We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
Pampa Energia SA | NYSE:PAM | NYSE | Depository Receipt |
Price Change | % Change | Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
-1.78 | -2.10% | 83.15 | 86.9027 | 81.75 | 86.53 | 405,682 | 20:35:03 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN
ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
SECURITIES EXCHANGE ACT OF 1934
For the month of November, 2024
(Commission File No. 001-34429),
PAMPA ENERGIA S.A.
(PAMPA ENERGY INC.)
Argentina
(Jurisdiction of incorporation or organization)
Maipú 1
C1084ABA
City of Buenos Aires
Argentina
(Address of principal executive offices)
(Indicate by check
mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F ___X___ Form 40-F ______
(Indicate
by check mark whether the registrant by furnishing the
information contained in this form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.)
Yes ______ No ___X___
(If "Yes"
is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82- .)
This Form 6-K for Pampa Energía S.A. (“Pampa” or the “Company”) contains:
Exhibit 1: Earnings Release Q3 24
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 5, 2024
Pampa Energía S.A. | ||
By: |
/s/ Gustavo Mariani |
|
Name: Gustavo Mariani Title: Chief Executive Officer |
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
Pampa Energía, an independent company with active participation in the Argentine electricity, oil and gas value chain, announces the results for the nine-month period and quarter ended on September 30, 2024. |
Buenos Aires, November 6, 2024
Stock information
Share capital Market capitalization Information about the videoconference Date and time Access link For further information Email Website for investors Argentina’s Securities
and Exchange Commission Securities and |
Basis of presentation Pampa’s financial information adopts US$ as functional currency, converted into AR$ at transactional FX. However, Transener and TGS adjust their figures for inflation as of September 30, 2024, which are expressed in US$ at the period’s closing FX. The previously reported figures remain unchanged. Q3 24 main results[1] 14% year-on-year sales increase in Q3 24, reaching US$540 million[2], driven by increased gas production in line with the last Plan Gas round, improved availability, dispatch and prices in power generation, and higher reforming volumes. These effects were partially offset by lower gas sales to industries and Chile, reforming prices and local petchem sales. Operational KPIs in power generation and gas production outperformed during the winter peak demand:
Adjusted EBITDA[3] was US$279 million in Q3 24, 14% higher than Q3 23, mainly explained by increased deliveries under Plan Gas, power generation and our stakes at Transener and TGS, offset by petrochemicals and operating costs. Net profit to the Company’s shareholders of US$146 million, a 4% decline from Q3 23, due to lower gains from financial securities and lesser devaluation over the monetary active position in AR$, partially offset by lesser financial expenses and income tax, and improvements in the operating margin. Net debt decreased US$150 million vs. June 2024, to US$539 million, the lowest amount and ratio in the last 8 years, explained by the operating cash flow of core businesses and improved collections.
|
1
The information is based on FS prepared according to IFRS in force in Argentina.
2 Sales from the affiliates CTBSA, Transener and TGS are excluded, shown as ‘Results for participation in joint businesses
and associates.’
3 Consolidated adjusted EBITDA represents
the flows before financial items, income tax, depreciations and amortizations, extraordinary and non-cash income and expense, equity
income, and includes affiliates’ EBITDA at our ownership. Further information on section 3.1.
Pampa Energía ● Earnings release Q3 24 ● 1 |
1. Relevant Events
1.1 Tender offer for 2027 Notes and international placement of 2031 Notes
On August 26, 2024, Pampa’s Board of Directors approved the repurchase at par value of the 2027 Notes for US$750 million of face value, 7.5% fixed rate and maturing in January 2027. The tender ended on September 5, 2024, participating approximately 53% of the total, equivalent to US$397 million.
The funds for the tender came from the successful placement of the 2031 Notes for US$410 million at a 7.95% annual fixed rate and 8.25% yield, maturing on September 10, 2031. The issuance received offers exceeding US$1.6 billion from international institutional investors. This transaction strengthens Pampa’s debt profile, paving the way for the upcoming investments in Vaca Muerta, especially in developing the Rincón de Aranda shale oil block.
1.2 Power generation segment
Partial commissioning of PEPE 6
In September 2024, 7 Vestas wind turbines were commissioned, adding 31.5 MW. On October 11, 2024, 4 more were commissioned for 18 MW. Hence, 25 of the 31 wind turbines are commissioned, with a total capacity of 112.5 MW.
All the wind turbines and civil works were finished in October. PEPE 6 is estimated to be fully online and reach a total capacity of 140 MW by November 2024. With this investment of approximately US$250 million, Pampa has 427 MW of total installed wind power capacity, ranking as one of the country’s leading renewable power producers.
2024-2026 contingency plan
On October 1, 2024, the SE established a plan to face the energy system’s critical situation during the seven months of peak demand (December to March and June to August) (Res. No. 294/24). The plan includes a voluntary participation scheme that recognizes an additional remuneration, effective from December 2024 to March 2026. Pampa is analyzing participation in the said scheme.
• | Fixed additional remuneration of US$2,000/MW-month for the capacity, adjusted by a criticality factor based on the node where the unit is located and its availability during peak demand hours[4]. |
• | Variable additional remuneration in US$/MWh for power generation during peak demand periods, based on the type of fuel used, generation technology, and a criticality factor: |
Technology | Natural gas | Fuel Oil | Gas Oil | Biofuel | Coal |
GT | 6.4 | - | 8.6 | 8.7 | - |
ST | 3.4 | 6.0 | - | 8.7 | 10.4 |
Engines | 8.1 | 15.4 | 10.5 | 8.7 | - |
4
Ranges between nodes with high (1.25), medium (1.00), and low (0.75) criticality, and between summer and winter.
Pampa Energía ● Earnings release Q3 24 ● 2 |
Updates for the spot remuneration scheme
Effective as of: | Spot energy remuneration | |
Increase | Resolution |
September | 5% | SE No. 233/24 |
October | 2.7% | SE No. 285/24 |
November | 6% | SCEyM No. 20/24 |
License expiration and transition period at Mendoza hydros
On October 19, 2024, the HIDISA license concessions were scheduled to expire, one for the assets and water usage granted by the Province of Mendoza and another for the power generation granted by the National Government. Pampa holds 61% of HIDISA’s share capital.
On October 18, 2024, the Government of Mendoza set a 12-month transition period starting from the expiration date, appointing the Undersecretary of Energy and Mining as observer (Decree No. 2,096/24). Additionally, the National Coordination Secretary of Energy and Mining set the transition period until June 1, 2025, and appointed the SSEE as observer (Res. SCEyM No. 1/24).
The transition period at HINISA expires on November 30, 2024. Pampa sent a letter to the SE seeking guidance on the next steps.
1.3 Increases in regulated tariffs
Natural gas
On August 29, 2024, the SE adjusted the PIST values for natural gas from September 2024 (Res. SE No. 232/24). Later, on September 27, 2024, an additional reduction was applied, effective from October 2024 (Res. SE No. 284/24):
Demand segment | September 2024 | As of October 2024 | |||
Subsidized price | Price without subsidy | Subsidized price | Price without subsidy | ||
High-income residential (N1) and businesses and industries | n.a. | US$3.4 per MBTU |
n.a. | US$3.1 per MBTU | |
Low-income residential/social tariff (N2) | US$1.2 per MBTU | US$1.1 per MBTU | |||
Middle income residential (N3) | US$1.5 per MBTU | US$1.4 per MBTU |
Note: Consumption exceeding the cap for N2 and N3, which varies according to consumption range, distributor, and zone, will be valued at N1 price without any discount.
Cost variations
Effective as of: | Transener | TGS | |||
Increase | Resolution | Increase | Resolution | ||
September | 6% | ENRE N° 580 y 581/24 | 1% | ENARGAS N° 491/24 | |
October | 2.7% | ENRE N° 692 y 696/24 | 2.7% | ENARGAS N° 601/24 | |
November | 6% | ENRE N° 901 y 902/24 | 3.5% | ENARGAS N° 735/24 |
Pampa Energía ● Earnings release Q3 24 ● 3 |
1.4 Acquisition of OCP Ecuador shares and end of concession
On August 30, 2024, Pampa acquired the remaining 36% of OCP Ecuador, where it already held 64% of the capital, for US$23 million. With this transaction, Pampa became the sole owner of OCP Ecuador and began consolidating the company in its FS.
OCP Ecuador operates the country’s main private pipeline, extending 485 kilometers and transporting an average of 150 thousand barrels of Ecuadorian crude daily, approximately 30% of national production, along with 10 thousand barrels per day of Colombian oil.
The OCP concession has been extended for three months until November 30, 2024, when the shares must be transferred to the Ecuadorian State. OCP Ecuador is working with the authorities to carry out the transition per the provisions of the concession contract.
1.5 Sale of stake in Gobernador Ayala |
On October 21, 2024, Pampa transferred its 22.51% stake in the hydrocarbon exploitation license and joint operatorship at the Gobernador Ayala block to Pluspetrol for $23 million.
1.6 TGS |
Public hearing for the tenure extension of the gas transportation license
On October 21, 2024, ENARGAS held a public hearing to discuss the tenure extension of TGS’s license for natural gas transportation, expiring in December 2027. The original contract allowed for a 10-year extension, but the Ley Bases, passed in July 2024, enables an extension of up to 20 years until December 2047.
Conditioning capacity expansion at Tratayén
In
October 2024, the construction and commissioning of the first natural gas conditioning module at TGS’s Tratayén Plant was
completed, increasing its capacity by 6.6 million m3 per day. The second module, adding another 6.6 million m3,
is expected to be online by the end of 2024. This investment of approximately US$350 million will enable the plant to reach a total conditioning
capacity of 28 million m3 per day.
Pampa Energía ● Earnings release Q3 24 ● 4 |
2. Financial highlights
2.1 Consolidated balance sheet
Figures in million | As of 09.30.2024 | As of 12.31.2023 | ||||
AR$ | US$ FX 970.5 | AR$ | US$ FX 808.45 | |||
ASSETS | ||||||
Property, plant and equipment | 2,499,436 | 2,575 | 2,056,974 | 2,544 | ||
Intangible assets | 94,114 | 97 | 77,898 | 96 | ||
Right-of-use assets | 12,153 | 13 | 17,259 | 21 | ||
Deferred tax asset | 101,466 | 105 | 2 | 0 | ||
Investments in joint ventures and associates | 918,879 | 947 | 542,978 | 672 | ||
Financial assets at fair value through profit and loss | 26,451 | 27 | 28,040 | 35 | ||
Other assets | 1,722 | 2 | 349 | 0 | ||
Trade and other receivables | 43,103 | 44 | 14,524 | 18 | ||
Total non-current assets | 3,697,324 | 3,810 | 2,738,024 | 3,387 | ||
Inventories | 231,400 | 238 | 166,023 | 205 | ||
Financial assets at amortized cost | 77,881 | 80 | 84,749 | 105 | ||
Financial assets at fair value through profit and loss | 750,900 | 774 | 451,883 | 559 | ||
Derivative financial instruments | 108 | 0 | 250 | 0 | ||
Trade and other receivables | 598,582 | 617 | 238,294 | 295 | ||
Cash and cash equivalents | 322,011 | 332 | 137,973 | 171 | ||
Total current assets | 1,980,882 | 2,041 | 1,079,172 | 1,335 | ||
Total assets | 5,691,563 | 5,865 | 3,817,196 | 4,722 | ||
EQUITY | ||||||
Equity attributable to owners of the company | 3,092,655 | 3,187 | 1,943,736 | 2,404 | ||
Total equity | 3,100,822 | 3,195 | 1,950,696 | 2,413 | ||
LIABILITIES | ||||||
Provisions | 183,254 | 189 | 119,863 | 148 | ||
Income tax and presumed minimum income tax liabilities | 71,282 | 73 | 44,614 | 55 | ||
Deferred tax liabilities | 48,121 | 50 | 240,686 | 298 | ||
Defined benefit plans | 40,976 | 42 | 13,172 | 16 | ||
Borrowings | 1,368,963 | 1,411 | 989,182 | 1,224 | ||
Trade and other payables | 49,286 | 51 | 37,301 | 46 | ||
Total non-current liabilities | 1,761,882 | 1,815 | 1,444,818 | 1,787 | ||
Provisions | 8,720 | 9 | 4,649 | 6 | ||
Income tax liabilities | 199,094 | 205 | 14,026 | 17 | ||
Taxes payables | 47,984 | 49 | 11,427 | 14 | ||
Defined benefit plans | 12,148 | 13 | 2,695 | 3 | ||
Salaries and social security payable | 29,187 | 30 | 15,537 | 19 | ||
Derivative financial instruments | 2 | 0 | 191 | 0 | ||
Borrowings | 305,312 | 315 | 181,357 | 224 | ||
Trade and other payables | 225,170 | 232 | 191,800 | 237 | ||
Total current liabilities | 827,617 | 853 | 421,682 | 522 | ||
Total liabilities | 2,590,741 | 2,669 | 1,866,500 | 2,309 | ||
Total liabilities and equity | 5,691,563 | 5,865 | 3,817,196 | 4,722 |
Pampa Energía ● Earnings release Q3 24 ● 5 |
2.2 Consolidated income statement
Nine-month period | Third quarter | |||||||||||
Figures in million | 2024 | 2023 | 2024 | 2023 | ||||||||
AR$ | US$ | AR$ | US$ | AR$ | US$ | AR$ | US$ | |||||
Sales revenue | 1,294,494 | 1,441 | 346,957 | 1,370 | 510,706 | 540 | 152,701 | 475 | ||||
Domestic sales | 1,086,342 | 1,207 | 285,892 | 1,117 | 437,156 | 465 | 131,583 | 409 | ||||
Foreign market sales | 208,152 | 234 | 61,065 | 253 | 73,550 | 75 | 21,118 | 66 | ||||
Cost of sales | (831,719) | (930) | (209,953) | (850) | (344,291) | (365) | (92,014) | (295) | ||||
Gross profit | 462,775 | 511 | 137,004 | 520 | 166,415 | 175 | 60,687 | 180 | ||||
Selling expenses | (51,380) | (57) | (13,333) | (51) | (19,798) | (21) | (5,610) | (17) | ||||
Administrative expenses | (124,840) | (139) | (34,629) | (133) | (53,166) | (56) | (14,427) | (44) | ||||
Exploration expenses | (256) | - | (1,772) | (7) | (89) | - | (22) | - | ||||
Other operating income | 102,716 | 116 | 31,627 | 115 | 31,935 | 33 | 17,338 | 54 | ||||
Other operating expenses | (63,966) | (72) | (18,079) | (68) | (20,912) | (20) | (10,704) | (33) | ||||
Impairment of financial assets | (48,912) | (56) | (415) | (4) | 680 | - | (116) | (1) | ||||
Impairment on PPE, int. assets & inventories | (18,578) | (19) | (324) | (1) | (18,436) | (19) | (1) | - | ||||
Results for part. in joint businesses & associates | 94,331 | 101 | 14,044 | 42 | 62,437 | 62 | 5,474 | 8 | ||||
Income from the sale of associates | 5,765 | 7 | 486 | 1 | - | - | 486 | 1 | ||||
Operating income | 357,655 | 392 | 114,609 | 414 | 149,066 | 154 | 53,105 | 148 | ||||
Financial income | 4,095 | 4 | 1,090 | 4 | 2,086 | 2 | 662 | 2 | ||||
Financial costs | (120,932) | (137) | (71,096) | (283) | (39,244) | (43) | (30,018) | (95) | ||||
Other financial results | 99,806 | 114 | 95,794 | 392 | 36,945 | 40 | 40,333 | 138 | ||||
Financial results, net | (17,031) | (19) | 25,788 | 113 | (213) | (1) | 10,977 | 45 | ||||
Profit before tax | 340,624 | 373 | 140,397 | 527 | 148,853 | 153 | 64,082 | 193 | ||||
Income tax | 111,715 | 140 | (20,437) | (69) | (9,451) | (7) | (13,350) | (40) | ||||
Net income for the period | 452,339 | 513 | 119,960 | 458 | 139,402 | 146 | 50,732 | 153 | ||||
Attributable to the owners of the Company | 452,630 | 513 | 119,708 | 457 | 139,470 | 146 | 50,611 | 152 | ||||
Attributable to the non-controlling interest | (291) | - | 252 | 1 | (68) | - | 121 | 1 | ||||
Net income per share to shareholders | 332.8 | 0.4 | 87.5 | 0.3 | 102.6 | 0.1 | 37.2 | 0.1 | ||||
Net income per ADR to shareholders | 8,320.4 | 9.4 | 2,187.6 | 8.4 | 2,563.8 | 2.7 | 930.4 | 2.8 | ||||
Average outstanding common shares1 | 1,360 | 1,360 | 1,368 | 1,368 | 1,360 | 1,360 | 1,360 | 1,360.0 | ||||
Outstanding shares by the end of period1 | 1,360 | 1,360 | 1,360 | 1,360 | 1,360 | 1,360 | 1,360 | 1,360.0 |
Note: 1 It considers the Employee stock-based compensation plan shares, which amounted to 3.9 million common shares as of September 30, 2023 and 2024.
Pampa Energía ● Earnings release Q3 24 ● 6 |
2.3 Cash and financial borrowings
As of September 30, 2024, in US$ million |
Cash1 | Financial debt | Net debt | |||||||
Consolidated in FS |
Ownership adjusted | Consolidated in FS |
Ownership adjusted | Consolidated in FS |
Ownership adjusted | |||||
Power generation | 963 | 958 | 544 | 544 | (419) | (414) | ||||
Petrochemicals | - | - | - | - | - | - | ||||
Holding and others | 82 | 82 | 11 | 11 | (71) | (71) | ||||
Oil and gas | 141 | 141 | 1,171 | 1,171 | 1,029 | 1,029 | ||||
Total under IFRS/Restricted Group | 1,186 | 1,181 | 1,725 | 1,725 | 539 | 544 | ||||
Affiliates at O/S2 | 213 | 213 | 273 | 273 | 60 | 60 | ||||
Total with affiliates | 1,399 | 1,394 | 1,998 | 1,998 | 599 | 604 |
Note: Financial debt includes accrued interest. 1 It includes cash and cash equivalents, financial assets at fair value with changing results, and investments at amortized cost. 2 Under IFRS, the affiliates CTBSA, Transener and TGS are not consolidated in Pampa.
Debt transactions
As of September 30, 2024, Pampa’s financial debt under IFRS amounted to US$1,725 million, 19% higher than the end of 2023, mainly due to the international issuance of the 2031 Notes, partially offset by the repurchase of the 2027 Notes. However, net debt decreased to US$539 million, the lowest amount in the last 8 years, explained by the contributions of operating cash flow from power and E&P businesses and improved collections from CAMMESA and ENARSA.
The table below shows the gross debt principal breakdown:
Currency | Type of issuance |
Amount in million US$ |
Legislation | % over total gross debt |
Avg coupon |
US$ | US$1 | 1,255 | Foreign | 73% | 8.3%, primarily fixed |
US$ Cable | 215 | Argentine | 13% | 4.2% | |
US$ MEP | 128 | Argentine | 7% | 5% | |
AR$ | AR$ | 23 | Argentine | 1% | 37.4%, variable |
US$-link | 98 | Argentine | 6% | 0% |
With the issuance of the 2031 Notes, the financial debt increased its average life to 3.4 years. The chart below shows the principal maturity profile, net of repurchases, in US$ million by the end of Q3 24:
Note: The chart only considers Pampa consolidated under IFRS. It does not include affiliates TGS, Transener, and CTBSA. |
Pampa Energía ● Earnings release Q3 24 ● 7 |
During Q3 24, Pampa issued the Series 21 CB for US$410 million, at an interest rate of 7.95%, maturing in September 2031, and repurchased in cash at par value its Series 1 CB for US$397 million, remaining an outstanding amount of US$353 million of face value. After the quarter’s closing, Pampa issued the Series 22 CB for US$84 million at an interest rate of 5.75%, maturing in October 2028, and canceled US$47 million from the Series 20 CB, remaining an outstanding amount of US$60 million.
Regarding our affiliates, in Q3 24, TGS issued its Series 3 CB for US$490 million, at an interest rate of 8.5%, maturing in July 2031, and redeemed the total outstanding of its 2025 Notes for US$470 million. In addition, TGS took short-term borrowings for US$5 million and paid import financing equivalent to US$2 million. CTEB paid short-term net bank borrowings for AR$20,496 million and took borrowings for US$10 million. After the quarter’s closing, CTEB took borrowings for US$57 million and canceled its Series 4 CB for US$96 million.
As of this report’s issuance date, we comply with the covenants established in our debt agreements.
Summary of debt securities
Company In million |
Security | Maturity | Amount issued | Amount net of repurchases |
Coupon |
In US$-Foreign Law | |||||
Pampa | CB Series 9 at par & fixed rate | 2026 | 293 | 179 | 9.5% |
CB Series 1 at discount & fixed rate | 2027 | 750 | 353 | 7.5% | |
CB Series 3 at discount & fixed rate | 2029 | 300 | 293 | 9.125% | |
CB Series 21 at discount & fixed rate | 2031 | 410 | 410 | 7.950% | |
TGS1 | CB at discount at fixed rate | 2031 | 490 | 490 | 8.50% |
In US$-Argentine Law | |||||
Pampa | CB Series 20 | 2026 | 108 | 60 | 6.00% |
In US$-link | |||||
Pampa | CB Series 13 | 2027 | 98 | 98 | 0% |
CTEB1 | CB Series 6 | 2025 | 84 | 84 | 0% |
CB Series 9 | 2026 | 50 | 50 | 0% | |
In US$-MEP | |||||
Pampa | CB Series 16 | 2025 | 56 | 56 | 4.99% |
CB Series 18 | 2025 | 72 | 72 | 5.00% | |
CB Series 22 | 2028 | 84 | 84 | 5.75% | |
In AR$ | |||||
Pampa | CB Series 19 | 2025 | 17,131 | 17,131 | Badlar Privada -1% |
Notes:
1 According to IFRS, affiliates are not consolidated in Pampa’s FS. 2 Series 4 CB from CTEB was canceled after Q3
24 closing.
3 Series 22 CB from Pampa was issued after the Q3 24 closing.
Pampa Energía ● Earnings release Q3 24 ● 8 |
Credit ratings
Company | Agency | Rating | |
Global | Local | ||
Pampa | S&P | b-1 | na |
Moody's | Caa3 | na | |
FitchRatings2 | B- | AA+ (long-term) A1+ (short-term) | |
TGS | S&P | CCC | na |
Moody's | Caa3 | na | |
FitchRatings | B- | na | |
Transener | FitchRatings2 | na | A+ (long-term) |
CTEB | FitchRatings2 | na | AA- |
Note:
1 Stand-alone. 2 Local ratings issued by FIX SCR.
Pampa Energía ● Earnings release Q3 24 ● 9 |
3. Analysis of the Q3 24 results
Breakdown by segment Figures in US$ million |
Q3 24 | Q3 23 | Variation | ||||||
Sales | Adjusted EBITDA | Net Income | Sales | Adjusted EBITDA | Net Income | Sales | Adjusted EBITDA | Net Income | |
Power generation | 183 | 112 | 95 | 163 | 91 | 110 | +12% | +23% | -14% |
Oil and Gas | 228 | 122 | (4) | 207 | 132 | 2 | +10% | -8% | NA |
Petrochemicals | 140 | 2 | 7 | 132 | 16 | 15 | +6% | -88% | -53% |
Holding and Others | 19 | 43 | 48 | 3 | 6 | 25 | NA | NA | +92% |
Eliminations | (30) | - | - | (30) | - | - | - | NA | NA |
Total | 540 | 279 | 146 | 475 | 244 | 152 | +14% | +14% | -4% |
Note: Net income attributable to the Company’s shareholders.
3.1 Reconciliation of consolidated adjusted EBITDA
Reconciliation of adjusted EBITDA, in US$ million |
Nine-month period | Third quarter | ||||
2024 | 2023 | 2024 | 2023 | |||
Consolidated operating income | 392 | 414 | 154 | 148 | ||
Consolidated depreciations and amortizations | 257 | 203 | 105 | 77 | ||
Reporting EBITDA | 649 | 617 | 259 | 225 | ||
Adjustments from generation segment | 80 | (5) | 7 | 1 | ||
Adjustments from oil and gas segment | 5 | (0) | 14 | (1) | ||
Adjustments from petrochemicals segment | (0) | 3 | (0) | (0) | ||
Adjustments from holding & others segment | 20 | 57 | (1) | 20 | ||
Consolidated adjusted EBITDA | 754 | 672 | 279 | 244 | ||
At our ownership | 753 | 673 | 279 | 245 |
Pampa Energía ● Earnings release Q3 24 ● 10 |
3.2 Analysis of the power generation segment
Power generation segment, consolidated Figures in US$ million |
Nine-month period | Third quarter | ||||||
2024 | 2023 | ∆% | 2024 | 2023 | ∆% | |||
Sales revenue | 505 | 507 | -0% | 183 | 163 | +12% | ||
Cost of sales | (260) | (275) | -5% | (102) | (94) | +9% | ||
Gross profit | 245 | 232 | +6% | 81 | 69 | +17% | ||
Selling expenses | (2) | (1) | +100% | (1) | - | NA | ||
Administrative expenses | (39) | (38) | +3% | (14) | (12) | +17% | ||
Other operating income | 34 | 50 | -32% | 2 | 15 | -87% | ||
Other operating expenses | (11) | (24) | -54% | (4) | (10) | -60% | ||
Impairment of financial assets | (46) | - | NA | - | - | NA | ||
Results for participation in joint businesses | (28) | 9 | NA | 10 | 4 | +150% | ||
Operating income | 153 | 228 | -33% | 74 | 66 | +12% | ||
Finance income | 3 | 2 | +50% | 1 | 1 | - | ||
Finance costs | (39) | (92) | -58% | (11) | (26) | -58% | ||
Other financial results | 102 | 221 | -54% | 22 | 97 | -77% | ||
Financial results, net | 66 | 131 | -50% | 12 | 72 | -83% | ||
Profit before tax | 219 | 359 | -39% | 86 | 138 | -38% | ||
Income tax | 109 | (48) | NA | 9 | (27) | NA | ||
Net income for the period | 328 | 311 | +5% | 95 | 111 | -14% | ||
Attributable to owners of the Company | 328 | 310 | +6% | 95 | 110 | -14% | ||
Attributable to non-controlling interests | - | 1 | -100% | - | 1 | -100% | ||
Adjusted EBITDA | 304 | 297 | +2% | 112 | 91 | +23% | ||
Adjusted EBITDA at our share ownership | 304 | 298 | +2% | 112 | 91 | +23% | ||
Increases in PPE | 67 | 192 | -65% | 24 | 46 | -48% | ||
Depreciation and amortization | 71 | 74 | -4% | 31 | 24 | +29% |
During Q3 24, power generation sales increased 12% year-on-year, mainly due to higher legacy or spot energy prices from the AR$ increases that outpaced the devaluation, in addition to outstanding operating performance with higher availability and load factor in spot and PPAs units. MATER sales also grew, thanks to the gradual commissioning of PEPE 6. These effects were partially offset by lower Energía Plus demand due to the decline in industrial activity and the divestment of PEMC in August 2023.
Additionally, spot energy remuneration increases impacted the CCGTs capacity payment, which also has a partial income in US$ (US$5.3 thousand per MW-month, +16% year-on-year and +11% vs. Q2 24). For open cycles (GT and ST), the remuneration was equivalent to US$4.8 thousand per MW-month (+23% vs. Q3 23 and vs. Q2 24) and US$2.3 thousand per MW-month for hydros (+24% vs. Q3 23 and +15% vs. Q2 24).
Compared to Q2 24, the increase of 9% in sales responds to better spot prices and higher thermal dispatch.
The operating performance of Pampa’s operated power generation grew by 19% vs. Q3 23, compared to a 3% year-on-year drop in national generation, because of the lower availability of the grid’s power plants due to maintenance. This increase was mainly attributed to higher dispatch at CTGEBA because of improved natural gas supply and overhauls in Q3 23 (+597 GWh), at CTEB (+173 GWh) and CTLL due to an outage in the GT05 and overhauls in Q3 23 (+159 GWh). Lower water at HPPL (-148 GWh) and PEMC’s divestment (-97 GWh) partially offset these effects.
Pampa Energía ● Earnings release Q3 24 ● 11 |
The availability of Pampa’s operated units reached 96.2% in Q3 24, 244-basis points higher than Q3 23’s 93.7%, due to the outage at CTLL’s GT05 and programmed overhauls at CTGEBA’s GT03 in Q3 23, that were offset by an outage at CTLL’s GT05 during August 2024. Therefore, a 96.0% thermal availability rate was reached in Q3 24, 392 basis points higher than 92.1% from Q3 23.
Power generation's key performance indicators |
2024 | 2023 | Variation | ||||||||||||
Hydro | Wind | Thermal | Total | Hydro | Wind | Thermal | Total | Hydro | Wind | Thermal | Total | ||||
Installed capacity (MW) | 938 | 382 | 4,107 | 5,426 | 938 | 287 | 4,107 | 5,332 | - | +33% | - | +2% | |||
New capacity (%) | - | 100% | 33% | 32% | - | 100% | 33% | 31% | - | - | - | +1% | |||
Market share (%) | 2.2% | 0.9% | 9.6% | 12.6% | 2.2% | 0.7% | 9.5% | 12.3% | +0% | +0% | +0% | +0% | |||
Nine-month period | |||||||||||||||
Net generation (GWh) | 1,641 | 839 | 14,467 | 16,947 | 1,249 | 913 | 13,800 | 15,963 | +31% | -8% | +5% | +6% | |||
Volume sold (GWh) | 1,641 | 844 | 15,054 | 17,539 | 1,250 | 913 | 14,655 | 16,818 | +31% | -8% | +3% | +4% | |||
Average price (US$/MWh) | 15 | 72 | 35 | 35 | 19 | 72 | 35 | 35 | -20% | -1% | +0% | -2% | |||
Average gross margin (US$/MWh) | 6 | 62 | 22 | 22 | 5 | 62 | 21 | 22 | +9% | -0% | +5% | +2% | |||
Third quarter | |||||||||||||||
Net generation (GWh) | 540 | 337 | 5,074 | 5,951 | 596 | 316 | 4,073 | 4,985 | -9% | +7% | +25% | +19% | |||
Volume sold (GWh) | 540 | 340 | 5,280 | 6,161 | 596 | 316 | 4,340 | 5,252 | -9% | +8% | +22% | +17% | |||
Average price (US$/MWh) | 17 | 72 | 35 | 36 | 14 | 72 | 39 | 38 | +25% | -1% | -9% | -5% | |||
Average gross margin (US$/MWh) | 6 | 54 | 22 | 23 | 3 | 61 | 23 | 23 | +99% | -11% | -3% | -2% |
Note: Gross margin before amortization and depreciation. It includes CTEB, operated by Pampa (co-operated by Pampa, 50% equity stake). PEMC was de-consolidated in August 2023.
Excluding depreciation and amortizations, net operating costs increased by 14% to US$88 million vs. Q3 23, mainly explained by lower overdue interests from CAMMESA due to a drop in rates and days of sales outstanding, and by gas and electricity transportation tariff increases. These effects were partially offset by lower power purchases to cover contracts. Compared to Q2 24, operating costs rose 42% due to lower overdue interests from CAMMESA and higher maintenance expenses and power purchases, partially offset by lower labor costs.
Financial results in Q3 24 reached a net profit of US$12 million, 83% lower than Q3 23, mainly due to lower gains from financial instruments, offset by reduced financial interests because of lower AR$-debt stock and lesser losses from FX differences, due to minor devaluation impact over AR$ trade receivables.
Reconciliation of adjusted EBITDA from power generation, in US$ million | Nine-month period | Third quarter | ||||
2024 | 2023 | 2024 | 2023 | |||
Consolidated operating income | 153 | 228 | 74 | 66 | ||
Consolidated depreciations and amortizations | 71 | 74 | 31 | 24 | ||
Reporting EBITDA | 224 | 302 | 105 | 90 | ||
Deletion of CTEB's equity income | 28 | (9) | (10) | (4) | ||
Deletion of commercial interests to CAMMESA | (28) | (41) | (2) | (12) | ||
Deletion of CAMMESA's receivable impairment | 32 | - | - | - | ||
Deletion of PPE activation in operating expenses | 2 | 2 | 1 | - | ||
Deletion of provision in hydros | 5 | 6 | 2 | 1 | ||
CTEB's EBITDA, at our 50% ownership | 41 | 37 | 16 | 16 | ||
Adjusted EBITDA from power generation | 304 | 297 | 112 | 91 |
Adjusted EBITDA from the power generation segment was US$112 million, a 23% increase year-on-year, boosted by the spot energy prices and operational outperformance, offset by higher operating expenses. Adjusted EBITDA excludes non-operating, non-recurrent and non-cash items and considers CTEB’s 50% ownership, which posted US$16 million in Q3 24, the same as in Q3 23.
Pampa Energía ● Earnings release Q3 24 ● 12 |
Finally, without CTEB, capital expenditures registered US$24 million in Q3 24 vs. US$46 million in Q3 23, explained by the completion of works in PEPE 4 (commissioned in Q4 23) and partially offset by the last disbursements for PEPE 6, which is estimated to be fully operating by Q4 24. The PEPE 6 project is detailed below:
Project | MW | Marketing | Currency | Awarded price | Estimated capex in US$ million1 |
Date of commissioning | ||||
Capacity per MW-month |
Variable per MWh |
Total per MWh |
Budget | % Executed @09/30/24 | ||||||
Renewable | ||||||||||
Pampa Energía 6 | 139.5 | MAT ER | US$ | na | na | 62(2) | 269 | 72% | Q4 2024 (est.) |
Note: 1 Without value-added tax. 2 Estimated average.
3.3 Analysis of the oil and gas segment
Oil & gas segment, consolidated Figures in US$ million |
Nine-month period | Third quarter | ||||||
2024 | 2023 | ∆% | 2024 | 2023 | ∆% | |||
Sales revenue | 596 | 548 | +9% | 228 | 207 | +10% | ||
Domestic sales | 512 | 411 | +25% | 201 | 181 | +11% | ||
Foreign market sales | 84 | 137 | -39% | 28 | 26 | +5% | ||
Cost of sales | (387) | (319) | +21% | (153) | (121) | +26% | ||
Gross profit | 209 | 229 | -9% | 75 | 86 | -13% | ||
Selling expenses | (46) | (38) | +21% | (17) | (13) | +31% | ||
Administrative expenses | (57) | (56) | +2% | (21) | (18) | +17% | ||
Exploration expenses | - | (7) | -100% | - | - | NA | ||
Other operating income | 67 | 64 | +5% | 25 | 39 | -36% | ||
Other operating expenses | (22) | (26) | -15% | (8) | (13) | -38% | ||
Impairment of financial assets | (10) | - | NA | - | - | NA | ||
Operating income | 122 | 166 | -27% | 35 | 81 | -57% | ||
Finance income | 1 | 2 | -50% | 1 | 1 | - | ||
Finance costs | (71) | (157) | -55% | (22) | (60) | -63% | ||
Other financial results | (17) | 7 | NA | (3) | (18) | -83% | ||
Financial results, net | (87) | (148) | -41% | (24) | (77) | -69% | ||
Loss before tax | 35 | 18 | +94% | 11 | 4 | +175% | ||
Income tax | 36 | (2) | NA | (15) | (2) | NA | ||
Net loss for the period | 71 | 16 | NA | (4) | 2 | NA | ||
Adjusted EBITDA | 310 | 291 | +7% | 122 | 132 | -8% | ||
Increases in PPE and right-of-use assets | 243 | 385 | -37% | 46 | 169 | -73% | ||
Depreciation and amortization | 183 | 125 | +46% | 73 | 52 | +40% |
In Q3 24, sales from the oil and gas segment grew by 10% vs. Q3 23, mainly due to the increased gas deliveries under Plan Gas, thanks to the GPNK commissioned in August 2023. However, deliveries were limited by transportation constraints due to delays in the commissioning of GPNK’s compressor stations and higher temperatures in September. Higher gas sales prices to distribution companies, in line with the demand tariff increases, and better crude oil prices and volumes contributed to the segment’s sales increase. These effects were partially offset by lower gas sales to large users and exports to Chile, which were affected by the economic downturn and higher hydrology, respectively.
Pampa Energía ● Earnings release Q3 24 ● 13 |
Oil and gas' key performance indicators |
2024 | 2023 | Variation | |||||||||
Oil | Gas | Total | Oil | Gas | Total | Oil | Gas | Total | ||||
Nine-month period | ||||||||||||
Volume | ||||||||||||
Production | ||||||||||||
In thousand m3/day | 0.8 | 13,382 | 0.8 | 10,793 | +2% | +24% | +22% | |||||
In million cubic feet/day | 473 | 381 | ||||||||||
In thousand boe/day | 5.0 | 78.8 | 83.8 | 4.9 | 63.5 | 68.5 | ||||||
Sales | ||||||||||||
In thousand m3/day | 0.8 | 13,331 | 0.8 | 10,827 | -10% | +23% | +21% | |||||
In million cubic feet/day | 471 | 382 | ||||||||||
In thousand boe/day | 4.8 | 78.5 | 83.3 | 5.3 | 63.7 | 69.0 | ||||||
Average Price | ||||||||||||
In US$/bbl | 71.0 | 65.5 | +8% | -13% | ||||||||
In US$/MBTU | 3.9 | 4.5 | ||||||||||
Third quarter | ||||||||||||
Volume | ||||||||||||
Production | ||||||||||||
In thousand m3/day | 0.9 | 13,944 | 0.7 | 12,860 | +16% | +8% | +9% | |||||
In million cubic feet/day | 492 | 454 | ||||||||||
In thousand boe/day | 5.4 | 82.1 | 87.5 | 4.7 | 75.7 | 80.4 | ||||||
Sales | ||||||||||||
In thousand m3/day | 0.9 | 13,632 | 0.7 | 12,885 | +18% | +6% | +7% | |||||
In million cubic feet/day | 481 | 455 | ||||||||||
In thousand boe/day | 5.5 | 80.2 | 85.7 | 4.6 | 75.8 | 80.5 | ||||||
Average Price | ||||||||||||
In US$/bbl | 71.9 | 63.1 | +14% | -6% | ||||||||
In US$/MBTU | 4.4 | 4.7 |
Note: The net production in Argentina. The gas volume is standardized at 9,300 kilocalories (kCal).
Regarding operating performance, total production in Q3 24 was 87.5 kboe per day (+9% vs. Q3 23 but -4% vs. Q2 24), with an increase in gas production to 13.9 million m3 per day (+8% vs. Q3 23 but -4% vs. Q2 24), boosted by the latest round 4.2 of Plan Gas filling the GPNK, but limited by transportation constraints. Lower gas demand from Chile and industries and higher temperatures in September partially offset the year-on-year and quarter-on-quarter increases.
Analyzing the gas output by block, 57% of our total production in Q3 24 came from El Mangrullo, where we reached 8.0 million m3 per day (+7% vs. Q3 23, but -13% vs. Q2 24). Sierra Chata followed with a 29% contribution, growing production to 4.0 million m3 per day (+18% vs. Q3 23 and +20% vs. Q2 24). The outstanding productivity of Sierra Chata’s shale wells hit a production record in July, with 5.0 million m3 per day. At non-operated blocks, Río Neuquén maintained a steady production at 1.7 million m3 per day (+2% vs. Q3 23 and similar to Q2 24), while Rincón del Mangrullo continued to deplete, contributing 0.2 million m3 per day (-21% vs. Q3 23 and -9% vs. Q2 24).
Our gas price in Q3 24 averaged US$4.4 per MBTU (-6% vs. Q3 23 but +10% vs. Q2 24, due to seasonality), primarily explained by lower exports to Chile and sales to large users, partially offset by higher prices to retail, in line with the tariff increases. As a result, Plan Gas compensation decreased 41% vs. Q3 23 to US$18 million.
Pampa Energía ● Earnings release Q3 24 ● 14 |
Regarding our gas deliveries, during Q3 24, 46% was destined for distribution companies and 40% for thermal power generation, both under Plan Gas. 7% supplied the industrial/spot market, 3% was exported, and the remaining was sold to our petchem plants as raw material. Compared to Q3 23, 41% supplied the retail segment, 41% the thermal power units, 10% sold to the industrial/spot market, 5% was exported and the remainder to our petchem plants.
Oil production reached 5.4 kbbl per day in Q3 24 (+16% vs. Q3 23 and similar to Q2 24), driven by the start of shale oil production at Rincón de Aranda (+1.2 kbbl per day), partially offset by year-on-year decreases of 0.2 kbbl per day at El Tordillo and 0.5 kbbl per day at Los Blancos.
Our oil price in Q3 24 was 14% higher than Q3 23, reaching US$71.9 per barrel, with domestic and export prices very similar. 54% of our sales were destined for the domestic market, compared to 85% during Q3 23.
The lifting cost[5] recorded US$48 million in Q3 24 (+16% vs. Q3 23 and +9% vs. Q2 24), mainly due to the shale oil development in Rincón de Aranda and, to a lesser extent, higher gas treatment and transportation costs. The lifting cost per boe increased to US$6.0 per boe produced in Q3 24, vs. US$5.6 per boe in Q3 23 (+6%) and US$5.3 per boe in Q2 24 (+12%). However, gas lifting cost decreased by 2% vs. Q3 23 to US$0.8/MBTU, explained by the growth in production.
Regarding other operating income and expenses, higher crude oil stock costs and royalties stand out due to the increased crude oil price and gas production. Plan Gas compensation reached US$18 million, a 41% year-on-year decrease because of the higher prices charged to distribution companies, as mentioned before. These effects were partially offset by higher overdue interests, explained by a year-on-year rise in Plan Gas invoicing.
Financial results in Q3 24 recorded net losses of US$24 million, a 69% improvement vs. Q3 23, mainly due to lower financial interests from decreased AR$-debt stock and lesser losses from FX differences due to the minor devaluation impact over trade receivables in AR$, partially offset by lower gains from holding financial securities.
Reconciliation of adjusted EBITDA from oil & gas, in US$ million |
Nine-month period | Third quarter | ||||
2024 | 2023 | 2024 | 2023 | |||
Consolidated operating income | 122 | 166 | 35 | 81 | ||
Consolidated depreciations and amortizations | 183 | 125 | 73 | 52 | ||
Reporting EBITDA | 305 | 291 | 108 | 133 | ||
Deletion of PPE & inventories' impairment | 19 | - | 19 | - | ||
Deletion of gain from commercial interests | (18) | (7) | (5) | (1) | ||
Deletion of Río Atuel's reversal losses | - | 7 | - | - | ||
Deletion of CAMMESA's receivable impairment | 4 | - | - | - | ||
Adjusted EBITDA from oil & gas | 310 | 291 | 122 | 132 |
Our oil and gas adjusted EBITDA amounted to US$122 million in Q3 24 (-8% vs. Q3 23), mainly explained by higher operating expenses and lower sales to industries and exports, partially offset by higher gas deliveries under Plan Gas, thanks to the GPNK. The adjusted EBITDA excludes non-recurring and non-cash income and expenses, as well as overdue interests, which are mainly charged to CAMMESA.
Finally, capital expenditures amounted to US$46 million in Q3 24 (-73% vs. Q3 23), mainly driven by the shale gas deployment during 2023, partially offset by the beginning of the shale oil pilot plan in Rincón de Aranda.
5
It only considers maintenance, treatment, internal transportation and wellhead staff costs. It does not include amortizations and depreciations.
Pampa Energía ● Earnings release Q3 24 ● 15 |
3.4 Analysis of the petrochemicals segment
Petrochemicals segment, consolidated Figures in US$ million |
Nine-month period | Third quarter | ||||||
2024 | 2023 | ∆% | 2024 | 2023 | ∆% | |||
Sales revenue | 394 | 389 | +1% | 140 | 132 | +6% | ||
Domestic sales | 247 | 273 | -10% | 91 | 92 | -0% | ||
Foreign market sales | 147 | 116 | +27% | 48 | 40 | +21% | ||
Cost of sales | (361) | (341) | +6% | (135) | (110) | +23% | ||
Gross profit | 33 | 48 | -31% | 5 | 22 | -77% | ||
Selling expenses | (9) | (12) | -25% | (3) | (4) | -25% | ||
Administrative expenses | (5) | (5) | - | (2) | (2) | - | ||
Other operating income | 11 | - | NA | 3 | - | NA | ||
Other operating expenses | (5) | (2) | +150% | (2) | (1) | +100% | ||
Impairment of inventories | - | (3) | -100% | - | - | NA | ||
Operating income | 25 | 26 | -4% | 1 | 15 | -93% | ||
Finance costs | (3) | (2) | +50% | (1) | (1) | - | ||
Other financial results | 4 | 7 | -43% | 3 | 4 | -25% | ||
Financial results, net | 1 | 5 | -80% | 2 | 3 | -33% | ||
Profit before tax | 26 | 31 | -16% | 3 | 18 | -83% | ||
Income tax | 7 | (5) | NA | 4 | (3) | NA | ||
Net income for the period | 33 | 26 | +27% | 7 | 15 | -53% | ||
Adjusted EBITDA | 28 | 33 | -15% | 2 | 16 | -88% | ||
Increases in PPE | 4 | 4 | - | 2 | 1 | +100% | ||
Depreciation and amortization | 3 | 4 | -25% | 1 | 1 | - |
Reconciliation of adjusted EBITDA from petrochemicals, in US$ million | Nine-month period | Third quarter | ||||
2024 | 2023 | 2024 | 2023 | |||
Consolidated operating income | 25 | 26 | 1 | 15 | ||
Consolidated depreciations and amortizations | 3 | 4 | 1 | 1 | ||
Reporting EBITDA | 28 | 30 | 2 | 16 | ||
Deletion of inventory impairment | - | 3 | - | - | ||
Deletion of gain from commercial interests | (0) | (0) | (0) | (0) | ||
Adjusted EBITDA from petrochemicals | 28 | 33 | 2 | 16 |
The adjusted EBITDA for the petrochemicals segment reached US$2 million in Q3 24, an 88% drop compared to Q3 23. This decrease was driven by lower international spread in reforming products, a drop in domestic polystyrene prices, a decline in domestic volumes of styrenics and higher US$-denominated operating expenses. These effects were partially offset by higher dispatch of reforming products, both in domestic and foreign markets. In addition, we recorded a US$3 million profit from the settlement of exports at a differential FX.
Total volume sold increased by 25% vs. Q3 23, reaching 128 thousand tons, driven by higher reforming dispatch of octane basis in the local market and isomerized naphtha and aromatic for export. Lower demand for styrene, polystyrene and SBR partially offset these gains, mainly due to the local industry activity.
Pampa Energía ● Earnings release Q3 24 ● 16 |
In Q3 24, financial results from the petrochemicals segment reached a profit of US$2 million, similar to Q3 23 US$3 million profit, mainly explained by the lower impact of the AR$ devaluation over payables.
Petrochemicals' key performance indicators |
Products | Total | ||||
Styrene & polystyrene1 | SBR | Reforming & others | ||||
Nine-month period | ||||||
Volume sold 9M24 (thousand ton) | 64 | 33 | 251 | 348 | ||
Volume sold 9M23 (thousand ton) | 84 | 32 | 195 | 311 | ||
Variation 9M24 vs. 9M23 | -24% | +4% | +29% | +12% | ||
Average price 9M24 (US$/ton) | 1,818 | 1,841 | 861 | 1,130 | ||
Average price 9M23 (US$/ton) | 1,860 | 1,813 | 891 | 1,248 | ||
Variation 9M24 vs. 9M23 | -2% | +2% | -3% | -9% | ||
Third quarter | ||||||
Volume sold Q3 24 (thousand ton) | 22 | 11 | 94 | 128 | ||
Volume sold Q3 23 (thousand ton) | 30 | 12 | 60 | 102 | ||
Variation Q3 24 vs. Q3 23 | -27% | -11% | +59% | +25% | ||
Average price Q3 24 (US$/ton) | 1,825 | 1,926 | 822 | 1,092 | ||
Average price Q3 23 (US$/ton) | 1,809 | 1,639 | 942 | 1,285 | ||
Variation Q3 24 vs. Q3 23 | +1% | +18% | -13% | -15% |
Note: 1 Includes Propylene.
Pampa Energía ● Earnings release Q3 24 ● 17 |
3.5 Analysis of the holding and others segment
Holding and others segment, consolidated Figures in US$ million |
Nine-month period | Third quarter | ||||||
2024 | 2023 | ∆% | 2024 | 2023 | ∆% | |||
Sales revenue | 29 | 11 | +164% | 19 | 3 | NA | ||
Cost of sales | (5) | - | NA | (5) | - | NA | ||
Gross profit | 24 | 11 | +118% | 14 | 3 | NA | ||
Administrative expenses | (38) | (34) | +12% | (19) | (12) | +58% | ||
Other operating income | 4 | 1 | +300% | 3 | - | NA | ||
Other operating expenses | (34) | (16) | +113% | (6) | (9) | -33% | ||
Impairment of financial assets | - | (4) | -100% | - | (1) | -100% | ||
Recovery/(accrual) of impairment on intangible assets | - | 2 | -100% | - | - | NA | ||
Income from the sale of associates | 7 | 1 | NA | - | 1 | -100% | ||
Results for participation in joint businesses | 129 | 33 | +291% | 52 | 4 | NA | ||
Operating income | 92 | (6) | NA | 44 | (14) | NA | ||
Finance income | - | 5 | -100% | - | 2 | -100% | ||
Finance costs | (24) | (37) | -35% | (9) | (10) | -10% | ||
Other financial results | 25 | 157 | -84% | 18 | 55 | -67% | ||
Financial results, net | 1 | 125 | -99% | 9 | 47 | -81% | ||
Profit before tax | 93 | 119 | -22% | 53 | 33 | +61% | ||
Income tax | (12) | (14) | -14% | (5) | (8) | -38% | ||
Net income for the period | 81 | 105 | -23% | 48 | 25 | +92% | ||
Adjusted EBITDA | 112 | 51 | +118% | 43 | 6 | NA | ||
Increases in PPE | 4 | 4 | - | 2 | 1 | +100% | ||
Depreciation and amortization | - | - | NA | - | - | NA |
The holding and others segment, excluding the affiliates’ equity income (TGS and Transener), posted a lower loss on operating margin of US$8 million in Q3 24 vs. US$18 million in Q3 23, mainly explained by the accounting consolidation of OCP from September 1, 2024, which contributed US$7 million of operating income, in addition to higher fees, partially offset by higher accrual of executive compensation due to the share price outperformance.
In Q3 24, financial results reached a net profit of US$9 million, US$38 million less than in Q3 23, mainly due to lower earnings from FX difference over tax payables, partially offset by higher gains from holding financial instruments.
Pampa Energía ● Earnings release Q3 24 ● 18 |
Reconciliation of adjusted EBITDA from holding and others, in US$ million | Nine-month period | Third quarter | ||||
2024 | 2023 | 2024 | 2023 | |||
Consolidated operating income | 92 | (6) | 44 | (14) | ||
Consolidated depreciations and amortizations | - | - | - | - | ||
Reporting EBITDA | 92 | (6) | 44 | (14) | ||
Deletion of equity income | (129) | (33) | (52) | (4) | ||
Deletion of gain from commercial interests | (0) | (0) | (0) | 0 | ||
Deletion of contigencies provision | 16 | - | - | - | ||
Deletion of intang. assets' impairment/(recovery) | - | (2) | - | - | ||
Deletion of the sale of associates | (7) | (1) | - | (1) | ||
TGS's EBITDA adjusted by ownership | 113 | 73 | 40 | 21 | ||
Transener's EBITDA adjusted by ownership | 26 | 20 | 11 | 4 | ||
Adjusted EBITDA from holding and others | 112 | 51 | 43 | 6 |
The adjusted EBITDA of our holding and others segment reached US$43 million in Q3 24, compared to US$6 million in Q3 23. This calculation excludes non-operating, non-recurring and non-cash items and includes the EBITDA adjusted by equity ownership in TGS and Transener.
Since September 1, OCP Ecuador has contributed an EBITDA of US$7 million to our FS.
In TGS, the EBITDA adjusted by our stake was US$40 million in Q3 24, 90% higher than Q3 23, mainly explained by the 675% tariff increase over the regulated transportation business from April 2024, along with subsequent updates in August and September of 4% and 1%, respectively. To a lesser extent, the midstream segment recorded higher gas transportation and treatment sales in Tratayén vs. Q3 23. These effects were partially offset by lower sales in the liquids segment due to a scheduled overhaul at Cerri and lower ethane prices, partially offset by better propane and butane prices.
In Transener, the EBITDA adjusted by our stake was US$11 million in Q3 24 vs. US$4 million in Q3 23, mainly due to the tariff increase applicable from February 2024 (179.7% Transener and 191.1% Transba), and the tariff updates as from August and September of 6% for each period.
Pampa Energía ● Earnings release Q3 24 ● 19 |
3.6 Analysis of the nine months, by subsidiary and segment
Subsidiary In US$ million |
Nine-month period 2024 | Nine-month period 2023 | |||||||
% Pampa | Adjusted EBITDA | Net debt3 |
Net income4 |
% Pampa | Adjusted EBITDA | Net debt3 |
Net income4 | ||
Power generation segment | |||||||||
Diamante | 61.0% | 2 | (0) | 0 | 61.0% | 1 | (0) | 2 | |
Los Nihuiles | 52.0% | (1) | (0) | (1) | 52.0% | (4) | (0) | (0) | |
VAR | 100.0% | 14 | (0) | 9 | 100.0% | 15 | - | 9 | |
Greenwind1 | 0.0% | - | - | - | 100.0% | 11 | - | 3 | |
CTBSA | 81 | 203 | (56) | 74 | 270 | 17 | |||
Non-controlling stake adjustment | (41) | (101) | 28 | (37) | (135) | (9) | |||
Subtotal CTBSA adjusted by ownership | 50.0% | 41 | 101 | (28) | 50.0% | 37 | 135 | 9 | |
Pampa stand-alone, other companies, & adj.2 | 100.0% | 248 | (419) | 347 | 100% | 237 | (256) | 287 | |
Subtotal power generation | 304 | (317) | 328 | 297 | (121) | 310 | |||
Oil & gas segment | |||||||||
Pampa Energía | 100.0% | 310 | 1,029 | 71 | 100.0% | 291 | 934 | 16 | |
Subtotal oil & gas | 310 | 1,029 | 71 | 291 | 934 | 16 | |||
Petrochemicals segment | |||||||||
Pampa Energía | 100.0% | 28 | - | 33 | 100.0% | 33 | - | 26 | |
Subtotal petrochemicals | 28 | - | 33 | 33 | - | 26 | |||
Holding & others segment | |||||||||
Transener | 100 | (68) | 47 | 78 | (39) | 35 | |||
Non-controlling stake adjustment | (74) | 50 | (34) | (57) | 29 | (26) | |||
Subtotal Transener adjusted by ownership | 26.3% | 26 | (18) | 12 | 26.3% | 20 | (10) | 9 | |
TGS | 436 | (92) | 229 | 257 | 82 | 88 | |||
Non-controlling stake adjustment | (323) | 68 | (170) | (184) | (59) | (63) | |||
Subtotal TGS adjusted by ownership | 25.9% | 113 | (24) | 59 | 27.9% | 73 | 23 | 24 | |
Pampa stand-alone, other companies, & adj.2 | 100.0% | (28) | (71) | 9 | 100% | (42) | (0) | 71 | |
Subtotal holding & others | 112 | (113) | 81 | 51 | 12 | 105 | |||
Deletions | 100% | - | (60) | - | 100% | - | (148) | - | |
Total consolidated | 754 | 539 | 513 | 672 | 677 | 457 | |||
At our share ownership | 753 | 599 | 513 | 673 | 824 | 457 |
Note: 1 Divested in August 2023. 2 The deletion corresponds to other companies or inter-companies. 3 Net debt includes holding companies. 4 Attributable to the Company’s shareholders.
Pampa Energía ● Earnings release Q3 24 ● 20 |
3.7 Analysis of the quarter, by subsidiary and segment
Subsidiary In US$ million |
Q3 24 | Q3 23 | |||||||
% Pampa | Adjusted EBITDA | Net debt3 |
Net income4 |
% Pampa | Adjusted EBITDA | Net debt3 |
Net income4 | ||
Power generation segment | |||||||||
Diamante | 61.0% | (0) | (0) | 0 | 61.0% | 1 | (0) | 1 | |
Los Nihuiles | 52.0% | (1) | (0) | 0 | 52.0% | (1) | (0) | (0) | |
VAR | 100.0% | 4 | (0) | 2 | 100.0% | 5 | - | 3 | |
Greenwind1 | 0.0% | - | - | - | 100.0% | 2 | - | (0) | |
CTBSA | 31 | 203 | 27 | 32 | 270 | 7 | |||
Non-controlling stake adjustment | (16) | (101) | (13) | (16) | (135) | (4) | |||
Subtotal CTBSA adjusted by ownership | 50.0% | 16 | 101 | 13 | 50.0% | 16 | 135 | 4 | |
Pampa stand-alone, other companies, & adj.2 | 100.0% | 93 | (419) | 80 | 100% | 69 | (256) | 103 | |
Subtotal power generation | 112 | (317) | 95 | 91 | (121) | 110 | |||
Oil & gas segment | |||||||||
Pampa Energía | 100.0% | 122 | 1,029 | (4) | 100.0% | 132 | 934 | 2 | |
Subtotal oil & gas | 122 | 1,029 | (4) | 132 | 934 | 2 | |||
Petrochemicals segment | |||||||||
Pampa Energía | 100.0% | 2 | - | 7 | 100.0% | 16 | - | 15 | |
Subtotal petrochemicals | 2 | - | 7 | 16 | - | 15 | |||
Holding & others segment | |||||||||
Transener | 43 | (68) | 20 | 14 | (39) | 5 | |||
Non-controlling stake adjustment | (31) | 50 | (14) | (10) | 29 | (3) | |||
Subtotal Transener adjusted by ownership | 26.3% | 11 | (18) | 5 | 26.3% | 4 | (10) | 1 | |
TGS | 155 | (92) | 63 | 75 | 82 | 13 | |||
Non-controlling stake adjustment | (115) | 68 | (46) | (54) | (59) | (9) | |||
Subtotal TGS adjusted by ownership | 25.9% | 40 | (24) | 16 | 27.9% | 21 | 23 | 4 | |
Pampa stand-alone, other companies, & adj.2 | 100.0% | (8) | (71) | 27 | 100% | (19) | (0) | 20 | |
Subtotal holding & others | 43 | (113) | 48 | 6 | 12 | 25 | |||
Deletions | 100% | - | (60) | - | 100% | - | (148) | - | |
Total consolidated | 279 | 539 | 146 | 244 | 677 | 152 | |||
At our share ownership | 279 | 599 | 146 | 245 | 824 | 152 |
Note: 1 Divested in August 2023. 2 The deletion corresponds to other companies or inter-companies. 3 Net debt includes holding companies. 4 Attributable to the Company’s shareholders.
Pampa Energía ● Earnings release Q3 24 ● 21 |
4. | Appendix |
4.1 Power generation’s main operational KPIs by plant
Power generation's key performance indicators |
Hydroelectric | Wind | Subtotal hydro +wind |
Thermal | Total | ||||||||||||||||||||
HINISA | HIDISA | HPPL | PEMC1 | PEPE2 | PEPE3 | PEPE4 | PEA | PEPE62 | CTLL | CTG | CTP | CPB | CTPP | CTIW | CTGEBA | Eco- Energía |
CTEB3 | Subtotal thermal |
|||||||
Installed capacity (MW) | 265 | 388 | 285 | - | 53 | 53 | 81 | 100 | 95 | 1,320 | 780 | 361 | 30 | 620 | 100 | 100 | 1,253 | 14 | 848 | 4,107 | 5,426 | ||||
New capacity (MW) | - | - | - | - | 53 | 53 | 81 | 100 | 95 | 382 | 184 | 100 | - | - | 100 | 100 | 565 | 14 | 279 | 1,343 | 1,724 | ||||
Market share | 0.6% | 0.9% | 0.7% | 0.0% | 0.1% | 0.1% | 0.2% | 0.2% | 0.2% | 3.1% | 1.8% | 0.8% | 0.1% | 1.4% | 0.2% | 0.2% | 2.9% | 0.03% | 2.0% | 9.6% | 13% | ||||
Nine-month period | |||||||||||||||||||||||||
Net generation 9M24 (GWh) | 569 | 413 | 659 | - | 139 | 144 | 253 | 231 | 72 | 2,480 | 3,779 | 219 | 43 | 240 | 125 | 103 | 6,324 | 54 | 3,579 | 14,467 | 16,947 | ||||
Market share | 0.5% | 0.4% | 0.6% | 0.0% | 0.1% | 0.1% | 0.2% | 0.21% | 0.07% | 2.3% | 3.5% | 0.2% | 0.0% | 0.2% | 0.1% | 0.1% | 5.9% | 0.1% | 3.3% | 13.5% | 15.8% | ||||
Sales 9M24 (GWh) | 569 | 413 | 659 | - | 147 | 144 | 253 | 231 | 69 | 2,485 | 3,732 | 473 | 43 | 240 | 125 | 103 | 6,644 | 115 | 3,579 | 15,054 | 17,539 | ||||
Net generation 9M23 (GWh) | 286 | 238 | 726 | 193 | 159 | 162 | 180 | 219 | - | 2,162 | 3,882 | 119 | 46 | 583 | 251 | 243 | 5,563 | 53 | 3,061 | 13,800 | 15,963 | ||||
Variation 9M24 vs. 9M23 | +99% | +74% | -9% | -100% | -13% | -11% | +41% | +5% | na | +15% | -3% | +83% | -6% | -59% | -50% | -58% | +14% | +3% | +17% | +5% | +6% | ||||
Sales 9M23 (GWh) | 287 | 238 | 726 | 193 | 159 | 162 | 180 | 219 | - | 2,163 | 3,882 | 374 | 46 | 583 | 251 | 243 | 6,106 | 110 | 3,060 | 14,655 | 16,818 | ||||
Avg. price 9M24 (US$/MWh) | 14 | 22 | 12 | na | 81 | 64 | 64 | 82 | 64 | 34 | 20 | 52 | 27 | 97 | na | na | 36 | 38 | 30 | 35 | 35 | ||||
Avg. price 9M23 (US$/MWh) | 23 | 37 | 12 | 70 | 75 | 68 | 68 | 80 | na | 42 | 19 | 76 | 30 | 40 | 114 | 93 | 38 | 39 | 30 | 35 | 35 | ||||
Avg. gross margin 9M24 (US$/MWh) | 4 | 10 | 4 | na | 56 | 65 | 65 | 63 | 60 | 25 | 17 | 21 | 1 | 19 | na | na | 19 | 11 | 25 | 22 | 22 | ||||
Avg. gross margin 9M23 (US$/MWh) | 0 | 14 | 4 | 59 | 56 | 63 | 63 | 69 | na | 29 | 15 | 26 | 6 | 7 | 91 | 71 | 20 | 13 | 23 | 21 | 22 | ||||
Third quarter | |||||||||||||||||||||||||
Net generation Q3 24 (GWh) | 152 | 98 | 290 | - | 53 | 52 | 89 | 73 | 69 | 877 | 1,370 | 41 | 6 | 69 | 38 | 36 | 2,155 | 19 | 1,340 | 5,074 | 5,951 | ||||
Market share | 0.4% | 0.3% | 0.8% | 0.0% | 0.2% | 0.2% | 0.3% | 0.21% | 0.20% | 2.5% | 3.9% | 0.1% | 0.0% | 0.2% | 0.1% | 0.1% | 6.2% | 0.1% | 3.9% | 14.6% | 17.1% | ||||
Sales Q3 24 (GWh) | 152 | 98 | 290 | - | 59 | 52 | 89 | 73 | 67 | 880 | 1,370 | 123 | 6 | 69 | 38 | 36 | 2,260 | 39 | 1,340 | 5,280 | 6,161 | ||||
Net generation Q3 23 (GWh) | 74 | 84 | 439 | 28 | 57 | 57 | 97 | 77 | - | 912 | 1,211 | 34 | 10 | - | 42 | 29 | 1,558 | 23 | 1,167 | 4,073 | 4,985 | ||||
Variation Q3 24 vs. Q3 23 | +106% | +17% | -34% | -100% | -6% | -9% | -8% | -6% | na | -4% | +13% | +23% | -34% | na | -10% | +25% | +38% | -16% | +15% | +25% | +19% | ||||
Sales Q3 23 (GWh) | 74 | 84 | 439 | 28 | 57 | 57 | 97 | 77 | - | 912 | 1,211 | 101 | 9 | - | 42 | 29 | 1,739 | 42 | 1,167 | 4,340 | 5,252 | ||||
Avg. price Q3 24 (US$/MWh) | 18 | 30 | 13 | na | 86 | 64 | 64 | 82 | 64 | 38 | 20 | 75 | 71 | 132 | na | na | 38 | 37 | 29 | 35 | 36 | ||||
Avg. price Q3 23 (US$/MWh) | 25 | 31 | 8 | 71 | 68 | 69 | 69 | 80 | na | 34 | 16 | 85 | 43 | na | na | na | 46 | 35 | 31 | 39 | 38 | ||||
Avg. gross margin Q3 24 (US$/MWh) | 5 | 11 | 5 | na | 48 | 50 | 50 | 60 | 59 | 25 | 16 | 34 | 17 | 51 | na | 138 | 19 | 1 | 24 | 22 | 23 | ||||
Avg. gross margin Q3 23 (US$/MWh) | (10) | 12 | 4 | 57 | 42 | 64 | 64 | 69 | na | 23 | 12 | 24 | 8 | na | na | na | 23 | 9 | 26 | 23 | 23 |
Note: Gross margin before amortization and depreciation 1 Fully owned by Pampa from August 2022 to July 2023. 2 Progressive commissioning: 13.5 MW (Jun-24), 31.5 MW (Jul-24), 18 MW (Aug-24), 31,5 MW (Sep-24) and 18 MW (Oct-24). 3 Co-operated by Pampa (50% equity stake).
Pampa Energía ● Earnings release Q3 24 ● 22 |
4.2 Production in the main oil and gas blocks
In kboe/day at ownership | Nine-month period | Third quarter | ||||||
2024 | 2023 | Variation | 2024 | 2023 | Variation | |||
Gas | ||||||||
El Mangrullo | 48.3 | 38.4 | +26% | 47.0 | 43.8 | +7% | ||
Río Neuquén | 9.5 | 9.2 | +3% | 9.8 | 9.6 | +2% | ||
Sierra Chata | 19.0 | 13.4 | +42% | 23.4 | 19.8 | +18% | ||
Rincón del Mangrullo1 | 1.3 | 1.5 | -14% | 1.1 | 1.4 | -21% | ||
Others | 0.8 | 1.1 | -30% | 0.8 | 1.0 | -27% | ||
Total gas at working interest | 78.8 | 63.5 | +24% | 82.1 | 75.7 | +8% | ||
Oil | ||||||||
El Tordillo2 | 1.6 | 2.1 | -22% | 1.6 | 1.8 | -8% | ||
Gobernador Ayala | 1.1 | 1.1 | -8% | 1.0 | 1.1 | -8% | ||
Rincón de Aranda | 0.9 | - | na | 1.2 | - | na | ||
Associated oil3 | 1.3 | 1.1 | +21% | 1.3 | 1.1 | +19% | ||
Others | 0.2 | 0.6 | -70% | 0.2 | 0.6 | -75% | ||
Total gas at working interest | 5.0 | 4.9 | +2% | 5.4 | 4.7 | +16% | ||
Total | 83.8 | 68.5 | +22% | 87.5 | 80.4 | +9% |
Note: Production in Argentina. 1 It does not include shale formation. 2 It includes the La Tapera – Puesto Quiroga block. 3 From gas fields.
Pampa Energía ● Earnings release Q3 24 ● 23 |
5. Glossary of terms
Term | Definition |
ADR/ADS | American Depositary Receipt |
AR$ | Argentine Pesos |
Bbl | Barrel |
BCRA | Banco Central de la República Argentina (Argentina Central Bank) |
Boe | Barrels of oil equivalent |
ByMA | Bolsas y Mercados Argentinos (Buenos Aires Stock Exchange) |
CAMMESA | Compañía Administradora del Mercado Mayorista Eléctrico S.A. (Argentine Wholesale Electricity Market Clearing Company) |
CB | Corporate Bonds |
2027 CB | Corporate Bonds maturing in 2027 |
2031 CB | Corporate Bonds maturing in 2031 |
CCGT | Combined Cycle |
CNY | Renminbi Chinese currency |
CPB | Piedra Buena Thermal Power Plant |
CTBSA | CT Barragán S.A. |
CTEB | Ensenada Barragán Thermal Power Plant |
CTG | Güemes Thermal Power Plant |
CTGEBA | Genelba Thermal Power Plant |
CTIW | Ingeniero White Thermal Power Plant |
CTLL | Loma De La Lata Thermal Power Plant |
CTP | Piquirenda Thermal Power Plant |
CTPP | Parque Pilar Thermal Power Plant |
E&P | Exploration and Production |
EBITDA | Earnings before interest, tax, depreciation and amortization |
EcoEnergía | EcoEnergía Co-Generation Power Plant |
ENARGAS | Ente Nacional Regulador del Gas (National Gas Regulatory Entity) |
ENARSA | Energía Argentina S.A. |
ENRE | Ente Nacional Regulador de la Electricidad (National Electricity Regulatory Entity) |
FS | Financial Statements |
FX | Nominal exchange rate |
GPNK | Presidente Néstor Kirchner Gas Pipeline |
GT | Gas turbine |
GWh | Gigawatt-hour |
HIDISA | Diamante Hydro Power Plant |
HINISA | Los Nihuiles Hydro Power Plant |
HPPL | Pichi Picun Leufu Hydro Power Plant |
IFRS | International Financial Reporting Standards |
Kbbl/kboe | Thousands of barrels/thousands of barrels of oil equivalent |
M3 | Cubic meter |
MBTU | Million British Thermal Units |
MW/MWh | Megawatt/Megawatt-hour |
N.a. | Not applicable |
O/S | Share ownership |
OCP Ecuador | Oleoducto de Crudos Pesados S.A. |
Pampa / The Company | Pampa Energía S.A. |
PEA | Arauco II Wind Farm, stage 1 and 2 |
PEMC | Ingeniero Mario Cebreiro Wind Farm |
PEPE | Pampa Energía Wind Farm |
PIST | Punto de Ingreso al Sistema de Transporte (System Entry Point for Transportation) |
Pampa Energía ● Earnings release Q3 24 ● 24 |
Term | Definition |
Plan Gas | Re-assurance and Strengthening of the Federal Hydrocarbon Production through Self-Supply, Exports, Replacement of Imports and the Expansion of the Transportation System to All the Country’s Hydrocarbon Basins 2023 – 2028 Plan (Executive Order No. 730/22) and the Argentine Natural Gas Production Promotion Plan – 2020 – 2024 Supply and Demand Scheme (Emergency Executive Order No. 892/20 and supplementary provisions) |
POSA | Petrobras Operaciones S.A. |
PPA | Power Purchase Agreement |
PPE | Property, Plant and Equipment |
Q2 24 | Second quarter of 2024 |
Q3 24/ Q3 23 | Third quarter of 2024/Third quarter of 2023 |
Res. | Resolution/Resolutions |
RTI | Comprehensive tariff review |
SACDE | Sociedad Argentina de Construcción y Desarrollo Estratégico |
SE | Secretariat of Energy |
SCEyM | Secretariat of Energy and Mining Coordination |
SSEE | Subsecretariat of Electric Power |
ST | Steam turbine |
TGS | Transportadora de Gas del Sur S.A. |
Ton | Metric ton |
Transba | Empresa de Transporte de Energía Eléctrica por Distribución Troncal de la Provincia de Buenos Aires Transba S.A. |
Transener | Compañía de Transporte de Energía Eléctrica en Alta Tensión Transener S.A. |
US$ | U.S. Dollars |
US$-link | A security in which the underlying is linked to a US$ wholesale exchange rate |
US$-MEP | A security in which the settlement uses US$ in the domestic market |
Pampa Energía ● Earnings release Q3 24 ● 25 |
1 Year Pampa Energia Chart |
1 Month Pampa Energia Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions