ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

OEC Orion SA

15.70
0.13 (0.83%)
24 Dec 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type
Orion SA NYSE:OEC NYSE Common Stock
  Price Change % Change Share Price High Price Low Price Open Price Shares Traded Last Trade
  0.13 0.83% 15.70 15.81 15.42 15.63 163,337 22:00:00

Form 10-Q - Quarterly report [Sections 13 or 15(d)]

07/11/2024 9:32pm

Edgar (US Regulatory)


000160980412/312024Q3FALSExbrli:sharesiso4217:USDiso4217:USDxbrli:sharesiso4217:EURoec:emissions_certificatexbrli:pureoec:installmentoec:segment00016098042024-01-012024-09-3000016098042024-11-0400016098042024-07-012024-09-3000016098042023-07-012023-09-3000016098042023-01-012023-09-3000016098042024-09-3000016098042023-12-3100016098042022-12-3100016098042023-09-300001609804us-gaap:CommonStockMember2023-12-310001609804us-gaap:TreasuryStockCommonMember2023-12-310001609804us-gaap:AdditionalPaidInCapitalMember2023-12-310001609804us-gaap:RetainedEarningsMember2023-12-310001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001609804us-gaap:RetainedEarningsMember2024-01-012024-03-3100016098042024-01-012024-03-310001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001609804us-gaap:CommonStockMember2024-01-012024-03-310001609804us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001609804us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001609804us-gaap:CommonStockMember2024-03-310001609804us-gaap:TreasuryStockCommonMember2024-03-310001609804us-gaap:AdditionalPaidInCapitalMember2024-03-310001609804us-gaap:RetainedEarningsMember2024-03-310001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100016098042024-03-310001609804us-gaap:RetainedEarningsMember2024-04-012024-06-3000016098042024-04-012024-06-300001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001609804us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001609804us-gaap:CommonStockMember2024-04-012024-06-300001609804us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001609804us-gaap:CommonStockMember2024-06-300001609804us-gaap:TreasuryStockCommonMember2024-06-300001609804us-gaap:AdditionalPaidInCapitalMember2024-06-300001609804us-gaap:RetainedEarningsMember2024-06-300001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-3000016098042024-06-300001609804us-gaap:RetainedEarningsMember2024-07-012024-09-300001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001609804us-gaap:CommonStockMember2024-07-012024-09-300001609804us-gaap:TreasuryStockCommonMember2024-07-012024-09-300001609804us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001609804us-gaap:CommonStockMember2024-09-300001609804us-gaap:TreasuryStockCommonMember2024-09-300001609804us-gaap:AdditionalPaidInCapitalMember2024-09-300001609804us-gaap:RetainedEarningsMember2024-09-300001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001609804us-gaap:CommonStockMember2022-12-310001609804us-gaap:TreasuryStockCommonMember2022-12-310001609804us-gaap:AdditionalPaidInCapitalMember2022-12-310001609804us-gaap:RetainedEarningsMember2022-12-310001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001609804us-gaap:RetainedEarningsMember2023-01-012023-03-3100016098042023-01-012023-03-310001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001609804us-gaap:CommonStockMember2023-01-012023-03-310001609804us-gaap:TreasuryStockCommonMember2023-01-012023-03-310001609804us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001609804us-gaap:CommonStockMember2023-03-310001609804us-gaap:TreasuryStockCommonMember2023-03-310001609804us-gaap:AdditionalPaidInCapitalMember2023-03-310001609804us-gaap:RetainedEarningsMember2023-03-310001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100016098042023-03-310001609804us-gaap:RetainedEarningsMember2023-04-012023-06-3000016098042023-04-012023-06-300001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001609804us-gaap:CommonStockMember2023-04-012023-06-300001609804us-gaap:TreasuryStockCommonMember2023-04-012023-06-300001609804us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001609804us-gaap:CommonStockMember2023-06-300001609804us-gaap:TreasuryStockCommonMember2023-06-300001609804us-gaap:AdditionalPaidInCapitalMember2023-06-300001609804us-gaap:RetainedEarningsMember2023-06-300001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-3000016098042023-06-300001609804us-gaap:RetainedEarningsMember2023-07-012023-09-300001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001609804us-gaap:CommonStockMember2023-07-012023-09-300001609804us-gaap:TreasuryStockCommonMember2023-07-012023-09-300001609804us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001609804us-gaap:CommonStockMember2023-09-300001609804us-gaap:TreasuryStockCommonMember2023-09-300001609804us-gaap:AdditionalPaidInCapitalMember2023-09-300001609804us-gaap:RetainedEarningsMember2023-09-300001609804us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001609804oec:TermLoanFacilityMemberoec:TermLoanMember2024-09-300001609804oec:TermLoanFacilityMemberoec:TermLoanMember2023-12-310001609804oec:BankOfChinaTermLoanMemberoec:TermLoanMember2024-09-300001609804oec:BankOfChinaTermLoanMemberoec:TermLoanMember2023-12-310001609804oec:RevolvingCreditFacilityTotalCommitmentMemberus-gaap:RevolvingCreditFacilityMember2024-09-300001609804oec:RevolvingCreditFacilityTotalCommitmentMemberus-gaap:RevolvingCreditFacilityMember2023-12-310001609804oec:AncillaryCreditFacilitiesMemberoec:OrionEngineeredCarbonsGmbHMemberus-gaap:RevolvingCreditFacilityMember2024-09-300001609804oec:AncillaryCreditFacilitiesMemberoec:OrionEngineeredCarbonsGmbHMemberus-gaap:RevolvingCreditFacilityMember2023-12-310001609804oec:AncillaryCreditFacilitiesMemberoec:OrionEngineeredCarbonsLLCMemberus-gaap:RevolvingCreditFacilityMember2024-09-300001609804oec:AncillaryCreditFacilitiesMemberoec:OrionEngineeredCarbonsLLCMemberus-gaap:RevolvingCreditFacilityMember2023-12-310001609804oec:AncillaryCreditFacilitiesMemberoec:OrionEngineeredCarbonsHuaibeiMemberus-gaap:RevolvingCreditFacilityMember2024-09-300001609804oec:AncillaryCreditFacilitiesMemberoec:OrionEngineeredCarbonsHuaibeiMemberus-gaap:RevolvingCreditFacilityMember2023-12-310001609804country:BRus-gaap:LineOfCreditMember2024-09-300001609804country:BRus-gaap:LineOfCreditMember2023-12-310001609804country:KRoec:WorkingCapitalLoanMember2024-09-300001609804country:KRoec:UncommittedMemberoec:WorkingCapitalLoanMember2024-09-300001609804country:KRoec:UncommittedMemberoec:WorkingCapitalLoanMember2023-12-310001609804country:KRoec:CommittedMemberoec:WorkingCapitalLoanMember2024-09-300001609804country:KRoec:CommittedMemberoec:WorkingCapitalLoanMember2023-12-310001609804country:CNoec:QingdaoLoanMemberoec:WorkingCapitalLoanMember2024-09-300001609804country:CNoec:QingdaoLoanMemberoec:WorkingCapitalLoanMember2023-12-310001609804oec:AncillaryCreditFacilitiesMemberus-gaap:RevolvingCreditFacilityMember2024-09-300001609804oec:AncillaryCreditFacilitiesMemberus-gaap:RevolvingCreditFacilityMember2023-12-3100016098042024-08-232024-08-2300016098042023-10-310001609804us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-09-300001609804us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310001609804us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-09-300001609804us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310001609804us-gaap:CarryingReportedAmountFairValueDisclosureMemberoec:CreditFacilityTermLoanMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001609804us-gaap:EstimateOfFairValueFairValueDisclosureMemberoec:CreditFacilityTermLoanMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001609804us-gaap:CarryingReportedAmountFairValueDisclosureMemberoec:CreditFacilityTermLoanMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001609804us-gaap:EstimateOfFairValueFairValueDisclosureMemberoec:CreditFacilityTermLoanMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001609804us-gaap:CarryingReportedAmountFairValueDisclosureMemberoec:ChinaTermLoanMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001609804us-gaap:EstimateOfFairValueFairValueDisclosureMemberoec:ChinaTermLoanMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001609804us-gaap:CarryingReportedAmountFairValueDisclosureMemberoec:ChinaTermLoanMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001609804us-gaap:EstimateOfFairValueFairValueDisclosureMemberoec:ChinaTermLoanMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001609804us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-300001609804us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300001609804us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001609804us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001609804us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2024-07-012024-09-300001609804us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2023-07-012023-09-300001609804us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2024-07-012024-09-300001609804us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2023-07-012023-09-300001609804us-gaap:DesignatedAsHedgingInstrumentMember2024-07-012024-09-300001609804us-gaap:DesignatedAsHedgingInstrumentMember2023-07-012023-09-300001609804us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2024-01-012024-09-300001609804us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2023-01-012023-09-300001609804us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2024-01-012024-09-300001609804us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMember2023-01-012023-09-300001609804us-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-09-300001609804us-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-09-300001609804us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310001609804us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-03-310001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-03-310001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-03-310001609804us-gaap:AccumulatedTranslationAdjustmentMember2024-03-310001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-03-310001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-03-310001609804us-gaap:AccumulatedTranslationAdjustmentMember2024-04-012024-06-300001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-04-012024-06-300001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-04-012024-06-300001609804us-gaap:AccumulatedTranslationAdjustmentMember2024-06-300001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-06-300001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-300001609804us-gaap:AccumulatedTranslationAdjustmentMember2024-07-012024-09-300001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-07-012024-09-300001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-07-012024-09-300001609804us-gaap:AccumulatedTranslationAdjustmentMember2024-09-300001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-09-300001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-09-300001609804us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-310001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310001609804us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-03-310001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-03-310001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-03-310001609804us-gaap:AccumulatedTranslationAdjustmentMember2023-03-310001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-03-310001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-03-310001609804us-gaap:AccumulatedTranslationAdjustmentMember2023-04-012023-06-300001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-04-012023-06-300001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-04-012023-06-300001609804us-gaap:AccumulatedTranslationAdjustmentMember2023-06-300001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-06-300001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-06-300001609804us-gaap:AccumulatedTranslationAdjustmentMember2023-07-012023-09-300001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-07-012023-09-300001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-07-012023-09-300001609804us-gaap:AccumulatedTranslationAdjustmentMember2023-09-300001609804us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-09-300001609804us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-09-300001609804us-gaap:EquitySecuritiesMember2024-04-012024-06-300001609804us-gaap:CorporateDebtSecuritiesMember2024-04-012024-06-300001609804oec:ConvertibleBondContributionsMember2024-06-3000016098042024-08-102024-08-100001609804us-gaap:OperatingSegmentsMemberoec:RubberMember2024-07-012024-09-300001609804us-gaap:OperatingSegmentsMemberoec:SpecialtiesMember2024-07-012024-09-300001609804us-gaap:CorporateNonSegmentMember2024-07-012024-09-300001609804us-gaap:OperatingSegmentsMemberoec:RubberMember2023-07-012023-09-300001609804us-gaap:OperatingSegmentsMemberoec:SpecialtiesMember2023-07-012023-09-300001609804us-gaap:CorporateNonSegmentMember2023-07-012023-09-300001609804us-gaap:OperatingSegmentsMemberoec:RubberMember2024-01-012024-09-300001609804us-gaap:OperatingSegmentsMemberoec:SpecialtiesMember2024-01-012024-09-300001609804us-gaap:CorporateNonSegmentMember2024-01-012024-09-300001609804us-gaap:OperatingSegmentsMemberoec:RubberMember2023-01-012023-09-300001609804us-gaap:OperatingSegmentsMemberoec:SpecialtiesMember2023-01-012023-09-300001609804us-gaap:CorporateNonSegmentMember2023-01-012023-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2024
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
Commission File Number: 001-36563
ORION S.A.
New Orion Logo3.jpg
(Exact name of registrant as specified in its charter)
Grand Duchy of Luxembourg00-0000000
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
1700 City Plaza Drive, Suite 300
Spring
Texas
77389
(Address of Principal Executive Offices)
(Zip Code)
(281) 318-2959
Registrant's telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Shares, no par valueOECNew York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.     Yes x    No o 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).        Yes x   No o 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, "smaller reporting company" and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
Non-accelerated filer  
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).     Yes ☐   No x
The registrant had 57,720,219 shares of common stock outstanding as of November 4, 2024.



TABLE OF CONTENTS





Orion S.A.
PART I - Financial Information
Item 1. Financial Statements and Supplementary Data (Unaudited)


Condensed Consolidated Statements of Operations
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions, except share and per share data)
Net sales$463.4 $466.2 $1,443.3 $1,425.7 
Cost of sales355.9 356.0 1,103.8 1,062.0 
Gross profit107.5 110.2 339.5 363.7 
Selling, general and administrative expenses57.9 55.6 179.7 168.3 
Research and development costs7.0 6.2 20.1 18.3 
Loss due to misappropriation of assets, net60.7  60.7  
Other (income) expenses, net(2.8)2.7 (0.1)(1.0)
Income (loss) from operations(15.3)45.7 79.1 178.1 
Interest and other financial expense, net15.9 12.9 40.8 41.6 
Reclassification of actuarial gain from AOCI (2.2) (6.7)
Income (loss) before earnings in affiliated companies and income taxes (31.2)35.0 38.3 143.2 
Income tax expense (benefit)(10.8)8.9 11.8 45.0 
Earnings in affiliated companies, net of tax0.2 0.1 0.5 0.4 
Net income (loss)$(20.2)$26.2 $27.0 $98.6 
Weighted-average shares outstanding (in thousands):
Basic58,191 58,572 58,406 59,284 
Diluted58,738 59,252 58,942 59,934 
Earnings (loss) per share:
Basic$(0.35)$0.45 $0.46 $1.66 
Diluted$(0.35)$0.44 $0.46 $1.65 
See accompanying Notes to these Condensed Consolidated Financial Statements.


New Orion Logo2.jpg                    1

Orion S.A.
Condensed Consolidated Statements of Comprehensive Income

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions)
Net income (loss)$(20.2)$26.2 $27.0 $98.6 
Other comprehensive income (loss), net of tax
Foreign currency translation adjustments3.3 0.3 (11.4)(12.2)
Net gains (losses) on derivatives(3.2)0.9 (4.9)(1.3)
Defined benefit plans, net (1.7)0.2 (4.6)
Other comprehensive income (loss)0.1 (0.5)(16.1)(18.1)
Comprehensive income (loss)$(20.1)$25.7 $10.9 $80.5 
See accompanying Notes to these Condensed Consolidated Financial Statements.

New Orion Logo2.jpg                    2

Orion S.A.
Condensed Consolidated Balance Sheets

September 30, 2024December 31, 2023
(In millions, except share data)
ASSETS
Current assets
Cash and cash equivalents$53.2 $37.5 
Accounts receivable, net267.9 241.0 
Inventories, net306.7 287.1 
Income tax receivables14.6 6.1 
Prepaid expenses and other current assets75.7 74.4 
Total current assets718.1 646.1 
Property, plant and equipment, net962.7 900.1 
Right-of-use assets124.3 110.6 
Goodwill77.1 76.1 
Intangible assets, net21.6 25.5 
Investment in equity method affiliates7.4 5.1 
Deferred income tax assets56.3 30.0 
Other assets28.8 39.9 
Total non-current assets1,278.2 1,187.3 
Total assets$1,996.3 $1,833.4 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable$174.7 $183.7 
Current portion of long-term debt and other financial liabilities293.8 137.0 
Accrued liabilities42.5 41.7 
Income taxes payable12.1 34.2 
Other current liabilities54.8 43.7 
Total current liabilities577.9 440.3 
Long-term debt, net676.7 677.3 
Employee benefit plan obligation62.9 60.4 
Deferred income tax liabilities78.8 66.3 
Other liabilities123.7 110.6 
Total non-current liabilities942.1 914.6 
Commitments and contingencies
Stockholders' equity
Common stock
Authorized: 65,035,579 and 65,035,579 shares with no par value
Issued – 60,992,259 and 60,992,259 shares with no par value
Outstanding – 57,720,219 and 57,898,772 shares
85.3 85.3 
Treasury stock, at cost, 3,272,040 and 3,093,487
(73.8)(70.1)
Additional paid-in capital81.0 85.6 
Retained earnings439.8 417.6 
Accumulated other comprehensive loss(56.0)(39.9)
Total stockholders' equity476.3 478.5 
Total liabilities and stockholders' equity$1,996.3 $1,833.4 
TY
See accompanying Notes to these Condensed Consolidated Financial Statements.
New Orion Logo2.jpg                    3

Orion S.A.
Condensed Consolidated Statements of Cash Flows
7
Nine Months Ended September 30,
20242023
(In millions)
Cash flows from operating activities:
Net income$27.0 $98.6 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property, plant and equipment and amortization of intangible assets and right of use assets90.0 80.8 
Amortization of debt issuance costs1.1 2.0 
Share-based compensation11.3 8.3 
Deferred tax provision(12.0)5.5 
Foreign currency transactions(7.4)3.2 
Reclassification of actuarial gain from AOCI (6.7)
Changes in operating assets and liabilities, net:
Trade receivables(26.2)98.1 
Inventories(17.6)(6.3)
Trade payables(8.2)(3.8)
Other provisions2.6 0.2 
Income tax liabilities(29.5)2.5 
Other assets and liabilities, net(0.3)(8.7)
Net cash provided by operating activities30.8 273.7 
Cash flows from investing activities:
Acquisition of property, plant and equipment(135.7)(111.0)
Net cash used in investing activities(135.7)(111.0)
Cash flows from financing activities:
Proceeds from long-term debt borrowings 12.6 
Repayments of long-term debt(2.8)(2.3)
Payments for debt issue costs(0.2)(0.2)
Cash inflows related to current financial liabilities242.1 103.2 
Cash outflows related to current financial liabilities(98.3)(215.6)
Dividends paid to shareholders(3.6)(3.7)
Repurchase of Common stock(17.9)(58.9)
Net cash provided by (used in) financing activities119.3 (164.9)
Increase (decrease) in cash, cash equivalents and restricted cash14.4 (2.2)
Cash, cash equivalents and restricted cash at the beginning of the period40.2 63.4 
Effect of exchange rate changes on cash0.1 (0.6)
Cash, cash equivalents and restricted cash at the end of the period54.7 60.6 
Less restricted cash at the end of the period
1.5 1.5 
Cash and cash equivalents at the end of the period$53.2 $59.1 
See accompanying Notes to these Condensed Consolidated Financial Statements.
New Orion Logo2.jpg                    4

Orion S.A.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
Common stockTreasury sharesAdditional paid-in capitalRetained earningsAccumulated other comprehensive lossTotal
(In millions, except share and per share amounts)NumberAmount
Balance at January 1, 202457,898,772 $85.3 $(70.1)$85.6 $417.6 $(39.9)$478.5 
Net income— — — — 26.7 — 26.7 
Other comprehensive loss, net of tax— — — — — (6.8)(6.8)
Dividends$0.02per share— — — — (1.2)— (1.2)
Repurchases of Common stock(294,000)— (6.8)— — — (6.8)
Share based compensation— — — 3.5 — — 3.5 
Issuance of stock under equity compensation plans703,161 — 13.4 (15.1)— — (1.7)
Balance at March 31, 202458,307,933 85.3 (63.5)74.0 443.1 (46.7)492.2 
Net income— — — — 20.5 — 20.5 
Other comprehensive loss, net of tax— — — — — (9.4)(9.4)
Dividends$0.04per share— — — — (2.4)— (2.4)
Share based compensation— — — 3.0 — — 3.0 
Issuance of stock under equity compensation plans48,688 — 0.8 (0.8)— —  
Balance at June 30, 202458,356,621 $85.3 $(62.7)$76.2 $461.2 $(56.1)$503.9 
Net loss— — — — (20.2)— (20.2)
Other comprehensive income, net of tax— — — — — 0.1 0.1 
Dividends$0.02per share— — — — (1.2)— (1.2)
Repurchases of Common stock(636,402)— (11.1)— — — (11.1)
Share based compensation— — — 4.8 — — 4.8 
Balance at September 30, 202457,720,219 $85.3 $(73.8)$81.0 $439.8 $(56.0)$476.3 
j

Balance at January 1, 202360,571,556 $85.3 $(8.8)$76.4 $319.0 $(12.5)$459.4 
Net income— — — — 42.3 — 42.3 
Other comprehensive loss, net of tax— — — — — (10.5)(10.5)
Dividends$0.02per share— — — — (1.3)— (1.3)
Repurchases of Common stock(1,286,915)— (29.3)— — — (29.3)
Share based compensation— — — 2.1 — — 2.1 
Issuance of stock under equity compensation plans131,550 — 2.9 (4.6)— — (1.7)
Balance at March 31, 202359,416,191 85.3 (35.2)73.9 360.0 (23.0)461.0 
Net income— — — — 30.1 — 30.1 
Other comprehensive loss, net of tax— — — — — (7.1)(7.1)
Dividends$0.04per share— — — — (2.4)— (2.4)
Repurchases of Common stock(822,595)— (20.2)— — — (20.2)
Share based compensation— — — 2.6 — — 2.6 
Issuance of stock under equity compensation plans47,250 — 1.4 (1.2)— — 0.2 
Balance at June 30, 202358,640,846 $85.3 $(54.0)$75.3 $387.7 $(30.1)$464.2 
Net income— — — — 26.2 — 26.2 
Other comprehensive loss, net of tax— — — — — (0.5)(0.5)
Dividends$0.02per share— — — — (1.2)— (1.2)
Repurchases of Common stock(432,710)— (9.4)— — — (9.4)
Share based compensation— — — 3.6 — — 3.6 
Balance at September 30, 202358,208,136 $85.3 $(63.4)$78.9 $412.7 $(30.6)$482.9 
See accompanying Notes to these Condensed Consolidated Financial Statements.

New Orion Logo2.jpg                    5

Orion S.A
Notes to the Condensed Consolidated Financial Statement (Unaudited)

New Orion Logo2.jpg                    6

Orion S.A
Notes to the Condensed Consolidated Financial Statements—(continued)
Note A. Organization, Description of the Business and Summary of Significant Accounting Policies    
Orion S.A.’s unaudited Condensed Consolidated Financial Statements include Orion S.A. and its subsidiaries (“Orion” or the “Company”). The unaudited Condensed Consolidated Financial Statements have been prepared in accordance with the United States (“U.S.”) Generally Accepted Accounting Principles (“GAAP”) and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for annual financial statements. These financial statements should be read in conjunction with the Consolidated Financial Statements included in our Annual Report in Form 10-K for the year ended December 31, 2023.
The accompanying unaudited Condensed Consolidated Financial Statements include all adjustments that are necessary for the fair presentation of our results for the interim periods presented. These statements contain some amounts that are based upon management estimates and judgments. Future actual results could differ from such current estimates. Results for interim periods are not necessarily indicative of results to be expected for the full year.
Summary of Significant Accounting PoliciesAccounting Standards Not Yet Adopted
Income Taxes—In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740) Improvements to Income Tax Disclosures. This ASU:
Establishes new income tax disclosure requirements in addition to modifying and eliminating certain existing requirements.
Requires disaggregated information about a reporting entity’s effective tax rate reconciliation.
Requires disaggregated information about a reporting entity’s information on income taxes paid.
Requires all entities to disclose annually income taxes paid (net of refunds received) disaggregated by federal (national), state and foreign taxes and to disaggregate the information by jurisdiction based on a quantitative threshold.
Is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted.
We believe, the adoption of this ASU will not materially impact our Condensed Consolidated Financial Statements, however will require additional disclosures in future Annual Reports.
Segment—In November 2023, the Financial Account Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment. This ASU:
Introduces a new requirement to disclose significant segment expenses regularly provided to the Chief Operating Decision Maker (“CODM”),
Extends certain annual disclosures to interim periods,
Permits more than one measure of segment profit or loss to be reported under certain conditions, and
Requires disclosure of the title and position of the CODM. However, but does not change how the CODM is identified.
This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted.
We believe, the adoption of this ASU will not materially impact our Condensed Consolidated Financial Statements, however will require additional segment disclosures in future periods.
Note B. Accounts Receivable
Accounts receivable, net of allowance for credit losses, are as follows:
September 30, 2024December 31, 2023
(In millions)
Accounts receivable$269.2 $242.2 
Expected credit losses(1.3)(1.2)
Accounts receivable, net$267.9 $241.0 
Accounts Receivable Factoring FacilitiesFor the three months ended September 30, 2024 and 2023 the gross amount of receivables sold were $104.7 million and $106.2 million, respectively. For the nine months ended September 30, 2024 and 2023 the gross amount of receivables sold were $323.1 million and $300.4 million, respectively.
In the Condensed Consolidated Statements of Operations, the loss on receivables sold is reflected in Other expenses, net. For the three months ended September 30, 2024 and 2023 the loss on receivables sold was approximately $1.3 million and $1.3 million, respectively. For
New Orion Logo2.jpg                    7

Orion S.A
Notes to the Condensed Consolidated Financial Statements—(continued)
the nine months ended September 30, 2024 and 2023 the loss on receivables sold was approximately $3.7 million and $3.1 million, respectively.
Note C. Inventories
Inventories, net of reserves, are as follows:
September 30, 2024December 31, 2023
(In millions)
Raw materials, consumables and supplies, net$120.6 $113.8 
Work in process 0.2 
Finished goods, net186.1 173.1 
Inventories, net$306.7 $287.1 
Note D. Debt and Other Obligations
Debt and other obligations are as follows:
September 30, 2024December 31, 2023
(In millions)
Current
Current portion of Term-Loan$3.0 $3.1 
Deferred debt issuance costs - Term-Loan(0.8)(0.8)
Current portion of China Term-Loan3.6  
Other short-term debt and obligations288.0 134.7 
Current portion of long-term debt and other financial liabilities293.8 137.0 
Non-current
Term-Loan623.9 621.8 
Deferred debt issuance costs - Term-Loan(2.4)(3.1)
China Term-Loan55.2 58.6 
Long-term debt, net676.7 677.3 
Total $970.5 $814.3 
a.Revolving credit facility
As of September 30, 2024, total capacity under our senior secured revolving credit facility (the “RCF”) and Ancillary facilities is €300 million ($335.9 million). As of September 30, 2024 and December 31, 2023, availability under the RCF and Ancillary facilities is $116.6 million and $221.6 million, respectively.
As of September 30, 2024, borrowings under the RCF were $28.0 million. There were no borrowings under the RCF as of December 31, 2023. We classify amounts outstanding under the RCF as current in our Condensed Consolidated Balance Sheets as the borrowings are for short-term working capital needs, typically for one-month periods, and based on management’s intention to repay the amounts outstanding within one year from the date of drawing.
New Orion Logo2.jpg                    8

Orion S.A
Notes to the Condensed Consolidated Financial Statements—(continued)
b.Other Short-Term Debt and Obligations
September 30, 2024December 31, 2023
(In millions)
Revolving Credit Facility$28.0 $ 
Ancillary Credit Facilities
OEC GmbH outstanding borrowings155.5 88.8 
OEC LLC outstanding borrowings22.8 21.1 
OEC Huaibei outstanding borrowings6.7  
Brazil Uncommitted Local Lines of Credit (capacity $2.9 million)
  
Korea Working Capital Loan (capacity $55.3 million)
Uncommitted1.9 1.9 
Committed26.8 20.1 
China Working Capital Loans7.0 2.8 
Repurchase Agreement39.3  
Total of Other Short-term Debt and Obligations$288.0 $134.7 
Supplemental information:
Total ancillary capacity - EUR234.0 214.0 
Total ancillary capacity - U.S. Dollars$262.0 $236.5 
Repurchase Agreement—On August 23, 2024, we entered into a repurchase agreement to sell European Emission Allowance (“EUA”) certificates. Under the agreement, we sold 500 thousand EUA certificates for €35.1 million cash to a counterparty. The same counterparty has an obligation to resell, and we have the obligation to purchase, the same or substantially the same EUA certificates on June 25, 2025 for €36.5 million. The difference between the consideration received and the amount of consideration to be paid will be recognized as interest expense. At September 30, 2024, the amount outstanding, including accrued interest, was $39.3 million. Due to the short maturity, the carrying value approximates the fair value.
As of September 30, 2024, we are in compliance with our debt covenants.
For additional information relating to our debt, see “Note J. Debt and Other Obligations”, included in our Annual Report in Form 10-K for the year ended December 31, 2023.
Note E. Financial Instruments and Fair Value Measurement
Risk management
We have policies governing the use of derivative instruments and do not enter into financial instruments for trading or speculative purposes.
By using derivative instruments, we are subject to credit and market risk. To minimize counterparty credit (or repayment) risk, we enter into transactions primarily with investment grade financial institutions. The market risk exposure is not hedged in a manner to completely eliminate the effects of changing market conditions on earnings or cash flow.
In July 2024 our interest rate swap expired and was not renewed. There were no material transactions recorded as a result of the expiration.
No significant concentration of credit risk existed as of September 30, 2024 or December 31, 2023.
New Orion Logo2.jpg                    9

Orion S.A
Notes to the Condensed Consolidated Financial Statements—(continued)
Fair value measurement
The following table summarizes outstanding financial instruments that are measured at fair value on a recurring basis:
September 30, 2024December 31, 2023Balance Sheet Classification
Notional AmountFair ValueNotional AmountFair Value
(In millions)
Assets
Derivatives designated as hedges:
Cross currency swaps$197.0 $25.6 $197.0 $31.3 Other financial assets (non-current)
Interest rate swaps  303.9 4.6 Other financial assets (non-current)
Total$197.0 $25.6 $500.9 $35.9 
All financial instruments in the table above are classified as Level 2. We present the gross assets and liabilities of our derivative financial instruments in the Condensed Consolidated Balance Sheets.
For financial assets and liabilities that are recognized in the financial statements on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by re-assessing categorization at the end of each reporting period. There were no transfers of assets measured at fair value between Level 1 and Level 2 and there were no Level 3 investments during 2024 or 2023.
The following table presents the carrying value and estimated fair value of our financial instruments that are not measured at fair value on a recurring basis for the periods presented. Short-term and Long-term debt are recorded at amortized cost in the Condensed Consolidated Balance Sheets.
September 30, 2024December 31, 2023
Notional AmountFair ValueNotional AmountFair Value
(In millions)
Non-derivatives:
Liabilities:
Term-Loan$626.9 $626.9 $624.9 $617.0 
China Term-Loan58.8 59.1 58.6 57.1 
Total$685.7 $686.0 $683.5 $674.1 
The Term-Loan and China Term-Loan in the table above are classified as Level 2.
At both September 30, 2024 and December 31, 2023, the fair values of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities and short-term borrowings approximated their carrying values due to the short-term nature of these instruments.
The carrying amounts of our variable rate debt approximate the fair values due to variable interest rates with short reset periods.
New Orion Logo2.jpg                    10

Orion S.A
Notes to the Condensed Consolidated Financial Statements—(continued)
The following tables summarize the pre-tax effect of derivative and non-derivative instruments recorded in Accumulated other comprehensive income (loss) (“AOCI”), the gains (losses) reclassified from AOCI to earnings and additional gains (losses) recognized directly in earnings:
Effect of Financial Instruments
Three Months Ended Sep 30,
Gain (Loss) Recognized in AOCIGain (Loss) Reclassified from AOCI to IncomeIncome Statement Classification
2024202320242023
(In millions)
Derivatives designated as hedges:
Cross currency swaps$(4.1)$3.0 $(0.3)$0.4 Interest and other financial expense, net
Interest rate swaps (1.7)(0.6) Interest and other financial expense, net
Total$(4.1)$1.3 $(0.9)$0.4 
Effect of Financial Instruments
Nine Months Ended September 30,
Gain (Loss) Recognized in AOCIGain (Loss) Reclassified from AOCI to IncomeIncome Statement Classification
2024202320242023
(In millions)
Derivatives designated as hedges:
Cross currency swaps$(3.3)$ $0.5 $1.2 Interest and other financial expense, net
Interest rate swaps(4.1)(2.6)(0.6) Interest and other financial expense, net
Total$(7.4)$(2.6)$(0.1)$1.2 
Cross currency swaps related to our Term-Loans, which mature in September 2028, are designated as cash flow hedges.
In the next twelve months, approximately $1.1 million recognized in AOCI related to cash flow hedges will be reclassified to the Condensed Consolidated Statement of Operations.
See “Note K. Financial Instruments and Fair Value Measurement”, included in our Annual Report in Form 10-K for the year ended December 31, 2023, for additional information relating to our derivatives instruments.
Note F. Employee Benefit Plans
Provisions for pensions are established to cover benefit plans for retirement, disability and surviving dependents’ pensions. The benefit obligations vary depending on the legal, tax and economic circumstances in various countries in which the Company operates. Generally, the level of benefit depends on the length of service and the remuneration.
Net periodic defined benefit pension costs include the following:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions)
Service cost$0.3 $0.3 $0.8 $0.8 
Interest cost0.7 0.6 1.9 1.9 
Amortization of actuarial (gain)  (2.2) (6.7)
Net periodic pension cost$1.0 $(1.3)$2.7 $(4.0)
Service costs were recorded in Income from operations in Selling, general and administrative expenses, and interest costs were recorded in Interest and other financial expense, net.
The amortization of actuarial (gain) losses, associated with the pension obligations recorded in prior years, in Accumulated other comprehensive income exceeding 10% of the defined benefit obligation are recorded ratably in the Condensed Consolidated Statements of Operations.
New Orion Logo2.jpg                    11

Orion S.A
Notes to the Condensed Consolidated Financial Statements—(continued)
Note G. Accumulated Other Comprehensive Income (Loss)
Changes in each component of AOCI, net of tax, are as follows:
Currency Translation AdjustmentsHedging Activities AdjustmentsPension and Other Postretirement Benefit Liability AdjustmentTotal
(In millions)
Balance at January 1, 2024$(55.1)$16.1 $(0.9)$(39.9)
Other comprehensive income (loss) before reclassifications(6.3)(0.4)0.2 (6.5)
Income tax effects before reclassifications(0.1)0.1 (0.1)(0.1)
Amounts reclassified from AOCI 0.4  0.4 
Income tax effects on reclassifications (0.1) (0.1)
Currency translation AOCI (0.5) (0.5)
Balance at March 31, 2024(61.5)15.6 (0.8)(46.7)
Other comprehensive income (loss) before reclassifications(7.8)(1.4) (9.2)
Income tax effects before reclassifications(0.5)0.5 0.1 0.1 
Amounts reclassified from AOCI 0.4  0.4 
Income tax effects on reclassifications (0.2) (0.2)
Currency translation AOCI (0.5) (0.5)
Balance at June 30, 2024$(69.8)$14.4 $(0.7)$(56.1)
Other comprehensive income (loss) before reclassifications3.2 (5.7) (2.5)
Income tax effects before reclassifications0.1 1.7  1.8 
Amounts reclassified from AOCI (0.9) (0.9)
Income tax effects on reclassifications 0.3  0.3 
Currency translation AOCI 1.4  1.4 
Balance at September 30, 2024$(66.5)$11.2 $(0.7)$(56.0)

New Orion Logo2.jpg                    12

Orion S.A
Notes to the Condensed Consolidated Financial Statements—(continued)
Currency Translation AdjustmentsHedging Activities AdjustmentsPension and Other Postretirement Benefit Liability AdjustmentTotal
(In millions)
Balance at January 1, 2023$(47.5)$24.4 $10.6 $(12.5)
Other comprehensive income (loss) before reclassifications(7.8)(3.3) (11.1)
Income tax effects before reclassifications0.5 1.0  1.5 
Amounts reclassified from AOCI 0.4 (2.2)(1.8)
Income tax effects on reclassifications (0.1)0.7 0.6 
Currency translation AOCI 0.2 0.1 0.3 
Balance at March 31, 2023(54.8)22.6 9.2 (23.0)
Other comprehensive income (loss) before reclassifications(5.1)(0.5) (5.6)
Income tax effects before reclassifications(0.1)0.2  0.1 
Amounts reclassified from AOCI 0.4 (2.3)(1.9)
Income tax effects on reclassifications (0.2)0.7 0.5 
Currency translation AOCI (0.3)0.1 (0.2)
Balance at June 30, 2023$(60.0)$22.2 $7.7 $(30.1)
Other comprehensive income (loss) before reclassifications0.5 2.3  2.8 
Income tax effects before reclassifications(0.2)(0.7) (0.9)
Amounts reclassified from AOCI 0.4 (2.2)(1.8)
Income tax effects on reclassifications (0.1)0.7 0.6 
Currency translation AOCI (1.0)(0.2)(1.2)
Balance at September 30, 2023$(59.7)$23.1 $6.0 $(30.6)
Note H. Earnings Per Share
Basic earnings per share (“EPS”) is computed by dividing Net income (loss) attributable to Orion by the weighted average number of common stock outstanding during the period. Diluted EPS equals Net income (loss) attributable to Orion divided by the weighted average number of common stock outstanding during the period, adjusted for the dilutive effect of our stock–based and other equity compensation awards.
The following table reflects the income and share data used in the basic and diluted EPS computations:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions, except share and per share data)
Net income (loss) attributable to ordinary equity holders$(20.2)$26.2 $27.0 $98.6 
Weighted average number of Common stock (in thousands)58,191 58,572 58,406 59,284 
Basic Earnings (loss) per share$(0.35)$0.45 $0.46 $1.66 
Dilutive effect of share based payments (in thousands)547 680 536 650 
Weighted average number of diluted Common stock (in thousands)58,738 59,252 58,942 59,934 
Diluted Earnings (loss) per share$(0.35)$0.44 $0.46 $1.65 
Note I. Income Taxes
The Company records its tax provision or benefit on an interim basis using an estimated annual effective tax rate. This rate is applied to the current period ordinary income to determine the income tax provision or benefit allocated to the interim period. Losses from jurisdictions for which no benefit can be recognized and the income tax effects of unusual and infrequent items are excluded from the estimated annual effective tax rate and are recognized in the impacted interim period as discrete items. Valuation allowances are provided against any future tax benefits that arise from losses in jurisdictions for which no benefit can be recognized. The estimated annual effective tax rate may be significantly impacted by nondeductible expenses and by the Company’s projected earnings mix by tax jurisdiction. Adjustments to the estimated annual effective income tax rate are recognized in the period when such estimates are revised.
The income tax benefit for the three months ended September 30, 2024 was $10.8 million compared to income tax expense of $8.9 million
New Orion Logo2.jpg                    13

Orion S.A
Notes to the Condensed Consolidated Financial Statements—(continued)
for the three months ended September 30, 2023.
Income tax expense for the nine months ended September 30, 2024 and 2023 was $11.8 million and $45.0 million, respectively.
Our effective income tax rates were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Effective income tax rates34.6 %25.4 %30.8 %31.4 %
The change in our effective tax rate for the three and nine months ended September 30, 2024 as compared to the three and nine months ended September 30, 2023 was primarily attributable to changes in projected pre-tax income mix in countries with varying statutory tax rates.
The 2024 effective tax rate was further impacted by $18.2 million of tax benefit related to Loss due to misappropriation of assets, net. For further discussion refer to Note J. Commitments and Contingencies in the Condensed Consolidated Financial Statements.
Note J. Commitments and Contingencies
Commitments—In the second quarter of 2024, we invested in Alpha Carbone (“AC”), a French tire recycling company. This partnership will enable AC to produce commercial volumes of tire pyrolysis oil and recovered carbon black. In addition, we entered in a long-term supply agreement for the tire pyrolysis oil produced by AC. The tire pyrolysis oil will be used to manufacture circular carbon black for tire and rubber goods customers.
We invested approximately $0.3 million (€0.3 million) in shares of AC and $1.9 million (€1.7 million) in a convertible bond. We agreed to contribute an additional $5.6 million (€5.0 million) in convertible bonds to be paid in 10 installments through 2025.
Legal Proceedings—We are subject to various lawsuits and claims including, but not limited to, matters involving contract disputes, environmental damages, personal injury and property damage. We vigorously defend ourselves and prosecute these matters as appropriate. We regularly assess the adequacy of legal accruals based on our professional judgment, experience and the information available regarding our cases.
The outcome of legal proceedings is inherently uncertain, and we offer no assurances as to the outcome of any of these matters or their effect on the Company.
Based on consideration of all relevant facts and circumstances, we do not believe the ultimate outcome of any currently pending lawsuit against us will have a material adverse effect upon our operations, financial condition or the Condensed Consolidated Financial Statements.
Loss due to misappropriation of assets, net—On August 10, 2024, the Company determined that a Company employee, who is not a Named Executive Officer, was the target of a criminal scheme that resulted in multiple fraudulently induced outbound wire transfers to accounts controlled by unknown third parties. As a result of this incident, we recognized a one-time pre-tax charge of approximately $59.2 million for the unrecovered fraudulently induced wire transfers. The Company has cooperated, and will continue to cooperate, with law enforcement as appropriate and is pursuing recovery of these funds through all legally available means, including potentially available insurance coverage. The incident did not result in any unauthorized access to data or systems maintained by the Company. The business and operations of the Company were not affected. In addition, we incurred $1.5 million of professional fees in connection with our investigations. Together, the amount of $60.7 million is reported in Loss due to misappropriation of assets, net in our Condensed Consolidated Statements of Operations.
We recognized $18.2 million of tax benefit related to Loss due to misappropriation of assets, net.
Pledges and guarantees
The Company has pledged the majority of its assets (amongst others shares in affiliates, bank accounts and receivables) within the different regions in which it operates excluding China as collateral under its debt agreements. As of September 30, 2024, the Company had guarantees totaling $31.6 million issued by various financial institutions.
New Orion Logo2.jpg                    14

Orion S.A
Notes to the Condensed Consolidated Financial Statements—(continued)
Note K. Financial Information by Segment
Segment information
We disclose the results of each of our operating segments in accordance with ASC 280, Segment Reporting. We manage our business in two operating segments as follows:
Rubber Carbon Black—Used in the reinforcement of rubber in tires and mechanical rubber goods, and
Specialty Carbon Black—Used for protection, colorization and conductivity in coatings, polymers, batteries, printing and other special applications.
Corporate includes income and expenses that cannot be directly allocated to the business segments or that are managed at the corporate level. This includes finance income and expenses, taxes and items with less bearing on the underlying core business.
Discrete financial information is available for each of the segments, and the CODM uses operating results of each operating segment for performance evaluation and resource allocation.
Our CODM uses Adjusted EBITDA as the primary measure for reviewing our segment profitability. We define Adjusted EBITDA as Income from operations before depreciation and amortization, share-based compensation, and non-recurring items (such as restructuring expenses, legal settlements gains, etc.) plus Earnings in affiliated companies, net of tax.
The CODM does not review reportable segment asset or liability information for purposes of assessing performance or allocating resources.
Segment operating results for the three months ended September 30, 2024 and 2023 are as follows:
RubberSpecialtyCorporateTotal
(In millions)
2024
Net sales from external customers$300.9 $162.5 $ $463.4 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment18.3 12.5  30.8 
Equity in earnings of affiliated companies, net of tax0.2   0.2 
Interest and other financial expense, net(15.9)(15.9)
Adjusted EBITDA52.9 27.2  80.1 
2023
Net sales from external customers$315.8 $150.4 $ $466.2 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment17.3 10.6  27.9 
Equity in earnings of affiliated companies, net of tax0.1   0.1 
Interest and other financial expense, net(12.9)(12.9)
Reclassification of actuarial gain from AOCI2.2 2.2 
Adjusted EBITDA51.2 26.1  77.3 
New Orion Logo2.jpg                    15

Orion S.A
Notes to the Condensed Consolidated Financial Statements—(continued)
Segment operating results for the nine months ended September 30, 2024 and 2023:
RubberSpecialtyCorporateTotal
(In millions)
2024
Net sales from external customers$944.4 $498.9 $ $1,443.3 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment53.1 36.9  90.0 
Equity in earnings of affiliated companies, net of tax0.5   0.5 
Interest and other financial expense, net(40.8)(40.8)
Adjusted EBITDA157.4 83.1  240.5 
2023
Net sales from external customers$963.8 $461.9 $ $1,425.7 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment51.0 29.8  80.8 
Excluding equity in earnings of affiliated companies, net of tax0.4   0.4 
Interest and other financial expense, net(41.6)(41.6)
Reclassification of actuarial losses from AOCI6.7 6.7 
Adjusted EBITDA172.4 93.3  265.7 
A reconciliation of Income before earnings in affiliated companies and income taxes to Adjusted EBITDA for each of the periods presented is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions)
Income (loss) before earnings in affiliated companies and income taxes $(31.2)$35.0 $38.3 $143.2 
Corporate charges64.4 3.6 70.9 6.4 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment30.8 27.9 90.0 80.8 
Equity in earnings of affiliated companies, net of tax0.2 0.1 0.5 0.4 
Interest and other financial expense, net15.9 12.9 40.8 41.6 
Reclassification of actuarial gain from AOCI (2.2) (6.7)
Adjusted EBITDA$80.1 $77.3 $240.5 $265.7 
Corporate charges include the following:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions)
Loss due to misappropriation of assets, net:
Misappropriation of assets, net$59.2 $ $59.2 $ 
Professional fees related to misappropriation of assets$1.5 $ $1.5 $ 
Long term incentive plan$4.8 $3.6 $11.3 $8.3 
Other non-operating(1.1) (1.1)(1.9)
Corporate Charges$64.4 $3.6 $70.9 $6.4 
New Orion Logo2.jpg                    16

Orion S.A.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis summarizes the significant factors affecting our results of operations and financial condition during the three and nine months ended September 30, 2024 and 2023 and should be read in conjunction with the information included under Item 1. Financial Statements and Supplementary Data (Unaudited) elsewhere in this report. We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”).
PRESENTATION OF CERTAIN FINANCIAL AND OTHER INFORMATION
Non-GAAP Financial Measures
We present certain financial measures that are not prepared in accordance with GAAP or the accounting standards of any other jurisdiction and may not be comparable to other similarly titled measures of other companies. For a reconciliation of these non-GAAP financial measures to their nearest comparable GAAP measures, see section Reconciliation of Non-GAAP Financial Measures below.
These non-GAAP measures include, but are not limited to, Adjusted EBITDA, Net Working Capital and Capital Expenditures.
We define:
Adjusted EBITDA—Income from operations before depreciation and amortization, stock-based compensation, and non-recurring items (such as, restructuring expenses, legal settlement gain, net loss due to assets misappropriation, etc.) plus Earnings in affiliated companies, net of tax.
Net Working Capital—Inventories, net plus Accounts receivable, net minus Accounts payable.
Capital Expenditures—Cash paid for the acquisition of property, plant and equipment.
Adjusted EBITDA is used by our chief operating decision maker (“CODM”) to evaluate our operating performance and to make decisions regarding allocation of capital, because it excludes the effects of items that have less bearing on the performance of our underlying core business. We use this measure, together with other measures of performance under GAAP, to compare the relative performance of operations in planning, budgeting and reviewing our business. We believe these measures are useful measures of financial performance in addition to Net income, Income from operations and other profitability measures under GAAP, because they facilitate operating performance comparisons from period to period. By eliminating potential differences in results of operations between periods caused by factors such as depreciation and amortization, historic cost and age of assets, financing and capital structures and taxation positions or regimes, we believe that Adjusted EBITDA provides a useful additional basis for evaluating and comparing the current performance of the underlying operations. In addition, we believe these non-GAAP measures aid investors by providing additional insight into our operational performance and help clarify trends affecting our business.
However, other companies and analysts may calculate non-GAAP financial measures differently, so making comparisons among companies on this basis should be done carefully. Non-GAAP measures are not performance measures under GAAP and should not be considered in isolation or construed as substitutes for Net sales, Net income, Income from operations, Gross profit and other GAAP measures as an indicator of our operations in accordance with GAAP.
New Orion Logo2.jpg                    17

Orion S.A.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
Operating Results
The table below presents our historical results derived from our Condensed Consolidated Financial Statements for the periods indicated.
Three Months Ended September 30,Nine Months Ended September 30,
20242023Delta20242023Delta
(In millions, except volume)%(In millions, except volume)%
Volume (in kmt)225.2 245.2 (20.0)(8.2)706.7 706.0 0.7 0.1 
Net sales$463.4 $466.2 $(2.8)(0.6)$1,443.3 $1,425.7 $17.6 1.2 
Cost of sales355.9 356.0 (0.1) 1,103.8 1,062.0 41.8 3.9 
Gross profit107.5110.2(2.7)(2.5)339.5363.7(24.2)(6.7)
Selling, general and administrative expenses57.955.62.34.1 179.7168.311.46.8 
Research and development costs7.06.20.812.9 20.118.31.89.8 
Loss due to misappropriation of assets, net60.7— 60.7 N/A60.7— 60.7N/A
Other income, net(2.8)2.7(5.5)(203.7)(0.1)(1.0)0.9(90.0)
Income (loss) from operations(15.3)45.7(61.0)(133.5)79.1178.1(99.0)(55.6)
Interest and other financial expense, net15.912.93.023.3 40.841.6(0.8)(1.9)
Reclassification of actuarial gain from AOCI(2.2)2.2(100.0)(6.7)6.7(100.0)
Income (loss) before earnings in affiliated companies and income taxes (31.2)35.0(66.2)(189.1)38.3143.2(104.9)(73.3)
Income tax expense (benefit)(10.8)8.9(19.7)(221.3)11.845.0(33.2)(73.8)
Earnings in affiliated companies, net of tax0.20.10.1100.0 0.50.40.125.0 
Net income (loss)(20.2)26.2 (46.4)(177.1)27.0 98.6 (71.6)(72.6)
Other comprehensive income (loss), net of tax
Foreign currency translation adjustments3.3 0.3 3.0 1,000.0 (11.4)(12.2)0.8 (6.6)
Net gains (losses) on derivatives(3.2)0.9 (4.1)(455.6)(4.9)(1.3)(3.6)276.9 
Defined benefit plans, net— (1.7)1.7 (100.0)0.2 (4.6)4.8 (104.3)
Total other comprehensive (loss) income, net of tax0.1 (0.5)0.6 (120.0)(16.1)(18.1)2.0 (11.0)
Comprehensive income (loss)$(20.1)$25.7 $(45.8)(178.2)$10.9 $80.5 $(69.6)(86.5)

New Orion Logo2.jpg                    18

Orion S.A.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
Reconciliation of Non-GAAP Financial Measures
The following table presents reconciliation of Net income (loss) to Adjusted EBITDA:
Three Months Ended September 30,Nine Months Ended September 30,
20242023Delta20242023Delta
(In millions)%(In millions)%
Net income (loss)$(20.2)$26.2 $(46.4)(177.1)$27.0 $98.6 $(71.6)(72.6)
Add back Income tax (benefit) expense(10.8)8.9 (19.7)(221.3)11.8 45.0 (33.2)(73.8)
Add back Equity in earnings of affiliated companies, net of tax(0.2)(0.1)(0.1)100.0 (0.5)(0.4)(0.1)25.0 
Income (loss) before earnings in affiliated companies and income taxes (31.2)35.0 (66.2)(189.1)38.3 143.2 (104.9)(73.3)
Add back Interest and other financial expense, net15.9 12.9 3.0 23.3 40.8 41.6 (0.8)(1.9)
Add back Reclassification of actuarial gain from AOCI— (2.2)2.2 (100.0)— (6.7)6.7 (100.0)
Income (loss) from operations(15.3)45.7 (61.0)(133.5)79.1 178.1 (99.0)(55.6)
Add back Depreciation of property, plant and equipment and amortization of intangible assets and right of use assets30.8 27.9 2.9 10.4 90.0 80.8 9.2 11.4 
EBITDA 15.5 73.6 (58.1)(78.9)169.1 258.9 (89.8)(34.7)
Equity in earnings of affiliated companies, net of tax0.2 0.1 0.1 100.0 0.5 0.4 0.1 25.0 
Loss due to misappropriation of assets, net:
Misappropriation of assets, net59.2 — 59.2 — 59.2 — 59.2 — 
Professional fees related to misappropriation of assets1.5 — 1.5 — 1.5 — 1.5 — 
Long term incentive plan4.8 3.6 1.2 33.3 11.3 8.3 3.0 36.1 
Other adjustments(1.1)— (1.1)— (1.1)(1.9)0.8 (42.1)
Adjusted EBITDA$80.1 $77.3 $2.8 3.6 $240.5 $265.7 $(25.2)(9.5)
Adjusted EBITDA Specialty Carbon Black
$27.2 $26.1 $1.1 4.2 $83.1 $93.3 $(10.2)(10.9)
Adjusted EBITDA Rubber Carbon Black
$52.9 $51.2 $1.7 3.3 $157.4 $172.4 $(15.0)(8.7)
Operating Results Discussion
For the three months ended September 30, 2024 compared to three months ended September 30, 2023
Net sales
Volume for the three months ended September 30, 2024 decreased in aggregate by 20.0 kmt to 225.2 kmt, year over year, due to lower volume in the Americas and Asia Pacific (“APAC”) regions, those were partially offset by higher volumes in Europe, the Middle East, and African region.
Net sales for the three months ended September 30, 2024 decreased by $2.8 million, or 0.6%, to $463.4 million, year over year, primarily driven by lower volume, partially offset by the favorable pass-through effect of oil prices.
Cost of sales
Cost of sales for the three months ended September 30, 2024 decreased by $0.1 million year over year.
Gross profit
Gross profit for the three months ended September 30, 2024 decreased by $2.7 million, or 2.5%, to $107.5 million, year over year. The decrease was driven primarily by higher fixed costs.
Selling, general and administrative expenses
Selling, general and administrative expenses for the three months ended September 30, 2024 increased by $2.3 million, or 4.1% to $57.9 million, year over year, driven by higher personnel costs.
Loss due to misappropriation of assets, net
During the third quarter of 2024, we were the target of a criminal scheme that resulted in multiple fraudulently induced outbound wire transfers to accounts controlled by unknown third parties aggregating to $59.2 million. In addition, we incurred $1.5 million of professional
New Orion Logo2.jpg                    19

Orion S.A.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
fees in connection with our investigations. For more information, refer to Note J. Commitments and Contingencies to the Condensed Consolidated Financial Statements.
Provision for income taxes
For the three months ended September 30, 2024, the Company recognized Loss before earnings in affiliated companies and income taxes of $31.2 million, compared to Income before earnings in affiliated companies and income taxes of $35.0 million for the three months ended September 30, 2023.
The income tax benefit for the three months ended September 30, 2024 was $10.8 million compared to income tax expense of $8.9 million for the three months ended September 30, 2023.
The effective tax rate for the three months ended September 30, 2024, and 2023 was 34.6% and 25.4%, respectively. The increase in effective tax rate for three months ended September 30, 2024, as compared to the three months ended September 30, 2023, was primarily attributable to changes in projected pre-tax income mix in countries with varying statutory tax rates.
The 2024 effective tax rate was impacted by $18.2 million of tax benefit related to Loss due to misappropriation of assets, net. For further discussion refer to Note J. Commitments and Contingencies to the Condensed Consolidated Financial Statements.
Adjusted EBITDA (A Non-GAAP Financial Measure)
Adjusted EBITDA increased in the third quarter of 2024 by $2.8 million, or 3.6%, to $80.1 million, year over year.
The increase was driven by favorable pricing, partially offset by higher fixed costs and lower cogeneration.
Comprehensive Income
Comprehensive income (loss) decreased in the third quarter of 2024 by $45.8 million to $20.1 million, year over year. The components of Comprehensive income (loss) are discussed below:
Net income (loss) decreased by $46.4 million in the third quarter of 2024 compared to the third quarter of 2023.
The activities from the components of Other Comprehensive income are discussed below:
$3.0 million of net favorable impact due to change in foreign currency translation adjustments and
$1.7 million of net favorable impact related to changes in defined pension and other post-retirement benefits, partially offset by,
$4.1 million of net unfavorable impact related to financial derivative instruments primarily driven by net periodic changes in cross currency swaps.
For the nine months ended September 30, 2024 compared to nine months ended September 30, 2023
Net sales
Volume increased marginally by 0.7 kmt to 706.7 kmt compared to the nine months ended September 30, 2023, primarily due to higher Specialty Carbon Black segment volume, partially offset by lower Rubber Carbon Black segment volume.
Net sales increased by $17.6 million, or 1.2%, in the nine months ended September 30, 2024 to $1,443.3 million, year over year, primarily driven by broad-based recovery in Specialty Carbon Black segment across all regions and Rubber Carbon Black price improvements, partially offset by unfavorable foreign currency translation impact and lower Rubber Carbon Black segment volume.
Cost of sales
Cost of sales increased by $41.8 million, or 3.9%, to $1,103.8 million in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023, primarily due to higher Specialty Carbon Black segment volume, its associated costs and higher fixed costs.
Gross profit
Gross profit decreased by $24.2 million, or 6.7%, to $339.5 million, year over year. The decrease was primarily driven by higher fixed costs, unfavorable impact from pass-through of raw material costs and lower cogeneration.
Selling, general and administrative expenses
Selling, general and administrative expenses increased by $11.4 million, or 6.8%, to $179.7 million in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023, primarily driven by higher freight and personnel costs.
New Orion Logo2.jpg                    20

Orion S.A.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
Loss due to misappropriation of assets, net
During the third quarter of 2024, we were the target of a criminal scheme that resulted in multiple fraudulently induced outbound wire transfers to accounts controlled by unknown third parties aggregating to $59.2 million. In addition, we incurred $1.5 million of professional fees in connection with our investigations. For more information, refer to Note J. Commitments and Contingencies to the Condensed Consolidated Financial Statements.
Provision for income taxes
For the nine months ended September 30, 2024, the Company recognized Income before earnings in affiliated companies and income taxes of $38.3 million, compared to $143.2 million in the nine months ended September 30, 2023.
The provision for income taxes was an expense of $11.8 million and $45.0 million for the nine months ended September 30, 2024 and September 30, 2023, respectively.
The effective tax rate for the nine months ended September 30, 2024, was 30.8%, as compared to 31.4% for the nine months ended September 30, 2023. The decrease in our effective tax rate for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023, was primarily attributable to changes in projected pre-tax income mix in countries with varying statutory tax rates.
The 2024 effective tax rate was impacted by $18.2 million of tax benefit related to Loss due to misappropriation of assets, net. For further discussion refer to Note J. Commitments and Contingencies to the Condensed Consolidated Financial Statements.
Adjusted EBITDA (A Non-GAAP Financial Measure)
Adjusted EBITDA decreased by $25.2 million, or 9.5%, from $265.7 million in the nine months ended September 30, 2023 to $240.5 million in the nine months ended September 30, 2024. The decrease was primarily due to higher fixed costs, lower Rubber Carbon Black segment volume and lower cogeneration. Those were partially offset by higher volume in Specialty Carbon Black segment.
Comprehensive Income
Comprehensive income decreased by $69.6 million in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. Net income decreased by $71.6 million in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023.
The activities from the components of Other Comprehensive income are discussed below:
$0.8 million of net favorable impact due to foreign currency translation adjustments and
$4.8 million of net favorable changes related to defined pension and other post-retirement benefits, partially offset by
$3.6 million of net unfavorable impacts related to financial derivative instruments primarily driven by net periodic changes in cross currency and interest rate swaps.
New Orion Logo2.jpg                    21

Orion S.A.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
Segment Discussion
Our operations are managed through two reportable segments, Specialty Carbon Black and Rubber Carbon Black. We use Segment Adjusted EBITDA as the measure of segment performance and profitability.
The table below presents our segment results derived from our unaudited Condensed Consolidated Financial Statements for the periods indicated.
Three Months Ended September 30,Nine Months Ended September 30,
20242023Delta20242023Delta
 
%(In millions, except volume)%
Specialty Carbon Black
Net sales$162.5 $150.4 $12.1 8.0 $498.9 $461.9 $37.0 8.0 
Cost of sales125.9 111.8 14.1 12.6 381.1 328.6 52.5 16.0 
Gross profit$36.6 $38.6 $(2.0)(5.2)$117.8 $133.3 $(15.5)(11.6)
Volume (kmt)59.7 59.9 (0.2)(0.3)185.9 166.5 19.4 11.7 
Adjusted EBITDA$27.2 $26.1 $1.1 4.2 $83.1 $93.3 $(10.2)(10.9)
Rubber Carbon Black
Net sales$300.9 $315.8 $(14.9)(4.7)$944.4 $963.8 $(19.4)(2.0)
Cost of sales230.0 244.2 (14.2)(5.8)722.7 733.4 (10.7)(1.5)
Gross profit$70.9 $71.6 $(0.7)(1.0)$221.7 $230.4 $(8.7)(3.8)
Volume (kmt)165.5 185.3 (19.8)(10.7)520.8 539.5 (18.7)(3.5)
Adjusted EBITDA$52.9 $51.2 $1.7 3.3 $157.4 $172.4 $(15.0)(8.7)
Specialty Carbon Black
Volume decreased marginally by 0.2 kmt, or 0.3%, year over year, to 59.7 kmt for the three months ended September 30, 2024.
Volume increased by 19.4 kmt, or 11.7% year over year, to 185.9 kmt for the nine months ended September 30, 2024, primarily due to demand recovery across all regions and end markets.
Net sales increased by $12.1 million, or 8.0%, year over year, to $162.5 million for the three months ended September 30, 2024, primarily due to improved product mix in key applications, partially offset by lower volume.
Net sales increased by $37.0 million, or 8.0%, year over year, to $498.9 million for the nine months ended September 30, 2024, primarily due to higher volume across all regions.
Gross profit decreased by $2.0 million, or 5.2%, year over year, to $36.6 million for the three months ended September 30, 2024, primarily driven by lower cogeneration and higher fixed costs.
Gross profit decreased by $15.5 million, or 11.6%, year over year, to $117.8 million for the nine months ended September 30, 2024, primarily driven by higher fixed costs and lower cogeneration, partially offset by higher volume.
Adjusted EBITDA for the three months ended September 30, 2024 increased by $1.1 million, or 4.2%, year over year, to $27.2 million. The increase was primarily due to improved product mix in key applications, partially offset by higher fixed cost and lower cogeneration.
Adjusted EBITDA for the nine months ended September 30, 2024 decreased by $10.2 million, or 10.9%, year over year, to $83.1 million. The decrease was primarily due to higher fixed costs and lower cogeneration. Those were partially offset by higher volume.
Rubber Carbon Black
Volume decreased by 19.8 kmt, or 10.7%, year over year, to 165.5 kmt, and decreased by 18.7 kmt, or 3.5%, year over year, to 520.8 kmt, for the three and nine months ended September 30, 2024, respectively, primarily due to lower demand in the Americas and APAC regions.
Net sales decreased by $14.9 million, or 4.7%, year over year, to $300.9 million, and decreased by $19.4 million, or 2.0%, year over year, to $944.4 million for the three and nine months ended September 30, 2024, respectively, primarily due to lower volume, partially offset by favorable price.
Gross profit for the three and nine months ended September 30, 2024 decreased by $0.7 million, or 1.0%, year over year, to $70.9 million and decreased by $8.7 million, or 3.8%, year over year, to $221.7 million, respectively. The decrease was primarily due to lower volume and cogeneration, partially offset by favorable price.
New Orion Logo2.jpg                    22

Orion S.A.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
Adjusted EBITDA increased by $1.7 million, or 3.3%, year over year, to $52.9 million for the three months ended September 30, 2024, driven primarily by favorable price, partially offset by lower volume.
Adjusted EBITDA decreased by $15.0 million, or 8.7%, to $157.4 million and nine months ended September 30, 2024 driven primarily by lower demand in Americas and APAC regions, lower cogeneration and higher fixed costs. Those were partially offset by favorable price.
Liquidity and Capital Resources
Historical Cash Flows
The tables below present our historical cash flows derived from our unaudited Condensed Consolidated Financial Statements for the periods indicated.
Nine Months Ended September 30,
20242023
(In millions, except volume)
Net cash provided by operating activities$30.8 $273.7 
Net cash used in investing activities(135.7)(111.0)
Net cash provided by (used in) financing activities119.3 (164.9)
2024
Net cash provided by operating activities during the nine months ended September 30, 2024 was $30.8 million. The cash provided by operating activities primarily reflects changes in working capital, $59.2 million Loss due to misappropriation of assets, net and professional fees of $1.5 million. Change in working capital includes $323.1 million sale of certain accounts receivables, discussed in Note B. Accounts Receivable to the Condensed Consolidated Financial Statements.
Net cash used in investing activities in the nine months ended September 30, 2024 amounted to $135.7 million. The expenditures were primarily related to safety, maintenance and growth investments.
Net cash provided by financing activities during the nine months ended September 30, 2024 amounted to $119.3 million. These inflows primarily consisted of $68.7 million related to other short-term debt borrowings and $75.1 million, net borrowings under our ancillary credit facilities. Those were partially offset by scheduled debt repayments, dividend distributions and stock buybacks.
2023
Net cash provided by operating activities for the nine months ended September 30, 2023, amounted to $273.7 million. The cash provided by operating activities primarily reflects changes in working capital and higher Net income. Change in working capital includes $300.4 million sale of certain accounts receivables, discussed in Note B. Accounts Receivable to the Condensed Consolidated Financial Statements.
Net cash used in investing activities for the nine months ended September 30, 2023, amounted to $111.0 million. These expenditures were composed of a combination of safety, maintenance-related and growth investments, as well as $26.5 million of expenditures associated with our, now completed, installation of emissions reduction technology to meet EPA requirements in the U.S.
Net cash used in financing activities for the nine months ended September 30, 2023, amounted to $164.9 million. These outflows primarily consisted of $88.7 million related to the reduction of other short-term debt, $58.9 million for repurchase of common stock under the Stock Repurchase Program and $23.7 million, net related to repayment of our ancillary credit facilities.
Sources of Liquidity
Our principal sources of liquidity are the net cash generated (i) from operating activities, primarily driven by our operating results and changes in working capital requirements and (ii) from financing activities, primarily driven by borrowing amounts available under our committed multicurrency, senior secured revolving credit facility (the “RCF”) and related ancillary facilities, various uncommitted local credit lines, and, from time to time, term loan borrowings and Accounts receivable factoring.
During the third quarter of 2024, we were target of a criminal scheme that resulted in multiple fraudulently induced outbound wire transfers to accounts controlled by unknown third parties aggregating to $59.2 million. The business and operations of the Company were not affected. However, our Net leverage was negatively impacted.
We believe our anticipated future operating cash flows, the capacity under our existing credit facilities and uncommitted bilateral lines of credit, along with access to surety bonds, will be sufficient to finance our planned Capital expenditures, settle our commitments and contingencies and address our normal anticipated working capital needs for the foreseeable future.
New Orion Logo2.jpg                    23

Orion S.A.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
As of September 30, 2024, the company had total liquidity of $209.4 million, including cash and equivalents of $53.2 million, $116.6 million availability under our revolving credit facility, including ancillary lines, and $39.6 million of capacity under other available credit lines.
Net working capital (A Non-GAAP Financial Measure)
We define Net working capital as the sum total of current Accounts receivable, net and Inventories, net less Accounts payable. Net working capital is a non-GAAP financial measure and other companies may use a similarly titled financial measure that is calculated differently from the way we calculate Net working capital. The following table sets forth the principal components of our Net working capital as of the dates indicated.
September 30, 2024December 31, 2023
(In millions, except volume)
Accounts receivable, net$267.9 $241.0 
Inventories, net306.7 287.1 
Accounts payable(174.7)(183.7)
Net working capital$399.9 $344.4 
Our Net working capital position can vary significantly from month to month, mainly due to fluctuations in oil prices and receipts of carbon black oil shipments. In general, increases in the cost of raw materials lead to an increase in our Net working capital requirements, as our inventories and trade receivables increase as a result of higher carbon black oil prices and related sales levels. These increases are partially offset by related increases in trade payables. Due to the quantity of carbon black oil that we typically keep in stock, such increases in Net working capital occur gradually over a period of two to three months. Conversely, decreases in the cost of raw materials lead to a decrease in our Net working capital requirements over the same period of time.
Our Net working capital increased from $344.4 million as of December 31, 2023, to $399.9 million as of September 30, 2024. The primary working capital change drivers, year over year, were as follows:
Inventories, net—Increase in production to meet forecasted demand resulted in increased raw material and finished goods inventory; and
Accounts receivable, net—This increase was primarily driven by higher sales, partially offset by factoring of certain accounts receivables. Refer Note B. Accounts Receivable for discussion.
Those increases were partially offset by:
Accounts payable—Decrease in accounts payable was primarily due to timing of payments, partially offset by higher production.
Capital expenditures (A Non-GAAP Financial Measure)
We define Capital expenditures as cash paid for the acquisition of property, plant and equipment. We plan to finance our Capital expenditures with cash generated by our operating activities and/or by utilizing existing debt capacity. We currently do not have any material commitments to make Capital expenditures and do not plan to make Capital expenditures outside the ordinary course of our business.
Off-Balance Sheet Arrangements
As of September 30, 2024, we did not have any off-balance sheet arrangements.
New Orion Logo2.jpg                    24

Cautionary Statement for the Purposes of the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995
This report contains and refers to certain forward-looking statements with respect to our financial condition, results of operations and business. These statements constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements are statements of future expectations that are based on management’s current expectations and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in these statements. Forward-looking statements include, among others, statements concerning the potential exposure to market risks, statements expressing management’s expectations, beliefs, estimates, forecasts, projections and assumptions and statements that are not limited to statements of historical or present facts or conditions.
Forward-looking statements are typically identified by words such as “anticipate,” “assume,” “assure,” “believe,” “confident,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “objectives,” “outlook,” “probably,” “project,” “will,” “seek,” “target,” “to be” and other words of similar meaning. These forward-looking statements include, without limitation, statements about the following matters: 
our strategies for (i) maintaining or strengthening our position in Specialty Carbon Black or Rubber Carbon Black, (ii) maintaining or increasing our Specialty or Rubber Carbon Black margins and (iii) maintaining or strengthening the competitiveness of our operations;
our profit and cash flow projections;
the outcome of any in-progress, pending or possible litigation or regulatory proceedings;
the expectations regarding environmental-related costs and liabilities;
the expectations regarding the performance of our industry and the global economy, including foreign currency rate fluctuations;
the sufficiency of our cash on hand, cash provided by operating activities and borrowings to pay our operating expenses, satisfy our debt obligations and fund capital expenditures;
the ability to pay dividends;
our anticipated spending on, and the timely completion and anticipated impacts of, capital projects including growth projects, and the construction of new plants;
our projections and expectations for pricing, financial results and performance in 2024 and beyond;
the status of contract negotiations with counterparties and the impact of new contracts on our business;
our expectation that the markets we serve will continue to demand our products;
our internal controls over financial reporting, including the remediation of a material weakness; and
loss due to misappropriation of assets and potential recoveries of such loss.
All these forward-looking statements are based on estimates and assumptions that, although believed to be reasonable, are inherently uncertain. Therefore, undue reliance should not be placed upon any forward-looking statements. There are important factors that could cause actual results to differ materially from those contemplated by such forward-looking statements. These factors include, among others:
possible negative or uncertain worldwide economic conditions and developments;
the volatility and cyclicality of the industries in which we operate;
the operational risks inherent in chemicals manufacturing, including disruptions due to technical facilities, severe weather conditions or natural disasters;
our dependence on major customers and suppliers;
unanticipated fluctuations in demand for our products, including due to factors beyond our control;
our ability to compete in the industries and markets in which we operate;
changes in the nature of transportation in the future, which may impact our customers and our business;
our ability to successfully develop new products and technologies;
the availability of substitutes for our products;
our ability to implement our business strategies;
our ability to respond to changes in feedstock prices and quality;
our ability to realize benefits from investments, joint ventures, acquisitions or alliances;
our ability to negotiate satisfactory terms with counterparties, the satisfactory performance by such counterparties of their obligations to us, as well as our ability to meet our performance obligations towards such counterparties;
our ability to realize benefits from planned plant capacity expansions and planned and current site development projects, including our conductive additives facility at La Porte, Texas, and the impacts of potential delays to such expansions and development projects;
any information technology systems failures, network disruptions and breaches of data security;
New Orion Logo2.jpg                    25

our relationships with our workforce, including negotiations with labor unions, strikes and work stoppages;
our ability to recruit or retain key management and personnel;
our exposure to political or country risks inherent in doing business globally;
any and all impacts from the Russia-Ukraine war and the Hamas-Israel conflict and/or any escalation thereof related energy costs, raw material availability or other economic disruptions;
geopolitical events in the United States (“U.S.”), Middle-East, European Union (“EU”) and China, relations amongst Western countries and their neighbors, as well as future relations between the U.S., EU, China, and other countries and organizations;
all environmental, health and safety laws and regulations, including nanomaterial and greenhouse gas emissions regulations, and the related costs of maintaining compliance and addressing liabilities;
any possible future investigations and enforcement actions by governmental, supranational agencies or other organizations;
our operations as a company in the chemical sector, including the related risks of leaks, fires and toxic releases as well as other accidents;
any market and regulatory changes that may affect our ability to sell or otherwise benefit from co-generated energy;
any litigation or legal proceedings, including product liability, environmental or asbestos related claims;
our ability to protect our intellectual property rights and know-how;
our ability to generate the funds required to service our debt and finance our operations;
any fluctuations in foreign currency exchange and interest rates;
the availability and efficiency of hedging;
any changes in international and local economic conditions, dislocations in credit and capital markets and inflation or deflation;
any potential impairments or write-offs of certain assets;
any required increases in our pension fund or retirement-related contributions;
the adequacy of our insurance coverage;
any changes in our jurisdictional earnings mix or in the tax laws or accepted interpretations of tax laws in those jurisdictions;
any challenges to our decisions and assumptions in assessing and complying with our tax obligations;
the potential difficulty in obtaining or enforcing judgments or bringing legal actions against Orion S.A. (a Luxembourg incorporated entity) in the U.S. or elsewhere outside Luxembourg; and
any current or future changes to disclosure requirements and obligations, including but not limited to new ESG-related disclosures, related audit requirements and our ability to comply with such obligations and requirements.
Factors that could cause our actual results to differ materially from those expressed or implied in such forward-looking statements include those factors detailed under the captions “Cautionary Statement for the Purposes of the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995” and “Risk Factors” and in “Note Q. Commitments and Contingencies” to our audited Consolidated Financial Statements regarding contingent liabilities, including litigation in our Annual Report in Form 10-K for the year ended December 31, 2023 and in our quarterly reports in Form 10-Q and the unaudited Condensed Consolidated Financial Statements contained therein. It is not possible for our management to predict all risk factors and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statement, as a result of new information, future events or other information, other than as required by applicable law.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Information about market risks for the period ended September 30, 2024 does not differ materially from “Item 7A” in our Annual Report in Form 10-K for the year ended December 31, 2023.
Item 4. Controls and Procedures
As of September 30, 2024, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended. Based upon that evaluation, and as a result of the material weakness in internal control over financial reporting described below, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were not effective as of that date. Notwithstanding this material weakness, our management has concluded that the financial statements included elsewhere in this Quarterly Report present fairly, in all material respects, our financial position, results of operations and cash flows in conformity with generally accepted accounting principles. To make that assertion our Audit Committee of the Board of Directors engaged a third-party to perform an investigation into the matter described below to identify the nature, timing and extent of the matter.
New Orion Logo2.jpg                    26

Other than as reported in this Item 4, there were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Material Weakness in Internal Control over Financial Reporting
We determined a material weakness exists over our control over manual wire transfers. Specifically, although we believe our internal controls, as designed, were adequate to prevent or detect unauthorized wire transfers, the control did not operate effectively to safeguard the Company’s assets.
Remediation of Material Weakness in Internal Controls
To address the identified material weakness, management implemented the following remedial measures:
In the third quarter of 2024, we:
implemented additional processes and controls over the cash disbursement process, and
enhanced management’s quarterly sub-certifications related to the cash disbursement process and increasing the certifiers’ awareness of its financial reporting implications.
In the future, we:
are improving our training of employees on appropriate cash disbursement practices and procedures, and
will continue to promote ethical conduct, timely escalation of concerns and communication with employees.
We will continue to assess whether additional control enhancements are necessary. We are actively working to implement effective internal control over financial reporting, which includes implementing these steps to remediate the material weakness. We believe these actions will effectively remediate our internal control over financial reporting and enhance our disclosure controls and procedures. The reliability of internal control processes requires repeatable execution and the identified material weakness will be considered fully remediated when these internal control enhancements have been in operation for a sufficient period of time for our management to conclude that the material weakness has been successfully remediated. However, such remediation is not guaranteed, and we cannot provide any assurance that our internal control over financial reporting will be effective as a result of these efforts.
New Orion Logo2.jpg                    27

PART II
Item 1. Legal Proceedings
We become involved from time to time in various claims and lawsuits arising from special projects or in the ordinary course of our business, such as employment related claims or asbestos litigation. Some matters involve claims for large amounts of damages as well as other relief. We believe, based on currently available information, that the results of the proceedings we are subject to, in the aggregate, will not have a material adverse effect on our financial condition, but may be material to our operating results and cash flows for any particular period when the relevant costs are incurred. We note that the outcome of legal proceedings is inherently uncertain, and we offer no assurances as to the outcome of any of these matters or their effect on the Company.
Information regarding our litigation and legal proceedings can be found in Note J. Commitments and Contingencies to the Condensed Consolidated Financial Statements, which is incorporated into this Item 1 by reference.
Item 1A. Risk Factors
There have been no material changes to risk factors associated with our business previously disclosed in “Item A. Risk Factors” in our Annual Report in Form 10-K for the year ended December 31, 2023.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities.
On May 5, 2023, our Board of Directors approved stock repurchase program with authorization to management to purchase up to approximately 6.9 million shares of our outstanding common stock from time to time through open market purchases or privately negotiated transactions or other transactions, including through the use of trading plans intended to qualify under Rule 10b5-1 and or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, in accordance with applicable securities laws and other restrictions, at any time through June 2027 (“6.9 million of Common Stock Repurchase Program”).
The maximum number of shares of our common stock that may yet be purchased under the program is not necessarily an indication of the number of shares that will ultimately be purchased. The authorization may be suspended or discontinued at any time and does not obligate us to acquire any specific amount of common stock.
PeriodTotal number of shares of Common stock purchasedAverage price paid per stockTotal number of shares of Common stock purchased as part of publicly announced plansMaximum number of shares of Common stock yet be purchased as part of publicly announced plans
6.9 million of Common Stock Repurchase Program
July 1 — 31, 2024
— $— — 6,021,277 
August 1 — 31, 2024
403,552 17.81 403,552 5,617,725 
September 1 — 30, 2024
232,850 16.90 232,850 5,384,875 
Repurchased in 2024 third quarter
636,402 636,402 5,384,875 
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
None
New Orion Logo2.jpg                    28

Item 6. Exhibits
Exhibit NumberDescription
31.1*
31.2*
32.1**
32.2**
101.INSInline XBRL Instance Document.
101.SCHInline XBRL Taxonomy Extension Schema.
101.CALInline XBRL Taxonomy Extension Calculation Linkbase.
101.LABInline XBRL Taxonomy Extension Label Linkbase.
101.PREInline XBRL Taxonomy Extension Presentation Linkbase.
101.DEFInline XBRL Taxonomy Extension Definition Document.
104.0Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*Filed herewith
**Furnished herewith
Management compensatory arrangement



SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ORION S.A.
November 7, 2024By/s/ Jeffrey Glajch
Name: Jeffrey Glajch
Title: Chief Financial Officer

New Orion Logo2.jpg                    30

Exhibit 31.1 Certification by Corning F. Painter pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
I, Corning Painter, certify that:
1.I have reviewed this quarterly report on Form 10-Q of Orion S.A.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 7, 2024                        /s/ Corning Painter
Chief Executive Officer


Exhibit 31.2 Certification by Jeffrey Glajch pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
I, Jeffrey Glajch, certify that:
1.I have reviewed this quarterly report on Form 10-Q of Orion S.A.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 7, 2024                        /s/ Jeffrey Glajch
Chief Financial Officer


Exhibit 32.1 Certification by Corning F. Painter pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
CERTIFICATION
In connection with the Quarterly Report of Orion S.A. on Form 10-Q for the quarterly period ended September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Corning Painter, Chief Executive Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 7, 2024                        /s/ Corning Painter
Chief Executive Officer


Exhibit 32.2 Certification by Jeffrey Glajch pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
CERTIFICATION
In connection with the Quarterly Report of Orion S.A. on Form 10-Q for the quarterly period ended September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jeffrey Glajch, Chief Financial Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 7, 2024                        /s/ Jeffrey Glajch
Chief Financial Officer

v3.24.3
Cover - shares
9 Months Ended
Sep. 30, 2024
Nov. 04, 2024
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2024  
Document Transition Report false  
Entity File Number 001-36563  
Entity Registrant Name ORION S.A.  
Entity Incorporation, State or Country Code N4  
Entity Tax Identification Number 00-0000000  
Entity Address, Address Line One 1700 City Plaza Drive, Suite 300  
Entity Address, City or Town Spring  
Entity Address, State or Province TX  
Entity Address, Postal Zip Code 77389  
City Area Code 281  
Local Phone Number 318-2959  
Title of 12(b) Security Common Shares, no par value  
Trading Symbol OEC  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding (in shares)   57,720,219
Entity Central Index Key 0001609804  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Amendment Flag false  
v3.24.3
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Net sales $ 463.4 $ 466.2 $ 1,443.3 $ 1,425.7
Cost of sales 355.9 356.0 1,103.8 1,062.0
Gross profit 107.5 110.2 339.5 363.7
Selling, general and administrative expenses 57.9 55.6 179.7 168.3
Research and development costs 7.0 6.2 20.1 18.3
Loss due to misappropriation of assets, net 60.7 0.0 60.7 0.0
Other (income) expenses, net (2.8) 2.7 (0.1) (1.0)
Income (loss) from operations (15.3) 45.7 79.1 178.1
Interest and other financial expense, net 15.9 12.9 40.8 41.6
Reclassification of actuarial gain from AOCI 0.0 (2.2) 0.0 (6.7)
Income (loss) before earnings in affiliated companies and income taxes (31.2) 35.0 38.3 143.2
Income tax expense (benefit) (10.8) 8.9 11.8 45.0
Earnings in affiliated companies, net of tax 0.2 0.1 0.5 0.4
Net income (loss) $ (20.2) $ 26.2 $ 27.0 $ 98.6
Weighted-average shares outstanding (in thousands):        
Basic (in shares) 58,191 58,572 58,406 59,284
Diluted (in shares) 58,738 59,252 58,942 59,934
Earnings (loss) per share:        
Basic (in USD per share) $ (0.35) $ 0.45 $ 0.46 $ 1.66
Diluted (in USD per share) $ (0.35) $ 0.44 $ 0.46 $ 1.65
v3.24.3
Condensed Consolidated Statements of Comprehensive Income - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Statement of Comprehensive Income [Abstract]        
Net income (loss) $ (20.2) $ 26.2 $ 27.0 $ 98.6
Other comprehensive income (loss), net of tax        
Foreign currency translation adjustments 3.3 0.3 (11.4) (12.2)
Net gains (losses) on derivatives (3.2) 0.9 (4.9) (1.3)
Defined benefit plans, net 0.0 (1.7) 0.2 (4.6)
Other comprehensive income (loss) 0.1 (0.5) (16.1) (18.1)
Comprehensive income (loss) $ (20.1) $ 25.7 $ 10.9 $ 80.5
v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 53.2 $ 37.5
Accounts receivable, net 267.9 241.0
Inventories, net 306.7 287.1
Income tax receivables 14.6 6.1
Prepaid expenses and other current assets 75.7 74.4
Total current assets 718.1 646.1
Property, plant and equipment, net 962.7 900.1
Right-of-use assets 124.3 110.6
Goodwill 77.1 76.1
Intangible assets, net 21.6 25.5
Investment in equity method affiliates 7.4 5.1
Deferred income tax assets 56.3 30.0
Other assets 28.8 39.9
Total non-current assets 1,278.2 1,187.3
Total assets 1,996.3 1,833.4
Current liabilities    
Accounts payable 174.7 183.7
Current portion of long-term debt and other financial liabilities 293.8 137.0
Accrued liabilities 42.5 41.7
Income taxes payable 12.1 34.2
Other current liabilities 54.8 43.7
Total current liabilities 577.9 440.3
Long-term debt, net 676.7 677.3
Employee benefit plan obligation 62.9 60.4
Deferred income tax liabilities 78.8 66.3
Other liabilities 123.7 110.6
Total non-current liabilities 942.1 914.6
Commitments and contingencies
Stockholders' equity    
Common stock 85.3 85.3
Treasury stock, at cost, 3,272,040 and 3,093,487 (73.8) (70.1)
Additional paid-in capital 81.0 85.6
Retained earnings 439.8 417.6
Accumulated other comprehensive loss (56.0) (39.9)
Total stockholders' equity 476.3 478.5
Total liabilities and stockholders' equity $ 1,996.3 $ 1,833.4
v3.24.3
Condensed Consolidated Balance Sheets (Parenthetical) - shares
Sep. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Common stock, shares authorized (in shares) 65,035,579 65,035,579
Common stock, shares issued (in shares) 60,992,259 60,992,259
Common stock, shares outstanding (in shares) 57,720,219 57,898,772
Treasury stock, cost (in shares) 3,272,040 3,093,487
v3.24.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net income (loss) $ 27.0 $ 98.6
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of property, plant and equipment and amortization of intangible assets and right of use assets 90.0 80.8
Amortization of debt issuance costs 1.1 2.0
Share-based compensation 11.3 8.3
Deferred tax provision (12.0) 5.5
Foreign currency transactions (7.4) 3.2
Reclassification of actuarial gain from AOCI 0.0 (6.7)
Changes in operating assets and liabilities, net:    
Trade receivables (26.2) 98.1
Inventories (17.6) (6.3)
Trade payables (8.2) (3.8)
Other provisions 2.6 0.2
Income tax liabilities (29.5) 2.5
Other assets and liabilities, net (0.3) (8.7)
Net cash provided by operating activities 30.8 273.7
Cash flows from investing activities:    
Acquisition of property, plant and equipment (135.7) (111.0)
Net cash used in investing activities (135.7) (111.0)
Cash flows from financing activities:    
Proceeds from long-term debt borrowings 0.0 12.6
Repayments of long-term debt (2.8) (2.3)
Payments for debt issue costs (0.2) (0.2)
Cash inflows related to current financial liabilities 242.1 103.2
Cash outflows related to current financial liabilities (98.3) (215.6)
Dividends paid to shareholders (3.6) (3.7)
Repurchase of Common stock (17.9) (58.9)
Net cash provided by (used in) financing activities 119.3 (164.9)
Increase (decrease) in cash, cash equivalents and restricted cash 14.4 (2.2)
Cash, cash equivalents and restricted cash at the beginning of the period 40.2 63.4
Effect of exchange rate changes on cash 0.1 (0.6)
Cash, cash equivalents and restricted cash at the end of the period 54.7 60.6
Less restricted cash at the end of the period 1.5 1.5
Cash and cash equivalents at the end of the period $ 53.2 $ 59.1
v3.24.3
Condensed Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
$ in Millions
Total
Common stock
Treasury shares
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss
Beginning balance (in shares) at Dec. 31, 2022   60,571,556        
Beginning balance at Dec. 31, 2022 $ 459.4 $ 85.3 $ (8.8) $ 76.4 $ 319.0 $ (12.5)
Increase (Decrease) in Stockholders' Equity            
Net income 42.3       42.3  
Other comprehensive loss, net of tax (10.5)         (10.5)
Dividends (1.3)       (1.3)  
Repurchases of Common stock (in shares)   (1,286,915)        
Repurchases of Common stock (29.3)   (29.3)      
Share based compensation 2.1     2.1    
Issuance of stock under equity compensation plans (in shares)   131,550        
Issuance of stock under equity compensation plans (1.7)   2.9 (4.6)    
Ending balance (in shares) at Mar. 31, 2023   59,416,191        
Ending balance at Mar. 31, 2023 461.0 $ 85.3 (35.2) 73.9 360.0 (23.0)
Beginning balance (in shares) at Dec. 31, 2022   60,571,556        
Beginning balance at Dec. 31, 2022 459.4 $ 85.3 (8.8) 76.4 319.0 (12.5)
Increase (Decrease) in Stockholders' Equity            
Net income 98.6          
Other comprehensive loss, net of tax (18.1)          
Ending balance (in shares) at Sep. 30, 2023   58,208,136        
Ending balance at Sep. 30, 2023 482.9 $ 85.3 (63.4) 78.9 412.7 (30.6)
Beginning balance (in shares) at Mar. 31, 2023   59,416,191        
Beginning balance at Mar. 31, 2023 461.0 $ 85.3 (35.2) 73.9 360.0 (23.0)
Increase (Decrease) in Stockholders' Equity            
Net income 30.1       30.1  
Other comprehensive loss, net of tax (7.1)         (7.1)
Dividends (2.4)       (2.4)  
Repurchases of Common stock (in shares)   (822,595)        
Repurchases of Common stock (20.2)   (20.2)      
Share based compensation 2.6     2.6    
Issuance of stock under equity compensation plans (in shares)   47,250        
Issuance of stock under equity compensation plans 0.2   1.4 (1.2)    
Ending balance (in shares) at Jun. 30, 2023   58,640,846        
Ending balance at Jun. 30, 2023 464.2 $ 85.3 (54.0) 75.3 387.7 (30.1)
Increase (Decrease) in Stockholders' Equity            
Net income 26.2       26.2  
Other comprehensive loss, net of tax (0.5)         (0.5)
Dividends (1.2)       (1.2)  
Repurchases of Common stock (in shares)   (432,710)        
Repurchases of Common stock (9.4)   (9.4)      
Share based compensation 3.6     3.6    
Ending balance (in shares) at Sep. 30, 2023   58,208,136        
Ending balance at Sep. 30, 2023 $ 482.9 $ 85.3 (63.4) 78.9 412.7 (30.6)
Beginning balance (in shares) at Dec. 31, 2023 57,898,772 57,898,772        
Beginning balance at Dec. 31, 2023 $ 478.5 $ 85.3 (70.1) 85.6 417.6 (39.9)
Increase (Decrease) in Stockholders' Equity            
Net income 26.7       26.7  
Other comprehensive loss, net of tax (6.8)         (6.8)
Dividends (1.2)       (1.2)  
Repurchases of Common stock (in shares)   (294,000)        
Repurchases of Common stock (6.8)   (6.8)      
Share based compensation 3.5     3.5    
Issuance of stock under equity compensation plans (in shares)   703,161        
Issuance of stock under equity compensation plans (1.7)   13.4 (15.1)    
Ending balance (in shares) at Mar. 31, 2024   58,307,933        
Ending balance at Mar. 31, 2024 $ 492.2 $ 85.3 (63.5) 74.0 443.1 (46.7)
Beginning balance (in shares) at Dec. 31, 2023 57,898,772 57,898,772        
Beginning balance at Dec. 31, 2023 $ 478.5 $ 85.3 (70.1) 85.6 417.6 (39.9)
Increase (Decrease) in Stockholders' Equity            
Net income 27.0          
Other comprehensive loss, net of tax $ (16.1)          
Ending balance (in shares) at Sep. 30, 2024 57,720,219 57,720,219        
Ending balance at Sep. 30, 2024 $ 476.3 $ 85.3 (73.8) 81.0 439.8 (56.0)
Beginning balance (in shares) at Mar. 31, 2024   58,307,933        
Beginning balance at Mar. 31, 2024 492.2 $ 85.3 (63.5) 74.0 443.1 (46.7)
Increase (Decrease) in Stockholders' Equity            
Net income 20.5       20.5  
Other comprehensive loss, net of tax (9.4)         (9.4)
Dividends (2.4)       (2.4)  
Share based compensation 3.0     3.0    
Issuance of stock under equity compensation plans (in shares)   48,688        
Issuance of stock under equity compensation plans 0.0   0.8 (0.8)    
Ending balance (in shares) at Jun. 30, 2024   58,356,621        
Ending balance at Jun. 30, 2024 503.9 $ 85.3 (62.7) 76.2 461.2 (56.1)
Increase (Decrease) in Stockholders' Equity            
Net income (20.2)       (20.2)  
Other comprehensive loss, net of tax 0.1         0.1
Dividends (1.2)       (1.2)  
Repurchases of Common stock (in shares)   (636,402)        
Repurchases of Common stock (11.1)   (11.1)      
Share based compensation $ 4.8     4.8    
Ending balance (in shares) at Sep. 30, 2024 57,720,219 57,720,219        
Ending balance at Sep. 30, 2024 $ 476.3 $ 85.3 $ (73.8) $ 81.0 $ 439.8 $ (56.0)
v3.24.3
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Parenthetical) - $ / shares
3 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Statement of Stockholders' Equity [Abstract]            
Dividends per share (in USD per share) $ 0.02 $ 0.04 $ 0.02 $ 0.02 $ 0.04 $ 0.02
v3.24.3
Organization, Description of the Business and Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Organization, Description of the Business and Summary of Significant Accounting Policies Organization, Description of the Business and Summary of Significant Accounting Policies    
Orion S.A.’s unaudited Condensed Consolidated Financial Statements include Orion S.A. and its subsidiaries (“Orion” or the “Company”). The unaudited Condensed Consolidated Financial Statements have been prepared in accordance with the United States (“U.S.”) Generally Accepted Accounting Principles (“GAAP”) and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for annual financial statements. These financial statements should be read in conjunction with the Consolidated Financial Statements included in our Annual Report in Form 10-K for the year ended December 31, 2023.
The accompanying unaudited Condensed Consolidated Financial Statements include all adjustments that are necessary for the fair presentation of our results for the interim periods presented. These statements contain some amounts that are based upon management estimates and judgments. Future actual results could differ from such current estimates. Results for interim periods are not necessarily indicative of results to be expected for the full year.
Summary of Significant Accounting Policies—Accounting Standards Not Yet Adopted
Income Taxes—In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740) Improvements to Income Tax Disclosures. This ASU:
Establishes new income tax disclosure requirements in addition to modifying and eliminating certain existing requirements.
Requires disaggregated information about a reporting entity’s effective tax rate reconciliation.
Requires disaggregated information about a reporting entity’s information on income taxes paid.
Requires all entities to disclose annually income taxes paid (net of refunds received) disaggregated by federal (national), state and foreign taxes and to disaggregate the information by jurisdiction based on a quantitative threshold.
Is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted.
We believe, the adoption of this ASU will not materially impact our Condensed Consolidated Financial Statements, however will require additional disclosures in future Annual Reports.
Segment—In November 2023, the Financial Account Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment. This ASU:
Introduces a new requirement to disclose significant segment expenses regularly provided to the Chief Operating Decision Maker (“CODM”),
Extends certain annual disclosures to interim periods,
Permits more than one measure of segment profit or loss to be reported under certain conditions, and
Requires disclosure of the title and position of the CODM. However, but does not change how the CODM is identified.
This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted.
We believe, the adoption of this ASU will not materially impact our Condensed Consolidated Financial Statements, however will require additional segment disclosures in future periods.
v3.24.3
Accounts Receivable
9 Months Ended
Sep. 30, 2024
Receivables [Abstract]  
Accounts Receivable Accounts Receivable
Accounts receivable, net of allowance for credit losses, are as follows:
September 30, 2024December 31, 2023
(In millions)
Accounts receivable$269.2 $242.2 
Expected credit losses(1.3)(1.2)
Accounts receivable, net$267.9 $241.0 
Accounts Receivable Factoring FacilitiesFor the three months ended September 30, 2024 and 2023 the gross amount of receivables sold were $104.7 million and $106.2 million, respectively. For the nine months ended September 30, 2024 and 2023 the gross amount of receivables sold were $323.1 million and $300.4 million, respectively.
In the Condensed Consolidated Statements of Operations, the loss on receivables sold is reflected in Other expenses, net. For the three months ended September 30, 2024 and 2023 the loss on receivables sold was approximately $1.3 million and $1.3 million, respectively. For
the nine months ended September 30, 2024 and 2023 the loss on receivables sold was approximately $3.7 million and $3.1 million, respectively.
v3.24.3
Inventories
9 Months Ended
Sep. 30, 2024
Inventory Disclosure [Abstract]  
Inventories Inventories
Inventories, net of reserves, are as follows:
September 30, 2024December 31, 2023
(In millions)
Raw materials, consumables and supplies, net$120.6 $113.8 
Work in process— 0.2 
Finished goods, net186.1 173.1 
Inventories, net$306.7 $287.1 
v3.24.3
Debt and Other Obligations
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Debt and Other Obligations Debt and Other Obligations
Debt and other obligations are as follows:
September 30, 2024December 31, 2023
(In millions)
Current
Current portion of Term-Loan$3.0 $3.1 
Deferred debt issuance costs - Term-Loan(0.8)(0.8)
Current portion of China Term-Loan3.6 — 
Other short-term debt and obligations288.0 134.7 
Current portion of long-term debt and other financial liabilities293.8 137.0 
Non-current
Term-Loan623.9 621.8 
Deferred debt issuance costs - Term-Loan(2.4)(3.1)
China Term-Loan55.2 58.6 
Long-term debt, net676.7 677.3 
Total $970.5 $814.3 
a.Revolving credit facility
As of September 30, 2024, total capacity under our senior secured revolving credit facility (the “RCF”) and Ancillary facilities is €300 million ($335.9 million). As of September 30, 2024 and December 31, 2023, availability under the RCF and Ancillary facilities is $116.6 million and $221.6 million, respectively.
As of September 30, 2024, borrowings under the RCF were $28.0 million. There were no borrowings under the RCF as of December 31, 2023. We classify amounts outstanding under the RCF as current in our Condensed Consolidated Balance Sheets as the borrowings are for short-term working capital needs, typically for one-month periods, and based on management’s intention to repay the amounts outstanding within one year from the date of drawing.
b.Other Short-Term Debt and Obligations
September 30, 2024December 31, 2023
(In millions)
Revolving Credit Facility$28.0 $— 
Ancillary Credit Facilities
OEC GmbH outstanding borrowings155.5 88.8 
OEC LLC outstanding borrowings22.8 21.1 
OEC Huaibei outstanding borrowings6.7 — 
Brazil Uncommitted Local Lines of Credit (capacity $2.9 million)
— — 
Korea Working Capital Loan (capacity $55.3 million)
Uncommitted1.9 1.9 
Committed26.8 20.1 
China Working Capital Loans7.0 2.8 
Repurchase Agreement39.3 — 
Total of Other Short-term Debt and Obligations$288.0 $134.7 
Supplemental information:
Total ancillary capacity - EUR234.0 214.0 
Total ancillary capacity - U.S. Dollars$262.0 $236.5 
Repurchase Agreement—On August 23, 2024, we entered into a repurchase agreement to sell European Emission Allowance (“EUA”) certificates. Under the agreement, we sold 500 thousand EUA certificates for €35.1 million cash to a counterparty. The same counterparty has an obligation to resell, and we have the obligation to purchase, the same or substantially the same EUA certificates on June 25, 2025 for €36.5 million. The difference between the consideration received and the amount of consideration to be paid will be recognized as interest expense. At September 30, 2024, the amount outstanding, including accrued interest, was $39.3 million. Due to the short maturity, the carrying value approximates the fair value.
As of September 30, 2024, we are in compliance with our debt covenants.
For additional information relating to our debt, see “Note J. Debt and Other Obligations”, included in our Annual Report in Form 10-K for the year ended December 31, 2023.
v3.24.3
Financial Instruments and Fair Value Measurement
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Financial Instruments and Fair Value Measurement Financial Instruments and Fair Value Measurement
Risk management
We have policies governing the use of derivative instruments and do not enter into financial instruments for trading or speculative purposes.
By using derivative instruments, we are subject to credit and market risk. To minimize counterparty credit (or repayment) risk, we enter into transactions primarily with investment grade financial institutions. The market risk exposure is not hedged in a manner to completely eliminate the effects of changing market conditions on earnings or cash flow.
In July 2024 our interest rate swap expired and was not renewed. There were no material transactions recorded as a result of the expiration.
No significant concentration of credit risk existed as of September 30, 2024 or December 31, 2023.
Fair value measurement
The following table summarizes outstanding financial instruments that are measured at fair value on a recurring basis:
September 30, 2024December 31, 2023Balance Sheet Classification
Notional AmountFair ValueNotional AmountFair Value
(In millions)
Assets
Derivatives designated as hedges:
Cross currency swaps$197.0 $25.6 $197.0 $31.3 Other financial assets (non-current)
Interest rate swaps— — 303.9 4.6 Other financial assets (non-current)
Total$197.0 $25.6 $500.9 $35.9 
All financial instruments in the table above are classified as Level 2. We present the gross assets and liabilities of our derivative financial instruments in the Condensed Consolidated Balance Sheets.
For financial assets and liabilities that are recognized in the financial statements on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by re-assessing categorization at the end of each reporting period. There were no transfers of assets measured at fair value between Level 1 and Level 2 and there were no Level 3 investments during 2024 or 2023.
The following table presents the carrying value and estimated fair value of our financial instruments that are not measured at fair value on a recurring basis for the periods presented. Short-term and Long-term debt are recorded at amortized cost in the Condensed Consolidated Balance Sheets.
September 30, 2024December 31, 2023
Notional AmountFair ValueNotional AmountFair Value
(In millions)
Non-derivatives:
Liabilities:
Term-Loan$626.9 $626.9 $624.9 $617.0 
China Term-Loan58.8 59.1 58.6 57.1 
Total$685.7 $686.0 $683.5 $674.1 
The Term-Loan and China Term-Loan in the table above are classified as Level 2.
At both September 30, 2024 and December 31, 2023, the fair values of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities and short-term borrowings approximated their carrying values due to the short-term nature of these instruments.
The carrying amounts of our variable rate debt approximate the fair values due to variable interest rates with short reset periods.
The following tables summarize the pre-tax effect of derivative and non-derivative instruments recorded in Accumulated other comprehensive income (loss) (“AOCI”), the gains (losses) reclassified from AOCI to earnings and additional gains (losses) recognized directly in earnings:
Effect of Financial Instruments
Three Months Ended Sep 30,
Gain (Loss) Recognized in AOCIGain (Loss) Reclassified from AOCI to IncomeIncome Statement Classification
2024202320242023
(In millions)
Derivatives designated as hedges:
Cross currency swaps$(4.1)$3.0 $(0.3)$0.4 Interest and other financial expense, net
Interest rate swaps— (1.7)(0.6)— Interest and other financial expense, net
Total$(4.1)$1.3 $(0.9)$0.4 
Effect of Financial Instruments
Nine Months Ended September 30,
Gain (Loss) Recognized in AOCIGain (Loss) Reclassified from AOCI to IncomeIncome Statement Classification
2024202320242023
(In millions)
Derivatives designated as hedges:
Cross currency swaps$(3.3)$— $0.5 $1.2 Interest and other financial expense, net
Interest rate swaps(4.1)(2.6)(0.6)— Interest and other financial expense, net
Total$(7.4)$(2.6)$(0.1)$1.2 
Cross currency swaps related to our Term-Loans, which mature in September 2028, are designated as cash flow hedges.
In the next twelve months, approximately $1.1 million recognized in AOCI related to cash flow hedges will be reclassified to the Condensed Consolidated Statement of Operations.
See “Note K. Financial Instruments and Fair Value Measurement”, included in our Annual Report in Form 10-K for the year ended December 31, 2023, for additional information relating to our derivatives instruments.
v3.24.3
Employee Benefit Plans
9 Months Ended
Sep. 30, 2024
Retirement Benefits [Abstract]  
Employee Benefit Plans Employee Benefit Plans
Provisions for pensions are established to cover benefit plans for retirement, disability and surviving dependents’ pensions. The benefit obligations vary depending on the legal, tax and economic circumstances in various countries in which the Company operates. Generally, the level of benefit depends on the length of service and the remuneration.
Net periodic defined benefit pension costs include the following:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions)
Service cost$0.3 $0.3 $0.8 $0.8 
Interest cost0.7 0.6 1.9 1.9 
Amortization of actuarial (gain) — (2.2)— (6.7)
Net periodic pension cost$1.0 $(1.3)$2.7 $(4.0)
Service costs were recorded in Income from operations in Selling, general and administrative expenses, and interest costs were recorded in Interest and other financial expense, net.
The amortization of actuarial (gain) losses, associated with the pension obligations recorded in prior years, in Accumulated other comprehensive income exceeding 10% of the defined benefit obligation are recorded ratably in the Condensed Consolidated Statements of Operations.
v3.24.3
Accumulated Other Comprehensive Income (Loss)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Accumulated Other Comprehensive Income (Loss) Accumulated Other Comprehensive Income (Loss)
Changes in each component of AOCI, net of tax, are as follows:
Currency Translation AdjustmentsHedging Activities AdjustmentsPension and Other Postretirement Benefit Liability AdjustmentTotal
(In millions)
Balance at January 1, 2024$(55.1)$16.1 $(0.9)$(39.9)
Other comprehensive income (loss) before reclassifications(6.3)(0.4)0.2 (6.5)
Income tax effects before reclassifications(0.1)0.1 (0.1)(0.1)
Amounts reclassified from AOCI— 0.4 — 0.4 
Income tax effects on reclassifications— (0.1)— (0.1)
Currency translation AOCI— (0.5)— (0.5)
Balance at March 31, 2024(61.5)15.6 (0.8)(46.7)
Other comprehensive income (loss) before reclassifications(7.8)(1.4)— (9.2)
Income tax effects before reclassifications(0.5)0.5 0.1 0.1 
Amounts reclassified from AOCI— 0.4 — 0.4 
Income tax effects on reclassifications— (0.2)— (0.2)
Currency translation AOCI— (0.5)— (0.5)
Balance at June 30, 2024$(69.8)$14.4 $(0.7)$(56.1)
Other comprehensive income (loss) before reclassifications3.2 (5.7)— (2.5)
Income tax effects before reclassifications0.1 1.7 — 1.8 
Amounts reclassified from AOCI— (0.9)— (0.9)
Income tax effects on reclassifications— 0.3 — 0.3 
Currency translation AOCI— 1.4 — 1.4 
Balance at September 30, 2024$(66.5)$11.2 $(0.7)$(56.0)
Currency Translation AdjustmentsHedging Activities AdjustmentsPension and Other Postretirement Benefit Liability AdjustmentTotal
(In millions)
Balance at January 1, 2023$(47.5)$24.4 $10.6 $(12.5)
Other comprehensive income (loss) before reclassifications(7.8)(3.3)— (11.1)
Income tax effects before reclassifications0.5 1.0 — 1.5 
Amounts reclassified from AOCI— 0.4 (2.2)(1.8)
Income tax effects on reclassifications— (0.1)0.7 0.6 
Currency translation AOCI— 0.2 0.1 0.3 
Balance at March 31, 2023(54.8)22.6 9.2 (23.0)
Other comprehensive income (loss) before reclassifications(5.1)(0.5)— (5.6)
Income tax effects before reclassifications(0.1)0.2 — 0.1 
Amounts reclassified from AOCI— 0.4 (2.3)(1.9)
Income tax effects on reclassifications— (0.2)0.7 0.5 
Currency translation AOCI— (0.3)0.1 (0.2)
Balance at June 30, 2023$(60.0)$22.2 $7.7 $(30.1)
Other comprehensive income (loss) before reclassifications0.5 2.3 — 2.8 
Income tax effects before reclassifications(0.2)(0.7)— (0.9)
Amounts reclassified from AOCI— 0.4 (2.2)(1.8)
Income tax effects on reclassifications— (0.1)0.7 0.6 
Currency translation AOCI— (1.0)(0.2)(1.2)
Balance at September 30, 2023$(59.7)$23.1 $6.0 $(30.6)
v3.24.3
Earnings Per Share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Earnings Per Share Earnings Per Share
Basic earnings per share (“EPS”) is computed by dividing Net income (loss) attributable to Orion by the weighted average number of common stock outstanding during the period. Diluted EPS equals Net income (loss) attributable to Orion divided by the weighted average number of common stock outstanding during the period, adjusted for the dilutive effect of our stock–based and other equity compensation awards.
The following table reflects the income and share data used in the basic and diluted EPS computations:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions, except share and per share data)
Net income (loss) attributable to ordinary equity holders$(20.2)$26.2 $27.0 $98.6 
Weighted average number of Common stock (in thousands)58,191 58,572 58,406 59,284 
Basic Earnings (loss) per share$(0.35)$0.45 $0.46 $1.66 
Dilutive effect of share based payments (in thousands)547 680 536 650 
Weighted average number of diluted Common stock (in thousands)58,738 59,252 58,942 59,934 
Diluted Earnings (loss) per share$(0.35)$0.44 $0.46 $1.65 
v3.24.3
Income Taxes
9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
The Company records its tax provision or benefit on an interim basis using an estimated annual effective tax rate. This rate is applied to the current period ordinary income to determine the income tax provision or benefit allocated to the interim period. Losses from jurisdictions for which no benefit can be recognized and the income tax effects of unusual and infrequent items are excluded from the estimated annual effective tax rate and are recognized in the impacted interim period as discrete items. Valuation allowances are provided against any future tax benefits that arise from losses in jurisdictions for which no benefit can be recognized. The estimated annual effective tax rate may be significantly impacted by nondeductible expenses and by the Company’s projected earnings mix by tax jurisdiction. Adjustments to the estimated annual effective income tax rate are recognized in the period when such estimates are revised.
The income tax benefit for the three months ended September 30, 2024 was $10.8 million compared to income tax expense of $8.9 million
for the three months ended September 30, 2023.
Income tax expense for the nine months ended September 30, 2024 and 2023 was $11.8 million and $45.0 million, respectively.
Our effective income tax rates were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Effective income tax rates34.6 %25.4 %30.8 %31.4 %
The change in our effective tax rate for the three and nine months ended September 30, 2024 as compared to the three and nine months ended September 30, 2023 was primarily attributable to changes in projected pre-tax income mix in countries with varying statutory tax rates.
The 2024 effective tax rate was further impacted by $18.2 million of tax benefit related to Loss due to misappropriation of assets, net. For further discussion refer to Note J. Commitments and Contingencies in the Condensed Consolidated Financial Statements.
v3.24.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Commitments—In the second quarter of 2024, we invested in Alpha Carbone (“AC”), a French tire recycling company. This partnership will enable AC to produce commercial volumes of tire pyrolysis oil and recovered carbon black. In addition, we entered in a long-term supply agreement for the tire pyrolysis oil produced by AC. The tire pyrolysis oil will be used to manufacture circular carbon black for tire and rubber goods customers.
We invested approximately $0.3 million (€0.3 million) in shares of AC and $1.9 million (€1.7 million) in a convertible bond. We agreed to contribute an additional $5.6 million (€5.0 million) in convertible bonds to be paid in 10 installments through 2025.
Legal Proceedings—We are subject to various lawsuits and claims including, but not limited to, matters involving contract disputes, environmental damages, personal injury and property damage. We vigorously defend ourselves and prosecute these matters as appropriate. We regularly assess the adequacy of legal accruals based on our professional judgment, experience and the information available regarding our cases.
The outcome of legal proceedings is inherently uncertain, and we offer no assurances as to the outcome of any of these matters or their effect on the Company.
Based on consideration of all relevant facts and circumstances, we do not believe the ultimate outcome of any currently pending lawsuit against us will have a material adverse effect upon our operations, financial condition or the Condensed Consolidated Financial Statements.
Loss due to misappropriation of assets, net—On August 10, 2024, the Company determined that a Company employee, who is not a Named Executive Officer, was the target of a criminal scheme that resulted in multiple fraudulently induced outbound wire transfers to accounts controlled by unknown third parties. As a result of this incident, we recognized a one-time pre-tax charge of approximately $59.2 million for the unrecovered fraudulently induced wire transfers. The Company has cooperated, and will continue to cooperate, with law enforcement as appropriate and is pursuing recovery of these funds through all legally available means, including potentially available insurance coverage. The incident did not result in any unauthorized access to data or systems maintained by the Company. The business and operations of the Company were not affected. In addition, we incurred $1.5 million of professional fees in connection with our investigations. Together, the amount of $60.7 million is reported in Loss due to misappropriation of assets, net in our Condensed Consolidated Statements of Operations.
We recognized $18.2 million of tax benefit related to Loss due to misappropriation of assets, net.
Pledges and guarantees
The Company has pledged the majority of its assets (amongst others shares in affiliates, bank accounts and receivables) within the different regions in which it operates excluding China as collateral under its debt agreements. As of September 30, 2024, the Company had guarantees totaling $31.6 million issued by various financial institutions.
v3.24.3
Financial Information by Segment
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Financial Information by Segment Financial Information by Segment
Segment information
We disclose the results of each of our operating segments in accordance with ASC 280, Segment Reporting. We manage our business in two operating segments as follows:
Rubber Carbon Black—Used in the reinforcement of rubber in tires and mechanical rubber goods, and
Specialty Carbon Black—Used for protection, colorization and conductivity in coatings, polymers, batteries, printing and other special applications.
Corporate includes income and expenses that cannot be directly allocated to the business segments or that are managed at the corporate level. This includes finance income and expenses, taxes and items with less bearing on the underlying core business.
Discrete financial information is available for each of the segments, and the CODM uses operating results of each operating segment for performance evaluation and resource allocation.
Our CODM uses Adjusted EBITDA as the primary measure for reviewing our segment profitability. We define Adjusted EBITDA as Income from operations before depreciation and amortization, share-based compensation, and non-recurring items (such as restructuring expenses, legal settlements gains, etc.) plus Earnings in affiliated companies, net of tax.
The CODM does not review reportable segment asset or liability information for purposes of assessing performance or allocating resources.
Segment operating results for the three months ended September 30, 2024 and 2023 are as follows:
RubberSpecialtyCorporateTotal
(In millions)
2024
Net sales from external customers$300.9 $162.5 $— $463.4 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment18.3 12.5 — 30.8 
Equity in earnings of affiliated companies, net of tax0.2 — — 0.2 
Interest and other financial expense, net(15.9)(15.9)
Adjusted EBITDA52.9 27.2 — 80.1 
2023
Net sales from external customers$315.8 $150.4 $— $466.2 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment17.3 10.6 — 27.9 
Equity in earnings of affiliated companies, net of tax0.1 — — 0.1 
Interest and other financial expense, net(12.9)(12.9)
Reclassification of actuarial gain from AOCI2.2 2.2 
Adjusted EBITDA51.2 26.1 — 77.3 
Segment operating results for the nine months ended September 30, 2024 and 2023:
RubberSpecialtyCorporateTotal
(In millions)
2024
Net sales from external customers$944.4 $498.9 $— $1,443.3 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment53.1 36.9 — 90.0 
Equity in earnings of affiliated companies, net of tax0.5 — — 0.5 
Interest and other financial expense, net(40.8)(40.8)
Adjusted EBITDA157.4 83.1 — 240.5 
2023
Net sales from external customers$963.8 $461.9 $— $1,425.7 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment51.0 29.8 — 80.8 
Excluding equity in earnings of affiliated companies, net of tax0.4 — — 0.4 
Interest and other financial expense, net(41.6)(41.6)
Reclassification of actuarial losses from AOCI6.7 6.7 
Adjusted EBITDA172.4 93.3 — 265.7 
A reconciliation of Income before earnings in affiliated companies and income taxes to Adjusted EBITDA for each of the periods presented is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions)
Income (loss) before earnings in affiliated companies and income taxes $(31.2)$35.0 $38.3 $143.2 
Corporate charges64.4 3.6 70.9 6.4 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment30.8 27.9 90.0 80.8 
Equity in earnings of affiliated companies, net of tax0.2 0.1 0.5 0.4 
Interest and other financial expense, net15.9 12.9 40.8 41.6 
Reclassification of actuarial gain from AOCI— (2.2)— (6.7)
Adjusted EBITDA$80.1 $77.3 $240.5 $265.7 
Corporate charges include the following:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions)
Loss due to misappropriation of assets, net:
Misappropriation of assets, net$59.2 $— $59.2 $— 
Professional fees related to misappropriation of assets$1.5 $— $1.5 $— 
Long term incentive plan$4.8 $3.6 $11.3 $8.3 
Other non-operating(1.1)— (1.1)(1.9)
Corporate Charges$64.4 $3.6 $70.9 $6.4 
v3.24.3
Organization, Description of the Business and Summary of Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Accounting Standards Not Yet Adopted Accounting Standards Not Yet Adopted
Income Taxes—In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740) Improvements to Income Tax Disclosures. This ASU:
Establishes new income tax disclosure requirements in addition to modifying and eliminating certain existing requirements.
Requires disaggregated information about a reporting entity’s effective tax rate reconciliation.
Requires disaggregated information about a reporting entity’s information on income taxes paid.
Requires all entities to disclose annually income taxes paid (net of refunds received) disaggregated by federal (national), state and foreign taxes and to disaggregate the information by jurisdiction based on a quantitative threshold.
Is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted.
We believe, the adoption of this ASU will not materially impact our Condensed Consolidated Financial Statements, however will require additional disclosures in future Annual Reports.
Segment—In November 2023, the Financial Account Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment. This ASU:
Introduces a new requirement to disclose significant segment expenses regularly provided to the Chief Operating Decision Maker (“CODM”),
Extends certain annual disclosures to interim periods,
Permits more than one measure of segment profit or loss to be reported under certain conditions, and
Requires disclosure of the title and position of the CODM. However, but does not change how the CODM is identified.
This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted.
We believe, the adoption of this ASU will not materially impact our Condensed Consolidated Financial Statements, however will require additional segment disclosures in future periods.
v3.24.3
Accounts Receivable (Tables)
9 Months Ended
Sep. 30, 2024
Receivables [Abstract]  
Schedule of Accounts Receivable
Accounts receivable, net of allowance for credit losses, are as follows:
September 30, 2024December 31, 2023
(In millions)
Accounts receivable$269.2 $242.2 
Expected credit losses(1.3)(1.2)
Accounts receivable, net$267.9 $241.0 
v3.24.3
Inventories (Tables)
9 Months Ended
Sep. 30, 2024
Inventory Disclosure [Abstract]  
Schedule of Inventories, Net of Reserves
Inventories, net of reserves, are as follows:
September 30, 2024December 31, 2023
(In millions)
Raw materials, consumables and supplies, net$120.6 $113.8 
Work in process— 0.2 
Finished goods, net186.1 173.1 
Inventories, net$306.7 $287.1 
v3.24.3
Debt and Other Obligations (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Debt Arrangements
Debt and other obligations are as follows:
September 30, 2024December 31, 2023
(In millions)
Current
Current portion of Term-Loan$3.0 $3.1 
Deferred debt issuance costs - Term-Loan(0.8)(0.8)
Current portion of China Term-Loan3.6 — 
Other short-term debt and obligations288.0 134.7 
Current portion of long-term debt and other financial liabilities293.8 137.0 
Non-current
Term-Loan623.9 621.8 
Deferred debt issuance costs - Term-Loan(2.4)(3.1)
China Term-Loan55.2 58.6 
Long-term debt, net676.7 677.3 
Total $970.5 $814.3 
Schedule of Other Short-Term Debt and Obligations
September 30, 2024December 31, 2023
(In millions)
Revolving Credit Facility$28.0 $— 
Ancillary Credit Facilities
OEC GmbH outstanding borrowings155.5 88.8 
OEC LLC outstanding borrowings22.8 21.1 
OEC Huaibei outstanding borrowings6.7 — 
Brazil Uncommitted Local Lines of Credit (capacity $2.9 million)
— — 
Korea Working Capital Loan (capacity $55.3 million)
Uncommitted1.9 1.9 
Committed26.8 20.1 
China Working Capital Loans7.0 2.8 
Repurchase Agreement39.3 — 
Total of Other Short-term Debt and Obligations$288.0 $134.7 
Supplemental information:
Total ancillary capacity - EUR234.0 214.0 
Total ancillary capacity - U.S. Dollars$262.0 $236.5 
v3.24.3
Financial Instruments and Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Derivatives Instruments
The following table summarizes outstanding financial instruments that are measured at fair value on a recurring basis:
September 30, 2024December 31, 2023Balance Sheet Classification
Notional AmountFair ValueNotional AmountFair Value
(In millions)
Assets
Derivatives designated as hedges:
Cross currency swaps$197.0 $25.6 $197.0 $31.3 Other financial assets (non-current)
Interest rate swaps— — 303.9 4.6 Other financial assets (non-current)
Total$197.0 $25.6 $500.9 $35.9 
The following tables summarize the pre-tax effect of derivative and non-derivative instruments recorded in Accumulated other comprehensive income (loss) (“AOCI”), the gains (losses) reclassified from AOCI to earnings and additional gains (losses) recognized directly in earnings:
Effect of Financial Instruments
Three Months Ended Sep 30,
Gain (Loss) Recognized in AOCIGain (Loss) Reclassified from AOCI to IncomeIncome Statement Classification
2024202320242023
(In millions)
Derivatives designated as hedges:
Cross currency swaps$(4.1)$3.0 $(0.3)$0.4 Interest and other financial expense, net
Interest rate swaps— (1.7)(0.6)— Interest and other financial expense, net
Total$(4.1)$1.3 $(0.9)$0.4 
Effect of Financial Instruments
Nine Months Ended September 30,
Gain (Loss) Recognized in AOCIGain (Loss) Reclassified from AOCI to IncomeIncome Statement Classification
2024202320242023
(In millions)
Derivatives designated as hedges:
Cross currency swaps$(3.3)$— $0.5 $1.2 Interest and other financial expense, net
Interest rate swaps(4.1)(2.6)(0.6)— Interest and other financial expense, net
Total$(7.4)$(2.6)$(0.1)$1.2 
C
Schedule of Fair Value Measurements Not Recurring
The following table presents the carrying value and estimated fair value of our financial instruments that are not measured at fair value on a recurring basis for the periods presented. Short-term and Long-term debt are recorded at amortized cost in the Condensed Consolidated Balance Sheets.
September 30, 2024December 31, 2023
Notional AmountFair ValueNotional AmountFair Value
(In millions)
Non-derivatives:
Liabilities:
Term-Loan$626.9 $626.9 $624.9 $617.0 
China Term-Loan58.8 59.1 58.6 57.1 
Total$685.7 $686.0 $683.5 $674.1 
v3.24.3
Employee Benefit Plans (Tables)
9 Months Ended
Sep. 30, 2024
Retirement Benefits [Abstract]  
Schedule of Net Periodic Defined Benefit Pension Costs
Net periodic defined benefit pension costs include the following:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions)
Service cost$0.3 $0.3 $0.8 $0.8 
Interest cost0.7 0.6 1.9 1.9 
Amortization of actuarial (gain) — (2.2)— (6.7)
Net periodic pension cost$1.0 $(1.3)$2.7 $(4.0)
v3.24.3
Accumulated Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Schedule of Changes in AOCI, Net of Tax
Changes in each component of AOCI, net of tax, are as follows:
Currency Translation AdjustmentsHedging Activities AdjustmentsPension and Other Postretirement Benefit Liability AdjustmentTotal
(In millions)
Balance at January 1, 2024$(55.1)$16.1 $(0.9)$(39.9)
Other comprehensive income (loss) before reclassifications(6.3)(0.4)0.2 (6.5)
Income tax effects before reclassifications(0.1)0.1 (0.1)(0.1)
Amounts reclassified from AOCI— 0.4 — 0.4 
Income tax effects on reclassifications— (0.1)— (0.1)
Currency translation AOCI— (0.5)— (0.5)
Balance at March 31, 2024(61.5)15.6 (0.8)(46.7)
Other comprehensive income (loss) before reclassifications(7.8)(1.4)— (9.2)
Income tax effects before reclassifications(0.5)0.5 0.1 0.1 
Amounts reclassified from AOCI— 0.4 — 0.4 
Income tax effects on reclassifications— (0.2)— (0.2)
Currency translation AOCI— (0.5)— (0.5)
Balance at June 30, 2024$(69.8)$14.4 $(0.7)$(56.1)
Other comprehensive income (loss) before reclassifications3.2 (5.7)— (2.5)
Income tax effects before reclassifications0.1 1.7 — 1.8 
Amounts reclassified from AOCI— (0.9)— (0.9)
Income tax effects on reclassifications— 0.3 — 0.3 
Currency translation AOCI— 1.4 — 1.4 
Balance at September 30, 2024$(66.5)$11.2 $(0.7)$(56.0)
Currency Translation AdjustmentsHedging Activities AdjustmentsPension and Other Postretirement Benefit Liability AdjustmentTotal
(In millions)
Balance at January 1, 2023$(47.5)$24.4 $10.6 $(12.5)
Other comprehensive income (loss) before reclassifications(7.8)(3.3)— (11.1)
Income tax effects before reclassifications0.5 1.0 — 1.5 
Amounts reclassified from AOCI— 0.4 (2.2)(1.8)
Income tax effects on reclassifications— (0.1)0.7 0.6 
Currency translation AOCI— 0.2 0.1 0.3 
Balance at March 31, 2023(54.8)22.6 9.2 (23.0)
Other comprehensive income (loss) before reclassifications(5.1)(0.5)— (5.6)
Income tax effects before reclassifications(0.1)0.2 — 0.1 
Amounts reclassified from AOCI— 0.4 (2.3)(1.9)
Income tax effects on reclassifications— (0.2)0.7 0.5 
Currency translation AOCI— (0.3)0.1 (0.2)
Balance at June 30, 2023$(60.0)$22.2 $7.7 $(30.1)
Other comprehensive income (loss) before reclassifications0.5 2.3 — 2.8 
Income tax effects before reclassifications(0.2)(0.7)— (0.9)
Amounts reclassified from AOCI— 0.4 (2.2)(1.8)
Income tax effects on reclassifications— (0.1)0.7 0.6 
Currency translation AOCI— (1.0)(0.2)(1.2)
Balance at September 30, 2023$(59.7)$23.1 $6.0 $(30.6)
v3.24.3
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted EPS
The following table reflects the income and share data used in the basic and diluted EPS computations:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions, except share and per share data)
Net income (loss) attributable to ordinary equity holders$(20.2)$26.2 $27.0 $98.6 
Weighted average number of Common stock (in thousands)58,191 58,572 58,406 59,284 
Basic Earnings (loss) per share$(0.35)$0.45 $0.46 $1.66 
Dilutive effect of share based payments (in thousands)547 680 536 650 
Weighted average number of diluted Common stock (in thousands)58,738 59,252 58,942 59,934 
Diluted Earnings (loss) per share$(0.35)$0.44 $0.46 $1.65 
v3.24.3
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rates
Our effective income tax rates were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Effective income tax rates34.6 %25.4 %30.8 %31.4 %
v3.24.3
Financial Information by Segment (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Operating Results
Segment operating results for the three months ended September 30, 2024 and 2023 are as follows:
RubberSpecialtyCorporateTotal
(In millions)
2024
Net sales from external customers$300.9 $162.5 $— $463.4 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment18.3 12.5 — 30.8 
Equity in earnings of affiliated companies, net of tax0.2 — — 0.2 
Interest and other financial expense, net(15.9)(15.9)
Adjusted EBITDA52.9 27.2 — 80.1 
2023
Net sales from external customers$315.8 $150.4 $— $466.2 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment17.3 10.6 — 27.9 
Equity in earnings of affiliated companies, net of tax0.1 — — 0.1 
Interest and other financial expense, net(12.9)(12.9)
Reclassification of actuarial gain from AOCI2.2 2.2 
Adjusted EBITDA51.2 26.1 — 77.3 
Segment operating results for the nine months ended September 30, 2024 and 2023:
RubberSpecialtyCorporateTotal
(In millions)
2024
Net sales from external customers$944.4 $498.9 $— $1,443.3 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment53.1 36.9 — 90.0 
Equity in earnings of affiliated companies, net of tax0.5 — — 0.5 
Interest and other financial expense, net(40.8)(40.8)
Adjusted EBITDA157.4 83.1 — 240.5 
2023
Net sales from external customers$963.8 $461.9 $— $1,425.7 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment51.0 29.8 — 80.8 
Excluding equity in earnings of affiliated companies, net of tax0.4 — — 0.4 
Interest and other financial expense, net(41.6)(41.6)
Reclassification of actuarial losses from AOCI6.7 6.7 
Adjusted EBITDA172.4 93.3 — 265.7 
A reconciliation of Income before earnings in affiliated companies and income taxes to Adjusted EBITDA for each of the periods presented is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions)
Income (loss) before earnings in affiliated companies and income taxes $(31.2)$35.0 $38.3 $143.2 
Corporate charges64.4 3.6 70.9 6.4 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment30.8 27.9 90.0 80.8 
Equity in earnings of affiliated companies, net of tax0.2 0.1 0.5 0.4 
Interest and other financial expense, net15.9 12.9 40.8 41.6 
Reclassification of actuarial gain from AOCI— (2.2)— (6.7)
Adjusted EBITDA$80.1 $77.3 $240.5 $265.7 
Corporate charges include the following:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In millions)
Loss due to misappropriation of assets, net:
Misappropriation of assets, net$59.2 $— $59.2 $— 
Professional fees related to misappropriation of assets$1.5 $— $1.5 $— 
Long term incentive plan$4.8 $3.6 $11.3 $8.3 
Other non-operating(1.1)— (1.1)(1.9)
Corporate Charges$64.4 $3.6 $70.9 $6.4 
v3.24.3
Accounts Receivable - Schedule of Accounts Receivable (Details) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Receivables [Abstract]    
Accounts receivable $ 269.2 $ 242.2
Expected credit losses (1.3) (1.2)
Accounts receivable, net $ 267.9 $ 241.0
v3.24.3
Accounts Receivable - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Receivables [Abstract]        
Gross amount of receivables sold $ 104.7 $ 106.2 $ 323.1 $ 300.4
Loss on receivables $ 1.3 $ 1.3 $ 3.7 $ 3.1
v3.24.3
Inventories (Details) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Inventory Disclosure [Abstract]    
Raw materials, consumables and supplies, net $ 120.6 $ 113.8
Work in process 0.0 0.2
Finished goods, net 186.1 173.1
Inventories, net $ 306.7 $ 287.1
v3.24.3
Debt and Other Obligations - Schedule of Debt Arrangements (Details) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Current    
Other short-term debt and obligations $ 288.0 $ 134.7
Current portion of long-term debt and other financial liabilities 293.8 137.0
Non-current    
Long-term debt, net 676.7 677.3
Total 970.5 814.3
Term Loan | Term Loan Facility    
Current    
Current portion of Term-Loan 3.0 3.1
Deferred debt issuance costs - Term-Loan (0.8) (0.8)
Non-current    
Term-Loan 623.9 621.8
Deferred debt issuance costs - Term-Loan (2.4) (3.1)
Term Loan | China Term-Loan    
Current    
Current portion of Term-Loan 3.6 0.0
Non-current    
China Term-Loan $ 55.2 $ 58.6
v3.24.3
Debt and Other Obligations - Narrative (Details)
emissions_certificate in Thousands
Aug. 23, 2024
EUR (€)
emissions_certificate
Sep. 30, 2024
EUR (€)
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Oct. 31, 2023
EUR (€)
Debt Instrument [Line Items]          
Number of emission allowance certificates sold | emissions_certificate 500        
Proceeds from sale of emissions certificate | € € 35,100,000        
Emissions certificates, repurchase obligation amount | €         € 36,500,000
Repurchase Agreement     $ 39,300,000 $ 0  
Revolving Credit Facility | RCF, Total Commitment          
Debt Instrument [Line Items]          
Maximum borrowing capacity   € 300,000,000 335,900,000    
Remaining borrowing capacity     116,600,000 221,600,000  
Outstanding     $ 28,000,000.0 $ 0  
v3.24.3
Debt and Other Obligations - Schedule of Other Short-Term Debt and Obligations (Details)
€ in Millions, $ in Millions
Sep. 30, 2024
EUR (€)
Sep. 30, 2024
USD ($)
Dec. 31, 2023
EUR (€)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]        
Repurchase Agreement   $ 39.3   $ 0.0
Total of Other Short-term Debt and Obligations   288.0   134.7
Revolving Credit Facility | Ancillary Credit Facilities        
Debt Instrument [Line Items]        
Borrowing capacity € 234.0 262.0 € 214.0 236.5
Revolving Credit Facility | OEC GmbH outstanding borrowings | Ancillary Credit Facilities        
Debt Instrument [Line Items]        
Outstanding   155.5   88.8
Revolving Credit Facility | OEC LLC outstanding borrowings | Ancillary Credit Facilities        
Debt Instrument [Line Items]        
Outstanding   22.8   21.1
Revolving Credit Facility | OEC Huaibei outstanding borrowings | Ancillary Credit Facilities        
Debt Instrument [Line Items]        
Outstanding   6.7   0.0
Line of Credit | Brazil Uncommitted Local Lines of Credit (capacity $2.9 million)        
Debt Instrument [Line Items]        
Outstanding   0.0   0.0
Borrowing capacity   2.9    
Working Capital Loan | Korea Working Capital Loan (capacity $55.3 million)        
Debt Instrument [Line Items]        
Borrowing capacity   55.3    
Working Capital Loan | Korea Working Capital Loan (capacity $55.3 million) | Uncommitted        
Debt Instrument [Line Items]        
Outstanding   1.9   1.9
Working Capital Loan | Korea Working Capital Loan (capacity $55.3 million) | Committed        
Debt Instrument [Line Items]        
Outstanding   26.8   20.1
Working Capital Loan | China Working Capital Loans | China Working Capital Loans        
Debt Instrument [Line Items]        
Outstanding   $ 7.0   $ 2.8
v3.24.3
Financial Instruments and Fair Value Measurement -Schedule of Fair Value Measurements (Details) - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Assets    
Notional Amount $ 197.0 $ 500.9
Fair Value 25.6 35.9
Designated as Hedging Instrument | Cross currency swaps    
Assets    
Notional Amount 197.0 197.0
Fair Value 25.6 31.3
Designated as Hedging Instrument | Interest rate swaps    
Assets    
Notional Amount 0.0 303.9
Fair Value $ 0.0 $ 4.6
v3.24.3
Financial Instruments and Fair Value Measurement- Fair Value of Non-Derivate Financial Instruments (Details) - Not recurring - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Notional Amount    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Term-Loan $ 685.7 $ 683.5
Fair Value    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Term-Loan 686.0 674.1
Term-Loan | Notional Amount    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Term-Loan 626.9 624.9
Term-Loan | Fair Value    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Term-Loan 626.9 617.0
China Term-Loan | Notional Amount    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Term-Loan 58.8 58.6
China Term-Loan | Fair Value    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Term-Loan $ 59.1 $ 57.1
v3.24.3
Financial Instruments and Fair Value Measurement - Effect Of Instruments Recorded In AOCI (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Derivative Instruments and Hedging Activities Disclosures [Line Items]        
AOCI related to cash flow hedges expected to be reclassified $ 1.1   $ 1.1  
Designated as Hedging Instrument        
Derivative Instruments and Hedging Activities Disclosures [Line Items]        
Gain (Loss) Recognized in AOCI (4.1) $ 1.3 (7.4) $ (2.6)
Gain (Loss) Reclassified from AOCI to Income (0.9) 0.4 (0.1) 1.2
Designated as Hedging Instrument | Interest and other financial expense, net | Cross currency swaps        
Derivative Instruments and Hedging Activities Disclosures [Line Items]        
Gain (Loss) Recognized in AOCI (4.1) 3.0 (3.3) 0.0
Gain (Loss) Reclassified from AOCI to Income (0.3) 0.4 0.5 1.2
Designated as Hedging Instrument | Interest and other financial expense, net | Interest rate swaps        
Derivative Instruments and Hedging Activities Disclosures [Line Items]        
Gain (Loss) Recognized in AOCI 0.0 (1.7) (4.1) (2.6)
Gain (Loss) Reclassified from AOCI to Income $ (0.6) $ 0.0 $ (0.6) $ 0.0
v3.24.3
Employee Benefit Plans (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Retirement Benefits [Abstract]        
Service cost $ 0.3 $ 0.3 $ 0.8 $ 0.8
Interest cost 0.7 0.6 1.9 1.9
Amortization of actuarial (gain) 0.0 (2.2) 0.0 (6.7)
Net periodic pension cost $ 1.0 $ (1.3) $ 2.7 $ (4.0)
v3.24.3
Accumulated Other Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
AOCI Attributable to Parent, Net of Tax            
Beginning balance $ 503.9 $ 492.2 $ 478.5 $ 464.2 $ 461.0 $ 459.4
Other comprehensive income (loss) before reclassifications (2.5) (9.2) (6.5) 2.8 (5.6) (11.1)
Income tax effects before reclassifications 1.8 0.1 (0.1) (0.9) 0.1 1.5
Amounts reclassified from AOCI (0.9) 0.4 0.4 (1.8) (1.9) (1.8)
Income tax effects on reclassifications 0.3 (0.2) (0.1) 0.6 0.5 0.6
Currency translation AOCI 1.4 (0.5) (0.5) (1.2) (0.2) 0.3
Ending balance 476.3 503.9 492.2 482.9 464.2 461.0
Accumulated other comprehensive loss            
AOCI Attributable to Parent, Net of Tax            
Beginning balance (56.1) (46.7) (39.9) (30.1) (23.0) (12.5)
Ending balance (56.0) (56.1) (46.7) (30.6) (30.1) (23.0)
Currency Translation Adjustments            
AOCI Attributable to Parent, Net of Tax            
Beginning balance (69.8) (61.5) (55.1) (60.0) (54.8) (47.5)
Other comprehensive income (loss) before reclassifications 3.2 (7.8) (6.3) 0.5 (5.1) (7.8)
Income tax effects before reclassifications 0.1 (0.5) (0.1) (0.2) (0.1) 0.5
Amounts reclassified from AOCI 0.0 0.0 0.0 0.0 0.0 0.0
Income tax effects on reclassifications 0.0 0.0 0.0 0.0 0.0 0.0
Currency translation AOCI 0.0 0.0 0.0 0.0 0.0 0.0
Ending balance (66.5) (69.8) (61.5) (59.7) (60.0) (54.8)
Hedging Activities Adjustments            
AOCI Attributable to Parent, Net of Tax            
Beginning balance 14.4 15.6 16.1 22.2 22.6 24.4
Other comprehensive income (loss) before reclassifications (5.7) (1.4) (0.4) 2.3 (0.5) (3.3)
Income tax effects before reclassifications 1.7 0.5 0.1 (0.7) 0.2 1.0
Amounts reclassified from AOCI (0.9) 0.4 0.4 0.4 0.4 0.4
Income tax effects on reclassifications 0.3 (0.2) (0.1) (0.1) (0.2) (0.1)
Currency translation AOCI 1.4 (0.5) (0.5) (1.0) (0.3) 0.2
Ending balance 11.2 14.4 15.6 23.1 22.2 22.6
Pension and Other Postretirement Benefit Liability Adjustment            
AOCI Attributable to Parent, Net of Tax            
Beginning balance (0.7) (0.8) (0.9) 7.7 9.2 10.6
Other comprehensive income (loss) before reclassifications 0.0 0.0 0.2 0.0 0.0 0.0
Income tax effects before reclassifications 0.0 0.1 (0.1) 0.0 0.0 0.0
Amounts reclassified from AOCI 0.0 0.0 0.0 (2.2) (2.3) (2.2)
Income tax effects on reclassifications 0.0 0.0 0.0 0.7 0.7 0.7
Currency translation AOCI 0.0 0.0 0.0 (0.2) 0.1 0.1
Ending balance $ (0.7) $ (0.7) $ (0.8) $ 6.0 $ 7.7 $ 9.2
v3.24.3
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Earnings Per Share [Abstract]                
Net income (loss) attributable to ordinary equity holders $ (20.2) $ 20.5 $ 26.7 $ 26.2 $ 30.1 $ 42.3 $ 27.0 $ 98.6
Weighted average number of Common stock (in thousands) (in shares) 58,191     58,572     58,406 59,284
Basic Earnings (loss) per share (in USD per share) $ (0.35)     $ 0.45     $ 0.46 $ 1.66
Dilutive effect of share based payments (in thousands) (in shares) 547     680     536 650
Weighted average number of diluted Common stock (in thousands) (in shares) 58,738     59,252     58,942 59,934
Diluted Earnings (loss) per share (in USD per share) $ (0.35)     $ 0.44     $ 0.46 $ 1.65
v3.24.3
Income Taxes - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Tax Disclosure [Abstract]        
Income tax expense (benefit) $ (10.8) $ 8.9 $ 11.8 $ 45.0
Tax benefit related to loss     $ 18.2  
v3.24.3
Income Taxes - Schedule of Effective Income Tax Rates (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Tax Disclosure [Abstract]        
Effective income tax rates 34.60% 25.40% 30.80% 31.40%
v3.24.3
Commitments and Contingencies (Details)
€ in Millions, $ in Millions
3 Months Ended 9 Months Ended
Aug. 10, 2024
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
installment
Jun. 30, 2024
EUR (€)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2024
EUR (€)
installment
Loss Contingencies [Line Items]                
Loss due to misappropriation of assets, net $ 59.2 $ 60.7     $ 0.0 $ 60.7 $ 0.0  
Professional fees related to misappropriation of assets $ 1.5              
Tax benefit related to loss           18.2    
Guarantee obligation carrying amount   $ 31.6       $ 31.6    
Convertible Bond Contributions                
Loss Contingencies [Line Items]                
Other commitment, to be paid, year one     $ 5.6         € 5.0
Number of installments | installment     10         10
Equity Securities                
Loss Contingencies [Line Items]                
Payments to acquire investments     $ 0.3 € 0.3        
Corporate Debt Securities                
Loss Contingencies [Line Items]                
Payments to acquire investments     $ 1.9 € 1.7        
v3.24.3
Financial Information by Segment - Narrative (Details)
9 Months Ended
Sep. 30, 2024
segment
Segment Reporting [Abstract]  
Number of operating segments 2
v3.24.3
Financial Information by Segment - Schedule of Segment Reconciliation (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]        
Net sales from external customers $ 463.4 $ 466.2 $ 1,443.3 $ 1,425.7
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment 30.8 27.9 90.0 80.8
Equity in earnings of affiliated companies, net of tax 0.2 0.1 0.5 0.4
Interest and other financial expense, net (15.9) (12.9) (40.8) (41.6)
Reclassification of actuarial losses from AOCI 0.0 2.2 0.0 6.7
Adjusted EBITDA 80.1 77.3 240.5 265.7
Operating segments | Rubber        
Segment Reporting Information [Line Items]        
Net sales from external customers 300.9 315.8 944.4 963.8
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment 18.3 17.3 53.1 51.0
Equity in earnings of affiliated companies, net of tax 0.2 0.1 0.5 0.4
Adjusted EBITDA 52.9 51.2 157.4 172.4
Operating segments | Specialty        
Segment Reporting Information [Line Items]        
Net sales from external customers 162.5 150.4 498.9 461.9
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment 12.5 10.6 36.9 29.8
Equity in earnings of affiliated companies, net of tax 0.0 0.0 0.0 0.0
Adjusted EBITDA 27.2 26.1 83.1 93.3
Corporate        
Segment Reporting Information [Line Items]        
Net sales from external customers 0.0 0.0 0.0 0.0
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment 0.0 0.0 0.0 0.0
Equity in earnings of affiliated companies, net of tax 0.0 0.0 0.0 0.0
Interest and other financial expense, net (15.9) (12.9) (40.8) (41.6)
Reclassification of actuarial losses from AOCI   2.2   6.7
Adjusted EBITDA $ 0.0 $ 0.0 $ 0.0 $ 0.0
v3.24.3
Financial Information by Segment - Schedule of Reconciliation of Income Before Earnings in Affiliated Companies and Income Taxes to Adjusted EBITDA and Corporate Charges (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Aug. 10, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]          
Income (loss) before earnings in affiliated companies and income taxes   $ (31.2) $ 35.0 $ 38.3 $ 143.2
Corporate Charges   64.4 3.6 70.9 6.4
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment   30.8 27.9 90.0 80.8
Equity in earnings of affiliated companies, net of tax   0.2 0.1 0.5 0.4
Interest and other financial expense, net   15.9 12.9 40.8 41.6
Reclassification of actuarial gain from AOCI   0.0 (2.2) 0.0 (6.7)
Adjusted EBITDA   80.1 77.3 240.5 265.7
Misappropriation of assets, net $ 59.2 60.7 0.0 60.7 0.0
Professional fees related to misappropriation of assets $ 1.5        
Corporate Charges   64.4 3.6 70.9 6.4
Corporate          
Segment Reporting Information [Line Items]          
Corporate Charges   64.4 3.6 70.9 6.4
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment   0.0 0.0 0.0 0.0
Equity in earnings of affiliated companies, net of tax   0.0 0.0 0.0 0.0
Interest and other financial expense, net   15.9 12.9 40.8 41.6
Reclassification of actuarial gain from AOCI     (2.2)   (6.7)
Adjusted EBITDA   0.0 0.0 0.0 0.0
Misappropriation of assets, net   59.2 0.0 59.2 0.0
Professional fees related to misappropriation of assets   1.5 0.0    
Long term incentive plan   4.8 3.6 11.3 8.3
Other non-operating   (1.1) 0.0 (1.1) (1.9)
Corporate Charges   $ 64.4 $ 3.6 $ 70.9 $ 6.4

1 Year Orion Chart

1 Year Orion Chart

1 Month Orion Chart

1 Month Orion Chart

Your Recent History

Delayed Upgrade Clock