We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Annaly Capital Management Inc | NYSE:NLY | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.10 | 0.50% | 19.94 | 19.98 | 19.86 | 19.90 | 2,251,354 | 01:00:00 |
Annaly Capital Management, Inc. (NYSE: NLY) ("Annaly" or the "Company") today announced its financial results for the quarter ended September 30, 2023.
Financial Highlights
Business Highlights
Investment and Strategy
Financing and Capital
Corporate Responsibility & Governance
"The third quarter of 2023 marked a challenging period for fixed income markets driven by a rapid rise in global yields. Agency MBS spreads widened amidst ongoing supply, MBS runoff from Federal Reserve and bank portfolios as well as elevated volatility," commented David Finkelstein, Annaly’s Chief Executive Officer and Chief Investment Officer. "Annaly entered the quarter with lower leverage and substantial liquidity, which, along with our dynamic hedging, enabled us to remain nimble. Despite our active portfolio management, higher rates and spreads weighed on our book value and economic return for the quarter.
"While risks to the operating environment persist, we expect to benefit from attractive investment returns across our three businesses and a supportive financing environment. Within Agency MBS, historically wide spreads provide ample compensation for above average volatility and technical challenges. Meanwhile, our Residential Credit business continues to grow, bolstered by strong performance from our whole loan correspondent channel, and our MSR portfolio is strengthened by stable cash flows and rising yields supporting valuations."
(1)
Total portfolio represents Annaly’s investments that are on-balance sheet as well as investments that are off-balance sheet in which Annaly has economic exposure. Assets exclude assets transferred or pledged to securitization vehicles of $11.5 billion, include TBA purchase contracts (market value) of $1.9 billion and $1.2 billion of retained securities that are eliminated in consolidation and are shown net of participations issued totaling $0.8 billion.
(2)
Capital allocation for each of the investment strategies is calculated as the difference between each investment strategy’s allocated assets, which include TBA purchase contracts, and liabilities. Dedicated capital allocations as of September 30, 2023 exclude commercial real estate assets.
(3)
Includes limited partnership interests in a MSR fund, which is reported in Other Assets.
(4)
Represents Annaly’s excess liquidity and defined as assets that have not been pledged or securitized (generally including cash and cash equivalents, Agency MBS, CRT, Non-Agency MBS, residential mortgage loans, MSR, reverse repurchase agreements, other unencumbered financial assets and capital stock).
(5)
Includes a $407 million residential whole loan securitization that priced in October 2023.
(6)
Issuer ranking data from Inside Nonconforming Markets for 2022 through 2023 YTD (October 6, 2023 issue).
Financial Performance
The following table summarizes certain key performance indicators as of and for the quarters ended September 30, 2023, June 30, 2023 and September 30, 2022:
September 30, 2023
June 30, 2023
September 30, 2022
Book value per common share
$ 18.25
$ 20.73
$ 19.94
GAAP leverage at period-end (1)
7.1:1
6.1:1
5.8:1
GAAP net income (loss) per average common share (2)
$ (1.21)
$ 0.27
$ (0.70)
Annualized GAAP return (loss) on average equity(3)
(20.18%)
5.42%
(9.94%)
Net interest margin (4)
(0.20%)
(0.15%)
1.42%
Average yield on interest earning assets (5)
4.49%
4.27%
3.47%
Average GAAP cost of interest bearing liabilities (6)
5.27%
5.00%
2.38%
Net interest spread
(0.78%)
(0.73%)
1.09%
Non-GAAP metrics *
Earnings available for distribution per average common share (2)
$ 0.66
$ 0.72
$ 1.06
Annualized EAD return on average equity
12.96%
13.22%
17.57%
Economic leverage at period-end (1)
6.4:1
5.8:1
7.1:1
Net interest margin (excluding PAA) (4)
1.48%
1.66%
1.98%
Average yield on interest earning assets (excluding PAA) (5)
4.46%
4.22%
3.24%
Average economic cost of interest bearing liabilities (6)
3.28%
2.77%
1.54%
Net interest spread (excluding PAA)
1.18%
1.45%
1.70%
*
Represents a non-GAAP financial measure. Please refer to the "Non-GAAP Financial Measures" section for additional information.
(1)
GAAP leverage is computed as the sum of repurchase agreements, other secured financing, debt issued by securitization vehicles and participations issued divided by total equity. Economic leverage is computed as the sum of recourse debt, cost basis of to-be-announced ("TBA") and CMBX derivatives outstanding, and net forward purchases (sales) of investments divided by total equity. Recourse debt consists of repurchase agreements and other secured financing. Debt issued by securitization vehicles and participations issued are non-recourse to the Company and are excluded from economic leverage.
(2)
Net of dividends on preferred stock.
(3)
Annualized GAAP return (loss) on average equity annualizes realized and unrealized gains and (losses) which may not be indicative of full year performance, unannualized GAAP return (loss) on average equity is (5.04%), 1.35%, and (2.49%) for the quarters ended September 30, 2023, June 30, 2023, and September 30, 2022, respectively.
(4)
Net interest margin represents interest income less interest expense divided by average Interest Earning Assets. Net interest margin does not include net interest component of interest rate swaps. Net interest margin (excluding PAA) represents the sum of interest income (excluding PAA) plus TBA dollar roll income and CMBX coupon income less interest expense and the net interest component of interest rate swaps divided by the sum of average Interest Earning Assets plus average outstanding TBA contract and CMBX balances. PAA represents the cumulative impact on prior periods, but not the current period, of quarter-over-quarter changes in estimated long-term prepayment speeds related to the Company’s Agency mortgage-backed securities.
(5)
Average yield on interest earning assets represents annualized interest income divided by average interest earning assets. Average interest earning assets reflects the average amortized cost of our investments during the period. Average yield on interest earning assets (excluding PAA) is calculated using annualized interest income (excluding PAA).
(6)
Average GAAP cost of interest bearing liabilities represents annualized interest expense divided by average interest bearing liabilities. Average interest bearing liabilities reflects the average balances during the period. Average economic cost of interest bearing liabilities represents annualized economic interest expense divided by average interest bearing liabilities. Economic interest expense is comprised of GAAP interest expense and the net interest component of interest rate swaps.
Other Information
This news release and our public documents to which we refer contain or incorporate by reference certain forward-looking statements which are based on various assumptions (some of which are beyond our control) and may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as "may," "will," "believe," "expect," "anticipate," "continue," or similar terms or variations on those terms or the negative of those terms. Such statements include those relating to the Company’s future performance, macro outlook, the interest rate and credit environments, tax reform and future opportunities. Actual results could differ materially from those set forth in forward-looking statements due to a variety of factors, including, but not limited to, changes in interest rates; changes in the yield curve; changes in prepayment rates; the availability of mortgage-backed securities ("MBS") and other securities for purchase; the availability of financing and, if available, the terms of any financing; changes in the market value of the Company’s assets; changes in business conditions and the general economy; the Company’s ability to grow its residential credit business; the Company's ability to grow its mortgage servicing rights business; credit risks related to the Company’s investments in credit risk transfer securities and residential mortgage-backed securities and related residential mortgage credit assets; risks related to investments in mortgage servicing rights; the Company’s ability to consummate any contemplated investment opportunities; changes in government regulations or policy affecting the Company’s business; the Company’s ability to maintain its qualification as a REIT for U.S. federal income tax purposes; the Company’s ability to maintain its exemption from registration under the Investment Company Act of 1940; operational risks or risk management failures by us or critical third parties, including cybersecurity incidents; and risks and uncertainties related to the COVID-19 pandemic, including as related to adverse economic conditions on real estate-related assets and financing conditions. For a discussion of the risks and uncertainties which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except as required by law.
Annaly is a leading diversified capital manager with investment strategies across mortgage finance. Annaly’s principal business objective is to generate net income for distribution to its stockholders and to optimize its returns through prudent management of its diversified investment strategies. Annaly is internally managed and has elected to be taxed as a real estate investment trust, or REIT, for federal income tax purposes. Additional information on the company can be found at www.annaly.com.
We use our website (www.annaly.com) and LinkedIn account (www.linkedin.com/company/annaly-capital-management) as channels of distribution of company information. The information we post through these channels may be deemed material. Accordingly, investors should monitor these channels, in addition to following our press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about Annaly when you enroll your email address by visiting the "Investors" section of our website, then clicking on "Investor Resources" and selecting "Email Alerts" to complete the email notification form. Our website, any alerts and social media channels are not incorporated by reference into, and are not a part of, this document.
The Company prepares an investor presentation and supplemental financial information for the benefit of its shareholders. Please refer to the investor presentation for definitions of both GAAP and non-GAAP measures used in this news release. Both the Third Quarter 2023 Investor Presentation and the Third Quarter 2023 Supplemental Information can be found at the Company’s website (www.annaly.com) in the "Investors" section under "Investor Presentations."
Conference Call
The Company will hold the third quarter 2023 earnings conference call on October 26, 2023 at 9:00 a.m. Eastern Time. Participants are encouraged to pre-register for the conference call to receive a unique PIN to gain immediate access to the call and bypass the live operator. Pre-registration may be completed by accessing the pre-registration link found on the homepage or "Investors" section of the Company's website at www.annaly.com, or by using the following link: https://dpregister.com/sreg/10183128/fa9aa400b0. Pre-registration may be completed at any time, including up to and after the call start time.
For participants who would like to join the call but have not pre-registered, access is available by dialing 844-735-3317 within the U.S., or 412-317-5703 internationally, and requesting the "Annaly Earnings Call."
There will also be an audio webcast of the call on www.annaly.com. A replay of the call will be available for one week following the conference call. The replay number is 877-344-7529 for domestic calls and 412-317-0088 for international calls and the conference passcode is 9426626. If you would like to be added to the e-mail distribution list, please visit www.annaly.com, click on Investors, then select Email Alerts and complete the email notification form.
Financial Statements
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands, except per share data)
September 30, 2023
June 30, 2023
March 31, 2023
December 31, 2022 (1)
September 30, 2022
(unaudited)
(unaudited)
(unaudited)
(unaudited)
Assets
Cash and cash equivalents
$
1,241,122
$
1,236,872
$
1,794,173
$
1,576,714
$
1,466,171
Securities
69,860,730
71,202,461
69,238,185
65,789,907
66,839,353
Loans, net
1,793,140
1,154,320
1,642,822
1,809,832
1,551,707
Mortgage servicing rights
2,234,813
2,018,896
1,790,980
1,748,209
1,705,254
Assets transferred or pledged to securitization vehicles
11,450,346
11,318,419
10,277,588
9,121,912
9,202,014
Assets of disposal group held for sale
—
—
—
—
11,371
Derivative assets
549,833
457,119
400,139
342,064
1,949,530
Receivable for unsettled trades
1,047,566
787,442
679,096
575,091
2,153,895
Principal and interest receivable
1,158,648
944,537
773,722
637,301
262,542
Intangible assets, net
12,778
15,163
15,921
16,679
17,437
Other assets
299,447
195,248
219,391
233,003
247,490
Total assets
$
89,648,423
$
89,330,477
$
86,832,017
$
81,850,712
$
85,406,764
Liabilities and stockholders’ equity
Liabilities
Repurchase agreements
$
64,693,821
$
61,637,600
$
60,993,018
$
59,512,597
$
54,160,731
Other secured financing
500,000
500,000
250,000
250,000
250,000
Debt issued by securitization vehicles
9,983,847
9,789,282
8,805,911
7,744,160
7,844,518
Participations issued
788,442
492,307
673,431
800,849
745,729
Liabilities of disposal group held for sale
—
—
—
—
1,151
Derivative liabilities
97,616
156,182
473,515
204,172
764,535
Payable for unsettled trades
2,214,319
4,331,315
3,259,034
1,157,846
9,333,646
Interest payable
198,084
140,620
118,395
325,280
30,242
Dividends payable
321,629
321,031
321,023
412,113
411,762
Other liabilities
173,608
74,795
28,657
74,269
912,895
Total liabilities
78,971,366
77,443,132
74,922,984
70,481,286
74,455,209
Stockholders’ equity
Preferred stock, par value $0.01 per share (2)
1,536,569
1,536,569
1,536,569
1,536,569
1,536,569
Common stock, par value $0.01 per share (3)
4,948
4,939
4,939
4,683
4,679
Additional paid-in capital
23,572,996
23,550,346
23,543,091
22,981,320
22,967,665
Accumulated other comprehensive income (loss)
(2,694,776
)
(2,382,531
)
(2,550,614
)
(3,708,896
)
(5,431,436
)
Accumulated deficit
(11,855,267
)
(10,933,044
)
(10,741,863
)
(9,543,233
)
(8,211,358
)
Total stockholders’ equity
10,564,470
11,776,279
11,792,122
11,270,443
10,866,119
Noncontrolling interests
112,587
111,066
116,911
98,983
85,436
Total equity
10,677,057
11,887,345
11,909,033
11,369,426
10,951,555
Total liabilities and equity
$
89,648,423
$
89,330,477
$
86,832,017
$
81,850,712
$
85,406,764
(1)
Derived from the audited consolidated financial statements at December 31, 2022.
(2)
6.95% Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock - Includes 28,800,000 shares authorized, issued and outstanding. 6.50% Series G Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock - Includes 17,000,000 shares authorized, issued and outstanding. 6.75% Series I Preferred Stock - Includes 17,700,000 shares authorized, issued and outstanding.
(3)
Includes 1,468,250,000 shares authorized. Includes 494,814,038 shares issued and outstanding at September 30, 2023, 493,893,288 shares issued and outstanding at June 30, 2023, 493,880,938 shares issued and outstanding at March 31, 2023, 468,309,810 shares issued and outstanding at December 31, 2022, 467,911,144 shares issued and outstanding at September 30, 2022.
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(dollars in thousands, except per share data)
(Unaudited)
For the quarters ended
September 30, 2023
June 30, 2023
March 31, 2023
December 31, 2022
September 30, 2022
Net interest income
Interest income
$
1,001,485
$
921,494
$
818,250
$
798,934
$
678,488
Interest expense
1,046,819
953,457
798,787
663,847
400,491
Net interest income
(45,334
)
(31,963
)
19,463
135,087
277,997
Net servicing income
Servicing and related income
97,620
83,790
84,273
82,040
74,486
Servicing and related expense
9,623
8,930
7,880
7,659
7,780
Net servicing income
87,997
74,860
76,393
74,381
66,706
Other income (loss)
Net gains (losses) on investments and other
(2,713,126
)
(1,308,948
)
1,712
(1,124,924
)
(2,702,512
)
Net gains (losses) on derivatives
2,127,430
1,475,325
(900,752
)
84,263
2,117,240
Loan loss (provision) reversal
—
—
219
(7,258
)
1,613
Business divestiture-related gains (losses)
—
—
—
(13,013
)
(2,936
)
Other, net
26,250
9,105
15,498
7,569
1,526
Total other income (loss)
(559,446
)
175,482
(883,323
)
(1,053,363
)
(585,069
)
General and administrative expenses
Compensation expense
30,064
30,635
29,391
29,714
27,744
Other general and administrative expenses
9,845
12,280
11,437
13,291
10,178
Total general and administrative expenses
39,909
42,915
40,828
43,005
37,922
Income (loss) before income taxes
(556,692
)
175,464
(828,295
)
(886,900
)
(278,288
)
Income taxes
12,392
14,277
11,033
(86
)
(4,311
)
Net income (loss)
(569,084
)
161,187
(839,328
)
(886,814
)
(273,977
)
Net income (loss) attributable to noncontrolling interests
(6,879
)
(5,846
)
4,928
1,548
1,287
Net income (loss) attributable to Annaly
(562,205
)
167,033
(844,256
)
(888,362
)
(275,264
)
Dividends on preferred stock
36,854
35,766
31,875
29,974
26,883
Net income (loss) available (related) to common stockholders
$
(599,059
)
$
131,267
$
(876,131
)
$
(918,336
)
$
(302,147
)
Net income (loss) per share available (related) to common stockholders
Basic
$
(1.21
)
$
0.27
$
(1.79
)
$
(1.96
)
$
(0.70
)
Diluted
$
(1.21
)
$
0.27
$
(1.79
)
$
(1.96
)
$
(0.70
)
Weighted average number of common shares outstanding
Basic
494,330,361
494,165,256
489,688,364
468,250,672
429,858,876
Diluted
494,330,361
494,358,982
489,688,364
468,250,672
429,858,876
Other comprehensive income (loss)
Net income (loss)
$
(569,084
)
$
161,187
$
(839,328
)
$
(886,814
)
$
(273,977
)
Unrealized gains (losses) on available-for-sale securities
(825,286
)
(294,045
)
675,374
445,896
(2,578,509
)
Reclassification adjustment for net (gains) losses included in net income (loss)
513,041
462,128
482,908
1,276,644
1,457,999
Other comprehensive income (loss)
(312,245
)
168,083
1,158,282
1,722,540
(1,120,510
)
Comprehensive income (loss)
(881,329
)
329,270
318,954
835,726
(1,394,487
)
Comprehensive income (loss) attributable to noncontrolling interests
(6,879
)
(5,846
)
4,928
1,548
1,287
Comprehensive income (loss) attributable to Annaly
(874,450
)
335,116
314,026
834,178
(1,395,774
)
Dividends on preferred stock
36,854
35,766
31,875
29,974
26,883
Comprehensive income (loss) attributable to common stockholders
$
(911,304
)
$
299,350
$
282,151
$
804,204
$
(1,422,657
)
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(dollars in thousands, except per share data)
For the nine months ended
September 30, 2023
September 30, 2022
(unaudited)
(unaudited)
Net interest income
Interest income
$
2,741,229
$
1,979,953
Interest expense
2,799,063
645,888
Net interest income
(57,834
)
1,334,065
Net servicing income
Servicing and related income
265,683
164,886
Servicing and related expense
26,433
17,486
Net servicing income
239,250
147,400
Other income (loss)
Net gains (losses) on investments and other
(4,020,362
)
(3,477,532
)
Net gains (losses) on derivatives
2,702,003
4,774,911
Loan loss (provision) reversal
219
27,918
Business divestiture-related gains (losses)
—
(27,245
)
Other, net
50,853
(902
)
Total other income (loss)
(1,267,287
)
1,297,150
General and administrative expenses
Compensation expense
90,090
82,989
Other general and administrative expenses
33,562
36,735
Total general and administrative expenses
123,652
119,724
Income (loss) before income taxes
(1,209,523
)
2,658,891
Income taxes
37,702
45,657
Net income (loss)
(1,247,225
)
2,613,234
Net income (loss) attributable to noncontrolling interests
(7,797
)
(453
)
Net income (loss) attributable to Annaly
(1,239,428
)
2,613,687
Dividends on preferred stock
104,495
80,649
Net income (loss) available (related) to common stockholders
$
(1,343,923
)
$
2,533,038
Net income (loss) per share available (related) to common stockholders
Basic
$
(2.73
)
$
6.46
Diluted
$
(2.73
)
$
6.45
Weighted average number of common shares outstanding
Basic
492,744,997
392,172,655
Diluted
492,744,997
392,445,034
Other comprehensive income (loss)
Net income (loss)
$
(1,247,225
)
$
2,613,234
Unrealized gains (losses) on available-for-sale securities
(443,957
)
(8,650,438
)
Reclassification adjustment for net (gains) losses included in net income (loss)
1,458,077
2,260,592
Other comprehensive income (loss)
1,014,120
(6,389,846
)
Comprehensive income (loss)
(233,105
)
(3,776,612
)
Comprehensive income (loss) attributable to noncontrolling interests
(7,797
)
(453
)
Comprehensive income (loss) attributable to Annaly
(225,308
)
(3,776,159
)
Dividends on preferred stock
104,495
80,649
Comprehensive income (loss) attributable to common stockholders
$
(329,803
)
$
(3,856,808
)
Key Financial Data
The following table presents key metrics of the Company’s portfolio, liabilities and hedging positions, and performance as of and for the quarters ended:
September 30, 2023
June 30, 2023
September 30, 2022
Portfolio related metrics
Fixed-rate Residential Securities as a percentage of total Residential Securities
98%
98%
98%
Adjustable-rate and floating-rate Residential Securities as a percentage of total Residential Securities
2%
2%
2%
Weighted average experienced CPR for the period
7.3%
7.0%
9.8%
Weighted average projected long-term CPR at period-end
7.1%
8.6%
7.6%
Liabilities and hedging metrics
Weighted average days to maturity on repurchase agreements outstanding at period-end
52
44
57
Hedge ratio (1)
115%
105%
111%
Weighted average pay rate on interest rate swaps at period-end (2)
2.61%
2.50%
1.53%
Weighted average receive rate on interest rate swaps at period-end (2)
5.27%
5.05%
2.96%
Weighted average net rate on interest rate swaps at period-end (2)
(2.66%)
(2.55%)
(1.43%)
GAAP leverage at period-end (3)
7.1:1
6.1:1
5.8:1
GAAP capital ratio at period-end (4)
11.9%
13.3%
12.8%
Performance related metrics
Book value per common share
$
18.25
$
20.73
$
19.94
GAAP net income (loss) per average common share(5)
$
(1.21)
$
0.27
$
(0.70)
Annualized GAAP return (loss) on average equity(6)
(20.18%)
5.42%
(9.94%)
Net interest margin (7)
(0.20%)
(0.15%)
1.42%
Average yield on interest earning assets (8)
4.49%
4.27%
3.47%
Average GAAP cost of interest bearing liabilities (9)
5.27%
5.00%
2.38%
Net interest spread
(0.78%)
(0.73%)
1.09%
Dividend declared per common share
$
0.65
$
0.65
$
0.88
Annualized dividend yield (10)
13.82%
12.99%
20.51%
Non-GAAP metrics *
Earnings available for distribution per average common share (5)
$
0.66
$
0.72
$
1.06
Annualized EAD return on average equity (excluding PAA)
12.96%
13.22%
17.57%
Economic leverage at period-end (3)
6.4:1
5.8:1
7.1:1
Economic capital ratio at period end (4)
13.1%
14.3%
11.8%
Net interest margin (excluding PAA) (7)
1.48%
1.66%
1.98%
Average yield on interest earning assets (excluding PAA) (8)
4.46%
4.22%
3.24%
Average economic cost of interest bearing liabilities (9)
3.28%
2.77%
1.54%
Net interest spread (excluding PAA)
1.18%
1.45%
1.70%
*
Represents a non-GAAP financial measure. Please refer to the "Non-GAAP Financial Measures" section for additional information.
(1)
Measures total notional balances of interest rate swaps, interest rate swaptions (excluding receiver swaptions) and futures relative to repurchase agreements, other secured financing and cost basis of TBA derivatives outstanding and net forward purchases (sales) of investments; excludes MSR and the effects of term financing, both of which serve to reduce interest rate risk. Additionally, the hedge ratio does not take into consideration differences in duration between assets and liabilities.
(2)
Excludes forward starting swaps.
(3)
GAAP leverage is computed as the sum of repurchase agreements, other secured financing, debt issued by securitization vehicles and participations issued divided by total equity. Economic leverage is computed as the sum of recourse debt, cost basis of to-be-announced ("TBA") and CMBX derivatives outstanding, and net forward purchases (sales) of investments divided by total equity. Recourse debt consists of repurchase agreements and other secured financing. Debt issued by securitization vehicles and participations issued are non-recourse to the Company and are excluded from economic leverage.
(4)
GAAP capital ratio is computed as total equity divided by total assets. Economic capital ratio is computed as total equity divided by total economic assets. Total economic assets include the implied market value of TBA derivatives and are net of debt issued by securitization vehicles.
(5)
Net of dividends on preferred stock.
(6)
Annualized GAAP return (loss) on average equity annualizes realized and unrealized gains and (losses) which may not be indicative of full year performance, unannualized GAAP return (loss) on average equity is (5.04%), 1.35% and (2.49%) for the quarters ended September 30, 2023, June 30, 2023 and September 30, 2022, respectively.
(7)
Net interest margin represents interest income less interest expense divided by average interest earning assets. Net interest margin does not include net interest component of interest rate swaps. Net interest margin (excluding PAA) represents the sum of interest income (excluding PAA) plus TBA dollar roll income and CMBX coupon income less interest expense and the net interest component of interest rate swaps divided by the sum of average interest earning assets plus average TBA contract and CMBX balances.
(8)
Average yield on interest earning assets represents annualized interest income divided by average interest earning assets. Average interest earning assets reflects the average amortized cost of our investments during the period. Average yield on interest earning assets (excluding PAA) is calculated using annualized interest income (excluding PAA).
(9)
Average GAAP cost of interest bearing liabilities represents annualized interest expense divided by average interest bearing liabilities. Average interest bearing liabilities reflects the average balances during the period. Average economic cost of interest bearing liabilities represents annualized economic interest expense divided by average interest bearing liabilities. Economic interest expense is comprised of GAAP interest expense and the net interest component of interest rate swaps.
(10)
Based on the closing price of the Company’s common stock of $18.81, $20.01 and $17.16 at September 30, 2023, June 30, 2023 and September 30, 2022, respectively.
The following table contains additional information on our investment portfolio as of the dates presented:
For the quarters ended
September 30, 2023
June 30, 2023
September 30, 2022
Agency mortgage-backed securities
$
66,591,536
$
67,764,264
$
63,037,241
Residential credit risk transfer securities
982,951
1,064,401
1,056,906
Non-agency mortgage-backed securities
2,063,861
2,008,106
2,156,706
Commercial mortgage-backed securities
222,382
365,690
588,500
Total securities
$
69,860,730
$
71,202,461
$
66,839,353
Residential mortgage loans
$
1,793,140
$
1,154,320
$
1,551,637
Residential mortgage loan warehouse facility
—
—
70
Total loans, net
$
1,793,140
$
1,154,320
$
1,551,707
Mortgage servicing rights
$
2,234,813
$
2,018,896
$
1,705,254
Agency mortgage-backed securities transferred or pledged to securitization vehicles
$
—
$
—
$
431,388
Residential mortgage loans transferred or pledged to securitization vehicles
11,450,346
11,318,419
8,770,626
Assets transferred or pledged to securitization vehicles
$
11,450,346
$
11,318,419
$
9,202,014
Assets of disposal group held for sale
$
—
$
—
$
11,371
Total investment portfolio
$
85,339,029
$
85,694,096
$
79,309,699
Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles ("GAAP"), the Company provides the following non-GAAP measures:
These measures should not be considered a substitute for, or superior to, financial measures computed in accordance with GAAP. While intended to offer a fuller understanding of the Company’s results and operations, non-GAAP financial measures also have limitations. For example, the Company may calculate its non-GAAP metrics, such as earnings available for distribution, or the PAA, differently than its peers making comparative analysis difficult. Additionally, in the case of non-GAAP measures that exclude the PAA, the amount of amortization expense excluding the PAA is not necessarily representative of the amount of future periodic amortization nor is it indicative of the term over which the Company will amortize the remaining unamortized premium. Changes to actual and estimated prepayments will impact the timing and amount of premium amortization and, as such, both GAAP and non-GAAP results.
These non-GAAP measures provide additional detail to enhance investor understanding of the Company’s period-over-period operating performance and business trends, as well as for assessing the Company’s performance versus that of industry peers. Additional information pertaining to the Company’s use of these non-GAAP financial measures, including discussion of how each such measure may be useful to investors, and reconciliations to their most directly comparable GAAP results are provided below.
Earnings available for distribution, earnings available for distribution attributable to common stockholders, earnings available for distribution per average common share and annualized EAD return on average equity
The Company's principal business objective is to generate net income for distribution to its stockholders and to preserve capital through prudent selection of investments and continuous management of its portfolio. The Company generates net income by earning a net interest spread on its investment portfolio, which is a function of interest income from its investment portfolio less financing, hedging and operating costs. Earnings available for distribution, which is defined as the sum of (a) economic net interest income, (b) TBA dollar roll income and CMBX coupon income, (c) net servicing income less realized amortization of MSR, (d) other income (loss) (excluding amortization of intangibles, non-EAD income allocated to equity method investments and other non-EAD components of other income (loss)), (e) general and administrative expenses (excluding transaction expenses and non-recurring items), and (f) income taxes (excluding the income tax effect of non-EAD income (loss) items) and excludes (g) the premium amortization adjustment ("PAA") representing the cumulative impact on prior periods, but not the current period, of quarter-over-quarter changes in estimated long-term prepayment speeds related to the Company’s Agency mortgage-backed securities is used by the Company's management and, the Company believes, used by analysts and investors to measure its progress in achieving its principal business objective.
The Company seeks to fulfill this objective through a variety of factors including portfolio construction, the degree of market risk exposure and related hedge profile, and the use and forms of leverage, all while operating within the parameters of the Company's capital allocation policy and risk governance framework.
The Company believes these non-GAAP measures provide management and investors with additional details regarding the Company’s underlying operating results and investment portfolio trends by (i) making adjustments to account for the disparate reporting of changes in fair value where certain instruments are reflected in GAAP net income (loss) while others are reflected in other comprehensive income (loss) and (ii) by excluding certain unrealized, non-cash or episodic components of GAAP net income (loss) in order to provide additional transparency into the operating performance of the Company’s portfolio. In addition, EAD serves as a useful indicator for investors in evaluating the Company's performance and ability to pay dividends. Annualized EAD return on average equity, which is calculated by dividing earnings available for distribution over average stockholders’ equity, provides investors with additional detail on the earnings available for distribution generated by the Company’s invested equity capital.
The following table presents a reconciliation of GAAP financial results to non-GAAP earnings available for distribution for the periods presented:
For the quarters ended
September 30, 2023
June 30, 2023
September 30, 2022
(dollars in thousands, except per share data)
GAAP net income (loss)
$
(569,084
)
$
161,187
$
(273,977
)
Adjustments to exclude reported realized and unrealized (gains) losses
Net (gains) losses on investments and other(1)
2,710,208
1,316,837
2,702,512
Net (gains) losses on derivatives (2)
(1,732,753
)
(1,050,032
)
(1,976,130
)
Loan loss provision (reversal)
—
—
(1,613
)
Business divestiture-related (gains) losses
—
—
2,936
Other adjustments
Amortization of intangibles
2,384
758
758
Non-EAD (income) loss allocated to equity method investments (3)
(140
)
541
(2,003
)
Transaction expenses and non-recurring items (4)
1,882
2,650
1,712
Income tax effect of non-EAD income (loss) items
9,444
12,364
(9,444
)
TBA dollar roll income and CMBX coupon income (5)
(1,016
)
1,734
105,543
MSR amortization (6)
(49,073
)
(41,297
)
(22,897
)
EAD attributable to noncontrolling interests
(3,811
)
(3,344
)
(1,287
)
Premium amortization adjustment cost (benefit)
(6,062
)
(11,923
)
(45,414
)
Earnings available for distribution *
361,979
389,475
480,696
Dividends on preferred stock
36,854
35,766
26,883
Earnings available for distribution attributable to common stockholders *
$
325,125
$
353,709
$
453,813
GAAP net income (loss) per average common share
$
(1.21
)
$
0.27
$
(0.70
)
Earnings available for distribution per average common share *
$
0.66
$
0.72
$
1.06
Annualized GAAP return (loss) on average equity(7)
(20.18
%)
5.42
%
(9.94
%)
Annualized EAD return on average equity *
12.96
%
13.22
%
17.57
%
*
Represents a non-GAAP financial measure.
(1)
Includes a write-down or recovery on investments which is reported in Other, net in the Company's Consolidated Statement of Comprehensive Income (Loss).
(2)
The adjustment to add back Net (gains) losses on derivatives does not include the net interest component of interest rate swaps which is reflected in earnings available for distribution. The net interest component of interest rate swaps totaled $394.7 million, $425.3 million and $141.1 million for the quarters ended September 30, 2023, June 30, 2023 and September 30, 2022, respectively.
(3)
The Company excludes non-EAD (income) loss allocated to equity method investments, which represents the unrealized (gains) losses allocated to equity interests in a portfolio of MSR, which is a component of Other, net.
(4)
Represents costs incurred in connection with securitizations of residential whole loans.
(5)
TBA dollar roll income and CMBX coupon income each represent a component of Net gains (losses) on derivatives. CMBX coupon income totaled $0.0 million, $0.5 million and $1.1 million for the quarters ended September 30, 2023, June 30, 2023 and September 30, 2022, respectively.
(6)
MSR amortization utilizes purchase date cash flow assumptions and actual unpaid principal balances and is calculated as the difference between projected MSR yield income and net servicing income for the period.
(7)
Annualized GAAP return (loss) on average equity annualizes realized and unrealized gains and (losses) which may not be indicative of full year performance, unannualized GAAP return (loss) on average equity is (5.04%), 1.35% and (2.49%) for the quarters ended September 30, 2023, June 30, 2023 and September 30, 2022, respectively.
From time to time, the Company enters into TBA forward contracts as an alternate means of investing in and financing Agency mortgage-backed securities. A TBA contract is an agreement to purchase or sell, for future delivery, an Agency mortgage-backed security with a specified issuer, term and coupon. A TBA dollar roll represents a transaction where TBA contracts with the same terms but different settlement dates are simultaneously bought and sold. The TBA contract settling in the later month typically prices at a discount to the earlier month contract with the difference in price commonly referred to as the "drop". The drop is a reflection of the expected net interest income from an investment in similar Agency mortgage-backed securities, net of an implied financing cost, that would be foregone as a result of settling the contract in the later month rather than in the earlier month. The drop between the current settlement month price and the forward settlement month price occurs because in the TBA dollar roll market, the party providing the financing is the party that would retain all principal and interest payments accrued during the financing period. Accordingly, TBA dollar roll income generally represents the economic equivalent of the net interest income earned on the underlying Agency mortgage-backed security less an implied financing cost.
TBA dollar roll transactions are accounted for under GAAP as a series of derivatives transactions. The fair value of TBA derivatives is based on methods similar to those used to value Agency mortgage-backed securities. The Company records TBA derivatives at fair value on its Consolidated Statements of Financial Condition and recognizes periodic changes in fair value in Net gains (losses) on derivatives in the Consolidated Statements of Comprehensive Income (Loss), which includes both unrealized and realized gains and losses on derivatives.
TBA dollar roll income is calculated as the difference in price between two TBA contracts with the same terms but different settlement dates multiplied by the notional amount of the TBA contract. Although accounted for as derivatives, TBA dollar rolls capture the economic equivalent of net interest income, or carry, on the underlying Agency mortgage-backed security (interest income less an implied cost of financing). TBA dollar roll income is reported as a component of Net gains (losses) on derivatives in the Consolidated Statements of Comprehensive Income (Loss).
The CMBX index is a synthetic tradable index referencing a basket of 25 commercial mortgage-backed securities ("CMBS") of a particular rating and vintage. The CMBX index allows investors to take a long exposure (referred to as selling protection) or short exposure (referred to as buying protection) on the respective basket of CMBS securities and is structured as a "pay-as-you-go" contract whereby the protection buyer pays to the protection seller a standardized running coupon on the contracted notional amount. The Company reports income (expense) on CMBX positions in Net gains (losses) on derivatives in the Consolidated Statements of Comprehensive Income (Loss). The coupon payments received or paid on CMBX positions are equivalent to interest income (expense) and therefore included in earnings available for distribution.
Premium Amortization Expense
In accordance with GAAP, the Company amortizes or accretes premiums or discounts into interest income for its Agency mortgage-backed securities, excluding interest-only securities, multifamily and reverse mortgages, taking into account estimates of future principal prepayments in the calculation of the effective yield. The Company recalculates the effective yield as differences between anticipated and actual prepayments occur. Using third-party model and market information to project future cash flows and expected remaining lives of securities, the effective interest rate determined for each security is applied as if it had been in place from the date of the security’s acquisition. The amortized cost of the security is then adjusted to the amount that would have existed had the new effective yield been applied since the acquisition date. The adjustment to amortized cost is offset with a charge or credit to interest income. Changes in interest rates and other market factors will impact prepayment speed projections and the amount of premium amortization recognized in any given period.
The Company’s GAAP metrics include the unadjusted impact of amortization and accretion associated with this method. Certain of the Company’s non-GAAP metrics exclude the effect of the PAA, which quantifies the component of premium amortization representing the cumulative impact on prior periods, but not the current period, of quarter-over-quarter changes in estimated long-term CPR.
The following table illustrates the impact of the PAA on premium amortization expense for the Company’s Residential Securities portfolio and residential securities transferred or pledged to securitization vehicles, for the quarters ended September 30, 2023, June 30, 2023 and September 30, 2022:
For the quarters ended
September 30, 2023
June 30, 2023
September 30, 2022
(dollars in thousands)
Premium amortization expense (accretion)
$
24,272
$
33,105
$
39,406
Less: PAA cost (benefit)
(6,062
)
(11,923
)
(45,414
)
Premium amortization expense (excluding PAA)
$
30,334
$
45,028
$
84,820
Economic leverage and economic capital ratios
The Company uses capital coupled with borrowed funds to invest primarily in real estate related investments, earning the spread between the yield on its assets and the cost of its borrowings and hedging activities. The Company’s capital structure is designed to offer an efficient complement of funding sources to generate positive risk-adjusted returns for its stockholders while maintaining appropriate liquidity to support its business and meet the Company’s financial obligations under periods of market stress. To maintain its desired capital profile, the Company utilizes a mix of debt and equity funding. Debt funding may include the use of repurchase agreements, loans, securitizations, participations issued, lines of credit, asset backed lending facilities, corporate bond issuance, convertible bonds or other liabilities. Equity capital primarily consists of common and preferred stock.
The Company’s economic leverage ratio is computed as the sum of recourse debt, cost basis of TBA and CMBX derivatives outstanding, and net forward purchases (sales) of investments divided by total equity. Recourse debt consists of repurchase agreements and other secured financing. Debt issued by securitization vehicles and participations issued are non-recourse to the Company and are excluded from economic leverage.
The following table presents a reconciliation of GAAP debt to economic debt for purposes of calculating the Company’s economic leverage ratio for the periods presented:
As of
September 30, 2023
June 30, 2023
September 30, 2022
Economic leverage ratio reconciliation
(dollars in thousands)
Repurchase agreements
$
64,693,821
$
61,637,600
$
54,160,731
Other secured financing
500,000
500,000
250,000
Debt issued by securitization vehicles
9,983,847
9,789,282
7,844,518
Participations issued
788,442
492,307
745,729
Total GAAP debt
$
75,966,110
$
72,419,189
$
63,000,978
Less Non-Recourse Debt:
Debt issued by securitization vehicles
$
(9,983,847
)
$
(9,789,282
)
$
(7,844,518
)
Participations issued
(788,442
)
(492,307
)
(745,729
)
Total recourse debt
$
65,193,821
$
62,137,600
$
54,410,731
Plus / (Less):
Cost basis of TBA and CMBX derivatives
$
1,965,117
$
3,625,443
$
16,209,886
Payable for unsettled trades
2,214,319
4,331,315
9,333,646
Receivable for unsettled trades
(1,047,566
)
(787,442
)
(2,153,895
)
Economic debt *
$
68,325,691
$
69,306,916
$
77,800,368
Total equity
$
10,677,057
$
11,887,345
$
10,951,555
Economic leverage ratio *
6.4:1
5.8:1
7.1:1
* Represents a non-GAAP financial measure.
The following table presents a reconciliation of GAAP total assets to economic total assets for purposes of calculating the Company’s economic capital ratio for the periods presented:
As of
September 30, 2023
June 30, 2023
September 30, 2022
Economic capital ratio reconciliation
(dollars in thousands)
Total GAAP assets
$
89,648,423
$
89,330,477
$
85,406,764
Less:
Gross unrealized gains on TBA derivatives (1)
(7,232
)
(21,460
)
(28,032
)
Debt issued by securitization vehicles
(9,983,847
)
(9,789,282
)
(7,844,518
)
Plus:
Implied market value of TBA derivatives
1,925,614
3,627,716
15,182,806
Total economic assets *
$
81,582,958
$
83,147,451
$
92,717,020
Total equity
$
10,677,057
$
11,887,345
$
10,951,555
Economic capital ratio *
13.1
%
14.3
%
11.8
%
* Represents a non-GAAP financial measure.
(1) Included in Derivative assets in the Company’s Consolidated Statements of Financial Condition.
Interest income (excluding PAA), economic interest expense and economic net interest income (excluding PAA)
Interest income (excluding PAA) represents interest income excluding the effect of the PAA, and serves as the basis for deriving average yield on interest earning assets (excluding PAA), net interest spread (excluding PAA) and net interest margin (excluding PAA), which are discussed below. The Company believes this measure provides management and investors with additional detail to enhance their understanding of the Company’s operating results and trends by excluding the component of premium amortization expense representing the cumulative impact on prior periods, but not the current period, of quarter-over-quarter changes in estimated long-term prepayment speeds related to the Company’s Agency mortgage-backed securities (other than interest-only securities, multifamily and reverse mortgages), which can obscure underlying trends in the performance of the portfolio.
Economic interest expense includes GAAP interest expense and the net interest component of interest rate swaps. The Company uses interest rate swaps to manage its exposure to changing interest rates on its repurchase agreements by economically hedging cash flows associated with these borrowings. Accordingly, adding the net interest component of interest rate swaps to interest expense, as computed in accordance with GAAP, reflects the total contractual interest expense and thus, provides investors with additional information about the cost of the Company's financing strategy. The Company may use market agreed coupon ("MAC") interest rate swaps in which the Company may receive or make a payment at the time of entering into such interest rate swap to compensate for the off-market nature of such interest rate swap. In accordance with GAAP, upfront payments associated with MAC interest rate swaps are not reflected in the net interest component of interest rate swaps in the Company's Consolidated Statements of Comprehensive Income (Loss).
Similarly, economic net interest income (excluding PAA), as computed below, provides investors with additional information to enhance their understanding of the net economics of our primary business operations.
For the quarters ended
September 30, 2023
June 30, 2023
September 30, 2022
Interest income (excluding PAA) reconciliation
(dollars in thousands)
GAAP interest income
$
1,001,485
$
921,494
$
678,488
Premium amortization adjustment
(6,062
)
(11,923
)
(45,414
)
Interest income (excluding PAA) *
$
995,423
$
909,571
$
633,074
Economic interest expense reconciliation
GAAP interest expense
$
1,046,819
$
953,457
$
400,491
Add:
Net interest component of interest rate swaps
(394,677
)
(425,293
)
(141,110
)
Economic interest expense *
$
652,142
$
528,164
$
259,381
Economic net interest income (excluding PAA) reconciliation
Interest income (excluding PAA) *
$
995,423
$
909,571
$
633,074
Less:
Economic interest expense *
652,142
528,164
259,381
Economic net interest income (excluding PAA) *
$
343,281
$
381,407
$
373,693
* Represents a non-GAAP financial measure.
Average yield on interest earning assets (excluding PAA), net interest spread (excluding PAA), net interest margin (excluding PAA) and average economic cost of interest bearing liabilities
Net interest spread (excluding PAA), which is the difference between the average yield on interest earning assets (excluding PAA) and the average economic cost of interest bearing liabilities, which represents annualized economic interest expense divided by average interest bearing liabilities, and net interest margin (excluding PAA), which is calculated as the sum of interest income (excluding PAA) plus TBA dollar roll income and CMBX coupon income less interest expense and the net interest component of interest rate swaps divided by the sum of average interest earning assets plus average TBA contract and CMBX balances, provide management with additional measures of the Company’s profitability that management relies upon in monitoring the performance of the business.
Disclosure of these measures, which are presented below, provides investors with additional detail regarding how management evaluates the Company’s performance.
For the quarters ended
September 30, 2023
June 30, 2023
September 30, 2022
Economic metrics (excluding PAA)
(dollars in thousands)
Average interest earning assets
$
89,300,922
$
86,254,955
$
78,143,337
Interest income (excluding PAA) *
$
995,423
$
909,571
$
633,074
Average yield on interest earning assets (excluding PAA) *
4.46
%
4.22
%
3.24
%
Average interest bearing liabilities
$
77,780,989
$
75,424,564
$
65,755,563
Economic interest expense *
$
652,142
$
528,164
$
259,381
Average economic cost of interest bearing liabilities *
3.28
%
2.77
%
1.54
%
Economic net interest income (excluding PAA) *
$
343,281
$
381,407
$
373,693
Net interest spread (excluding PAA) *
1.18
%
1.45
%
1.70
%
Interest income (excluding PAA) *
$
995,423
$
909,571
$
633,074
TBA dollar roll income and CMBX coupon income
(1,016
)
1,734
105,543
Economic interest expense *
(652,142
)
(528,164
)
(259,381
)
Subtotal
$
342,265
$
383,141
$
479,236
Average interest earnings assets
$
89,300,922
$
86,254,955
$
78,143,337
Average TBA contract and CMBX balances
2,960,081
6,303,202
18,837,475
Subtotal
$
92,261,003
$
92,558,157
$
96,980,812
Net interest margin (excluding PAA) *
1.48
%
1.66
%
1.98
%
* Represents a non-GAAP financial measure.
View source version on businesswire.com: https://www.businesswire.com/news/home/20231024526759/en/
Annaly Capital Management, Inc. Investor Relations 1-888-8Annaly www.annaly.com
1 Year Annaly Capital Management Chart |
1 Month Annaly Capital Management Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions