We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Lanvin Group Holdings Limited | NYSE:LANV | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
-0.085 | -4.25% | 1.915 | 2.20 | 1.84 | 1.97 | 106,417 | 18:39:21 |
PROSPECTUS SUPPLEMENT NO. 1 (to prospectus dated May 2, 2023) |
Filed Pursuant to Rule 424(b)(3) Registration No.333-269150 |
Lanvin Group Holdings Limited
Primary Offering of
31,979,969 Ordinary Shares Underlying Warrants
15,000,000 Ordinary Shares Underlying Convertible Preference Share
Secondary Offering of
153,735,526 Ordinary Shares
11,280,000 Warrants to Purchase Ordinary Shares
This prospectus supplement supplements the prospectus dated May 2, 2023 (as supplemented or amended from time to time, the prospectus), which forms a part of our registration statement on Form F-1 (No. 333-269150). This prospectus supplement is being filed to update and supplement the information in the prospectus with the information contained herein.
The prospectus and this prospectus supplement relate to the issuance by us of (i) up to 20,699,969 of our ordinary shares, par value $0.000001 per share (Ordinary Shares) that are issuable by us upon the exercise of 20,699,969 Public Warrants (as defined below) that were previously registered, (ii) up to 11,280,000 Ordinary Shares that are issuable by us upon the exercise of 11,280,000 Private Placement Warrants (as defined below) and (iii) up to 15,000,000 Ordinary Shares that are issuable by us upon the conversion of one Convertible Preference Share (as defined below) that was issued by us to Meritz Securities Co., Ltd (Meritz) in exchange for one FFG Collateral Share (as defined below) issued to Meritz by Fosun Fashion Group (Cayman) Limited (FFG) on a private placement basis at a price of $1.00 per share pursuant to Meritzs subscription agreement..
The prospectus and this prospectus supplement also relate to the offer and sale from time to time by the selling securityholders named in this prospectus (collectively, the Selling Securityholders) of (A) up to 153,735,526 Ordinary Shares, consisting of (i) up to 15,327,225 Ordinary Shares that were issued on a private placement basis at a price of $10.00 per share to the PIPE Investors (as defined below) in connection with our Business Combination (as defined below) pursuant to their subscription agreements (PIPE Shares), (ii) up to 4,500,000 Ordinary Shares that were issued to Aspex Master Fund (Aspex) pursuant to its forward purchase agreement, which are comprised of (a) 4,000,000 Ordinary Shares issued in exchange for the 4,000,000 Class A ordinary shares of Primavera Capital Acquisition Corporation (PCAC) that were issued to Aspex by PCAC on a private placement basis at a price of $10.00 per share (assuming no value is assigned to Private Placement Warrants originally issued to Aspex referred to in clause (B) below), and (b) 500,000 Ordinary Shares issued in exchange for the 500,000 Class B ordinary shares of PCAC, or founder shares, that were transferred to Aspex by Primavera Capital Acquisition LLC (the Sponsor) on a private placement basis for no consideration, (iii) up to 4,999,999 Ordinary Shares that were issued to Meritz in exchange for the 18,569,282 ordinary shares of FFG issued to Meritz by FFG on a private placement basis at a price of approximately $2.69 per share (or an effective price of $10.00 per share, as adjusted for the Exchange Ratio) pursuant to Meritzs subscription agreement, (iv) up to 97,628,302 Ordinary Shares that were issued to certain other shareholders of FFG (FFG Selling Securityholders) in exchange for the 362,577,510 FFG ordinary shares issued to FFG Selling Securityholders by FFG on a private placement basis at a weighted average price of $1.41 per share (calculated based on the applicable exchange rate at the time of the investments, or an effective price of $5.24 per share, as adjusted for the Exchange Ratio) pursuant to their subscription agreements, (v) up to 5,000,000 Ordinary Shares that were issued to the Sponsor in exchange for the 5,000,000 Class B ordinary shares of PCAC issued to the Sponsor by PCAC at an effective price of $0.005 per share, as further described in the immediately following paragraph, (vi) up to 11,280,000 Ordinary Shares issuable upon the exercise of Private Placement Warrants, and (vii) up to 15,000,000 Ordinary Shares issuable upon the conversion of one Convertible Preference Share and (B) up to 11,280,000 Warrants originally issued on a private placement basis, each exercisable for one Ordinary Share at an exercise price of $11.50 per share (Private Placement Warrants), which are comprised of (i) up to 1,000,000 Private Placement Warrants that were originally issued to Aspex pursuant to its forward purchase agreement and (ii) up to 10,280,000 Private Placement Warrants that were originally issued to the Sponsor at a price of $1.00 per warrant in connection with PCACs initial public offering.
Our Ordinary Shares and Warrants are listed on the New York Stock Exchange, or NYSE, under the trading symbols LANV and LANV-WT, respectively. On August 28, 2023, the closing prices for our Ordinary Shares and Warrants on the NYSE were $4.57 per share and $0.25 per warrant, respectively.
This prospectus supplement should be read in conjunction with the prospectus, which is to be delivered with this prospectus supplement. This prospectus supplement is qualified by reference to the prospectus, except to the extent that the information in this prospectus supplement updates and supersedes the information contained in the prospectus.
This prospectus supplement is not complete without, and may not be delivered or utilized except in connection with, the prospectus.
Investing in our securities involves a high degree of risk. See Risk Factors beginning on page 13 of the prospectus for a discussion of information that should be considered in connection with an investment in our securities.
Neither the Securities and Exchange Commission nor any state securities commission or any other regulatory body has approved or disapproved of these securities or determined if this prospectus supplement or the accompanying prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
The date of this prospectus supplement is August 30, 2023.
Lanvin Group Holdings Limited
Semi-Annual Report
As of and for the six months ended June 30, 2023
Page | ||||
2 | ||||
2 | ||||
2 | ||||
2 | ||||
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
4 | |||
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
||||
F-1 | ||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS |
F-2 | |||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
F-3 | |||
F-4 | ||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
F-5 | |||
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
F-6 |
In this report (the Semi-Annual Report), unless otherwise specified, the terms we, us, our, Lanvin Group, the Company and our Company refer to Fosun Fashion Group (Cayman) Limited, or FFG, and its consolidated subsidiaries, prior to the consummation of the Business Combination (as defined below) and to Lanvin Group Holdings Limited, or LGHL, and its consolidated subsidiaries following the Business Combination, as the context requires. The term PCAC refers to Primavera Capital Acquisition Corporation prior to the consummation of the Business Combination.
The interim condensed consolidated financial statements as of and for the six months ended June 30, 2023 (the Semi-Annual Condensed Consolidated Financial Statements) included in this Semi-Annual Report have been prepared in compliance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board and as endorsed by the European Union. The accounting principles applied are consistent with those used for the preparation of the annual consolidated financial statements as of December 31, 2022 and December 31, 2021 and for each of the three years in the period ended December 31, 2022 (the Annual Consolidated Financial Statements), except as otherwise stated in Note 3 in the notes to the Semi-Annual Condensed Consolidated Financial Statements.
The Groups financial information in this Semi-Annual Report is presented in Euro except that, in some instances, information is presented in U.S. dollar . All references in this report to Euro, EUR and refer to the currency introduced at the start of the third stage of European Economic and Monetary Union pursuant to the Treaty on the Functioning of the European Union, as amended, and all references to U.S. dollar, USD and $ refer to the currency of the United States of America (the U.S.).
Certain totals in the tables included in this Semi-Annual Report may not add up due to rounding.
This Semi-Annual Report is unaudited.
On March 23, 2022, we entered into the Business Combination Agreement (the Business Combination Agreement) by and among LGHL, PCAC, FFG, Lanvin Group Heritage I Limited (Merger Sub 1) and Lanvin Group Heritage II Limited (Merger Sub 2), which was subsequently amended on October 17, 2022, October 20, 2022, October 28, 2022 and December 2, 2022. Pursuant to the Business Combination Agreement, (i) PCAC merged with and into Merger Sub 1, with Merger Sub 1 surviving and remaining as a wholly-owned subsidiary of LGHL, (ii) following the Initial Merger, Merger Sub 2 merged with and into FFG, with FFG being the surviving entity and becoming a wholly-owned subsidiary of LGHL, and (iii) subsequently, Merger Sub 1 as the surviving company of the Initial Merger merged with and into FFG as the surviving company of the Second Merger, with FFG surviving such merger (the Business Combination). For more information relating to the Business Combination, including a description of the transactions undertaken to complete the Business Combination, reference should be made to Note 1 General information to the Annual Consolidated Financial Statements in the Annual Consolidated Financial Statements.
Following the completion of the Business Combination, on December 14, 2022, our ordinary shares and public warrants began trading on the New York Stock Exchange (NYSE) under the symbols LANV and LANV-WT, respectively.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Semi-Annual Report contains forward-looking statements. Forward-looking statements include all statements that are not historical statements of fact and statements regarding, but not limited to, our expectations, hopes, beliefs, intention or strategies of regarding the future. You can identify these statements by forward-looking words such as may, expect, predict, potential, anticipate, contemplate, believe, estimate, intend, plan, future, outlook, project, will, would and continue or similar words. You should read statements that contain these words carefully because they:
| discuss future expectations; |
| contain projections of future results of operations or financial condition; or |
| state other forward-looking information. |
2
We believe it is important to communicate our expectations to our security holders. However, there may be events in the future that we are not able to predict accurately or over which we have no control. The risk factors and cautionary language discussed in this Semi-Annual Report provide examples of risks, uncertainties and events that may cause actual results to differ materially from the expectations described by us in such forward-looking statements, including among other things:
| changes adversely affecting the business in which we are engaged; |
| our projected financial information, anticipated growth rate, profitability and market opportunity may not be an indication of our actual results or our future results; |
| management of growth; |
| the impact of health epidemics, pandemics and similar outbreaks, including the COVID-19 pandemic on our business; |
| our ability to safeguard the value, recognition and reputation of our brands and to identify and respond to new and changing customer preferences; |
| the ability and desire of consumers to shop; |
| our ability to successfully implement our business strategies and plans; |
| our ability to effectively manage our advertising and marketing expenses and achieve the desired impact; |
| our ability to accurately forecast consumer demand; |
| high levels of competition in the personal luxury products market; |
| disruptions to our distribution facilities or our distribution partners; |
| our ability to negotiate, maintain or renew our license agreements; |
| our ability to protect our intellectual property rights; |
| our ability to attract and retain qualified employees and preserve craftmanship skills; |
| our ability to develop and maintain effective internal controls; |
| general economic conditions; |
| the result of future financing efforts; and |
| other factors discussed elsewhere in this Semi-Annual Report. |
In addition, statements that we believe and other similar statements reflect our belief and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Semi-Annual Report, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherent uncertain and investors are cautioned not to unduly rely upon these statements.
3
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this Semi-Annual Report. All forward-looking statements included herein are expressly qualified in their entirety by the cautionary statements contained or referred to in this section as well as any other cautionary statements contained herein. Except to the extent required by applicable laws and regulations, we undertake no obligations to update these forward-looking statements to reflect events or circumstances after the date of this Semi-Annual Report or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, you should keep in mind that any event described in a forward-looking statement made in this Semi-Annual Report or elsewhere might not occur.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
We are a global luxury fashion group with five portfolio brands, namely Lanvin, Wolford, Sergio Rossi, St. John and Caruso. Founded in 1889, Lanvin is one of the oldest French couture houses still in operation, offering products ranging from apparel to leather goods, footwear, and accessories. Wolford, founded in 1950, is one of the largest luxury skinwear brands in the world, offering luxury legwear and bodywear, with a recent successful diversification into leisurewear and athleisure. Sergio Rossi is a highly recognized Italian shoemaker brand and has been a household name for luxury shoes since 1951. St. John is a classic, timeless and sophisticated American luxury womenswear house founded in 1962 and Caruso has been a premier menswear manufacturer in Europe since 1958. In addition to our current five portfolio brands, we are also actively looking at potential add-on acquisitions as part of our growth strategy.
Our goal is to build a leading global luxury group with unparalleled access to Asia and to provide customers with excellent products that reflect our brands tradition of fine craftsmanship with exclusive design content and a style that preserves the exceptional manufacturing quality for which those brands are known. This is consistently achieved through the sourcing of superior raw materials, the careful finish of each piece, and the way the products are manufactured and delivered to our customers. For the six months ended June 30, 2023 and 2022, we recorded revenues of 214.5 million and 201.7 million, respectively, net loss of 72.2 million and 68.7 million, respectively and Adjusted EBITDA of (40.9) million and (35.5) million, respectively.
We operate a combination of direct-to-consumer, or DTC, and wholesale channels worldwide through our extensive network of around 1,200 points of sale, including approximately 300 directly-operated retail stores (across our five portfolio brands) as of June 30, 2023. We distribute our products worldwide via retail and outlet stores, wholesale customers and e-commerce platforms. Taking into account the DTC (including both directly-operated stores and e-commerce sites) and wholesale channels, we are present in more than 80 countries.
Key Factors Affecting Our Financial Condition and Results of Operations
Fluctuations in exchange rates
A significant portion of our operations are in international markets outside the Eurozone, where we record revenues and expenses in various currencies other than the Euro, mainly the Chinese Renminbi and U.S. dollar, as well as other currencies.
The table below shows the exchange rates of the main foreign currencies used to prepare the Semi-Annual Condensed Consolidated Financial Statements compared to the Euro.
Exchange rate at June 30, 2022 |
1H2022 Average exchange rate |
Exchange rate at June 30, 2023 |
1H2023 Average exchange rate |
|||||||||||||
U.S. Dollar |
1.0443 | 1.0925 | 1.0901 | 1.0809 | ||||||||||||
Chinese Renminbi |
7.0084 | 7.0809 | 7.8771 | 7.4848 | ||||||||||||
Hong Kong Dollar |
8.1950 | 8.5496 | 8.5435 | 8.4723 | ||||||||||||
British Pound |
0.8614 | 0.8415 | 0.8615 | 0.8763 |
4
The following table shows the sensitivity at the end of the reporting period to a reasonably possible change in the main foreign currencies against the Euro, with all other variables held constant, of our profit before tax due to differences arising on settlement or translation of monetary assets and liabilities and our equity excluding the impact of retained earnings due to the changes of exchange fluctuation reserve of certain overseas subsidiaries of which the functional currencies are currencies other than the Euro.
As of June 30, 2023 | ||||||||
Increase / (decrease) in loss before tax if Euro strengthens by 5% |
Increase / (decrease) in loss before tax if Euro weakens by 5% |
|||||||
U.S. Dollar |
(8,092 | ) | 8,092 | |||||
Chinese Renminbi |
80 | (80 | ) | |||||
Hong Kong Dollar |
49 | (49 | ) | |||||
British Pound |
58 | (58 | ) | |||||
|
|
|
|
|||||
Total |
(7,905 | ) | 7,905 | |||||
|
|
|
|
Results of Operations
Six months ended June 30, 2023 compared with six months ended June 30, 2022
The following is a discussion of our results of operations for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.
For the six months ended June 30, | ||||||||||||||||
(Euro thousands, except percentages) | 2023 | Percentage of revenues |
2022 | Percentage of revenues |
||||||||||||
Revenues |
214,537 | 100.0 | % | 201,700 | 100.0 | % | ||||||||||
Cost of sales |
(89,083 | ) | (41.5 | )% | (88,957 | ) | (44.1 | )% | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
125,454 | 58.5 | % | 112,743 | 55.9 | % | ||||||||||
Marketing and selling expenses |
(110,600 | ) | (51.6 | )% | (106,810 | ) | (53.0 | )% | ||||||||
General and administrative expenses |
(76,544 | ) | (35.7 | )% | (75,771 | ) | (37.6 | )% | ||||||||
Other operating income and expenses |
(7,960 | ) | (3.7 | )% | 8,378 | 4.2 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations before non-underlying items |
(69,650 | ) | (32.5 | )% | (61,460 | ) | (30.5 | )% | ||||||||
Non-underlying items |
9,666 | 4.5 | % | 570 | 0.3 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Loss/Profit |
(59,984 | ) | (28.0 | )% | (60,890 | ) | (30.2 | )% | ||||||||
Financial costs net |
(11,970 | ) | (5.6 | )% | (8,080 | ) | (4.0 | )% | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before taxes |
(71,954 | ) | (33.5 | )% | (68,970 | ) | (34.2 | )% | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income tax (expenses) / benefits |
(271 | ) | (0.1 | )% | 256 | 0.1 | % | |||||||||
(Loss)/Profit for the period |
(72,225 | ) | (33.7 | )% | (68,714 | ) | (34.1 | )% | ||||||||
Non-IFRS Financial Measures(1): |
% | % | ||||||||||||||
Contribution profit |
14,854 | 6.9 | % | 5,933 | 2.9 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBIT |
(67,679 | ) | (31.5 | )% | (57,163 | ) | (28.3 | )% | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
(40,916 | ) | (19.1 | )% | (35,519 | ) | (17.6 | )% | ||||||||
|
|
|
|
|
|
|
|
(1) | See Non-IFRS Financial Measures. |
5
Revenues
We generate revenue primarily through our five brands: Lanvin, Wolford, St. John, Sergio Rossi and Caruso, whose revenues are generated from the sale of their products, manufacturing and services for private labels and other luxury brands, as well as from royalties received from third parties and licensees. Revenue is measured at the transaction price which is based on the amount of consideration that we expect to receive in exchange for transferring the promised goods or services to the customer. For each period presented, revenue is exclusive of sales incentives, rebates and sales discounts. As such, the percentage contribution of these sales incentives, rebates and sales discount is zero.
Revenues for the six months ended June 30, 2023 amounted to 214.5 million, an increase of 12.8 million or 6.4%, compared to 201.7 million in the same period in 2022.
The following table sets forth a breakdown of revenues by portfolio brand for the six months ended June 30, 2023 and 2022.
For the six months ended June 30, |
Increase / (Decrease) |
|||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | 2023 vs 2022 |
% | ||||||||||||
Lanvin |
57,052 | 63,949 | (6,897 | ) | (10.8 | )% | ||||||||||
Wolford |
58,802 | 54,261 | 4,541 | 8.4 | % | |||||||||||
St. John |
46,663 | 41,924 | 4,739 | 11.3 | % | |||||||||||
Sergio Rossi |
33,019 | 26,969 | 6,050 | 22.4 | % | |||||||||||
Caruso |
19,926 | 14,919 | 5,007 | 33.6 | % | |||||||||||
Other and holding companies |
3,990 | 1,938 | 2,052 | 105.9 | % | |||||||||||
Eliminations and unallocated |
(4,915 | ) | (2,260 | ) | (2,655 | ) | 117.5 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
214,537 | 201,700 | 12,837 | 6.4 | % | |||||||||||
|
|
|
|
|
|
|
|
The following table sets forth a breakdown of revenues by sales channel for the six months ended June 30, 2023 and 2022.
For the six months ended June 30, |
Increase / (Decrease) |
|||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | 2023 vs 2022 |
% | ||||||||||||
DTC |
121,041 | 115,191 | 5,850 | 5.1 | % | |||||||||||
Wholesale |
85,446 | 83,611 | 1,835 | 2.2 | % | |||||||||||
Other(1) |
8,050 | 2,898 | 5,152 | 177.8 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Revenues |
214,537 | 201,700 | 12,837 | 6.4 | % | |||||||||||
|
|
|
|
|
|
|
|
(1) | Royalties received from third parties and licensees, and clearance income. |
The following table sets forth a breakdown of revenues by geographical area for the six months ended June 30, 2023 and 2022.
For the six months ended June 30, |
Increase / (Decrease) |
|||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | 2023 vs 2022 |
% | ||||||||||||
EMEA(1) |
103,905 | 98,674 | 5,231 | 5.3 | % | |||||||||||
North America(2) |
72,487 | 70,629 | 1,858 | 2.6 | % | |||||||||||
Greater China(3) |
26,063 | 22,888 | 3,175 | 13.9 | % | |||||||||||
Other Asia (4) |
12,082 | 9,509 | 2,573 | 27.1 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
214,537 | 201,700 | 12,837 | 6.4 | % | |||||||||||
|
|
|
|
|
|
|
|
(1) | EMEA includes EU countries, the United Kingdom, Switzerland, the countries of the Balkan Peninsula, Eastern Europe, Scandinavian, Azerbaijan, Kazakhstan and the Middle East. |
(2) | North America includes the United States of America and Canada. |
(3) | Greater China includes mainland China, Hong Kong Special Administrative Region, Macao Special Administrative Region and Taiwan. |
(4) | Other Asia includes Japan, South Korea, Thailand, Malaysia, Vietnam, Indonesia, Philippines, Australia, New Zealand, India and other Southeast Asian countries. |
6
By segment
By segment, the increase in revenues was driven by (i) an increase of 6.1 million (or 22.4%) in sales from Sergio Rossi segment, (ii) an increase of 5.0 million in sales (or 33.6%) from Caruso segment, (iii) an increase of 4.7 million (or 11.3%) from St. John segment and (iv) an increase of 4.5 million (or 8.4%) from Wolford segment. However, Lanvin segment showed lower results compared to the previous period as the brand focused on its creative transition and had comparatively fewer key product and marketing initiatives in the first half of 2023.
By sales channel
By sales channel, the increase in revenues was mainly related to an increase of 5.9 million (or 5.1%) in the DTC channel, an increase of 1.8 million (or 2.2%) in the wholesale channel, and an increase of 5.2 million (or 177.8%) in the other channel.
The increase in the DTC channel was driven by sales per square meter growth in our retail stores. In particular, our Wolford and St. John saw double digit growth in North America, as increased brand awareness and growing popularity of our ready-to-wear products propelled sales per square meter growth in our stores and e-commerce business.
Growth in our e-commerce business was also an important driver for our DTC channel. E-commerce revenues grew 1.1 million (or 4.3%) for the six months ended June 30, 2023 and was mainly driven by Sergio Rossi and St. John, whose e-commerce sales increased by 9.7% and 35.6%, respectively, compared to the same period in 2022.
Other channel growth was mainly driven by the increase of Lanvins royalty income and clearance income.
Wholesale revenues increase was mainly driven by the increase of Wolford, Sergio Rossi, and Carusos wholesale business and offset by the decrease of Lanvin and St. Johns wholesales business. The decrease of St. Johns wholesale business was mainly due to a large order in the first half of 2022 that did not recur in the first half of 2023. Carusos manufacturing business that books its revenues to B2B clients and wholesale customers exclusively, saw its business grow 5.0 million (or 33.6%) year-over-year, supported by the back-to-elegance trend and increasing orders from existing and new clients. Wolfords wholesale business contributed a growth of 4.1 million (or 28.2%) year-over-year in the six months ended June 30, 2023, driven by the opening of new franchise locations and price increase. Sergio Rossis wholesale business contributed a growth of 3.9 million (or 31.3%) year-over-year in the six months ended June 30, 2023, which was mainly driven by an increase in orders during the first half of the year. Sales to our five largest customers were 8.7% and 7.8% of our revenues for the six months ended June 30, 2023 and 2022, respectively. No single customer accounted for more than 5% of our consolidated revenues for the six months ended June 30, 2023 and 2022.
The following table sets forth a breakdown of store count at the end of the six months ended June 30, 2023 and 2022:
As of June 30, | ||||||||
2023 | 2022 | |||||||
Lanvin |
32 | 28 | ||||||
Wolford |
156 | 167 | ||||||
St. John |
44 | 48 | ||||||
Sergio Rossi |
50 | 48 | ||||||
Caruso |
| 1 | ||||||
|
|
|
|
|||||
Total |
282 | 292 | ||||||
|
|
|
|
7
By geography
By geographical region, the increase in revenues was mainly driven by (i) an increase of 5.2 million (or 5.3%) in EMEA, (ii) an increase of 3.2 million (or 13.9%) in Greater China, (iii) an increase of 2.6 million (or 27.1%) in other Asia, and (iv) an increase of 1.9 million (or 2.6%) in North America.
The growth in EMEA was driven by the growth of Caruso, Sergio Rossi as well as Wolford. Carusos EMEA business grew 4.9 million (or 42.9%) year-over-year to 16.3 million in the six months ended June 30, 2023. Sergio Rossis EMEA business grew 4.2 million (or 29.7%) year-over-year to 18.5 million in the six months ended June 30, 2023. Wolfords EMEA business grew 1.9 million (or 4.9%) year-over-year to 40.1 million in the six months ended June 30, 2023. EMEA saw moderate growth from a strong domestic demand.
The growth in Greater China was driven by the growth from St. John, Wolford and Sergio Rossi. In particular, in the six months ended June 30, 2023, St. John grew its Greater China business by 86.2% to 4.3 million, Wolford grew its Greater China business by 46.7% to 4.1 million and Sergio Rossi grew its Greater China business by 20.9% to 6.4 million. The revenues growth in Greater China was mainly driven by stronger consumer demand towards the end of the first half of 2023 as well as increased foot traffic compared to a lower base in the same period in 2022, which was negatively impacted by COVID-19 related restrictions.
The growth in North America was driven by the growth from St. John and Wolford. In particular, in the six months ended June 30, 2023, St. Johns North American business grew 6.3% year-over-year to 41.6 million and Wolfords North America business grew by 1.3 million or 10.3% to 14.2 million.
The growth in other Asia was driven by the growth of Lanvin and Sergio Rossi. Lanvins other Asia business grew 1.8 million (or 113.9%) year-over-year to 3.3 million in the six months ended June 30, 2023, which was mainly driven by the increase of royalty income and clearance income. Sergio Rossis other Asia business grew 0.5 million (or 7.5%) year-over-year to 7.3 million in the six months ended June 30, 2023, which was mainly driven by the growth of its rom DTC channel business.
Lanvins decrease in revenues was primarily attributed to undertaking a creative transition, as well as relatively fewer key product and marketing initiatives during the first half of 2023.
Cost of sales
Cost of sales includes the raw material cost, production labor, assembly overhead including depreciation expense, procurement of the merchandise, and inventory valuation adjustments. In addition, cost of sales also includes customs duties, product packaging cost, royalty cost associated with sales of licensed products, and freight charges, excluding shipping and handling expenses for our e-commerce sales.
The following table sets forth a breakdown of cost of sales by nature for the six months ended June 30, 2023 and 2022.
For the six months ended June 30, |
Increase / (Decrease) |
|||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | 2023 vs 2022 |
% | ||||||||||||
Purchases of raw materials, finished goods and manufacturing services |
63,632 | 82,133 | (18,501 | ) | (22.5 | )% | ||||||||||
Change in inventories |
2,882 | (19,759 | ) | 22,641 | (114.6 | )% | ||||||||||
Labor cost |
17,358 | 16,234 | 1,124 | 6.9 | % | |||||||||||
Logistics costs, duties and insurance |
6,662 | 3,495 | 3,167 | 90.6 | % | |||||||||||
Depreciation and amortization |
871 | 1,276 | (405 | ) | (31.7 | )% | ||||||||||
Others |
(2,322 | ) | 5,578 | (7,900 | ) | (141.6 | )% | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of sales by nature |
89,083 | 88,957 | 126 | 0.1 | % | |||||||||||
|
|
|
|
|
|
|
|
8
The following table sets forth a breakdown of cost of sales by portfolio brand for the six months ended June 30, 2023 and 2022.
For the six months
ended June 30, |
Increase / (Decrease) |
|||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | 2023 vs 2022 |
% | ||||||||||||
Lanvin |
25,093 | 33,901 | (8,808 | ) | (26.0 | )% | ||||||||||
Wolford |
16,740 | 15,878 | 862 | 5.4 | % | |||||||||||
St. John |
17,639 | 16,170 | 1,469 | 9.1 | % | |||||||||||
Sergio Rossi |
15,884 | 12,171 | 3,713 | 30.5 | % | |||||||||||
Caruso |
14,693 | 11,188 | 3,505 | 31.3 | % | |||||||||||
Other and holding companies |
200 | 64 | 136 | 212.5 | % | |||||||||||
Eliminations and unallocated |
(1,166 | ) | (415 | ) | (751 | ) | 181.0 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
89,083 | 88,957 | 126 | 0.1 | % | |||||||||||
|
|
|
|
|
|
|
|
Cost of sales for the six months ended June 30, 2023 amounted to 89.1 million, a slight increase of 0.1 million or 0.1%, compared to 89.0 million in the same period in 2022.
By segment, the slight increase in cost of sales was mainly related to the increase in scale and sales for almost all of our brands, including (i) an increase of 3.7 million (or 30.5%) from Sergio Rossi, (ii) an increase of 3.5 million (or 31.3%) from Caruso, (iii) an increase of 1.5 million (or 9.1%) from St. John, and (iv) an increase of 0.9 million (or 5.4%) from Wolford, which was partially offset by the decrease of 8.8 million (or 26.0%) from Lanvin.
Cost of sales as a percentage of revenues declined to 41.5% for the six months ended June 30, 2023, compared to 44.1% in the same period in 2022. The decline was primarily due to greater economies of scale from sourcing and production, and improvements in manufacturing efficiencies. In particular, Lanvin reduced cost of sales in percentage terms and absolute terms, to 44.0% of revenues or 25.1million in the six months ended June 30, 2023, from 53.0% or 33.9 million in the same period in 2022. Cost of sales also benefited from a greater emphasis on core and carry-over products, which improved full price selling. Inventory impairment costs improved in the six months ended June 30, 2023 was 2.9 million gain (or 1.4% as a percentage of revenue), compared to 4.9 million loss (or (2.4)% as a percentage of revenue) in the same period in 2022.
Gross profit
The following table sets forth a breakdown of gross profit by portfolio brand for the six months ended June 30, 2023 and 2022.
For the six months
ended June 30, |
Increase / (Decrease) |
|||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | 2023 vs 2022 |
% | ||||||||||||
Lanvin |
31,959 | 30,048 | 1,911 | 6.4 | % | |||||||||||
Wolford |
42,062 | 38,383 | 3,679 | 9.6 | % | |||||||||||
St. John |
29,024 | 25,754 | 3,270 | 12.7 | % | |||||||||||
Sergio Rossi |
17,135 | 14,798 | 2,337 | 15.8 | % | |||||||||||
Caruso |
5,233 | 3,731 | 1,502 | 40.3 | % | |||||||||||
Other and holding companies |
3,790 | 1,874 | 1,916 | 102.2 | % | |||||||||||
Eliminations and unallocated |
(3,749 | ) | (1,845 | ) | (1,904 | ) | 103.2 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
125,454 | 112,743 | 12,711 | 11.3 | % | |||||||||||
|
|
|
|
|
|
|
|
Gross profit for the six months ended June 30, 2023 amounted to 125.5 million, an increase of 12.7 million or 11.3%, compared to 112.7 million in the same period in 2022.
9
The increase in gross profit was mainly related to the increase in revenues scale, excluding eliminations and unallocated, and the decrease in cost of sales as a percentage of revenue. Gross profit margin improved to 58.5% for the six months ended June 30, 2023 from 55.9% in the same period in 2022.
Marketing and selling expenses
Marketing and selling expenses include store employee compensation, occupancy costs, depreciation, supply costs for store equipment, wholesale and retail account administration compensation globally, as well as depreciation and amortization which includes depreciation of right-of-use assets under IFRS 16. These expenses are affected by the number of stores that are open during any fiscal period and store performance, as compensation and rent expenses can vary with sales. Marketing and selling expenses also include advertising and marketing expenses, which consist of media space and production costs, advertising agency fees, public relations and market research expenses. In addition, marketing and selling expenses include distribution and customer service expenses which consist of warehousing, order fulfillment, shipping and handling, customer service, employee compensation and bag repair costs.
The following table sets forth a breakdown of marketing and selling expenses by portfolio brand for the six months ended June 30, 2023 and 2022.
For the six months ended June 30, |
Increase / (Decrease) |
|||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | 2023 vs 2022 |
% | ||||||||||||
Lanvin |
(36,793 | ) | (34,360 | ) | (2,433 | ) | 7.1 | % | ||||||||
Wolford |
(38,128 | ) | (40,337 | ) | 2,209 | (5.5 | )% | |||||||||
St. John |
(23,719 | ) | (21,167 | ) | (2,552 | ) | 12.1 | % | ||||||||
Sergio Rossi |
(11,355 | ) | (11,180 | ) | (175 | ) | 1.6 | % | ||||||||
Caruso |
(842 | ) | (668 | ) | (174 | ) | 26.0 | % | ||||||||
Other and holding companies |
(1,995 | ) | (104 | ) | (1,891 | ) | 1818.3 | % | ||||||||
Eliminations and unallocated |
2,232 | 1,006 | 1,226 | 121.9 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(110,600 | ) | (106,810 | ) | (3,790 | ) | 3.5 | % | ||||||||
|
|
|
|
|
|
|
|
Marketing and selling expenses for the six months ended June 30, 2023 amounted to 110.6 million, an increase of 3.8 million (or 3.5%), compared to 106.8 million in the same period in 2022.
By segment, the increase in marketing and selling expenses was mainly related to (i) an increase of 2.6 million (or 12.1%) from St. John, mainly for marketing investment to grow its digital channel, (ii) an increase of 2.4 million (or 7.1%) from Lanvin, (iii) an increase of 0.2 million (or 1.6%) from Sergio Rossi, (iv) an increase of 0.2 million (or 26.0%) from Caruso, and (v) a decrease of 2.2 million (or 5.5%) from Wolford. The increase in marketing and selling expenses at Lanvin was driven by increased store count and our investment in building the brand awareness in the six months ended June 30, 2023, including the Fall/Winter fashion show at Paris Fashion Week in 2023, that was presented in digital format during same period of 2022.
Marketing and selling expenses declined as a percentage of revenues due to increased productivity at our DTC retail locations and economies of scale. By segment, Wolfords marketing and selling expenses as a percentage of revenues improved to 64.8% in the six months ended June 30, 2023 from 74.3% in the same period in 2022 due to higher sales performance at its retail locations. We expect marketing and selling expenses to further decline as a percentage of revenues as the total sales increase and as we continue to refresh and replace unprofitable locations.
Contribution profit
Contribution profit is defined as net revenues less the cost of sales and selling and marketing expenses, which constitutes the majority of our variable costs. Contribution profit is a non-IFRS financial measure. See Non-IFRS Financial Measures.
10
The Group uses contribution profit to track operating performance and as a key performance indicator for its operational and cost initiatives. Our consolidated contribution profit increased by 8.9 million (or 150.4%) to 14.9 million for the six months ended June 30, 2023 from 5.9 million in the same period in 2022. The increase was mainly related to (i) an increase of 5.9 million from Wolford, (ii) an increase of 2.2 million from Sergio Rossi, (iii) an increase of 1.3 million from Caruso, (iv) an increase of 0.7 million from St. John, which was partially offset by a decrease of 0.5 million from Lanvin. Lanvin continues to implement a number of cost reduction initiatives but saw a small decrease in contribution profits due to lower sales.
General and administrative expenses
General and administrative expenses include administrative and management staff costs, product creation and sample costs, rent, depreciation, and amortization expenses for our administrative staff, as well as IT system development and maintenance expenses.
General and administrative expenses increased to 76.5 million or by 1.0% for the six months ended June 30, 2023, from 75.8 million in the same period in 2022. General and administrative expenses declined as a percentage of revenues to 35.7% for the six months ended June 30, 2023 from 37.6% in the same period in 2022, due to cost optimization and economies of scale. The slight increase was primarily due to additional cost associated with being a public company.
We expect general and administrative expenses to continue to decline as a percentage of revenues as we continue to benefit from economies of scale and leverage synergies across the group.
Other operating income and expenses
Other operating income and expenses include foreign exchange gains or losses and impairment losses.
Other operating income and expenses decreased to 8.0 million loss for the six months ended June 30, 2023 from 8.4 million gain in the same period in 2022, mainly due to a foreign exchange loss of 8.5 million in the six months ended June 30, 2023, compared to a gain of 8.0 million in the same period in 2022.
Loss from operations before non-underlying items
Loss from operations before non-underlying items for the six months ended June 30, 2023 increased by 8.2 million (or 13.3%) to 69.7 million, compared to 61.5 million in the same period in 2022. Loss from operations before non-underlying items as a percentage of total revenues increased to 32.5% for the six months ended June 30, 2023, from 30.5% in the same period in 2022. The increase in loss from operations before non-underlying items was mainly due to the decrease in other operating income and expenses, and partially offset by an increase in gross profit.
Adjusted EBITDA
Adjusted EBITDA, which is a non-IFRS financial measure, for the six months ended June 30, 2023 decreased to (40.9) million from (35.5) million in the same period in 2022. This decrease was mainly due to a decrease in Lanvins revenues, resulting in lower fixed cost absorption, as well as an increased investment in selling and marketing expenses. Adjusted EBITDA as a percentage of total revenues decreased to (19.1)% in the six months ended June 30, 2023 from (17.6)% in the same period in 2022. See Non-IFRS Financial Measures.
Non-underlying items
Non-underlying items comprise net gains on disposals, negative goodwill from acquisition of a subsidiary, gain on debt restructuring, government grants and others.
The non-underlying items was 9.7 million gain, or 4.5% of revenues for the six months ended June 30, 2023, compared to 0.6 million gain or 0.3% of revenues in the same period in 2022. The increase in the non-underlying items by 9.1 million was mainly due to the government grants for St. John.
11
Operating loss
Operating loss for the six months ended June 30, 2023 amounted to 60.0 million, a decrease of 0.9 million or 1.5%, compared to 60.9 million in the same period in 2022. The improvement in operating loss resulted from an increase in loss from operations before non-underlying items and offset by an increase of non-underlying items.
Finance cost(net)
Finance costs (net) primarily include income and expenses relating to our interest income and expenses on financial assets and liabilities, including interest expense resulting from IFRS 16 lease liability.
Finance costs for the six months ended June 30, 2023 amounted to 12.0 million, an increase of 3.9 million or 48.1%, compared to finance costs of 8.1 million in the same period in 2022. The increase was primarily attributable to an increase in net foreign exchange loss of 4.2 million.
Loss before income tax
Loss before income tax for the six months ended June 30, 2023 amounted to 72.0 million, an increase of 3.0 million or 4.3%, compared to 69.0 million in the same period in 2022.
Income tax benefits / (expenses)
Income taxes include the current taxes on the results of our operations and any changes in deferred income taxes.
Income tax expenses for the six months ended June 30, 2023 amounted to 0.3 million loss, decreased by 0.6 million, compared to 0.3 million gain in the same period in 2022. The decrease was primarily due to 0.2 million deferred income taxes impact in the six months ended June 30, 2023, compared to 0.5 million in the same period in 2022.
Loss for the year
Loss for the six months ended June 30, 2023 amounted to 72.2 million, an increase of 3.5 million or 5.1%, compared to 68.7 million in the same period in 2022.
Results by Segment
Six months ended June 30, 2023 compared with six months ended June 30, 2022
The following is a discussion of revenues, gross profit and contribution profit for each segment for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.
Lanvin Segment
The following table sets forth revenues and gross profit for the Lanvin segment for the six months ended June 30, 2023 and 2022:
For the six months ended June 30, |
Increase / (Decrease) |
|||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | 2023 vs 2022 |
% | ||||||||||||
Revenues |
57,052 | 63,949 | (6,897 | ) | (10.8 | )% | ||||||||||
Gross profit |
31,959 | 30,048 | 1,911 | 6.4 | % | |||||||||||
Gross profit margin |
56.0 | % | 47.0 | % | 9.0 | % | ||||||||||
Marketing and selling expenses |
(36,793 | ) | (34,360 | ) | (2,433 | ) | 7.1 | % | ||||||||
Contribution profit/(loss)(1)(3) |
(4,834 | ) | (4,312 | ) | (522 | ) | 12.1 | % | ||||||||
Contribution profit margin(2)(3) |
(8.5 | )% | (6.7 | )% | (1.8 | )% |
(1) | Contribution profit equals to gross profit less marketing and selling expenses. |
(2) | Contribution profit margin equals to contribution profit divided by revenue. |
(3) | Contribution profit and contribution profit margin are non-IFRS financial measures. |
12
Revenues
Revenues for the six months ended June 30, 2023 was 57.1 million, a decrease of 6.9 million or (10.8)% compared to 63.9 million in the same period in 2022.
The decrease is attributable to the brands focus on executing its creative transition and having comparatively fewer key product and marketing initiatives in the first half of 2023 compared to the first half of 2022 which featured a higher number of planned marketing campaigns and product launches. The creative transition entailed two key initiatives the creation of Lanvin Lab and a dedicated team for leather goods and accessories.
DTC revenues decreased by 13.3% from 30.9 million for the six months ended June 30, 2022, to 26.8 million for the six months ended June 30, 2023. The drop in DTC channels was mainly due to the lower sales from a softer North American market. EMEA DTC revenues decreased by 1.9 million (or 20.1% year-over-year) to 7.4 million in the six months ended June 30, 2023.
Wholesale revenues decreased by 25.3% from 30.8 million for the six months ended June 30, 2022, to 23.0 million for the six months ended June 30, 2023, mainly due to some key wholesale marketing initiatives that largely contributed to wholesale revenues in the first half of 2022 that were not present in the first half of 2023. The wholesale revenues as percentage of Lanvins total revenues decreased from 48.2% for the six months ended June 30, 2022 to 40.4% for the six months ended June 30, 2023.
Gross profit
Gross profit for the six months ended June 30, 2023 grew to 32.0 million, an increase of 1.9 million or 6.4% compared to 30.0 million in the same period in 2022.
The increase in gross profit was primarily attributable to the increase in gross profit margin, which is mainly driven by channel mix, the increase of leather goods and footwear products, and higher sell-through rates, as well as better inventory management.
Contribution profit/(loss)
Contribution loss for the six months ended June 30, 2023 was 4.8 million, a decrease of 0.5 million from the 4.3 million loss in the same period in 2022.
The increase in contribution loss was due to a planned increase in investment for marketing and selling expense. Going forward, we expect our marketing and selling expenses to continue to decline as a percentage of revenues as we scale and further improve our operational efficiency in stores and directly operated online channels.
Wolford Segment
The following table sets forth revenues and gross profit for the Wolford segment for the six months ended June 30, 2023 and 2022:
For the six months ended June 30, |
Increase / (Decrease) |
|||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | 2023 vs 2022 |
% | ||||||||||||
Revenues |
58,802 | 54,261 | 4,541 | 8.4 | % | |||||||||||
Gross profit |
42,062 | 38,383 | 3,679 | 9.6 | % | |||||||||||
Gross profit margin |
71.5 | % | 70.7 | % | 0.8 | % | ||||||||||
Marketing and selling expenses |
(38,128 | ) | (40,337 | ) | 2,209 | (5.5 | )% | |||||||||
Contribution profit/(loss)(1)(3) |
3,934 | (1,954 | ) | 5,888 | (301.3 | )% | ||||||||||
Contribution profit margin(2)(3) |
6.7 | % | (3.6 | )% | 10.3 | % |
(1) | Contribution profit equals to gross profit less marketing and selling expenses. |
(2) | Contribution profit margin equals to contribution profit divided by revenue. |
(3) | Contribution profit and contribution profit margin are non-IFRS financial measures. |
13
Revenues
Revenues for the six months ended June 30, 2023 grew to 58.8 million, an increase of 4.5 million or 8.4% compared to 54.3 million for the six months ended June 30, 2022.
North American and EMEA regions were the key geographic growth drivers for Wolford, growing by 10.3% year-over-year to 14.2 million and by 4.9% year-over-year to 40.1 million for the six months ended June 30, 2023, respectively. In Greater China, our business also increased by 46.7% to 4.1 million, mainly due to recovery from the negative impacts from the COVID-19 pandemic last year. The growth in all regions was led by our wholesales channels, which grew by 28.2% or 4.1 million from the six months ended June 30, 2022 to 18.7 million in the six months ended June 30, 2023. Overall revenues growth was also driven by price increases as well as strong sales from our athleisure collection The W (modern, young and sporty) which grew by 13.0% year-over-year in the six months ended June 30, 2022.
Gross profit
Gross profit increased by 3.7million to 42.1million for the six months ended June 30, 2023, compared to 38.4 million in the same period in 2022. Gross profit margin slightly increased to 71.5% for the six months ended June 30, 2023 from 70.7% in the same period in 2022.
The increase in gross profit margin was primarily attributable to decrease purchase of raw materials and manufacturing service in the six months ended June 30, 2023 compared to the same period in 2022 . The purchase of raw materials and manufacturing service as a percentage of revenues accounted for 8.5% of revenues (or 5.0 million) for the six months ended June 30, 2023, compared to 12.8% of revenues or 7.0 million in the same period in 2022, respectively.
Contribution profit/(loss)
Contribution profit for the six months ended June 30, 2023 was 3.9 million (or 6.7% of revenue), compared to a loss of 2.0 million (or (3.6)% of revenue) in the same period in 2022, driven by increased gross profit and decreased marketing and selling expenses. Marketing and selling expenses declined to 38.1 million (or 64.8% of revenues) for the six months ended June 30, 2023 from 40.3 million (or 74.3% of revenues) in the same period in 2022.
The decrease in marketing and selling expenses was mainly due to an decrease in freight cost of 2.1 million and an decrease in advertising and marketing of 0.4 million. As a percentage of revenue, personnel costs decreased to 24.4% of revenues in the six months ended June 30, 2023, compared to 25.3% in the same period in 2022 due to healthy growth in the wholesale channel and closure of unprofitable stores.
St. John Segment
The following table sets forth revenues and gross profit for the St. John segment for the six months ended June 30, 2023 and 2022:
For the six months ended June 30, |
Increase / (Decrease) |
|||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | 2023 vs 2022 |
% | ||||||||||||
Revenues |
46,663 | 41,924 | 4,739 | 11.3 | % | |||||||||||
Gross profit |
29,024 | 25,754 | 3,270 | 12.7 | % | |||||||||||
Gross profit margin |
62.2 | % | 61.4 | % | 0.8 | % | ||||||||||
Marketing and selling expenses |
(23,719 | ) | (21,167 | ) | (2,552 | ) | 12.1 | % | ||||||||
Contribution profit(1)(3) |
5,305 | 4,587 | 718 | 15.7 | % | |||||||||||
Contribution profit margin(2)(3) |
11.4 | % | 10.9 | % | 0.5 | % |
(1) | Contribution profit equals to gross profit less marketing and selling expenses. |
(2) | Contribution profit margin equals to contribution profit divided by revenue. |
(3) | Contribution profit and contribution profit margin are non-IFRS financial measures. |
14
Revenues
Revenues for the six months ended June 30, 2023 amounted to 46.7 million, an increase of 4.7 million compared to 41.9 million in the same period in 2022.
St. John grew its revenues by 11.3% year-over-year, driven by reduced discounting and an increased proportion of full-price sales at our DTC channels. DTC sales grew by 7.3 million (or 23.8%) to 37.8 million for the six months ended June 30, 2023, mainly driven by growth in North America price increases, higher full-price sell-through and Greater Chinas recovery from the negative impacts of the COVID-19 related restrictions. The comparably lower wholesale revenues was mainly due to a large one-time order from a large wholesale client in the first half of 2022, which did not occur in the first half of 2023.
Gross profit
Gross profit for the six months ended June 30, 2023 was 29.0 million, an increase of 3.3 million compared to 25.8 million in the same period in 2022. Gross profit margin improved to 62.2% in the six months ended June 30, 2023, compared to 61.4% in the same period in 2022. The improvement in gross margin was primarily driven by the launch of a new wholesale model with a large client (under which St. John owns the inventory and pays commissions to the wholesale stores to cover operating expenses) in February and reports in DTC margins rather than wholesale margins.
Contribution profit
Contribution profit for the six months ended June 30, 2023 was 5.3 million (or 11.4% of revenue), compared to 4.6 million (or 10.9% of revenue) in the same period in 2022, driven by increased gross profit. Marketing and selling expenses increased to 23.7 million (or 50.8% of revenue) in the six months ended June 30, 2023 from 21.2 million (or 50.5% of revenue) in the same period in 2022, mainly due to the payment of wholesale commissions.
Sergio Rossi Segment
The following table sets forth revenues and gross profit for the Sergio Rossi segment for the six months ended June 30, 2023 and 2022:
For the six months ended June 30, |
Increase / (Decrease) |
|||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | 2023 vs 2022 |
% | ||||||||||||
Revenues |
33,019 | 26,969 | 6,050 | 22.4 | % | |||||||||||
Gross profit |
17,135 | 14,798 | 2,337 | 15.8 | % | |||||||||||
Gross profit margin |
51.9 | % | 54.9 | % | (3.0 | )% | ||||||||||
Marketing and selling expenses |
(11,355 | ) | (11,180 | ) | (175 | ) | 1.6 | % | ||||||||
Contribution profit(1)(3) |
5,780 | 3,618 | 2,162 | 59.7 | % | |||||||||||
Contribution profit margin(2)(3) |
17.5 | % | 13.4 | % | 4.1 | % |
(1) | Contribution profit equals to gross profit less marketing and selling expenses. |
(2) | Contribution profit margin equals to contribution profit divided by revenue. |
(3) | Contribution profit and contribution profit margin are non-IFRS financial measures. |
15
Revenues
Revenues for the six months ended June 30, 2023 amounted to 33.0 million, an increase of 6.1 million compared to 27.0 million in the same period in 2022.
Sergio Rossi achieved double digit growth in revenues in EMEA, North America, and Greater China, which was attributed to both the DTC channel and wholesale business.
Revenues through our DTC channels increased by 15.0% from 14.7 million for the six months ended June 30, 2022, to 16.8 million for the six months ended June 30, 2023. The increase in DTC channels was mainly contributed by the strong revenues recovery in the Greater China market which grew by 1.9 million (or 45.6% year-over-year) to 5.9 million in the six months ended June 30, 2023.
Revenues through our wholesale channel increased by 31.3% from 12.3 million for the six months ended June 30, 2022, to 16.2 million for the six months ended June 30, 2023. Third-party production contributed to 7.6 million of wholesale revenues for the six months ended June 30, 2023 compared to 2.9 million in the same period in 2022.
Gross profit
Gross profit for the six months ended June 30, 2023 was 17.1 million, an increase of 2.3 million compared to 14.8 million in the same period in 2022. Gross profit margin decreased to 51.9% in the six months ended June 30, 2023, compared to 54.9% in the same period in 2022. The decrease in gross profit margin was primarily due to the increase of lower margin wholesale revenues and third-party production as a percentage of revenues. Excluding third-party production, gross profit margin was 64.5% for the six months ended June 30, 2023, compared to 60.3% in the same period in 2022.
Contribution profit
Contribution profit for the six months ended June 30, 2023 was 5.8 million (or 17.5% of revenue), compared to 3.6 million (or 13.4% of revenue) in the same period in 2022, driven by increased gross profit. Marketing and selling expenses increased slightly to 11.4 million (or 34.4% of revenue) in the six months ended June 30, 2023 from 11.2 million (or 41.5% of revenue) in the same period in 2022, which decreased significantly as a percent of revenues as we scaled revenue. Marketing and selling expenses were focused on enhancing the brand and improving sales channels in key strategic regions.
Caruso Segment
The following table sets forth revenues and gross profit for the Caruso segment for the six months ended June 30, 2023 and 2022:
For the six months ended June 30, |
Increase / (Decrease) |
|||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | 2023 vs 2022 |
% | ||||||||||||
Revenues |
19,926 | 14,919 | 5,007 | 33.6 | % | |||||||||||
Gross profit |
5,233 | 3,731 | 1,502 | 40.3 | % | |||||||||||
Gross profit margin |
26.3 | % | 25.0 | % | 1.3 | % | ||||||||||
Marketing and selling expenses |
(842 | ) | (668 | ) | (174 | ) | 26.1 | % | ||||||||
Contribution profit(1)(3) |
4,391 | 3,063 | 1,328 | 43.4 | % | |||||||||||
Contribution profit margin(2)(3) |
22.0 | % | 20.5 | % | 1.5 | % |
(1) | Contribution profit equals to gross profit less marketing and selling expenses. |
(2) | Contribution profit margin equals to contribution profit divided by revenue. |
(3) | Contribution profit and contribution profit margin are non-IFRS financial measures. |
16
Revenues
Revenues for the six months ended June 30, 2023 was 19.9 million, an increase of 5.0 million or 33.6% compared to 14.9 million in the same period in 2022.
The increase in revenues was mainly related to recovery of formal business wear resulting from the post-COVID-19 back-to-office trend, globally.
Gross profit
Gross profit for the six months ended June 30, 2023 was 5.2 million, an increase of 1.5 million compared to 3.7 million in the same period in 2022. Gross profit margin increased to 26.3% for the six months ended June 30, 2023 from 25.0% for the six months ended June 30, 2022 due to economies of scale and better management of labor costs.
Contribution profit
Contribution profit for the six months ended June 30, 2023 was 4.4 million (or 22.0% of revenue), compared to 3.1 million (or 20.5% of revenue) in the same period in 2022. The improvement in contribution profit was driven by the improvement of gross profit and operating leverage.
Liquidity and Capital Resources
Overview
We and our portfolio brands principal sources of liquidity have been through issuance of preferred shares, loans from our shareholder Fosun International (including its subsidiaries and joint ventures), and bank borrowings, and which have historically been sufficient to meet our working capital and capital expenditure requirements. As of June 30, 2023, we had cash and cash equivalents of 30.8 million.
Additionally, we have relied on liquidity provided by revenues generated from our operating activities. We require liquidity in order to meet our obligations and fund our business. Short-term liquidity is required to fund ongoing cash requirements, including to purchase inventory and to fund costs for services and other expenses. In addition to our general working capital and operational needs, our main use of cash is for capital expenditures related to the opening of new stores or the renovation of existing stores, and for acquisitions. In connection with the COVID-19 pandemic, we have taken several measures to preserve our liquidity as described above. Taking into account the source of liquidity discussed above, we have not experienced any material adverse changes in our liquidity position since the completion of the Business Combination.
Cash flows
Six months ended June 30, 2023 compared to the six months ended June 30, 2022
The following table summarizes the cash flows provided by/used in operating, investing and financing activities for each of the six months ended June 30, 2023 and 2022. Refer to the consolidated cash flows statement and accompanying notes included elsewhere in this Semi-Annual Report for additional information.
For the six months ended June 30, |
Increase / (Decrease) |
|||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | 2023 vs 2022 |
% | ||||||||||||
Net cash used in operating activities |
(58,118 | ) | (51,825 | ) | (6,293 | ) | 12.1 | % | ||||||||
Net cash generated from investing activities |
(28,531 | ) | (5,556 | ) | (22,975 | ) | 413.5 | % | ||||||||
Net cash generated from financing activities |
26,396 | 17,465 | 8,931 | 51.1 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net change in cash and cash equivalents |
(60,253 | ) | (39,916 | ) | (20,337 | ) | 50.9 | % | ||||||||
Cash and cash equivalents less bank overdrafts at the beginning of the period |
91,749 | 88,658 | 3,091 | 3.5 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Effect of foreign exchange differences on cash and cash equivalents |
(649 | ) | 2,185 | (2,834 | ) | (129.7 | )% | |||||||||
Cash and cash equivalents less bank overdrafts at the end of the period |
30,847 | 50,927 | (20,080 | ) | (39.4 | )% | ||||||||||
|
|
|
|
|
|
|
|
17
Net cash used in operating activities
Net cash used in operating activities increased by 6.3 million from 51.8 million for the six months ended June 30, 2022 to 58.1 million for the six months ended June 30, 2023. The increase was primarily attributable to higher sales volumes, which resulted in (i) an increase in inventories of 5.8 million or 5.3% to 114.9 million as of June 30, 2023, and (ii) an increase in trade receivables of 1.9 million or 3.9% to 50.8 million as of June 30, 2023.
Net cash used in investing activities
Net cash used in investing activities increased by 23.0 million from 5.6 million for the six months ended June 30, 2022 to 28.5 million net cash used for the six months ended June 30, 2023. The increase was primarily attributable to (i) the increase of payment for the purchase of long-term assets from 9.4 million in the six months ended June 30, 2022 to 29.3 million in the six months ended June 30, 2023, and (ii) the decrease in proceeds from disposal of long-term assets from 3.9 million in the six months ended June 30, 2022 to 0.8 million in the six months ended June 30, 2023.
Net cash flows generated from financing activities
Net cash flows generated from financing activities increased by 8.9 million from 17.5 million for the six months ended June 30, 2022 to 26.4 million for the six months ended June 30, 2023. The increase in cash flows from financing activities was primarily attributable to (i) an increase of proceeds from financing fund of 22.8 million, (ii) a decrease of repayment of borrowings of 6.2 million, and (iii) an increase of capital contribution from non-controlling interests of 5.6 million, partially offset by a decrease of proceeds from borrowings of 27.1 million and an increase of payment of borrowings interest of 2.2 million in the six months ended June 30, 2023.
Borrowings
We enter into and manage debt facilities centrally in order to satisfy the short and medium-term needs of each of our subsidiaries based on criteria of efficiency and cost-effectiveness. Our portfolio brands have historically entered into and maintained with a diversified pool of lenders a total amount of committed credit lines that is considered consistent with their needs and suitable to ensure at any time the liquidity needed to satisfy and comply with all of their financial commitments, as well as guaranteeing an adequate level of operational flexibility for any expansion programs.
As of June 30, 2023, borrowings amounted to 9.5 million were guaranteed by a third-party SACE S.p.A., and borrowings amounted to 5.7 million were secured by pledges of our assets including property, plant and equipment, inventories and trade receivables.
Our unsecured borrowings are principally used for operations. As of June 30, 2023, the borrowings are at rates ranging from 0.0% to 10.0% per annum.
For additional information, see Note 18Borrowings in the Semi-Annual Condensed Consolidated Financial Statements.
We are subject to certain covenants, including financial and otherwise, under our financing agreements. As of June 30, 2023, we were in material compliance with all covenants.
18
Contractual obligations and commitments
The following table summarizes our contractual obligations and commitments as of June 30, 2023:
Payments Due by Period | ||||||||||||||||||||
(Euro thousands, except percentages) | On demand |
Less than 1 year |
1 to 3 years | Over 3 years |
Total | |||||||||||||||
Trade payables |
12,854 | 62,635 | | | 75,489 | |||||||||||||||
Other current liabilities |
18,707 | 60,648 | | | 79,355 | |||||||||||||||
Lease liabilities |
| 38,567 | 55,851 | 60,235 | 154,653 | |||||||||||||||
Bank overdrafts |
| | | | | |||||||||||||||
Borrowings |
| 16,724 | 25,533 | 9,765 | 52,022 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total contractual obligations |
31,561 | 178,574 | 81,384 | 70,000 | 361,519 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
The table below sets forth the breakdown of our cash and cash equivalents as of the dates indicated.
As of June 30, |
As of December 31, |
Increase / (Decrease) |
||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | June 30, 2023 vs December 31, 2022 |
% | ||||||||||||
Cash on hand |
300 | 391 | (91 | ) | (23.3 | )% | ||||||||||
Bank balances |
30,547 | 91,506 | (60,959 | ) | (66.6 | )% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents |
30,847 | 91,897 | (61,050 | ) | (66.4 | )% | ||||||||||
Restricted cash |
| | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and bank balances |
30,847 | 91,897 | (61,050 | ) | (66.4 | )% | ||||||||||
|
|
|
|
|
|
|
|
As of June 30, 2023, the cash and cash equivalents are held with reputable commercial banks at various jurisdictions including Greater China, France, Italy and U.S. Certain jurisdictions may not have official deposit insurance program or agency similar to the Federal Deposit Insurance Corporation (FDIC) in the U.S. The Group does not foresee substantial credit risk with respect to cash and cash equivalents held at commercial banks in such jurisdictions.
We may be subject to restrictions which limit our ability to use cash. In particular, our cash held at banks in China is subject to certain repatriation restrictions and may only be repatriated as dividends. We do not believe that such transfer restrictions have any adverse impacts on our ability to meet liquidity requirements. There was no restricted cash as of June 30, 2023.
Other current assets
The table below sets forth the breakdown of our other current assets as of the dates indicated.
As of June 30, |
As of December 31, |
Increase / (Decrease) |
||||||||||||||
(Euro thousands, except percentages) | 2023 | 2022 | June 30, 2023 vs December 31, 2022 |
% | ||||||||||||
Tax recoverable |
10,935 | 10,164 | 771 | 7.6 | % | |||||||||||
Government grants |
7,247 | | 7,247 | | ||||||||||||
Prepaid expenses |
5,809 | 6,205 | (396 | ) | (6.4 | )% | ||||||||||
Advances and payments on account to vendors |
5,532 | 7,238 | (1,706 | ) | (23.6 | )% | ||||||||||
Deposits of rental, utility and other |
2,017 | 2,055 | (38 | ) | (1.8 | )% | ||||||||||
Others |
5,105 | 4,805 | 300 | 6.2 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other current assets |
36,645 | 30,467 | 6,178 | 20.3 | % | |||||||||||
|
|
|
|
|
|
|
|
19
Off-Balance Sheet Arrangements
We did not have during the periods presented, and we do not currently have, any off-balance sheet financing arrangements or any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Recent Developments
See Note 24 Subsequent events to the Semi-Annual Condensed Consolidated Financial Statements included elsewhere in this Semi-Annual Report.
Non-IFRS Financial Measures
Our management monitors and evaluates operating and financial performance using several non-IFRS financial measures including: contribution profit, contribution profit margin, adjusted earnings before interest and taxes (Adjusted EBIT), adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA). Our management believes that these non-IFRS financial measures provide useful and relevant information regarding our performance and improve their ability to assess financial performance and financial position. They also provide comparable measures that facilitate managements ability to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions. While similar measures are widely used in the industry in which we operate, the financial measures that we use may not be comparable to other similarly named measures used by other companies nor are they intended to be substitutes for measures of financial performance or financial position as prepared in accordance with IFRS.
Contribution profit and contribution profit margin
Contribution profit is defined as revenues less the cost of sales and selling and marketing expenses. Contribution profit margin is defined as contribution profit divided by revenue.
Contribution profit subtracts the main variable expenses of selling and marketing expenses from gross profit, and our management believes this measure is an important indicator of profitability at the marginal level.
Below contribution profit, the main expenses are general administrative expenses and other operating expenses (which include foreign exchange gains or losses and impairment losses). As we continue to improve the management of our portfolio brands, we believe we can achieve greater economy of scale across the different brands by maintaining the fixed expenses at a lower level as a proportion of revenue. We therefore use contribution profit margin as a key indicator of profitability at the group level as well as the portfolio brand level.
The table below reconciles revenues to contribution profit for the periods indicated.
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
Revenues |
214,537 | 201,700 | ||||||
Cost of Sales |
(89,083 | ) | (88,957 | ) | ||||
|
|
|
|
|||||
Gross profit |
125,454 | 112,743 | ||||||
Marketing and selling expenses |
(110,600 | ) | (106,810 | ) | ||||
|
|
|
|
|||||
Contribution profit |
14,854 | 5,933 | ||||||
|
|
|
|
20
Adjusted EBIT
Adjusted EBIT is defined as profit or loss before income taxes, net finance cost, share based compensation, adjusted for income and costs which are significant in nature and that management considers not reflective of underlying operational activities, mainly including net gains on disposal of long-term assets and government grants.
The table below reconciles loss for the year to adjusted EBIT for the periods indicated.
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
Loss for the year |
(72,225 | ) | (68,714 | ) | ||||
Add / (Deduct) the impact of: |
||||||||
Income tax expenses |
271 | (256 | ) | |||||
Finance cost - net |
11,970 | 8,080 | ||||||
Non-underlying items |
(9,666 | ) | (570 | ) | ||||
|
|
|
|
|||||
Loss from operations before non-underlying items |
(69,650 | ) | (61,460 | ) | ||||
Add / (Deduct) the impact of: |
||||||||
Share based compensation |
1,971 | 4,297 | ||||||
|
|
|
|
|||||
Adjusted EBIT |
(67,679 | ) | (57,163 | ) | ||||
|
|
|
|
Adjusted EBITDA is defined as profit or loss before income taxes, net finance cost, exchange gains/(losses), depreciation, amortization, share based compensation and provisions and impairment losses adjusted for income and costs which are significant in nature and that management considers not reflective of underlying operational activities, mainly including net gains on disposal of long-term assets and government grants.
The table below reconciles loss for the year to adjusted EBITDA for the periods indicated.
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
Loss for the year |
(72,225 | ) | (68,714 | ) | ||||
Add / (Deduct) the impact of: |
||||||||
Income tax expenses |
271 | (256 | ) | |||||
Finance cost - net |
11,970 | 8,080 | ||||||
Non-underlying items |
(9,666 | ) | (570 | ) | ||||
|
|
|
|
|||||
Loss from operations before non-underlying items |
(69,650 | ) | (61,460 | ) | ||||
Add / (Deduct) the impact of: |
||||||||
Share based compensation |
1,971 | 4,297 | ||||||
Provisions and impairment losses |
(3,241 | ) | 6,500 | |||||
Net foreign exchange losses / (gains) |
8,486 | (7,950 | ) | |||||
Depreciation / Amortization |
21,518 | 23,094 | ||||||
|
|
|
|
|||||
Adjusted EBITDA |
(40,916 | ) | (35,519 | ) | ||||
|
|
|
|
Qualitative and Quantitative Information on Financial Risks
We are exposed to market risks in the ordinary course of our business. These risks primarily include foreign exchange risk, interest rate risk, credit risk and liquidity risk. See Note 4.2Financial risk factors to the Semi-Annual Condensed Consolidated Financial Statements included elsewhere in this Semi-Annual Report and Note 4.3Financial risk factors to the Annual Consolidated Financial Statements for further details.
Our overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on our financial performance. We did not use any derivative financial instruments to hedge certain risk exposures.
21
Foreign exchange risk
We have a vast international presence, and therefore is exposed to the risk that changes in currency exchange rates could adversely impact revenue, expenses, margins and profit. Our management manages our foreign exchange risk by performing regular review.
Interest rate risk
We do not have any significant interest bearing financial assets or liabilities except for cash and cash equivalents and borrowings, details of which are disclosed in Notes 17 and 18 to the Semi-Annual Condensed Consolidated Financial Statements included elsewhere in this Semi-Annual Report and Notes 23 and 24 to Lanvin Groups consolidated financial statements, respectively.
Our exposure to the risk of changes in market interest rates relates primarily to our borrowings with floating interest rates. Our policy is to manage our interest cost using a mix of fixed and variable rate debts. As of June 30, 2023, approximately 67.9% of our interest-bearing borrowings bore interest at fixed rates.
Credit risk
Credit risk is defined as the risk of financial loss caused by the failure of a counterparty to repay amounts owed or meet its contractual obligations. The maximum risk to which an entity is exposed is represented by all the financial assets recognized in the financial statements. Management considers our credit risk to relate primarily to trade receivables generated from the wholesale channel and mitigates the related effects through specific commercial and financial strategies.
With regards to trade receivables, credit risk management is carried out by monitoring the reliability and solvency of customers.
Liquidity risk
Liquidity risk refers to the difficulty we could have in meeting our financial obligations.
According to management, the funds and credit lines currently available, in addition to those that will be generated by operating and financing activities, will enable us to meet our financial requirement arising from investing activities, working capital management and punctual loan repayment as planned.
As of June 30, 2023, we had undrawn cash credit lines of $15.8 million available at banks.
22
Lanvin Group Holdings Limited
Interim condensed consolidated statements of profit or loss
For the six months ended June 30, 2023 and 2022
(Unaudited)
(Euro thousands except for loss per share) |
For the six months ended June 30, | |||||||||
Notes | 2023 | 2022 | ||||||||
Revenue |
6 | 214,537 | 201,700 | |||||||
Cost of sales |
7 | (89,083 | ) | (88,957 | ) | |||||
|
|
|
|
|||||||
Gross profit |
125,454 | 112,743 | ||||||||
Marketing and selling expenses |
7 | (110,600 | ) | (106,810 | ) | |||||
General and administrative expenses |
7 | (76,544 | ) | (75,771 | ) | |||||
Other operating income and expenses |
7 | (7,960 | ) | 8,378 | ||||||
|
|
|
|
|||||||
Loss from operations before non-underlying items |
(69,650 | ) | (61,460 | ) | ||||||
Non-underlying items |
8 | 9,666 | 570 | |||||||
|
|
|
|
|||||||
Loss from operations |
(59,984 | ) | (60,890 | ) | ||||||
Finance cost net |
9 | (11,970 | ) | (8,080 | ) | |||||
|
|
|
|
|||||||
Loss before income tax |
(71,954 | ) | (68,970 | ) | ||||||
Income tax (expenses) / benefits |
10 | (271 | ) | 256 | ||||||
|
|
|
|
|||||||
Loss for the period |
(72,225 | ) | (68,714 | ) | ||||||
|
|
|
|
|||||||
Attributable to: |
||||||||||
- Owners of the Company |
(63,002 | ) | (57,504 | ) | ||||||
- Non-controlling interests |
(9,223 | ) | (11,210 | ) | ||||||
Loss per share in Euro |
||||||||||
- Basic and diluted (in Euro per share) |
11 | (0.48 | ) | (0.74 | ) |
The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.
F-1
Lanvin Group Holdings Limited
Interim condensed consolidated statements of comprehensive loss
For the six months ended June 30, 2023 and 2022
(Unaudited)
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
Loss for the period |
(72,225 | ) | (68,714 | ) | ||||
Other comprehensive loss: |
||||||||
Items that may be subsequently reclassified to profit or loss |
||||||||
- Currency translation differences, net of tax |
7,531 | (8,562 | ) | |||||
Items that will not be subsequently reclassified to profit or loss |
||||||||
- Employee benefit obligations: change in value resulting from actuarial reserve, net of tax |
9 | 272 | ||||||
|
|
|
|
|||||
Total comprehensive loss for the period |
(64,685 | ) | (77,004 | ) | ||||
|
|
|
|
|||||
Attributable to: |
||||||||
- Owners of the Company |
(56,139 | ) | (64,598 | ) | ||||
- Non-controlling interests |
(8,546 | ) | (12,406 | ) |
The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.
F-2
Lanvin Group Holdings Limited
Interim condensed consolidated statements of financial position
At June 30, 2023 and December 31, 2022
(Unaudited)
At June 30, | At December 31, | |||||||||||
(Euro thousands) | Notes | 2023 | 2022 | |||||||||
Assets |
||||||||||||
Non-current assets |
||||||||||||
Intangible assets |
208,263 | 181,485 | ||||||||||
Goodwill |
69,323 | 69,323 | ||||||||||
Property, plant and equipment |
45,613 | 46,801 | ||||||||||
Right-of-use assets |
12 | 119,097 | 121,731 | |||||||||
Deferred income tax assets |
16,625 | 17,297 | ||||||||||
Other non-current assets |
13 | 15,843 | 15,265 | |||||||||
|
|
|
|
|||||||||
474,764 | 451,902 | |||||||||||
|
|
|
|
|||||||||
Current assets |
||||||||||||
Inventories |
14 | 114,875 | 109,094 | |||||||||
Trade receivables |
15 | 50,767 | 48,868 | |||||||||
Other current assets |
16 | 36,645 | 30,467 | |||||||||
Cash and bank balances |
17 | 30,847 | 91,897 | |||||||||
|
|
|
|
|||||||||
233,134 | 280,326 | |||||||||||
|
|
|
|
|||||||||
Total assets |
707,898 | 732,228 | ||||||||||
|
|
|
|
|||||||||
Liabilities |
||||||||||||
Non-current liabilities |
||||||||||||
Non-current borrowings |
18 | 35,298 | 18,115 | |||||||||
Non-current lease liabilities |
19 | 103,458 | 105,986 | |||||||||
Non-current provisions |
3,292 | 4,111 | ||||||||||
Employee benefits |
17,392 | 15,128 | ||||||||||
Deferred income tax liabilities |
53,423 | 54,660 | ||||||||||
Other non-current liabilities |
5,413 | 690 | ||||||||||
|
|
|
|
|||||||||
218,276 | 198,690 | |||||||||||
|
|
|
|
|||||||||
Current liabilities |
||||||||||||
Trade payables |
75,489 | 73,114 | ||||||||||
Bank overdrafts |
17 | | 148 | |||||||||
Current borrowings |
18 | 16,724 | 15,370 | |||||||||
Current lease liabilities |
19 | 32,455 | 34,605 | |||||||||
Current provisions |
2,359 | 3,014 | ||||||||||
Other current liabilities |
20 | 118,858 | 106,481 | |||||||||
|
|
|
|
|||||||||
245,885 | 232,732 | |||||||||||
|
|
|
|
|||||||||
Total liabilities |
464,161 | 431,422 | ||||||||||
|
|
|
|
|||||||||
Net assets |
243,737 | 300,806 | ||||||||||
|
|
|
|
|||||||||
Equity |
||||||||||||
Equity attributable to owners of the Company |
||||||||||||
Share capital |
21 | * | * | |||||||||
Treasury shares |
21 | (25,023 | ) | (25,023 | ) | |||||||
Other reserves |
22 | 769,898 | 762,961 | |||||||||
Accumulated losses |
(505,620 | ) | (442,618 | ) | ||||||||
|
|
|
|
|||||||||
239,255 | 295,320 | |||||||||||
Non-controlling interests |
4,482 | 5,486 | ||||||||||
|
|
|
|
|||||||||
Total equity |
243,737 | 300,806 | ||||||||||
|
|
|
|
* | Amounts less than Euro1,000. |
The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.
F-3
Lanvin Group Holdings Limited
Interim condensed consolidated statements of cash flows
For the six months ended June 30, 2023 and 2022
(Unaudited)
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
Operating activities |
||||||||
Loss for the period |
(72,225 | ) | (68,714 | ) | ||||
Adjustments for: |
||||||||
Income tax expenses |
271 | (256 | ) | |||||
Depreciation and amortization |
21,518 | 23,094 | ||||||
Provisions and impairment losses |
(3,241 | ) | 6,500 | |||||
Employee share-based compensation |
1,971 | 4,297 | ||||||
Net gains on disposals |
(1,513 | ) | (553 | ) | ||||
Finance costs |
11,999 | 7,830 | ||||||
Government grants |
(7,247 | ) | | |||||
Fair value movement in warrants |
972 | | ||||||
Change in inventories |
(2,639 | ) | (23,217 | ) | ||||
Change in trade receivables |
(1,638 | ) | (12,835 | ) | ||||
Change in trade payables |
2,375 | 8,122 | ||||||
Change in other operating assets and liabilities |
(8,224 | ) | 4,115 | |||||
Income tax paid |
(497 | ) | (208 | ) | ||||
|
|
|
|
|||||
Net cash used in operating activities |
(58,118 | ) | (51,825 | ) | ||||
|
|
|
|
|||||
Investing activities |
||||||||
Payment for the purchase of property, plant and equipment, intangible assets and other long-term assets |
(29,336 | ) | (9,410 | ) | ||||
Proceeds from disposal of property, plant and equipment, intangible assets and other long-term assets |
805 | 3,854 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(28,531 | ) | (5,556 | ) | ||||
|
|
|
|
|||||
Financing activities |
||||||||
Proceeds from financing fund |
22,756 | | ||||||
Proceeds from borrowings |
80,034 | 107,116 | ||||||
Repayments of borrowings |
(59,803 | ) | (65,968 | ) | ||||
Repayments of lease liabilities |
(15,238 | ) | (18,689 | ) | ||||
Payment of borrowings interest |
(3,698 | ) | (1,483 | ) | ||||
Payment of lease liabilities interest |
(3,300 | ) | (3,511 | ) | ||||
Capital contribution from non-controlling interests |
5,645 | | ||||||
|
|
|
|
|||||
Net cash generated from financing activities |
26,396 | 17,465 | ||||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
(60,253 | ) | (39,916 | ) | ||||
Cash and cash equivalents less bank overdrafts at the beginning of the period |
91,749 | 88,658 | ||||||
Effect of foreign exchange differences on cash and cash equivalents |
(649 | ) | 2,185 | |||||
|
|
|
|
|||||
Cash and cash equivalents less bank overdrafts at the end of the period |
30,847 | 50,927 | ||||||
|
|
|
|
The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.
F-4
Lanvin Group Holdings Limited
Interim condensed consolidated statements of changes in equity
For the six months ended June 30, 2023 and 2022
(Unaudited)
Attributable to owners of the Company | Non-controlling interests |
Total equity |
||||||||||||||||||||||||||
(Euro thousands) | Issued capital |
Treasury shares |
Other Reserves |
Accumulated losses |
Total | |||||||||||||||||||||||
Balance at December 31, 2022 |
* | (25,023 | ) | 762,961 | (442,618 | ) | 295,320 | 5,486 | 300,806 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Comprehensive loss |
||||||||||||||||||||||||||||
Loss for the period |
| | | (63,002 | ) | (63,002 | ) | (9,223 | ) | (72,225 | ) | |||||||||||||||||
Currency translation difference |
| | 6,854 | | 6,854 | 677 | 7,531 | |||||||||||||||||||||
Net actuarial reserve from defined benefit plans |
| | 9 | | 9 | | 9 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total comprehensive loss |
| | 6,863 | (63,002 | ) | (56,139 | ) | (8,546 | ) | (64,685 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Transactions with owners |
||||||||||||||||||||||||||||
Employee share-based compensation |
| | 1,971 | | 1,971 | | 1,971 | |||||||||||||||||||||
Capital contribution from non-controlling interests |
| | 2,775 | | 2,775 | 2,870 | 5,645 | |||||||||||||||||||||
Changes in ownership interest in subsidiaries without change of control |
| | (4,672 | ) | | (4,672 | ) | 4,672 | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total transactions with owners |
| | 74 | | 74 | 7,542 | 7,616 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at June 30, 2023 |
* | (25,023 | ) | 769,898 | (505,620 | ) | 239,255 | 4,482 | 243,737 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2021 |
339,259 | (3 | ) | 149,460 | (224,328 | ) | 264,388 | 26,438 | 290,826 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Comprehensive loss |
||||||||||||||||||||||||||||
Loss for the period |
| | | (57,504 | ) | (57,504 | ) | (11,210 | ) | (68,714 | ) | |||||||||||||||||
Currency translation difference |
| | (7,366 | ) | | (7,366 | ) | (1,196 | ) | (8,562 | ) | |||||||||||||||||
Net actuarial reserve from defined benefit plans |
| | 272 | | 272 | | 272 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total comprehensive loss |
| | (7,094 | ) | (57,504 | ) | (64,598 | ) | (12,406 | ) | (77,004 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Transactions with owners |
||||||||||||||||||||||||||||
Employee share-based compensation |
| | 4,297 | | 4,297 | | 4,297 | |||||||||||||||||||||
Changes in ownership interest in subsidiaries without change of control |
| | 93 | | 93 | (93 | ) | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total transactions with owners |
| | 4,390 | | 4,390 | (93 | ) | 4,297 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at June 30, 2022 |
339,259 | (3 | ) | 146,756 | (281,832 | ) | 204,180 | 13,939 | 218,119 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Amounts less than Euro1,000. |
The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.
F-5
Lanvin Group Holdings Limited
Notes to the Interim Condensed Consolidated Financial Statements
At and for the six months ended June 30, 2023 and 2022
(Unaudited)
1. | General information |
Lanvin Group Holdings Limited (formerly known as Fosun Fashion Group Limited, and hereinafter referred to as LGHL or the Company and together with its consolidated subsidiaries, or any one or more of them, as the context may require, the Lanvin Group or the Group) is the holding company of the Lanvin Group and domiciled in Cayman Islands, the incorporation number of the Company is 382280 and the registered office is at PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands.
The Group is the leading global luxury fashion group, managing iconic brands worldwide including French couture house Lanvin, Italian luxury shoemaker Sergio Rossi, Austrian skinwear specialist Wolford, American womenswear brand St. John, and high-end Italian menswear maker Caruso. The Groups brand portfolio covers a wide variety of fashion categories and leverages a combination of e-commerce, offline retail and wholesale channels, providing both growth opportunities as well as stability and resilience throughout the fashion cycle.
On March 23, 2022, Primavera Capital Acquisition Corporation (PCAC), Fosun Fashion Group (Cayman) Limited (FFG), Lanvin Group Heritage I Limited (Merger Sub 1) and Lanvin Group Heritage II Limited (Merger Sub 2) and the Company entered into the Business Combination Agreement that contemplated a series of transactions, which were ultimately completed on December 14, 2022 (the Reverse Recapitalization).
Following the completion of the Reverse Recapitalization, on December 15, 2022, LGHLs ordinary shares and public warrants began trading on the New York Stock Exchange (NYSE) under the symbols LANV and LANV-WT, respectively.
For more information relating to the Reverse Recapitalization, including a description of the transactions undertaken to complete the Reverse Recapitalization, reference should be made to Note 1 General information to the Annual Consolidated Financial Statements.
2. | Basis of preparation |
Statement of compliance with IFRS
These interim condensed consolidated financial statements of the Group (the Unaudited Interim Condensed Consolidated Financial Statements) have been prepared in compliance with IAS 34 - Interim Financial Reporting (IAS 34). The Interim Condensed Consolidated Financial Statements should be read in conjunction with the Groups consolidated financial statements at and for the year ended December 31, 2022 (the Consolidated Financial Statements), which have been prepared in compliance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). The accounting policies adopted are consistent with those applied in the Consolidated Financial Statements, except for the adoption of new and amended standards as disclosed in Note 3.
F-6
Contents and structure of the Interim Condensed Consolidated Financial Statements
The interim condensed consolidated financial statements include the interim condensed consolidated statements of profit or loss, interim condensed consolidated statements of comprehensive loss, interim condensed consolidated statements of financial position, interim condensed consolidated statements of cash flows, interim condensed consolidated statements of changes in equity and the accompanying notes (the Interim Condensed Consolidated Financial Statements).
The Interim Condensed Consolidated Financial Statements are presented in Euro, which is the functional and presentation currency of the Company, and amounts are stated in thousands of Euros, unless otherwise indicated.
Going concern
For the six months ended June 30, 2023, the Group has incurred operating losses of Euro59.98 million, and net losses of Euro72.23 million. The Group has an accumulated losses of Euro505.62 million as of June 30, 2023.
Management closely monitors the Groups financial performance and liquidity position. Historically, the Group has been able to obtain debt and equity financing. The Group has funded operations primarily with issuances of preferred shares, long-term debt and net proceeds from revenues.
The Interim Condensed Consolidated Financial Statements have been prepared on a going concern basis because one of the Companys shareholders, Fosun International Limited, has committed to continue to provide adequate support for the Company to meet its obligations as they become due for at least 12 months from the issuance date of these financial statements.
Use of estimates
The preparation of the Interim Condensed Consolidated Financial Statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities as well as the disclosure of contingent liabilities. If in the future such estimates and assumptions, which are based on managements best judgment at the date of these Interim Condensed Consolidated Financial Statements, deviate from the actual circumstances, the original estimates and assumptions will be modified as appropriate in the period in which the circumstances change. Reference should be made to the section Use of estimates in the Consolidated Financial Statements for a detailed description of the more significant valuation procedures used by the Group in preparing its consolidated financial statements. Moreover, in accordance with IAS 34, certain valuation procedures, in particular those of a more complex nature regarding matters such as any impairment of non-current assets, are only carried out in full during the preparation of the annual consolidated financial statements, other than in the event that there are indications of impairment, in which case an immediate assessment is performed. Similarly, the actuarial valuations that are required for the determination of employee benefit provisions are also usually carried out during the preparation of the annual consolidated financial statements, except in the event of significant market fluctuations, or significant plan amendments, curtailments or settlements.
F-7
3. | Summary of significant accounting policies |
Changes in accounting policies
New Standards and Amendments issued by the IASB and applicable to the Group from January 1, 2023
New IFRS Standards and Amendments to existing standards | Effective date | |||
IFRS 17 Insurance Contracts |
January 1, 2023 | |||
IFRS 17 and IFRS 4 Amendments to IFRS 17 Insurance Contracts |
January 1, 2023 | |||
IAS 1 Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2) |
January 1, 2023 | |||
IAS 12 Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12) |
January 1, 2023 | |||
IAS 1 Disclosure of Accounting Policies |
January 1, 2023 | |||
IAS 8 Definition of Accounting Estimates |
January 1, 2023 | |||
IAS 12 International Tax Reform Pillar Two Model Rules (Amendments to IAS 12) |
May 23, 2023 |
Except as described below, the accounting policies applied in these Interim Financial Statements are the same as those applied in the Groups Consolidated Financial Statements as at and for the year ended December 31, 2022.
The policy for recognising and measuring income taxes in the interim period is consistent with that applied in the comparative interim period except for the changes outlined below.
Deferred tax related to assets and liabilities arising from a single transaction
IAS 12.15(a)(iii), 22A, 24(c), Insights 3.13.213 The Group has adopted Deferred Tax related to Assets and Liabilities arising from a Single Transaction Amendments to IAS 12 from January 1, 2023. The amendments narrow the scope of the initial recognition exemption to exclude transactions that give rise to equal and offsetting temporary differences e.g. leases and decommissioning liabilities. For leases and decommissioning liabilities, an entity is required to recognise the associated deferred tax assets and liabilities from the beginning of the earliest comparative period presented, with any cumulative effect recognised as an adjustment to retained earnings or other components of equity at that date. For all other transactions, an entity applies the amendments to transactions that occur after the beginning of the earliest period presented.
The Group previously accounted for deferred tax on leases and decommissioning liabilities applying the integrally linked approach, resulting in a similar outcome to the amendments, except that the deferred tax asset or liability was recognised on a net basis. Following the amendments, the Group has recognised a separate deferred tax asset in relation to its lease liabilities and a deferred tax liability in relation to its right-of-use assets. However, there was no impact on the statement of financial position because the balances qualify for offset under paragraph 74 of IAS 12. There was also no impact on the opening retained earnings as at January 1, 2022 as a result of the change. The key impact for the Group relates to disclosure of the deferred tax assets and liabilities recognised this disclosure will be provided in the annual financial statements.
The change in accounting policy will also be reflected in the Groups consolidated financial statements as at and for the year ending December 31, 2023.
Global minimum top-up tax
The Group has adopted International Tax Reform Pillar Two Model Rules Amendments to IAS 12 upon their release on 23 May 2023. The amendments provide a temporary mandatory exception from deferred tax accounting for the top-up tax, which is effective immediately, and require new disclosures about the Pillar Two exposure from 31 December 2023. The mandatory exception applies retrospectively. Entities are required to disclose the information relating to their exposure to Pillar Two income taxes in annual periods beginning on or after 1 January 2023, but are not required to disclose such information for any interim periods ending on or before 31 December 2023. The Group has applied the amendments and the mandatory temporary exception retrospectively. The Group is currently assessing its risk exposure to Pillar Two Income taxes.
F-8
New standards, amendments and interpretations not yet effective
At the date of authorization of these consolidated financial statements, several new, but not yet effective, Standards and amendments to existing Standards, and Interpretations have been published by the IASB. None of these Standards or amendments to existing Standards have been adopted early by the Group.
New IFRS Standards and Amendments to existing standards | Effective date | |||
IAS 1 (Amendments) Classification of Liabilities as Current or Non-current |
1 January 2024 | |||
IAS 1 (Amendments) Non-current Liabilities with Covenants |
1 January 2024 | |||
IFRS 16 (Amendments) Lease Liability in Sale and Leaseback |
1 January 2024 |
Management anticipates that all relevant pronouncements will be adopted for the first period beginning on or after the effective date of the pronouncement. New Standards, amendments and Interpretations not adopted in the current year have not been disclosed as they are not expected to have a material impact on the Groups Consolidated Financial Statements.
4. | Financial risk management |
4.1 Capital management
The Group continuously optimizes its capital structure to maximize shareholder value while keeping the financial flexibility to execute the strategic projects. The Groups capital structure policy and framework aim to optimize shareholder value through cash flow distribution to the Group from its subsidiaries, while maintaining an investment-grade rating and minimizing investments with returns below the Groups weighted average cost of capital.
Cash net of debt is defined as cash and cash equivalents minus non-current and current interest-bearing loans and borrowings and bank overdrafts. Cash net of debt is a financial performance indicator that is used by the Groups management to highlight changes in the Groups overall liquidity position.
The following table provides a reconciliation of the Groups cash net of debt:
(Euro thousands) | At June 30, 2023 |
At December 31, 2022 |
||||||
Cash and cash equivalents |
30,847 | 91,897 | ||||||
|
|
|
|
|||||
Non-current borrowings |
(35,298 | ) | (18,115 | ) | ||||
Current borrowings |
(16,724 | ) | (15,370 | ) | ||||
|
|
|
|
|||||
Borrowings |
(52,022 | ) | (33,485 | ) | ||||
|
|
|
|
|||||
Bank overdrafts |
| (148 | ) | |||||
|
|
|
|
|||||
Cash net of debt |
(21,175 | ) | 58,264 | |||||
|
|
|
|
The ratio of cash net of debt to total consolidated equity was as follows:
(Euro thousands) | At June 30, 2023 |
At December 31, 2022 |
||||||
Cash net of debt |
21,175 | (58,264 | ) | |||||
Total equity |
243,737 | 300,806 | ||||||
|
|
|
|
|||||
Total capital |
264,912 | 242,542 | ||||||
|
|
|
|
|||||
Gearing ratio |
8 | % | (24 | %) | ||||
|
|
|
|
F-9
4.2 Financial risk factors
The Groups activities expose it to a variety of financial risks: market risk (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. The Interim Condensed Consolidated Financial Statements do not include all the financial risk management information and disclosures required in the full annual financial statements and should be read in conjunction with the consolidated financial statements of the Company as at and for the year ended December 31, 2022. There have been no changes in the risk management policies during the six months ended June 30, 2023.
(a) | Market risk |
Foreign exchange risk
The Group has a vast international presence, and therefore is exposed to the risk that changes in currency exchange rates could adversely impact revenue, expenses, margins and profit. The Groups management assesses its foreign exchange risk by performing a regular review.
The following table demonstrates the sensitivity at the end of the reporting period to a reasonably possible change in the main foreign currencies against the Euro, with all other variables held constant, of the Groups loss before tax due to differences arising on settlement or translation of monetary assets and liabilities and the Groups equity excluding the impact of accumulated losses due to the changes of exchange fluctuation reserve of certain overseas subsidiaries of which the functional currencies are currencies other than Euro.
At June 30, 2023 | At December 31, 2022 | |||||||||||||||
(Euro thousands) | Increase / (decrease) in loss before tax if Euro strengthens by 5% |
Increase / (decrease) in loss before tax if Euro weakens by 5% |
Increase / (decrease) in loss before tax if Euro strengthens by 5% |
Increase / (decrease) in loss before tax if Euro weakens by 5% |
||||||||||||
USD |
(8,092 | ) | 8,092 | (7,610 | ) | 7,610 | ||||||||||
CNY |
80 | (80 | ) | 138 | (138 | ) | ||||||||||
HKD |
49 | (49 | ) | 1 | (1 | ) | ||||||||||
GBP |
58 | (58 | ) | 108 | (108 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(7,905 | ) | 7,905 | (7,363 | ) | 7,363 | ||||||||||
|
|
|
|
|
|
|
|
(b) | Credit risk |
Credit risk is defined as the risk of financial loss caused by the failure of a counterparty to repay amounts owed or meet its contractual obligations. The maximum risk to which an entity is exposed is represented by all the financial assets recognized in the financial statements. Management considers its credit risk to relate primarily to trade receivables generated from the wholesale channel and mitigates the related effects through specific commercial and financial strategies.
With regards to trade receivables, credit risk management is carried out by monitoring the reliability and solvency of customers.
The following table provides the aging of trade receivables:
(Euro thousands) | Not yet due | 0-90 days overdue |
90-180 days overdue |
>180 days overdue |
Total | |||||||||||||||
Trade receivables, gross |
27,419 | 17,991 | 3,761 | 6,842 | 56,013 | |||||||||||||||
Loss allowance |
| (54 | ) | (612 | ) | (4,580 | ) | (5,246 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total trade receivables at June 30, 2023 |
27,419 | 17,937 | 3,149 | 2,262 | 50,767 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Trade receivables, gross |
33,279 | 10,616 | 4,618 | 6,566 | 55,079 | |||||||||||||||
Loss allowance |
| (118 | ) | (286 | ) | (5,807 | ) | (6,211 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total trade receivables at December 31, 2022 |
33,279 | 10,498 | 4,332 | 759 | 48,868 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
F-10
(c) | Liquidity risk |
Liquidity risk refers to the difficulty the Group could have in meeting its financial obligations.
According to management, the funds and credit lines currently available, in addition to those that will be generated by operating and financing activities, will enable the Group to meet its financial requirement arising from investing activities, working capital management and punctual loan repayment as planned.
As of June 30, 2023, the Group has undrawn cash credit lines of USD15.8 million (December 31, 2022: USD13.0 million) available at banks.
The table below analysis the Groups financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
As at June 30, 2023 | ||||||||||||||||||||
On demand | Less than 1 year |
1 to 3 years |
Over 3 years |
Total | ||||||||||||||||
Trade payables |
12,854 | 62,635 | | | 75,489 | |||||||||||||||
Other current liabilities |
18,707 | 60,648 | | | 79,355 | |||||||||||||||
Lease liabilities |
| 38,567 | 55,851 | 60,235 | 154,653 | |||||||||||||||
Borrowings |
| 16,724 | 25,533 | 9,765 | 52,022 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
31,561 | 178,574 | 81,384 | 70,000 | 361,519 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
As at December 31, 2022 | ||||||||||||||||||||
On demand | Less than 1 year |
1 to 3 years |
Over 3 years |
Total | ||||||||||||||||
Trade payables |
34,477 | 38,637 | | | 73,114 | |||||||||||||||
Other current liabilities |
29,704 | 35,238 | | | 64,942 | |||||||||||||||
Lease liabilities |
| 38,029 | 55,008 | 63,589 | 156,626 | |||||||||||||||
Bank overdrafts |
148 | | | | 148 | |||||||||||||||
Borrowings |
| 15,370 | 6,503 | 11,612 | 33,485 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
64,329 | 127,274 | 61,511 | 75,201 | 328,315 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
5. | Segment reporting |
The executive committee which includes all executive directors of the Company is the Groups chief operation decision-maker. The executive committee reviews the Groups internal reporting in order to assess performance and allocate resources. The executive committee has determined the operating segments based on their reports. The Groups brands and trade names are organized into five business groups Lanvin, Wolford, Caruso, St. John and Sergio Rossi comprise brands dealing with the same category of products that use similar production and distribution processes.
F-11
The following tables summarize selected financial information by segment for the six months ended June 30, 2023 and 2022:
For the six months ended June 30, 2023 | ||||||||||||||||||||||||||||||||
(Euro thousands) | Lanvin | Wolford | Caruso | St. John | Sergio Rossi | Other and holding companies |
Eliminations and Unallocated |
Group Consolidated |
||||||||||||||||||||||||
Segment results |
||||||||||||||||||||||||||||||||
Sales outside the Group |
55,011 | 58,802 | 19,311 | 46,663 | 32,468 | 2,282 | | 214,537 | ||||||||||||||||||||||||
Intra-Group sales |
2,041 | | 615 | | 551 | 1,708 | (4,915 | ) | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
57,052 | 58,802 | 19,926 | 46,663 | 33,019 | 3,990 | (4,915 | ) | 214,537 | |||||||||||||||||||||||
Cost of sales |
(25,093 | ) | (16,740 | ) | (14,693 | ) | (17,639 | ) | (15,884 | ) | (200 | ) | 1,166 | (89,083 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Gross profit |
31,959 | 42,062 | 5,233 | 29,024 | 17,135 | 3,790 | (3,749 | ) | 125,454 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Loss from operations before non-underlying items |
(69,650 | ) | ||||||||||||||||||||||||||||||
Non-underlying items |
9,666 | |||||||||||||||||||||||||||||||
Finance costs |
(11,970 | ) | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Loss before tax |
(71,954 | ) | ||||||||||||||||||||||||||||||
Income tax expenses |
(271 | ) | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Loss for the period |
(72,225 | ) | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Other segment information |
||||||||||||||||||||||||||||||||
Depreciation and amortization |
6,726 | 6,748 | 534 | 4,962 | 2,443 | 105 | | 21,518 | ||||||||||||||||||||||||
Of which: Right-of-use assets |
4,163 | 5,593 | 330 | 3,595 | 1,448 | | | 15,129 | ||||||||||||||||||||||||
Other |
2,563 | 1,155 | 204 | 1,367 | 995 | 105 | | 6,389 | ||||||||||||||||||||||||
Provisions and impairment losses |
(3,610 | ) | 1,824 | 584 | 1,060 | (3,099 | ) | | | (3,241 | ) |
For the six months ended June 30, 2022 | ||||||||||||||||||||||||||||||||
(Euro thousands) | Lanvin | Wolford | Caruso | St. John | Sergio Rossi | Other and holding companies |
Eliminations and Unallocated |
Group Consolidated |
||||||||||||||||||||||||
Segment results |
||||||||||||||||||||||||||||||||
Sales outside the Group |
63,949 | 54,261 | 14,504 | 41,924 | 26,969 | 93 | | 201,700 | ||||||||||||||||||||||||
Intra-Group sales |
| | 415 | | | 1,845 | (2,260 | ) | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
63,949 | 54,261 | 14,919 | 41,924 | 26,969 | 1,938 | (2,260 | ) | 201,700 | |||||||||||||||||||||||
Cost of sales |
(33,901 | ) | (15,878 | ) | (11,188 | ) | (16,170 | ) | (12,171 | ) | (64 | ) | 415 | (88,957 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Gross profit |
30,048 | 38,383 | 3,731 | 25,754 | 14,798 | 1,874 | (1,845 | ) | 112,743 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Loss from operations before non-underlying items |
(61,460 | ) | ||||||||||||||||||||||||||||||
Non-underlying items |
570 | |||||||||||||||||||||||||||||||
Finance costs |
(8,080 | ) | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Loss before tax |
(68,970 | ) | ||||||||||||||||||||||||||||||
Income tax expenses |
256 | |||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Loss for the period |
(68,714 | ) | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Other segment information |
||||||||||||||||||||||||||||||||
Depreciation and amortization |
5,988 | 7,863 | 516 | 5,247 | 3,377 | 103 | | 23,094 | ||||||||||||||||||||||||
Of which: Right-of-use assets |
4,164 | 6,286 | 335 | 3,841 | 2,296 | | | 16,922 | ||||||||||||||||||||||||
Other |
1,824 | 1,577 | 181 | 1,406 | 1,081 | 103 | | 6,172 | ||||||||||||||||||||||||
Provisions and impairment losses |
5,544 | 2,329 | (140 | ) | 1,227 | (2,437 | ) | (23 | ) | | 6,500 |
F-12
The following table summarizes non-current assets by geography at June 30, 2023 and December 31, 2022.
At June 30, | At December 31, | |||||||
2023 | 2022 | |||||||
EMEA (1) |
306,980 | 305,927 | ||||||
North America (2) |
92,957 | 87,571 | ||||||
Greater China (3) |
24,886 | 26,919 | ||||||
Other Asia (4) |
33,316 | 14,188 | ||||||
|
|
|
|
|||||
Total non-current assets (other than deferred tax assets) |
458,139 | 434,605 | ||||||
|
|
|
|
(1) | EMEA includes EU countries, the United Kingdom, Switzerland, the countries of the Balkan Peninsula, Eastern Europe, Scandinavian, Azerbaijan, Kazakhstan and the Middle East. |
(2) | North America includes the United States of America and Canada. |
(3) | Greater China includes Mainland China, Hong Kong, Macao and Taiwan. |
(4) | Other Asia includes Japan, South Korea, Thailand, Malaysia, Vietnam, Indonesia, Philippines, Australia, New Zealand, India and other Southeast Asian countries. |
6. | Revenue |
The Group generates revenue primarily from the sale of its products (net of returns and discounts), and from fees for royalties and licenses received from third parties.
Breakdown of revenue by sales channel:
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
Direct To Consumer (DTC) |
121,041 | 115,191 | ||||||
Wholesale |
85,446 | 83,611 | ||||||
Other |
8,050 | 2,898 | ||||||
|
|
|
|
|||||
Total revenue by sales channel |
214,537 | 201,700 | ||||||
|
|
|
|
Breakdown of revenue by geographic area:
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
EMEA |
103,905 | 98,674 | ||||||
North America |
72,487 | 70,629 | ||||||
Greater China |
26,063 | 22,888 | ||||||
Other Asia |
12,082 | 9,509 | ||||||
|
|
|
|
|||||
Total revenue by geographic area |
214,537 | 201,700 | ||||||
|
|
|
|
F-13
7. | Expenses by nature |
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
Personnel costs |
91,602 | 88,284 | ||||||
Raw materials, consumables and finished goods used |
63,632 | 82,133 | ||||||
Changes in inventories of finished goods and work in progress |
2,882 | (19,759 | ) | |||||
Professional service fees |
25,704 | 27,250 | ||||||
Depreciation and amortization |
21,518 | 23,094 | ||||||
Freight and selling expenses |
21,362 | 19,505 | ||||||
Advertising and marketing expenses |
17,100 | 15,457 | ||||||
Lease expenses |
13,824 | 9,717 | ||||||
Net foreign exchange losses / (gains) |
8,486 | (7,950 | ) | |||||
Studies and research expenses |
3,789 | 4,689 | ||||||
Office expenses |
2,977 | 2,020 | ||||||
Travel expenses |
2,631 | 1,609 | ||||||
Taxes and surcharges |
1,796 | 1,066 | ||||||
Fair value changes on warrants |
972 | | ||||||
Provisions and impairment losses |
(3,241 | ) | 6,500 | |||||
Other |
9,153 | 9,545 | ||||||
|
|
|
|
|||||
Total expenses |
284,187 | 263,160 | ||||||
|
|
|
|
8. | Non-underlying items |
The non-underlying items included in the consolidated income statement are as follows:
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
Government grants |
8,153 | 17 | ||||||
Net gains on disposals |
1,513 | 553 | ||||||
|
|
|
|
|||||
Total non-underlying items |
9,666 | 570 | ||||||
|
|
|
|
Non-underlying items included the net gains on disposals primarily related to disposal of long-term assets.
Non-underlying items included government grants primarily related to various grants and incentives given by local governments, based on the Groups operations and developments in those regions.
F-14
9. | Finance costs |
Breakdown for finance income, finance expenses and net foreign exchange gains or losses:
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
Finance income |
||||||||
- Net foreign exchange gains |
| 715 | ||||||
- Interest income |
161 | 35 | ||||||
|
|
|
|
|||||
Total finance income |
161 | 750 | ||||||
|
|
|
|
|||||
Finance expenses |
||||||||
- Interest expense on lease liabilities |
(3,300 | ) | (3,511 | ) | ||||
- Interest expense on borrowings |
(5,244 | ) | (5,034 | ) | ||||
- Net foreign exchange losses |
(3,455 | ) | | |||||
- Other |
(132 | ) | (285 | ) | ||||
|
|
|
|
|||||
Total finance expenses |
(12,131 | ) | (8,830 | ) | ||||
|
|
|
|
|||||
Total finance costs - net |
(11,970 | ) | (8,080 | ) | ||||
|
|
|
|
10. | Income tax expenses |
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
Current taxes |
(497 | ) | (208 | ) | ||||
Deferred taxes |
226 | 464 | ||||||
|
|
|
|
|||||
Income taxes |
(271 | ) | 256 | |||||
|
|
|
|
Breakdown of difference between statutory and effective tax rates:
The effective tax rate is as follows:
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
Loss before tax |
(71,954 | ) | (68,970 | ) | ||||
Total income tax (expenses) / benefits |
(271 | ) | 256 | |||||
|
|
|
|
|||||
Effective tax rate |
(0.38 | %) | 0.37 | % | ||||
|
|
|
|
F-15
11. | Loss per share |
Basic and diluted loss per share were calculated as the ratio of net profit or (loss) attributable to the shareholders of the Company by the weighted average number of outstanding shares (basic and diluted) of the Company.
Additionally, because IFRS requires that the calculation of basic and diluted earnings per share (EPS) for all periods presented be adjusted retrospectively when the number of ordinary shares or potential ordinary shares outstanding increases as a result of a capitalization, bond issue, or share split, or decreases as a result of a reverse share split, EPS calculations for the reporting period and the comparative period should be based on the new number of shares. Net loss per share and outstanding shares of potentially dilutive securities for the six months ended June 30, 2022 have been retrospectively restated as part of the Reverse Recapitalization, which was completed on December 14, 2022. For additional information related to the Reverse Recapitalization please refer to Note 1 General information to the Annual Consolidated Financial Statements.
Basic and diluted net loss per share attributable to ordinary shares for the six months ended June 30, 2023 and 2022 are calculated as follows (in thousands, except share and per share amounts):
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
Net loss attributable to ordinary shares |
(63,002 | ) | (57,504 | ) | ||||
|
|
|
|
|||||
Weighted-average shares outstanding-basic and diluted (thousand shares) |
130,971 | 77,861 | ||||||
|
|
|
|
|||||
Net loss per share: |
||||||||
Basic and diluted (in Euro) |
(0.48 | ) | (0.74 | ) | ||||
|
|
|
|
As the Group incurred net losses for the six months ended June 30, 2023 and 2022, basic loss per share was the same as diluted loss per share.
In the calculation of diluted earnings per shares, the warrants have been excluded as the average market price of ordinary shares during the period was lower than the exercise price of the warrants.
The following potentially dilutive outstanding securities were excluded from the computation of diluted loss per ordinary share because their effects would have been antidilutive for the six months ended June 30, 2023 or issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period:
(Thousand shares) | At June 30, 2023 |
At June 30, 2022 |
||||||
Warrants |
31,980 | | ||||||
Treasury shares |
25,023 | 8,651 | ||||||
Convertible preference shares |
15,000 | | ||||||
|
|
|
|
|||||
Total outstanding shares of potentially dilutive securities |
72,003 | 8,651 | ||||||
|
|
|
|
F-16
12. | Right-of-use assets |
(Euro thousands) | Real estate | Other | Total net carrying amount |
|||||||||
At December 31, 2022 |
121,002 | 729 | 121,731 | |||||||||
Additions |
16,001 | 115 | 16,116 | |||||||||
Disposals |
(2,695 | ) | | (2,695 | ) | |||||||
Depreciation |
(14,870 | ) | (259 | ) | (15,129 | ) | ||||||
Impairment losses |
446 | | 446 | |||||||||
Contract modifications |
1,081 | (32 | ) | 1,049 | ||||||||
Net foreign exchange differences |
(2,419 | ) | (2 | ) | (2,421 | ) | ||||||
|
|
|
|
|
|
|||||||
At June 30, 2023 |
118,546 | 551 | 119,097 | |||||||||
|
|
|
|
|
|
13. | Other non-current assets |
(Euro thousands) | At June 30, 2023 |
At December 31, 2022 |
||||||
Deposits of rental, utility and other |
11,630 | 11,217 | ||||||
Equity investments designated at fair value through profit or loss |
2,645 | 2,375 | ||||||
Other |
1,568 | 1,673 | ||||||
|
|
|
|
|||||
Total other non-current assets |
15,843 | 15,265 | ||||||
|
|
|
|
Other non-current assets include equity investments recognized at fair value through profit or loss in accordance with IFRS 9, with changes in value recognized in profit or loss.
The change in fair value recognized through profit or loss amounted to Euro59 thousand and Euro24 thousand for the six months ended June 30, 2023 and 2022 respectively.
14. | Inventories |
(Euro thousands) | At June 30, 2023 |
At December 31, 2022 |
||||||
Raw materials, ancillary materials and consumables |
18,619 | 18,931 | ||||||
Work-in-progress and semi-finished products |
13,076 | 13,446 | ||||||
Finished goods |
83,172 | 76,713 | ||||||
Other |
8 | 4 | ||||||
|
|
|
|
|||||
Total inventories |
114,875 | 109,094 | ||||||
|
|
|
|
The cost of inventories recognized as an expense in cost of sales amounted to Euro89,083 thousand and Euro88,957 thousand for the six months ended June 30, 2023 and 2022 respectively.
For the six months ended June 30, 2023, the net amount of Euro2,917 thousand inventory impairment loss was reversed as the goods were sold at an amount in excess of the written-down value. For the six months ended June 30, 2022, impairment loss recognized on inventories amounted Euro4,916 thousand. The amount reversed or recognized was within cost of sales.
F-17
15. | Trade receivables |
(Euro thousands) | At June 30, 2023 |
At December 31, 2022 |
||||||
Trade receivables |
56,013 | 55,079 | ||||||
Loss allowance |
(5,246 | ) | (6,211 | ) | ||||
|
|
|
|
|||||
Total trade receivables |
50,767 | 48,868 | ||||||
|
|
|
|
The trade receivables are comprised essentially of receivables from wholesalers or agents, who are limited in number and with whom the Group maintains long-term relationships.
For each of the periods presented, no single customer accounted for more than 5% of the Groups consolidated revenue. The present value of trade receivables is identical to its carrying amount.
16. | Other current assets |
(Euro thousands) | At June 30, 2023 |
At December 31, 2022 |
||||||
Tax recoverable |
10,935 | 10,164 | ||||||
Governmental grants |
7,247 | | ||||||
Prepaid expenses |
5,809 | 6,205 | ||||||
Advances and payments on account to vendors |
5,532 | 7,238 | ||||||
Deposits of rental, utility and other |
2,017 | 2,055 | ||||||
Other |
5,105 | 4,805 | ||||||
|
|
|
|
|||||
Total other current assets |
36,645 | 30,467 | ||||||
|
|
|
|
F-18
17. | Cash and bank balances |
(Euro thousands) | At June 30, 2023 |
At December 31, 2022 |
||||||
Cash on hand |
300 | 391 | ||||||
Bank balances |
30,547 | 91,506 | ||||||
|
|
|
|
|||||
Total cash and bank balances |
30,847 | 91,897 | ||||||
|
|
|
|
Cash and cash equivalents include cash on hand and bank balances.
The following table provides a reconciliation of cash and cash equivalents per cash flow statement:
(Euro thousands) | At June 30, 2023 |
At December 31, 2022 |
||||||
Total cash and cash equivalents |
30,847 | 91,897 | ||||||
Bank overdrafts |
| (148 | ) | |||||
|
|
|
|
|||||
Net cash and cash equivalents per cash flow statement |
30,847 | 91,749 | ||||||
|
|
|
|
F-19
18. | Borrowings |
The following table provides a breakdown for non-current and current borrowings:
(Euro thousands) | Guaranteed | Secured | Unsecured | Total borrowings | ||||||||||||
At December 31, 2022 |
11,037 | 8,283 | 14,165 | 33,485 | ||||||||||||
Repayments |
(1,564 | ) | (55,573 | ) | (2,666 | ) | (59,803 | ) | ||||||||
Proceeds |
| 53,163 | 26,871 | 80,034 | ||||||||||||
Net foreign exchange difference |
| (164 | ) | (1,530 | ) | (1,694 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
At June 30, 2023 |
9,473 | 5,709 | 36,840 | 52,022 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Repayable: |
||||||||||||||||
- Within one year |
3,382 | 5,709 | 7,633 | 16,724 | ||||||||||||
- In the second year |
3,365 | | 4,339 | 7,704 | ||||||||||||
- In the third year |
2,726 | | 15,103 | 17,829 | ||||||||||||
- Over three years |
| | 9,765 | 9,765 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Portion classified as current liabilities |
(3,382 | ) | (5,709 | ) | (7,633 | ) | (16,724 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current portion |
6,091 | | 29,207 | 35,298 | ||||||||||||
|
|
|
|
|
|
|
|
As at June 30, 2023, borrowings amounted to Euro9,473 thousand (December 31, 2022: Euro11,037 thousand) were guaranteed by a third party, SACE S.p.A., the Italian export credit agency.
As at June 30, 2023, borrowings amounted to Euro5,709 thousand (December 31, 2022: Euro8,283 thousand) were secured by the pledge of assets with carrying values at the end of each reporting period as follows:
(Euro thousands) | At June 30, 2023 |
At December 31, 2022 |
||||||
Pledge of assets: |
||||||||
- Inventories |
17,886 | 20,333 | ||||||
- Property, plant and equipment |
10,566 | 10,535 | ||||||
- Trade receivables |
2,450 | 2,566 | ||||||
- Other current assets |
2,293 | 2,786 | ||||||
|
|
|
|
|||||
Total pledge of assets |
33,195 | 36,220 | ||||||
|
|
|
|
Apart from the above, certain borrowings are guaranteed by two subsidiaries, namely St. John Knits, Inc. and St. John Canada Corporation as at June 30, 2023.
The unsecured borrowings are principally used for operation of the Group.
The borrowings at rates ranging from 0.00% to 10.00% per annum.
F-20
19. | Lease liabilities |
(Euro thousands) | Lease liabilities | |||
At December 31, 2022 |
140,591 | |||
Additions due to new leases and store renewals |
15,555 | |||
Interest expense |
3,300 | |||
Repayment of lease liabilities (including interest expense) |
(18,538 | ) | ||
Contract modifications |
566 | |||
Early termination of contracts |
(3,041 | ) | ||
Net foreign exchange differences |
(2,520 | ) | ||
|
|
|||
At June 30, 2023 |
135,913 | |||
|
|
|||
Of which: |
||||
Non-current |
103,458 | |||
Current |
32,455 |
In certain countries, leases for stores entail the payment of both minimum amounts and variable amounts, especially for stores with lease payments indexed to revenue. As required by IFRS 16, only the minimum fixed lease payments are capitalized.
The following table summarizes the undiscounted contractual cash flows of lease liabilities by maturity date:
(Euro thousands) | Total contractual cash flows of lease liabilities |
Year 1 | Year 2 | Year 3 | Beyond | |||||||||||||||
At June 30, 2023 |
154,653 | 38,567 | 31,077 | 24,774 | 60,235 | |||||||||||||||
At December 31, 2022 |
156,626 | 38,029 | 30,435 | 24,573 | 63,589 |
F-21
20. | Other current liabilities |
(Euro thousands) | At June 30, 2023 |
At December 31, 2022 |
||||||
Financing fund |
46,485 | 23,519 | ||||||
Payroll and employee benefits payables |
25,274 | 23,443 | ||||||
Accrued expenses |
15,070 | 23,336 | ||||||
Warrant liabilities |
9,974 | 9,002 | ||||||
Tax payables |
7,876 | 9,561 | ||||||
Customer advances |
6,353 | 8,535 | ||||||
Due to related companies |
3,563 | 3,158 | ||||||
Rental payable |
316 | 1,063 | ||||||
Other |
3,947 | 4,864 | ||||||
|
|
|
|
|||||
Total other current liabilities |
118,858 | 106,481 | ||||||
|
|
|
|
Financing fund
Financing fund is the investment to be made by Meritz Securities Co., Ltd. (Meritz), a Korean incorporated investment fund in the Company. The first half of the Meritz investment in the amount of USD25 million was funded on October 20, 2022 and the remaining USD25 million was paid by Meritz on April 17, 2023.
For more information relating to financing fund, reference should be made to Note 29 Other current liabilities to the Annual Consolidated Financial Statements.
Warrant liabilities
Breakdown for warrant liabilities:
(Euro thousands) | At June 30, 2023 |
At December 31, 2022 |
||||||
Public Warrant |
6,456 | 5,826 | ||||||
Private Placement Warrant |
3,518 | 3,176 | ||||||
|
|
|
|
|||||
Total warrant liabilities |
9,974 | 9,002 | ||||||
|
|
|
|
As a result of Reverse Recapitalization, the Group assumed PCACs 20,699,969 public warrants and 11,280,000 private placement warrants, which automatically converted into warrants to purchase ordinary shares of Lanvin.
F-22
Each public warrant entitles the holder to purchase one Ordinary Share at a price of USD11.50 per share and may be exercised within 5 years from the completion of the Reverse Recapitalization. The public warrants may be redeemed by the Company:
| at a price of USD0.01 per warrant, if, and only if, the last reported sale price of the LGHL ordinary shares equals or exceeds USD18.00 per share for any 20 trading days within a 30-trading day period ending three trading days before sending the notice of redemption to each warrant holder; |
| at a price of USD0.10 per warrant, if, and only if, the last reported sale price of the LGHL ordinary shares equals or exceeds USD10.00 per share for any 20 trading days within a 30-trading day period ending three trading days before sending the notice of redemption to each warrant holder. |
The exercise price and number of LGHL ordinary shares issuable on exercise of the public warrants, as well as the terms of redemption, may be subject to adjustments in certain circumstances, including, among other events, in the event of a share dividend, extraordinary dividend or LGHLs recapitalization, reorganization, merger or consolidation.
Private placement warrants are identical to public warrants in all material respects, except that with respect to the private placement warrants held by the Sponsor, so long as they are held by the Sponsor or its permitted transferees, such private placement warrants (i) are not redeemable subject to limited exceptions, (ii) may not, subject to certain limited exceptions, be transferred, assigned or sold by the holder in the 30 days after the completion of the Reverse Recapitalization, (iii) may be exercised by the holders on a cashless basis, and (iv) are entitled to registration rights.
At June 30, 2023 and December 31, 2022, all of the public warrants and private placement warrants were outstanding and recognized as liabilities at fair value. For the six months ended June 30, 2023, the Group recorded warrant liabilities of Euro9,974 thousand which resulted in a gain on revaluation of Euro972 thousand.
21. | Share capital |
As of June 30, 2023 and December 31, 2022, the share capital amounted to Euro110, comprising 117,319,824 fully paid-up ordinary shares and one convertible preference share with a par value of USD0.000001. Excluding the 13,651,246 treasury shares, there were 117,319,825 shares issued and outstanding June 30, 2023 and December 31, 2022.
Ordinary share
LGHL ordinary shares have a par value of USD0.000001 and are ranked equally with regard to the LGHLs residual assets. Amounts received above the par value are recorded as share premium. Each holder of LGHL ordinary shares will be entitled to one vote per share. LGHL ordinary shares are listed on NYSE under the trading symbol LANV.
Convertible preference share
The convertible preference share of the Company has a par value USD0.000001 per share, which is convertible into an aggregate number of up to 15,000,000 non-voting ordinary shares with a par value of USD0.000001 each and/or ordinary shares at the election of Meritz upon the occurrence of certain events.
F-23
22. | Other reserve |
Share premium |
Other comprehensive income reserve | Other reserves |
Total | |||||||||||||||||
(Euro thousands) | Cumulative translation adjustment |
Re-measurement of defined benefit plans |
||||||||||||||||||
Balance at December 31, 2022 |
743,501 | (716 | ) | 675 | 19,501 | 762,961 | ||||||||||||||
Employee share-based compensation |
| | | 1,971 | 1,971 | |||||||||||||||
Changes in ownership interest in a subsidiary without change of control |
| | | (4,672 | ) | (4,672 | ) | |||||||||||||
Capital contribution from non-controlling interests |
| | | 2,775 | 2,775 | |||||||||||||||
Currency translation differences |
| 6,854 | | | 6,854 | |||||||||||||||
Actuarial reserve relating to employee benefit |
| | 9 | | 9 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at June 30, 2023 |
743,501 | 6,138 | 684 | 19,575 | 769,898 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2021 |
137,285 | 295 | (586 | ) | 12,466 | 149,460 | ||||||||||||||
Employee share-based compensation |
| | | 4,297 | 4,297 | |||||||||||||||
Changes in ownership interest in a subsidiary without change of control |
| | | 93 | 93 | |||||||||||||||
Currency translation differences |
| (7,366 | ) | | | (7,366 | ) | |||||||||||||
Actuarial reserve relating to employee benefit |
| | 272 | | 272 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at June 30, 2022 |
137,285 | (7,071 | ) | (314 | ) | 16,856 | 146,756 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
Other comprehensive income reserve includes the following:
| a translation reserve for the translation differences arising from the consolidation of subsidiaries with a functional currency different from the Euro; |
| gains and losses on the re-measurement of defined benefit plans for actuarial gains and losses arising during the period which are offset against the related net defined benefit liabilities; |
F-24
23. | Related party transactions |
Transactions with related parties
In addition to the transactions and balances detailed elsewhere in these financial statements, the Group had the following material transactions with related parties during the periods:
For the six months ended June 30, | ||||||||
(Euro thousands) | 2023 | 2022 | ||||||
(i) Sales of goods |
||||||||
Handsome Corporation (1) |
871 | 654 | ||||||
Itochu Corporation (1) |
617 | | ||||||
|
|
|
|
|||||
Total sales of goods |
1,488 | 654 | ||||||
|
|
|
|
|||||
(ii) Rental expenses |
||||||||
Shanghai Fosun Bund Property Co., Ltd. (3) |
603 | 606 | ||||||
|
|
|
|
|||||
(iii) Other service expenses |
||||||||
Baozun Hong Kong Investment Limited (1) |
772 | 772 | ||||||
|
|
|
|
|||||
(iv) Interest expenses |
||||||||
Meritz Securities Co., Ltd. (1) |
2,209 | | ||||||
Shanghai Fosun High Technology (Group) Co., Ltd. (2) |
517 | 284 | ||||||
Shanghai Fosun High Technology Group Finance Co., Ltd. (2) |
101 | 98 | ||||||
Fosun International Limited (1) |
| 3,169 | ||||||
|
|
|
|
|||||
Total interest expenses |
2,827 | 3,551 | ||||||
|
|
|
|
|||||
(v) Proceeds of shareholder loan |
||||||||
Meritz Securities Co., Ltd. |
46,538 | | ||||||
Fosun International Limited |
| 44,472 | ||||||
Shanghai Fosun High Technology (Group) Co., Ltd. |
| 2,782 | ||||||
Shanghai Fosun High Technology Group Finance Co., Ltd. |
| 2,045 | ||||||
|
|
|
|
|||||
Total proceeds of shareholder loan |
46,538 | 49,299 | ||||||
|
|
|
|
|||||
(vi) Repayments of shareholder loan |
||||||||
Shanghai Fosun High Technology Group Finance Co., Ltd. |
2,007 | 169 | ||||||
|
|
|
|
|||||
(vii) Purchase of trademarks |
||||||||
Itochu Corporation |
26,672 | | ||||||
|
|
|
|
|||||
(viii)Royalty received in advance |
||||||||
Itochu Corporation |
4,731 | | ||||||
|
|
|
|
F-25
Balances with related parties
(Euro thousands) | At June 30, 2023 |
At December 31, 2022 |
||||||
(i) Trade receivables |
||||||||
Itochu Corporation |
617 | | ||||||
|
|
|
|
|||||
(ii) Other current assets |
||||||||
Fosun International Limited |
257 | 263 | ||||||
|
|
|
|
|||||
(iii) Borrowings |
||||||||
Meritz Securities Co., Ltd. |
23,782 | | ||||||
Shanghai Fosun High Technology (Group) Co., Ltd. |
9,765 | 10,363 | ||||||
Shanghai Fosun High Technology Group Finance Co., Ltd. |
1,796 | 3,803 | ||||||
|
|
|
|
|||||
Total borrowings |
35,343 | 14,166 | ||||||
|
|
|
|
|||||
(iv) Other current liabilities |
||||||||
Meritz Securities Co., Ltd. |
46,485 | 23,519 | ||||||
Shanghai Fosun High Technology (Group) Co., Ltd. |
1,637 | 1,216 | ||||||
Shanghai Fosun Bund Property Co., Ltd. |
1,322 | 770 | ||||||
Baozun Hong Kong Investment Limited |
588 | 1,138 | ||||||
Fosun International Limited |
13 | 26 | ||||||
Shanghai Fosun High Technology Group Finance Co., Ltd. |
3 | 8 | ||||||
|
|
|
|
|||||
Total other current liabilities |
50,048 | 26,677 | ||||||
|
|
|
|
|||||
(v) Other non-current liabilities |
||||||||
Itochu Corporation |
4,731 | | ||||||
|
|
|
|
Notes:
(1) | One of the shareholders of the Group. |
(2) | Subsidiaries of Fosun International Limited. |
(3) | Joint venture of Fosun International Limited. |
F-26
24. | Subsequent events |
The Group has evaluated subsequent events through August 30, 2023 which is the date of the Consolidated Financial Statements were authorized for issuance, and identified the following events, all of which are non-adjusting as defined in IAS 10:
St. John Mexico operations transition plan
On May 11, 2023, a St. John Mexico operations transition plan was approved by the Board of Directors of St. John Knits lnternational, Incorporated, a Delaware corporation (SJKI) and St. John Knits, Inc. a wholly-owned subsidiary of SJKI (SJK and together with SJKI, the Corporations). The Board deems it in the best interest of the Corporations and of their subsidiary, St. John de Mexico S.A SJMexico) to proceed with the transition plan recommended by St. John Management to the Board which concerns a wind-down of the operations of the manufacturing facility property owned by SJMexico. On around July 3, 2023, SJK management informed SJMexico and its employees that the Mexico factory would cease production. The layoff is in progress in order, and the production cessation is expected to be completed by early September 2023. The SJK management is assessing and exploring the opportunities for the sale or lease of the factory. After the production cessation, the manufacturing which used to be in the scope of SJMexico is planned to be outsourced to third parties. The factory will maintain a minimum headcount for security and accounting/annual audit purposes etc till the end of the year.
Shareholder Loan
On August 29, 2023, Fosun International Limited committed to offer Lanvin Group Holdings Limited and its subsidiaries their continuing support as a key stakeholder by, subject to terms and conditions to be mutually agreed, providing equity/debt capital of up to USD20 million by way of immediately available cash by October 31, 2023.
F-27
1 Year Lanvin Chart |
1 Month Lanvin Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions