We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Lennox International Inc | NYSE:LII | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
10.05 | 1.65% | 620.20 | 621.63 | 608.465 | 609.285 | 189,168 | 00:54:09 |
|
Large Accelerated Filer
|
[X]
|
|
Accelerated Filer
|
[ ]
|
Non-Accelerated Filer
|
[ ]
|
|
Smaller Reporting Company
|
[ ]
|
|
|
|
Emerging growth company
|
[ ]
|
|
|
|
Page
|
Part I
|
|
|
|
|
|
|
Consolidated Balance Sheets - March 31, 2018 (Unaudited) and December 31, 2017
|
|
|
Consolidated Statements of Operations (Unaudited) - Three Months Ended March 31, 2018 and 2017
|
|
|
Consolidated Statements of Comprehensive Income (Unaudited) - Three Months Ended March 31, 2018 and 2017
|
|
|
Consolidated Statements of Cash Flows (Unaudited) - Three Months Ended March 31, 2018 and 2017
|
|
|
||
|
||
|
||
|
||
Part II
|
|
|
|
||
|
||
|
||
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|||||||
(Amounts in millions, except shares and par values)
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
|
(unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
57.1
|
|
|
$
|
68.2
|
|
Accounts and notes receivable, net of allowances of $6.0 and $5.9 in 2018 and 2017, respectively
|
528.5
|
|
|
506.5
|
|
||
Inventories, net
|
561.5
|
|
|
484.2
|
|
||
Assets held for sale
|
93.3
|
|
|
—
|
|
||
Other assets
|
106.4
|
|
|
78.4
|
|
||
Total current assets
|
1,346.8
|
|
|
1,137.3
|
|
||
Property, plant and equipment, net of accumulated depreciation of $763.9 and $774.2 in 2018 and 2017, respectively
|
390.1
|
|
|
397.8
|
|
||
Goodwill
|
190.3
|
|
|
200.5
|
|
||
Deferred income taxes
|
94.0
|
|
|
94.4
|
|
||
Other assets, net
|
64.9
|
|
|
61.5
|
|
||
Total assets
|
$
|
2,086.1
|
|
|
$
|
1,891.5
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Short-term debt
|
$
|
0.9
|
|
|
$
|
0.9
|
|
Current maturities of long-term debt
|
29.9
|
|
|
32.6
|
|
||
Accounts payable
|
405.6
|
|
|
348.6
|
|
||
Accrued expenses
|
226.0
|
|
|
270.3
|
|
||
Liabilities held for sale
|
28.7
|
|
|
—
|
|
||
Income taxes payable
|
21.7
|
|
|
2.1
|
|
||
Total current liabilities
|
712.8
|
|
|
654.5
|
|
||
Long-term debt
|
1,258.3
|
|
|
970.5
|
|
||
Post-retirement benefits, other than pensions
|
2.5
|
|
|
2.6
|
|
||
Pensions
|
85.9
|
|
|
84.5
|
|
||
Other liabilities
|
129.2
|
|
|
129.3
|
|
||
Total liabilities
|
2,188.7
|
|
|
1,841.4
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Stockholders' equity:
|
|
|
|
||||
Preferred stock, $.01 par value, 25,000,000 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value, 200,000,000 shares authorized, 87,170,197 shares issued
|
0.9
|
|
|
0.9
|
|
||
Additional paid-in capital
|
1,036.7
|
|
|
1,061.5
|
|
||
Retained earnings
|
1,609.6
|
|
|
1,575.9
|
|
||
Accumulated other comprehensive loss
|
(181.3
|
)
|
|
(157.4
|
)
|
||
Treasury stock, at cost, 45,852,186 shares and 45,361,145 shares as of March 31, 2018 and December 31, 2017, respectively
|
(2,568.5
|
)
|
|
(2,430.8
|
)
|
||
Total stockholders' equity
|
(102.6
|
)
|
|
50.1
|
|
||
Total liabilities and stockholders' equity
|
$
|
2,086.1
|
|
|
$
|
1,891.5
|
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
|
|||||||
(Amounts in millions, except per share data)
|
For the Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Net sales
|
$
|
834.8
|
|
|
$
|
793.4
|
|
Cost of goods sold
|
611.6
|
|
|
582.5
|
|
||
Gross profit
|
223.2
|
|
|
210.9
|
|
||
Operating Expenses:
|
|
|
|
||||
Selling, general and administrative expenses
|
155.2
|
|
|
152.4
|
|
||
Losses and other expenses, net
|
7.3
|
|
|
3.1
|
|
||
Restructuring charges
|
0.9
|
|
|
0.1
|
|
||
Loss on assets held for sale
|
10.3
|
|
|
—
|
|
||
Income from equity method investments
|
(3.5
|
)
|
|
(5.5
|
)
|
||
Operating income
|
53.0
|
|
|
60.8
|
|
||
Interest expense, net
|
8.4
|
|
|
7.4
|
|
||
Other expense, net
|
0.6
|
|
|
—
|
|
||
Income from continuing operations before income taxes
|
44.0
|
|
|
53.4
|
|
||
Provision for income taxes
|
6.1
|
|
|
9.9
|
|
||
Income from continuing operations
|
37.9
|
|
|
43.5
|
|
||
Discontinued Operations:
|
|
|
|
||||
Loss from discontinued operations before income taxes
|
—
|
|
|
—
|
|
||
Benefit from income taxes
|
—
|
|
|
—
|
|
||
Loss from discontinued operations
|
—
|
|
|
—
|
|
||
Net income
|
$
|
37.9
|
|
|
$
|
43.5
|
|
|
|
|
|
||||
Earnings per share – Basic:
|
|
|
|
||||
Income from continuing operations
|
$
|
0.91
|
|
|
$
|
1.02
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
||
Net income
|
$
|
0.91
|
|
|
$
|
1.02
|
|
Earnings per share – Diluted:
|
|
|
|
||||
Income from continuing operations
|
$
|
0.90
|
|
|
$
|
1.00
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
||
Net income
|
$
|
0.90
|
|
|
$
|
1.00
|
|
|
|
|
|
||||
Weighted Average Number of Shares Outstanding - Basic
|
41.5
|
|
|
42.8
|
|
||
Weighted Average Number of Shares Outstanding - Diluted
|
42.1
|
|
|
43.5
|
|
||
|
|
|
|
||||
Cash dividends declared per share
|
$
|
0.51
|
|
|
$
|
0.43
|
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Unaudited)
|
|||||||
(Amounts in millions)
|
For the Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Net income
|
$
|
37.9
|
|
|
$
|
43.5
|
|
Other comprehensive income:
|
|
|
|
||||
Foreign currency translation adjustments
|
7.9
|
|
|
15.9
|
|
||
Net change in pension and post-retirement liabilities
|
(2.3
|
)
|
|
(2.3
|
)
|
||
Reclassification of pension and post-retirement benefit losses into earnings
|
2.3
|
|
|
1.9
|
|
||
Change in available-for-sale marketable equity securities
|
(1.8
|
)
|
|
0.8
|
|
||
Net change in fair value of cash flow hedges
|
(4.3
|
)
|
|
6.4
|
|
||
Reclassification of cash flow hedge gains into earnings
|
(4.6
|
)
|
|
(3.0
|
)
|
||
Other comprehensive income before income taxes
|
(2.8
|
)
|
|
19.7
|
|
||
Income tax expense
|
(21.1
|
)
|
|
(1.1
|
)
|
||
Other comprehensive (loss) income, net of tax
|
(23.9
|
)
|
|
18.6
|
|
||
Comprehensive income
|
$
|
14.0
|
|
|
$
|
62.1
|
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
|
|||||||
(Amounts in millions)
|
For the Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
37.9
|
|
|
$
|
43.5
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
Income from equity method investments
|
(3.5
|
)
|
|
(5.5
|
)
|
||
Loss on assets held for sale
|
10.3
|
|
|
—
|
|
||
Restructuring charges, net of cash paid
|
0.6
|
|
|
—
|
|
||
Provision for bad debts
|
1.9
|
|
|
1.1
|
|
||
Unrealized gains on derivative contracts
|
(0.1
|
)
|
|
(0.5
|
)
|
||
Stock-based compensation expense
|
4.8
|
|
|
4.9
|
|
||
Depreciation and amortization
|
16.6
|
|
|
15.7
|
|
||
Deferred income taxes
|
(2.1
|
)
|
|
(1.1
|
)
|
||
Pension expense
|
2.1
|
|
|
1.9
|
|
||
Pension contributions
|
(0.7
|
)
|
|
(1.1
|
)
|
||
Other items, net
|
0.1
|
|
|
0.1
|
|
||
Changes in assets and liabilities, net of effects of divestitures:
|
|
|
|
||||
Accounts and notes receivable
|
(44.5
|
)
|
|
(40.9
|
)
|
||
Inventories
|
(124.3
|
)
|
|
(101.2
|
)
|
||
Other current assets
|
(0.7
|
)
|
|
(4.3
|
)
|
||
Accounts payable
|
77.5
|
|
|
47.3
|
|
||
Accrued expenses
|
(35.2
|
)
|
|
(41.7
|
)
|
||
Income taxes payable and receivable
|
(22.3
|
)
|
|
(28.0
|
)
|
||
Other
|
(1.9
|
)
|
|
2.2
|
|
||
Net cash used in operating activities
|
(83.5
|
)
|
|
(107.6
|
)
|
||
Cash flows from investing activities:
|
|
|
|
||||
Proceeds from the disposal of property, plant and equipment
|
0.1
|
|
|
0.1
|
|
||
Purchases of property, plant and equipment
|
(22.7
|
)
|
|
(24.9
|
)
|
||
Net cash used in investing activities
|
(22.6
|
)
|
|
(24.8
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Short-term borrowings, net
|
(0.1
|
)
|
|
(0.8
|
)
|
||
Asset securitization borrowings
|
—
|
|
|
150.0
|
|
||
Asset securitization payments
|
(51.0
|
)
|
|
—
|
|
||
Long-term debt payments
|
(10.2
|
)
|
|
(0.2
|
)
|
||
Borrowings from credit facility
|
790.0
|
|
|
583.0
|
|
||
Payments on credit facility
|
(444.1
|
)
|
|
(497.5
|
)
|
||
Proceeds from employee stock purchases
|
0.8
|
|
|
0.7
|
|
||
Repurchases of common stock
|
(150.0
|
)
|
|
(75.0
|
)
|
||
Repurchases of common stock to satisfy employee withholding tax obligations
|
(18.1
|
)
|
|
(13.3
|
)
|
||
Cash dividends paid
|
(21.3
|
)
|
|
(18.5
|
)
|
||
Net cash provided by financing activities
|
96.0
|
|
|
128.4
|
|
||
Increase in cash and cash equivalents
|
(10.1
|
)
|
|
(4.0
|
)
|
||
Effect of exchange rates on cash and cash equivalents
|
(1.0
|
)
|
|
2.6
|
|
||
Cash and cash equivalents, beginning of period
|
68.2
|
|
|
50.2
|
|
||
Cash and cash equivalents, end of period
|
$
|
57.1
|
|
|
$
|
48.8
|
|
|
|
|
|
||||
Supplemental disclosures of cash flow information:
|
|
|
|
||||
Interest paid
|
$
|
6.0
|
|
|
$
|
2.4
|
|
Income taxes paid (net of refunds)
|
$
|
32.7
|
|
|
$
|
36.7
|
|
BALANCE SHEET
|
Balance at December 31, 2017
|
|
Adjustments Due to ASC 606
|
|
Balance at January 1, 2018
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Accounts and notes receivable, net
|
$
|
506.5
|
|
|
$
|
8.3
|
|
|
$
|
514.8
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
Accounts payable
|
348.6
|
|
|
9.3
|
|
|
357.9
|
|
|||
Retained earnings
|
1,575.9
|
|
|
(1.0
|
)
|
|
1,574.9
|
|
|
March 31, 2018
|
||||||||||
|
As Reported
|
|
Balances Without Adoption of ASC 606
|
|
Effect of Change
Higher/(Lower)
|
||||||
BALANCE SHEET
|
|
|
|
|
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Accounts and notes receivable, net
|
$
|
528.5
|
|
|
$
|
521.8
|
|
|
$
|
6.7
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
Accounts payable
|
405.6
|
|
|
397.3
|
|
|
8.3
|
|
|||
Retained earnings
|
1,609.6
|
|
|
1,611.2
|
|
|
(1.6
|
)
|
|||
|
For the Three Months Ended March 31, 2018
|
||||||||||
|
As Reported
|
|
Activity Without Adoption of ASC 606
|
|
Effect of Change
Higher/(Lower)
|
||||||
STATEMENT OF OPERATIONS
|
|
|
|
|
|
||||||
Net sales
|
$
|
834.8
|
|
|
$
|
834.9
|
|
|
$
|
(0.1
|
)
|
Net income
|
37.9
|
|
|
37.9
|
|
|
—
|
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||
Primary Geographic Markets
|
Residential Heating & Cooling
|
|
Commercial Heating & Cooling
|
|
Refrigeration
|
|
Consolidated
|
||||||||
Americas
|
$
|
453.7
|
|
|
$
|
179.1
|
|
|
$
|
109.8
|
|
|
$
|
742.6
|
|
Europe
|
—
|
|
|
26.4
|
|
|
26.8
|
|
|
53.2
|
|
||||
Asia Pacific
|
—
|
|
|
—
|
|
|
39.0
|
|
|
39.0
|
|
||||
Total
|
$
|
453.7
|
|
|
$
|
205.5
|
|
|
$
|
175.6
|
|
|
$
|
834.8
|
|
|
March 31, 2018
|
|
December 31, 2017
|
|
$ change
|
|
% change
|
|||||||
Contract assets
|
$
|
2.1
|
|
|
$
|
2.1
|
|
|
$
|
—
|
|
|
—
|
%
|
Contract liabilities - current
|
(6.5
|
)
|
|
(7.3
|
)
|
|
0.8
|
|
|
(11.0
|
)%
|
|||
Contract liabilities - noncurrent
|
(5.4
|
)
|
|
(5.5
|
)
|
|
0.1
|
|
|
(1.8
|
)%
|
|||
Total
|
$
|
(9.8
|
)
|
|
$
|
(10.7
|
)
|
|
$
|
0.9
|
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
Finished goods
|
$
|
397.0
|
|
|
$
|
331.9
|
|
Work in process
|
6.2
|
|
|
5.5
|
|
||
Raw materials and parts
|
210.9
|
|
|
199.2
|
|
||
Subtotal
|
614.1
|
|
|
536.6
|
|
||
Excess of current cost over last-in, first-out cost
|
(52.6
|
)
|
|
(52.4
|
)
|
||
Total inventories, net
|
$
|
561.5
|
|
|
$
|
484.2
|
|
|
Balance at December 31, 2017
|
|
Transfer to assets held for sale
|
|
Changes in foreign currency translation rates
|
|
Balance at March 31, 2018
|
||||||||
Residential Heating & Cooling
|
$
|
26.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26.1
|
|
Commercial Heating & Cooling
|
62.2
|
|
|
—
|
|
|
0.4
|
|
|
62.6
|
|
||||
Refrigeration
|
112.2
|
|
|
(10.3
|
)
|
|
(0.3
|
)
|
|
101.6
|
|
||||
Total Goodwill
|
$
|
200.5
|
|
|
$
|
(10.3
|
)
|
|
$
|
0.1
|
|
|
$
|
190.3
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
Unrealized gains on unsettled contracts
|
$
|
(2.5
|
)
|
|
$
|
(11.3
|
)
|
Income tax expense
|
0.7
|
|
|
3.9
|
|
||
Gains included in AOCL, net of tax
(1)
|
$
|
(1.8
|
)
|
|
$
|
(7.4
|
)
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||
Copper
|
20.2
|
|
|
20.6
|
|
Aluminum
|
16.6
|
|
|
—
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||
Notional Amounts (in local currency):
|
|
|
|
||
Mexican Peso
|
152.2
|
|
|
207.3
|
|
Canadian Dollar
|
51.0
|
|
|
68.6
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||
Copper
|
1.6
|
|
|
1.8
|
|
Aluminum
|
1.7
|
|
|
1.8
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||
Notional Amounts (in local currency):
|
|
|
|
||
Chinese Yuan
|
97.5
|
|
|
73.8
|
|
Mexican Peso
|
—
|
|
|
136.6
|
|
Euro
|
99.9
|
|
|
64.4
|
|
Canadian Dollar
|
20.0
|
|
|
27.3
|
|
British Pound
|
4.2
|
|
|
4.5
|
|
Singapore Dollar
|
6.4
|
|
|
7.0
|
|
Australian Dollar
|
177.0
|
|
|
107.0
|
|
New Zealand Dollar
|
9.6
|
|
|
5.0
|
|
Indian Rupee
|
—
|
|
|
39.8
|
|
|
Fair Values of Derivative Instruments
(1)
|
||||||||||||||
|
Derivatives Designated as Hedging Instruments
|
|
Derivatives Not Designated as Hedging Instruments
|
||||||||||||
|
As of March 31, 2018
|
|
As of December 31, 2017
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||
Current Assets:
|
|
|
|
|
|
|
|
||||||||
Other Assets
|
|
|
|
|
|
|
|
||||||||
Commodity futures contracts
|
$
|
2.7
|
|
|
$
|
11.0
|
|
|
$
|
0.1
|
|
|
$
|
1.2
|
|
Foreign currency forward contracts
|
1.7
|
|
|
0.1
|
|
|
1.3
|
|
|
0.9
|
|
||||
Non-Current Assets:
|
|
|
|
|
|
|
|
||||||||
Other Assets, net
|
|
|
|
|
|
|
|
||||||||
Commodity futures contracts
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.1
|
|
||||
Total Assets
|
$
|
4.4
|
|
|
$
|
11.7
|
|
|
$
|
1.4
|
|
|
$
|
2.2
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
||||||||
Accrued Expenses
|
|
|
|
|
|
|
|
||||||||
Commodity futures contracts
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
Foreign currency forward contracts
|
—
|
|
|
0.3
|
|
|
0.2
|
|
|
1.1
|
|
||||
Non-Current Liabilities:
|
|
|
|
|
|
|
|
||||||||
Other Liabilities
|
|
|
|
|
|
|
|
||||||||
Commodity futures contracts
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total Liabilities
|
$
|
2.0
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
$
|
1.1
|
|
Derivatives Designated as Cash Flow Hedges
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Amount of Gain reclassified from AOCL into Income (effective portion)
(1)
|
|
$
|
(4.6
|
)
|
|
$
|
(3.0
|
)
|
Amount of Loss recognized in Net income (ineffective portion)
(2)(3)
|
|
—
|
|
|
1.1
|
|
Derivatives Not Designated as Hedging Instruments
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Amount of (Gain)/Loss Recognized in Net Income:
|
|
|
|
|
||||
Commodity futures contracts
(2)
|
|
$
|
0.6
|
|
|
$
|
(0.8
|
)
|
Foreign currency forward contracts
(2)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
||
|
|
$
|
(0.1
|
)
|
|
$
|
(1.5
|
)
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
Accrued expenses
|
$
|
34.5
|
|
|
$
|
34.8
|
|
Other liabilities
|
74.3
|
|
|
75.1
|
|
||
Total warranty liability
|
$
|
108.8
|
|
|
$
|
109.9
|
|
Total warranty liability as of December 31, 2017
|
$
|
109.9
|
|
Warranty claims paid
|
(5.0
|
)
|
|
Changes resulting from issuance of new warranties
|
7.4
|
|
|
Changes in estimates associated with pre-existing liabilities
|
(2.6
|
)
|
|
Changes in foreign currency translation rates and other
|
—
|
|
|
Warranty liability from assets held for sale
|
(0.9
|
)
|
|
Total warranty liability as of March 31, 2018
|
$
|
108.8
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
Short-Term Debt:
|
|
|
|
||||
Foreign obligations
|
$
|
0.9
|
|
|
$
|
0.9
|
|
Total short-term debt
|
$
|
0.9
|
|
|
$
|
0.9
|
|
Current maturities of long-term debt:
|
|
|
|
||||
Capital lease obligations
|
$
|
0.5
|
|
|
$
|
3.2
|
|
Domestic credit facility
|
30.0
|
|
|
30.0
|
|
||
Debt issuance costs
|
(0.6
|
)
|
|
(0.6
|
)
|
||
Total current maturities of long-term debt
|
$
|
29.9
|
|
|
$
|
32.6
|
|
Long-Term Debt:
|
|
|
|
||||
Asset Securitization Program
|
$
|
225.0
|
|
|
$
|
276.0
|
|
Capital lease obligations
|
11.9
|
|
|
11.9
|
|
||
Domestic credit facility
|
675.5
|
|
|
337.0
|
|
||
Senior unsecured notes
|
350.0
|
|
|
350.0
|
|
||
Debt issuance costs
|
(4.1
|
)
|
|
(4.4
|
)
|
||
Total long-term debt
|
$
|
1,258.3
|
|
|
$
|
970.5
|
|
Total debt
|
$
|
1,289.1
|
|
|
$
|
1,004.0
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
Eligible amount available under the ASP on qualified accounts receivable
|
$
|
225.0
|
|
|
$
|
290.0
|
|
Less: Beneficial interest sold
|
(225.0
|
)
|
|
(276.0
|
)
|
||
Remaining amount available
|
$
|
—
|
|
|
$
|
14.0
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||
Weighted average borrowing rate
|
3.03
|
%
|
|
2.76
|
%
|
Consolidated Indebtedness to Adjusted EBITDA Ratio no greater than
|
3.5 : 1.0
|
Cash Flow to Net Interest Expense Ratio no less than
|
3.0 : 1.0
|
•
|
We fail to pay any principal or interest when due on any other indebtedness or receivables securitization of at least
$75.0 million
; or
|
•
|
We are in default in the performance of, or compliance with any term of any other indebtedness or receivables securitization in an aggregate principal amount of at least
$75.0 million
or any other condition exists which would give the holders the right to declare such indebtedness due and payable prior to its stated maturity.
|
|
For the Three Months Ended March 31,
|
||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
Service cost
|
$
|
1.4
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
3.1
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
||||
Expected return on plan assets
|
(4.7
|
)
|
|
(5.4
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
—
|
|
|
0.1
|
|
|
(0.3
|
)
|
|
(0.6
|
)
|
||||
Recognized actuarial loss
|
2.3
|
|
|
2.1
|
|
|
0.3
|
|
|
0.3
|
|
||||
Settlements and curtailments
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
2.1
|
|
|
$
|
1.6
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
For the Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Stock-based compensation expense
(1)
|
$
|
4.8
|
|
|
$
|
4.9
|
|
|
|
For the Three Months Ended March 31,
|
|
Affected Line Item(s) in the Consolidated Statements of Operations
|
||||||
|
|
2018
|
|
2017
|
|
|||||
Gains/(Losses) on cash flow hedges:
|
|
|
|
|
|
|
||||
Commodity futures contracts
|
|
$
|
4.6
|
|
|
$
|
3.0
|
|
|
Cost of goods sold
|
Income tax expense
|
|
(1.1
|
)
|
|
(1.0
|
)
|
|
Provision for income taxes
|
||
Net of tax
|
|
$
|
3.5
|
|
|
$
|
2.0
|
|
|
|
|
|
|
|
|
|
|
||||
Defined Benefit Plan items:
|
|
|
|
|
|
|
||||
Pension and post-retirement benefit costs
|
|
$
|
(2.3
|
)
|
|
$
|
(1.9
|
)
|
|
Cost of goods sold; Selling, general and administrative expenses
|
Income tax benefit
|
|
0.6
|
|
|
0.6
|
|
|
Provision for income taxes
|
||
Net of tax
|
|
$
|
(1.7
|
)
|
|
$
|
(1.3
|
)
|
|
|
|
|
|
|
|
|
|
||||
Total reclassifications from AOCL
|
|
$
|
1.8
|
|
|
$
|
0.7
|
|
|
|
|
|
Gains (Losses) on Cash Flow Hedges
|
|
Unrealized Gains on Available-for-Sale Securities
|
|
Defined Benefit Pension Plan Items
|
|
Foreign Currency Translation Adjustments
|
|
Total AOCL
|
||||||||||
Balance as of December 31, 2017
|
|
$
|
7.4
|
|
|
$
|
1.8
|
|
|
$
|
(127.5
|
)
|
|
$
|
(39.1
|
)
|
|
$
|
(157.4
|
)
|
Other comprehensive (loss) income before reclassifications
|
|
(2.1
|
)
|
|
(1.8
|
)
|
|
(26.1
|
)
|
|
7.9
|
|
|
(22.1
|
)
|
|||||
Amounts reclassified from AOCL
|
|
(3.5
|
)
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
(1.8
|
)
|
|||||
Net other comprehensive (loss) income
|
|
(5.6
|
)
|
|
(1.8
|
)
|
|
(24.4
|
)
|
|
7.9
|
|
|
(23.9
|
)
|
|||||
Balance as of March 31, 2018
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
(151.9
|
)
|
|
$
|
(31.2
|
)
|
|
$
|
(181.3
|
)
|
|
Charges Incurred in 2018
|
|
Charges Incurred to Date
|
|
Total Charges Expected to be Incurred
|
||||||
Severance and related
expense
|
$
|
0.1
|
|
|
$
|
11.4
|
|
|
$
|
11.4
|
|
Asset write-offs and accelerated depreciation
|
—
|
|
|
3.2
|
|
|
3.2
|
|
|||
Lease termination
|
0.7
|
|
|
0.9
|
|
|
0.9
|
|
|||
Other
|
0.1
|
|
|
4.2
|
|
|
5.5
|
|
|||
Total restructuring charges
|
$
|
0.9
|
|
|
$
|
19.7
|
|
|
$
|
21.0
|
|
|
Charges Incurred in 2018
|
|
Charges Incurred to Date
|
|
Total Charges Expected to be Incurred
|
||||||
Residential Heating & Cooling
|
$
|
0.1
|
|
|
$
|
1.5
|
|
|
$
|
2.8
|
|
Commercial Heating & Cooling
|
0.7
|
|
|
2.7
|
|
|
2.7
|
|
|||
Refrigeration
|
0.1
|
|
|
13.2
|
|
|
13.2
|
|
|||
Corporate & Other
|
—
|
|
|
2.3
|
|
|
2.3
|
|
|||
Total restructuring charges
|
$
|
0.9
|
|
|
$
|
19.7
|
|
|
$
|
21.0
|
|
|
Balance as of
December 31, 2017 |
|
Included in
Earnings |
|
Cash
Utilization |
|
Non-Cash Utilization and Other
|
|
Balance as of March 31,2018
|
||||||||||
Severance and related expense
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
0.1
|
|
Asset write-offs and accelerated depreciation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Lease termination
|
—
|
|
|
0.7
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.6
|
|
|||||
Other
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|||||
Total restructuring accruals
|
$
|
0.2
|
|
|
$
|
0.9
|
|
|
$
|
(0.3
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
0.7
|
|
(Amounts in millions)
|
As of March 31, 2018
|
||
Assets held for sale
|
|
||
Accounts and notes receivable, net of allowances
|
$
|
22.1
|
|
Inventories, net
|
46.9
|
|
|
Other assets
|
3.6
|
|
|
Property, plant and equipment, net of accumulated depreciation
|
12.2
|
|
|
Deferred income taxes
|
4.5
|
|
|
Other assets, net
|
4.0
|
|
|
Goodwill
|
10.3
|
|
|
Loss on assets held for sale
|
(10.3
|
)
|
|
Total assets held for sale
|
$
|
93.3
|
|
|
|
||
Liabilities held for sale
|
|
||
Accounts payable
|
$
|
17.0
|
|
Accrued expenses
|
10.7
|
|
|
Income taxes payable
|
0.5
|
|
|
Other liabilities
|
0.5
|
|
|
Total liabilities held for sale
|
$
|
28.7
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Net income
|
$
|
37.9
|
|
|
$
|
43.5
|
|
Add: Loss from discontinued operations
|
—
|
|
|
—
|
|
||
Income from continuing operations
|
$
|
37.9
|
|
|
$
|
43.5
|
|
|
|
|
|
||||
Weighted-average shares outstanding – basic
|
41.5
|
|
|
42.8
|
|
||
Add: Potential effect of dilutive securities attributable to stock-based payments
|
0.6
|
|
|
0.7
|
|
||
Weighted-average shares outstanding – diluted
|
42.1
|
|
|
43.5
|
|
||
|
|
|
|
||||
Earnings per share – Basic:
|
|
|
|
||||
Income from continuing operations
|
$
|
0.91
|
|
|
$
|
1.02
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
||
Net income
|
$
|
0.91
|
|
|
$
|
1.02
|
|
|
|
|
|
||||
Earnings per share – Diluted:
|
|
|
|
||||
Income from continuing operations
|
$
|
0.90
|
|
|
$
|
1.00
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
||
Net income
|
$
|
0.90
|
|
|
$
|
1.00
|
|
Segment
|
|
Product or Services
|
|
Markets Served
|
|
Geographic Areas
|
Residential Heating & Cooling
|
|
Furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts
|
|
Residential Replacement;
Residential New Construction
|
|
United States
Canada
|
Commercial Heating & Cooling
|
|
Unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment
|
|
Light Commercial
|
|
United States
Canada
Europe
Central America
South America
|
Refrigeration
|
|
Condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, process chillers, controls, compressorized racks, supermarket display cases and systems
|
|
Light Commercial;
Food Preservation;
Non-Food/Industrial
|
|
United States
Canada
Europe
Asia Pacific
South America
Central America
|
|
For the Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Net sales
|
|
|
|
||||
Residential Heating & Cooling
|
$
|
453.7
|
|
|
$
|
419.8
|
|
Commercial Heating & Cooling
|
205.5
|
|
|
195.5
|
|
||
Refrigeration
|
175.6
|
|
|
178.1
|
|
||
|
$
|
834.8
|
|
|
$
|
793.4
|
|
|
|
|
|
||||
Segment profit (loss)
(1)
|
|
|
|
||||
Residential Heating & Cooling
|
$
|
51.3
|
|
|
$
|
42.5
|
|
Commercial Heating & Cooling
|
19.5
|
|
|
19.1
|
|
||
Refrigeration
|
11.2
|
|
|
14.1
|
|
||
Corporate and other
|
(11.2
|
)
|
|
(11.0
|
)
|
||
Total segment profit
|
70.8
|
|
|
64.7
|
|
||
Reconciliation to Operating income:
|
|
|
|
||||
One time inventory write down
|
0.1
|
|
|
—
|
|
||
Loss on assets held for sale
|
10.3
|
|
|
—
|
|
||
Items in Losses (Gains) and other expenses, net that are excluded from segment profit (loss)
(1)
|
6.5
|
|
|
3.8
|
|
||
Restructuring charges
|
0.9
|
|
|
0.1
|
|
||
Operating income
|
$
|
53.0
|
|
|
$
|
60.8
|
|
•
|
The following items in Losses (gains) and other expenses, net:
|
◦
|
Net change in unrealized losses (gains) on unsettled futures contracts,
|
◦
|
Special legal contingency charges,
|
◦
|
Asbestos-related litigation,
|
◦
|
Contractor tax payments,
|
◦
|
Environmental liabilities,
|
◦
|
Acquisition costs,
|
◦
|
Other items, net,
|
•
|
One time inventory write down,
|
•
|
Loss on assets held for sale; and,
|
•
|
Restructuring charges.
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
Investment in marketable equity securities
|
$
|
3.9
|
|
|
$
|
4.1
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
Senior unsecured notes
|
$
|
300.0
|
|
|
$
|
308.1
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
ASSETS
|
|||||||||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1.4
|
|
|
$
|
15.0
|
|
|
$
|
40.7
|
|
|
$
|
—
|
|
|
$
|
57.1
|
|
Accounts and notes receivable, net
|
—
|
|
|
49.4
|
|
|
479.1
|
|
|
—
|
|
|
528.5
|
|
|||||
Inventories, net
|
—
|
|
|
469.2
|
|
|
97.8
|
|
|
(5.5
|
)
|
|
561.5
|
|
|||||
Assets held for sale
|
—
|
|
|
—
|
|
|
93.3
|
|
|
—
|
|
|
93.3
|
|
|||||
Other assets
|
7.3
|
|
|
69.8
|
|
|
63.1
|
|
|
(33.8
|
)
|
|
106.4
|
|
|||||
Total current assets
|
8.7
|
|
|
603.4
|
|
|
774.0
|
|
|
(39.3
|
)
|
|
1,346.8
|
|
|||||
Property, plant and equipment, net
|
—
|
|
|
259.0
|
|
|
135.1
|
|
|
(4.0
|
)
|
|
390.1
|
|
|||||
Goodwill
|
—
|
|
|
134.9
|
|
|
55.4
|
|
|
—
|
|
|
190.3
|
|
|||||
Investment in subsidiaries
|
1,524.7
|
|
|
472.6
|
|
|
(12.5
|
)
|
|
(1,984.8
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
4.7
|
|
|
71.5
|
|
|
30.0
|
|
|
(12.2
|
)
|
|
94.0
|
|
|||||
Other assets, net
|
3.1
|
|
|
45.0
|
|
|
18.3
|
|
|
(1.5
|
)
|
|
64.9
|
|
|||||
Intercompany (payables) receivables, net
|
(555.5
|
)
|
|
576.1
|
|
|
82.2
|
|
|
(102.8
|
)
|
|
—
|
|
|||||
Total assets
|
$
|
985.7
|
|
|
$
|
2,162.5
|
|
|
$
|
1,082.5
|
|
|
$
|
(2,144.6
|
)
|
|
$
|
2,086.1
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
Current maturities of long-term debt
|
29.4
|
|
|
0.2
|
|
|
0.3
|
|
|
—
|
|
|
29.9
|
|
|||||
Accounts payable
|
21.1
|
|
|
278.5
|
|
|
106.0
|
|
|
—
|
|
|
405.6
|
|
|||||
Accrued expenses
|
6.0
|
|
|
179.1
|
|
|
40.9
|
|
|
—
|
|
|
226.0
|
|
|||||
Liabilities held for sale
|
—
|
|
|
—
|
|
|
28.7
|
|
|
—
|
|
|
28.7
|
|
|||||
Income taxes payable (receivable)
|
11.4
|
|
|
20.7
|
|
|
40.4
|
|
|
(50.8
|
)
|
|
21.7
|
|
|||||
Total current liabilities
|
67.9
|
|
|
478.5
|
|
|
217.2
|
|
|
(50.8
|
)
|
|
712.8
|
|
|||||
Long-term debt
|
1,021.6
|
|
|
11.7
|
|
|
225.0
|
|
|
—
|
|
|
1,258.3
|
|
|||||
Post-retirement benefits, other than pensions
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|||||
Pensions
|
—
|
|
|
76.3
|
|
|
9.6
|
|
|
—
|
|
|
85.9
|
|
|||||
Other liabilities
|
(1.2
|
)
|
|
122.1
|
|
|
8.3
|
|
|
—
|
|
|
129.2
|
|
|||||
Total liabilities
|
1,088.3
|
|
|
691.1
|
|
|
460.1
|
|
|
(50.8
|
)
|
|
2,188.7
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Total stockholders' equity
|
(102.6
|
)
|
|
1,471.4
|
|
|
622.4
|
|
|
(2,093.8
|
)
|
|
(102.6
|
)
|
|||||
Total liabilities and stockholders' equity
|
$
|
985.7
|
|
|
$
|
2,162.5
|
|
|
$
|
1,082.5
|
|
|
$
|
(2,144.6
|
)
|
|
$
|
2,086.1
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
ASSETS
|
|||||||||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1.6
|
|
|
$
|
28.0
|
|
|
$
|
38.6
|
|
|
$
|
—
|
|
|
$
|
68.2
|
|
Accounts and notes receivable, net
|
—
|
|
|
35.3
|
|
|
471.2
|
|
|
—
|
|
|
506.5
|
|
|||||
Inventories, net
|
—
|
|
|
355.7
|
|
|
131.9
|
|
|
(3.4
|
)
|
|
484.2
|
|
|||||
Other assets
|
16.2
|
|
|
23.1
|
|
|
67.5
|
|
|
(28.4
|
)
|
|
78.4
|
|
|||||
Total current assets
|
17.8
|
|
|
442.1
|
|
|
709.2
|
|
|
(31.8
|
)
|
|
1,137.3
|
|
|||||
Property, plant and equipment, net
|
—
|
|
|
257.6
|
|
|
144.4
|
|
|
(4.2
|
)
|
|
397.8
|
|
|||||
Goodwill
|
—
|
|
|
134.9
|
|
|
65.6
|
|
|
—
|
|
|
200.5
|
|
|||||
Investment in subsidiaries
|
1,257.7
|
|
|
365.8
|
|
|
(0.6
|
)
|
|
(1,622.9
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
3.9
|
|
|
69.1
|
|
|
33.6
|
|
|
(12.2
|
)
|
|
94.4
|
|
|||||
Other assets, net
|
2.1
|
|
|
41.3
|
|
|
19.6
|
|
|
(1.5
|
)
|
|
61.5
|
|
|||||
Intercompany (payables) receivables, net
|
(559.3
|
)
|
|
554.7
|
|
|
107.4
|
|
|
(102.8
|
)
|
|
—
|
|
|||||
Total assets
|
$
|
722.2
|
|
|
$
|
1,865.5
|
|
|
$
|
1,079.2
|
|
|
$
|
(1,775.4
|
)
|
|
$
|
1,891.5
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
Current maturities of long-term debt
|
29.4
|
|
|
2.9
|
|
|
0.3
|
|
|
—
|
|
|
32.6
|
|
|||||
Accounts payable
|
21.3
|
|
|
228.0
|
|
|
99.3
|
|
|
—
|
|
|
348.6
|
|
|||||
Accrued expenses
|
3.1
|
|
|
209.4
|
|
|
57.8
|
|
|
—
|
|
|
270.3
|
|
|||||
Income taxes (receivable) payable
|
(64.5
|
)
|
|
56.5
|
|
|
60.9
|
|
|
(50.8
|
)
|
|
2.1
|
|
|||||
Total current liabilities
|
(10.7
|
)
|
|
496.8
|
|
|
219.2
|
|
|
(50.8
|
)
|
|
654.5
|
|
|||||
Long-term debt
|
682.8
|
|
|
11.7
|
|
|
276.0
|
|
|
—
|
|
|
970.5
|
|
|||||
Post-retirement benefits, other than pensions
|
—
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|||||
Pensions
|
—
|
|
|
74.7
|
|
|
9.8
|
|
|
—
|
|
|
84.5
|
|
|||||
Other liabilities
|
—
|
|
|
120.6
|
|
|
8.7
|
|
|
—
|
|
|
129.3
|
|
|||||
Total liabilities
|
672.1
|
|
|
706.4
|
|
|
513.7
|
|
|
(50.8
|
)
|
|
1,841.4
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Total stockholders' equity
|
50.1
|
|
|
1,159.1
|
|
|
565.5
|
|
|
(1,724.6
|
)
|
|
50.1
|
|
|||||
Total liabilities and stockholders' equity
|
$
|
722.2
|
|
|
$
|
1,865.5
|
|
|
$
|
1,079.2
|
|
|
$
|
(1,775.4
|
)
|
|
$
|
1,891.5
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Net Sales
|
$
|
—
|
|
|
$
|
716.3
|
|
|
$
|
279.0
|
|
|
$
|
(160.5
|
)
|
|
$
|
834.8
|
|
Cost of goods sold
|
—
|
|
|
533.4
|
|
|
236.5
|
|
|
(158.3
|
)
|
|
611.6
|
|
|||||
Gross profit
|
—
|
|
|
182.9
|
|
|
42.5
|
|
|
(2.2
|
)
|
|
223.2
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative expenses
|
—
|
|
|
133.7
|
|
|
21.7
|
|
|
(0.2
|
)
|
|
155.2
|
|
|||||
Losses (gains) and other expenses, net
|
1.2
|
|
|
4.0
|
|
|
2.2
|
|
|
(0.1
|
)
|
|
7.3
|
|
|||||
Restructuring charges
|
—
|
|
|
0.7
|
|
|
0.2
|
|
|
—
|
|
|
0.9
|
|
|||||
Loss on assets held for sale
|
—
|
|
|
—
|
|
|
10.3
|
|
|
—
|
|
|
10.3
|
|
|||||
Income from equity method investments
|
(40.6
|
)
|
|
(4.6
|
)
|
|
(3.0
|
)
|
|
44.7
|
|
|
(3.5
|
)
|
|||||
Operating income
|
39.4
|
|
|
49.1
|
|
|
11.1
|
|
|
(46.6
|
)
|
|
53.0
|
|
|||||
Interest expense, net
|
2.4
|
|
|
4.1
|
|
|
1.9
|
|
|
—
|
|
|
8.4
|
|
|||||
Other expense, net
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
Income from continuing operations before income taxes
|
37.0
|
|
|
44.4
|
|
|
9.2
|
|
|
(46.6
|
)
|
|
44.0
|
|
|||||
Provision for income tax (benefit) expense
|
(0.9
|
)
|
|
5.5
|
|
|
1.3
|
|
|
0.2
|
|
|
6.1
|
|
|||||
Income from continuing operations
|
37.9
|
|
|
38.9
|
|
|
7.9
|
|
|
(46.8
|
)
|
|
37.9
|
|
|||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income
|
$
|
37.9
|
|
|
$
|
38.9
|
|
|
$
|
7.9
|
|
|
$
|
(46.8
|
)
|
|
$
|
37.9
|
|
Other comprehensive income, net of tax
|
(7.1
|
)
|
|
(20.7
|
)
|
|
3.9
|
|
|
—
|
|
|
(23.9
|
)
|
|||||
Comprehensive income (loss)
|
$
|
30.8
|
|
|
$
|
18.2
|
|
|
$
|
11.8
|
|
|
$
|
(46.8
|
)
|
|
$
|
14.0
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
Net Sales
|
$
|
—
|
|
|
$
|
686.3
|
|
|
$
|
258.8
|
|
|
$
|
(151.7
|
)
|
|
$
|
793.4
|
|
Cost of goods sold
|
—
|
|
|
513.3
|
|
|
217.7
|
|
|
(148.5
|
)
|
|
582.5
|
|
|||||
Gross profit
|
—
|
|
|
173.0
|
|
|
41.1
|
|
|
(3.2
|
)
|
|
210.9
|
|
|||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative expenses
|
—
|
|
|
130.5
|
|
|
22.1
|
|
|
(0.2
|
)
|
|
152.4
|
|
|||||
Losses (gains) and other expenses, net
|
0.6
|
|
|
2.0
|
|
|
0.6
|
|
|
(0.1
|
)
|
|
3.1
|
|
|||||
Restructuring charges
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Income from equity method investments
|
(48.6
|
)
|
|
(12.7
|
)
|
|
(4.9
|
)
|
|
60.7
|
|
|
(5.5
|
)
|
|||||
Operating income
|
48.0
|
|
|
53.2
|
|
|
23.2
|
|
|
(63.6
|
)
|
|
60.8
|
|
|||||
Interest expense, net
|
7.2
|
|
|
(0.8
|
)
|
|
1.0
|
|
|
—
|
|
|
7.4
|
|
|||||
Other expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Income from continuing operations before income taxes
|
40.8
|
|
|
54.0
|
|
|
22.2
|
|
|
(63.6
|
)
|
|
53.4
|
|
|||||
Provision for income tax (benefit) expense
|
(2.7
|
)
|
|
7.1
|
|
|
6.3
|
|
|
(0.8
|
)
|
|
9.9
|
|
|||||
Income from continuing operations
|
43.5
|
|
|
46.9
|
|
|
15.9
|
|
|
(62.8
|
)
|
|
43.5
|
|
|||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income
|
$
|
43.5
|
|
|
$
|
46.9
|
|
|
$
|
15.9
|
|
|
$
|
(62.8
|
)
|
|
$
|
43.5
|
|
Other comprehensive (loss) income, net of tax
|
(71.2
|
)
|
|
(29.4
|
)
|
|
10.8
|
|
|
108.4
|
|
|
18.6
|
|
|||||
Comprehensive (loss) income
|
$
|
(27.7
|
)
|
|
$
|
17.5
|
|
|
$
|
26.7
|
|
|
$
|
45.6
|
|
|
$
|
62.1
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities
|
$
|
104.4
|
|
|
$
|
(158.6
|
)
|
|
$
|
(29.3
|
)
|
|
$
|
—
|
|
|
$
|
(83.5
|
)
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the disposal of property, plant and equipment
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Purchases of property, plant and equipment
|
—
|
|
|
(17.3
|
)
|
|
(5.4
|
)
|
|
—
|
|
|
(22.7
|
)
|
|||||
Net cash used in investing activities
|
—
|
|
|
(17.3
|
)
|
|
(5.3
|
)
|
|
—
|
|
|
(22.6
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term borrowings, net
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||||
Asset securitization borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Asset securitization payments
|
—
|
|
|
—
|
|
|
(51.0
|
)
|
|
—
|
|
|
(51.0
|
)
|
|||||
Long-term debt payments
|
(7.5
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|
(10.2
|
)
|
|||||
Long-term borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Borrowings from credit facility
|
790.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
790.0
|
|
|||||
Payments on credit facility
|
(444.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(444.1
|
)
|
|||||
Proceeds from employee stock purchases
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|||||
Repurchases of common stock
|
(150.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150.0
|
)
|
|||||
Repurchases of common stock to satisfy employee withholding tax obligations
|
(18.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.1
|
)
|
|||||
Intercompany debt
|
(47.5
|
)
|
|
37.9
|
|
|
9.6
|
|
|
—
|
|
|
—
|
|
|||||
Intercompany financing activity
|
(206.9
|
)
|
|
127.7
|
|
|
79.2
|
|
|
—
|
|
|
—
|
|
|||||
Cash dividends paid
|
(21.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.3
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(104.6
|
)
|
|
162.9
|
|
|
37.7
|
|
|
—
|
|
|
96.0
|
|
|||||
Increase (decrease) in cash and cash equivalents
|
(0.2
|
)
|
|
(13.0
|
)
|
|
3.1
|
|
|
—
|
|
|
(10.1
|
)
|
|||||
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
1.6
|
|
|
28.0
|
|
|
38.6
|
|
|
—
|
|
|
68.2
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
1.4
|
|
|
$
|
15.0
|
|
|
$
|
40.7
|
|
|
$
|
—
|
|
|
$
|
57.1
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
Cash flows from operating activities
|
$
|
341.2
|
|
|
$
|
(308.6
|
)
|
|
$
|
(140.2
|
)
|
|
$
|
—
|
|
|
$
|
(107.6
|
)
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the disposal of property, plant and equipment
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Purchases of property, plant and equipment
|
—
|
|
|
(22.0
|
)
|
|
(2.9
|
)
|
|
—
|
|
|
(24.9
|
)
|
|||||
Net cash used in investing activities
|
—
|
|
|
(22.0
|
)
|
|
(2.8
|
)
|
|
—
|
|
|
(24.8
|
)
|
|||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term borrowings, net
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
|||||
Asset securitization borrowings
|
—
|
|
|
—
|
|
|
150.0
|
|
|
—
|
|
|
150.0
|
|
|||||
Asset securitization payments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Long-term debt payments
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||||
Borrowings from credit facility
|
583.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
583.0
|
|
|||||
Payments on credit facility
|
(497.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(497.5
|
)
|
|||||
Proceeds from employee stock purchases
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|||||
Repurchases of common stock
|
(75.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75.0
|
)
|
|||||
Repurchases of common stock to satisfy employee withholding tax obligations
|
(13.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.3
|
)
|
|||||
Intercompany debt
|
(29.3
|
)
|
|
7.6
|
|
|
21.7
|
|
|
—
|
|
|
—
|
|
|||||
Intercompany financing activity
|
(291.0
|
)
|
|
320.0
|
|
|
(29.0
|
)
|
|
—
|
|
|
—
|
|
|||||
Cash dividends paid
|
(18.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.5
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(340.9
|
)
|
|
327.5
|
|
|
141.8
|
|
|
—
|
|
|
128.4
|
|
|||||
Increase (decrease) in cash and cash equivalents
|
0.3
|
|
|
(3.1
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(4.0
|
)
|
|||||
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
2.6
|
|
|||||
Cash and cash equivalents, beginning of period
|
1.2
|
|
|
17.1
|
|
|
31.9
|
|
|
—
|
|
|
50.2
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
1.5
|
|
|
$
|
14.0
|
|
|
$
|
33.3
|
|
|
$
|
—
|
|
|
$
|
48.8
|
|
•
|
Net sales increased
$41 million
, or
5%
, to
$835 million
in the the first quarter of 2018 compared to the the first quarter of 2017.
|
•
|
Operating income in the the first quarter of 2018 decreased
$8 million
to
$53 million
.
|
•
|
Net income for the the first quarter of 2018 decreased
$6 million
to
$38 million
, including the $10 million loss on assets held for sale in the the first quarter of 2018 partially offset by the benefit of $4 million of discrete tax benefits related to excess tax benefits from share-based compensation.
|
•
|
Diluted earnings per share from continuing operations were
$0.90
per share in the the first quarter of 2018 compared to
$1.00
per share in the the first quarter of 2017.
|
•
|
During the three months ended
March 31, 2018
, we returned
$21 million
to shareholders through dividend payments and entered into an agreement to repurchase
$150 million
of common stock that was completed in April 2018.
|
|
For the Three Months Ended March 31,
|
|||||||||||||||
|
Dollars (in millions)
|
|
Percent
Change Fav/(Unfav) |
|
Percent of Sales
|
|||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
Net sales
|
$
|
834.8
|
|
|
$
|
793.4
|
|
|
5.2
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of goods sold
|
611.6
|
|
|
582.5
|
|
|
(5.0
|
)
|
|
73.3
|
|
|
73.4
|
|
||
Gross profit
|
223.2
|
|
|
210.9
|
|
|
5.8
|
|
|
26.7
|
|
|
26.6
|
|
||
Selling, general and administrative expenses
|
155.2
|
|
|
152.4
|
|
|
(1.8
|
)
|
|
18.6
|
|
|
19.2
|
|
||
Losses and other expenses, net
|
7.3
|
|
|
3.1
|
|
|
(135.5
|
)
|
|
0.9
|
|
|
0.4
|
|
||
Restructuring charges
|
0.9
|
|
|
0.1
|
|
|
(800.0
|
)
|
|
0.1
|
|
|
—
|
|
||
Loss on assets held for sale
|
10.3
|
|
|
—
|
|
|
N/A
|
|
1.2
|
|
|
—
|
|
|||
Income from equity method investments
|
(3.5
|
)
|
|
(5.5
|
)
|
|
(36.4
|
)
|
|
(0.4
|
)
|
|
(0.7
|
)
|
||
Operating income
|
$
|
53.0
|
|
|
$
|
60.8
|
|
|
(12.8
|
)%
|
|
6.3
|
%
|
|
7.7
|
%
|
|
For the Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Realized gains on settled future contracts
|
$
|
(0.5
|
)
|
|
$
|
(0.4
|
)
|
Foreign currency exchange losses (gains)
|
1.3
|
|
|
(0.2
|
)
|
||
Loss on disposal of fixed assets
|
—
|
|
|
(0.1
|
)
|
||
Net change in unrealized losses on unsettled futures contracts
|
1.1
|
|
|
0.7
|
|
||
Special legal contingency charges
|
0.2
|
|
|
0.9
|
|
||
Asbestos-related litigation
|
2.1
|
|
|
1.7
|
|
||
Environmental liabilities
|
0.3
|
|
|
0.5
|
|
||
Divestiture costs
|
2.5
|
|
|
—
|
|
||
Other items, net
|
0.3
|
|
|
—
|
|
||
Losses and other expenses, net (pre-tax)
|
$
|
7.3
|
|
|
$
|
3.1
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
2018
|
|
2017
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
453.7
|
|
|
$
|
419.8
|
|
|
$
|
33.9
|
|
|
8.1
|
%
|
Profit
|
$
|
51.3
|
|
|
$
|
42.5
|
|
|
$
|
8.8
|
|
|
20.7
|
%
|
% of net sales
|
11.3
|
%
|
|
10.1
|
%
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
2018
|
|
2017
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
205.5
|
|
|
$
|
195.5
|
|
|
$
|
10.0
|
|
|
5.1
|
%
|
Profit
|
$
|
19.5
|
|
|
$
|
19.1
|
|
|
$
|
0.4
|
|
|
2.1
|
%
|
% of net sales
|
9.5
|
%
|
|
9.8
|
%
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
2018
|
|
2017
|
|
Difference
|
|
% Change
|
|||||||
Net sales
|
$
|
175.6
|
|
|
$
|
178.1
|
|
|
$
|
(2.5
|
)
|
|
(1.4
|
)%
|
Profit
|
$
|
11.2
|
|
|
$
|
14.1
|
|
|
$
|
(2.9
|
)
|
|
(20.6
|
)%
|
% of net sales
|
6.4
|
%
|
|
7.9
|
%
|
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Net cash used in operating activities
|
$
|
(83.5
|
)
|
|
$
|
(107.6
|
)
|
Net cash used in investing activities
|
(22.6
|
)
|
|
(24.8
|
)
|
||
Net cash provided by financing activities
|
96.0
|
|
|
128.4
|
|
|
Outstanding Borrowings
|
||
Short-term debt:
|
|
||
Foreign obligations
|
$
|
0.9
|
|
Total short-term debt
|
$
|
0.9
|
|
Current maturities of long-term debt:
|
|
||
Capital lease obligations
|
0.5
|
|
|
Domestic credit facility
(1)
|
30.0
|
|
|
Debt issuance costs
|
(0.6
|
)
|
|
Total current maturities of long-term debt
|
$
|
29.9
|
|
Long-term debt:
|
|
||
Asset Securitization Program
(2)
|
225.0
|
|
|
Capital lease obligations
|
11.9
|
|
|
Domestic credit facility
(1)
|
675.5
|
|
|
Senior unsecured notes
|
350.0
|
|
|
Debt issuance costs
|
(4.1
|
)
|
|
Total long-term debt
|
1,258.3
|
|
|
Total debt
|
$
|
1,289.1
|
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid per Share (including fees)
|
|
Total Number of Shares Purchased As Part of Publicly Announced Plans
|
|
Approximate Dollar Value of Shares that may yet be Purchased under our Share Repurchase Plans
(in millions)
(2) (3)
|
|||||
January 1 through February 3
|
11,886
|
|
|
$
|
209.20
|
|
|
—
|
|
|
396.0
|
|
February 4 through February 24
|
680,801
|
|
|
193.34
|
|
|
660,485
|
|
|
246.0
|
|
|
February 25 through March 31
|
54,489
|
|
|
211.62
|
|
|
—
|
|
|
746.0
|
|
|
|
747,176
|
|
|
|
|
660,485
|
|
|
|
3.1
|
Restated Certificate of Incorporation of Lennox International Inc. (“LII”) (filed as Exhibit 3.1 to LII’s Registration Statement on Form S-1 (Registration Statement No. 333-75725) filed on April 6, 1999 and incorporated herein by reference).
|
3.2
|
|
4.1
|
Specimen Stock Certificate for the Common Stock, par value $.01 per share, of LII (filed as Exhibit 4.1 to LII’s Amendment to Registration Statement on Form S-1/A (Registration No. 333-75725) filed on June 16, 1999 and incorporated herein by reference).
|
4.2
|
|
4.3
|
|
4.4
|
|
4.5
|
|
4.6
|
|
4.7
|
|
4.8
|
|
10.1
|
|
10.2
|
|
31.1
|
|
31.2
|
|
32.1
|
1 Year Lennox Chart |
1 Month Lennox Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions