —  
Tax withholdings paid for net settlement of equity awards— — (107)— (107)
Share repurchases(1,269)(2)(10,231)— (10,233)
Excise tax on share repurchases— — (100)— (100)
Net loss— — — (137,067)(137,067)
BALANCE - September 30, 2024103,283 $103 $884,616 $(51,763)$832,956 

See notes to condensed consolidated financial statements.
-3-

PROPETRO HOLDING CORP.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands)
(Unaudited)
Nine Months Ended September 30, 2023
Common Stock
SharesAmountAdditional Paid-In CapitalRetained Earnings (Accumulated Deficit)Total
BALANCE - January 1, 2023114,515 $114 $970,519 $(16,600)$954,033 
Stock-based compensation cost— — 3,536 — 3,536 
Issuance of equity awards, net656 1 (1)—  
Tax withholdings paid for net settlement of equity awards— — (3,379)— (3,379)
Net income— — — 28,733 28,733 
BALANCE - March 31, 2023115,171 $115 $970,675 $12,133 $982,923 
Stock-based compensation cost— — 3,758 — 3,758 
Issuance of equity awards, net76 — — —  
Tax withholdings paid for net settlement of equity awards— — (4)— (4)
Share repurchases(2,289)(2)(17,468)— (17,470)
Excise tax on share repurchases— — (105)— (105)
Net income— — — 39,257 39,257 
BALANCE - June 30, 2023112,958 $113 $956,856 $51,390 $1,008,359 
Stock-based compensation cost— — 3,310 — 3,310 
Issuance of equity awards, net25 — — —  
Tax withholdings paid for net settlement of equity awards— — (123)— (123)
Share Repurchases(1,892)(2)(18,785)— (18,787)
Excise tax on share repurchases— — (185)— (185)
Net income— — — 34,753 34,753 
BALANCE - September 30, 2023111,091 $111 $941,073 $86,143 $1,027,327 

See notes to condensed consolidated financial statements.
-4-

PROPETRO HOLDING CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(In thousands)
(Unaudited)
Nine Months Ended September 30,
20242023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income$(120,797)$102,743 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization164,027 124,749 
Impairment expense188,601  
Deferred income tax (benefit) expense(29,224)28,753 
Amortization of deferred debt issuance costs327 250 
Stock-based compensation12,975 10,604 
Loss on disposal of assets11,884 62,117 
Unrealized loss on short-term investment340 2,120 
Noncash gain from adjustment of business acquisition contingent consideration(1,800) 
Changes in operating assets and liabilities, net of effects of business acquisition:
Accounts receivable21,876 (44,832)
Other current assets(480)(2,584)
Inventories962 (4,520)
Prepaid expenses4,966 (275)
Accounts payable(31,933)9,584 
Accrued and other current liabilities(7,292)16,362 
Net cash provided by operating activities214,432 305,071 
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures(112,449)(320,747)
Business acquisition, net of cash acquired(21,038) 
Proceeds from sale of assets2,884 7,976 
Net cash used in investing activities(130,603)(312,771)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from borrowings 30,000 
Repayments of borrowings (15,000)
Payment of debt issuance costs (1,179)
Payments on finance lease obligations(13,067)(889)
Tax withholdings paid for net settlement of equity awards(1,377)(3,506)
Share repurchases(55,729)(36,258)
Payment of excise tax on share repurchases(444) 
Net cash used in financing activities(70,617)(26,832)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS13,212 (34,532)
CASH AND CASH EQUIVALENTS - Beginning of period33,354 88,862 
CASH AND CASH EQUIVALENTS - End of period$46,566 $54,330 
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Capital expenditures included in accounts payable and accrued liabilities$17,779 $33,189 
Business acquisition deferred cash consideration included in other current liabilities$3,664 $ 
Business acquisition contingent consideration included in other long-term liabilities$10,900 $ 

See notes to condensed consolidated financial statements.
-5-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 - Basis of Presentation
The accompanying condensed consolidated financial statements of ProPetro Holding Corp. and its subsidiaries (the "Company," "we," "us" or "our") have been prepared in accordance with the requirements of the U.S. Securities and Exchange Commission ("SEC") for interim financial information and do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America ("GAAP") for annual financial statements. Those adjustments (which consisted of normal recurring accruals) that are, in the opinion of management, necessary for a fair presentation of the results of the interim periods have been made. Results of operations for such interim periods are not necessarily indicative of the results of operations for a full year due to changes in market conditions and other factors. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2023, included in our Form 10-K filed with the SEC (our "Form 10-K").
Revenue Recognition
The Company’s services are sold based upon contracts with customers. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer.
Hydraulic fracturing is an oil well completion technique, which is part of the overall well completion process. It is a well-stimulation technique intended to optimize hydrocarbon flow paths during the completion phase of shale wellbores. The process involves the injection of water, sand and chemicals under high pressure into shale formations. Our hydraulic fracturing contracts with our customers have one performance obligation, which is the contracted total stages, satisfied over time. We recognize revenue over time using a progress output, unit-of-work performed method, which is based on the agreed fixed transaction price and actual stages completed. We believe that recognizing revenue based on actual stages completed accurately depicts how our hydraulic fracturing services are transferred to our customers over time. In addition, certain of our hydraulic fracturing equipment may be entitled to reservation fee charges if a customer were to reserve committed hydraulic fracturing equipment. The Company recognizes revenue related to reservation fee charges on a daily basis as the performance obligations are met. We also deliver wet sand to customer oil well sites for use in the hydraulic fracturing process. The Company recognizes revenue related to its sale of sand and delivery service as it fulfills sand deliveries to the customer.
Acidizing, which is part of our hydraulic fracturing operating segment, involves a well-stimulation technique where acid or similar chemicals are injected under pressure into formations to form or expand fissures. Our acidizing contracts have one performance obligation, satisfied at a point-in-time, upon completion of the contracted service or sale of the acid or chemical when control is transferred to the customer. Jobs for these services are typically short term in nature, with most jobs completed in less than a day. We recognize acidizing revenue at a point-in-time, upon completion of the performance obligation.
Our cementing services use pressure pumping equipment to deliver a slurry of liquid cement that is pumped down a well between the casing and the borehole. Our cementing contracts have one performance obligation, satisfied at a point-in-time, upon completion of the contracted service when control is transferred to the customer. Jobs for these services are typically short term in nature, with most jobs completed in less than a day. We recognize cementing revenue at a point-in-time, upon completion of the performance obligation.
Wireline services (including pumpdown) are oil well completion techniques, which are part of the well completion process. Our wireline services utilize equipment with a drum of wireline to deploy perforating guns in the well to perforate the casing, cement, and formation. Once the well is perforated, the well can be fractured. Pumpdown utilizes pressure pumping equipment to pump water into the well to deploy perforating guns attached to wireline through the lateral section of a well. Our wireline contracts with our customers have one performance obligation, which is the contracted total stages, satisfied over time. We recognize revenue over time using a progress output, unit-of-work performed method, which is based on the agreed fixed transaction price and actual stages completed. We believe that recognizing revenue based on actual stages completed accurately depicts how our wireline services are transferred to our customers over time. In addition, certain of our wireline equipment is entitled to daily equipment charges while the equipment is on the customer’s locations. The Company recognizes revenue related to daily equipment charges on a daily basis as the performance obligations are met.
The transaction price for each performance obligation for all our completion services is fixed per our contracts with our customers.
-6-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Accounts Receivable
Accounts receivable are stated at the amount billed and billable to customers. At September 30, 2024 and December 31, 2023, accrued revenue (unbilled receivable) included as part of our accounts receivable was $83.6 million and $55.4 million, respectively. At September 30, 2024, the transaction price allocated to the remaining performance obligation for our partially completed hydraulic fracturing and wireline operations was $24.2 million, which is expected to be completed and recognized as revenue within one month following the current period balance sheet date.
Allowance for Credit Losses
As of September 30, 2024, the Company had $0.2 million allowance for credit losses. Our allowance for credit losses is based on the evaluation of both our historic collection experience and the economic outlook for the oil and gas industry. We evaluated the historic loss experience on our accounts receivable and also separately considered customers with receivable balances that may be negatively impacted by current or future economic developments and market conditions. While the Company has not experienced significant credit losses in the past and has not yet seen material adverse changes to the payment patterns of its customers, the Company cannot predict with any certainty the degree to which the impacts of depressed economic activities, including the potential impact of periodically adjusted borrowing base limits, level of hedged production, or unforeseen well shut-downs may affect the ability of its customers to timely pay receivables when due. Accordingly, in future periods, the Company may revise its estimates of expected credit losses.
The table below shows a summary of allowance for credit losses during the nine months ended September 30, 2024:
(in thousands)
Balance - January 1, 2024$236 
Provision for credit losses during the period 
Write-off during the period 
Balance - September 30, 2024$236 
Customer Cash Advances
We have received cash advances from a customer in connection with our contract with the customer to provide FORCE® electric-powered hydraulic fracturing equipment and services. These cash advances from the customer will be credited towards the customer’s invoice as our revenue performance obligations are met over the contract period. The cash advances received represent contract liabilities in connection with the performance of certain completion services. The cash advance (contract liability) balances, which are included in accrued and other current liabilities in our condensed consolidated balance sheets, were $13.9 million and $19.2 million as of September 30, 2024 and December 31, 2023, respectively. During the nine months ended September 30, 2024 and 2023, we recognized revenue of $4.9 million and $4.2 million, respectively, from the cash advance amount outstanding at the beginning of the period.
Reclassification of Prior Period Presentation
Certain reclassifications have been made to prior period segment information to conform to the current period presentation. These reclassifications had no effect on our balance sheet, operating and net income (loss) or cash flows from operating, investing and financing activities. The write-offs of remaining book value of prematurely failed power ends are recorded as loss on disposal of assets in 2024. In order to conform to current period presentation, we have reclassified the corresponding amount of $8.4 million and $32.7 million from depreciation to loss on disposal of assets for the three and nine months ended September 30, 2023, respectively.
-7-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Depreciation and Amortization
Depreciation and amortization comprised the following:
(in thousands)
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Depreciation and amortization related to cost of services$52,046 $43,889 $158,586 $120,255 
Depreciation and amortization related to general and administrative expenses2,253 1,472 5,441 4,494 
Total depreciation and amortization$54,299 $45,361 $164,027 $124,749 
Income Taxes
Total income tax benefit was $28.0 million resulting in an effective tax rate of 18.8% for the nine months ended September 30, 2024, as compared to income tax expense of $31.1 million or an effective tax rate of 23.2% for the nine months ended September 30, 2023. The change in effective tax rate for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, is primarily attributable to the difference in the impact of nondeductible expenses and state taxes on the pre-tax loss for 2024, as compared to pre-tax income for 2023.
Share Repurchases
All shares of common stock repurchased through the Company's share repurchase program are retired upon repurchase. The Company accounts for the purchase price of repurchased common stock in excess of par value ($0.001 per share of common stock) as a reduction of additional paid-in capital, and will continue to do so until additional paid-in capital is reduced to zero. Thereafter, any excess purchase price will be recorded as a reduction of retained earnings or an increase in accumulated deficit.
Note 2 - Recently Issued Accounting Standards
In October 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. This ASU incorporates certain SEC disclosure requirements into the FASB Accounting Standards Codification (“Codification” or "ASC"). The amendments in the ASU represent changes to clarify or improve disclosure and presentation requirements of a variety of Codification topics, allow users to more easily compare entities subject to the SEC’s existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC’s regulations. ASU 2023-06 will become effective for each amendment on the effective date of the SEC's corresponding disclosure rule changes. We do not expect ASU No. 2023-06 to have a material impact on our condensed consolidated financial statements.
-8-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public entities to disclose on an annual and interim basis, 1) significant segment expenses that are regularly provided to the Chief Operating Decision Maker (the “CODM”) and included within each reported measure of segment profit or loss (collectively referred to as the “significant expense principle”) and 2) an amount for other segment items representing the difference between segment revenue less the segment expenses disclosed under the significant expense principle and each reported measure of segment profit or loss. This ASU also requires public entities to provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by Topic 280 in interim periods, clarifies that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit or loss but at least one of the reported segment profit or loss measures (or the single reported measure, if only one is disclosed) should be the measure that is most consistent with the measurement principles under GAAP. This ASU also requires disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources, and requires a public entity that has a single reportable segment to provide all the disclosures required by the amendments in this ASU and all existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. We do not expect to early adopt ASU No. 2023-07. This ASU will result in additional disclosures in our Reportable Segment Information note, but will not have a material impact on our consolidated financial statements.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires disaggregation of certain components included in the Company’s effective tax rate and income taxes paid disclosures. The guidance is effective for annual periods beginning after December 15, 2024. We are currently assessing the impact of ASU No. 2023-09 on our income tax disclosures.
Note 3 - Business Acquisitions
AquaPropSM Wet Sand Solutions Acquisition
On May 31, 2024, the Company completed the acquisition of all of the outstanding equity interests in Aqua Prop, LLC (“AquaProp”). AquaProp is an oilfield service company based in Midland, Texas that provides wet sand solutions for hydraulic fracturing sand requirements at oil well sites. As a result of the acquisition, the Company expanded its operations into the wet sand service business unit.
The following table summarizes the consideration transferred to AquaProp at the acquisition date:
(in thousands)
Fair value of purchase consideration:
Cash$21,216 
Deferred cash consideration3,664 
Contingent consideration10,900 
Total consideration$35,780 
Cash consideration includes $13.7 million paid to the seller, $7.2 million paid to settle the seller’s outstanding debt, and $0.3 million paid for the seller’s transaction expenses.
Included in the deferred cash consideration is a liability incurred to the seller of $1.8 million. In the purchase agreement as a post-closing transaction, AquaProp's seller agreed to purchase and then sell to the Company, and the Company agreed to purchase from the seller, two additional equipment spreads within 90 days of the closing at a purchase price equal to cost plus a 50% premium. The post-closing transaction was determined to be a transaction separate from the business combination, but the premium was determined to represent consideration transferred in the business combination as the above market terms of the arrangement would not have been agreed upon absent the business combination. Accordingly, the liability incurred to the seller was recognized as consideration in the business combination as cash was not paid at closing. The post-closing transaction for the Company’s purchase of the additional equipment occurred in July 2024 and the purchases were accounted for as additions
-9-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 3 - Business Acquisitions (Continued)
to property and equipment in our condensed consolidated balance sheet and capital expenditures in our condensed consolidated statement of cash flows.
Also in the purchase agreement as an additional post-closing transaction, the seller agreed to purchase and then deliver to the Company up to five more additional equipment spreads at the request of the Company within a 30-month period following the delivery of the first additional spread at a purchase price equal to the lower of $4.8 million or cost. The additional post-closing transaction was determined to be a transaction separate from the business combination, and no portion of the transaction was determined to represent consideration transferred in the business combination as the terms were at market. The additional post-closing transaction for the Company’s purchase of the additional equipment will be accounted for as additions to property and equipment in our condensed consolidated balance sheet and capital expenditures in our condensed consolidated statement of cash flows.
The acquisition of AquaProp also included a contingent consideration arrangement that requires additional consideration to be paid by the Company to the seller based on the amount of wet sand delivered during a 30-month period following the delivery of the first additional spread, attributable to the five additional equipment spreads described above. Amounts are payable under the earnout arrangement if the Company reaches certain delivery thresholds (in tons) of wet sand using the specific equipment provided by the seller or by other parties. The range of the undiscounted amounts the Company could be obligated to pay under the contingent consideration agreement is between $0 and $12.5 million. The fair value of the contingent consideration for the business combination recognized at the acquisition date of $10.9 million was estimated by applying the probability-weighted expected return method for the different scenarios that may occur based on the amount of additional equipment delivered by the seller, at the request of the Company, and the amount of wet sand expected to be delivered by such equipment. The fair value measurement of the contingent consideration is based on significant inputs not observable in the market, and thus represent Level 3 measurements. The contingent consideration payable will be adjusted to estimated fair value at the end of each subsequent reporting period until the contingencies are resolved and consideration payments are made. The estimated fair value of the contingent consideration payable was $9.1 million at September 30, 2024, resulting in a $1.8 million decrease from June 30, 2024. The decrease in the estimated fair value of the contingent consideration payable was primarily driven by updated projections regarding the probability of different scenarios and the amount and timing of additional equipment to be delivered by the seller under those scenarios. The decrease in the estimated contingent consideration payable is included in other income (expense) in our condensed consolidated statements of operations for the three and nine months ended September 30, 2024.
The following table summarizes the recognized preliminary amounts of identified assets, and liabilities assumed at the acquisition date:
(in thousands)
Recognized amounts of assets acquired and liabilities assumed:
Cash$178 
Accounts receivable10,551 
Property and equipment13,468 
Intangible assets:
Trade name1,300 
Customer relationships18,600 
Accounts payable(1,423)
Factored receivables(10,024)
Total net assets acquired32,650 
Goodwill3,130 
Total consideration$35,780 
Preliminary estimates of fair values of the assets acquired and the liabilities assumed are based on information provided by AquaProp's seller and available through the issuance of these condensed consolidated financial statements. The Company is continuing to evaluate the underlying inputs and assumptions used in the valuations and the completeness of assets and liabilities recognized as the AquaProp Acquisition closed on May 31, 2024. Amounts recorded for all assets acquired, other than cash, and liabilities assumed, and the completeness of assets and liabilities recognized, are provisional. Accordingly, these preliminary estimates are subject to change during the measurement period. The measurement period ends on the earlier of the Company obtaining all necessary information that existed as of the acquisition date or one year from the acquisition date. As we
-10-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 3 - Business Acquisitions (Continued)
continue to integrate the acquired business, we may obtain additional information on the acquired accounts receivable, property and equipment, identifiable intangible assets, accounts payable and factoring receivables which if significant, may require revisions to preliminary valuation assumptions, estimates and resulting fair values. We expect to finalize these amounts within one year from the acquisition date.
The fair value of the assets acquired includes accounts receivable of $10.6 million. The gross amount due under contracts is $10.6 million, of which none is expected to be uncollectible. The Company did not acquire any other class of receivable as a result of the acquisition of AquaProp.
The assets acquired include two intangible assets, the trademark/trade name for AquaProp and the customer relationships. The trademark was assigned a fair value of $1.3 million with zero residual value and will be amortized on a straight‑line basis over fifteen years. The customer relationships were assigned a fair value of $18.6 million with zero residual value and will be amortized on a straight‑line basis over six years. The fair value of the trademark was estimated using the relief-from-royalty method, which calculates the hypothetical royalty fees that would be saved by owning an intangible asset rather than licensing it from another owner. This method forecasts revenue over the estimated useful life of the asset and then applies the following: a royalty rate based on comparable royalty and/or licensing transactions, income tax rate and discount rate, to calculate the discounted cash flows to arrive at the value of the trademark. Key assumptions include revenue forecasted at historical trends with a 0% long-term growth rate, 1.0% royalty rate, 21.6% income tax rate and a 40.5% discount rate. The fair value of the customer relationships was estimated using the multi-period excess earnings method. This method is a specific application of the discounted cash flow method, in which revenue derived from the intangible asset is estimated using total business revenue as a proxy and subsequently adjusted for attrition. Then deductions are made for business expenses and required returns attributable to other assets in the business. The excess earnings after these deductions are discounted to present value at an appropriate rate of return to arrive at the intangible asset value. Key assumptions include revenue forecasted at historical trends with a 0% long-term growth rate, 20.0% attrition rate, 21.6% income tax rate and a 40.5% discount rate.
The goodwill is attributable to the acquired workforce and significant synergies. Goodwill is assigned 100% to the hydraulic fracturing operating segment of the Company. The goodwill recognized is deductible for income tax purposes.
During the three months ended September 30, 2024, the Company made a measurement period adjustment to increase accounts payable acquired as part of the acquisition of AquaProp by $0.5 million to reflect facts and circumstances in existence as of the acquisition date. This adjustment decreased the deferred cash consideration payable to the seller.
The acquired business generated revenues of $18.7 million and a net loss of $2.2 million for the three months ended September 30, 2024, and revenues of $23.6 million and a net loss of $1.5 million for the period from May 31, 2024, to September 30, 2024.
The following combined supplemental pro forma information assumes the AquaProp Acquisition occurred on January 1, 2023. The supplemental pro forma information presented below is for illustrative purposes only and does not reflect future events that occurred after September 30, 2024 or any operating efficiencies or inefficiencies that may result from the AquaProp Acquisition. The information is not necessarily indicative of results that would have been achieved had the Company controlled AquaProp during the periods presented.
(unaudited, in thousands)
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue$360,868 $428,435 $1,166,222 $1,289,157 
Net (loss) income(136,647)35,413 (109,682)102,298 
-11-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 3 - Business Acquisitions (Continued)
For the three and nine ended September 30, 2024, the Company incurred acquisition-related costs of $0.4 million and $1.5 million, respectively. These expenses are included in general and administrative expenses on the Company’s condensed consolidated statement of operations.
Par Five Acquisition
On December 1, 2023, the Company completed the acquisition of certain assets and certain liabilities of Par Five Energy Services LLC ("Par Five"), an oilfield service company based in Artesia, New Mexico that provides cementing and remediation services across the Permian Basin in Texas and New Mexico (the "Par Five Acquisition"). As a result of the Par Five Acquisition, the Company expanded its operations in the cementing service business unit.
The following table summarizes the consideration transferred to Par Five and the recognized amounts of identified assets acquired and liabilities assumed at the acquisition date:
(in thousands)
Total purchase consideration:
Cash$22,215 
Deferred cash consideration3,109 
Total consideration$25,324 

(in thousands)
Recognized amounts of assets acquired and liabilities assumed:
Accounts receivable$8,641 
Inventory321 
Property, plant and equipment17,175 
Accrued liabilities(813)
Total net assets acquired$25,324 

The deferred cash consideration of $3.1 million will be used to cover the amount by which the estimated purchase price exceeds the final purchase price, if any. The unused amount is payable to Par Five or its beneficiary on June 1, 2025 and accrues interest at 4.0% per annum. This obligation is shown within other current liabilities in our condensed consolidated balance sheets. As of September 30, 2024, the outstanding amount for this obligation was $3.1 million.

The fair value of the assets acquired includes account receivables of $8.6 million. The gross amount due under contracts is $8.6 million, of which none is expected to be uncollectible. The Company did not acquire any other class of receivable as a result of the acquisition of Par Five. The Company previously recognized a preliminary estimate of $8.7 million for accounts receivable acquired as part of the Par Five Acquisition. During the three months ended September 30, 2024, the Company made a measurement period adjustment to increase accounts receivable by $0.1 million. During the nine months ended September 30, 2024, the Company made a measurement period adjustment to decrease accounts receivable by $0.1 million. These measurement period adjustments reflect facts and circumstances in existence as of the acquisition date. The cumulative impact of these adjustments was a decrease in deferred cash consideration payable.
Note 4 - Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the "exit price") in an orderly transaction between market participants at the measurement date.
In determining fair value, the Company uses various valuation approaches and establishes a hierarchy for inputs used in measuring fair value that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used, when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company's assumptions about the assumptions other market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the observability of inputs as follows:
-12-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 4 - Fair Value Measurements (Continued)
Level 1 — Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these instruments does not entail a significant degree of judgment.
Level 2 — Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The fair values of cash, cash equivalents and restricted cash, accounts receivable, accounts payable, accrued and other current liabilities, and long-term debt are estimated to be approximately equivalent to carrying amounts as of September 30, 2024 and December 31, 2023 and have been excluded from the table below.
Assets and liabilities measured at fair value on a recurring basis are set forth below:
(in thousands)
Estimated fair value measurements
BalanceQuoted prices in active market
(Level 1)
Significant other observable inputs (Level 2)Significant other unobservable inputs (Level 3)Total gains
(losses)
September 30, 2024:
Short-term investment$7,405 $7,405 $ $ $(340)
Business acquisition contingent consideration payable$9,100 $ $ $9,100 $1,800 
December 31, 2023:
Short-term investment$7,745 $7,745 $ $ $(2,538)
Short-term investment— On September 1, 2022, the Company received 2.6 million common shares of STEP Energy Services Ltd. ("STEP") with an estimated fair value of $11.8 million as part of the consideration for the sale of our coiled tubing assets to STEP. The shares were treated as an investment in equity securities measured at fair value using Level 1 inputs based on observable prices on the Toronto Stock Exchange and are shown under current assets in our condensed consolidated balance sheets. As of September 30, 2024, the fair value of the short-term investment was estimated at $7.4 million. The fluctuation in stock price resulted in an unrealized loss of $0.4 million and $0.3 million for the three and nine months ended September 30, 2024, respectively. Included in the unrealized loss for three and nine months ended September 30, 2024 was a gain of $0.1 million and a loss of $0.1 million, respectively, resulting from non-cash foreign currency translation. The fluctuation in stock price resulted in an unrealized gain of $1.8 million and an unrealized loss of $2.1 million for the three and nine months ended September 30, 2023, respectively. Included in the unrealized gain for the three months ended September 30, 2023 and the unrealized loss for the nine months ended September 30, 2023 was a loss of $0.2 million and $0.1 million resulting from non-cash foreign currency translation during the three and nine months ended September 30, 2023, respectively. The unrealized loss resulting from stock price fluctuation and the unrealized gain and loss resulting from non-cash foreign currency translation are included in other income (expense) in our condensed consolidated statements of operations. The Company is restricted from selling, transferring or assigning more than 0.9 million shares in any one calendar month.
-13-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 4 - Fair Value Measurements (Continued)
Business acquisition contingent consideration payable— On May 31, 2024, the Company completed the acquisition of all of the outstanding equity interests in AquaProp in exchange for $13.7 million of cash, $3.7 million of deferred cash consideration payable to AquaProp's seller by May 31, 2025, the payoff of $7.2 million of assumed debt, the payment of $0.3 million of certain transaction costs and estimated contingent consideration of $10.9 million. The contingent consideration payable was measured at fair value using Level 3 inputs based on the probability-weighted expected return method and is shown under other long-term liabilities in our condensed consolidated balance sheets. The fair value of the contingent consideration payable is remeasured at the end of each reporting period. As of September 30, 2024, the estimated fair value of the contingent consideration payable was $9.1 million resulting in a $1.8 million decrease from June 30, 2024. The decrease in the estimated fair value of the contingent consideration payable was primarily driven by updated projections regarding the probability of different scenarios and the amount and timing of additional equipment to be delivered by the seller under those scenarios. Increases or decreases in any valuation inputs in isolation may result in a significantly lower or higher fair value measurement in the future.
The following table presents a reconciliation of the beginning and ending balances of the fair value measurements using significant unobservable inputs (Level 3):
(in thousands)
Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
Business acquisition contingent consideration payable - opening balance$10,900 $ 
Addition 10,900 
Decrease in estimated fair value (1)
(1,800)(1,800)
Business acquisition contingent consideration payable - closing balance$9,100 $9,100 
(1)The decrease in the estimated fair value of the business acquisition contingent consideration payable is included in other income (expense) in our condensed consolidated statements of operations for the three and nine months ended September 30, 2024.
Assets Measured at Fair Value on a Nonrecurring Basis
Assets measured at fair value on a nonrecurring basis are set forth below:
(in thousands)
Estimated fair value measurements
BalanceQuoted prices in active market
(Level 1)
Significant other observable inputs (Level 2)Significant other unobservable inputs (Level 3)Total gains
(losses)
September 30, 2024:
Property and equipment, net$63,791 $ $ $63,791 $(188,601)
December 31, 2023:
Property and equipment, net$ $ $ $ $ 
Certain assets and liabilities are measured at fair value on a nonrecurring basis. These items are not measured at fair value on an ongoing basis but may be subject to fair value adjustments in certain circumstances. These assets and liabilities include those acquired through the AquaProp and Par Five Acquisitions, which are required to be measured at fair value on the acquisition date according to the FASB ASC Topic 805, Business Combinations.
-14-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 4 - Fair Value Measurements (Continued)
Whenever events or circumstances indicate that the carrying value of long-lived assets may not be recoverable, the Company reviews the carrying values of long‑lived assets, such as property and equipment and other assets to determine if they are recoverable. If any long‑lived assets are determined to be unrecoverable, an impairment expense is recorded in the period. As part of the quarterly evaluation for the three months ended September 30, 2024, after evaluating the current market conditions and new information available, such as decreasing customer demand for and related pricing pressures on its conventional Tier II diesel-only hydraulic fracturing pumping units and associated conventional assets, (the "Tier II Units"), among other factors, the Company determined that the marketability of its Tier II had declined. As a result, the Company plans to strategically phase out its Tier II Units before the end of the original weighted average remaining useful life of this asset group. The Company performed an impairment analysis on its Tier II Units as of September 30, 2024 by comparing estimated future cash flows on an undiscounted basis to the carrying value of these assets. The Company determined that its Tier II Units were impaired, as their carrying value was greater than their estimated future cash flows on an undiscounted basis. Accordingly, an impairment expense of approximately $188.6 million which represented the difference between the carrying value and estimated fair value of the Company's Tier II Units was recorded in our hydraulic fracturing reportable segment for the three months ended September 30, 2024. At September 30, 2024, the estimated fair value of our Tier II Units of $63.8 million was determined using the market and cost approaches, which represent nonrecurring Level 3 inputs in the fair value measurement hierarchy. Our fair value estimates required us to use significant unobservable inputs, including assumptions related to replacement cost, among others. The carrying value of our Tier II Units prior to the impairment expense was approximately $252.4 million. No impairment of property and equipment was recorded during the three and nine months ended September 30, 2023.
Additionally, since the Company plans to phase out its Tier II Units earlier than the current weighted average remaining useful life of this asset group, we shortened the remaining useful lives of those Tier II Units that currently have useful lives beyond 2027 to no longer than the end of 2027 to align with management's use and expected economic life. This change was made effective October 1, 2024.
There were no additions to goodwill during the three months ended September 30, 2024. During the nine months ended September 30, 2024, we added $3.1 million of goodwill to our hydraulic fracturing operating segment related to the acquisition of AquaProp. There were no additions to goodwill during the three and nine months ended September 30, 2023. At September 30, 2024, our hydraulic fracturing operating segment and our wireline operating segment (which are also considered reporting units) included goodwill amounting to $3.1 million and $23.6 million, respectively. The wireline operating segment was the only segment with goodwill at December 31, 2023. Our Tier II Units are only a portion of our hydraulic fracturing reporting unit and the impairment of these assets did not indicate an overall decrease in the fair value of the reporting unit below its carrying value. Accordingly, we determined that no impairment to the carrying value of goodwill for either of our reporting units (hydraulic fracturing and wireline operating segments) was required as of September 30, 2024. There were no goodwill impairment losses during the three and nine months ended September 30, 2024 and 2023, respectively. We conducted our annual impairment test of goodwill in accordance with ASC 350, Intangibles—Goodwill and Other, as of December 31, 2023 and determined that no impairment to the carrying value of goodwill for our reporting unit (wireline operating segment) was required.
Note 5 - Intangible Assets
Intangible assets consist of customer relationships and trademark/trade names. Customer relationships are amortized on a straight‑line basis over useful lives of six and ten years. Trademark/trade names are amortized on a straight‑line basis over useful lives of ten and fifteen years. Amortization expense included in net (loss) income for the three and nine months ended September 30, 2024 was $2.2 million and $5.4 million, respectively. Amortization expense included in net income for the three and nine months ended September 30, 2023 was $1.4 million and $4.2 million, respectively. The Company’s intangible assets subject to amortization consisted of the following:
-15-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(in thousands)
September 30, 2024December 31, 2023
Intangible assets:
Trademark/trade names$12,100 $10,800 
Customer relationships65,100 46,500 
Total intangible assets77,200 57,300 
Accumulated amortization:
Trademark/trade name(2,099)(1,260)
Customer relationships(9,946)(5,425)
Total accumulated amortization(12,045)(6,685)
Intangible assets — net$65,155 $50,615 
Estimated remaining amortization expense for each of the subsequent fiscal years is expected to be as follows:
(in thousands)
YearEstimated future amortization expense
2024$2,229 
20258,917 
20268,917 
20278,917 
2028 and beyond36,175 
Total$65,155 
The average amortization period for our remaining intangible assets is approximately 7.6 years.
Note 6 - Long-Term Debt
Asset-Based Loan Credit Facility
Our revolving credit facility, as amended and restated in April 2022, prior to giving effect to the amendment to the revolving credit facility in June 2023, had a total borrowing capacity of $150.0 million. The revolving credit facility had a borrowing base of 85% to 90%, depending on the credit ratings of our accounts receivable counterparties, of monthly eligible accounts receivable less customary reserves. The revolving credit facility included a springing fixed charge coverage ratio to apply when excess availability was less than the greater of (i) 10% of the lesser of the facility size or the borrowing base or (ii) $10.0 million. Under the revolving credit facility we were required to comply, subject to certain exceptions and materiality qualifiers, with certain customary affirmative and negative covenants, including, but not limited to, covenants pertaining to our ability to incur liens, indebtedness, changes in the nature of our business, mergers and other fundamental changes, disposal of assets, investments and restricted payments, amendments to our organizational documents or accounting policies, prepayments of certain debt, dividends, transactions with affiliates, and certain other activities.
Effective June 2, 2023, the Company entered into an amendment to its amended and restated revolving credit facility. The amendment increased the borrowing capacity under the revolving credit facility to $225.0 million (subject to the Borrowing Base (as defined below) limit), and extended the maturity date to June 2, 2028.
Effective June 26, 2024, the Company entered into an amendment to its amended and restated revolving credit facility (the revolving credit facility, as amended and restated in April 2022, as amended in June 2023, as amended in June 2024 and as may be amended further, "ABL Credit Facility"). The amendment increased the amount of non-cash consideration that may be considered cash pursuant to certain permitted dispositions. The ABL Credit Facility has a borrowing base of the sum of 85% to
-16-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 6 - Long-Term Debt (Continued)
90% of monthly eligible accounts receivable and 80% of eligible unbilled accounts (up to a maximum of 25% of the borrowing base), in each case, depending on the credit ratings of our accounts receivable counterparties, less customary reserves (the "Borrowing Base"), as redetermined monthly. The Borrowing Base as of September 30, 2024, was approximately $131.4 million. The ABL Credit Facility includes a springing fixed charge coverage ratio to apply when excess availability is less than the greater of (i) 10% of the lesser of the facility size or the Borrowing Base or (ii) $15.0 million. Under the ABL Credit Facility we are required to comply, subject to certain exceptions and materiality qualifiers, with certain customary affirmative and negative covenants, including, but not limited to, covenants pertaining to our ability to incur liens or indebtedness, changes in the nature of our business, mergers and other fundamental changes, disposal of assets, investments and restricted payments, amendments to our organizational documents or accounting policies, prepayments of certain debt, dividends, transactions with affiliates, and certain other activities. Borrowings under the ABL Credit Facility are secured by a first priority lien and security interest in substantially all assets of the Company.
Borrowings under the ABL Credit Facility accrue interest based on a three-tier pricing grid tied to availability, and we may elect for loans to be based on either the Secured Overnight Financing Rate ("SOFR") or the base rate, plus the applicable margin, which ranges from 1.75% to 2.25% for SOFR loans and 0.75% to 1.25% for base rate loans. For the three months ended September 30, 2024, the weighted average interest rate on our outstanding borrowings under the ABL Credit Facility was 7.18%.
The loan origination costs relating to the ABL Credit Facility are classified as an asset in the condensed consolidated balance sheets. As of September 30, 2024 and December 31, 2023, we had borrowings outstanding under our ABL Credit Facility of $45.0 million and $45.0 million, respectively. After borrowings outstanding and letters of credit of approximately $6.0 million under the ABL Credit Facility, we had approximately $80.4 million available for borrowing under our ABL Credit Facility as of September 30, 2024.
Note 7 - Reportable Segment Information
The Company currently has three operating segments for which discrete financial information is readily available: hydraulic fracturing (inclusive of acidizing), wireline and cementing. These operating segments represent how the CODM evaluates performance and allocates resources.
Prior to the fourth quarter of fiscal year 2023, our operating segments met the aggregation criteria in accordance with ASC 280—Segment Reporting and were aggregated into the “Completion Services” reportable segment. Effective as of the fourth quarter of fiscal year 2023, we revised our segment reporting as we determined that our three operating segments no longer met the criteria to be aggregated. Our Hydraulic Fracturing and Wireline operating segments meet the criteria of a reportable segment. Our cementing segment does not meet the reportable segment criteria and is included within the “All Other” category. Additionally, our corporate administrative activities do not involve business activities from which it may earn revenues and its results are not regularly reviewed by the Company’s CODM when making key operating and resource decisions. As a result, corporate administrative expenses and inter-segment revenue have been included under “Reconciling Items.” Prior period segment information has been revised to conform to our current presentation.
-17-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 7 - Reportable Segment Information (Continued)

The Company manages and assesses the performance of the reportable segment by its adjusted EBITDA (earnings before interest expense, income taxes, depreciation and amortization, stock-based compensation expense, other income or expense, gain or loss on disposal of assets and other unusual or nonrecurring expenses or income such as impairment charges, retention bonuses, severance, costs related to asset acquisitions, insurance recoveries, one-time professional fees and legal settlements).
The following tables set forth certain financial information with respect to the Company’s reportable segments; inter-segment revenues are shown under "Reconciling Items" (in thousands):
Three Months Ended September 30, 2024
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$274,138 $47,958 $38,920 $(148)$360,868 
Adjusted EBITDA for reportable segments$66,166 $9,194 $8,989 $ $84,349 
Depreciation and amortization$46,752 $5,260 $2,264 $23 $54,299 
Impairment expense (1)
$188,601 $ $ $ $188,601 
Capital expenditures incurred$33,465 $1,757 $1,575 $38 $36,835 
Goodwill$3,130 $23,624 $ $ $26,754 
Total assets September 30, 2024$953,914 $197,599 $75,259 $53,438 $1,280,210 
Three Months Ended September 30, 2023
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$340,089 $52,775 $30,940 $ $423,804 
Adjusted EBITDA for reportable segments$99,586 $14,011 $6,375 $ $119,972 
Depreciation and amortization (2)
$39,098 $4,860 $1,363 $40 $45,361 
Capital expenditures incurred$52,713 $5,488 $880 $ $59,081 
Goodwill$ $23,624 $ $ $23,624 
Total assets at December 31, 2023$1,189,526 $198,957 $78,475 $13,354 $1,480,312 
Nine Months Ended September 30, 2024
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$855,066 $157,966 $110,935 $(235)$1,123,732 
Adjusted EBITDA for reportable segments$215,995 $36,687 $20,433 $ $273,115 
Depreciation and amortization$141,828 $15,304 $6,813 $82 $164,027 
Impairment expense (1)
$188,601 $ $ $ $188,601 
Capital expenditures incurred$95,084 $6,086 $7,417 $38 $108,625 
Goodwill$3,130 $23,624 $ $ $26,754 
Total assets at September 30, 2024$953,914 $197,599 $75,259 $53,438 $1,280,210 
-18-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 7 - Reportable Segment Information (Continued)

Nine Months Ended September 30, 2023
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$1,018,074 $179,182 $85,367 $ $1,282,623 
Adjusted EBITDA for reportable segments$308,448 $50,667 $16,861 $ $375,976 
Depreciation and amortization (2)
$106,587 $13,862 $4,104 $196 $124,749 
Capital expenditures incurred$256,350 $10,887 $4,247 $ $271,484 
Goodwill$ $23,624 $ $ $23,624 
Total assets at December 31, 2023$1,189,526 $198,957 $78,475 $13,354 $1,480,312 
(1)Represents noncash impairment expense on our Tier II Units.
(2)The write-offs of remaining book value of prematurely failed power ends are recorded as loss on disposal of assets in 2024. In order to conform to current period presentation, we have reclassified the corresponding amounts of $8.4 million and $32.7 million from depreciation to loss on disposal of assets for the three and nine months ended September 30, 2023, respectively.
A reconciliation from reportable segment level financial information to the condensed consolidated statement of operations is provided in the table below (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Service Revenue
Hydraulic Fracturing$274,138 $340,089 $855,066 $1,018,074 
Wireline47,958 52,775 157,966 179,182 
All Other38,920 30,940 110,935 85,367 
Total service revenue for reportable segments361,016 423,804 1,123,967 1,282,623 
Elimination of inter-segment service revenue(148) (235) 
Total consolidated service revenue$360,868 $423,804 $1,123,732 $1,282,623 
Adjusted EBITDA
Hydraulic Fracturing$66,166 $99,586 $215,995 $308,448 
Wireline9,194 14,011 36,687 50,667 
All Other8,989 6,375 20,433 16,861 
Total Adjusted EBITDA for reportable segments84,349 119,972 273,115 375,976 
Unallocated corporate administrative expenses(13,219)(12,258)(42,529)(36,284)
Depreciation and amortization (1)
(54,299)(45,361)(164,027)(124,749)
Impairment expense (2)
(188,601) (188,601) 
Interest expense(1,939)(1,169)(5,933)(3,016)
Income tax benefit (expense)41,365 (10,644)28,041 (31,118)
Loss on disposal of assets (1)
(2,149)(12,673)(11,884)(62,117)
Stock-based compensation(4,615)(3,310)(12,975)(10,604)
Other income (expense), net (3)
3,599 1,883 7,408 (1,749)
Other general and administrative expense, net(346)(450)(1,517)(1,659)
Retention bonus and severance expense(1,212)(1,237)(1,895)(1,937)
Net (loss) income$(137,067)$34,753 $(120,797)$102,743 
(1)The write-offs of remaining book value of prematurely failed power ends are recorded as loss on disposal of assets in 2024. In order to conform to current period presentation, we have reclassified the corresponding amounts of $8.4 million and $32.7 million from depreciation to loss on disposal of assets for the three and nine months ended September 30, 2023, respectively.
-19-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 7 - Reportable Segment Information (Continued)

(2)Represents noncash impairment expense on our Tier II Units.
(3)Other income for the three months ended September 30, 2024 is primarily comprised of tax refunds totaling $1.8 million and a $1.8 million decrease in the estimated fair value of the contingent consideration payable on our acquisition of AquaProp. Other income for the nine months ended September 30, 2024 is primarily comprised of tax refunds totaling $3.6 million, insurance reimbursements of $2.0 million and a $1.8 million decrease in the estimated fair value of the contingent consideration payable on our acquisition of AquaProp. Other income for the three months ended September 30, 2023 is primarily comprised of a $1.8 million unrealized gain on short-term investment. Other expense for the nine months ended September 30, 2023 is primarily comprised of a $2.1 million unrealized loss on short-term investment.
Note 8 - Net (Loss) Income Per Share
Basic net (loss) income per common share is computed by dividing the net (loss) income relevant to the common stockholders by the weighted average number of common shares outstanding during the period. Diluted net (loss) income per common share uses the same net (loss) income divided by the sum of the weighted average number of shares of common stock outstanding during the period, plus dilutive effects of options, performance stock units ("PSUs") and restricted stock units ("RSUs") outstanding during the period calculated using the treasury method and the potential dilutive effects of preferred stocks (if any) calculated using the if-converted method.
The table below shows the calculations for the three and nine months ended September 30, 2024 and 2023 (in thousands, except for per share data):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Numerator (both basic and diluted)
Net (loss) income relevant to common stockholders$(137,067)$34,753 $(120,797)$102,743 
Denominator
Denominator for basic income per share104,121 112,286 106,314 113,960 
Dilutive effect of stock options    
Dilutive effect of performance share units   56 
Dilutive effect of restricted stock units 412  278 
Denominator for diluted income per share104,121 112,698 106,314 114,294 
Basic (loss) income per common share$(1.32)$0.31 $(1.14)$0.90 
Diluted (loss) income per common share$(1.32)$0.31 $(1.14)$0.90 
As shown in the table below, the following stock options, RSUs and PSUs have not been included in the calculation of diluted income per common share for the three and nine months ended September 30, 2024 and 2023 because they will be anti-dilutive to the calculation of diluted net (loss) income per common share:
(in thousands)Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Stock options179 196 179 320 
Restricted stock units3,243 452 3,243 611 
Performance stock units1,381  1,381  
Total4,803 648 4,803 931 

Note 9 - Share Repurchase Program
On April 24, 2024, the Company's board of directors (the "Board") approved an increase and extension to the share repurchase program previously authorized on May 17, 2023. The program permits the repurchase of up to an additional $100 million of the
-20-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 9 - Share Repurchase Program (Continued)
Company's common stock for a total of $200 million and extends the expiration date by one year to May 31, 2025. The shares may be repurchased from time to time in open market transactions, block trades, accelerated share repurchases, privately negotiated transactions, derivative transactions or otherwise, certain of which may be made pursuant to a trading plan meeting the requirements of Rule 10b5-1 under the Exchange Act, in compliance with applicable state and federal securities laws. The timing, as well as the number and value of shares repurchased under the program, will be determined by the Company at its discretion and will depend on a variety of factors, including management's assessment of the intrinsic value of the Company's common stock, the market price of the Company's common stock, general market and economic conditions, available liquidity, compliance with the Company's debt and other agreements, applicable legal requirements, and other considerations. The Company is not obligated to purchase any shares under the repurchase program, and the program may be suspended, modified, or discontinued at any time without prior notice. The Company expects to fund the repurchases using cash on hand and expected free cash flow to be generated through May 2025. The 1% U.S. federal excise tax on certain repurchases of stock by publicly traded U.S. corporations applies to our share repurchase program.
All shares of common stock repurchased under the share repurchase program are canceled and retired upon repurchase. The Company accounts for the purchase price of repurchased shares of common stock in excess of par value ($0.001 per share of common stock) as a reduction of additional-paid-in capital, and will continue to do so until additional paid-in-capital is reduced to zero. Thereafter, any excess purchase price will be recorded as a reduction of retained earnings. During the three months ended September 30, 2024, the Company paid an aggregate of $10.2 million, an average price per share of $8.06 including commissions, for share repurchases under the share repurchase program. The Company has accrued $0.5 million in respect of the repurchase excise tax as of September 30, 2024. As of September 30, 2024, $92.5 million remained authorized for future repurchases of common stock under the repurchase program.
Note 10 - Stock-Based Compensation
Stock Options
There were no new stock option grants during the nine months ended September 30, 2024. As of September 30, 2024, there was no aggregate intrinsic value for our outstanding or exercisable stock options because the closing stock price as of September 30, 2024 was below the cost to exercise these options. No stock options were exercised during the nine months ended September 30, 2024. The weighted average remaining contractual term for the outstanding and exercisable stock options as of September 30, 2024 was approximately 2.5 years.
A summary of the stock option activity for the nine months ended September 30, 2024 is presented below (in thousands, except for weighted average price):
Number of SharesWeighted
Average
Exercise
Price
Outstanding at January 1, 2024180 $14.00 
Granted $ 
Exercised $ 
Forfeited $ 
Expired(1)$14.00 
Outstanding at September 30, 2024179 $14.00 
Exercisable at September 30, 2024179 $14.00 
Restricted Stock Units
On May 11, 2023, the Company's stockholders approved the Amended and Restated ProPetro Holding Corp. 2020 Long Term Incentive Plan (the "A&R 2020 Incentive Plan"), which had been previously approved by the Board and replaced the ProPetro Holding Corp. 2020 Long Term Incentive Plan.
-21-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 10 - Stock-Based Compensation (Continued)
During the nine months ended September 30, 2024, we granted 1,762,177 RSUs to employees, officers and directors pursuant to the A&R 2020 Incentive Plan, which generally vest ratably over a three-year vesting period or a two-year period at one-third after first year anniversary and two-thirds after the second year anniversary, in the case of awards to employees and officers, and generally vest in full after one year, in the case of awards to directors. RSUs are subject to restrictions on transfer and are generally subject to a risk of forfeiture if the award recipient ceases to be an employee or director of the Company prior to vesting of the award. Each RSU represents the right to receive one share of common stock. The grant date fair value of the RSUs is based on the closing share price of our common stock on the date of grant. As of September 30, 2024, the total unrecognized compensation expense for all RSUs was approximately $19.3 million, and is expected to be recognized over a weighted average period of approximately 1.8 years.
The following table summarizes RSUs activity during the nine months ended September 30, 2024 (in thousands, except for fair value):
Number of
Shares
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1, 20242,264 $9.81 
Granted1,762 $7.42 
Vested(737)$9.57 
Forfeited(46)$8.42 
Canceled $ 
Outstanding at September 30, 20243,243 $8.59 
Performance Share Units
During the nine months ended September 30, 2024, we granted 637,266 PSUs to certain key employees and officers as new awards under the A&R 2020 Incentive Plan. Each PSU earned represents the right to receive either one share of common stock or, as determined by the A&R 2020 Incentive Plan administrator in its sole discretion, a cash amount equal to fair market value of one share of common stock or amount of cash on the day immediately preceding the settlement date. The actual number of shares of common stock that may be issued under the PSUs ranges from 0% up to a maximum of 200% of the target number of PSUs granted to the participant, based on our total shareholder return ("TSR") relative to a designated peer group, generally at the end of a three year period. In addition to the TSR conditions, vesting of the PSUs is generally subject to the recipient’s continued employment through the end of the applicable performance period. Compensation expense is recorded ratably over the corresponding requisite service period. The grant date fair value of PSUs is determined using a Monte Carlo simulation. Grant recipients do not have any shareholder rights until performance relative to the peer group has been determined following the completion of the performance period and shares have been issued.
The following table summarizes information about PSUs activity during the nine months ended September 30, 2024 (in thousands, except for weighted average fair value):
Period
Granted
Target Shares Outstanding at January 1, 2024Target
Shares
Granted
Target Shares VestedTarget
Shares
Forfeited
Target Shares Outstanding at September 30, 2024
2021620   (620) 
2022306    306 
2023438    438 
2024 637   637 
Total1,364 637  (620)1,381 
Weighted Average Fair Value Per Share$15.80 $8.22 $ $14.73 $12.79 
The total stock-based compensation expense for the nine months ended September 30, 2024 and 2023 for all stock awards was $13.0 million and $10.6 million, respectively, and the associated tax benefit related thereto was $2.7 million and $2.2 million,
-22-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 10 - Stock-Based Compensation (Continued)
respectively. The total unrecognized stock-based compensation expense as of September 30, 2024 was approximately $26.6 million, and is expected to be recognized over a weighted average period of approximately 1.7 years.
Note 11 - Related-Party Transactions
Operations and Maintenance Yards
The Company rents three yards from an entity in which a director of the Company has an equity interest, and the total annual rent expense for each of the three yards was approximately $0.03 million, $0.1 million and $0.1 million, respectively. The Company previously rented an additional two yards from this entity and incurred rent expense of $0.02 million and $0.1 million, respectively during the nine months ended September 30, 2023.
ExxonMobil and Pioneer
On December 31, 2018, we consummated the purchase of certain pressure pumping assets and real property from Pioneer Natural Resources USA, Inc. ("Pioneer") and Pioneer Pumping Services (the "Pioneer Pressure Pumping Acquisition"). In connection with the Pioneer Pressure Pumping Acquisition, Pioneer received 16.6 million shares of our common stock and approximately $110.0 million in cash. In May 2024, Pioneer merged with and became a wholly owned subsidiary of Exxon Mobil Corporation ("ExxonMobil") after which ExxonMobil became the owner of these shares. The Company currently provides pressure pumping, wireline and other services to ExxonMobil and previously provided such services to Pioneer.
On April 22, 2024, we entered into a Sub agreement for Hydraulic Fracturing Services with XTO Energy Inc. ("XTO"), a wholly owned subsidiary of ExxonMobil, where we will provide hydraulic fracturing, wireline and pumpdown services with two committed FORCE® electric-powered hydraulic fracturing fleets with the option to add a third FORCE® fleet (also with wireline and pumpdown services) for a period of three years or for contracted hours, whichever occurs last with respect to each fleet, subject to certain termination and release rights.
Revenue from services provided to ExxonMobil (including Pioneer and XTO) subsequent to Pioneer's merger with ExxonMobil accounted for $55.6 million and $98.1 million of our total revenue during the three and nine months ended September 30, 2024. Revenue from services provided to Pioneer (including equipment reservation fees) prior to its merger with ExxonMobil accounted for approximately $6.8 million of our total revenue during the nine months ended September 30, 2024. Revenue from services provided to Pioneer (including equipment reservation fees) prior to its merger with ExxonMobil accounted for approximately $22.3 million and $122.1 million of our total revenue during the three and nine months ended September 30, 2023, respectively.
As of September 30, 2024, the total accounts receivable due from ExxonMobil (including Pioneer and XTO), including estimated unbilled receivables for services we provided, amounted to approximately $48.8 million and the amount due to ExxonMobil (including Pioneer and XTO) was $0. As of December 31, 2023, the balance due from Pioneer for services we provided amounted to approximately $2.4 million and the amount due to Pioneer was $0.
Note 12 - Leases
Operating Leases
Description of Lease
In March 2013, we entered into a ten-year real estate lease contract (the "Real Estate One Lease") with a commencement date of April 1, 2013, as part of the expansion of our equipment yard. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In addition to the contractual lease period, the contract included an optional renewal of up to ten years, however, the Company terminated the Real Estate One Lease at the end of the term, March 1, 2023. During the nine months ended September 30, 2023, the Company made lease payments of approximately $0.1 million.
We accounted for our Real Estate One Lease as an operating lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Real Estate One Lease because we concluded that the accounting effect was insignificant.
As part of our expansion of our hydraulic fracturing equipment maintenance program, we entered into a two-year maintenance facility real estate lease contract (the "Maintenance Facility Lease") with a commencement date of March 14, 2022. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. During the nine months ended September 30, 2024 and 2023, the Company made lease payments of approximately $0.1 million and $0.2 million, respectively.
-23-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 12 - Leases (Continued)
In addition to the contractual lease period, the contract included an optional renewal for three additional periods of one year each, however, the Company terminated the Maintenance Facility Lease at the end of the term, March 13, 2024.
We accounted for our Maintenance Facility Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Maintenance Facility Lease because we concluded that the accounting effect was insignificant.
In August 2022 and December 2022, we entered into equipment lease contracts for a duration of approximately three years each for a total of four FORCE® electric-powered hydraulic fracturing fleets with 60,000 hydraulic horsepower ("HHP") per fleet. The Electric Fleet Leases contain options to either extend each lease for up to three additional periods of one year each or purchase the equipment at the end of their initial term of approximately three years or at the end of each subsequent renewal period.
The first of these leases (the "Electric Fleet One Lease") commenced on August 23, 2023 when we received some of the equipment associated with the first FORCE® electric-powered hydraulic fracturing fleet. During the nine months ended September 30, 2024, the Company made lease payments of approximately $7.1 million on the Electric Fleet One Lease, including variable lease payments of approximately $0.9 million. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $5.8 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet One Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet One Lease contains variable payments based on equipment usage. The Electric Fleet One Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet One Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.3% and 2.2 years, respectively.
The second of the Electric Fleet Leases (the "Electric Fleet Two Lease") commenced on November 1, 2023 when we received some of the equipment associated with the second FORCE® electric-powered hydraulic fracturing fleet. During the nine months ended September 30, 2024, the Company made lease payments of approximately $6.9 million, on the Electric Fleet Two Lease, including variable lease payments of approximately $0.7 million. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $6.1 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet Two Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet Two Lease contains variable payments based on equipment usage. The Electric Fleet Two Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet Two Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.2% and 2.4 years, respectively.
The third of the Electric Fleet Leases (the "Electric Fleet Three Lease") commenced on December 19, 2023, when we received some of the equipment associated with the third FORCE® electric-powered hydraulic fracturing fleet. During the nine months ended September 30, 2024, the Company made lease payments of approximately $6.5 million, on the Electric Fleet Three Lease, including variable lease payments of approximately $0.4 million. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $8.5 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet Three Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet Three Lease contains variable payments based on equipment usage. The Electric Fleet Three Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet Three Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.2% and 2.5 years, respectively.
The fourth of the Electric Fleet Leases (the "Electric Fleet Four Lease") commenced on February 9, 2024, when we received some of the equipment associated with the fourth FORCE® electric-powered hydraulic fracturing fleet. During the nine months
-24-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 12 - Leases (Continued)
ended September 30, 2024, the Company made lease payments of approximately $4.6 million, on the Electric Fleet Four Lease, including variable lease payments of approximately $0.5 million. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $1.9 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet Four Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet Four Lease contains variable payments based on equipment usage. The Electric Fleet Four Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet Four Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.2% and 2.8 years, respectively.
In June 2024, we entered into an additional three-year equipment lease (the "Electric Fleet Five Lease" and together with the leases for our first four FORCE® fleets, the "Electric Fleet Leases") with 72,000 HHP. The Electric Fleet Five Lease commenced on September 13, 2024, when we received some of the equipment associated with the fourth FORCE® electric-powered hydraulic fracturing fleet. During the nine months ended September 30, 2024, the Company made lease payments of approximately $0.1 million, on the Electric Fleet Five Lease. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $2.0 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet Five Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet Five Lease contains variable payments based on equipment usage. The Electric Fleet Five Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet Five Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.2% and 3.0 years, respectively. As of September 30, 2024, we have not received some of the equipment contracted under the Electric Fleet Five Lease. Since we have not taken possession of these assets and do not control them, we have not accounted for the associated right-of-use asset and lease obligation on our balance sheet as of September 30, 2024.
We currently expect to receive majority of the remaining equipment associated with the fifth fleet in the fourth quarter of 2024.
In October 2022, we entered into a real estate lease contract for 5.3 years (the "Real Estate Two Lease"), with a commencement date of March 1, 2023. During the nine months ended September 30, 2024 and 2023, the Company made lease payments of approximately $0.3 million and $0.2 million, respectively. The assets and liabilities under this contract are included in our Completion Services reportable segment. In addition to the contractual lease period, the contract includes two optional renewals of one year each, and in management's judgment the exercise of the renewal option is not reasonably assured. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Real Estate Two Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for our Real Estate Two Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Real Estate Two Lease because we concluded that the accounting effect was insignificant. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 6.3% and 3.6 years, respectively.
As part of our acquisition of Silvertip Completion Services Operating, LLC, we assumed two real estate lease contracts (the "Silvertip One Lease" and "Silvertip Two Lease," and collectively the "Silvertip Leases") with remaining terms of 4.8 years and 6.1 years, respectively, from November 1, 2022. During 2023, we extended the Silvertip One Lease for an additional 1.3 years. During the nine months ended September 30, 2024, the Company made lease payments of approximately $0.1 million and $0.2 million on the Silvertip One Lease and Silvertip Two Lease, respectively. During the nine months ended September 30, 2023, the Company made lease payments of approximately $0.1 million and $0.2 million on the Silvertip One Lease and Silvertip Two Lease, respectively. The assets and liabilities under these contracts are recorded in our wireline operating segment within our Completion Services reportable segment. The Silvertip Leases do not have any renewal options, residual value guarantees, covenants or financial restrictions. Further, the Silvertip Leases do not contain variability in payments resulting from either an index change or rate change.
-25-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 12 - Leases (Continued)
We accounted for the Silvertip One Lease and the Silvertip Two Lease as operating leases. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Silvertip Leases because we concluded that the accounting effect was insignificant. As of September 30, 2024, the weighted average discount rate and remaining lease term for the Silvertip One Lease was approximately 6.3% and 4.2 years, respectively. As of September 30, 2024, the weighted average discount rate and remaining lease term for the Silvertip Two Lease was approximately 2.1% and 4.2 years, respectively.
In March 2023, we entered into a real estate lease contract for 5.7 years (the "Silvertip Three Lease"), with a commencement date of April 1, 2023. During the nine months ended September 30, 2024 and 2023, the Company made lease payments of approximately $0.1 million and $0.06 million, respectively. The assets and liabilities under this contract are recorded in our wireline operating segment within our Completion Services reportable segment. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Silvertip Three Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for the Silvertip Three Lease as an operating lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Silvertip Three Lease because we concluded that the accounting effect was insignificant. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 6.3% and 4.2 years, respectively.
On June 1, 2023, we commenced an office space lease contract for 5.0 years (the "Silvertip Office Lease"). During the nine months ended September 30, 2024 and 2023, the Company made lease payments of approximately $0.1 million and $0.05 million, respectively, on the Silvertip Office Lease. The assets and liabilities under this contract are recorded in our wireline operating segment within our Completion Services reportable segment. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Silvertip Office Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for the Silvertip Office Lease as an operating lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 6.5% and 3.7 years, respectively.
In August 2023, in connection with the relocation of our corporate office, we entered into an office space lease contract for 2.1 years (the "Corporate Office Lease"), with a commencement date of September 8, 2023. During the nine months ended September 30, 2024, the Company made lease payments of approximately $0.3 million on the Corporate Office Lease. The assets and liabilities under this contract are recorded in our Completion Services reportable segment. In addition to the contractual lease period, the contract includes an optional renewal for 0.8 years, and in management's judgment the exercise of the renewal option is not reasonably assured. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Corporate Office Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for the Corporate Office Lease as an operating lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.1% and 1.0 year, respectively.
As of September 30, 2024, the total operating lease right-of-use asset cost was approximately $163.8 million, and accumulated amortization was approximately $36.7 million. As of December 31, 2023, our total operating lease right-of-use asset cost was approximately $85.8 million, and accumulated amortization was approximately $7.2 million.
Finance Leases
Description of Lease
In January 2023, we entered into a three-year equipment lease contract (the "Power Equipment Lease") for certain power generation equipment with a commencement date of August 23, 2023. During the nine months ended September 30, 2024 and 2023, the Company made lease payments on the Power Equipment Lease of approximately $15.3 million and $1.1 million, respectively. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In addition to the contractual lease period, the contract includes an optional renewal for one year, and in management's judgment the exercise of the renewal option is not reasonably assured. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Power Equipment Lease does not contain variability in payments resulting from either an index change or rate change.
-26-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 12 - Leases (Continued)
We accounted for the Power Equipment Lease as a finance lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term, the present value of lease payments being equal to or in excess of substantially all of the fair value of the underlying assets and the lease term being the major part of the remaining economic life of the underlying assets. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.3% and 1.9 years, respectively.
As of September 30, 2024, the total finance lease right-of-use asset cost was approximately $54.8 million, and accumulated amortization was approximately $19.3 million. As of December 31, 2023, the total finance lease right-of-use was approximately $52.6 million, and accumulated amortization was approximately $5.2 million.
Maturity Analysis of Lease Liabilities
The maturity analysis of liabilities and reconciliation to undiscounted and discounted remaining future lease payments for our leases as of September 30, 2024 are as follows:
(in thousands)Operating LeasesFinance Leases
2024$9,697 $5,229 
202538,680 20,915 
202637,916 13,462 
202711,332  
2028821  
Total undiscounted future lease payments98,446 39,606 
Less: amount representing interest(8,639)(2,494)
Present value of future lease payments (lease obligation)$89,807 $37,112 

Supplemental cash flow information related to leases are as follows:
Nine Months Ended September 30,
(in thousands)20242023
Cash paid for amounts included in the measurements of lease liabilities:
Operating cash flows from operating leases$23,929 $1,430 
Operating cash flows from finance lease2,272 196 
Financing cash flows from finance lease13,067 889 
Noncash lease obligations arising from obtaining right-of-use assets related to:
Operating leases (1)
53,071 24,890 
Finance lease (2)
2,230 27,244 
(1)During the nine months ended September 30, 2024, we recorded noncash operating lease obligations arising from obtaining right-of-use assets related to the receipt of equipment under the Electric Fleet Two Lease, the Electric Fleet Three Lease, the Electric Fleet Four Lease and the Electric Fleet Five Lease. During the nine months ended September 30, 2023, we recorded a noncash operating lease obligations arising from obtaining right-of-use assets related to our execution of the Real Estate Two Lease, the Silvertip Three Lease, the Silvertip Office Lease, the Electric Fleet One Lease and the Corporate Office Lease, and our extension of the Silvertip One Lease.
(2)During the nine months ended September 30, 2024, we recorded noncash finance lease obligations related to the Power Equipment Lease. During the nine months ended September 30, 2023, we recorded noncash finance lease obligations arising from obtaining right-of-use assets related to the commencement of the Power Equipment Lease.
Short-Term Leases
We elected the practical expedient option, consistent with ASC 842, to exclude leases with an initial term of twelve months or less ("short-term lease") from our balance sheet and continue to record short-term leases as a period expense.
-27-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 12 - Leases (Continued)
Initial Direct Costs
We elected to analogize to the measurement guidance of ASC 360 to capitalize costs incurred to place a leased asset into its intended use and to present such capitalized costs as part of the related lease right-of-use asset cost as initial direct costs.
Lease Costs
The components of lease costs are as follows:
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2024202320242023
Operating lease cost$12,884 $1,178 $33,845 $1,857 
Finance lease cost:
Amortization of right-of-use assets4,849 977 14,117 977 
Interest on lease liabilities704 196 2,272 196 
Total finance lease cost5,553 1,173 16,389 1,173 
Variable lease cost1,107  2,526  
Short-term lease cost210 173 657 626 
Note 13 - Commitments and Contingencies
Commitments
We entered into certain commitments for fixed assets, consumables and services incidental to the ordinary conduct of our business, generally for quantities required for our operations and at competitive market prices. These commitments are designed to assure sources of supply and are not expected to be in excess of normal requirements. We entered into the Electric Fleet Leases, which contain options to extend the leases or purchase the equipment at the end of each lease or at the end of each subsequent renewal period. As of September 30, 2024, all five of the Electric Fleet Leases commenced when the Company took possession of all equipment associated with its first four FORCE® electric-powered hydraulic fracturing fleets and some of the equipment associated with its fifth fleet under these leases. Lease payments pertaining to the remaining equipment associated with the fifth Electric Fleet Lease are expected to commence when the Company takes possession of the remaining associated equipment. We currently expect to receive majority of the remaining equipment associated with the fifth fleet in the fourth quarter of 2024. The total estimated contractual commitment in connection with the Electric Fleet Leases excluding the cost associated with the option to purchase the equipment at the end of each lease is approximately $130.9 million. We also entered into the Power Equipment Lease. The total estimated contractual commitment in connection with the Power Equipment Lease is approximately $39.6 million.
The Company enters into purchase agreements with its sand suppliers (the "Sand Suppliers") to secure supply of sand as part of its normal course of business. The agreements with the Sand Suppliers require that the Company purchase a minimum volume of sand, based primarily on a certain percentage of our sand requirements from our customers or in certain situations based on predetermined fixed minimum volumes, otherwise certain penalties (shortfall fees) may be charged. The shortfall fee represents liquidated damages and is either a fixed percentage of the purchase price for the minimum volumes or a fixed price per ton of unpurchased volumes. Our agreements with the Sand Suppliers expire at different times prior to December 31, 2025. Our sand agreement with one of our Sand Suppliers that will expire on December 31, 2024 has a remaining take-or-pay commitment of $2.3 million. During the nine months ended September 30, 2024 and 2023, no shortfall fee was recorded.
As of September 30, 2024, the Company had issued letters of credit of approximately $6.0 million under the ABL Credit Facility in connection with the Company’s casualty insurance policy. Such letters of credit reduce the amount available to borrow under the ABL Credit Facility.
-28-

PROPETRO HOLDING CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 13 - Commitments and Contingencies (Continued)

Contingent Liabilities
Environmental and Equipment Insurance
The Company is subject to various federal, state and local environmental laws and regulations that establish standards and requirements for protection of the environment. The Company cannot predict the future impact of such standards and requirements, which are subject to change and can have retroactive effectiveness. The Company continues to monitor the status of these laws and regulations. Currently, the Company has not been fined, cited or notified of any environmental violations that would have a material adverse effect upon its financial position, liquidity or capital resources. However, management does recognize that by the very nature of the Company's business, material costs could be incurred in the near term to maintain compliance. The amount of such future expenditures is not determinable due to several factors, including the unknown magnitude of possible regulation or liabilities, the unknown timing and extent of the corrective actions which may be required, the determination of the Company's liability in proportion to other responsible parties and the extent to which such expenditures are recoverable from insurance or indemnification.
The Company is self-insured up to $10 million per occurrence for certain losses arising from or attributable to fire and/or explosion at the wellsites that do not have qualified fire suppression measures. No accrual was recorded in our financial statements in connection with this self-insurance strategy because the occurrence of fire and/or explosion cannot be reasonably estimated.
Regulatory Audits
In 2020, the Texas Comptroller of Public Accounts (the "Comptroller") commenced a routine audit of the Company's motor vehicle and other related fuel taxes for the periods of July 2015 through December 2020. As of September 30, 2024, the audit was substantially complete and the Company accrued for an estimated settlement expense of $6.0 million.
In May 2022, the Company received a notification from the Comptroller that it will commence a routine audit of the Company's gross receipt taxes, which typically covers up to a four-year period. As of September 30, 2024, the audit is still ongoing and the final outcome cannot be reasonably estimated.
In June 2023, the Company received confirmation from the Comptroller that it will commence a routine audit of the Company's direct payment sales tax in August 2023 for the period February 1, 2020 to December 31, 2022. As of September 30, 2024, the audit concluded and resulted in no liability.
-29-


ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The financial information, discussion and analysis that follow should be read in conjunction with our consolidated financial statements and the related notes included in our Form 10-K as well as the financial and other information included therein.
Unless otherwise indicated, references in this "Management's Discussion and Analysis of Financial Condition and Results of Operations" to the "Company," "we," "our," "us" or like terms refer to ProPetro Holding Corp. and its subsidiaries.
Overview
We are a leading integrated oilfield service company, located in Midland, Texas, focused on providing innovative hydraulic fracturing, wireline and other complementary oilfield completion services to leading upstream oil and gas companies engaged in the E&P of North American oil and natural gas resources. Our operations are primarily focused in the Permian Basin, where we have cultivated longstanding customer relationships with some of the region's most active and well-capitalized E&P companies. The Permian Basin is widely regarded as one of the most prolific oil-producing areas in the United States, and we believe we are one of the leading providers of completion services in the region.
Our completion services include our operating segments comprised of hydraulic fracturing, wireline and cementing operations. Our hydraulic fracturing operations account for approximately 75.9% of our total revenues and operations as of September 30, 2024. Our total available hydraulic horsepower ("HHP") as of September 30, 2024, was 1,564,500 HHP, which was comprised of 450,000 HHP of our Tier IV DGB dual-fuel equipment, 252,000 HHP of FORCE® electric-powered equipment and 862,500 HHP of conventional Tier II equipment. Our hydraulic fracturing fleets range from approximately 50,000 to 80,000 HHP depending on the job design and customer demand at the wellsite. Our equipment has been designed to handle the operating conditions commonly encountered in the Permian Basin and the region’s increasingly high-intensity well completions (including simultaneous hydraulic fracturing ("Simul-Frac"), which involves fracturing multiple wellbores at the same time), which are characterized by longer horizontal wellbores, more stages per lateral and increasing amounts of proppant per well. With the industry transition to lower emissions equipment and Simul-Frac, in addition to several other changes to our customers' job designs, we believe that our available fleet capacity could decline if we decide to reconfigure our fleets to increase active HHP and backup HHP at wellsites. In addition, in 2021 and 2022, we committed to additional conversions of some of our Tier II equipment to Tier IV DGB, and to purchase new Tier IV DGB dual-fuel equipment. As such, we entered into conversion and purchase agreements with our equipment manufacturers for a total of 450,000 HHP of Tier IV DGB dual-fuel equipment and we have received all of the converted and new Tier IV DGB dual-fuel equipment by the end of 2023. In 2022, we entered into three-year electric fleet leases for four FORCE® electric-powered hydraulic fracturing fleets with 60,000 HHP per fleet (the "Electric Fleet Leases") and in June 2024, we entered into an additional three-year lease for a fifth FORCE® electric-powered hydraulic fracturing fleet with 72,000 HHP. As of September 30, 2024, we have received 252,000 HHP of FORCE® electric-powered equipment representing four fleets and a portion of the fifth fleet. We currently expect to receive majority of the remaining equipment associated with the fifth fleet in the fourth quarter of 2024. We currently have 26 wireline units and 38 cement units.
On December 1, 2023, we consummated the purchase of the assets and operations of Par Five Energy Services LLC (“Par Five”), which provides cementing services in the Delaware Basin, in exchange for $25.4 million of cash, including deferred cash consideration of $3.1 million which is payable to Par Five or its beneficiary on June 1, 2025 with interest at 4.0% per annum. Par Five’s business complements our existing cementing business and enables us to serve both the Midland and Delaware Basins of the Permian Basin.
On May 31, 2024, we completed the acquisition of all of the outstanding equity interests in Aqua Prop, LLC (“AquaProp”), an oilfield service company based in Midland, Texas that provides wet sand solutions for hydraulic fracturing sand requirements at oil well sites in exchange for $13.7 million of cash, $3.7 million of deferred cash consideration payable to AquaProp's seller by May 31, 2025, the payoff of $7.2 million of assumed debt, the payment of $0.3 million of certain transaction costs and estimated contingent consideration of $10.9 million. As a result of the acquisition, we expanded our operations into the wet sand service business unit.
Our competitors include many large and small oilfield service companies, including Halliburton Company, Liberty Energy Inc., Patterson-UTI Energy Inc., ProFrac Holding Corp., RPC, Inc., and a number of private and locally-oriented businesses. The markets in which we operate are highly competitive. To be successful, an oilfield services company must provide services that meet the specific needs of oil and natural gas E&P companies at competitive prices. Competitive factors impacting sales of our services are price, reputation, technical expertise, emissions profile, service and equipment design and quality, and health and safety standards. Although we believe our customers consider all of these factors, we believe price is a key factor in an E&P company's criteria in choosing a service provider. However, we have recently observed the energy industry and our customers shift to lower emissions equipment, which we believe will be an increasingly important factor in an E&P company's selection of a service provider. The transition to lower emissions equipment has been challenging for companies in the oilfield service
-30-


industry because of the capital requirements, lack of large scale deployment of certain new technology such as electric-powered equipment, pricing for services and expected return on invested capital. While we seek to price our services competitively, we believe many of our customers elect to work with us based on our operational efficiencies, productivity, equipment portfolio and quality, reliability, ability to manage multifaceted logistics challenges, commitment to safety and the ability of our people to handle the most complex Permian Basin well completions.
Our substantial market presence in the Permian Basin positions us well to capitalize on drilling and completion activity in the region. Primarily, our operational focus has been in the Permian Basin's Midland sub-basin, where our customers have operated. However, we have increased our operations in the Delaware sub-basin and are well-positioned to support further increases to our activity in this area in response to demand from our customers. Over time, we expect the Permian Basin's Midland and Delaware sub-basins to continue to command a disproportionate share of future North American E&P spending.
We have historically conducted our business through three operating segments: hydraulic fracturing, wireline and cementing. Prior to the fourth quarter of fiscal year 2023, our operating segments met the aggregation criteria and were aggregated into the “Completion Services” reportable segment. Effective as of the fourth quarter of fiscal year 2023, we revised our segment reporting as we determined that our three operating segments no longer met the criteria to be aggregated. Our Hydraulic Fracturing and Wireline operating segments meet the criteria of a reportable segment. Our cementing segment is not material, is not separately reportable, and is included within the “All Other” category. Prior period segment information has been revised to conform to our current presentation. For additional financial information on our reportable segments presentation, please see "Note 7 - Reportable Segment Information."
Pioneer Pressure Pumping Acquisition
On December 31, 2018, we consummated the purchase of certain pressure pumping assets and real property from Pioneer Natural Resources USA, Inc. ("Pioneer") and Pioneer Pumping Services (the "Pioneer Pressure Pumping Acquisition") in exchange for 16.6 million shares of our common stock and $110.0 million in cash. In May 2024, Pioneer merged with and became a wholly owned subsidiary of Exxon Mobil Corporation ("ExxonMobil") after which ExxonMobil became the owner of these shares. The Company currently provides pressure pumping, wireline and other services to ExxonMobil and previously provided such services to Pioneer.
On April 22, 2024, we entered into a Subagreement for Hydraulic Fracturing Services with XTO Energy Inc., a wholly owned subsidiary of ExxonMobil, where we will provide hydraulic fracturing, wireline and pumpdown services with two committed FORCE® electric-powered hydraulic fracturing fleets with the option to add a third FORCE® fleet (also with wireline and pumpdown services) for a period of three years or for contracted hours, whichever occurs last with respect to each fleet, subject to certain termination and release rights.
Commodity Price and Other Economic Conditions
The oil and gas industry has traditionally been volatile and is characterized by a combination of long-term, short-term and cyclical trends, including domestic and international supply and demand for oil and gas, current and expected future prices for oil and gas and the perceived stability and sustainability of those prices, and capital investments of E&P companies toward their development and production of oil and gas reserves. The oil and gas industry is also impacted by general domestic and international economic conditions such as supply chain disruptions and inflation, war and political instability in oil producing countries, government regulations (both in the United States and internationally), levels of consumer demand, adverse weather conditions, the United States presidential election, and other factors that are beyond our control.
Since October 2023, an ongoing conflict between Israel and Palestinian militants in the Israel-Gaza region has led to significant armed hostilities, including elsewhere in the Middle East. On April 13, 2024, Iran launched an attack on several targets in Israel, and in response the U.S. and a number of its allies have stated an intent to impose additional sanctions on Iran. The geopolitical and macroeconomic consequences of this conflict remain uncertain, and such events, or any further hostilities in the Israel-Gaza region, with Iran or elsewhere, could severely impact the world economy, the demand for and price of crude oil and the oil and gas industry generally and may adversely affect our financial condition.
Similarly, the geopolitical and macroeconomic consequences of the Russian invasion of Ukraine, including the associated sanctions, and the adverse impacts of the COVID-19 pandemic in recent years have resulted in volatility in supply and demand dynamics for crude oil and associated volatility in crude oil pricing. As the global response to the COVID-19 pandemic began to wane, the demand and prices for crude oil increased from the lows experienced in 2020, with the West Texas Intermediate ("WTI") average crude oil price reaching approximately $94 per barrel in 2022, the highest average price in the prior nine years. The WTI average crude oil price declined to approximately $78 per barrel in 2023 and approximately $75 per barrel in the third quarter of 2024. We believe that the volatility of crude oil prices in recent years has been partly driven by declines in crude oil supplies, concerns over sanctions resulting from Russia's invasion of Ukraine, concerns over a potential disruption of
-31-


Middle Eastern oil supplies resulting from the ongoing conflict between Israel and Palestinian militants in the Israel-Gaza region, slower crude oil production growth due to the lack of reinvestment in the oil and gas industry in the last two years, the extension of OPEC+ production cuts of approximately 3.85 million barrels per day originally announced in 2023, and concerns of a potential global recession resulting from high inflation and interest rates.
With the significant increase in global crude oil prices from 2021, including the WTI crude oil price, there has been an increase in the Permian Basin rig count from approximately 179 at the beginning of 2021 to approximately 353 at the end of 2022, according to the Baker Hughes Company. Following the increase in rig count and the WTI crude oil price, the oilfield service industry has experienced increased demand for its completion services, and improved pricing. However, we have recently experienced a 13% decrease in the rig count in 2023 to 309 at the end of 2023 and a further decrease to 304 at the end of September 2024 which resulted in a reduction in the demand for completion services and pressure on pricing of our services.
Sustained levels of high inflation have likewise caused the U.S. Federal Reserve and other central banks to increase interest rates, and to the extent elevated inflation remains, we may experience further cost increases for our operations, including interest rates, labor costs and equipment. We cannot predict any future trends in the rate of inflation and crude oil prices. A significant increase in or continued high levels of inflation, to the extent we are unable to timely pass-through the cost increases to our customers, or further declines in crude oil prices would negatively impact our business, financial condition and results of operations.
Government regulations and investors are demanding the oil and gas industry transition to a lower emissions operating environment, including upstream and oilfield service companies. As a result, we are working with our customers and equipment manufacturers to transition our equipment to a lower emissions profile. Currently, a number of lower emission solutions for pumping equipment, including Tier IV DGB dual-fuel, FORCE® electric, direct drive gas turbine and other technologies have been developed, and we expect additional lower emission solutions will be developed in the future. We are continually evaluating these technologies and other investment and acquisition opportunities that would support our existing and new customer relationships. The transition to lower emissions equipment is quickly evolving and will be capital intensive. Over time, we plan to replace our conventional Tier II diesel-only equipment with lower emissions equipment. We have transitioned our hydraulic fracturing equipment portfolio from approximately 10% lower emissions equipment in 2021 to approximately 35% in 2022 and approximately 60% in 2023, and expect to increase to approximately 75% by the end of 2024. To the extent any of our customers have certain expectations or requirements with respect to emissions reductions from their contractors, if we are unable to continue to quickly transition to lower emissions equipment, the demand for our services could be adversely impacted.
If the Permian Basin rig count and market conditions improve, including improved pricing for our services and labor availability, and we are able to meet our customers' lower emissions equipment demands, we believe our operational and financial results will also improve. If the rig count or market conditions do not improve or decline in the future, and we are unable to increase our pricing or pass-through future cost increases to our customers, there could be a material adverse impact on our business, results of operations, and cash flows.
Our results of operations have historically reflected seasonal tendencies, typically in the fourth quarter, relating to the holiday season, inclement winter weather and exhaustion of our customers' annual budgets. As a result, we typically experience declines in our operating and financial results in November and December, even in a stable commodity price and operations environment.
How We Evaluate Our Operations 
Our management uses Adjusted EBITDA or Adjusted EBITDA margin to evaluate and analyze the performance of our various operating segments.
Adjusted EBITDA and Adjusted EBITDA Margin
We view Adjusted EBITDA and Adjusted EBITDA margin as important indicators of performance. We define EBITDA as our earnings, before (i) interest expense, (ii) income taxes and (iii) depreciation and amortization. We define Adjusted EBITDA as EBITDA, plus (i) loss/(gain) on disposal of assets, (ii) stock-based compensation, (iii) other expense/(income), (iv) other unusual or nonrecurring (income)/expenses such as costs related to asset acquisitions, insurance recoveries, one-time professional fees and legal settlements and (v) retention bonuses and severance. Adjusted EBITDA margin reflects our Adjusted EBITDA as a percentage of our revenues.
Adjusted EBITDA and Adjusted EBITDA margin are supplemental measures utilized by our management and other users of our financial statements such as investors, commercial banks, and research analysts, to assess our financial performance because it allows us and other users to compare our operating performance on a consistent basis across periods by removing the
-32-


effects of our capital structure (such as varying levels of interest expense), asset base (such as depreciation and amortization), nonrecurring (income)/expenses and items outside the control of our management team (such as income taxes). Adjusted EBITDA and Adjusted EBITDA margin have limitations as analytical tools and should not be considered as an alternative to net income/(loss), operating income/(loss), cash flow from operating activities or any other measure of financial performance presented in accordance with accounting principles generally accepted in the United States of America ("GAAP").
Note Regarding Non-GAAP Financial Measures
Adjusted EBITDA and Adjusted EBITDA margin are not financial measures presented in accordance with GAAP ("non-GAAP"), except when specifically required to be disclosed by GAAP in the financial statements. We believe that the presentation of Adjusted EBITDA and Adjusted EBITDA margin provide useful information to investors in assessing our financial condition and results of operations because it allows them to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure, asset base, nonrecurring expenses (income) and items outside the control of the Company. Net income (loss) is the GAAP measure most directly comparable to Adjusted EBITDA.  Adjusted EBITDA and Adjusted EBITDA margin should not be considered as alternatives to the most directly comparable GAAP financial measure. Each of these non-GAAP financial measures has important limitations as analytical tools because they exclude some, but not all, items that affect the most directly comparable GAAP financial measures. You should not consider Adjusted EBITDA or Adjusted EBITDA margin in isolation or as a substitute for an analysis of our results as reported under GAAP. Because Adjusted EBITDA and Adjusted EBITDA margin may be defined differently by other companies in our industry, our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
The following tables set forth certain financial information with respect to the Company’s reportable segments; inter-segment revenues are shown under "Reconciling Items" (in thousands):
Three Months Ended September 30, 2024
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$274,138 $47,958 $38,920 $(148)$360,868 
Adjusted EBITDA$66,166 $9,194 $8,989 $(13,219)$71,130 
Depreciation and amortization$46,752 $5,260 $2,264 $23 $54,299 
Impairment expense (1)
$188,601 $— $— $— $188,601 
Operating lease expense on FORCE® fleets (2)
$12,516 $— $— $— $12,516 
Capital expenditures incurred$33,465 $1,757 $1,575 $38 $36,835 
Goodwill$3,130 $23,624 $— $— $26,754 
Total assets September 30, 2024$953,914 $197,599 $75,259 $53,438 $1,280,210 
Three Months Ended September 30, 2023
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$340,089 $52,775 $30,940 $— $423,804 
Adjusted EBITDA$99,586 $14,011 $6,375 $(12,258)$107,714 
Depreciation and amortization (3)
$39,098 $4,860 $1,363 $40 $45,361 
Operating lease expense on FORCE® fleets (2)
$777 $— $— $— $777 
Capital expenditures incurred$52,713 $5,488 $880 $— $59,081 
Goodwill$— $23,624 $— $— $23,624 
Total assets at December 31, 2023$1,189,526 $198,957 $78,475 $13,354 $1,480,312 
-33-


Nine Months Ended September 30, 2024
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$855,066 $157,966 $110,935 $(235)$1,123,732 
Adjusted EBITDA$215,995 $36,687 $20,433 $(42,529)$230,586 
Depreciation and amortization$141,828 $15,304 $6,813 $82 $164,027 
Impairment expense (1)
$188,601 $— $— $— $188,601 
Operating lease expense on FORCE® fleets (2)
$32,642 $— $— $— $32,642 
Capital expenditures incurred$95,084 $6,086 $7,417 $38 $108,625 
Goodwill$3,130 $23,624 $— $— $26,754 
Total assets at September 30, 2024$953,914 $197,599 $75,259 $53,438 $1,280,210 
Nine Months Ended September 30, 2023
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$1,018,074 $179,182 $85,367 $— $1,282,623 
Adjusted EBITDA$308,448 $50,667 $16,861 $(36,284)$339,692 
Depreciation and amortization (3)
$106,587 $13,862 $4,104 $196 $124,749 
Operating lease expense on FORCE® fleets (2)
$777 $— $— $— $777 
Capital expenditures incurred$256,350 $10,887 $4,247 $— $271,484 
Goodwill$— $23,624 $— $— $23,624 
Total assets at December 31, 2023$1,189,526 $198,957 $78,475 $13,354 $1,480,312 
(1)Represents the noncash impairment expense of our conventional Tier II diesel-only hydraulic fracturing pumps and associated conventional assets ("Tier II Units").
(2)Represents amortization of right-of-use assets and interest expense on lease liabilities related to operating leases on our FORCE® electric-powered hydraulic fracturing fleets. This cost is recorded within cost of services in our condensed consolidated statements of operations.
(3)The write-offs of remaining book value of prematurely failed power ends are recorded as loss on disposal of assets in 2024. In order to conform to current period presentation, we have reclassified the corresponding amounts of $8.4 million and $32.7 million from depreciation to loss on disposal of assets for the three and nine months ended September 30, 2023.

-34-


A reconciliation of net (loss) income to Adjusted EBITDA is provided in the table below (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Net (loss) income$(137,067)$34,753 $(120,797)$102,743 
Depreciation and amortization (1)
54,299 45,361 164,027 124,749 
Impairment expense (2)
188,601 — 188,601 — 
Interest expense1,939 1,169 5,933 3,016 
Income tax (benefit) expense(41,365)10,644 (28,041)31,118 
Loss on disposal of assets (1)
2,149 12,673 11,884 62,117 
Stock-based compensation4,615 3,310 12,975 10,604 
Other (income) expense, net (3)
(3,599)(1,883)(7,408)1,749 
Other general and administrative expense, net346 450 1,517 1,659 
Retention bonus and severance expense1,212 1,237 1,895 1,937 
Adjusted EBITDA$71,130 $107,714 $230,586 $339,692 
(1)The write-offs of remaining book value of prematurely failed power ends are recorded as loss on disposal of assets in 2024. In order to conform to current period presentation, we have reclassified the corresponding amounts of $8.4 million and $32.7 million from depreciation to loss on disposal of assets for the three and nine months ended September 30, 2023.
(2)Represents the noncash impairment expense of our Tier II Units.
(3)Other income for the three months ended September 30, 2024 is primarily comprised of tax refunds totaling $1.8 million and a $1.8 million decrease in the estimated fair value of the contingent consideration payable on our acquisition of AquaProp. Other income for the nine months ended September 30, 2024 is primarily comprised of tax refunds totaling $3.6 million, insurance reimbursements of $2.0 million and a $1.8 million decrease in the estimated fair value of the contingent consideration payable on our acquisition of AquaProp. Other income for the three months ended September 30, 2023 is primarily comprised of a $1.8 million unrealized gain on short-term investment. Other expense for the nine months ended September 30, 2023 is primarily comprised of a $2.1 million unrealized loss on short-term investment.
-35-


Results of Operations 
As of September 30, 2024, we conducted our business through three operating segments: hydraulic fracturing, wireline and cementing. Our cementing operating segment is shown in the "All Other" category for segment reporting purposes.
On December 1, 2023, we consummated the purchase of the assets and operations of Par Five, which provides cementing services in the Delaware Basin in exchange for cash consideration of $25.3 million. Par Five’s business complements our existing cementing business and enables us to serve both the Midland and Delaware Basins of the Permian Basin. On May 31, 2024, we completed the acquisition of all of the outstanding equity interests in AquaProp in exchange for $13.7 million of cash, $3.7 million of deferred cash consideration payable to AquaProp's seller by May 31, 2025, the payoff of $7.2 million of assumed debt, the payment of $0.3 million of certain transaction costs and estimated contingent consideration of $10.9 million. As a result of the acquisition, we expanded our operations into the wet sand service business unit. The Company's 2024 results include the impact of Par Five's and AquaProp's operations neither of which were included in our 2023 results herein because we acquired Par Five in December 2023 and AquaProp in May 2024. Accordingly, the full impact of the results of Par Five and AquaProp may affect the comparability of our 2024 results when compared to prior period. Par Five's operations, which are included for the entire period, resulted in $9.6 million and $29.4 million in revenues for the three and nine months ended September 30, 2024, respectively, and $6.4 million and $22.9 million in cost of services for the three and nine months ended September 30, 2024, respectively, which are included in the All Other category. AquaProp's operations, which are included from the date of acquisition in May 2024 through the end of the quarter, resulted in $18.7 million and $23.6 million in revenues for the three and nine months ended September 30, 2024, respectively, and $19.4 million and $23.0 million in cost of services for the three and nine months ended September 30, 2024, respectively, which are included in the Hydraulic Fracturing reportable segment.

-36-


The following table sets forth the results of operations for the periods presented:
(in thousands, except for percentages)Three Months Ended September 30,Change
 Increase (Decrease)
20242023$%
Revenue
Hydraulic Fracturing$274,138 $340,089 $(65,951)(19.4)%
Wireline47,958 52,775 (4,817)(9.1)%
All Other (1)
38,920 30,940 7,980 25.8 %
Elimination of inter-segment service revenue(148)— (148)(100.0)%
Total revenue360,868 423,804 (62,936)(14.9)%
Cost of services (2)
Hydraulic Fracturing202,601 233,250 (30,649)(13.1)%
Wireline36,158 35,807 351 1.0 %
All Other (1)
28,944 23,433 5,511 23.5 %
Elimination of inter-segment cost of services(148)— (148)(100.0)%
Total cost of services267,555 292,490 (24,935)(8.5)%
General and administrative expense (3)
28,356 28,597 (241)(0.8)%
Depreciation and amortization54,299 45,361 8,938 19.7 %
Impairment expense188,601 — 188,601 100.0 %
Loss on disposal of assets2,149 12,673 (10,524)(83.0)%
Interest expense1,939 1,169 770 65.9 %
Other (income) expense(3,599)(1,883)(1,716)(91.1)%
Income tax (benefit) expense(41,365)10,644 (52,009)(488.6)%
Net (loss) income$(137,067)$34,753 $(171,820)(494.4)%
Adjusted EBITDA (3)
$71,130 $107,714 $(36,584)(34.0)%
Adjusted EBITDA Margin (3)
19.7 %25.4 %(5.7)%(22.4)%
Hydraulic Fracturing segment results of operations:
Revenue$274,138 $340,089 $(65,951)(19.4)%
Cost of services$202,601 $233,250 $(30,649)(13.1)%
Adjusted EBITDA (4)
$66,166 $99,586 $(33,420)(33.6)%
Adjusted EBITDA Margin (5)
24.1 %29.3 %(5.2)%(17.7)%
(1)Includes our cementing operations.
(2)Exclusive of depreciation and amortization.
(3)Inclusive of stock-based compensation.
(4)For definitions of the non-GAAP financial measures of Adjusted EBITDA and Adjusted EBITDA margin and reconciliation of Adjusted EBITDA to our most directly comparable financial measures calculated in accordance with GAAP, please read "How We Evaluate Our Operations."
(5)The non-GAAP financial measure of Adjusted EBITDA margin for the Hydraulic Fracturing segment is calculated by taking Adjusted EBITDA for the Hydraulic Fracturing segment as a percentage of our revenue for the Hydraulic Fracturing segment.


-37-


Three Months Ended September 30, 2024 Compared to the Three Months Ended September 30, 2023
Revenues.    Revenues decreased 14.9%, or $62.9 million, to $360.9 million during the three months ended September 30, 2024, as compared to $423.8 million during the three months ended September 30, 2023. Revenue by reportable segment was as follows:
Hydraulic Fracturing. Our hydraulic fracturing segment revenues decreased 19.4%, or $66.0 million, for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023. The decrease was primarily attributable to decreased customer pricing, partially offset by increased efficiency and the addition of AquaProp's operations in May 2024, which contributed $18.7 million in revenues during the three months ended September 30, 2024. Our hydraulic fracturing fleet count remained stable at approximately 14 active fleets during the three months ended September 30, 2024, and the three months ended September 30, 2023.
Wireline. Our wireline segment revenues decreased 9.1% or $4.8 million for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023. The decrease was primarily attributable to decreased customer pricing.
All Other. Revenues from the All Other category comprised of our cementing operations increased 25.8% or $8.0 million for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023. The increase was primarily attributable to the addition of Par Five's operations in December 2023, which contributed to $9.6 million of the net increase in revenues.
Cost of Services.    Cost of services decreased 8.5%, or $24.9 million, to $267.6 million for the three months ended September 30, 2024, as compared to $292.5 million during the three months ended September 30, 2023. Cost of services by reportable segment was as follows:
Hydraulic Fracturing. Cost of services in our hydraulic fracturing segment decreased $30.6 million for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023. As a percentage of hydraulic fracturing segment revenues (including equipment reservation fees), hydraulic fracturing cost of services was 73.9% for the three months ended September 30, 2024, as compared to 68.6% for the three months ended September 30, 2023 driven by customer price decreases and the impact of general cost inflation. The decrease in cost of services was partially offset by the addition of AquaProp's operations in May 2024, which added $19.4 million in cost of services during the three months ended September 30, 2024.
Wireline. Our wireline segment cost of services increased $0.4 million for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023 due to an increase in repairs and maintenance expense and the impact of general cost inflation.
All Other. Cost of service for the All Other category increased $5.5 million for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023. The increase was primarily attributable to the addition of Par Five's operations in December 2023, which resulted in $6.4 million of the net increase in cost of services.
General and Administrative Expenses.   General and administrative expenses decreased 0.8%, or $0.2 million, to $28.4 million for the three months ended September 30, 2024, as compared to $28.6 million for the three months ended September 30, 2023. The net decrease was primarily attributable to (i) a $2.2 million decrease in insurance expense resulting from workers' compensation, general liability and automobile insurance costs being allocated more to cost of services in 2024 compared to 2023 since these costs are primarily incurred for our operational workforce and (ii) a $0.7 million decrease in professional fees, partially offset by (i) a $1.3 million increase in stock-based compensation, (ii) a $1.1 million increase in payroll and related expenses and (iii) a $0.3 million increase in other general and administrative expenses.
Excluding nonrecurring and non-cash items (i.e., stock-based compensation of $4.6 million, retention bonuses and severance expenses of $1.2 million and nonrecurring transaction expenses of $0.4 million), general and administrative expenses were $22.2 million during the three months ended September 30, 2024, as compared to $23.6 million during the three months ended September 30, 2023.
Depreciation and Amortization.    Depreciation and amortization increased 19.7%, or $8.9 million, to $54.3 million for the three months ended September 30, 2024, as compared to $45.4 million for the three months ended September 30, 2023. The increase was primarily attributable to (i) assets placed into service since September 30, 2023, (ii) the addition of a finance lease for certain power generation equipment in August 2023 which resulted in $4.8 million of amortization, (iii) the addition of Par
-38-


Five's operations in December 2023 which included $1.0 million of depreciation and (iv) the addition of AquaProp's operations in May 2024 which included $1.4 million of depreciation and amortization.
Impairment Expense.    During the three months ended September 30, 2024, we recorded a noncash impairment expense of $188.6 million in connection with the impairment of our Tier II Units. There was no impairment expense during the three months ended September 30, 2023.
Loss on Disposal of Assets.    Loss on disposal of assets decreased 83.0%, or $10.5 million, to $2.1 million for the three months ended September 30, 2024, as compared to $12.7 million for the three months ended September 30, 2023. The decrease was primarily attributable to losses incurred during the three months ended September 30, 2023 from the decommissioning of certain hydraulic fracturing equipment and replacement of certain major components in connection with our conversion of certain Tier II hydraulic fracturing equipment to Tier IV DGB.
Interest Expense.    Interest expense increased to $1.9 million for the three months ended September 30, 2024, as compared to $1.2 million for the three months ended September 30, 2023. The increase was primarily attributable to higher interest rates on outstanding borrowings under our revolving credit facility (the revolving credit facility, as amended and restated in April 2022, as amended in June 2023, as amended in June 2024, and as may be amended further, "ABL Credit Facility") during the three months ended September 30, 2024 and the addition of a finance lease for certain power generation equipment in August 2023.
Other Income.    Other income was approximately $3.6 million for the three months ended September 30, 2024, compared to other income of $1.9 million for the three months ended September 30, 2023. Other income for the three months ended September 30, 2024 is primarily comprised of tax refunds of $1.8 million and a $1.8 million decrease in the estimated fair value of the contingent consideration payable on our acquisition of AquaProp. Other income for the three months ended September 30, 2023 is primarily comprised of a $1.8 million unrealized gain on short-term investment.
Income Taxes.    Total income tax benefit for the three months ended September 30, 2024 was $41.4 million resulting in an effective tax rate of 23.2% that differs from the statutory rate primarily due to the application of the interim period reporting rules to our results of operations. Total income tax expense for the three months ended September 30, 2023 was $10.6 million resulting in an effective tax rate of 23.4%.

-39-


The following table sets forth the results of operations for the periods presented:
(in thousands, except for percentages)Nine Months Ended September 30,Change
 Increase (Decrease)
20242023$%
Revenue
Hydraulic Fracturing$855,066 $1,018,074 $(163,008)(16.0)%
Wireline157,966 179,182 (21,216)(11.8)%
All Other (1)
110,935 85,367 25,568 30.0 %
Elimination of inter-segment service revenue(235)— (235)(100.0)%
Total revenue1,123,732 1,282,623 (158,891)(12.4)%
Cost of services (2)
Hydraulic Fracturing623,047 687,494 (64,447)(9.4)%
Wireline112,705 118,903 (6,198)(5.2)%
All Other (1)
86,524 64,370 22,154 34.4 %
Elimination of inter-segment cost of services(235)— (235)(100.0)%
Total cost of services822,041 870,767 (48,726)(5.6)%
General and administrative expense87,492 86,364 1,128 1.3 %
Depreciation and amortization164,027 124,749 39,278 31.5 %
Impairment expense188,601 — 188,601 100.0 %
Loss on disposal of assets11,884 62,117 (50,233)(80.9)%
Interest expense5,933 3,016 2,917 96.7 %
Other (income) expense(7,408)1,749 (9,157)523.6 %
Income tax (benefit) expense(28,041)31,118 (59,159)190.1 %
Net (loss) income$(120,797)$102,743 $(223,540)217.6 %
Adjusted EBITDA$230,586 $339,692 $(109,106)(32.1)%
Adjusted EBITDA Margin20.5 %26.5 %(6.0)%(22.6)%
Hydraulic Fracturing segment results of operations:
Service revenue$855,066 $1,018,074 $(163,008)(16.0)%
Cost of services$623,047 $687,494 $(64,447)(9.4)%
Adjusted EBITDA (4)
$215,995 $308,448 $(92,453)(30.0)%
Adjusted EBITDA Margin (5)
25.3 %30.3 %(5.0)%(16.5)%
(1)Includes our cementing operations.
(2)Exclusive of depreciation and amortization.
(3)Inclusive of stock-based compensation.
(4)For definitions of the non-GAAP financial measures of Adjusted EBITDA and Adjusted EBITDA margin and reconciliation of Adjusted EBITDA to our most directly comparable financial measures calculated in accordance with GAAP, please read "How We Evaluate Our Operations."
(5)The non-GAAP financial measure of Adjusted EBITDA margin for the Hydraulic Fracturing segment is calculated by taking Adjusted EBITDA for the Hydraulic Fracturing segment as a percentage of our revenue for the Hydraulic Fracturing segment.


-40-


Nine Months Ended September 30, 2024 Compared to the Nine Months Ended September 30, 2023
Revenues.    Revenues decreased 12.4%, or $158.9 million, to $1,123.7 million during the nine months ended September 30, 2024, as compared to $1,282.6 million during the nine months ended September 30, 2023. Revenue by reportable segment was as follows:
Hydraulic Fracturing. Our hydraulic fracturing segment revenues decreased 16.0%, or $163.0 million, for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023. The decrease was primarily attributable to a decrease in our customers' activity levels as a result of a decrease in drilling activity and decreased customer pricing, partially offset by the addition of AquaProp's operations in May 2024, which contributed $23.6 million in revenues during the nine months ended September 30, 2024. Our hydraulic fracturing fleet count remained stable at approximately 14 active fleets during the nine months ended September 30, 2024, and the nine months ended September 30, 2023.
Wireline. Our wireline segment revenues decreased 11.8% or $21.2 million for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023. The decrease was primarily attributable to a decrease in our customers' activity levels as a result of a decrease in drilling activity and decreased customer pricing.
All Other. Revenues from the All Other category comprising of our cementing operations increased 30.0% or $25.6 million for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023. The increase was primarily attributable to the addition of Par Five's operations in December 2023, which contributed to $29.4 million of the increase in revenues.
Cost of Services.    Cost of services decreased 5.6%, or $48.8 million to $822.0 million for the nine months ended September 30, 2024, as compared to $870.8 million during the nine months ended September 30, 2023. Cost of services by reportable segment was as follows:
Hydraulic Fracturing. Cost of services in our hydraulic fracturing segment decreased $64.4 million for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023. As a percentage of hydraulic fracturing segment revenues (including equipment reservation fees), hydraulic fracturing cost of services was 72.9% for the nine months ended September 30, 2024, as compared to 67.5% for the nine months ended September 30, 2023 driven by the decreased activity levels, customer price decreases, decreased efficiency and the impact of general cost inflation. The decrease in cost of services was partially offset by an increase of $7.1 million in insurance expense resulting from higher allocation of workers' compensation, general liability and automobile insurance costs to cost of services in 2024 compared to 2023 since these costs are primarily incurred for our operational workforce, and the addition of AquaProp's operations in May 2024, which added $23.0 million in cost of services during the nine months ended September 30, 2024.
Wireline. Our wireline segment cost of services decreased $6.2 million for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023 due to scaling back in response to decreased revenues.
All Other. Cost of service for the All Other category increased $22.2 million for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023. The increase was primarily attributable to the addition of Par Five's operations in December 2023, which resulted in $22.9 million of the net increase in cost of services.
General and Administrative Expenses.   General and administrative expenses increased 1.3%, or $1.1 million, to $87.5 million for the nine months ended September 30, 2024, as compared to $86.4 million for the nine months ended September 30, 2023. The net increase was primarily attributable to (i) a $3.3 million increase in payroll and related expenses, (ii) a $2.4 million increase in stock-based compensation and (iii) a $2.2 million increase in consulting fees and (iv) a $0.3 million increase in other general and administrative expenses, partially offset by a $7.1 million decrease in insurance expense resulting from workers' compensation, general liability and automobile insurance costs being allocated more to cost of services in 2024 compared to 2023 since these costs are primarily incurred for our operational workforce.
Excluding nonrecurring and non-cash items (i.e. stock-based compensation of $13.0 million, retention bonuses and severance expenses of $1.9 million, nonrecurring transaction expenses of $1.6 million and reimbursement from insurance carriers of $0.1 million), general and administrative expenses were $71.1 million during the nine months ended September 30, 2024, as compared to $72.2 million during the nine months ended September 30, 2023.
-41-


Depreciation and Amortization.    Depreciation and amortization increased 31.5%, or $39.3 million, to $164.0 million for the nine months ended September 30, 2024, as compared to $124.7 million for the nine months ended September 30, 2023. The increase was primarily attributable to (i) assets placed into service since September 30, 2023, (ii) the addition of a finance lease for certain power generation equipment in August 2023 which resulted in $14.1 million of amortization, (iii) the addition of Par Five's operations in December 2023 which included $2.8 million of depreciation and (iv) the addition of AquaProp's operations in May 2024 which included which included $1.8 million of depreciation and amortization.
Impairment Expense.    During the nine months ended September 30, 2024, we recorded a noncash impairment expense of $188.6 million in connection with the impairment of our Tier II Units. There was no impairment expense during the nine months ended September 30, 2023.
Loss on Disposal of Assets.    Loss on disposal of assets decreased 80.9%, or $50.2 million, to $11.9 million for the nine months ended September 30, 2024, as compared to $62.1 million for the nine months ended September 30, 2023. The decrease was primarily attributable to losses incurred during the nine months ended September 30, 2023 from the decommissioning of certain hydraulic fracturing equipment, replacement of certain major components in connection with our conversion of certain Tier II hydraulic fracturing equipment to Tier IV DGB and the write-off of certain hydraulic fracturing equipment as a result of an accidental fire at a wellsite in March 2023.
Interest Expense.    Interest expense increased to $5.9 million for the nine months ended September 30, 2024, as compared to $3.0 million for the nine months ended September 30, 2023. The increase was primarily attributable to higher interest rates and higher average outstanding borrowings under our ABL Credit Facility during the nine months ended September 30, 2024 and the addition of a finance lease for certain power generation equipment in August 2023.
Other (Income) Expense.    Other income was approximately $7.4 million for the nine months ended September 30, 2024, compared to other expense of $1.7 million for the nine months ended September 30, 2023. Other income for the nine months ended September 30, 2024 is primarily comprised of tax refunds of $3.6 million, insurance reimbursements of $2.0 million and a $1.8 million decrease in the estimated fair value of the contingent consideration payable on our acquisition of AquaProp. Other expense for the nine months ended September 30, 2023 is primarily comprised of a $2.1 million unrealized loss on short-term investment.
Income Taxes.    Total income tax benefit was $28.0 million resulting in an effective tax rate of 18.8% for the nine months ended September 30, 2024, as compared to income tax expense of $31.1 million or an effective tax rate of 23.2% for the nine months ended September 30, 2023. The change in effective tax rate for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, is primarily attributable to the difference in the impact of nondeductible expenses and state taxes on the pre-tax loss for 2024, as compared to pre-tax income for 2023.
Liquidity and Capital Resources
Our liquidity is currently provided by (i) existing cash balances, (ii) operating cash flows and (iii) borrowings under our ABL Credit Facility. Our cash is primarily used to fund our operations, support growth opportunities, fund share repurchases under our share repurchase program and satisfy future debt payments. Our borrowing base, as redetermined monthly, is tied to the sum of 85% to 90% of monthly eligible accounts receivable and 80% of eligible unbilled accounts (up to a maximum of 25% of the borrowing base), in each case, depending on the credit ratings of our accounts receivable counterparties, less customary reserves (the "Borrowing Base"). Changes to our operational activity levels and our customers' credit ratings have an impact on our total eligible accounts receivable, which could result in significant changes to our Borrowing Base and therefore, our availability under our ABL Credit Facility.
We received advance payments from a customer for our services, and the amount outstanding in connection with the advance payments as of September 30, 2024 was $13.9 million, which does not include any restricted cash.
As of September 30, 2024, our borrowings under our ABL Credit Facility were $45.0 million and our total liquidity was approximately $127.0 million, consisting of cash and cash equivalents of $46.6 million and $80.4 million of availability under our ABL Credit Facility.
On April 24, 2024, the Company's board of directors (the "Board") approved an increase and extension to the share repurchase program previously authorized on May 17, 2023. The program permits the repurchase of up to an additional $100 million of the Company's common stock for a total of $200 million and extends the expiration date by one year to May 31, 2025. The shares may be repurchased from time to time in open market transactions, block trades, accelerated share repurchases, privately negotiated transactions, derivative transactions or otherwise, certain of which may be made pursuant to a trading plan meeting the requirements of Rule 10b5-1 under the Exchange Act, as amended, in compliance with applicable state and federal
-42-


securities laws. The timing, as well as the number and value of shares repurchased under the program, will be determined by the Company at its discretion and will depend on a variety of factors, including management's assessment of the intrinsic value of the Company's common stock, the market price of the Company's common stock, general market and economic conditions, available liquidity, compliance with the Company's debt and other agreements, applicable legal requirements, and other considerations. The Company is not obligated to purchase any shares under the repurchase program, and the program may be suspended, modified, or discontinued at any time without prior notice. The Company expects to fund the repurchases using cash on hand and expected free cash flow to be generated through May 2025. During the three months ended September 30, 2024, the Company repurchased and retired 1.3 million shares of common stock for an aggregate of $10.2 million, an average price per share of $8.06 including commissions, under the repurchase program. As of September 30, 2024, $92.5 million remained authorized for future repurchases of common stock under the repurchase program.
There can be no assurance that our operations and other capital resources will provide cash in sufficient amounts to maintain planned or future levels of capital expenditures and to continue with our share repurchases under our share repurchase program or fund future business acquisitions. Future cash flows are subject to a number of variables, and are highly dependent on the drilling, completion, and production activity by our customers, which in turn is highly dependent on oil and natural gas prices. Depending upon market conditions and other factors, we may issue equity and debt securities or take other actions necessary to fund our business, strategy or meet our future long-term liquidity requirements.
Capital Requirements, Future Sources and Use of Cash and Contractual Obligations
Capital expenditures incurred were $36.8 million during the three months ended September 30, 2024, as compared to $59.1 million during the three months ended September 30, 2023 for our reportable segments. The significant portion of our total capital expenditures incurred during the three months ended September 30, 2024 were maintenance capital expenditures.
Our future material use of cash will be to fund our capital expenditures. We may also use material amounts of cash to repurchase shares under our share repurchase program. Capital expenditures for 2024 are projected to be primarily related to capital expenditures to extend the useful life of our existing completion services assets, costs to convert some existing equipment to lower emissions equipment, strategic purchases and other ancillary equipment purchases, subject to market conditions and customer demand and potential strategic acquisitions. Our future capital expenditures depend on our projected operational activity, emission requirements and planned conversions to lower emissions equipment, among other factors, which could vary significantly throughout the year. Based on our current plan and projected activity levels for 2024, we expect our capital expenditures to range between $150 million and $175 million. We could incur significant additional capital expenditures if our projected activity levels increase during the course of the year, inflation and supply chain tightness continue to adversely impact our operations or we invest in new or different lower emissions equipment. The Company will continue to evaluate the emissions profile of its equipment over the coming years and may, depending on market conditions, convert or retire additional conventional Tier II equipment in favor of lower emissions equipment. The Company’s decisions regarding the retirement or conversion of equipment or the addition of lower emissions equipment will be subject to a number of factors, including (among other factors) the availability of equipment, including parts and major components, supply chain disruptions, prevailing and expected commodity prices, customer demand and requirements and the Company’s evaluation of projected returns on conversion or other capital expenditures. Depending on the impacts of these factors, the Company may decide to retain conventional equipment for a longer period of time or accelerate the retirement, replacement or conversion of that equipment.
We anticipate our capital expenditures will be funded by existing cash, cash flows from operations, and if needed, borrowings under our ABL Credit Facility. Our cash flows from operations will be generated from services we provide to our customers.
We entered into a sand purchase agreement with a supplier that will expire on December 31, 2024 with a remaining take-or-pay commitment of approximately $2.3 million. We also entered into the Electric Fleet Leases, which contain options to extend the leases or purchase the equipment at the end of each lease or at the end of each subsequent renewal period. As of September 30, 2024, all five of the Electric Fleet Leases commenced when the Company took possession of all equipment associated with its first four FORCE® electric-powered hydraulic fracturing fleets and some of the equipment associated with its fifth fleet under these leases. Lease payments pertaining to the remaining equipment associated with the fifth Electric Fleet Lease are expected to commence when the Company takes possession of the remaining associated equipment. We currently expect to receive majority of the remaining equipment associated with the fifth fleet in the fourth quarter of 2024. The total estimated contractual commitment in connection with the Electric Fleet Leases excluding the cost associated with the option to purchase the equipment at the end of each lease is approximately $130.9 million. We also entered into a three year lease (the "Power Equipment Lease") for certain power generation equipment. The total estimated contractual commitment in connection with the Power Equipment Lease is approximately $39.6 million.
-43-


In the normal course of business, we enter into various contractual obligations and incur expenses in connection with routine growth, conversion and maintenance capital expenditures that impact our future liquidity. There were no other known future material contractual obligations as of September 30, 2024.
Cash, Restricted Cash and Cash Flows
The following table sets forth the historical cash flows for the nine months ended September 30, 2024, and 2023:
Nine Months Ended September 30,
(in thousands)20242023
Net cash provided by operating activities$214,432 $305,071 
Net cash used in investing activities$(130,603)$(312,771)
Net cash used in financing activities$(70,617)$(26,832)
Cash Flows From Operating Activities
Net cash provided by operating activities was $214.4 million for the nine months ended September 30, 2024, compared to $305.1 million for the nine months ended September 30, 2023. The net decrease of approximately $90.6 million was primarily due to lower net income adjusted for noncash expenses and the timing of our receivable collections from our customers and payments to our vendors.
Cash Flows From Investing Activities
Net cash used in investing activities decreased to $130.6 million for the nine months ended September 30, 2024, from $312.8 million for the nine months ended September 30, 2023. The decrease was primarily attributable to our capital light strategy and the completion of our planned investments in Tier IV DGB equipment, partially offset by the acquisition of AquaProp.
Cash Flows From Financing Activities
Net cash used in financing activities increased to $70.6 million for the nine months ended September 30, 2024, from $26.8 million for the nine months ended September 30, 2023. The net increase was primarily driven by net borrowings of $15.0 million under our ABL Credit Facility during the nine months ended September 30, 2023, a $12.2 million increase in payments of finance lease obligation and a $19.5 million increase in share repurchases, partially offset by a $2.1 million decrease in tax withholdings paid for net settlement of equity awards and payment of debt issuance costs of $1.2 million during the nine months ended September 30, 2023.
Credit Facility and Other Financing Arrangements
Our revolving credit facility, as amended and restated in April 2022, prior to giving effect to the amendment to the revolving credit facility in June 2023, had a total borrowing capacity of $150.0 million. The revolving credit facility had a borrowing base of 85% to 90%, depending on the credit ratings of our accounts receivable counterparties, of monthly eligible accounts receivable less customary reserves. The revolving credit facility included a springing fixed charge coverage ratio to apply when excess availability was less than the greater of (i) 10% of the lesser of the facility size or the borrowing base or (ii) $10.0 million. Under the revolving credit facility we were required to comply, subject to certain exceptions and materiality qualifiers, with certain customary affirmative and negative covenants, including, but not limited to, covenants pertaining to our ability to incur liens, indebtedness, changes in the nature of our business, mergers and other fundamental changes, disposal of assets, investments and restricted payments, amendments to our organizational documents or accounting policies, prepayments of certain debt, dividends, transactions with affiliates, and certain other activities.
Effective June 2, 2023, the Company entered into an amendment to the ABL Credit Facility. The amendment increased the borrowing capacity under the ABL Credit Facility to $225.0 million (subject to the Borrowing Base limit), and extended the maturity date to June 2, 2028.
Effective June 26, 2024, the Company entered into an amendment to the ABL Credit Facility. The amendment increased the amount of non-cash consideration that may be considered cash pursuant to certain permitted dispositions.
The Borrowing Base as of September 30, 2024, was approximately $131.4 million. The ABL Credit Facility includes a springing fixed charge coverage ratio to apply when excess availability is less than the greater of (i) 10% of the lesser of the
-44-


facility size or the Borrowing Base or (ii) $15.0 million. Under the ABL Credit Facility we are required to comply, subject to certain exceptions and materiality qualifiers, with certain customary affirmative and negative covenants, including, but not limited to, covenants pertaining to our ability to incur liens, indebtedness, changes in the nature of our business, mergers and other fundamental changes, disposal of assets, investments and restricted payments, amendments to our organizational documents or accounting policies, prepayments of certain debt, dividends, transactions with affiliates, and certain other activities. Borrowings under the ABL Credit Facility are secured by a first priority lien and security interest in substantially all assets of the Company.
Borrowings under the ABL Credit Facility accrue interest based on a three-tier pricing grid tied to availability, and we may elect for loans to be based on either the Secured Overnight Financing Rate ("SOFR") or the base rate, plus the applicable margin, which ranges from 1.75% to 2.25% for SOFR loans and 0.75% to 1.25% for base rate loans.
Off-Balance Sheet Arrangements
We had no off-balance sheet arrangements as of September 30, 2024.
Critical Accounting Policies and Estimates
There have been no material changes during the nine months ended September 30, 2024 to the methodology applied by our management for critical accounting policies previously disclosed in our Form 10-K. Please refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates" in our Form 10-K for a discussion of our critical accounting policies and estimates.
Recently Issued Accounting Standards
Disclosure concerning recently issued accounting standards is incorporated by reference to Note 2 of our Condensed Consolidated Financial Statements (Unaudited) contained in this Form 10-Q.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As of September 30, 2024, there have been no material changes in market risk from the information provided in "Management’s Discussion and Analysis of Financial Condition and Results of Operations" or "Quantitative and Qualitative Disclosures of Market Risk" in our Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to provide reasonable assurance that the information required to be disclosed by us in our reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
As required by Rule 13a-15(b) under the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Form 10-Q. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of September 30, 2024.
Changes in Internal Control over Financial Reporting
There were no changes in our system of internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
-45-


PART II – OTHER INFORMATION
ITEM 1. Legal Proceedings
See “Note 13 – Commitments and Contingencies” in the Notes to Condensed Consolidated Financial Statements for further information.
ITEM 1A. Risk Factors
There have been no material changes to the risk factors disclosed in Part I, Item 1A. of our Form 10-K.
ITEM 2. Unregistered Sales or Purchases of Equity Securities and Use of Proceeds
Share Repurchase Program
The following sets forth information with respect to our repurchases of shares of common stock during the three months ended September 30, 2024:
PeriodTotal number of shares purchased
Average price paid per share (2)
Total number of shares purchased as part of publicly announced plans or programs (1)
Approximate dollar value of shares that may yet be purchased under the plans or programs (1)
July 1, 2024 to July 31, 2024362,143 $8.52 362,143 $99,679,449 
August 1, 2024 to August 31, 2024— $— — $99,679,449 
September 1, 2024 to September 30, 2024906,988 $7.88 906,988 $92,533,309 
Total1,269,131 $8.06 1,269,131 $92,533,309 
(1)On April 24, 2024, the Board approved an increase and extension to the share repurchase program previously authorized on May 17, 2023. The program permits the repurchase of up to an additional $100 million of the Company's common stock for a total of $200 million and extends the expiration date by one year to May 31, 2025. The shares may be repurchased from time to time in open market transactions, block trades, accelerated share repurchases, privately negotiated transactions, derivative transactions or otherwise, certain of which may be made pursuant to a trading plan meeting the requirements of Rule 10b5-1 under the Exchange Act, as amended, in compliance with applicable state and federal securities laws.
(2)The average price paid per share includes commissions.

ITEM 3. Defaults Upon Senior Securities
None.
ITEM 4. Mine Safety Disclosures
Not applicable.
ITEM 5. Other Information
During the three months ended September 30, 2024, no director or officer of the Company adopted, modified or terminated any "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement" within the meaning of Item 408 of Regulation S-K.
-46-


ITEM 6. Exhibits
The exhibits required to be filed or furnished by Item 601 of Regulation S-K are listed below.
3.1
3.2
3.3
31.1*
31.2*
32.1**
32.2**
101.INS*XBRL Instance Document
101.SCH*XBRL Taxonomy Extension Schema Document
101.CAL*XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB*XBRL Taxonomy Extension Label Linkbase Document
101.PRE*XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF*XBRL Taxonomy Extension Definition Linkbase Document
104*Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
*Filed herewith.
**Furnished herewith.
-47-


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
Date:October 31, 2024By: /s/ Samuel D. Sledge
 Samuel D. Sledge
 Chief Executive Officer and Director
 (Principal Executive Officer)
 
 By: /s/ David S. Schorlemer
David S. Schorlemer
Chief Financial Officer
(Principal Financial Officer)
By:/s/ Celina A. Davila
Celina A. Davila
Chief Accounting Officer
(Principal Accounting Officer)
-48-
Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a),
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Samuel D. Sledge, certify that:
1.
I have reviewed this Quarterly Report on Form 10-Q of ProPetro Holding Corp.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: October 31, 2024
  

 /s/ Samuel D. Sledge
Samuel D. Sledge
Chief Executive Officer
(Principal Executive Officer)

Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO EXCHANGE ACT RULES 13a-14(a) AND 15d-14(a),
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, David S. Schorlemer, certify that:
1.
I have reviewed this Quarterly Report on Form 10-Q of ProPetro Holding Corp.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: October 31, 2024
 
/s/ David S. Schorlemer
David S. Schorlemer
Chief Financial Officer
(Principal Financial Officer)

Exhibit 32.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of ProPetro Holding Corp. (the “Company”), for the period ended September 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Samuel D. Sledge, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



Dated: October 31, 2024
 


/s/ Samuel D. Sledge
Samuel D. Sledge
Chief Executive Officer
(Principal Executive Officer)




Exhibit 32.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of ProPetro Holding Corp. (the “Company”), for the period ended September 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, David S. Schorlemer, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1)    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



Dated: October 31, 2024
 


/s/ David S. Schorlemer        
David S. Schorlemer
Chief Financial Officer
(Principal Financial Officer)




v3.24.3
Cover Page - shares
9 Months Ended
Sep. 30, 2024
Oct. 25, 2024
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2024  
Document Transition Report false  
Entity File Number 001-38035  
Entity Registrant Name ProPetro Holding Corp.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 26-3685382  
Entity Address, Address Line One 303 W. Wall Street, Suite 102  
Entity Address, City or Town Midland  
Entity Address, State or Province TX  
Entity Address, Postal Zip Code 79701  
City Area Code 432  
Local Phone Number 688-0012  
Title of 12(b) Security Common Stock, par value $0.001 per share  
Trading Symbol PUMP  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   102,929,746
Entity Central Index Key 0001680247  
Amendment Flag false  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Current Fiscal Year End Date --12-31  
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 46,566 $ 33,354
Accounts receivable - net of allowance for credit losses of $236 and $236, respectively 225,617 237,012
Inventories 16,743 17,705
Prepaid expenses 9,453 14,640
Short-term investment, net 7,405 7,745
Other current assets 1,037 353
Total current assets 306,821 310,809
PROPERTY AND EQUIPMENT - net of accumulated depreciation 716,823 967,116
OPERATING LEASE RIGHT-OF-USE ASSETS 127,085 78,583
FINANCE LEASE RIGHT-OF-USE ASSETS 35,562 47,449
OTHER NONCURRENT ASSETS:    
Goodwill 26,754 23,624
Intangible assets - net of amortization 65,155 50,615
Other noncurrent assets 2,010 2,116
Total other noncurrent assets 93,919 76,355
TOTAL ASSETS 1,280,210 1,480,312
CURRENT LIABILITIES:    
Accounts payable 128,615 161,441
Accrued and other current liabilities 73,738 75,616
Operating lease liabilities 33,532 17,029
Finance lease liabilities 18,967 17,063
Total current liabilities 254,852 271,149
DEFERRED INCOME TAXES 63,882 93,105
LONG-TERM DEBT 45,000 45,000
NONCURRENT OPERATING LEASE LIABILITIES 56,275 38,600
NONCURRENT FINANCE LEASE LIABILITIES 18,145 30,886
OTHER LONG-TERM LIABILITIES 9,100 3,180
Total liabilities 447,254 481,920
COMMITMENTS AND CONTINGENCIES (Note 13)
SHAREHOLDERS’ EQUITY:    
Preferred stock, $0.001 par value, 30,000,000 shares authorized, none issued, respectively 0 0
Common stock, $0.001 par value, 200,000,000 shares authorized, 103,282,917 and 109,483,281 shares issued, respectively 103 109
Additional paid-in capital 884,616 929,249
Retained earnings (accumulated deficit) (51,763) 69,034
Total shareholders’ equity 832,956 998,392
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 1,280,210 $ 1,480,312
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Allowance for credit losses $ 236 $ 236
Preferred stock, par value (in dollars per share) $ 0.001 $ 0.001
Preferred stock, authorized (in shares) 30,000,000 30,000,000
Preferred stock, issued (in shares) 0 0
Common stock, par value (in dollars per share) $ 0.001 $ 0.001
Common stock, authorized (in shares) 200,000,000 200,000,000
Common stock, issued (in shares) 103,282,917 109,483,281
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue, Product and Service [Extensible List] Service [Member] Service [Member] Service [Member] Service [Member]
REVENUE - Service revenue $ 360,868 $ 423,804 $ 1,123,732 $ 1,282,623
COSTS AND EXPENSES        
Cost of services (exclusive of depreciation and amortization) 267,555 292,490 822,041 870,767
General and administrative expenses (inclusive of stock-based compensation) 28,356 28,597 87,492 86,364
Depreciation and amortization 54,299 45,361 164,027 124,749
Impairment expense 188,601 0 188,601 0
Loss on disposal of assets 2,149 12,673 11,884 62,117
Total costs and expenses 540,960 379,121 1,274,045 1,143,997
OPERATING (LOSS) INCOME (180,092) 44,683 (150,313) 138,626
OTHER INCOME (EXPENSE):        
Interest expense (1,939) (1,169) (5,933) (3,016)
Other income (expense), net 3,599 1,883 7,408 (1,749)
Total other income (expense), net 1,660 714 1,475 (4,765)
INCOME (LOSS) BEFORE INCOME TAXES (178,432) 45,397 (148,838) 133,861
INCOME TAX BENEFIT (EXPENSE) 41,365 (10,644) 28,041 (31,118)
NET (LOSS) INCOME $ (137,067) $ 34,753 $ (120,797) $ 102,743
NET (LOSS) INCOME PER COMMON SHARE:        
Basic (in dollars per share) $ (1.32) $ 0.31 $ (1.14) $ 0.90
Diluted (in dollars per share) $ (1.32) $ 0.31 $ (1.14) $ 0.90
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:        
Basic (in shares) 104,121 112,286 106,314 113,960
Diluted (in shares) 104,121 112,698 106,314 114,294
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance at beginning of period (in shares) at Dec. 31, 2022   114,515    
Balance at beginning of period at Dec. 31, 2022 $ 954,033 $ 114 $ 970,519 $ (16,600)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation cost 3,536   3,536  
Issuance of equity awards, net (in shares)   656    
Issuance of equity awards, net 0 $ 1 (1)  
Tax withholdings paid for net settlement of equity awards (3,379)   (3,379)  
Net income (loss) 28,733     28,733
Balance at end of period (in shares) at Mar. 31, 2023   115,171    
Balance at end of period at Mar. 31, 2023 982,923 $ 115 970,675 12,133
Balance at beginning of period (in shares) at Dec. 31, 2022   114,515    
Balance at beginning of period at Dec. 31, 2022 954,033 $ 114 970,519 (16,600)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income (loss) 102,743      
Balance at end of period (in shares) at Sep. 30, 2023   111,091    
Balance at end of period at Sep. 30, 2023 1,027,327 $ 111 941,073 86,143
Balance at beginning of period (in shares) at Mar. 31, 2023   115,171    
Balance at beginning of period at Mar. 31, 2023 982,923 $ 115 970,675 12,133
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation cost 3,758   3,758  
Issuance of equity awards, net (in shares)   76    
Issuance of equity awards, net 0      
Tax withholdings paid for net settlement of equity awards (4)   (4)  
Share repurchases (in shares)   (2,289)    
Share repurchases (17,470) $ (2) (17,468)  
Excise tax on share repurchases (105)   (105)  
Net income (loss) 39,257     39,257
Balance at end of period (in shares) at Jun. 30, 2023   112,958    
Balance at end of period at Jun. 30, 2023 1,008,359 $ 113 956,856 51,390
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation cost 3,310   3,310  
Issuance of equity awards, net (in shares)   25    
Issuance of equity awards, net 0      
Tax withholdings paid for net settlement of equity awards (123)   (123)  
Share repurchases (in shares)   (1,892)    
Share repurchases (18,787) $ (2) (18,785)  
Excise tax on share repurchases (185)   (185)  
Net income (loss) 34,753     34,753
Balance at end of period (in shares) at Sep. 30, 2023   111,091    
Balance at end of period at Sep. 30, 2023 1,027,327 $ 111 941,073 86,143
Balance at beginning of period (in shares) at Dec. 31, 2023   109,483    
Balance at beginning of period at Dec. 31, 2023 998,392 $ 109 929,249 69,034
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation cost 3,742   3,742  
Issuance of equity awards, net (in shares)   376    
Issuance of equity awards, net 0 $ 1 (1)  
Tax withholdings paid for net settlement of equity awards (1,209)   (1,209)  
Share repurchases (in shares)   (2,968)    
Share repurchases (22,508) $ (3) (22,505)  
Excise tax on share repurchases (193)   (193)  
Net income (loss) 19,930     19,930
Balance at end of period (in shares) at Mar. 31, 2024   106,891    
Balance at end of period at Mar. 31, 2024 998,154 $ 107 909,083 88,964
Balance at beginning of period (in shares) at Dec. 31, 2023   109,483    
Balance at beginning of period at Dec. 31, 2023 998,392 $ 109 929,249 69,034
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income (loss) (120,797)      
Balance at end of period (in shares) at Sep. 30, 2024   103,283    
Balance at end of period at Sep. 30, 2024 832,956 $ 103 884,616 (51,763)
Balance at beginning of period (in shares) at Mar. 31, 2024   106,891    
Balance at beginning of period at Mar. 31, 2024 998,154 $ 107 909,083 88,964
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation cost 4,618   4,618  
Issuance of equity awards, net (in shares)   168    
Issuance of equity awards, net 0      
Tax withholdings paid for net settlement of equity awards (61)   (61)  
Share repurchases (in shares)   (2,535)    
Share repurchases (22,988) $ (2) (22,986)  
Excise tax on share repurchases (215)   (215)  
Net income (loss) (3,660)     (3,660)
Balance at end of period (in shares) at Jun. 30, 2024   104,524    
Balance at end of period at Jun. 30, 2024 975,848 $ 105 890,439 85,304
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation cost 4,615   4,615  
Issuance of equity awards, net (in shares)   28    
Issuance of equity awards, net 0      
Tax withholdings paid for net settlement of equity awards (107)   (107)  
Share repurchases (in shares)   (1,269)    
Share repurchases (10,233) $ (2) (10,231)  
Excise tax on share repurchases (100)   (100)  
Net income (loss) (137,067)     (137,067)
Balance at end of period (in shares) at Sep. 30, 2024   103,283    
Balance at end of period at Sep. 30, 2024 $ 832,956 $ 103 $ 884,616 $ (51,763)
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (120,797) $ 102,743
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 164,027 124,749
Impairment expense 188,601 0
Deferred income tax (benefit) expense (29,224) 28,753
Amortization of deferred debt issuance costs 327 250
Stock-based compensation 12,975 10,604
Loss on disposal of assets 11,884 62,117
Unrealized loss on short-term investment 340 2,120
Noncash gain from adjustment of business acquisition contingent consideration (1,800) 0
Changes in operating assets and liabilities, net of effects of business acquisition:    
Accounts receivable 21,876 (44,832)
Other current assets (480) (2,584)
Inventories 962 (4,520)
Prepaid expenses 4,966 (275)
Accounts payable (31,933) 9,584
Accrued and other current liabilities (7,292) 16,362
Net cash provided by operating activities 214,432 305,071
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (112,449) (320,747)
Business acquisition, net of cash acquired (21,038) 0
Proceeds from sale of assets 2,884 7,976
Net cash used in investing activities (130,603) (312,771)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from borrowings 0 30,000
Repayments of borrowings 0 (15,000)
Payment of debt issuance costs 0 (1,179)
Payments on finance lease obligations (13,067) (889)
Tax withholdings paid for net settlement of equity awards (1,377) (3,506)
Share repurchases (55,729) (36,258)
Payment of excise tax on share repurchases (444) 0
Net cash used in financing activities (70,617) (26,832)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 13,212 (34,532)
CASH AND CASH EQUIVALENTS - Beginning of period 33,354 88,862
CASH AND CASH EQUIVALENTS - End of period 46,566 54,330
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Capital expenditures included in accounts payable and accrued liabilities 17,779 33,189
Business acquisition deferred cash consideration included in other current liabilities 3,664 0
Business acquisition contingent consideration included in other long-term liabilities $ 10,900 $ 0
v3.24.3
Basis of Presentation
9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation Basis of Presentation
The accompanying condensed consolidated financial statements of ProPetro Holding Corp. and its subsidiaries (the "Company," "we," "us" or "our") have been prepared in accordance with the requirements of the U.S. Securities and Exchange Commission ("SEC") for interim financial information and do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America ("GAAP") for annual financial statements. Those adjustments (which consisted of normal recurring accruals) that are, in the opinion of management, necessary for a fair presentation of the results of the interim periods have been made. Results of operations for such interim periods are not necessarily indicative of the results of operations for a full year due to changes in market conditions and other factors. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2023, included in our Form 10-K filed with the SEC (our "Form 10-K").
Revenue Recognition
The Company’s services are sold based upon contracts with customers. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer.
Hydraulic fracturing is an oil well completion technique, which is part of the overall well completion process. It is a well-stimulation technique intended to optimize hydrocarbon flow paths during the completion phase of shale wellbores. The process involves the injection of water, sand and chemicals under high pressure into shale formations. Our hydraulic fracturing contracts with our customers have one performance obligation, which is the contracted total stages, satisfied over time. We recognize revenue over time using a progress output, unit-of-work performed method, which is based on the agreed fixed transaction price and actual stages completed. We believe that recognizing revenue based on actual stages completed accurately depicts how our hydraulic fracturing services are transferred to our customers over time. In addition, certain of our hydraulic fracturing equipment may be entitled to reservation fee charges if a customer were to reserve committed hydraulic fracturing equipment. The Company recognizes revenue related to reservation fee charges on a daily basis as the performance obligations are met. We also deliver wet sand to customer oil well sites for use in the hydraulic fracturing process. The Company recognizes revenue related to its sale of sand and delivery service as it fulfills sand deliveries to the customer.
Acidizing, which is part of our hydraulic fracturing operating segment, involves a well-stimulation technique where acid or similar chemicals are injected under pressure into formations to form or expand fissures. Our acidizing contracts have one performance obligation, satisfied at a point-in-time, upon completion of the contracted service or sale of the acid or chemical when control is transferred to the customer. Jobs for these services are typically short term in nature, with most jobs completed in less than a day. We recognize acidizing revenue at a point-in-time, upon completion of the performance obligation.
Our cementing services use pressure pumping equipment to deliver a slurry of liquid cement that is pumped down a well between the casing and the borehole. Our cementing contracts have one performance obligation, satisfied at a point-in-time, upon completion of the contracted service when control is transferred to the customer. Jobs for these services are typically short term in nature, with most jobs completed in less than a day. We recognize cementing revenue at a point-in-time, upon completion of the performance obligation.
Wireline services (including pumpdown) are oil well completion techniques, which are part of the well completion process. Our wireline services utilize equipment with a drum of wireline to deploy perforating guns in the well to perforate the casing, cement, and formation. Once the well is perforated, the well can be fractured. Pumpdown utilizes pressure pumping equipment to pump water into the well to deploy perforating guns attached to wireline through the lateral section of a well. Our wireline contracts with our customers have one performance obligation, which is the contracted total stages, satisfied over time. We recognize revenue over time using a progress output, unit-of-work performed method, which is based on the agreed fixed transaction price and actual stages completed. We believe that recognizing revenue based on actual stages completed accurately depicts how our wireline services are transferred to our customers over time. In addition, certain of our wireline equipment is entitled to daily equipment charges while the equipment is on the customer’s locations. The Company recognizes revenue related to daily equipment charges on a daily basis as the performance obligations are met.
The transaction price for each performance obligation for all our completion services is fixed per our contracts with our customers.
Accounts Receivable
Accounts receivable are stated at the amount billed and billable to customers. At September 30, 2024 and December 31, 2023, accrued revenue (unbilled receivable) included as part of our accounts receivable was $83.6 million and $55.4 million, respectively. At September 30, 2024, the transaction price allocated to the remaining performance obligation for our partially completed hydraulic fracturing and wireline operations was $24.2 million, which is expected to be completed and recognized as revenue within one month following the current period balance sheet date.
Allowance for Credit Losses
As of September 30, 2024, the Company had $0.2 million allowance for credit losses. Our allowance for credit losses is based on the evaluation of both our historic collection experience and the economic outlook for the oil and gas industry. We evaluated the historic loss experience on our accounts receivable and also separately considered customers with receivable balances that may be negatively impacted by current or future economic developments and market conditions. While the Company has not experienced significant credit losses in the past and has not yet seen material adverse changes to the payment patterns of its customers, the Company cannot predict with any certainty the degree to which the impacts of depressed economic activities, including the potential impact of periodically adjusted borrowing base limits, level of hedged production, or unforeseen well shut-downs may affect the ability of its customers to timely pay receivables when due. Accordingly, in future periods, the Company may revise its estimates of expected credit losses.
The table below shows a summary of allowance for credit losses during the nine months ended September 30, 2024:
(in thousands)
Balance - January 1, 2024$236 
Provision for credit losses during the period— 
Write-off during the period— 
Balance - September 30, 2024$236 
Customer Cash Advances
We have received cash advances from a customer in connection with our contract with the customer to provide FORCE® electric-powered hydraulic fracturing equipment and services. These cash advances from the customer will be credited towards the customer’s invoice as our revenue performance obligations are met over the contract period. The cash advances received represent contract liabilities in connection with the performance of certain completion services. The cash advance (contract liability) balances, which are included in accrued and other current liabilities in our condensed consolidated balance sheets, were $13.9 million and $19.2 million as of September 30, 2024 and December 31, 2023, respectively. During the nine months ended September 30, 2024 and 2023, we recognized revenue of $4.9 million and $4.2 million, respectively, from the cash advance amount outstanding at the beginning of the period.
Reclassification of Prior Period Presentation
Certain reclassifications have been made to prior period segment information to conform to the current period presentation. These reclassifications had no effect on our balance sheet, operating and net income (loss) or cash flows from operating, investing and financing activities. The write-offs of remaining book value of prematurely failed power ends are recorded as loss on disposal of assets in 2024. In order to conform to current period presentation, we have reclassified the corresponding amount of $8.4 million and $32.7 million from depreciation to loss on disposal of assets for the three and nine months ended September 30, 2023, respectively.
Depreciation and Amortization
Depreciation and amortization comprised the following:
(in thousands)
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Depreciation and amortization related to cost of services$52,046 $43,889 $158,586 $120,255 
Depreciation and amortization related to general and administrative expenses2,253 1,472 5,441 4,494 
Total depreciation and amortization$54,299 $45,361 $164,027 $124,749 
Income Taxes
Total income tax benefit was $28.0 million resulting in an effective tax rate of 18.8% for the nine months ended September 30, 2024, as compared to income tax expense of $31.1 million or an effective tax rate of 23.2% for the nine months ended September 30, 2023. The change in effective tax rate for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, is primarily attributable to the difference in the impact of nondeductible expenses and state taxes on the pre-tax loss for 2024, as compared to pre-tax income for 2023.
Share Repurchases
All shares of common stock repurchased through the Company's share repurchase program are retired upon repurchase. The Company accounts for the purchase price of repurchased common stock in excess of par value ($0.001 per share of common stock) as a reduction of additional paid-in capital, and will continue to do so until additional paid-in capital is reduced to zero. Thereafter, any excess purchase price will be recorded as a reduction of retained earnings or an increase in accumulated deficit.
v3.24.3
Recently Issued Accounting Standards
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Recently Issued Accounting Standards Recently Issued Accounting Standards
In October 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. This ASU incorporates certain SEC disclosure requirements into the FASB Accounting Standards Codification (“Codification” or "ASC"). The amendments in the ASU represent changes to clarify or improve disclosure and presentation requirements of a variety of Codification topics, allow users to more easily compare entities subject to the SEC’s existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC’s regulations. ASU 2023-06 will become effective for each amendment on the effective date of the SEC's corresponding disclosure rule changes. We do not expect ASU No. 2023-06 to have a material impact on our condensed consolidated financial statements.
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public entities to disclose on an annual and interim basis, 1) significant segment expenses that are regularly provided to the Chief Operating Decision Maker (the “CODM”) and included within each reported measure of segment profit or loss (collectively referred to as the “significant expense principle”) and 2) an amount for other segment items representing the difference between segment revenue less the segment expenses disclosed under the significant expense principle and each reported measure of segment profit or loss. This ASU also requires public entities to provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by Topic 280 in interim periods, clarifies that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit or loss but at least one of the reported segment profit or loss measures (or the single reported measure, if only one is disclosed) should be the measure that is most consistent with the measurement principles under GAAP. This ASU also requires disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources, and requires a public entity that has a single reportable segment to provide all the disclosures required by the amendments in this ASU and all existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. We do not expect to early adopt ASU No. 2023-07. This ASU will result in additional disclosures in our Reportable Segment Information note, but will not have a material impact on our consolidated financial statements.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires disaggregation of certain components included in the Company’s effective tax rate and income taxes paid disclosures. The guidance is effective for annual periods beginning after December 15, 2024. We are currently assessing the impact of ASU No. 2023-09 on our income tax disclosures.
v3.24.3
Business Acquisitions
9 Months Ended
Sep. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Business Acquisitions Business Acquisitions
AquaPropSM Wet Sand Solutions Acquisition
On May 31, 2024, the Company completed the acquisition of all of the outstanding equity interests in Aqua Prop, LLC (“AquaProp”). AquaProp is an oilfield service company based in Midland, Texas that provides wet sand solutions for hydraulic fracturing sand requirements at oil well sites. As a result of the acquisition, the Company expanded its operations into the wet sand service business unit.
The following table summarizes the consideration transferred to AquaProp at the acquisition date:
(in thousands)
Fair value of purchase consideration:
Cash$21,216 
Deferred cash consideration3,664 
Contingent consideration10,900 
Total consideration$35,780 
Cash consideration includes $13.7 million paid to the seller, $7.2 million paid to settle the seller’s outstanding debt, and $0.3 million paid for the seller’s transaction expenses.
Included in the deferred cash consideration is a liability incurred to the seller of $1.8 million. In the purchase agreement as a post-closing transaction, AquaProp's seller agreed to purchase and then sell to the Company, and the Company agreed to purchase from the seller, two additional equipment spreads within 90 days of the closing at a purchase price equal to cost plus a 50% premium. The post-closing transaction was determined to be a transaction separate from the business combination, but the premium was determined to represent consideration transferred in the business combination as the above market terms of the arrangement would not have been agreed upon absent the business combination. Accordingly, the liability incurred to the seller was recognized as consideration in the business combination as cash was not paid at closing. The post-closing transaction for the Company’s purchase of the additional equipment occurred in July 2024 and the purchases were accounted for as additions
to property and equipment in our condensed consolidated balance sheet and capital expenditures in our condensed consolidated statement of cash flows.
Also in the purchase agreement as an additional post-closing transaction, the seller agreed to purchase and then deliver to the Company up to five more additional equipment spreads at the request of the Company within a 30-month period following the delivery of the first additional spread at a purchase price equal to the lower of $4.8 million or cost. The additional post-closing transaction was determined to be a transaction separate from the business combination, and no portion of the transaction was determined to represent consideration transferred in the business combination as the terms were at market. The additional post-closing transaction for the Company’s purchase of the additional equipment will be accounted for as additions to property and equipment in our condensed consolidated balance sheet and capital expenditures in our condensed consolidated statement of cash flows.
The acquisition of AquaProp also included a contingent consideration arrangement that requires additional consideration to be paid by the Company to the seller based on the amount of wet sand delivered during a 30-month period following the delivery of the first additional spread, attributable to the five additional equipment spreads described above. Amounts are payable under the earnout arrangement if the Company reaches certain delivery thresholds (in tons) of wet sand using the specific equipment provided by the seller or by other parties. The range of the undiscounted amounts the Company could be obligated to pay under the contingent consideration agreement is between $0 and $12.5 million. The fair value of the contingent consideration for the business combination recognized at the acquisition date of $10.9 million was estimated by applying the probability-weighted expected return method for the different scenarios that may occur based on the amount of additional equipment delivered by the seller, at the request of the Company, and the amount of wet sand expected to be delivered by such equipment. The fair value measurement of the contingent consideration is based on significant inputs not observable in the market, and thus represent Level 3 measurements. The contingent consideration payable will be adjusted to estimated fair value at the end of each subsequent reporting period until the contingencies are resolved and consideration payments are made. The estimated fair value of the contingent consideration payable was $9.1 million at September 30, 2024, resulting in a $1.8 million decrease from June 30, 2024. The decrease in the estimated fair value of the contingent consideration payable was primarily driven by updated projections regarding the probability of different scenarios and the amount and timing of additional equipment to be delivered by the seller under those scenarios. The decrease in the estimated contingent consideration payable is included in other income (expense) in our condensed consolidated statements of operations for the three and nine months ended September 30, 2024.
The following table summarizes the recognized preliminary amounts of identified assets, and liabilities assumed at the acquisition date:
(in thousands)
Recognized amounts of assets acquired and liabilities assumed:
Cash$178 
Accounts receivable10,551 
Property and equipment13,468 
Intangible assets:
Trade name1,300 
Customer relationships18,600 
Accounts payable(1,423)
Factored receivables(10,024)
Total net assets acquired32,650 
Goodwill3,130 
Total consideration$35,780 
Preliminary estimates of fair values of the assets acquired and the liabilities assumed are based on information provided by AquaProp's seller and available through the issuance of these condensed consolidated financial statements. The Company is continuing to evaluate the underlying inputs and assumptions used in the valuations and the completeness of assets and liabilities recognized as the AquaProp Acquisition closed on May 31, 2024. Amounts recorded for all assets acquired, other than cash, and liabilities assumed, and the completeness of assets and liabilities recognized, are provisional. Accordingly, these preliminary estimates are subject to change during the measurement period. The measurement period ends on the earlier of the Company obtaining all necessary information that existed as of the acquisition date or one year from the acquisition date. As we
continue to integrate the acquired business, we may obtain additional information on the acquired accounts receivable, property and equipment, identifiable intangible assets, accounts payable and factoring receivables which if significant, may require revisions to preliminary valuation assumptions, estimates and resulting fair values. We expect to finalize these amounts within one year from the acquisition date.
The fair value of the assets acquired includes accounts receivable of $10.6 million. The gross amount due under contracts is $10.6 million, of which none is expected to be uncollectible. The Company did not acquire any other class of receivable as a result of the acquisition of AquaProp.
The assets acquired include two intangible assets, the trademark/trade name for AquaProp and the customer relationships. The trademark was assigned a fair value of $1.3 million with zero residual value and will be amortized on a straight‑line basis over fifteen years. The customer relationships were assigned a fair value of $18.6 million with zero residual value and will be amortized on a straight‑line basis over six years. The fair value of the trademark was estimated using the relief-from-royalty method, which calculates the hypothetical royalty fees that would be saved by owning an intangible asset rather than licensing it from another owner. This method forecasts revenue over the estimated useful life of the asset and then applies the following: a royalty rate based on comparable royalty and/or licensing transactions, income tax rate and discount rate, to calculate the discounted cash flows to arrive at the value of the trademark. Key assumptions include revenue forecasted at historical trends with a 0% long-term growth rate, 1.0% royalty rate, 21.6% income tax rate and a 40.5% discount rate. The fair value of the customer relationships was estimated using the multi-period excess earnings method. This method is a specific application of the discounted cash flow method, in which revenue derived from the intangible asset is estimated using total business revenue as a proxy and subsequently adjusted for attrition. Then deductions are made for business expenses and required returns attributable to other assets in the business. The excess earnings after these deductions are discounted to present value at an appropriate rate of return to arrive at the intangible asset value. Key assumptions include revenue forecasted at historical trends with a 0% long-term growth rate, 20.0% attrition rate, 21.6% income tax rate and a 40.5% discount rate.
The goodwill is attributable to the acquired workforce and significant synergies. Goodwill is assigned 100% to the hydraulic fracturing operating segment of the Company. The goodwill recognized is deductible for income tax purposes.
During the three months ended September 30, 2024, the Company made a measurement period adjustment to increase accounts payable acquired as part of the acquisition of AquaProp by $0.5 million to reflect facts and circumstances in existence as of the acquisition date. This adjustment decreased the deferred cash consideration payable to the seller.
The acquired business generated revenues of $18.7 million and a net loss of $2.2 million for the three months ended September 30, 2024, and revenues of $23.6 million and a net loss of $1.5 million for the period from May 31, 2024, to September 30, 2024.
The following combined supplemental pro forma information assumes the AquaProp Acquisition occurred on January 1, 2023. The supplemental pro forma information presented below is for illustrative purposes only and does not reflect future events that occurred after September 30, 2024 or any operating efficiencies or inefficiencies that may result from the AquaProp Acquisition. The information is not necessarily indicative of results that would have been achieved had the Company controlled AquaProp during the periods presented.
(unaudited, in thousands)
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue$360,868 $428,435 $1,166,222 $1,289,157 
Net (loss) income(136,647)35,413 (109,682)102,298 
For the three and nine ended September 30, 2024, the Company incurred acquisition-related costs of $0.4 million and $1.5 million, respectively. These expenses are included in general and administrative expenses on the Company’s condensed consolidated statement of operations.
Par Five Acquisition
On December 1, 2023, the Company completed the acquisition of certain assets and certain liabilities of Par Five Energy Services LLC ("Par Five"), an oilfield service company based in Artesia, New Mexico that provides cementing and remediation services across the Permian Basin in Texas and New Mexico (the "Par Five Acquisition"). As a result of the Par Five Acquisition, the Company expanded its operations in the cementing service business unit.
The following table summarizes the consideration transferred to Par Five and the recognized amounts of identified assets acquired and liabilities assumed at the acquisition date:
(in thousands)
Total purchase consideration:
Cash$22,215 
Deferred cash consideration3,109 
Total consideration$25,324 

(in thousands)
Recognized amounts of assets acquired and liabilities assumed:
Accounts receivable$8,641 
Inventory321 
Property, plant and equipment17,175 
Accrued liabilities(813)
Total net assets acquired$25,324 

The deferred cash consideration of $3.1 million will be used to cover the amount by which the estimated purchase price exceeds the final purchase price, if any. The unused amount is payable to Par Five or its beneficiary on June 1, 2025 and accrues interest at 4.0% per annum. This obligation is shown within other current liabilities in our condensed consolidated balance sheets. As of September 30, 2024, the outstanding amount for this obligation was $3.1 million.
The fair value of the assets acquired includes account receivables of $8.6 million. The gross amount due under contracts is $8.6 million, of which none is expected to be uncollectible. The Company did not acquire any other class of receivable as a result of the acquisition of Par Five. The Company previously recognized a preliminary estimate of $8.7 million for accounts receivable acquired as part of the Par Five Acquisition. During the three months ended September 30, 2024, the Company made a measurement period adjustment to increase accounts receivable by $0.1 million. During the nine months ended September 30, 2024, the Company made a measurement period adjustment to decrease accounts receivable by $0.1 million. These measurement period adjustments reflect facts and circumstances in existence as of the acquisition date. The cumulative impact of these adjustments was a decrease in deferred cash consideration payable.
v3.24.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the "exit price") in an orderly transaction between market participants at the measurement date.
In determining fair value, the Company uses various valuation approaches and establishes a hierarchy for inputs used in measuring fair value that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used, when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company's assumptions about the assumptions other market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the observability of inputs as follows:
Level 1 — Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these instruments does not entail a significant degree of judgment.
Level 2 — Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The fair values of cash, cash equivalents and restricted cash, accounts receivable, accounts payable, accrued and other current liabilities, and long-term debt are estimated to be approximately equivalent to carrying amounts as of September 30, 2024 and December 31, 2023 and have been excluded from the table below.
Assets and liabilities measured at fair value on a recurring basis are set forth below:
(in thousands)
Estimated fair value measurements
BalanceQuoted prices in active market
(Level 1)
Significant other observable inputs (Level 2)Significant other unobservable inputs (Level 3)Total gains
(losses)
September 30, 2024:
Short-term investment$7,405 $7,405 $— $— $(340)
Business acquisition contingent consideration payable$9,100 $— $— $9,100 $1,800 
December 31, 2023:
Short-term investment$7,745 $7,745 $— $— $(2,538)
Short-term investment— On September 1, 2022, the Company received 2.6 million common shares of STEP Energy Services Ltd. ("STEP") with an estimated fair value of $11.8 million as part of the consideration for the sale of our coiled tubing assets to STEP. The shares were treated as an investment in equity securities measured at fair value using Level 1 inputs based on observable prices on the Toronto Stock Exchange and are shown under current assets in our condensed consolidated balance sheets. As of September 30, 2024, the fair value of the short-term investment was estimated at $7.4 million. The fluctuation in stock price resulted in an unrealized loss of $0.4 million and $0.3 million for the three and nine months ended September 30, 2024, respectively. Included in the unrealized loss for three and nine months ended September 30, 2024 was a gain of $0.1 million and a loss of $0.1 million, respectively, resulting from non-cash foreign currency translation. The fluctuation in stock price resulted in an unrealized gain of $1.8 million and an unrealized loss of $2.1 million for the three and nine months ended September 30, 2023, respectively. Included in the unrealized gain for the three months ended September 30, 2023 and the unrealized loss for the nine months ended September 30, 2023 was a loss of $0.2 million and $0.1 million resulting from non-cash foreign currency translation during the three and nine months ended September 30, 2023, respectively. The unrealized loss resulting from stock price fluctuation and the unrealized gain and loss resulting from non-cash foreign currency translation are included in other income (expense) in our condensed consolidated statements of operations. The Company is restricted from selling, transferring or assigning more than 0.9 million shares in any one calendar month.
Business acquisition contingent consideration payable— On May 31, 2024, the Company completed the acquisition of all of the outstanding equity interests in AquaProp in exchange for $13.7 million of cash, $3.7 million of deferred cash consideration payable to AquaProp's seller by May 31, 2025, the payoff of $7.2 million of assumed debt, the payment of $0.3 million of certain transaction costs and estimated contingent consideration of $10.9 million. The contingent consideration payable was measured at fair value using Level 3 inputs based on the probability-weighted expected return method and is shown under other long-term liabilities in our condensed consolidated balance sheets. The fair value of the contingent consideration payable is remeasured at the end of each reporting period. As of September 30, 2024, the estimated fair value of the contingent consideration payable was $9.1 million resulting in a $1.8 million decrease from June 30, 2024. The decrease in the estimated fair value of the contingent consideration payable was primarily driven by updated projections regarding the probability of different scenarios and the amount and timing of additional equipment to be delivered by the seller under those scenarios. Increases or decreases in any valuation inputs in isolation may result in a significantly lower or higher fair value measurement in the future.
The following table presents a reconciliation of the beginning and ending balances of the fair value measurements using significant unobservable inputs (Level 3):
(in thousands)
Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
Business acquisition contingent consideration payable - opening balance$10,900 $— 
Addition— 10,900 
Decrease in estimated fair value (1)
(1,800)(1,800)
Business acquisition contingent consideration payable - closing balance$9,100 $9,100 
(1)The decrease in the estimated fair value of the business acquisition contingent consideration payable is included in other income (expense) in our condensed consolidated statements of operations for the three and nine months ended September 30, 2024.
Assets Measured at Fair Value on a Nonrecurring Basis
Assets measured at fair value on a nonrecurring basis are set forth below:
(in thousands)
Estimated fair value measurements
BalanceQuoted prices in active market
(Level 1)
Significant other observable inputs (Level 2)Significant other unobservable inputs (Level 3)Total gains
(losses)
September 30, 2024:
Property and equipment, net$63,791 $— $— $63,791 $(188,601)
December 31, 2023:
Property and equipment, net$— $— $— $— $— 
Certain assets and liabilities are measured at fair value on a nonrecurring basis. These items are not measured at fair value on an ongoing basis but may be subject to fair value adjustments in certain circumstances. These assets and liabilities include those acquired through the AquaProp and Par Five Acquisitions, which are required to be measured at fair value on the acquisition date according to the FASB ASC Topic 805, Business Combinations.
Whenever events or circumstances indicate that the carrying value of long-lived assets may not be recoverable, the Company reviews the carrying values of long‑lived assets, such as property and equipment and other assets to determine if they are recoverable. If any long‑lived assets are determined to be unrecoverable, an impairment expense is recorded in the period. As part of the quarterly evaluation for the three months ended September 30, 2024, after evaluating the current market conditions and new information available, such as decreasing customer demand for and related pricing pressures on its conventional Tier II diesel-only hydraulic fracturing pumping units and associated conventional assets, (the "Tier II Units"), among other factors, the Company determined that the marketability of its Tier II had declined. As a result, the Company plans to strategically phase out its Tier II Units before the end of the original weighted average remaining useful life of this asset group. The Company performed an impairment analysis on its Tier II Units as of September 30, 2024 by comparing estimated future cash flows on an undiscounted basis to the carrying value of these assets. The Company determined that its Tier II Units were impaired, as their carrying value was greater than their estimated future cash flows on an undiscounted basis. Accordingly, an impairment expense of approximately $188.6 million which represented the difference between the carrying value and estimated fair value of the Company's Tier II Units was recorded in our hydraulic fracturing reportable segment for the three months ended September 30, 2024. At September 30, 2024, the estimated fair value of our Tier II Units of $63.8 million was determined using the market and cost approaches, which represent nonrecurring Level 3 inputs in the fair value measurement hierarchy. Our fair value estimates required us to use significant unobservable inputs, including assumptions related to replacement cost, among others. The carrying value of our Tier II Units prior to the impairment expense was approximately $252.4 million. No impairment of property and equipment was recorded during the three and nine months ended September 30, 2023.
Additionally, since the Company plans to phase out its Tier II Units earlier than the current weighted average remaining useful life of this asset group, we shortened the remaining useful lives of those Tier II Units that currently have useful lives beyond 2027 to no longer than the end of 2027 to align with management's use and expected economic life. This change was made effective October 1, 2024.
There were no additions to goodwill during the three months ended September 30, 2024. During the nine months ended September 30, 2024, we added $3.1 million of goodwill to our hydraulic fracturing operating segment related to the acquisition of AquaProp. There were no additions to goodwill during the three and nine months ended September 30, 2023. At September 30, 2024, our hydraulic fracturing operating segment and our wireline operating segment (which are also considered reporting units) included goodwill amounting to $3.1 million and $23.6 million, respectively. The wireline operating segment was the only segment with goodwill at December 31, 2023. Our Tier II Units are only a portion of our hydraulic fracturing reporting unit and the impairment of these assets did not indicate an overall decrease in the fair value of the reporting unit below its carrying value. Accordingly, we determined that no impairment to the carrying value of goodwill for either of our reporting units (hydraulic fracturing and wireline operating segments) was required as of September 30, 2024. There were no goodwill impairment losses during the three and nine months ended September 30, 2024 and 2023, respectively. We conducted our annual impairment test of goodwill in accordance with ASC 350, Intangibles—Goodwill and Other, as of December 31, 2023 and determined that no impairment to the carrying value of goodwill for our reporting unit (wireline operating segment) was required.
v3.24.3
Intangible Assets
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets Intangible Assets
Intangible assets consist of customer relationships and trademark/trade names. Customer relationships are amortized on a straight‑line basis over useful lives of six and ten years. Trademark/trade names are amortized on a straight‑line basis over useful lives of ten and fifteen years. Amortization expense included in net (loss) income for the three and nine months ended September 30, 2024 was $2.2 million and $5.4 million, respectively. Amortization expense included in net income for the three and nine months ended September 30, 2023 was $1.4 million and $4.2 million, respectively. The Company’s intangible assets subject to amortization consisted of the following:
(in thousands)
September 30, 2024December 31, 2023
Intangible assets:
Trademark/trade names$12,100 $10,800 
Customer relationships65,100 46,500 
Total intangible assets77,200 57,300 
Accumulated amortization:
Trademark/trade name(2,099)(1,260)
Customer relationships(9,946)(5,425)
Total accumulated amortization(12,045)(6,685)
Intangible assets — net$65,155 $50,615 
Estimated remaining amortization expense for each of the subsequent fiscal years is expected to be as follows:
(in thousands)
YearEstimated future amortization expense
2024$2,229 
20258,917 
20268,917 
20278,917 
2028 and beyond36,175 
Total$65,155 
The average amortization period for our remaining intangible assets is approximately 7.6 years.
v3.24.3
Long-Term Debt
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Long-Term Debt Long-Term Debt
Asset-Based Loan Credit Facility
Our revolving credit facility, as amended and restated in April 2022, prior to giving effect to the amendment to the revolving credit facility in June 2023, had a total borrowing capacity of $150.0 million. The revolving credit facility had a borrowing base of 85% to 90%, depending on the credit ratings of our accounts receivable counterparties, of monthly eligible accounts receivable less customary reserves. The revolving credit facility included a springing fixed charge coverage ratio to apply when excess availability was less than the greater of (i) 10% of the lesser of the facility size or the borrowing base or (ii) $10.0 million. Under the revolving credit facility we were required to comply, subject to certain exceptions and materiality qualifiers, with certain customary affirmative and negative covenants, including, but not limited to, covenants pertaining to our ability to incur liens, indebtedness, changes in the nature of our business, mergers and other fundamental changes, disposal of assets, investments and restricted payments, amendments to our organizational documents or accounting policies, prepayments of certain debt, dividends, transactions with affiliates, and certain other activities.
Effective June 2, 2023, the Company entered into an amendment to its amended and restated revolving credit facility. The amendment increased the borrowing capacity under the revolving credit facility to $225.0 million (subject to the Borrowing Base (as defined below) limit), and extended the maturity date to June 2, 2028.
Effective June 26, 2024, the Company entered into an amendment to its amended and restated revolving credit facility (the revolving credit facility, as amended and restated in April 2022, as amended in June 2023, as amended in June 2024 and as may be amended further, "ABL Credit Facility"). The amendment increased the amount of non-cash consideration that may be considered cash pursuant to certain permitted dispositions. The ABL Credit Facility has a borrowing base of the sum of 85% to
90% of monthly eligible accounts receivable and 80% of eligible unbilled accounts (up to a maximum of 25% of the borrowing base), in each case, depending on the credit ratings of our accounts receivable counterparties, less customary reserves (the "Borrowing Base"), as redetermined monthly. The Borrowing Base as of September 30, 2024, was approximately $131.4 million. The ABL Credit Facility includes a springing fixed charge coverage ratio to apply when excess availability is less than the greater of (i) 10% of the lesser of the facility size or the Borrowing Base or (ii) $15.0 million. Under the ABL Credit Facility we are required to comply, subject to certain exceptions and materiality qualifiers, with certain customary affirmative and negative covenants, including, but not limited to, covenants pertaining to our ability to incur liens or indebtedness, changes in the nature of our business, mergers and other fundamental changes, disposal of assets, investments and restricted payments, amendments to our organizational documents or accounting policies, prepayments of certain debt, dividends, transactions with affiliates, and certain other activities. Borrowings under the ABL Credit Facility are secured by a first priority lien and security interest in substantially all assets of the Company.
Borrowings under the ABL Credit Facility accrue interest based on a three-tier pricing grid tied to availability, and we may elect for loans to be based on either the Secured Overnight Financing Rate ("SOFR") or the base rate, plus the applicable margin, which ranges from 1.75% to 2.25% for SOFR loans and 0.75% to 1.25% for base rate loans. For the three months ended September 30, 2024, the weighted average interest rate on our outstanding borrowings under the ABL Credit Facility was 7.18%.
The loan origination costs relating to the ABL Credit Facility are classified as an asset in the condensed consolidated balance sheets. As of September 30, 2024 and December 31, 2023, we had borrowings outstanding under our ABL Credit Facility of $45.0 million and $45.0 million, respectively. After borrowings outstanding and letters of credit of approximately $6.0 million under the ABL Credit Facility, we had approximately $80.4 million available for borrowing under our ABL Credit Facility as of September 30, 2024.
v3.24.3
Reportable Segment Information
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Reportable Segment Information Reportable Segment Information
The Company currently has three operating segments for which discrete financial information is readily available: hydraulic fracturing (inclusive of acidizing), wireline and cementing. These operating segments represent how the CODM evaluates performance and allocates resources.
Prior to the fourth quarter of fiscal year 2023, our operating segments met the aggregation criteria in accordance with ASC 280—Segment Reporting and were aggregated into the “Completion Services” reportable segment. Effective as of the fourth quarter of fiscal year 2023, we revised our segment reporting as we determined that our three operating segments no longer met the criteria to be aggregated. Our Hydraulic Fracturing and Wireline operating segments meet the criteria of a reportable segment. Our cementing segment does not meet the reportable segment criteria and is included within the “All Other” category. Additionally, our corporate administrative activities do not involve business activities from which it may earn revenues and its results are not regularly reviewed by the Company’s CODM when making key operating and resource decisions. As a result, corporate administrative expenses and inter-segment revenue have been included under “Reconciling Items.” Prior period segment information has been revised to conform to our current presentation.
The Company manages and assesses the performance of the reportable segment by its adjusted EBITDA (earnings before interest expense, income taxes, depreciation and amortization, stock-based compensation expense, other income or expense, gain or loss on disposal of assets and other unusual or nonrecurring expenses or income such as impairment charges, retention bonuses, severance, costs related to asset acquisitions, insurance recoveries, one-time professional fees and legal settlements).
The following tables set forth certain financial information with respect to the Company’s reportable segments; inter-segment revenues are shown under "Reconciling Items" (in thousands):
Three Months Ended September 30, 2024
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$274,138 $47,958 $38,920 $(148)$360,868 
Adjusted EBITDA for reportable segments$66,166 $9,194 $8,989 $— $84,349 
Depreciation and amortization$46,752 $5,260 $2,264 $23 $54,299 
Impairment expense (1)
$188,601 $— $— $— $188,601 
Capital expenditures incurred$33,465 $1,757 $1,575 $38 $36,835 
Goodwill$3,130 $23,624 $— $— $26,754 
Total assets September 30, 2024$953,914 $197,599 $75,259 $53,438 $1,280,210 
Three Months Ended September 30, 2023
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$340,089 $52,775 $30,940 $— $423,804 
Adjusted EBITDA for reportable segments$99,586 $14,011 $6,375 $— $119,972 
Depreciation and amortization (2)
$39,098 $4,860 $1,363 $40 $45,361 
Capital expenditures incurred$52,713 $5,488 $880 $— $59,081 
Goodwill$— $23,624 $— $— $23,624 
Total assets at December 31, 2023$1,189,526 $198,957 $78,475 $13,354 $1,480,312 
Nine Months Ended September 30, 2024
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$855,066 $157,966 $110,935 $(235)$1,123,732 
Adjusted EBITDA for reportable segments$215,995 $36,687 $20,433 $— $273,115 
Depreciation and amortization$141,828 $15,304 $6,813 $82 $164,027 
Impairment expense (1)
$188,601 $— $— $— $188,601 
Capital expenditures incurred$95,084 $6,086 $7,417 $38 $108,625 
Goodwill$3,130 $23,624 $— $— $26,754 
Total assets at September 30, 2024$953,914 $197,599 $75,259 $53,438 $1,280,210 
Nine Months Ended September 30, 2023
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$1,018,074 $179,182 $85,367 $— $1,282,623 
Adjusted EBITDA for reportable segments$308,448 $50,667 $16,861 $— $375,976 
Depreciation and amortization (2)
$106,587 $13,862 $4,104 $196 $124,749 
Capital expenditures incurred$256,350 $10,887 $4,247 $— $271,484 
Goodwill$— $23,624 $— $— $23,624 
Total assets at December 31, 2023$1,189,526 $198,957 $78,475 $13,354 $1,480,312 
(1)Represents noncash impairment expense on our Tier II Units.
(2)The write-offs of remaining book value of prematurely failed power ends are recorded as loss on disposal of assets in 2024. In order to conform to current period presentation, we have reclassified the corresponding amounts of $8.4 million and $32.7 million from depreciation to loss on disposal of assets for the three and nine months ended September 30, 2023, respectively.
A reconciliation from reportable segment level financial information to the condensed consolidated statement of operations is provided in the table below (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Service Revenue
Hydraulic Fracturing$274,138 $340,089 $855,066 $1,018,074 
Wireline47,958 52,775 157,966 179,182 
All Other38,920 30,940 110,935 85,367 
Total service revenue for reportable segments361,016 423,804 1,123,967 1,282,623 
Elimination of inter-segment service revenue(148)— (235)— 
Total consolidated service revenue$360,868 $423,804 $1,123,732 $1,282,623 
Adjusted EBITDA
Hydraulic Fracturing$66,166 $99,586 $215,995 $308,448 
Wireline9,194 14,011 36,687 50,667 
All Other8,989 6,375 20,433 16,861 
Total Adjusted EBITDA for reportable segments84,349 119,972 273,115 375,976 
Unallocated corporate administrative expenses(13,219)(12,258)(42,529)(36,284)
Depreciation and amortization (1)
(54,299)(45,361)(164,027)(124,749)
Impairment expense (2)
(188,601)— (188,601)— 
Interest expense(1,939)(1,169)(5,933)(3,016)
Income tax benefit (expense)41,365 (10,644)28,041 (31,118)
Loss on disposal of assets (1)
(2,149)(12,673)(11,884)(62,117)
Stock-based compensation(4,615)(3,310)(12,975)(10,604)
Other income (expense), net (3)
3,599 1,883 7,408 (1,749)
Other general and administrative expense, net(346)(450)(1,517)(1,659)
Retention bonus and severance expense(1,212)(1,237)(1,895)(1,937)
Net (loss) income$(137,067)$34,753 $(120,797)$102,743 
(1)The write-offs of remaining book value of prematurely failed power ends are recorded as loss on disposal of assets in 2024. In order to conform to current period presentation, we have reclassified the corresponding amounts of $8.4 million and $32.7 million from depreciation to loss on disposal of assets for the three and nine months ended September 30, 2023, respectively.
(2)Represents noncash impairment expense on our Tier II Units.
(3)Other income for the three months ended September 30, 2024 is primarily comprised of tax refunds totaling $1.8 million and a $1.8 million decrease in the estimated fair value of the contingent consideration payable on our acquisition of AquaProp. Other income for the nine months ended September 30, 2024 is primarily comprised of tax refunds totaling $3.6 million, insurance reimbursements of $2.0 million and a $1.8 million decrease in the estimated fair value of the contingent consideration payable on our acquisition of AquaProp. Other income for the three months ended September 30, 2023 is primarily comprised of a $1.8 million unrealized gain on short-term investment. Other expense for the nine months ended September 30, 2023 is primarily comprised of a $2.1 million unrealized loss on short-term investment.
v3.24.3
Net (Loss) Income Per Share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Net (Loss) Income Per Share Net (Loss) Income Per Share
Basic net (loss) income per common share is computed by dividing the net (loss) income relevant to the common stockholders by the weighted average number of common shares outstanding during the period. Diluted net (loss) income per common share uses the same net (loss) income divided by the sum of the weighted average number of shares of common stock outstanding during the period, plus dilutive effects of options, performance stock units ("PSUs") and restricted stock units ("RSUs") outstanding during the period calculated using the treasury method and the potential dilutive effects of preferred stocks (if any) calculated using the if-converted method.
The table below shows the calculations for the three and nine months ended September 30, 2024 and 2023 (in thousands, except for per share data):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Numerator (both basic and diluted)
Net (loss) income relevant to common stockholders$(137,067)$34,753 $(120,797)$102,743 
Denominator
Denominator for basic income per share104,121 112,286 106,314 113,960 
Dilutive effect of stock options— — — — 
Dilutive effect of performance share units— — — 56 
Dilutive effect of restricted stock units— 412 — 278 
Denominator for diluted income per share104,121 112,698 106,314 114,294 
Basic (loss) income per common share$(1.32)$0.31 $(1.14)$0.90 
Diluted (loss) income per common share$(1.32)$0.31 $(1.14)$0.90 
As shown in the table below, the following stock options, RSUs and PSUs have not been included in the calculation of diluted income per common share for the three and nine months ended September 30, 2024 and 2023 because they will be anti-dilutive to the calculation of diluted net (loss) income per common share:
(in thousands)Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Stock options179 196 179 320 
Restricted stock units3,243 452 3,243 611 
Performance stock units1,381 — 1,381 — 
Total4,803 648 4,803 931 
v3.24.3
Share Repurchase Program
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Share Repurchase Program Share Repurchase Program
On April 24, 2024, the Company's board of directors (the "Board") approved an increase and extension to the share repurchase program previously authorized on May 17, 2023. The program permits the repurchase of up to an additional $100 million of the
Company's common stock for a total of $200 million and extends the expiration date by one year to May 31, 2025. The shares may be repurchased from time to time in open market transactions, block trades, accelerated share repurchases, privately negotiated transactions, derivative transactions or otherwise, certain of which may be made pursuant to a trading plan meeting the requirements of Rule 10b5-1 under the Exchange Act, in compliance with applicable state and federal securities laws. The timing, as well as the number and value of shares repurchased under the program, will be determined by the Company at its discretion and will depend on a variety of factors, including management's assessment of the intrinsic value of the Company's common stock, the market price of the Company's common stock, general market and economic conditions, available liquidity, compliance with the Company's debt and other agreements, applicable legal requirements, and other considerations. The Company is not obligated to purchase any shares under the repurchase program, and the program may be suspended, modified, or discontinued at any time without prior notice. The Company expects to fund the repurchases using cash on hand and expected free cash flow to be generated through May 2025. The 1% U.S. federal excise tax on certain repurchases of stock by publicly traded U.S. corporations applies to our share repurchase program.
All shares of common stock repurchased under the share repurchase program are canceled and retired upon repurchase. The Company accounts for the purchase price of repurchased shares of common stock in excess of par value ($0.001 per share of common stock) as a reduction of additional-paid-in capital, and will continue to do so until additional paid-in-capital is reduced to zero. Thereafter, any excess purchase price will be recorded as a reduction of retained earnings. During the three months ended September 30, 2024, the Company paid an aggregate of $10.2 million, an average price per share of $8.06 including commissions, for share repurchases under the share repurchase program. The Company has accrued $0.5 million in respect of the repurchase excise tax as of September 30, 2024. As of September 30, 2024, $92.5 million remained authorized for future repurchases of common stock under the repurchase program.
v3.24.3
Stock-Based Compensation
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Stock-Based Compensation
Stock Options
There were no new stock option grants during the nine months ended September 30, 2024. As of September 30, 2024, there was no aggregate intrinsic value for our outstanding or exercisable stock options because the closing stock price as of September 30, 2024 was below the cost to exercise these options. No stock options were exercised during the nine months ended September 30, 2024. The weighted average remaining contractual term for the outstanding and exercisable stock options as of September 30, 2024 was approximately 2.5 years.
A summary of the stock option activity for the nine months ended September 30, 2024 is presented below (in thousands, except for weighted average price):
Number of SharesWeighted
Average
Exercise
Price
Outstanding at January 1, 2024180 $14.00 
Granted— $— 
Exercised— $— 
Forfeited— $— 
Expired(1)$14.00 
Outstanding at September 30, 2024179 $14.00 
Exercisable at September 30, 2024179 $14.00 
Restricted Stock Units
On May 11, 2023, the Company's stockholders approved the Amended and Restated ProPetro Holding Corp. 2020 Long Term Incentive Plan (the "A&R 2020 Incentive Plan"), which had been previously approved by the Board and replaced the ProPetro Holding Corp. 2020 Long Term Incentive Plan.
During the nine months ended September 30, 2024, we granted 1,762,177 RSUs to employees, officers and directors pursuant to the A&R 2020 Incentive Plan, which generally vest ratably over a three-year vesting period or a two-year period at one-third after first year anniversary and two-thirds after the second year anniversary, in the case of awards to employees and officers, and generally vest in full after one year, in the case of awards to directors. RSUs are subject to restrictions on transfer and are generally subject to a risk of forfeiture if the award recipient ceases to be an employee or director of the Company prior to vesting of the award. Each RSU represents the right to receive one share of common stock. The grant date fair value of the RSUs is based on the closing share price of our common stock on the date of grant. As of September 30, 2024, the total unrecognized compensation expense for all RSUs was approximately $19.3 million, and is expected to be recognized over a weighted average period of approximately 1.8 years.
The following table summarizes RSUs activity during the nine months ended September 30, 2024 (in thousands, except for fair value):
Number of
Shares
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1, 20242,264 $9.81 
Granted1,762 $7.42 
Vested(737)$9.57 
Forfeited(46)$8.42 
Canceled— $— 
Outstanding at September 30, 20243,243 $8.59 
Performance Share Units
During the nine months ended September 30, 2024, we granted 637,266 PSUs to certain key employees and officers as new awards under the A&R 2020 Incentive Plan. Each PSU earned represents the right to receive either one share of common stock or, as determined by the A&R 2020 Incentive Plan administrator in its sole discretion, a cash amount equal to fair market value of one share of common stock or amount of cash on the day immediately preceding the settlement date. The actual number of shares of common stock that may be issued under the PSUs ranges from 0% up to a maximum of 200% of the target number of PSUs granted to the participant, based on our total shareholder return ("TSR") relative to a designated peer group, generally at the end of a three year period. In addition to the TSR conditions, vesting of the PSUs is generally subject to the recipient’s continued employment through the end of the applicable performance period. Compensation expense is recorded ratably over the corresponding requisite service period. The grant date fair value of PSUs is determined using a Monte Carlo simulation. Grant recipients do not have any shareholder rights until performance relative to the peer group has been determined following the completion of the performance period and shares have been issued.
The following table summarizes information about PSUs activity during the nine months ended September 30, 2024 (in thousands, except for weighted average fair value):
Period
Granted
Target Shares Outstanding at January 1, 2024Target
Shares
Granted
Target Shares VestedTarget
Shares
Forfeited
Target Shares Outstanding at September 30, 2024
2021620 — — (620)— 
2022306 — — — 306 
2023438 — — — 438 
2024— 637 — — 637 
Total1,364 637 — (620)1,381 
Weighted Average Fair Value Per Share$15.80 $8.22 $— $14.73 $12.79 
The total stock-based compensation expense for the nine months ended September 30, 2024 and 2023 for all stock awards was $13.0 million and $10.6 million, respectively, and the associated tax benefit related thereto was $2.7 million and $2.2 million,
respectively. The total unrecognized stock-based compensation expense as of September 30, 2024 was approximately $26.6 million, and is expected to be recognized over a weighted average period of approximately 1.7 years.
v3.24.3
Related-Party Transactions
9 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
Related-Party Transactions Related-Party Transactions
Operations and Maintenance Yards
The Company rents three yards from an entity in which a director of the Company has an equity interest, and the total annual rent expense for each of the three yards was approximately $0.03 million, $0.1 million and $0.1 million, respectively. The Company previously rented an additional two yards from this entity and incurred rent expense of $0.02 million and $0.1 million, respectively during the nine months ended September 30, 2023.
ExxonMobil and Pioneer
On December 31, 2018, we consummated the purchase of certain pressure pumping assets and real property from Pioneer Natural Resources USA, Inc. ("Pioneer") and Pioneer Pumping Services (the "Pioneer Pressure Pumping Acquisition"). In connection with the Pioneer Pressure Pumping Acquisition, Pioneer received 16.6 million shares of our common stock and approximately $110.0 million in cash. In May 2024, Pioneer merged with and became a wholly owned subsidiary of Exxon Mobil Corporation ("ExxonMobil") after which ExxonMobil became the owner of these shares. The Company currently provides pressure pumping, wireline and other services to ExxonMobil and previously provided such services to Pioneer.
On April 22, 2024, we entered into a Sub agreement for Hydraulic Fracturing Services with XTO Energy Inc. ("XTO"), a wholly owned subsidiary of ExxonMobil, where we will provide hydraulic fracturing, wireline and pumpdown services with two committed FORCE® electric-powered hydraulic fracturing fleets with the option to add a third FORCE® fleet (also with wireline and pumpdown services) for a period of three years or for contracted hours, whichever occurs last with respect to each fleet, subject to certain termination and release rights.
Revenue from services provided to ExxonMobil (including Pioneer and XTO) subsequent to Pioneer's merger with ExxonMobil accounted for $55.6 million and $98.1 million of our total revenue during the three and nine months ended September 30, 2024. Revenue from services provided to Pioneer (including equipment reservation fees) prior to its merger with ExxonMobil accounted for approximately $6.8 million of our total revenue during the nine months ended September 30, 2024. Revenue from services provided to Pioneer (including equipment reservation fees) prior to its merger with ExxonMobil accounted for approximately $22.3 million and $122.1 million of our total revenue during the three and nine months ended September 30, 2023, respectively.
As of September 30, 2024, the total accounts receivable due from ExxonMobil (including Pioneer and XTO), including estimated unbilled receivables for services we provided, amounted to approximately $48.8 million and the amount due to ExxonMobil (including Pioneer and XTO) was $0. As of December 31, 2023, the balance due from Pioneer for services we provided amounted to approximately $2.4 million and the amount due to Pioneer was $0.
v3.24.3
Leases
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Leases Leases
Operating Leases
Description of Lease
In March 2013, we entered into a ten-year real estate lease contract (the "Real Estate One Lease") with a commencement date of April 1, 2013, as part of the expansion of our equipment yard. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In addition to the contractual lease period, the contract included an optional renewal of up to ten years, however, the Company terminated the Real Estate One Lease at the end of the term, March 1, 2023. During the nine months ended September 30, 2023, the Company made lease payments of approximately $0.1 million.
We accounted for our Real Estate One Lease as an operating lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Real Estate One Lease because we concluded that the accounting effect was insignificant.
As part of our expansion of our hydraulic fracturing equipment maintenance program, we entered into a two-year maintenance facility real estate lease contract (the "Maintenance Facility Lease") with a commencement date of March 14, 2022. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. During the nine months ended September 30, 2024 and 2023, the Company made lease payments of approximately $0.1 million and $0.2 million, respectively.
In addition to the contractual lease period, the contract included an optional renewal for three additional periods of one year each, however, the Company terminated the Maintenance Facility Lease at the end of the term, March 13, 2024.
We accounted for our Maintenance Facility Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Maintenance Facility Lease because we concluded that the accounting effect was insignificant.
In August 2022 and December 2022, we entered into equipment lease contracts for a duration of approximately three years each for a total of four FORCE® electric-powered hydraulic fracturing fleets with 60,000 hydraulic horsepower ("HHP") per fleet. The Electric Fleet Leases contain options to either extend each lease for up to three additional periods of one year each or purchase the equipment at the end of their initial term of approximately three years or at the end of each subsequent renewal period.
The first of these leases (the "Electric Fleet One Lease") commenced on August 23, 2023 when we received some of the equipment associated with the first FORCE® electric-powered hydraulic fracturing fleet. During the nine months ended September 30, 2024, the Company made lease payments of approximately $7.1 million on the Electric Fleet One Lease, including variable lease payments of approximately $0.9 million. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $5.8 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet One Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet One Lease contains variable payments based on equipment usage. The Electric Fleet One Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet One Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.3% and 2.2 years, respectively.
The second of the Electric Fleet Leases (the "Electric Fleet Two Lease") commenced on November 1, 2023 when we received some of the equipment associated with the second FORCE® electric-powered hydraulic fracturing fleet. During the nine months ended September 30, 2024, the Company made lease payments of approximately $6.9 million, on the Electric Fleet Two Lease, including variable lease payments of approximately $0.7 million. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $6.1 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet Two Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet Two Lease contains variable payments based on equipment usage. The Electric Fleet Two Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet Two Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.2% and 2.4 years, respectively.
The third of the Electric Fleet Leases (the "Electric Fleet Three Lease") commenced on December 19, 2023, when we received some of the equipment associated with the third FORCE® electric-powered hydraulic fracturing fleet. During the nine months ended September 30, 2024, the Company made lease payments of approximately $6.5 million, on the Electric Fleet Three Lease, including variable lease payments of approximately $0.4 million. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $8.5 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet Three Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet Three Lease contains variable payments based on equipment usage. The Electric Fleet Three Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet Three Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.2% and 2.5 years, respectively.
The fourth of the Electric Fleet Leases (the "Electric Fleet Four Lease") commenced on February 9, 2024, when we received some of the equipment associated with the fourth FORCE® electric-powered hydraulic fracturing fleet. During the nine months
ended September 30, 2024, the Company made lease payments of approximately $4.6 million, on the Electric Fleet Four Lease, including variable lease payments of approximately $0.5 million. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $1.9 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet Four Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet Four Lease contains variable payments based on equipment usage. The Electric Fleet Four Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet Four Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.2% and 2.8 years, respectively.
In June 2024, we entered into an additional three-year equipment lease (the "Electric Fleet Five Lease" and together with the leases for our first four FORCE® fleets, the "Electric Fleet Leases") with 72,000 HHP. The Electric Fleet Five Lease commenced on September 13, 2024, when we received some of the equipment associated with the fourth FORCE® electric-powered hydraulic fracturing fleet. During the nine months ended September 30, 2024, the Company made lease payments of approximately $0.1 million, on the Electric Fleet Five Lease. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $2.0 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet Five Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet Five Lease contains variable payments based on equipment usage. The Electric Fleet Five Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet Five Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.2% and 3.0 years, respectively. As of September 30, 2024, we have not received some of the equipment contracted under the Electric Fleet Five Lease. Since we have not taken possession of these assets and do not control them, we have not accounted for the associated right-of-use asset and lease obligation on our balance sheet as of September 30, 2024.
We currently expect to receive majority of the remaining equipment associated with the fifth fleet in the fourth quarter of 2024.
In October 2022, we entered into a real estate lease contract for 5.3 years (the "Real Estate Two Lease"), with a commencement date of March 1, 2023. During the nine months ended September 30, 2024 and 2023, the Company made lease payments of approximately $0.3 million and $0.2 million, respectively. The assets and liabilities under this contract are included in our Completion Services reportable segment. In addition to the contractual lease period, the contract includes two optional renewals of one year each, and in management's judgment the exercise of the renewal option is not reasonably assured. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Real Estate Two Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for our Real Estate Two Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Real Estate Two Lease because we concluded that the accounting effect was insignificant. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 6.3% and 3.6 years, respectively.
As part of our acquisition of Silvertip Completion Services Operating, LLC, we assumed two real estate lease contracts (the "Silvertip One Lease" and "Silvertip Two Lease," and collectively the "Silvertip Leases") with remaining terms of 4.8 years and 6.1 years, respectively, from November 1, 2022. During 2023, we extended the Silvertip One Lease for an additional 1.3 years. During the nine months ended September 30, 2024, the Company made lease payments of approximately $0.1 million and $0.2 million on the Silvertip One Lease and Silvertip Two Lease, respectively. During the nine months ended September 30, 2023, the Company made lease payments of approximately $0.1 million and $0.2 million on the Silvertip One Lease and Silvertip Two Lease, respectively. The assets and liabilities under these contracts are recorded in our wireline operating segment within our Completion Services reportable segment. The Silvertip Leases do not have any renewal options, residual value guarantees, covenants or financial restrictions. Further, the Silvertip Leases do not contain variability in payments resulting from either an index change or rate change.
We accounted for the Silvertip One Lease and the Silvertip Two Lease as operating leases. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Silvertip Leases because we concluded that the accounting effect was insignificant. As of September 30, 2024, the weighted average discount rate and remaining lease term for the Silvertip One Lease was approximately 6.3% and 4.2 years, respectively. As of September 30, 2024, the weighted average discount rate and remaining lease term for the Silvertip Two Lease was approximately 2.1% and 4.2 years, respectively.
In March 2023, we entered into a real estate lease contract for 5.7 years (the "Silvertip Three Lease"), with a commencement date of April 1, 2023. During the nine months ended September 30, 2024 and 2023, the Company made lease payments of approximately $0.1 million and $0.06 million, respectively. The assets and liabilities under this contract are recorded in our wireline operating segment within our Completion Services reportable segment. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Silvertip Three Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for the Silvertip Three Lease as an operating lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Silvertip Three Lease because we concluded that the accounting effect was insignificant. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 6.3% and 4.2 years, respectively.
On June 1, 2023, we commenced an office space lease contract for 5.0 years (the "Silvertip Office Lease"). During the nine months ended September 30, 2024 and 2023, the Company made lease payments of approximately $0.1 million and $0.05 million, respectively, on the Silvertip Office Lease. The assets and liabilities under this contract are recorded in our wireline operating segment within our Completion Services reportable segment. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Silvertip Office Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for the Silvertip Office Lease as an operating lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 6.5% and 3.7 years, respectively.
In August 2023, in connection with the relocation of our corporate office, we entered into an office space lease contract for 2.1 years (the "Corporate Office Lease"), with a commencement date of September 8, 2023. During the nine months ended September 30, 2024, the Company made lease payments of approximately $0.3 million on the Corporate Office Lease. The assets and liabilities under this contract are recorded in our Completion Services reportable segment. In addition to the contractual lease period, the contract includes an optional renewal for 0.8 years, and in management's judgment the exercise of the renewal option is not reasonably assured. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Corporate Office Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for the Corporate Office Lease as an operating lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.1% and 1.0 year, respectively.
As of September 30, 2024, the total operating lease right-of-use asset cost was approximately $163.8 million, and accumulated amortization was approximately $36.7 million. As of December 31, 2023, our total operating lease right-of-use asset cost was approximately $85.8 million, and accumulated amortization was approximately $7.2 million.
Finance Leases
Description of Lease
In January 2023, we entered into a three-year equipment lease contract (the "Power Equipment Lease") for certain power generation equipment with a commencement date of August 23, 2023. During the nine months ended September 30, 2024 and 2023, the Company made lease payments on the Power Equipment Lease of approximately $15.3 million and $1.1 million, respectively. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In addition to the contractual lease period, the contract includes an optional renewal for one year, and in management's judgment the exercise of the renewal option is not reasonably assured. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Power Equipment Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for the Power Equipment Lease as a finance lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term, the present value of lease payments being equal to or in excess of substantially all of the fair value of the underlying assets and the lease term being the major part of the remaining economic life of the underlying assets. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.3% and 1.9 years, respectively.
As of September 30, 2024, the total finance lease right-of-use asset cost was approximately $54.8 million, and accumulated amortization was approximately $19.3 million. As of December 31, 2023, the total finance lease right-of-use was approximately $52.6 million, and accumulated amortization was approximately $5.2 million.
Maturity Analysis of Lease Liabilities
The maturity analysis of liabilities and reconciliation to undiscounted and discounted remaining future lease payments for our leases as of September 30, 2024 are as follows:
(in thousands)Operating LeasesFinance Leases
2024$9,697 $5,229 
202538,680 20,915 
202637,916 13,462 
202711,332 — 
2028821 — 
Total undiscounted future lease payments98,446 39,606 
Less: amount representing interest(8,639)(2,494)
Present value of future lease payments (lease obligation)$89,807 $37,112 

Supplemental cash flow information related to leases are as follows:
Nine Months Ended September 30,
(in thousands)20242023
Cash paid for amounts included in the measurements of lease liabilities:
Operating cash flows from operating leases$23,929 $1,430 
Operating cash flows from finance lease2,272 196 
Financing cash flows from finance lease13,067 889 
Noncash lease obligations arising from obtaining right-of-use assets related to:
Operating leases (1)
53,071 24,890 
Finance lease (2)
2,230 27,244 
(1)During the nine months ended September 30, 2024, we recorded noncash operating lease obligations arising from obtaining right-of-use assets related to the receipt of equipment under the Electric Fleet Two Lease, the Electric Fleet Three Lease, the Electric Fleet Four Lease and the Electric Fleet Five Lease. During the nine months ended September 30, 2023, we recorded a noncash operating lease obligations arising from obtaining right-of-use assets related to our execution of the Real Estate Two Lease, the Silvertip Three Lease, the Silvertip Office Lease, the Electric Fleet One Lease and the Corporate Office Lease, and our extension of the Silvertip One Lease.
(2)During the nine months ended September 30, 2024, we recorded noncash finance lease obligations related to the Power Equipment Lease. During the nine months ended September 30, 2023, we recorded noncash finance lease obligations arising from obtaining right-of-use assets related to the commencement of the Power Equipment Lease.
Short-Term Leases
We elected the practical expedient option, consistent with ASC 842, to exclude leases with an initial term of twelve months or less ("short-term lease") from our balance sheet and continue to record short-term leases as a period expense.
Initial Direct Costs
We elected to analogize to the measurement guidance of ASC 360 to capitalize costs incurred to place a leased asset into its intended use and to present such capitalized costs as part of the related lease right-of-use asset cost as initial direct costs.
Lease Costs
The components of lease costs are as follows:
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2024202320242023
Operating lease cost$12,884 $1,178 $33,845 $1,857 
Finance lease cost:
Amortization of right-of-use assets4,849 977 14,117 977 
Interest on lease liabilities704 196 2,272 196 
Total finance lease cost5,553 1,173 16,389 1,173 
Variable lease cost1,107 — 2,526 — 
Short-term lease cost210 173 657 626 
Leases Leases
Operating Leases
Description of Lease
In March 2013, we entered into a ten-year real estate lease contract (the "Real Estate One Lease") with a commencement date of April 1, 2013, as part of the expansion of our equipment yard. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In addition to the contractual lease period, the contract included an optional renewal of up to ten years, however, the Company terminated the Real Estate One Lease at the end of the term, March 1, 2023. During the nine months ended September 30, 2023, the Company made lease payments of approximately $0.1 million.
We accounted for our Real Estate One Lease as an operating lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Real Estate One Lease because we concluded that the accounting effect was insignificant.
As part of our expansion of our hydraulic fracturing equipment maintenance program, we entered into a two-year maintenance facility real estate lease contract (the "Maintenance Facility Lease") with a commencement date of March 14, 2022. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. During the nine months ended September 30, 2024 and 2023, the Company made lease payments of approximately $0.1 million and $0.2 million, respectively.
In addition to the contractual lease period, the contract included an optional renewal for three additional periods of one year each, however, the Company terminated the Maintenance Facility Lease at the end of the term, March 13, 2024.
We accounted for our Maintenance Facility Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Maintenance Facility Lease because we concluded that the accounting effect was insignificant.
In August 2022 and December 2022, we entered into equipment lease contracts for a duration of approximately three years each for a total of four FORCE® electric-powered hydraulic fracturing fleets with 60,000 hydraulic horsepower ("HHP") per fleet. The Electric Fleet Leases contain options to either extend each lease for up to three additional periods of one year each or purchase the equipment at the end of their initial term of approximately three years or at the end of each subsequent renewal period.
The first of these leases (the "Electric Fleet One Lease") commenced on August 23, 2023 when we received some of the equipment associated with the first FORCE® electric-powered hydraulic fracturing fleet. During the nine months ended September 30, 2024, the Company made lease payments of approximately $7.1 million on the Electric Fleet One Lease, including variable lease payments of approximately $0.9 million. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $5.8 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet One Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet One Lease contains variable payments based on equipment usage. The Electric Fleet One Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet One Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.3% and 2.2 years, respectively.
The second of the Electric Fleet Leases (the "Electric Fleet Two Lease") commenced on November 1, 2023 when we received some of the equipment associated with the second FORCE® electric-powered hydraulic fracturing fleet. During the nine months ended September 30, 2024, the Company made lease payments of approximately $6.9 million, on the Electric Fleet Two Lease, including variable lease payments of approximately $0.7 million. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $6.1 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet Two Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet Two Lease contains variable payments based on equipment usage. The Electric Fleet Two Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet Two Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.2% and 2.4 years, respectively.
The third of the Electric Fleet Leases (the "Electric Fleet Three Lease") commenced on December 19, 2023, when we received some of the equipment associated with the third FORCE® electric-powered hydraulic fracturing fleet. During the nine months ended September 30, 2024, the Company made lease payments of approximately $6.5 million, on the Electric Fleet Three Lease, including variable lease payments of approximately $0.4 million. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $8.5 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet Three Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet Three Lease contains variable payments based on equipment usage. The Electric Fleet Three Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet Three Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.2% and 2.5 years, respectively.
The fourth of the Electric Fleet Leases (the "Electric Fleet Four Lease") commenced on February 9, 2024, when we received some of the equipment associated with the fourth FORCE® electric-powered hydraulic fracturing fleet. During the nine months
ended September 30, 2024, the Company made lease payments of approximately $4.6 million, on the Electric Fleet Four Lease, including variable lease payments of approximately $0.5 million. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $1.9 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet Four Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet Four Lease contains variable payments based on equipment usage. The Electric Fleet Four Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet Four Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.2% and 2.8 years, respectively.
In June 2024, we entered into an additional three-year equipment lease (the "Electric Fleet Five Lease" and together with the leases for our first four FORCE® fleets, the "Electric Fleet Leases") with 72,000 HHP. The Electric Fleet Five Lease commenced on September 13, 2024, when we received some of the equipment associated with the fourth FORCE® electric-powered hydraulic fracturing fleet. During the nine months ended September 30, 2024, the Company made lease payments of approximately $0.1 million, on the Electric Fleet Five Lease. During the nine months ended September 30, 2024, the Company incurred initial direct costs of approximately $2.0 million to place the leased equipment into its intended use, which are included in the right-of-use asset cost related to the Electric Fleet Five Lease. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In management's judgment the exercise of neither the renewal option nor the purchase option is reasonably assured. In addition to fixed rent payments, the Electric Fleet Five Lease contains variable payments based on equipment usage. The Electric Fleet Five Lease does not include a residual value guarantee, covenants or financial restrictions.
We accounted for the Electric Fleet Five Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.2% and 3.0 years, respectively. As of September 30, 2024, we have not received some of the equipment contracted under the Electric Fleet Five Lease. Since we have not taken possession of these assets and do not control them, we have not accounted for the associated right-of-use asset and lease obligation on our balance sheet as of September 30, 2024.
We currently expect to receive majority of the remaining equipment associated with the fifth fleet in the fourth quarter of 2024.
In October 2022, we entered into a real estate lease contract for 5.3 years (the "Real Estate Two Lease"), with a commencement date of March 1, 2023. During the nine months ended September 30, 2024 and 2023, the Company made lease payments of approximately $0.3 million and $0.2 million, respectively. The assets and liabilities under this contract are included in our Completion Services reportable segment. In addition to the contractual lease period, the contract includes two optional renewals of one year each, and in management's judgment the exercise of the renewal option is not reasonably assured. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Real Estate Two Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for our Real Estate Two Lease as an operating lease. Our assumptions resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Real Estate Two Lease because we concluded that the accounting effect was insignificant. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 6.3% and 3.6 years, respectively.
As part of our acquisition of Silvertip Completion Services Operating, LLC, we assumed two real estate lease contracts (the "Silvertip One Lease" and "Silvertip Two Lease," and collectively the "Silvertip Leases") with remaining terms of 4.8 years and 6.1 years, respectively, from November 1, 2022. During 2023, we extended the Silvertip One Lease for an additional 1.3 years. During the nine months ended September 30, 2024, the Company made lease payments of approximately $0.1 million and $0.2 million on the Silvertip One Lease and Silvertip Two Lease, respectively. During the nine months ended September 30, 2023, the Company made lease payments of approximately $0.1 million and $0.2 million on the Silvertip One Lease and Silvertip Two Lease, respectively. The assets and liabilities under these contracts are recorded in our wireline operating segment within our Completion Services reportable segment. The Silvertip Leases do not have any renewal options, residual value guarantees, covenants or financial restrictions. Further, the Silvertip Leases do not contain variability in payments resulting from either an index change or rate change.
We accounted for the Silvertip One Lease and the Silvertip Two Lease as operating leases. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Silvertip Leases because we concluded that the accounting effect was insignificant. As of September 30, 2024, the weighted average discount rate and remaining lease term for the Silvertip One Lease was approximately 6.3% and 4.2 years, respectively. As of September 30, 2024, the weighted average discount rate and remaining lease term for the Silvertip Two Lease was approximately 2.1% and 4.2 years, respectively.
In March 2023, we entered into a real estate lease contract for 5.7 years (the "Silvertip Three Lease"), with a commencement date of April 1, 2023. During the nine months ended September 30, 2024 and 2023, the Company made lease payments of approximately $0.1 million and $0.06 million, respectively. The assets and liabilities under this contract are recorded in our wireline operating segment within our Completion Services reportable segment. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Silvertip Three Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for the Silvertip Three Lease as an operating lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. We did not account for the land separately from the building of the Silvertip Three Lease because we concluded that the accounting effect was insignificant. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 6.3% and 4.2 years, respectively.
On June 1, 2023, we commenced an office space lease contract for 5.0 years (the "Silvertip Office Lease"). During the nine months ended September 30, 2024 and 2023, the Company made lease payments of approximately $0.1 million and $0.05 million, respectively, on the Silvertip Office Lease. The assets and liabilities under this contract are recorded in our wireline operating segment within our Completion Services reportable segment. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Silvertip Office Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for the Silvertip Office Lease as an operating lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 6.5% and 3.7 years, respectively.
In August 2023, in connection with the relocation of our corporate office, we entered into an office space lease contract for 2.1 years (the "Corporate Office Lease"), with a commencement date of September 8, 2023. During the nine months ended September 30, 2024, the Company made lease payments of approximately $0.3 million on the Corporate Office Lease. The assets and liabilities under this contract are recorded in our Completion Services reportable segment. In addition to the contractual lease period, the contract includes an optional renewal for 0.8 years, and in management's judgment the exercise of the renewal option is not reasonably assured. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Corporate Office Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for the Corporate Office Lease as an operating lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.1% and 1.0 year, respectively.
As of September 30, 2024, the total operating lease right-of-use asset cost was approximately $163.8 million, and accumulated amortization was approximately $36.7 million. As of December 31, 2023, our total operating lease right-of-use asset cost was approximately $85.8 million, and accumulated amortization was approximately $7.2 million.
Finance Leases
Description of Lease
In January 2023, we entered into a three-year equipment lease contract (the "Power Equipment Lease") for certain power generation equipment with a commencement date of August 23, 2023. During the nine months ended September 30, 2024 and 2023, the Company made lease payments on the Power Equipment Lease of approximately $15.3 million and $1.1 million, respectively. The assets and liabilities under this contract are included in our Hydraulic Fracturing reportable segment. In addition to the contractual lease period, the contract includes an optional renewal for one year, and in management's judgment the exercise of the renewal option is not reasonably assured. The contract does not include a residual value guarantee, covenants or financial restrictions. Further, the Power Equipment Lease does not contain variability in payments resulting from either an index change or rate change.
We accounted for the Power Equipment Lease as a finance lease. This conclusion resulted from the existence of the right to control the use of the assets throughout the lease term, the present value of lease payments being equal to or in excess of substantially all of the fair value of the underlying assets and the lease term being the major part of the remaining economic life of the underlying assets. As of September 30, 2024, the weighted average discount rate and remaining lease term was approximately 7.3% and 1.9 years, respectively.
As of September 30, 2024, the total finance lease right-of-use asset cost was approximately $54.8 million, and accumulated amortization was approximately $19.3 million. As of December 31, 2023, the total finance lease right-of-use was approximately $52.6 million, and accumulated amortization was approximately $5.2 million.
Maturity Analysis of Lease Liabilities
The maturity analysis of liabilities and reconciliation to undiscounted and discounted remaining future lease payments for our leases as of September 30, 2024 are as follows:
(in thousands)Operating LeasesFinance Leases
2024$9,697 $5,229 
202538,680 20,915 
202637,916 13,462 
202711,332 — 
2028821 — 
Total undiscounted future lease payments98,446 39,606 
Less: amount representing interest(8,639)(2,494)
Present value of future lease payments (lease obligation)$89,807 $37,112 

Supplemental cash flow information related to leases are as follows:
Nine Months Ended September 30,
(in thousands)20242023
Cash paid for amounts included in the measurements of lease liabilities:
Operating cash flows from operating leases$23,929 $1,430 
Operating cash flows from finance lease2,272 196 
Financing cash flows from finance lease13,067 889 
Noncash lease obligations arising from obtaining right-of-use assets related to:
Operating leases (1)
53,071 24,890 
Finance lease (2)
2,230 27,244 
(1)During the nine months ended September 30, 2024, we recorded noncash operating lease obligations arising from obtaining right-of-use assets related to the receipt of equipment under the Electric Fleet Two Lease, the Electric Fleet Three Lease, the Electric Fleet Four Lease and the Electric Fleet Five Lease. During the nine months ended September 30, 2023, we recorded a noncash operating lease obligations arising from obtaining right-of-use assets related to our execution of the Real Estate Two Lease, the Silvertip Three Lease, the Silvertip Office Lease, the Electric Fleet One Lease and the Corporate Office Lease, and our extension of the Silvertip One Lease.
(2)During the nine months ended September 30, 2024, we recorded noncash finance lease obligations related to the Power Equipment Lease. During the nine months ended September 30, 2023, we recorded noncash finance lease obligations arising from obtaining right-of-use assets related to the commencement of the Power Equipment Lease.
Short-Term Leases
We elected the practical expedient option, consistent with ASC 842, to exclude leases with an initial term of twelve months or less ("short-term lease") from our balance sheet and continue to record short-term leases as a period expense.
Initial Direct Costs
We elected to analogize to the measurement guidance of ASC 360 to capitalize costs incurred to place a leased asset into its intended use and to present such capitalized costs as part of the related lease right-of-use asset cost as initial direct costs.
Lease Costs
The components of lease costs are as follows:
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2024202320242023
Operating lease cost$12,884 $1,178 $33,845 $1,857 
Finance lease cost:
Amortization of right-of-use assets4,849 977 14,117 977 
Interest on lease liabilities704 196 2,272 196 
Total finance lease cost5,553 1,173 16,389 1,173 
Variable lease cost1,107 — 2,526 — 
Short-term lease cost210 173 657 626 
v3.24.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Commitments
We entered into certain commitments for fixed assets, consumables and services incidental to the ordinary conduct of our business, generally for quantities required for our operations and at competitive market prices. These commitments are designed to assure sources of supply and are not expected to be in excess of normal requirements. We entered into the Electric Fleet Leases, which contain options to extend the leases or purchase the equipment at the end of each lease or at the end of each subsequent renewal period. As of September 30, 2024, all five of the Electric Fleet Leases commenced when the Company took possession of all equipment associated with its first four FORCE® electric-powered hydraulic fracturing fleets and some of the equipment associated with its fifth fleet under these leases. Lease payments pertaining to the remaining equipment associated with the fifth Electric Fleet Lease are expected to commence when the Company takes possession of the remaining associated equipment. We currently expect to receive majority of the remaining equipment associated with the fifth fleet in the fourth quarter of 2024. The total estimated contractual commitment in connection with the Electric Fleet Leases excluding the cost associated with the option to purchase the equipment at the end of each lease is approximately $130.9 million. We also entered into the Power Equipment Lease. The total estimated contractual commitment in connection with the Power Equipment Lease is approximately $39.6 million.
The Company enters into purchase agreements with its sand suppliers (the "Sand Suppliers") to secure supply of sand as part of its normal course of business. The agreements with the Sand Suppliers require that the Company purchase a minimum volume of sand, based primarily on a certain percentage of our sand requirements from our customers or in certain situations based on predetermined fixed minimum volumes, otherwise certain penalties (shortfall fees) may be charged. The shortfall fee represents liquidated damages and is either a fixed percentage of the purchase price for the minimum volumes or a fixed price per ton of unpurchased volumes. Our agreements with the Sand Suppliers expire at different times prior to December 31, 2025. Our sand agreement with one of our Sand Suppliers that will expire on December 31, 2024 has a remaining take-or-pay commitment of $2.3 million. During the nine months ended September 30, 2024 and 2023, no shortfall fee was recorded.
As of September 30, 2024, the Company had issued letters of credit of approximately $6.0 million under the ABL Credit Facility in connection with the Company’s casualty insurance policy. Such letters of credit reduce the amount available to borrow under the ABL Credit Facility.
Contingent Liabilities
Environmental and Equipment Insurance
The Company is subject to various federal, state and local environmental laws and regulations that establish standards and requirements for protection of the environment. The Company cannot predict the future impact of such standards and requirements, which are subject to change and can have retroactive effectiveness. The Company continues to monitor the status of these laws and regulations. Currently, the Company has not been fined, cited or notified of any environmental violations that would have a material adverse effect upon its financial position, liquidity or capital resources. However, management does recognize that by the very nature of the Company's business, material costs could be incurred in the near term to maintain compliance. The amount of such future expenditures is not determinable due to several factors, including the unknown magnitude of possible regulation or liabilities, the unknown timing and extent of the corrective actions which may be required, the determination of the Company's liability in proportion to other responsible parties and the extent to which such expenditures are recoverable from insurance or indemnification.
The Company is self-insured up to $10 million per occurrence for certain losses arising from or attributable to fire and/or explosion at the wellsites that do not have qualified fire suppression measures. No accrual was recorded in our financial statements in connection with this self-insurance strategy because the occurrence of fire and/or explosion cannot be reasonably estimated.
Regulatory Audits
In 2020, the Texas Comptroller of Public Accounts (the "Comptroller") commenced a routine audit of the Company's motor vehicle and other related fuel taxes for the periods of July 2015 through December 2020. As of September 30, 2024, the audit was substantially complete and the Company accrued for an estimated settlement expense of $6.0 million.
In May 2022, the Company received a notification from the Comptroller that it will commence a routine audit of the Company's gross receipt taxes, which typically covers up to a four-year period. As of September 30, 2024, the audit is still ongoing and the final outcome cannot be reasonably estimated.
In June 2023, the Company received confirmation from the Comptroller that it will commence a routine audit of the Company's direct payment sales tax in August 2023 for the period February 1, 2020 to December 31, 2022. As of September 30, 2024, the audit concluded and resulted in no liability.
v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure                
Net income (loss) $ (137,067) $ (3,660) $ 19,930 $ 34,753 $ 39,257 $ 28,733 $ (120,797) $ 102,743
v3.24.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Basis of Presentation (Policies)
9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation The accompanying condensed consolidated financial statements of ProPetro Holding Corp. and its subsidiaries (the "Company," "we," "us" or "our") have been prepared in accordance with the requirements of the U.S. Securities and Exchange Commission ("SEC") for interim financial information and do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America ("GAAP") for annual financial statements. Those adjustments (which consisted of normal recurring accruals) that are, in the opinion of management, necessary for a fair presentation of the results of the interim periods have been made. Results of operations for such interim periods are not necessarily indicative of the results of operations for a full year due to changes in market conditions and other factors. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2023, included in our Form 10-K filed with the SEC (our "Form 10-K").
Revenue Recognition
The Company’s services are sold based upon contracts with customers. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer.
Hydraulic fracturing is an oil well completion technique, which is part of the overall well completion process. It is a well-stimulation technique intended to optimize hydrocarbon flow paths during the completion phase of shale wellbores. The process involves the injection of water, sand and chemicals under high pressure into shale formations. Our hydraulic fracturing contracts with our customers have one performance obligation, which is the contracted total stages, satisfied over time. We recognize revenue over time using a progress output, unit-of-work performed method, which is based on the agreed fixed transaction price and actual stages completed. We believe that recognizing revenue based on actual stages completed accurately depicts how our hydraulic fracturing services are transferred to our customers over time. In addition, certain of our hydraulic fracturing equipment may be entitled to reservation fee charges if a customer were to reserve committed hydraulic fracturing equipment. The Company recognizes revenue related to reservation fee charges on a daily basis as the performance obligations are met. We also deliver wet sand to customer oil well sites for use in the hydraulic fracturing process. The Company recognizes revenue related to its sale of sand and delivery service as it fulfills sand deliveries to the customer.
Acidizing, which is part of our hydraulic fracturing operating segment, involves a well-stimulation technique where acid or similar chemicals are injected under pressure into formations to form or expand fissures. Our acidizing contracts have one performance obligation, satisfied at a point-in-time, upon completion of the contracted service or sale of the acid or chemical when control is transferred to the customer. Jobs for these services are typically short term in nature, with most jobs completed in less than a day. We recognize acidizing revenue at a point-in-time, upon completion of the performance obligation.
Our cementing services use pressure pumping equipment to deliver a slurry of liquid cement that is pumped down a well between the casing and the borehole. Our cementing contracts have one performance obligation, satisfied at a point-in-time, upon completion of the contracted service when control is transferred to the customer. Jobs for these services are typically short term in nature, with most jobs completed in less than a day. We recognize cementing revenue at a point-in-time, upon completion of the performance obligation.
Wireline services (including pumpdown) are oil well completion techniques, which are part of the well completion process. Our wireline services utilize equipment with a drum of wireline to deploy perforating guns in the well to perforate the casing, cement, and formation. Once the well is perforated, the well can be fractured. Pumpdown utilizes pressure pumping equipment to pump water into the well to deploy perforating guns attached to wireline through the lateral section of a well. Our wireline contracts with our customers have one performance obligation, which is the contracted total stages, satisfied over time. We recognize revenue over time using a progress output, unit-of-work performed method, which is based on the agreed fixed transaction price and actual stages completed. We believe that recognizing revenue based on actual stages completed accurately depicts how our wireline services are transferred to our customers over time. In addition, certain of our wireline equipment is entitled to daily equipment charges while the equipment is on the customer’s locations. The Company recognizes revenue related to daily equipment charges on a daily basis as the performance obligations are met.
The transaction price for each performance obligation for all our completion services is fixed per our contracts with our customers.
Accounts Receivable Accounts receivable are stated at the amount billed and billable to customers.
Allowance for Credit Losses Our allowance for credit losses is based on the evaluation of both our historic collection experience and the economic outlook for the oil and gas industry. We evaluated the historic loss experience on our accounts receivable and also separately considered customers with receivable balances that may be negatively impacted by current or future economic developments and market conditions. While the Company has not experienced significant credit losses in the past and has not yet seen material adverse changes to the payment patterns of its customers, the Company cannot predict with any certainty the degree to which the impacts of depressed economic activities, including the potential impact of periodically adjusted borrowing base limits, level of hedged production, or unforeseen well shut-downs may affect the ability of its customers to timely pay receivables when due. Accordingly, in future periods, the Company may revise its estimates of expected credit losses.
Customer Cash Advances We have received cash advances from a customer in connection with our contract with the customer to provide FORCE® electric-powered hydraulic fracturing equipment and services. These cash advances from the customer will be credited towards the customer’s invoice as our revenue performance obligations are met over the contract period. The cash advances received represent contract liabilities in connection with the performance of certain completion services.
Reclassification of Prior Period Presentation Certain reclassifications have been made to prior period segment information to conform to the current period presentation. These reclassifications had no effect on our balance sheet, operating and net income (loss) or cash flows from operating, investing and financing activities. The write-offs of remaining book value of prematurely failed power ends are recorded as loss on disposal of assets in 2024.
Share Repurchases All shares of common stock repurchased through the Company's share repurchase program are retired upon repurchase. The Company accounts for the purchase price of repurchased common stock in excess of par value ($0.001 per share of common stock) as a reduction of additional paid-in capital, and will continue to do so until additional paid-in capital is reduced to zero. Thereafter, any excess purchase price will be recorded as a reduction of retained earnings or an increase in accumulated deficit.
Recently Issued Accounting Standards Recently Issued Accounting Standards
In October 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. This ASU incorporates certain SEC disclosure requirements into the FASB Accounting Standards Codification (“Codification” or "ASC"). The amendments in the ASU represent changes to clarify or improve disclosure and presentation requirements of a variety of Codification topics, allow users to more easily compare entities subject to the SEC’s existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC’s regulations. ASU 2023-06 will become effective for each amendment on the effective date of the SEC's corresponding disclosure rule changes. We do not expect ASU No. 2023-06 to have a material impact on our condensed consolidated financial statements.
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public entities to disclose on an annual and interim basis, 1) significant segment expenses that are regularly provided to the Chief Operating Decision Maker (the “CODM”) and included within each reported measure of segment profit or loss (collectively referred to as the “significant expense principle”) and 2) an amount for other segment items representing the difference between segment revenue less the segment expenses disclosed under the significant expense principle and each reported measure of segment profit or loss. This ASU also requires public entities to provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by Topic 280 in interim periods, clarifies that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit or loss but at least one of the reported segment profit or loss measures (or the single reported measure, if only one is disclosed) should be the measure that is most consistent with the measurement principles under GAAP. This ASU also requires disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources, and requires a public entity that has a single reportable segment to provide all the disclosures required by the amendments in this ASU and all existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. We do not expect to early adopt ASU No. 2023-07. This ASU will result in additional disclosures in our Reportable Segment Information note, but will not have a material impact on our consolidated financial statements.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires disaggregation of certain components included in the Company’s effective tax rate and income taxes paid disclosures. The guidance is effective for annual periods beginning after December 15, 2024. We are currently assessing the impact of ASU No. 2023-09 on our income tax disclosures.
Fair Value Measurement
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the "exit price") in an orderly transaction between market participants at the measurement date.
In determining fair value, the Company uses various valuation approaches and establishes a hierarchy for inputs used in measuring fair value that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used, when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company's assumptions about the assumptions other market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the observability of inputs as follows:
Level 1 — Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these instruments does not entail a significant degree of judgment.
Level 2 — Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3 — Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
v3.24.3
Basis of Presentation (Tables)
9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of Allowance for Credit Losses
The table below shows a summary of allowance for credit losses during the nine months ended September 30, 2024:
(in thousands)
Balance - January 1, 2024$236 
Provision for credit losses during the period— 
Write-off during the period— 
Balance - September 30, 2024$236 
Schedule Of Depreciation and Amortization Costs
Depreciation and amortization comprised the following:
(in thousands)
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Depreciation and amortization related to cost of services$52,046 $43,889 $158,586 $120,255 
Depreciation and amortization related to general and administrative expenses2,253 1,472 5,441 4,494 
Total depreciation and amortization$54,299 $45,361 $164,027 $124,749 
v3.24.3
Business Acquisitions (Tables)
9 Months Ended
Sep. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the consideration transferred to AquaProp at the acquisition date:
(in thousands)
Fair value of purchase consideration:
Cash$21,216 
Deferred cash consideration3,664 
Contingent consideration10,900 
Total consideration$35,780 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the recognized preliminary amounts of identified assets, and liabilities assumed at the acquisition date:
(in thousands)
Recognized amounts of assets acquired and liabilities assumed:
Cash$178 
Accounts receivable10,551 
Property and equipment13,468 
Intangible assets:
Trade name1,300 
Customer relationships18,600 
Accounts payable(1,423)
Factored receivables(10,024)
Total net assets acquired32,650 
Goodwill3,130 
Total consideration$35,780 
The following table summarizes the consideration transferred to Par Five and the recognized amounts of identified assets acquired and liabilities assumed at the acquisition date:
(in thousands)
Total purchase consideration:
Cash$22,215 
Deferred cash consideration3,109 
Total consideration$25,324 

(in thousands)
Recognized amounts of assets acquired and liabilities assumed:
Accounts receivable$8,641 
Inventory321 
Property, plant and equipment17,175 
Accrued liabilities(813)
Total net assets acquired$25,324 
Business Acquisition, Pro Forma Information
The following combined supplemental pro forma information assumes the AquaProp Acquisition occurred on January 1, 2023. The supplemental pro forma information presented below is for illustrative purposes only and does not reflect future events that occurred after September 30, 2024 or any operating efficiencies or inefficiencies that may result from the AquaProp Acquisition. The information is not necessarily indicative of results that would have been achieved had the Company controlled AquaProp during the periods presented.
(unaudited, in thousands)
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue$360,868 $428,435 $1,166,222 $1,289,157 
Net (loss) income(136,647)35,413 (109,682)102,298 
v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Assets Held at Fair Value
Assets and liabilities measured at fair value on a recurring basis are set forth below:
(in thousands)
Estimated fair value measurements
BalanceQuoted prices in active market
(Level 1)
Significant other observable inputs (Level 2)Significant other unobservable inputs (Level 3)Total gains
(losses)
September 30, 2024:
Short-term investment$7,405 $7,405 $— $— $(340)
Business acquisition contingent consideration payable$9,100 $— $— $9,100 $1,800 
December 31, 2023:
Short-term investment$7,745 $7,745 $— $— $(2,538)
Fair Value, Liabilities Measured on Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are set forth below:
(in thousands)
Estimated fair value measurements
BalanceQuoted prices in active market
(Level 1)
Significant other observable inputs (Level 2)Significant other unobservable inputs (Level 3)Total gains
(losses)
September 30, 2024:
Short-term investment$7,405 $7,405 $— $— $(340)
Business acquisition contingent consideration payable$9,100 $— $— $9,100 $1,800 
December 31, 2023:
Short-term investment$7,745 $7,745 $— $— $(2,538)
Schedule Of Fair Value Unobservable Input Reconciliation
The following table presents a reconciliation of the beginning and ending balances of the fair value measurements using significant unobservable inputs (Level 3):
(in thousands)
Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
Business acquisition contingent consideration payable - opening balance$10,900 $— 
Addition— 10,900 
Decrease in estimated fair value (1)
(1,800)(1,800)
Business acquisition contingent consideration payable - closing balance$9,100 $9,100 
(1)The decrease in the estimated fair value of the business acquisition contingent consideration payable is included in other income (expense) in our condensed consolidated statements of operations for the three and nine months ended September 30, 2024.
Schedule of Fair Value on Nonrecurring Basis
Assets measured at fair value on a nonrecurring basis are set forth below:
(in thousands)
Estimated fair value measurements
BalanceQuoted prices in active market
(Level 1)
Significant other observable inputs (Level 2)Significant other unobservable inputs (Level 3)Total gains
(losses)
September 30, 2024:
Property and equipment, net$63,791 $— $— $63,791 $(188,601)
December 31, 2023:
Property and equipment, net$— $— $— $— $— 
v3.24.3
Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets The Company’s intangible assets subject to amortization consisted of the following:
(in thousands)
September 30, 2024December 31, 2023
Intangible assets:
Trademark/trade names$12,100 $10,800 
Customer relationships65,100 46,500 
Total intangible assets77,200 57,300 
Accumulated amortization:
Trademark/trade name(2,099)(1,260)
Customer relationships(9,946)(5,425)
Total accumulated amortization(12,045)(6,685)
Intangible assets — net$65,155 $50,615 
Schedule of Estimated Remaining Amortization Expense
Estimated remaining amortization expense for each of the subsequent fiscal years is expected to be as follows:
(in thousands)
YearEstimated future amortization expense
2024$2,229 
20258,917 
20268,917 
20278,917 
2028 and beyond36,175 
Total$65,155 
v3.24.3
Reportable Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Reconciliation of Segment Information
The following tables set forth certain financial information with respect to the Company’s reportable segments; inter-segment revenues are shown under "Reconciling Items" (in thousands):
Three Months Ended September 30, 2024
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$274,138 $47,958 $38,920 $(148)$360,868 
Adjusted EBITDA for reportable segments$66,166 $9,194 $8,989 $— $84,349 
Depreciation and amortization$46,752 $5,260 $2,264 $23 $54,299 
Impairment expense (1)
$188,601 $— $— $— $188,601 
Capital expenditures incurred$33,465 $1,757 $1,575 $38 $36,835 
Goodwill$3,130 $23,624 $— $— $26,754 
Total assets September 30, 2024$953,914 $197,599 $75,259 $53,438 $1,280,210 
Three Months Ended September 30, 2023
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$340,089 $52,775 $30,940 $— $423,804 
Adjusted EBITDA for reportable segments$99,586 $14,011 $6,375 $— $119,972 
Depreciation and amortization (2)
$39,098 $4,860 $1,363 $40 $45,361 
Capital expenditures incurred$52,713 $5,488 $880 $— $59,081 
Goodwill$— $23,624 $— $— $23,624 
Total assets at December 31, 2023$1,189,526 $198,957 $78,475 $13,354 $1,480,312 
Nine Months Ended September 30, 2024
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$855,066 $157,966 $110,935 $(235)$1,123,732 
Adjusted EBITDA for reportable segments$215,995 $36,687 $20,433 $— $273,115 
Depreciation and amortization$141,828 $15,304 $6,813 $82 $164,027 
Impairment expense (1)
$188,601 $— $— $— $188,601 
Capital expenditures incurred$95,084 $6,086 $7,417 $38 $108,625 
Goodwill$3,130 $23,624 $— $— $26,754 
Total assets at September 30, 2024$953,914 $197,599 $75,259 $53,438 $1,280,210 
Nine Months Ended September 30, 2023
Hydraulic FracturingWirelineAll OtherReconciling ItemsTotal
Service revenue$1,018,074 $179,182 $85,367 $— $1,282,623 
Adjusted EBITDA for reportable segments$308,448 $50,667 $16,861 $— $375,976 
Depreciation and amortization (2)
$106,587 $13,862 $4,104 $196 $124,749 
Capital expenditures incurred$256,350 $10,887 $4,247 $— $271,484 
Goodwill$— $23,624 $— $— $23,624 
Total assets at December 31, 2023$1,189,526 $198,957 $78,475 $13,354 $1,480,312 
(1)Represents noncash impairment expense on our Tier II Units.
(2)The write-offs of remaining book value of prematurely failed power ends are recorded as loss on disposal of assets in 2024. In order to conform to current period presentation, we have reclassified the corresponding amounts of $8.4 million and $32.7 million from depreciation to loss on disposal of assets for the three and nine months ended September 30, 2023, respectively.
A reconciliation from reportable segment level financial information to the condensed consolidated statement of operations is provided in the table below (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Service Revenue
Hydraulic Fracturing$274,138 $340,089 $855,066 $1,018,074 
Wireline47,958 52,775 157,966 179,182 
All Other38,920 30,940 110,935 85,367 
Total service revenue for reportable segments361,016 423,804 1,123,967 1,282,623 
Elimination of inter-segment service revenue(148)— (235)— 
Total consolidated service revenue$360,868 $423,804 $1,123,732 $1,282,623 
Adjusted EBITDA
Hydraulic Fracturing$66,166 $99,586 $215,995 $308,448 
Wireline9,194 14,011 36,687 50,667 
All Other8,989 6,375 20,433 16,861 
Total Adjusted EBITDA for reportable segments84,349 119,972 273,115 375,976 
Unallocated corporate administrative expenses(13,219)(12,258)(42,529)(36,284)
Depreciation and amortization (1)
(54,299)(45,361)(164,027)(124,749)
Impairment expense (2)
(188,601)— (188,601)— 
Interest expense(1,939)(1,169)(5,933)(3,016)
Income tax benefit (expense)41,365 (10,644)28,041 (31,118)
Loss on disposal of assets (1)
(2,149)(12,673)(11,884)(62,117)
Stock-based compensation(4,615)(3,310)(12,975)(10,604)
Other income (expense), net (3)
3,599 1,883 7,408 (1,749)
Other general and administrative expense, net(346)(450)(1,517)(1,659)
Retention bonus and severance expense(1,212)(1,237)(1,895)(1,937)
Net (loss) income$(137,067)$34,753 $(120,797)$102,743 
(1)The write-offs of remaining book value of prematurely failed power ends are recorded as loss on disposal of assets in 2024. In order to conform to current period presentation, we have reclassified the corresponding amounts of $8.4 million and $32.7 million from depreciation to loss on disposal of assets for the three and nine months ended September 30, 2023, respectively.
(2)Represents noncash impairment expense on our Tier II Units.
(3)Other income for the three months ended September 30, 2024 is primarily comprised of tax refunds totaling $1.8 million and a $1.8 million decrease in the estimated fair value of the contingent consideration payable on our acquisition of AquaProp. Other income for the nine months ended September 30, 2024 is primarily comprised of tax refunds totaling $3.6 million, insurance reimbursements of $2.0 million and a $1.8 million decrease in the estimated fair value of the contingent consideration payable on our acquisition of AquaProp. Other income for the three months ended September 30, 2023 is primarily comprised of a $1.8 million unrealized gain on short-term investment. Other expense for the nine months ended September 30, 2023 is primarily comprised of a $2.1 million unrealized loss on short-term investment.
v3.24.3
Net (Loss) Income Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Calculations of Net Loss Per Share
The table below shows the calculations for the three and nine months ended September 30, 2024 and 2023 (in thousands, except for per share data):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Numerator (both basic and diluted)
Net (loss) income relevant to common stockholders$(137,067)$34,753 $(120,797)$102,743 
Denominator
Denominator for basic income per share104,121 112,286 106,314 113,960 
Dilutive effect of stock options— — — — 
Dilutive effect of performance share units— — — 56 
Dilutive effect of restricted stock units— 412 — 278 
Denominator for diluted income per share104,121 112,698 106,314 114,294 
Basic (loss) income per common share$(1.32)$0.31 $(1.14)$0.90 
Diluted (loss) income per common share$(1.32)$0.31 $(1.14)$0.90 
Schedule of Antidilutive Securities
As shown in the table below, the following stock options, RSUs and PSUs have not been included in the calculation of diluted income per common share for the three and nine months ended September 30, 2024 and 2023 because they will be anti-dilutive to the calculation of diluted net (loss) income per common share:
(in thousands)Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Stock options179 196 179 320 
Restricted stock units3,243 452 3,243 611 
Performance stock units1,381 — 1,381 — 
Total4,803 648 4,803 931 
v3.24.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Stock Options Activity
A summary of the stock option activity for the nine months ended September 30, 2024 is presented below (in thousands, except for weighted average price):
Number of SharesWeighted
Average
Exercise
Price
Outstanding at January 1, 2024180 $14.00 
Granted— $— 
Exercised— $— 
Forfeited— $— 
Expired(1)$14.00 
Outstanding at September 30, 2024179 $14.00 
Exercisable at September 30, 2024179 $14.00 
Summary of RSUs Activity
The following table summarizes RSUs activity during the nine months ended September 30, 2024 (in thousands, except for fair value):
Number of
Shares
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1, 20242,264 $9.81 
Granted1,762 $7.42 
Vested(737)$9.57 
Forfeited(46)$8.42 
Canceled— $— 
Outstanding at September 30, 20243,243 $8.59 
Summary of Performance Shares Activity
The following table summarizes information about PSUs activity during the nine months ended September 30, 2024 (in thousands, except for weighted average fair value):
Period
Granted
Target Shares Outstanding at January 1, 2024Target
Shares
Granted
Target Shares VestedTarget
Shares
Forfeited
Target Shares Outstanding at September 30, 2024
2021620 — — (620)— 
2022306 — — — 306 
2023438 — — — 438 
2024— 637 — — 637 
Total1,364 637 — (620)1,381 
Weighted Average Fair Value Per Share$15.80 $8.22 $— $14.73 $12.79 
v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Operating Lease Maturity
The maturity analysis of liabilities and reconciliation to undiscounted and discounted remaining future lease payments for our leases as of September 30, 2024 are as follows:
(in thousands)Operating LeasesFinance Leases
2024$9,697 $5,229 
202538,680 20,915 
202637,916 13,462 
202711,332 — 
2028821 — 
Total undiscounted future lease payments98,446 39,606 
Less: amount representing interest(8,639)(2,494)
Present value of future lease payments (lease obligation)$89,807 $37,112 
Finance Lease Maturity
The maturity analysis of liabilities and reconciliation to undiscounted and discounted remaining future lease payments for our leases as of September 30, 2024 are as follows:
(in thousands)Operating LeasesFinance Leases
2024$9,697 $5,229 
202538,680 20,915 
202637,916 13,462 
202711,332 — 
2028821 — 
Total undiscounted future lease payments98,446 39,606 
Less: amount representing interest(8,639)(2,494)
Present value of future lease payments (lease obligation)$89,807 $37,112 
Lease, Cost
Supplemental cash flow information related to leases are as follows:
Nine Months Ended September 30,
(in thousands)20242023
Cash paid for amounts included in the measurements of lease liabilities:
Operating cash flows from operating leases$23,929 $1,430 
Operating cash flows from finance lease2,272 196 
Financing cash flows from finance lease13,067 889 
Noncash lease obligations arising from obtaining right-of-use assets related to:
Operating leases (1)
53,071 24,890 
Finance lease (2)
2,230 27,244 
(1)During the nine months ended September 30, 2024, we recorded noncash operating lease obligations arising from obtaining right-of-use assets related to the receipt of equipment under the Electric Fleet Two Lease, the Electric Fleet Three Lease, the Electric Fleet Four Lease and the Electric Fleet Five Lease. During the nine months ended September 30, 2023, we recorded a noncash operating lease obligations arising from obtaining right-of-use assets related to our execution of the Real Estate Two Lease, the Silvertip Three Lease, the Silvertip Office Lease, the Electric Fleet One Lease and the Corporate Office Lease, and our extension of the Silvertip One Lease.
(2)During the nine months ended September 30, 2024, we recorded noncash finance lease obligations related to the Power Equipment Lease. During the nine months ended September 30, 2023, we recorded noncash finance lease obligations arising from obtaining right-of-use assets related to the commencement of the Power Equipment Lease.
The components of lease costs are as follows:
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2024202320242023
Operating lease cost$12,884 $1,178 $33,845 $1,857 
Finance lease cost:
Amortization of right-of-use assets4,849 977 14,117 977 
Interest on lease liabilities704 196 2,272 196 
Total finance lease cost5,553 1,173 16,389 1,173 
Variable lease cost1,107 — 2,526 — 
Short-term lease cost210 173 657 626 
v3.24.3
Basis of Presentation - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]          
Contract with customer, asset, net $ 83,600   $ 83,600   $ 55,400
Allowance for credit losses during the period 236   236   236
Contract with customer, liability, current 13,900   13,900   $ 19,200
Contract with customer, liability, revenue recognized     4,900 $ 4,200  
Loss on disposal of assets     11,884 62,117  
Income tax (benefit) expense $ (41,365) $ 10,644 $ (28,041) $ 31,118  
Effective income tax rate reconciliation, percent     (18.80%) 23.20%  
Common stock, par value (in dollars per share) $ 0.001   $ 0.001   $ 0.001
Revision of Prior Period, Adjustment          
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]          
Loss on disposal of assets   8,400   $ 32,700  
Accumulated depreciation, depletion and amortization, property, plant and equipment, period increase (decrease)   $ 8,400   $ 32,700  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-10-01          
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]          
Revenue, remaining performance obligation $ 24,200   $ 24,200    
Revenue, remaining performance obligation, expected timing of satisfaction 1 month   1 month    
v3.24.3
Basis of Presentation - Allowance for Credit Losses (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2024
USD ($)
Accounts Receivable, Allowance for Credit Loss [Roll Forward]  
Beginning balance $ 236
Provision for credit losses during the period 0
Write-off during the period 0
Ending balance $ 236
v3.24.3
Basis of Presentation - Schedule of Depreciation and Amortization (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Amortization Expense Per Equivalent Unit of Production or Per Dollar of Gross Revenue [Line Items]        
Depreciation and amortization $ 54,299 $ 45,361 $ 164,027 $ 124,749
Depreciation and amortization related to cost of services        
Amortization Expense Per Equivalent Unit of Production or Per Dollar of Gross Revenue [Line Items]        
Depreciation and amortization 52,046 43,889 158,586 120,255
Depreciation and amortization related to general and administrative expenses        
Amortization Expense Per Equivalent Unit of Production or Per Dollar of Gross Revenue [Line Items]        
Depreciation and amortization $ 2,253 $ 1,472 $ 5,441 $ 4,494
v3.24.3
Business Acquisitions - Schedule of Consideration (Details) - Aqua Prop, LLC.
$ in Thousands
May 31, 2024
USD ($)
Business Acquisition, Contingent Consideration [Line Items]  
Cash $ 21,216
Deferred cash consideration 3,664
Contingent consideration 10,900
Total consideration $ 35,780
v3.24.3
Business Acquisitions - Narrative (Details)
1 Months Ended 3 Months Ended 4 Months Ended 9 Months Ended
May 31, 2024
USD ($)
intangible_asset
Dec. 01, 2023
USD ($)
Jul. 31, 2024
USD ($)
equipment_spread
Sep. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Business Acquisition, Contingent Consideration [Line Items]              
Business combination, contingent consideration arrangements, change in amount of contingent consideration, liability           $ (1,800,000) $ 0
Business combination, acquisition related costs       $ 400,000   1,500,000  
Business combination, provisional information, initial accounting incomplete, adjustment, accounts receivable       100,000   $ (100,000)  
Hydraulic Fracturing              
Business Acquisition, Contingent Consideration [Line Items]              
Reporting segment, percentage of goodwill           100.00%  
Equipment Spread | Aqua Prop, LLC.              
Business Acquisition, Contingent Consideration [Line Items]              
Property, plant and equipment, additions, post-closing transaction, additional purchase | equipment_spread     2        
Property, plant and equipment, additions, post-closing transaction, duration since transaction close     90 days        
Property, plant and equipment, additions, post-closing transaction, percentage of purchase premium     50.00%        
Property, plant and equipment, additions, post-closing transaction, maximum additional purchase | equipment_spread     5        
Property, plant and equipment, additions, post-closing transaction, duration since first delivery     30 months        
Property, plant and equipment, additions, post-closing transaction, purchase price     $ 4,800,000        
Aqua Prop, LLC.              
Business Acquisition, Contingent Consideration [Line Items]              
Cash $ 21,216,000            
Repayments of long-term debt 7,200,000            
Business acquisition, transaction costs 300,000            
Deferred cash consideration $ 1,800,000            
Business combination, contingent consideration, period following first transaction 30 months            
Business combination, contingent consideration arrangements, range of outcomes, value, low $ 0            
Business combination, contingent consideration arrangements, range of outcomes, value, high 12,500,000            
Business combination, contingent consideration, liability 10,900,000     9,100,000 $ 9,100,000 $ 9,100,000  
Business combination, contingent consideration arrangements, change in amount of contingent consideration, liability       (1,800,000)   (1,800,000)  
Accounts receivable $ 10,551,000            
Number of intangible assets | intangible_asset 2            
Business combination, provisional information, initial accounting incomplete, adjustment, accounts payable       500,000      
Business combination, pro forma information, revenue of acquiree since acquisition date, actual       18,700,000 23,600,000    
Business combination, pro forma information, loss of acquiree since acquisition date, actual       $ 2,200,000 $ 1,500,000    
Deferred cash consideration $ 3,664,000            
Aqua Prop, LLC. | Aqua Prop, LLC.              
Business Acquisition, Contingent Consideration [Line Items]              
Cash 13,700,000            
Aqua Prop, LLC. | Trademark/trade names              
Business Acquisition, Contingent Consideration [Line Items]              
Intangible assets 1,300,000            
Acquired finite-lived intangible asset, residual value $ 0            
Amortization period 15 years            
Business combination, revenue forecast key assumptions, long-term growth rate 0.00%            
Business combination, revenue forecast key assumptions, royalty rate 1.00%            
Business combination, revenue forecast key assumptions, income tax rate 21.60%            
Business combination, revenue forecast key assumptions, discount rate 40.50%            
Aqua Prop, LLC. | Customer relationships              
Business Acquisition, Contingent Consideration [Line Items]              
Intangible assets $ 18,600,000            
Acquired finite-lived intangible asset, residual value $ 0            
Amortization period 6 years            
Business combination, revenue forecast key assumptions, long-term growth rate 0.00%            
Business combination, revenue forecast key assumptions, income tax rate 21.60%            
Business combination, revenue forecast key assumptions, discount rate 40.50%            
Business combination, revenue forecast key assumptions, attrition rate 20.00%            
Par Five              
Business Acquisition, Contingent Consideration [Line Items]              
Cash   $ 22,215,000          
Accounts receivable   8,641,000          
Deferred cash consideration   $ 3,109,000       $ 3,100,000  
Business combination, holdback liability, interest rate   4.00%          
Par Five | Previously Reported              
Business Acquisition, Contingent Consideration [Line Items]              
Accounts receivable   $ 8,700,000          
v3.24.3
Business Acquisitions - Summary of Assets Acquired And Liabilities Assumed - Aqua Prop (Details) - USD ($)
$ in Thousands
May 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Business Acquisition, Contingent Consideration [Line Items]        
Goodwill   $ 26,754 $ 23,624 $ 23,624
Aqua Prop, LLC.        
Business Acquisition, Contingent Consideration [Line Items]        
Cash $ 178      
Accounts receivable 10,551      
Property, plant and equipment 13,468      
Accounts payable (1,423)      
Factored receivables (10,024)      
Total net assets acquired 32,650      
Goodwill 3,130      
Total consideration 35,780      
Aqua Prop, LLC. | Trade name        
Business Acquisition, Contingent Consideration [Line Items]        
Intangible assets 1,300      
Aqua Prop, LLC. | Customer relationships        
Business Acquisition, Contingent Consideration [Line Items]        
Intangible assets $ 18,600      
v3.24.3
Business Acquisitions - Pro Forma (Details) - Aqua Prop, LLC. - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Revenue $ 360,868 $ 428,435 $ 1,166,222 $ 1,289,157
Net (loss) income $ (136,647) $ 35,413 $ (109,682) $ 102,298
v3.24.3
Business Acquisitions - Summary of Assets Acquired and Liabilities Assumed - Par Five (Details) - Par Five - USD ($)
$ in Thousands
9 Months Ended
Dec. 01, 2023
Sep. 30, 2024
Total purchase consideration:    
Cash $ 22,215  
Deferred cash consideration 3,109 $ 3,100
Total consideration 25,324  
Recognized amounts of assets acquired and liabilities assumed:    
Accounts receivable 8,641  
Inventory 321  
Property, plant and equipment 17,175  
Accrued liabilities (813)  
Total net assets acquired $ 25,324  
v3.24.3
Fair Value Measurements - Assets Measured on Recurring Basis (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Short-term investment $ 7,400  
Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Short-term investment 7,405 $ 7,745
Contingent consideration 9,100  
Short-term investment, total gains (losses) (340) (2,538)
Business acquisition contingent consideration payable, total gains (losses) 1,800  
Quoted prices in active market (Level 1) | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Short-term investment 7,405 7,745
Contingent consideration 0  
Significant other observable inputs (Level 2) | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Short-term investment 0 0
Contingent consideration 0  
Significant other unobservable inputs (Level 3) | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Short-term investment 0 $ 0
Contingent consideration $ 9,100  
v3.24.3
Fair Value Measurements - Additional Information (Details) - USD ($)
shares in Millions
3 Months Ended 9 Months Ended 12 Months Ended
May 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Sep. 01, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Short-term investment   $ 7,400,000   $ 7,400,000      
Unrealized gain (loss) on investments   (400,000) $ 1,800,000 (340,000) $ (2,120,000)    
Unrealized gain (loss) from non-cash foreign currency translation   $ 100,000 (200,000) $ (100,000) (100,000)    
Number of shares restricted from selling, transferring or assigning, maximum (in shares)   0.9   0.9      
Business combination, contingent consideration arrangements, change in amount of contingent consideration, liability       $ (1,800,000) 0    
Property, Plant and Equipment, Net   $ 716,823,000   716,823,000   $ 967,116,000  
Total gains (losses)     0        
Goodwill, acquired during period   0 0 3,100,000 0    
Goodwill   26,754,000 23,624,000 26,754,000 23,624,000 23,624,000  
Goodwill, impairment loss   0 $ 0 0 $ 0 0  
Nonrecurring Basis              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Total gains (losses)   188,600,000   188,601,000   0  
Reported Value Measurement | Nonrecurring Basis              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Property and equipment, net   63,791,000   63,791,000   $ 0  
Tier II Units              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Property, Plant and Equipment, Net   252,400,000   252,400,000      
Hydraulic Fracturing              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Goodwill   3,100,000   3,100,000      
Goodwill, impairment loss       0      
Wireline              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Goodwill   23,600,000   23,600,000      
Goodwill, impairment loss       0      
Aqua Prop, LLC.              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Total consideration $ 35,780,000            
Deferred cash consideration 3,664,000            
Repayments of long-term debt 7,200,000            
Business acquisition, transaction costs 300,000            
Contingent consideration 10,900,000 9,100,000   9,100,000      
Business combination, contingent consideration arrangements, change in amount of contingent consideration, liability   $ (1,800,000)   $ (1,800,000)      
Goodwill 3,130,000            
Aqua Prop, LLC. | Aqua Prop, LLC.              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Total consideration $ 13,700,000            
Step Energy Services              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Shares received (in shares)             2.6
Short-term investment             $ 11,800,000
v3.24.3
Fair Value Measurements - Schedule Of Fair Value Unobservable Input Reconciliation (Details) - Significant other unobservable inputs (Level 3) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2024
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Business acquisition contingent consideration payable - opening balance $ 10,900 $ 0
Addition 0 10,900
Decrease in estimated fair value (1,800) (1,800)
Business acquisition contingent consideration payable - closing balance $ 9,100 $ 9,100
v3.24.3
Fair Value Measurements - Assets Measured at Fair Value on a Nonrecurring Basis (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total gains (losses)   $ 0    
Nonrecurring Basis        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total gains (losses) $ 188,600,000   $ 188,601,000 $ 0
Nonrecurring Basis | Reported Value Measurement        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Property and equipment, net 63,791,000   63,791,000 0
Nonrecurring Basis | Estimated fair value measurements | Quoted prices in active market (Level 1)        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Property and equipment, net 0   0 0
Nonrecurring Basis | Estimated fair value measurements | Significant other observable inputs (Level 2)        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Property and equipment, net 0   0 0
Nonrecurring Basis | Estimated fair value measurements | Significant other unobservable inputs (Level 3)        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Property and equipment, net $ 63,791,000   $ 63,791,000 $ 0
v3.24.3
Intangible Assets - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Finite-Lived Intangible Assets [Line Items]        
Amortization expense $ 2.2 $ 1.4 $ 5.4 $ 4.2
Finite-lived intangible assets, remaining amortization period 7 years 7 months 6 days   7 years 7 months 6 days  
Customer relationships | Minimum        
Finite-Lived Intangible Assets [Line Items]        
Useful life 6 years   6 years  
Customer relationships | Maximum        
Finite-Lived Intangible Assets [Line Items]        
Useful life 10 years   10 years  
Trademark/trade names | Minimum        
Finite-Lived Intangible Assets [Line Items]        
Useful life 10 years   10 years  
Trademark/trade names | Maximum        
Finite-Lived Intangible Assets [Line Items]        
Useful life 15 years   15 years  
v3.24.3
Intangible Assets - Intangible Assets Subject to Amortization (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]    
Intangible assets: $ 77,200 $ 57,300
Accumulated amortization: (12,045) (6,685)
Intangible assets — net 65,155 50,615
Trademark/trade names    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets: 12,100 10,800
Accumulated amortization: (2,099) (1,260)
Customer relationships    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets: 65,100 46,500
Accumulated amortization: $ (9,946) $ (5,425)
v3.24.3
Intangible Assets - Estimated Future Amortization Expense (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
2024 $ 2,229  
2025 8,917  
2026 8,917  
2027 8,917  
2028 and beyond 36,175  
Intangible assets — net $ 65,155 $ 50,615
v3.24.3
Long-Term Debt (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 02, 2023
Apr. 30, 2022
Sep. 30, 2024
Sep. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]          
Borrowing base, eligible unbilled percentage 80.00%        
ABL CreditFacility          
Debt Instrument [Line Items]          
Notes issued       $ 6.0  
ABL CreditFacility | Line of Credit          
Debt Instrument [Line Items]          
Long-term debt     $ 45.0 45.0 $ 45.0
Line of credit facility, remaining borrowing capacity     80.4 $ 80.4  
ABL CreditFacility | Revolving Credit Facility | Line of Credit          
Debt Instrument [Line Items]          
Maximum borrowing capacity $ 225.0 $ 150.0      
Coverage ratio establishing threshold, option one, percentage of facility size and borrowing base   10.00%   10.00%  
Coverage ratio establishing threshold, option two, amount   $ 10.0 15.0 $ 15.0  
Borrowing base     $ 131.4 $ 131.4  
Interest rate     7.18%    
Minimum | ABL CreditFacility | Revolving Credit Facility | Line of Credit          
Debt Instrument [Line Items]          
Borrowing base, accounts receivable percentage 85.00% 85.00%      
Maximum | ABL CreditFacility | Revolving Credit Facility | Line of Credit          
Debt Instrument [Line Items]          
Borrowing base, accounts receivable percentage 90.00% 90.00%      
Maximum percentage of borrowing base 25.00%        
SOFR Loans | Minimum | ABL CreditFacility | Revolving Credit Facility | Line of Credit          
Debt Instrument [Line Items]          
Basis spread on variable rate 1.75%        
SOFR Loans | Maximum | ABL CreditFacility | Revolving Credit Facility | Line of Credit          
Debt Instrument [Line Items]          
Basis spread on variable rate 2.25%        
Base Rate Loans | Minimum | ABL CreditFacility | Revolving Credit Facility | Line of Credit          
Debt Instrument [Line Items]          
Basis spread on variable rate 0.75%        
Base Rate Loans | Maximum | ABL CreditFacility | Revolving Credit Facility | Line of Credit          
Debt Instrument [Line Items]          
Basis spread on variable rate 1.25%        
v3.24.3
Reportable Segment Information - Additional Information (Details) - segment
3 Months Ended 9 Months Ended
Dec. 31, 2023
Sep. 30, 2024
Segment Reporting [Abstract]    
Number of operating segments 3 3
v3.24.3
Reportable Segment Information - Reconciliation of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]          
Service revenue $ 360,868 $ 423,804 $ 1,123,732 $ 1,282,623  
Adjusted EBITDA 84,349 119,972 273,115 375,976  
Depreciation and amortization 54,299 45,361 164,027 124,749  
Impairment expense 188,601 0 188,601 0  
Capital expenditures incurred 36,835 59,081 108,625 271,484  
Goodwill 26,754 23,624 26,754 23,624 $ 23,624
Total assets 1,280,210 1,480,312 1,280,210 1,480,312 $ 1,480,312
Loss on disposal of assets     11,884 62,117  
Revision of Prior Period, Adjustment          
Segment Reporting Information [Line Items]          
Accumulated depreciation, depletion and amortization, property, plant and equipment, period increase (decrease)   (8,400)   (32,700)  
Loss on disposal of assets   8,400   32,700  
Operating Segments          
Segment Reporting Information [Line Items]          
Service revenue 361,016 423,804 1,123,967 1,282,623  
Adjusted EBITDA 84,349 119,972 273,115 375,976  
Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Service revenue (148) 0 (235) 0  
Adjusted EBITDA 0 0 0 0  
Depreciation and amortization 23 40 82 196  
Impairment expense 0   0    
Capital expenditures incurred 38 0 38 0  
Goodwill 0 0 0 0  
Total assets 53,438 13,354 53,438 13,354  
Hydraulic Fracturing          
Segment Reporting Information [Line Items]          
Goodwill 3,100   3,100    
Hydraulic Fracturing | Operating Segments          
Segment Reporting Information [Line Items]          
Service revenue 274,138 340,089 855,066 1,018,074  
Adjusted EBITDA 66,166 99,586 215,995 308,448  
Depreciation and amortization 46,752 39,098 141,828 106,587  
Impairment expense 188,601   188,601    
Capital expenditures incurred 33,465 52,713 95,084 256,350  
Goodwill 3,130 0 3,130 0  
Total assets 953,914 1,189,526 953,914 1,189,526  
Wireline          
Segment Reporting Information [Line Items]          
Goodwill 23,600   23,600    
Wireline | Operating Segments          
Segment Reporting Information [Line Items]          
Service revenue 47,958 52,775 157,966 179,182  
Adjusted EBITDA 9,194 14,011 36,687 50,667  
Depreciation and amortization 5,260 4,860 15,304 13,862  
Impairment expense 0   0    
Capital expenditures incurred 1,757 5,488 6,086 10,887  
Goodwill 23,624 23,624 23,624 23,624  
Total assets 197,599 198,957 197,599 198,957  
All Other | Operating Segments          
Segment Reporting Information [Line Items]          
Service revenue 38,920 30,940 110,935 85,367  
Adjusted EBITDA 8,989 6,375 20,433 16,861  
Depreciation and amortization 2,264 1,363 6,813 4,104  
Impairment expense 0   0    
Capital expenditures incurred 1,575 880 7,417 4,247  
Goodwill 0 0 0 0  
Total assets $ 75,259 $ 78,475 $ 75,259 $ 78,475  
v3.24.3
Reportable Segment Information - Reconciliation of Segment Information EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]                
Service revenue $ 360,868     $ 423,804     $ 1,123,732 $ 1,282,623
Adjusted EBITDA 84,349     119,972     273,115 375,976
Depreciation and amortization (54,299)     (45,361)     (164,027) (124,749)
Impairment expense (188,601)     0     (188,601) 0
Interest expense (1,939)     (1,169)     (5,933) (3,016)
Income tax benefit (expense) 41,365     (10,644)     28,041 (31,118)
Loss on disposal of assets (2,149)     (12,673)     (11,884) (62,117)
Stock-based compensation (4,615)     (3,310)     (12,975) (10,604)
Other income (expense), net 3,599     1,883     7,408 (1,749)
Other general and administrative expense, net (346)     (450)     (1,517) (1,659)
Retention bonus and severance expense (1,212)     (1,237)     (1,895) (1,937)
Net income (loss) (137,067) $ (3,660) $ 19,930 34,753 $ 39,257 $ 28,733 (120,797) 102,743
Loss on disposal of assets             11,884 62,117
Income taxes paid, net 1,800           3,600  
Business combination, contingent consideration arrangements, change in amount of contingent consideration, liability             (1,800) 0
Insurance recoveries             2,000  
Unrealized loss on short-term investment (400)     1,800     (340) (2,120)
Aqua Prop, LLC.                
Segment Reporting Information [Line Items]                
Business combination, contingent consideration arrangements, change in amount of contingent consideration, liability (1,800)           (1,800)  
Revision of Prior Period, Adjustment                
Segment Reporting Information [Line Items]                
Accumulated depreciation, depletion and amortization, property, plant and equipment, period increase (decrease)       (8,400)       (32,700)
Loss on disposal of assets       8,400       32,700
Operating Segments                
Segment Reporting Information [Line Items]                
Service revenue 361,016     423,804     1,123,967 1,282,623
Adjusted EBITDA 84,349     119,972     273,115 375,976
Intersegment Eliminations                
Segment Reporting Information [Line Items]                
Service revenue (148)     0     (235) 0
Corporate, Non-Segment                
Segment Reporting Information [Line Items]                
Unallocated corporate administrative expenses (13,219)     (12,258)     (42,529) (36,284)
Hydraulic Fracturing | Operating Segments                
Segment Reporting Information [Line Items]                
Service revenue 274,138     340,089     855,066 1,018,074
Adjusted EBITDA 66,166     99,586     215,995 308,448
Depreciation and amortization (46,752)     (39,098)     (141,828) (106,587)
Impairment expense (188,601)           (188,601)  
Wireline | Operating Segments                
Segment Reporting Information [Line Items]                
Service revenue 47,958     52,775     157,966 179,182
Adjusted EBITDA 9,194     14,011     36,687 50,667
Depreciation and amortization (5,260)     (4,860)     (15,304) (13,862)
Impairment expense 0           0  
All Other | Operating Segments                
Segment Reporting Information [Line Items]                
Service revenue 38,920     30,940     110,935 85,367
Adjusted EBITDA 8,989     6,375     20,433 16,861
Depreciation and amortization (2,264)     $ (1,363)     (6,813) $ (4,104)
Impairment expense $ 0           $ 0  
v3.24.3
Net (Loss) Income Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator (both basic and diluted)                
Net (loss) income relevant to common stockholders $ (137,067) $ (3,660) $ 19,930 $ 34,753 $ 39,257 $ 28,733 $ (120,797) $ 102,743
Denominator                
Denominator for basic income per share (in shares) 104,121     112,286     106,314 113,960
Denominator for diluted income per share (in shares) 104,121     112,698     106,314 114,294
Basic (loss) income per share (in dollars per share) $ (1.32)     $ 0.31     $ (1.14) $ 0.90
Diluted (loss) income per share (in dollars per share) $ (1.32)     $ 0.31     $ (1.14) $ 0.90
Antidilutive securities excluded from computation of earnings per share, amount (in shares) 4,803     648     4,803 931
Stock options                
Denominator                
Antidilutive securities excluded from computation of earnings per share, amount (in shares) 179     196     179 320
Performance stock units                
Denominator                
Antidilutive securities excluded from computation of earnings per share, amount (in shares) 1,381     0     1,381 0
Restricted stock units                
Denominator                
Antidilutive securities excluded from computation of earnings per share, amount (in shares) 3,243     452     3,243 611
Stock options                
Denominator                
Dilutive effect of share based payment (in shares) 0     0     0 0
Performance stock units                
Denominator                
Dilutive effect of share based payment (in shares) 0     0     0 56
Restricted stock units                
Denominator                
Dilutive effect of share based payment (in shares) 0     412     0 278
v3.24.3
Share Repurchase Program (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Apr. 24, 2024
Sep. 30, 2024
Dec. 31, 2023
Equity [Abstract]      
Stock repurchase program, additional authorized amount $ 100.0    
Stock repurchase program, authorized amount $ 200.0    
Stock repurchase program, expiration date, extension 1 year    
Common stock, par value (in dollars per share)   $ 0.001 $ 0.001
Treasury stock, value, acquired   $ 10.2  
Shares acquired, average cost per share (in dollars per share)   $ 8.06  
Stock repurchase, excise tax   $ 0.5  
Stock repurchase program, remaining authorized repurchase amount   $ 92.5  
v3.24.3
Stock-Based Compensation - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Granted (in shares)     0  
Options, exercised, intrinsic value     $ 0  
Options exercised (in shares)     0  
Term for exercisable stock     2 years 6 months  
Share-based payment arrangement, expense $ 4,615,000 $ 3,310,000 $ 12,975,000 $ 10,604,000
Restricted stock units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Granted (in shares)     1,762,000  
Performance stock units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Granted (in shares)     637,266  
Vesting period     3 years  
Actual number of shares that may be issued, percent, minimum     0.00%  
Actual number of shares that may be issued, percent, maximum     200.00%  
A&R 2020 Incentive Plan        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Compensation not yet recognized, stock options $ 26,600,000   $ 26,600,000  
Compensation cost not yet recognized, period for recognition     1 year 8 months 12 days  
Share-based payment arrangement, expense     $ 13,000,000.0 10,600,000
Tax benefit from compensation expense     $ 2,700,000 $ 2,200,000
A&R 2020 Incentive Plan | Restricted stock units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Granted (in shares)     1,762,177  
Restricted stock units, conversion of stock, conversion rights (in shares) 1   1  
Compensation not yet recognized, stock options $ 19,300,000   $ 19,300,000  
Compensation cost not yet recognized, period for recognition     1 year 9 months 18 days  
A&R 2020 Incentive Plan | Performance stock units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of shares upon conversion (in shares) 1   1  
Employees and Officers | A&R 2020 Incentive Plan | Restricted stock units | Share-Based Payment Arrangement, Tranche One        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period     3 years  
Employees and Officers | A&R 2020 Incentive Plan | Restricted stock units | Share-Based Payment Arrangement, Tranche Two        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period     2 years  
Employees and Officers | A&R 2020 Incentive Plan | Restricted stock units | Share-Based Payment Arrangement, First Anniversary        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Share-based compensation arrangement by share-based payment award, award vesting rights, percentage     33.33%  
Employees and Officers | A&R 2020 Incentive Plan | Restricted stock units | Share-Based Payment Arrangement, Second Anniversary        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Share-based compensation arrangement by share-based payment award, award vesting rights, percentage     66.67%  
Director | A&R 2020 Incentive Plan | Restricted stock units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period     1 year  
v3.24.3
Stock-Based Compensation - Summary of Stock Option Activity (Details)
9 Months Ended
Sep. 30, 2024
$ / shares
shares
Number of Shares  
Outstanding beginning balance (in shares) | shares 180,000
Granted (in shares) | shares 0
Exercised (in shares) | shares 0
Forfeited (in shares) | shares 0
Expired (in shares) | shares (1,000)
Outstanding ending balance (in shares) | shares 179,000
Exercisable ending balance (in shares) | shares 179,000
Weighted Average Exercise Price  
Outstanding beginning balance (in dollars per share) | $ / shares $ 14.00
Granted (in dollars per share) | $ / shares 0
Exercised (in dollars per share) | $ / shares 0
Forfeited (in dollars per share) | $ / shares 0
Expired (in dollars per share) | $ / shares 14.00
Outstanding ending balance (in dollars per share) | $ / shares 14.00
Exercisable ending balance (in dollars per share) | $ / shares $ 14.00
v3.24.3
Stock-Based Compensation - Summary of RSU Activity (Details) - Restricted stock units
shares in Thousands
9 Months Ended
Sep. 30, 2024
$ / shares
shares
Number of Shares  
Outstanding beginning balance (in shares) | shares 2,264
Granted (in shares) | shares 1,762
Vested (in shares) | shares (737)
Forfeited (in shares) | shares (46)
Canceled (in shares) | shares 0
Outstanding ending balance (in shares) | shares 3,243
Weighted Average Grant Date Fair Value  
Outstanding beginning balance (in dollars per share) | $ / shares $ 9.81
Granted (in dollars per share) | $ / shares 7.42
Vested (in dollars per share) | $ / shares 9.57
Forfeited (in dollars per share) | $ / shares 8.42
Canceled (in dollars per share) | $ / shares 0
Outstanding ending balance (in dollars per share) | $ / shares $ 8.59
v3.24.3
Stock-Based Compensation - Summary of Performance Shares Activity (Details) - Performance stock units
9 Months Ended
Sep. 30, 2024
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding [Roll Forward]  
Outstanding beginning balance (in shares) 1,364,000
Target Shares Granted (in shares) 637,266
Target Shares Vested (in shares) 0
Target Shares Forfeited (in shares) (620,000)
Outstanding ending balance (in shares) 1,381,000
Weighted Average Fair Value Per Share  
Outstanding beginning balance (in dollars per share) | $ / shares $ 15.80
Granted (in dollars per share) | $ / shares 8.22
Vested (in dollars per share) | $ / shares 0
Forfeited (in dollars per share) | $ / shares 14.73
Outstanding ending balance (in dollars per share) | $ / shares $ 12.79
2021  
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding [Roll Forward]  
Outstanding beginning balance (in shares) 620,000
Target Shares Granted (in shares) 0
Target Shares Vested (in shares) 0
Target Shares Forfeited (in shares) (620,000)
Outstanding ending balance (in shares) 0
2022  
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding [Roll Forward]  
Outstanding beginning balance (in shares) 306,000
Target Shares Granted (in shares) 0
Target Shares Vested (in shares) 0
Target Shares Forfeited (in shares) 0
Outstanding ending balance (in shares) 306,000
2023  
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding [Roll Forward]  
Outstanding beginning balance (in shares) 438,000
Target Shares Granted (in shares) 0
Target Shares Vested (in shares) 0
Target Shares Forfeited (in shares) 0
Outstanding ending balance (in shares) 438,000
2024  
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding [Roll Forward]  
Outstanding beginning balance (in shares) 0
Target Shares Granted (in shares) 637,000
Target Shares Vested (in shares) 0
Target Shares Forfeited (in shares) 0
Outstanding ending balance (in shares) 637,000
v3.24.3
Related-Party Transactions (Details)
3 Months Ended 9 Months Ended
Apr. 22, 2024
fleet
Dec. 31, 2018
USD ($)
Sep. 30, 2024
USD ($)
property
fleet
Sep. 30, 2023
USD ($)
yard
Sep. 30, 2024
USD ($)
property
fleet
Sep. 30, 2023
USD ($)
yard
Dec. 31, 2023
USD ($)
Related Party Transaction [Line Items]              
Number of contracted fleets | fleet     4   4    
Service revenue     $ 360,868,000 $ 423,804,000 $ 1,123,732,000 $ 1,282,623,000  
Accounts receivable, related party     225,617,000   225,617,000   $ 237,012,000
Accounts payable, related party     $ 128,615,000   $ 128,615,000   161,441,000
Director | Related party leasing              
Related Party Transaction [Line Items]              
Number of yards, related party (in yards) | property     3   3    
Number of previously rented yards, related party (in yards) | yard       2   2  
Director | Property 1 | Related party leasing              
Related Party Transaction [Line Items]              
Rent expense     $ 30,000.00        
Director | Property 2 | Related party leasing              
Related Party Transaction [Line Items]              
Rent expense     100,000        
Director | Property 3 | Related party leasing              
Related Party Transaction [Line Items]              
Rent expense     100,000        
Director | Property 4 | Related party leasing              
Related Party Transaction [Line Items]              
Rent expense           $ 20,000.00  
Director | Property 5 | Related party leasing              
Related Party Transaction [Line Items]              
Rent expense           100,000  
Related Party | Pioneer Pressure Pumping Acquisition              
Related Party Transaction [Line Items]              
Business combination, consideration transferred, equity interests issued and issuable   $ 16,600,000          
Cash received from acquisition   $ 110,000,000.0          
Service revenue       $ 22,300,000 $ 6,800,000 $ 122,100,000  
Accounts receivable, related party             2,400,000
Accounts payable, related party             $ 0
Related Party | ExxonMobil Hydraulic Fracturing Services              
Related Party Transaction [Line Items]              
Number of contracted fleets | fleet 2            
Service agreement, term 3 years            
Service revenue     55,600,000   98,100,000    
Accounts receivable, related party     48,800,000   48,800,000    
Accounts payable, related party     $ 0   $ 0    
v3.24.3
Leases - Narrative (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2024
USD ($)
lease
period
fleet
Sep. 30, 2023
USD ($)
Jun. 30, 2024
hp
Dec. 31, 2023
USD ($)
Aug. 31, 2023
Jun. 01, 2023
Mar. 31, 2023
Jan. 31, 2023
Dec. 31, 2022
period
fleet
hp
Nov. 01, 2022
Oct. 31, 2022
lease_renewal_option
Aug. 31, 2022
Mar. 31, 2013
Operating Leases                          
Cash paid for operating lease $ 23,929 $ 1,430                      
Number of contracted fleets | fleet 4                        
Number of real estate leases | lease 2                        
ROU asset $ 163,800                        
Accumulated amortization 36,700     $ 7,200                  
Right-of-use asset, before accumulated amortization       85,800                  
Finance Lease                          
Payments on finance lease obligations 13,067 889                      
Finance lease, right-of-use asset, before accumulated amortization 54,800     52,600                  
Finance lease, right-of-use asset, accumulated amortization 19,300     $ 5,200                  
Real Estate Lease                          
Operating Leases                          
Term of contract                         10 years
Renewal term (up to)                         10 years
Cash paid for operating lease   100                      
Real Estate Two Lease                          
Operating Leases                          
Renewal term (up to)                     1 year    
Cash paid for operating lease $ 300 200                      
Discount rate 6.30%                        
Lease term 3 years 7 months 6 days                        
Lessee, operating lease, remaining lease term                     5 years 3 months 18 days    
Option to extend, number of options | lease_renewal_option                     2    
Silvertip Lease One                          
Operating Leases                          
Cash paid for operating lease $ 100 100                      
Discount rate 6.30%                        
Lease term 4 years 2 months 12 days                        
Lessee, operating lease, remaining lease term                   4 years 9 months 18 days      
Lessee, operating lease, remaining lease term extension       1 year 3 months 18 days                  
Silvertip Lease Two                          
Operating Leases                          
Cash paid for operating lease $ 200 200                      
Discount rate 2.10%                        
Lease term 4 years 2 months 12 days                        
Lessee, operating lease, remaining lease term                   6 years 1 month 6 days      
Silvertip Lease Three                          
Operating Leases                          
Cash paid for operating lease $ 100 60                      
Discount rate 6.30%                        
Lease term 4 years 2 months 12 days                        
Lessee, operating lease, remaining lease term             5 years 8 months 12 days            
Silvertip Office Lease                          
Operating Leases                          
Term of contract           5 years              
Cash paid for operating lease $ 100 50                      
Discount rate 6.50%                        
Lease term 3 years 8 months 12 days                        
Corporate Office Lease                          
Operating Leases                          
Term of contract         2 years 1 month 6 days                
Renewal term (up to)         9 months 18 days                
Cash paid for operating lease $ 300                        
Discount rate 7.10%                        
Lease term 1 year                        
Maintenance Facility Lease                          
Operating Leases                          
Term of contract 2 years                        
Renewal term (up to) 1 year                        
Cash paid for operating lease $ 100 200                      
Equipment lease term | period 3                        
Electric Fleet Lease                          
Operating Leases                          
Term of contract                 3 years     3 years  
Renewal term (up to)                 1 year        
Equipment lease term | period                 3        
Number of contracted fleets | fleet                 4        
Hydraulic horsepower | hp                 60,000        
Electric Fleet One Lease                          
Operating Leases                          
Cash paid for operating lease $ 7,100                        
Variable lease, payment 900                        
Operating lease, initial direct cost $ 5,800                        
Discount rate 7.30%                        
Lease term 2 years 2 months 12 days                        
Electric Fleet Two Lease                          
Operating Leases                          
Cash paid for operating lease $ 6,900                        
Variable lease, payment 700                        
Operating lease, initial direct cost $ 6,100                        
Discount rate 7.20%                        
Lease term 2 years 4 months 24 days                        
Electric Fleet Three Lease                          
Operating Leases                          
Cash paid for operating lease $ 6,500                        
Variable lease, payment 400                        
Operating lease, initial direct cost $ 8,500                        
Discount rate 7.20%                        
Lease term 2 years 6 months                        
Electric Fleet Four Lease                          
Operating Leases                          
Cash paid for operating lease $ 4,600                        
Variable lease, payment 500                        
Operating lease, initial direct cost $ 1,900                        
Discount rate 7.20%                        
Lease term 2 years 9 months 18 days                        
Electric Fleet Five Lease                          
Operating Leases                          
Term of contract     3 years                    
Cash paid for operating lease $ 100                        
Hydraulic horsepower | hp     72,000                    
Operating lease, initial direct cost $ 2,000                        
Discount rate 7.20%                        
Lease term 3 years                        
Power Equipment Lease                          
Finance Lease                          
Term of contract               3 years          
Payments on finance lease obligations $ 15,300 $ 1,100                      
Lessee, finance lease, renewal term               1 year          
Finance lease, weighted average discount rate, percent 7.30%                        
Finance lease, weighted average remaining lease term 1 year 10 months 24 days                        
v3.24.3
Leases - Operating and Finance Lease Maturity (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Operating Leases  
2024 $ 9,697
2025 38,680
2026 37,916
2027 11,332
2028 821
Total undiscounted future lease payments 98,446
Less: amount representing interest (8,639)
Present value of future lease payments (lease obligation) 89,807
Finance Leases  
2024 5,229
2025 20,915
2026 13,462
2027 0
2028 0
Total undiscounted future lease payments 39,606
Less: amount representing interest (2,494)
Present value of future lease payments (lease obligation) $ 37,112
v3.24.3
Leases - Cash Flow Information Related to Leases (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash paid for amounts included in the measurements of lease liabilities:    
Operating cash flows from operating leases $ 23,929 $ 1,430
Operating cash flows from finance lease 2,272 196
Financing cash flows from finance lease 13,067 889
Noncash lease obligations arising from obtaining right-of-use assets related to:    
Operating leases 53,071 24,890
Finance lease $ 2,230 $ 27,244
v3.24.3
Leases - Components of Lease Costs (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Leases [Abstract]        
Operating lease cost $ 12,884 $ 1,178 $ 33,845 $ 1,857
Finance lease cost:        
Amortization of right-of-use assets 4,849 977 14,117 977
Interest on lease liabilities 704 196 2,272  
Total finance lease cost 5,553 1,173 16,389  
Variable lease cost 1,107 0 2,526 0
Short-term lease cost $ 210 $ 173 $ 657 $ 626
v3.24.3
Commitments and Contingencies (Details)
$ in Millions
9 Months Ended
Sep. 30, 2024
USD ($)
lease
fleet
Dec. 31, 2022
fleet
Obligation with Joint and Several Liability Arrangement [Line Items]    
Number of fleet leases | lease 5  
Number of contracted fleets | fleet 4  
Commitment agreement $ 2.3  
Self insurance for losses (up to) 10.0  
Loss contingency accrual $ 6.0  
Routine audit, direct payment sales tax, period 4 years  
Electric Fleet Lease    
Obligation with Joint and Several Liability Arrangement [Line Items]    
Number of contracted fleets | fleet   4
Contractual commitment, not yet commenced $ 130.9  
Power Equipment Lease    
Obligation with Joint and Several Liability Arrangement [Line Items]    
Lessee, finance lease, lease not yet commenced, amount 39.6  
ABL CreditFacility    
Obligation with Joint and Several Liability Arrangement [Line Items]    
Notes issued $ 6.0  

1 Year ProPetro Chart

1 Year ProPetro Chart

1 Month ProPetro Chart

1 Month ProPetro Chart

Your Recent History

Delayed Upgrade Clock